{"text_format":"1","workbook":"xlsx","n_sheets":21,"sheets":["Overview of the model","Guidance","R1 Interface and results","R2 Charts","R3 Sensitivities","I1 General Inputs","I2 CBA Inputs","S1","S2","S3","S4","Weighted","Optimal timing","Annualised cost charts","Sensitivities","Further inputs ->","Load-weighted VCR","Cost breakdowns","USE (Aggregate)","USE (Trans & circuit break)","USE (relays)"],"not_rendered":{"charts":22,"images":3,"macros":1,"external_links":0,"defined_names":104,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Overview of the model","index":0,"n_rows":21,"n_cols":7,"rows_kept":21,"cut":false,"hidden":false,"merged":[[11,6,12,12]]}
[]
[]
[]
[]
[]
[]
[]
[null,"Coburg North ZSS business case model"]
[]
[null,null,null,null,"Creation Date",null,"2025-11-20"]
[null,null,null,null,"Client",null,"Jemena"]
[null,null,null,null,"Description",null,"This business case model has been developed by HoustonKemp for Jemena Energy Network (VIC) (JEN) in relation to JEN's North Heidelberg zone substation (NH ZSS) redevelopment. The template underpinning this model is designed for the context of undertaking RIT-D assessments to repex drivers, consistent with the AEMC's 18 July 2017 Final Rule on the Replacement Expenditure Planning Arrangements."]
[]
[null,null,null,null,"Creators",null,"HoustonKemp"]
[]
[null,null,null,null,"Legend applied throughout the model template"]
[null,null,null,null,"Table Row Name"]
[null,null,null,null,"Input Cell"]
[null,null,null,null,"Calculation cell"]
[null,null,null,null,"Parameter Cell"]
[null,null,null,null,"Output Cell"]

{"sheet":"Guidance","index":1,"n_rows":76,"n_cols":5,"rows_kept":76,"cut":false,"hidden":false,"merged":[[61,1,61,12],[65,1,65,12],[8,1,8,12],[10,1,10,12],[14,1,14,12],[16,1,16,12],[26,1,26,12],[44,1,44,12],[46,1,46,12],[43,1,43,12],[67,1,67,12],[71,1,71,12],[73,1,73,12],[75,1,75,12],[28,1,28,12],[30,1,30,12],[31,2,31,12],[32,2,32,12],[34,1,34,12],[37,1,37,6],[41,1,41,6],[38,1,38,12],[42,1,42,12],[52,1,52,12],[54,1,54,12],[59,1,59,12]]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"Guidance"}]
["Guidance on use of the NPV model"]
[]
[null,"Guidance"]
[]
[null,"Model elements"]
[]
[null,"Financial years are used in the model"]
[null,"The model uses financial years that spans 1 July to 30 June. For example, '2024' would denote the financial year that spans 1 July 2023 to 30 June 2024."]
[]
[null,"Inputs into the model should be consistent with financial years."]
[]
[]
[null,"Real dollars used in modelling inputs"]
[null,"The model adopts the convention of using real dollars, and therefore all inputs and discount rates are expressed and should be provided by the user in real terms."]
[]
[null,"For other processes (such as those in Copper Leaf) that may require nominal dollars, an inflation rate assumption will be required to convert real inputs to nominal inputs, and the real discount rate used in this model should be converted to a nominal discount rate using the Fisher equation."]
[]
[null,"Fisher equation:",null," (1 + i) = (1 + r)(1 + π)"]
[]
[null,null,"where","i","nominal interest rate"]
[null,null,null,"r","real interest rate"]
[null,null,null,"π","inflation rate"]
[]
[]
[null,"Unserved energy"]
[null,"Unserved energy inputs are provided in MWh, and is multiplied with VCR (see below) to calculate involuntary load shedding expressed as a $ value."]
[]
[null,"For some projects, unserved energy in the base case can be very large to the extent that avoided involuntary load shedding benefits overwhelms the analysis."]
[]
[null,"To avoid or minimise this issue for those projects, it is suggested two measures, ranked in order of preference of the approach,  can be adopted:"]
[null,"1)","Capping unserved energy inputs (expressed in MWh) a few years after options have been commissioned, eg 10 years or 15 years depending on the project."]
[null,"2)","Removing unserved energy inputs after all options have been commissioned, providing that avoided involuntary load shedding benefits are equal among the different options and option rankings do not change."]
[]
[null,"However, it is imperative that any adjustment to USE (or any other variables) does not affect the ranking of the options (and is noted/explained in the CFI/RIT-D documentation)."]
[]
[]
[null,"Optimal timing analysis"]
[null,"Optimal timing analysis is only applicable where an externally driven need date is absent (eg, a reliability corrective action to meet the connection of load in accordance with the 5.2.3(d) of the NER). Where an externally driven need date is relevant, then the commissioning year of the options considered should align with that externally driven need date."]
[]
[]
[null,"Scenario parameters and consistency"]
[null,"Care should be taken in setting scenario parameters in the 'R1 Interface and results' tab to ensure scenarios are internally consistent within the scenario and across scenarios."]
[null,"In general, discount rate and VCR (ie general parameters) should be consistent across scenarios. While cost, risk, and benefit parameters may vary between scenarios."]
[null,"In developing scenarios, it is important to consider each scenario on a case by case basis, as it may not be appropriate scenarios to be symmetrical to each other. One consequence of symmetrical scenarios is that the effects each scenario cancel each other out in the weighted scenario."]
[]
[null,"In addition, consideration should be given to scenario weightings on a case by case basis and whether there is a basis to justify a non-uniform or non-standard weighting between different scenarios adopted."]
[]
[]
[null,"Model usage guidance"]
[]
[null,"R1 Interface and results"]
[null,"User will need to develop scenarios by inputting parameters, factors, and scenario weightings."]
[]
[null,"Factors are applied to inputs to scale them up or down to create variations in inputs."]
[]
[null,"Scenarios can be turned off by assigning a weighting zero."]
[]
[null,"R3 Sensitivities"]
[null,"Default covered in sensitivity analysis are discount rates, capital costs, VCR, and risk costs, as these parameters will more likely be material to the NPV analysis."]
[]
[null,"Options may not have valid tipping points, and will depend on inputs provided into the model."]
[]
[]
[null,"I1 General Inputs"]
[null,"Input labelling (for costs, benefits, scenarios) across the model can be changed in this tab."]
[]
[null,"Option applicable 1/0' switch will need to be turned to '1' for options to operate in the model"]
[]
[]
[null,"I2 CBA Inputs"]
[null,"Capital cost are provided in this input sheet, including capital cost cashflow profiles."]
[]
[null,"Some benefit categories have input tables for each scenario (eg involuntary load shedding). If each scenario are the same, then the same inputs for each scenario should be provided."]
[]
[null,"Inputs for 'Changes in load transfer capability' and 'Option value' benefit categories' should be provided as benefit amounts, as base case input cells for these categories are expected to be zero or blank. "]

{"sheet":"R1 Interface and results","index":2,"n_rows":76,"n_cols":12,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"R1 Interface and results"}]
["Interface for scenario settings and key results"]
[]
[null,"Scenario settings"]
[]
[null,"Parameters",null,null,null,{"$f":"TRANSPOSE('I1 General Inputs'!I37:I40)","v":"S1"},"S2","S3","S4",null,"Sensitivities"]
[null,"General parameters",null,null,"Unit",{"$f":"TRANSPOSE('I1 General Inputs'!J37:J40)","v":"Business case"},"[Extra]","[Extra]","[Extra]",null,"Lower bound","Upper bound"]
[null,"Commercial discount rate",null,null,"Percent",5.2758941270733863E-2,null,null,null,null,2.3E-2,7.4999999999999997E-2]
[null,"VCR for involuntary load shedding",null,null,"$/MWh",{"$f":"'Load-weighted VCR'!$C$10","v":39440.416802666266},null,null,null,null,{"$f":"F9*0.7","v":27608.291761866385},{"$f":"F9*1.3","v":51272.541843466148}]
[null,"VCR for voluntary load curtailment",null,null,"$/MWh",{"$f":"'Load-weighted VCR'!$C$10","v":39440.416802666266},null,null,null,null,{"$f":"F10*0.7","v":27608.291761866385},{"$f":"F10*1.3","v":51272.541843466148}]
[]
[null,"Cost parameters",null,null,"Unit",{"$f":"$F$7","v":"Business case"},null,null,null,null,{"$f":"K$7","v":"Lower bound"},{"$f":"L$7","v":"Upper bound"}]
[null,{"$f":"'I1 General Inputs'!B37","v":"Capital cost"},null,null,"Factor",1,null,null,null,null,0.7,1.3]
[null,{"$f":"'I1 General Inputs'!B38","v":"Planned routine maintenance and refurbishment "},null,null,"Factor",1,null,null,null,null,0.7,1.3]
[null,{"$f":"'I1 General Inputs'!B39","v":"Unplanned corrective maintenance"},null,null,"Factor",1,null,null,null,null,0.7,1.3]
[null,{"$f":"'I1 General Inputs'!B40","v":"Decommissioning costs"},null,null,"Factor",1,null,null,null,null,0.7,1.3]
[null,{"$f":"'I1 General Inputs'!B41","v":"NNO proponent charges"},null,null,"Factor",1,null,null,null,null,0.7,1.3]
[null,{"$f":"'I1 General Inputs'!B42","v":"Cost X"},null,null,"Factor",1,null,null,null,null,0.7,1.3]
[]
[null,"Risk cost parameters",null,null,"Unit",{"$f":"$F$7","v":"Business case"},null,null,null,null,{"$f":"K$7","v":"Lower bound"},{"$f":"L$7","v":"Upper bound"}]
[null,{"$f":"'I1 General Inputs'!B45","v":"Reliability and security risk costs"},null,null,"Factor",1,null,null,null,null,0.7,1.3]
[null,{"$f":"'I1 General Inputs'!B46","v":"Safety and health risk costs"},null,null,"Factor",1,null,null,null,null,0.7,1.3]
[null,{"$f":"'I1 General Inputs'!B47","v":"Environmental risk costs"},null,null,"Factor",1,null,null,null,null,0.7,1.3]
[null,{"$f":"'I1 General Inputs'!B48","v":"Legal/regulatory compliance risk costs"},null,null,"Factor",1,null,null,null,null,0.7,1.3]
[null,{"$f":"'I1 General Inputs'!B49","v":"Financial risk costs"},null,null,"Factor",1,null,null,null,null,0.7,1.3]
[]
[null,"Benefit parameters",null,null,"Unit",{"$f":"$F$7","v":"Business case"},null,null,null,null,{"$f":"K$7","v":"Lower bound"},{"$f":"L$7","v":"Upper bound"}]
[null,{"$f":"'I1 General Inputs'!B52","v":"Avoided involuntary load shedding"},null,null,"Factor",1,null,null,null,null,0.7,1.3]
[null,{"$f":"'I1 General Inputs'!B53","v":"Avoided voluntary load curtailment"},null,null,"Factor",1,null,null,null,null,0.7,1.3]
[null,{"$f":"'I1 General Inputs'!B54","v":"Avoided costs for non-RIT-D proponent parties "},null,null,"Factor",1,null,null,null,null,0.7,1.3]
[null,{"$f":"'I1 General Inputs'!B55","v":"Differences in the timing of unrelated network expenditure"},null,null,"Factor",1,null,null,null,null,0.7,1.3]
[null,{"$f":"'I1 General Inputs'!B56","v":"Changes in load transfer capacity"},null,null,"Factor",1,null,null,null,null,0.7,1.3]
[null,{"$f":"'I1 General Inputs'!B57","v":"Additional option value"},null,null,"Factor",1,null,null,null,null,0.7,1.3]
[null,{"$f":"'I1 General Inputs'!B58","v":"Changes in electrical energy losses"},null,null,"Factor",1,null,null,null,null,0.7,1.3]
[]
[null,"Scenario weightings",null,null,"Unit",{"$f":"$F$7","v":"Business case"}]
[null,"Weightings",null,null,"%",1]
[]
[]
[null,"Weighted NPV results"]
[]
[null,"Net present value ($, PV)",{"$f":"F6","v":"S1"},"S2","S3","S4",null,null,null,"Weighted NPV results"]
[null,"Option ","Business case","[Extra]","[Extra]","[Extra]","Weighted NPV","Rank"]
[null,{"$f":"'I1 General Inputs'!B15","v":"Option 2"},{"$f":"'S1'!E70","v":-590933.1951674273},{"$f":"'S2'!E70","v":0},{"$f":"'S3'!E70","v":0},{"$f":"'S4'!E70","v":0},{"$f":"Weighted!E44","v":-590933.1951674273},{"$f":"IF($G44>0,(IF($G44=0,\"\",RANK($G44,$G$44:$G$58,0))),IF($G44=0,\"\",(IF($G44=0,\"\",RANK($G44,$G$44:$G$58,0)))-(COUNTIF($G$44:$G$58,0))))","v":3}]
[null,{"$f":"'I1 General Inputs'!B16","v":"Option 3"},{"$f":"'S1'!E71","v":62114424.410239756},{"$f":"'S2'!E71","v":0},{"$f":"'S3'!E71","v":0},{"$f":"'S4'!E71","v":0},{"$f":"Weighted!E45","v":62114424.410239756},{"$f":"IF($G45>0,(IF($G45=0,\"\",RANK($G45,$G$44:$G$58,0))),IF($G45=0,\"\",(IF($G45=0,\"\",RANK($G45,$G$44:$G$58,0)))-(COUNTIF($G$44:$G$58,0))))","v":1}]
[null,{"$f":"'I1 General Inputs'!B17","v":"Option 4"},{"$f":"'S1'!E72","v":43558328.708924763},{"$f":"'S2'!E72","v":0},{"$f":"'S3'!E72","v":0},{"$f":"'S4'!E72","v":0},{"$f":"Weighted!E46","v":43558328.708924763},2]
[null,{"$f":"'I1 General Inputs'!B18","v":"Option 5"},{"$f":"'S1'!E73","v":0},{"$f":"'S2'!E73","v":0},{"$f":"'S3'!E73","v":0},{"$f":"'S4'!E73","v":0},{"$f":"Weighted!E47","v":0},""]
[null,{"$f":"'I1 General Inputs'!B19","v":"Option 6"},{"$f":"'S1'!E74","v":0},{"$f":"'S2'!E74","v":0},{"$f":"'S3'!E74","v":0},{"$f":"'S4'!E74","v":0},{"$f":"Weighted!E48","v":0},""]
[null,{"$f":"'I1 General Inputs'!B20","v":"Option 7"},{"$f":"'S1'!E75","v":0},{"$f":"'S2'!E75","v":0},{"$f":"'S3'!E75","v":0},{"$f":"'S4'!E75","v":0},{"$f":"Weighted!E49","v":0},""]
[null,{"$f":"'I1 General Inputs'!B21","v":"Option 8"},{"$f":"'S1'!E76","v":0},{"$f":"'S2'!E76","v":0},{"$f":"'S3'!E76","v":0},{"$f":"'S4'!E76","v":0},{"$f":"Weighted!E50","v":0},""]
[null,{"$f":"'I1 General Inputs'!B22","v":"Option 9"},{"$f":"'S1'!E77","v":0},{"$f":"'S2'!E77","v":0},{"$f":"'S3'!E77","v":0},{"$f":"'S4'!E77","v":0},{"$f":"Weighted!E51","v":0},""]
[null,{"$f":"'I1 General Inputs'!B23","v":"Option 10"},{"$f":"'S1'!E78","v":0},{"$f":"'S2'!E78","v":0},{"$f":"'S3'!E78","v":0},{"$f":"'S4'!E78","v":0},{"$f":"Weighted!E52","v":0},""]
[null,{"$f":"'I1 General Inputs'!B24","v":"Option 11"},{"$f":"'S1'!E79","v":0},{"$f":"'S2'!E79","v":0},{"$f":"'S3'!E79","v":0},{"$f":"'S4'!E79","v":0},{"$f":"Weighted!E53","v":0},""]
[null,{"$f":"'I1 General Inputs'!B25","v":"Option 12"},{"$f":"'S1'!E80","v":0},{"$f":"'S2'!E80","v":0},{"$f":"'S3'!E80","v":0},{"$f":"'S4'!E80","v":0},{"$f":"Weighted!E54","v":0},""]
[null,{"$f":"'I1 General Inputs'!B26","v":"Option 13"},{"$f":"'S1'!E81","v":0},{"$f":"'S2'!E81","v":0},{"$f":"'S3'!E81","v":0},{"$f":"'S4'!E81","v":0},{"$f":"Weighted!E55","v":0},""]
[null,{"$f":"'I1 General Inputs'!B27","v":"Option 14"},{"$f":"'S1'!E82","v":0},{"$f":"'S2'!E82","v":0},{"$f":"'S3'!E82","v":0},{"$f":"'S4'!E82","v":0},{"$f":"Weighted!E56","v":0},""]
[null,{"$f":"'I1 General Inputs'!B28","v":"Option 15"},{"$f":"'S1'!E83","v":0},{"$f":"'S2'!E83","v":0},{"$f":"'S3'!E83","v":0},{"$f":"'S4'!E83","v":0},{"$f":"Weighted!E57","v":0},""]
[null,{"$f":"'I1 General Inputs'!B29","v":"Option 16"},{"$f":"'S1'!E84","v":0},{"$f":"'S2'!E84","v":0},{"$f":"'S3'!E84","v":0},{"$f":"'S4'!E84","v":0},{"$f":"Weighted!E58","v":0},""]
[]
[null,"Weighted NPV breakdown for each option ($, PV)",null,null,null,null,null,null,null,"Weighted NPV breakdown results"]
[null,"Option","PV Market benefits","PV Avoided risk cost benefits","PV Costs",{"$f":"+'S1'!E69","v":"NPV"},"Rank"]
[null,{"$f":"B44","v":"Option 2"},{"$f":"Weighted!E62","v":0},{"$f":"Weighted!E98","v":0},{"$f":"Weighted!E80","v":-590933.1951674273},{"$f":"Weighted!E44","v":-590933.1951674273},{"$f":"IF($F62>0,(IF($F62=0,\"\",RANK($F62,$F$62:$F$76,0))),IF($F62=0,\"\",(IF($F62=0,\"\",RANK($F62,$F$62:$F$76,0)))-(COUNTIF($F$62:$F$76,0))))","v":3}]
[null,{"$f":"B45","v":"Option 3"},{"$f":"Weighted!E63","v":78177136.542290449},{"$f":"Weighted!E99","v":0},{"$f":"Weighted!E81","v":-16062712.132050704},{"$f":"Weighted!E45","v":62114424.410239756},{"$f":"IF($F63>0,(IF($F63=0,\"\",RANK($F63,$F$62:$F$76,0))),IF($F63=0,\"\",(IF($F63=0,\"\",RANK($F63,$F$62:$F$76,0)))-(COUNTIF($F$62:$F$76,0))))","v":1}]
[null,"Option 4",{"$f":"Weighted!E64","v":60051045.83746063},{"$f":"Weighted!E100","v":0},{"$f":"Weighted!E82","v":-16492717.128535876},{"$f":"Weighted!E46","v":43558328.708924763},2]
[null,"Option 5",{"$f":"Weighted!E65","v":0},{"$f":"Weighted!E101","v":0},{"$f":"Weighted!E83","v":0},{"$f":"Weighted!E47","v":0},""]
[null,"Option 6",{"$f":"Weighted!E66","v":0},{"$f":"Weighted!E102","v":0},{"$f":"Weighted!E84","v":0},{"$f":"Weighted!E48","v":0},""]
[null,"Option 7",{"$f":"Weighted!E67","v":0},{"$f":"Weighted!E103","v":0},{"$f":"Weighted!E85","v":0},{"$f":"Weighted!E49","v":0},""]
[null,"Option 8",{"$f":"Weighted!E68","v":0},{"$f":"Weighted!E104","v":0},{"$f":"Weighted!E86","v":0},{"$f":"Weighted!E50","v":0},""]
[null,"Option 9",{"$f":"Weighted!E69","v":0},{"$f":"Weighted!E105","v":0},{"$f":"Weighted!E87","v":0},{"$f":"Weighted!E51","v":0},""]
[null,"Option 10",{"$f":"Weighted!E70","v":0},{"$f":"Weighted!E106","v":0},{"$f":"Weighted!E88","v":0},{"$f":"Weighted!E52","v":0},""]
[null,"Option 11",{"$f":"Weighted!E71","v":0},{"$f":"Weighted!E107","v":0},{"$f":"Weighted!E89","v":0},{"$f":"Weighted!E53","v":0},""]
[null,"Option 12",{"$f":"Weighted!E72","v":0},{"$f":"Weighted!E108","v":0},{"$f":"Weighted!E90","v":0},{"$f":"Weighted!E54","v":0},""]
[null,"Option 13",{"$f":"Weighted!E73","v":0},{"$f":"Weighted!E109","v":0},{"$f":"Weighted!E91","v":0},{"$f":"Weighted!E55","v":0},""]
[null,"Option 14",{"$f":"Weighted!E74","v":0},{"$f":"Weighted!E110","v":0},{"$f":"Weighted!E92","v":0},{"$f":"Weighted!E56","v":0},""]
[null,"Option 15",{"$f":"Weighted!E75","v":0},{"$f":"Weighted!E111","v":0},{"$f":"Weighted!E93","v":0},{"$f":"Weighted!E57","v":0},""]
[null,"Option 16",{"$f":"Weighted!E76","v":0},{"$f":"Weighted!E112","v":0},{"$f":"Weighted!E94","v":0},{"$f":"Weighted!E58","v":0},""]

{"sheet":"R2 Charts","index":3,"n_rows":48,"n_cols":65,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"R2 Charts"}]
["Standard output charts"]
[]
[null,"Standard charts"]
[]
[null,{"$f":"'I1 General Inputs'!J37","v":"Business case"},"NPV result",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'I1 General Inputs'!J38","v":"[Extra]"},"NPV result",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'I1 General Inputs'!J39","v":"[Extra]"},"NPV result",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'I1 General Inputs'!J40","v":"[Extra]"},"NPV result",null,null,null,null,null,null,null,null,null,null,null,"Weighted","NPV result"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"B6","v":"Business case"},"NPV breakdown",null,null,null,null,null,null,null,null,null,null,null,{"$f":"O6","v":"[Extra]"},"NPV breakdown",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB6","v":"[Extra]"},"NPV breakdown",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO6","v":"[Extra]"},"NPV breakdown",null,null,null,null,null,null,null,null,null,null,null,{"$f":"BB6","v":"Weighted"},"NPV breakdown"]
[]
[null,"Option",{"$f":"'S1'!B176","v":"Capital cost"},"Other costs","Avoided risk costs",{"$f":"'I1 General Inputs'!B52","v":"Avoided involuntary load shedding"},{"$f":"'I1 General Inputs'!B53","v":"Avoided voluntary load curtailment"},{"$f":"'I1 General Inputs'!B54","v":"Avoided costs for non-RIT-D proponent parties "},{"$f":"'I1 General Inputs'!B55","v":"Differences in the timing of unrelated network expenditure"},{"$f":"'I1 General Inputs'!B56","v":"Changes in load transfer capacity"},{"$f":"'I1 General Inputs'!B57","v":"Additional option value"},{"$f":"'I1 General Inputs'!B58","v":"Changes in electrical energy losses"},"NPV",null,"Option",{"$f":"$C$33","v":"Capital cost"},{"$f":"$D$33","v":"Other costs"},{"$f":"$E$33","v":"Avoided risk costs"},{"$f":"$F$33","v":"Avoided involuntary load shedding"},{"$f":"$G$33","v":"Avoided voluntary load curtailment"},{"$f":"$H$33","v":"Avoided costs for non-RIT-D proponent parties "},{"$f":"$I$33","v":"Differences in the timing of unrelated network expenditure"},{"$f":"$J$33","v":"Changes in load transfer capacity"},{"$f":"$K$33","v":"Additional option value"},{"$f":"$L$33","v":"Changes in electrical energy losses"},{"$f":"$M$33","v":"NPV"},null,"Option",{"$f":"$C$33","v":"Capital cost"},{"$f":"$D$33","v":"Other costs"},{"$f":"$E$33","v":"Avoided risk costs"},{"$f":"$F$33","v":"Avoided involuntary load shedding"},{"$f":"$G$33","v":"Avoided voluntary load curtailment"},{"$f":"$H$33","v":"Avoided costs for non-RIT-D proponent parties "},{"$f":"$I$33","v":"Differences in the timing of unrelated network expenditure"},{"$f":"$J$33","v":"Changes in load transfer capacity"},{"$f":"$K$33","v":"Additional option value"},{"$f":"$L$33","v":"Changes in electrical energy losses"},{"$f":"$M$33","v":"NPV"},null,"Option",{"$f":"$C$33","v":"Capital cost"},{"$f":"$D$33","v":"Other costs"},{"$f":"$E$33","v":"Avoided risk costs"},{"$f":"$F$33","v":"Avoided involuntary load shedding"},{"$f":"$G$33","v":"Avoided voluntary load curtailment"},{"$f":"$H$33","v":"Avoided costs for non-RIT-D proponent parties "},{"$f":"$I$33","v":"Differences in the timing of unrelated network expenditure"},{"$f":"$J$33","v":"Changes in load transfer capacity"},{"$f":"$K$33","v":"Additional option value"},{"$f":"$L$33","v":"Changes in electrical energy losses"},{"$f":"$M$33","v":"NPV"},null,"Option",{"$f":"$C$33","v":"Capital cost"},{"$f":"$D$33","v":"Other costs"},{"$f":"$E$33","v":"Avoided risk costs"},{"$f":"$F$33","v":"Avoided involuntary load shedding"},{"$f":"$G$33","v":"Avoided voluntary load curtailment"},{"$f":"$H$33","v":"Avoided costs for non-RIT-D proponent parties "},{"$f":"$I$33","v":"Differences in the timing of unrelated network expenditure"},{"$f":"$J$33","v":"Changes in load transfer capacity"},{"$f":"$K$33","v":"Additional option value"},{"$f":"$L$33","v":"Changes in electrical energy losses"},{"$f":"$M$33","v":"NPV"}]
[null,{"$f":"'I1 General Inputs'!$B$15","v":"Option 2"},{"$f":"'S1'!E178","v":0},{"$f":"SUM('S1'!E196,'S1'!E214,'S1'!E232,'S1'!E250,'S1'!E268)","v":-590933.1951674273},{"$f":"SUM('S1'!E289,'S1'!E307,'S1'!E325,'S1'!E343,'S1'!E361)","v":0},{"$f":"'S1'!E382","v":0},{"$f":"'S1'!E400","v":0},{"$f":"'S1'!E418","v":0},{"$f":"'S1'!E436","v":0},{"$f":"'S1'!E454","v":0},{"$f":"'S1'!E472","v":0},{"$f":"'S1'!E490","v":0},{"$f":"SUM(C34:L34)","v":-590933.1951674273},null,{"$f":"'I1 General Inputs'!$B$15","v":"Option 2"},{"$f":"'S2'!E178","v":0},{"$f":"SUM('S2'!E196,'S2'!E214,'S2'!E232,'S2'!E250,'S2'!E268)","v":0},{"$f":"SUM('S2'!E289,'S2'!E307,'S2'!E325,'S2'!E343,'S2'!E361)","v":0},{"$f":"'S2'!E382","v":0},{"$f":"'S2'!E400","v":0},{"$f":"'S2'!E418","v":0},{"$f":"'S2'!E436","v":0},{"$f":"'S2'!E454","v":0},{"$f":"'S2'!E472","v":0},{"$f":"'S2'!E490","v":0},{"$f":"SUM(P34:Y34)","v":0},null,{"$f":"'I1 General Inputs'!$B$15","v":"Option 2"},{"$f":"'S3'!E178","v":0},{"$f":"SUM('S3'!E196,'S3'!E214,'S3'!E232,'S3'!E250,'S3'!E268)","v":0},{"$f":"SUM('S3'!E289,'S3'!E307,'S3'!E325,'S3'!E343,'S3'!E361)","v":0},{"$f":"'S3'!E382","v":0},{"$f":"'S3'!E400","v":0},{"$f":"'S3'!E418","v":0},{"$f":"'S3'!E436","v":0},{"$f":"'S3'!E454","v":0},{"$f":"'S3'!E472","v":0},{"$f":"'S3'!E490","v":0},{"$f":"SUM(AC34:AL34)","v":0},null,{"$f":"'I1 General Inputs'!$B$15","v":"Option 2"},{"$f":"'S4'!E178","v":0},{"$f":"SUM('S4'!E196,'S4'!E214,'S4'!E232,'S4'!E250,'S4'!E268)","v":0},{"$f":"SUM('S4'!E289,'S4'!E307,'S4'!E325,'S4'!E343,'S4'!E361)","v":0},{"$f":"'S4'!E382","v":0},{"$f":"'S4'!E400","v":0},{"$f":"'S4'!E418","v":0},{"$f":"'S4'!E436","v":0},{"$f":"'S4'!E454","v":0},{"$f":"'S4'!E472","v":0},{"$f":"'S4'!E490","v":0},{"$f":"SUM(AP34:AY34)","v":0},null,{"$f":"'I1 General Inputs'!$B$15","v":"Option 2"},{"$f":"Weighted!E119","v":0},{"$f":"SUM(Weighted!E137,Weighted!E155,Weighted!E173,Weighted!E191,Weighted!E209)","v":-590933.1951674273},{"$f":"SUM(Weighted!E230,Weighted!E248,Weighted!E266,Weighted!E284,Weighted!E302)","v":0},{"$f":"Weighted!E323","v":0},{"$f":"Weighted!E341","v":0},{"$f":"Weighted!E359","v":0},{"$f":"Weighted!E377","v":0},{"$f":"Weighted!E395","v":0},{"$f":"Weighted!E413","v":0},{"$f":"Weighted!E431","v":0},{"$f":"SUM(BC34:BL34)","v":-590933.1951674273}]
[null,{"$f":"'I1 General Inputs'!$B$16","v":"Option 3"},{"$f":"'S1'!E179","v":-16062712.132050704},{"$f":"SUM('S1'!E197,'S1'!E215,'S1'!E233,'S1'!E251,'S1'!E269)","v":0},{"$f":"SUM('S1'!E290,'S1'!E308,'S1'!E326,'S1'!E344,'S1'!E362)","v":0},{"$f":"'S1'!E383","v":78177136.542290449},{"$f":"'S1'!E401","v":0},{"$f":"'S1'!E419","v":0},{"$f":"'S1'!E437","v":0},{"$f":"'S1'!E455","v":0},{"$f":"'S1'!E473","v":0},{"$f":"'S1'!E491","v":0},{"$f":"SUM(C35:L35)","v":62114424.410239741},null,{"$f":"'I1 General Inputs'!$B$16","v":"Option 3"},{"$f":"'S2'!E179","v":0},{"$f":"SUM('S2'!E197,'S2'!E215,'S2'!E233,'S2'!E251,'S2'!E269)","v":0},{"$f":"SUM('S2'!E290,'S2'!E308,'S2'!E326,'S2'!E344,'S2'!E362)","v":0},{"$f":"'S2'!E383","v":0},{"$f":"'S2'!E401","v":0},{"$f":"'S2'!E419","v":0},{"$f":"'S2'!E437","v":0},{"$f":"'S2'!E455","v":0},{"$f":"'S2'!E473","v":0},{"$f":"'S2'!E491","v":0},{"$f":"SUM(P35:Y35)","v":0},null,{"$f":"'I1 General Inputs'!$B$16","v":"Option 3"},{"$f":"'S3'!E179","v":0},{"$f":"SUM('S3'!E197,'S3'!E215,'S3'!E233,'S3'!E251,'S3'!E269)","v":0},{"$f":"SUM('S3'!E290,'S3'!E308,'S3'!E326,'S3'!E344,'S3'!E362)","v":0},{"$f":"'S3'!E383","v":0},{"$f":"'S3'!E401","v":0},{"$f":"'S3'!E419","v":0},{"$f":"'S3'!E437","v":0},{"$f":"'S3'!E455","v":0},{"$f":"'S3'!E473","v":0},{"$f":"'S3'!E491","v":0},{"$f":"SUM(AC35:AL35)","v":0},null,{"$f":"'I1 General Inputs'!$B$16","v":"Option 3"},{"$f":"'S4'!E179","v":0},{"$f":"SUM('S4'!E197,'S4'!E215,'S4'!E233,'S4'!E251,'S4'!E269)","v":0},{"$f":"SUM('S4'!E290,'S4'!E308,'S4'!E326,'S4'!E344,'S4'!E362)","v":0},{"$f":"'S4'!E383","v":0},{"$f":"'S4'!E401","v":0},{"$f":"'S4'!E419","v":0},{"$f":"'S4'!E437","v":0},{"$f":"'S4'!E455","v":0},{"$f":"'S4'!E473","v":0},{"$f":"'S4'!E491","v":0},{"$f":"SUM(AP35:AY35)","v":0},null,{"$f":"'I1 General Inputs'!$B$16","v":"Option 3"},{"$f":"Weighted!E120","v":-16062712.132050704},{"$f":"SUM(Weighted!E138,Weighted!E156,Weighted!E174,Weighted!E192,Weighted!E210)","v":0},{"$f":"SUM(Weighted!E231,Weighted!E249,Weighted!E267,Weighted!E285,Weighted!E303)","v":0},{"$f":"Weighted!E324","v":78177136.542290449},{"$f":"Weighted!E342","v":0},{"$f":"Weighted!E360","v":0},{"$f":"Weighted!E378","v":0},{"$f":"Weighted!E396","v":0},{"$f":"Weighted!E414","v":0},{"$f":"Weighted!E432","v":0},{"$f":"SUM(BC35:BL35)","v":62114424.410239741}]
[null,{"$f":"'I1 General Inputs'!$B$17","v":"Option 4"},{"$f":"'S1'!E180","v":-16492717.128535876},{"$f":"SUM('S1'!E198,'S1'!E216,'S1'!E234,'S1'!E252,'S1'!E270)","v":0},{"$f":"SUM('S1'!E291,'S1'!E309,'S1'!E327,'S1'!E345,'S1'!E363)","v":0},{"$f":"'S1'!E384","v":60051045.83746063},{"$f":"'S1'!E402","v":0},{"$f":"'S1'!E420","v":0},{"$f":"'S1'!E438","v":0},{"$f":"'S1'!E456","v":0},{"$f":"'S1'!E474","v":0},{"$f":"'S1'!E492","v":0},43558328.708924755,null,{"$f":"'I1 General Inputs'!$B$17","v":"Option 4"},{"$f":"'S2'!E180","v":0},{"$f":"SUM('S2'!E198,'S2'!E216,'S2'!E234,'S2'!E252,'S2'!E270)","v":0},{"$f":"SUM('S2'!E291,'S2'!E309,'S2'!E327,'S2'!E345,'S2'!E363)","v":0},{"$f":"'S2'!E384","v":0},{"$f":"'S2'!E402","v":0},{"$f":"'S2'!E420","v":0},{"$f":"'S2'!E438","v":0},{"$f":"'S2'!E456","v":0},{"$f":"'S2'!E474","v":0},{"$f":"'S2'!E492","v":0},0,null,{"$f":"'I1 General Inputs'!$B$17","v":"Option 4"},{"$f":"'S3'!E180","v":0},{"$f":"SUM('S3'!E198,'S3'!E216,'S3'!E234,'S3'!E252,'S3'!E270)","v":0},{"$f":"SUM('S3'!E291,'S3'!E309,'S3'!E327,'S3'!E345,'S3'!E363)","v":0},{"$f":"'S3'!E384","v":0},{"$f":"'S3'!E402","v":0},{"$f":"'S3'!E420","v":0},{"$f":"'S3'!E438","v":0},{"$f":"'S3'!E456","v":0},{"$f":"'S3'!E474","v":0},{"$f":"'S3'!E492","v":0},0,null,{"$f":"'I1 General Inputs'!$B$17","v":"Option 4"},{"$f":"'S4'!E180","v":0},{"$f":"SUM('S4'!E198,'S4'!E216,'S4'!E234,'S4'!E252,'S4'!E270)","v":0},{"$f":"SUM('S4'!E291,'S4'!E309,'S4'!E327,'S4'!E345,'S4'!E363)","v":0},{"$f":"'S4'!E384","v":0},{"$f":"'S4'!E402","v":0},{"$f":"'S4'!E420","v":0},{"$f":"'S4'!E438","v":0},{"$f":"'S4'!E456","v":0},{"$f":"'S4'!E474","v":0},{"$f":"'S4'!E492","v":0},0,null,{"$f":"'I1 General Inputs'!$B$17","v":"Option 4"},{"$f":"Weighted!E121","v":-16492717.128535876},{"$f":"SUM(Weighted!E139,Weighted!E157,Weighted!E175,Weighted!E193,Weighted!E211)","v":0},{"$f":"SUM(Weighted!E232,Weighted!E250,Weighted!E268,Weighted!E286,Weighted!E304)","v":0},{"$f":"Weighted!E325","v":60051045.83746063},{"$f":"Weighted!E343","v":0},{"$f":"Weighted!E361","v":0},{"$f":"Weighted!E379","v":0},{"$f":"Weighted!E397","v":0},{"$f":"Weighted!E415","v":0},{"$f":"Weighted!E433","v":0},43558328.708924755]
[null,{"$f":"'I1 General Inputs'!$B$18","v":"Option 5"},{"$f":"'S1'!E181","v":0},{"$f":"SUM('S1'!E199,'S1'!E217,'S1'!E235,'S1'!E253,'S1'!E271)","v":0},{"$f":"SUM('S1'!E292,'S1'!E310,'S1'!E328,'S1'!E346,'S1'!E364)","v":0},{"$f":"'S1'!E385","v":0},{"$f":"'S1'!E403","v":0},{"$f":"'S1'!E421","v":0},{"$f":"'S1'!E439","v":0},{"$f":"'S1'!E457","v":0},{"$f":"'S1'!E475","v":0},{"$f":"'S1'!E493","v":0},0,null,{"$f":"'I1 General Inputs'!$B$18","v":"Option 5"},{"$f":"'S2'!E181","v":0},{"$f":"SUM('S2'!E199,'S2'!E217,'S2'!E235,'S2'!E253,'S2'!E271)","v":0},{"$f":"SUM('S2'!E292,'S2'!E310,'S2'!E328,'S2'!E346,'S2'!E364)","v":0},{"$f":"'S2'!E385","v":0},{"$f":"'S2'!E403","v":0},{"$f":"'S2'!E421","v":0},{"$f":"'S2'!E439","v":0},{"$f":"'S2'!E457","v":0},{"$f":"'S2'!E475","v":0},{"$f":"'S2'!E493","v":0},0,null,{"$f":"'I1 General Inputs'!$B$18","v":"Option 5"},{"$f":"'S3'!E181","v":0},{"$f":"SUM('S3'!E199,'S3'!E217,'S3'!E235,'S3'!E253,'S3'!E271)","v":0},{"$f":"SUM('S3'!E292,'S3'!E310,'S3'!E328,'S3'!E346,'S3'!E364)","v":0},{"$f":"'S3'!E385","v":0},{"$f":"'S3'!E403","v":0},{"$f":"'S3'!E421","v":0},{"$f":"'S3'!E439","v":0},{"$f":"'S3'!E457","v":0},{"$f":"'S3'!E475","v":0},{"$f":"'S3'!E493","v":0},0,null,{"$f":"'I1 General Inputs'!$B$18","v":"Option 5"},{"$f":"'S4'!E181","v":0},{"$f":"SUM('S4'!E199,'S4'!E217,'S4'!E235,'S4'!E253,'S4'!E271)","v":0},{"$f":"SUM('S4'!E292,'S4'!E310,'S4'!E328,'S4'!E346,'S4'!E364)","v":0},{"$f":"'S4'!E385","v":0},{"$f":"'S4'!E403","v":0},{"$f":"'S4'!E421","v":0},{"$f":"'S4'!E439","v":0},{"$f":"'S4'!E457","v":0},{"$f":"'S4'!E475","v":0},{"$f":"'S4'!E493","v":0},0,null,{"$f":"'I1 General Inputs'!$B$18","v":"Option 5"},{"$f":"Weighted!E122","v":0},{"$f":"SUM(Weighted!E140,Weighted!E158,Weighted!E176,Weighted!E194,Weighted!E212)","v":0},{"$f":"SUM(Weighted!E233,Weighted!E251,Weighted!E269,Weighted!E287,Weighted!E305)","v":0},{"$f":"Weighted!E326","v":0},{"$f":"Weighted!E344","v":0},{"$f":"Weighted!E362","v":0},{"$f":"Weighted!E380","v":0},{"$f":"Weighted!E398","v":0},{"$f":"Weighted!E416","v":0},{"$f":"Weighted!E434","v":0},0]
[null,{"$f":"'I1 General Inputs'!$B$19","v":"Option 6"},{"$f":"'S1'!E182","v":0},{"$f":"SUM('S1'!E200,'S1'!E218,'S1'!E236,'S1'!E254,'S1'!E272)","v":0},{"$f":"SUM('S1'!E293,'S1'!E311,'S1'!E329,'S1'!E347,'S1'!E365)","v":0},{"$f":"'S1'!E386","v":0},{"$f":"'S1'!E404","v":0},{"$f":"'S1'!E422","v":0},{"$f":"'S1'!E440","v":0},{"$f":"'S1'!E458","v":0},{"$f":"'S1'!E476","v":0},{"$f":"'S1'!E494","v":0},0,null,{"$f":"'I1 General Inputs'!$B$19","v":"Option 6"},{"$f":"'S2'!E182","v":0},{"$f":"SUM('S2'!E200,'S2'!E218,'S2'!E236,'S2'!E254,'S2'!E272)","v":0},{"$f":"SUM('S2'!E293,'S2'!E311,'S2'!E329,'S2'!E347,'S2'!E365)","v":0},{"$f":"'S2'!E386","v":0},{"$f":"'S2'!E404","v":0},{"$f":"'S2'!E422","v":0},{"$f":"'S2'!E440","v":0},{"$f":"'S2'!E458","v":0},{"$f":"'S2'!E476","v":0},{"$f":"'S2'!E494","v":0},0,null,{"$f":"'I1 General Inputs'!$B$19","v":"Option 6"},{"$f":"'S3'!E182","v":0},{"$f":"SUM('S3'!E200,'S3'!E218,'S3'!E236,'S3'!E254,'S3'!E272)","v":0},{"$f":"SUM('S3'!E293,'S3'!E311,'S3'!E329,'S3'!E347,'S3'!E365)","v":0},{"$f":"'S3'!E386","v":0},{"$f":"'S3'!E404","v":0},{"$f":"'S3'!E422","v":0},{"$f":"'S3'!E440","v":0},{"$f":"'S3'!E458","v":0},{"$f":"'S3'!E476","v":0},{"$f":"'S3'!E494","v":0},0,null,{"$f":"'I1 General Inputs'!$B$19","v":"Option 6"},{"$f":"'S4'!E182","v":0},{"$f":"SUM('S4'!E200,'S4'!E218,'S4'!E236,'S4'!E254,'S4'!E272)","v":0},{"$f":"SUM('S4'!E293,'S4'!E311,'S4'!E329,'S4'!E347,'S4'!E365)","v":0},{"$f":"'S4'!E386","v":0},{"$f":"'S4'!E404","v":0},{"$f":"'S4'!E422","v":0},{"$f":"'S4'!E440","v":0},{"$f":"'S4'!E458","v":0},{"$f":"'S4'!E476","v":0},{"$f":"'S4'!E494","v":0},0,null,{"$f":"'I1 General Inputs'!$B$19","v":"Option 6"},{"$f":"Weighted!E123","v":0},{"$f":"SUM(Weighted!E141,Weighted!E159,Weighted!E177,Weighted!E195,Weighted!E213)","v":0},{"$f":"SUM(Weighted!E234,Weighted!E252,Weighted!E270,Weighted!E288,Weighted!E306)","v":0},{"$f":"Weighted!E327","v":0},{"$f":"Weighted!E345","v":0},{"$f":"Weighted!E363","v":0},{"$f":"Weighted!E381","v":0},{"$f":"Weighted!E399","v":0},{"$f":"Weighted!E417","v":0},{"$f":"Weighted!E435","v":0},0]
[null,{"$f":"'I1 General Inputs'!$B$20","v":"Option 7"},{"$f":"'S1'!E183","v":0},{"$f":"SUM('S1'!E201,'S1'!E219,'S1'!E237,'S1'!E255,'S1'!E273)","v":0},{"$f":"SUM('S1'!E294,'S1'!E312,'S1'!E330,'S1'!E348,'S1'!E366)","v":0},{"$f":"'S1'!E387","v":0},{"$f":"'S1'!E405","v":0},{"$f":"'S1'!E423","v":0},{"$f":"'S1'!E441","v":0},{"$f":"'S1'!E459","v":0},{"$f":"'S1'!E477","v":0},{"$f":"'S1'!E495","v":0},0,null,{"$f":"'I1 General Inputs'!$B$20","v":"Option 7"},{"$f":"'S2'!E183","v":0},{"$f":"SUM('S2'!E201,'S2'!E219,'S2'!E237,'S2'!E255,'S2'!E273)","v":0},{"$f":"SUM('S2'!E294,'S2'!E312,'S2'!E330,'S2'!E348,'S2'!E366)","v":0},{"$f":"'S2'!E387","v":0},{"$f":"'S2'!E405","v":0},{"$f":"'S2'!E423","v":0},{"$f":"'S2'!E441","v":0},{"$f":"'S2'!E459","v":0},{"$f":"'S2'!E477","v":0},{"$f":"'S2'!E495","v":0},0,null,{"$f":"'I1 General Inputs'!$B$20","v":"Option 7"},{"$f":"'S3'!E183","v":0},{"$f":"SUM('S3'!E201,'S3'!E219,'S3'!E237,'S3'!E255,'S3'!E273)","v":0},{"$f":"SUM('S3'!E294,'S3'!E312,'S3'!E330,'S3'!E348,'S3'!E366)","v":0},{"$f":"'S3'!E387","v":0},{"$f":"'S3'!E405","v":0},{"$f":"'S3'!E423","v":0},{"$f":"'S3'!E441","v":0},{"$f":"'S3'!E459","v":0},{"$f":"'S3'!E477","v":0},{"$f":"'S3'!E495","v":0},0,null,{"$f":"'I1 General Inputs'!$B$20","v":"Option 7"},{"$f":"'S4'!E183","v":0},{"$f":"SUM('S4'!E201,'S4'!E219,'S4'!E237,'S4'!E255,'S4'!E273)","v":0},{"$f":"SUM('S4'!E294,'S4'!E312,'S4'!E330,'S4'!E348,'S4'!E366)","v":0},{"$f":"'S4'!E387","v":0},{"$f":"'S4'!E405","v":0},{"$f":"'S4'!E423","v":0},{"$f":"'S4'!E441","v":0},{"$f":"'S4'!E459","v":0},{"$f":"'S4'!E477","v":0},{"$f":"'S4'!E495","v":0},0,null,{"$f":"'I1 General Inputs'!$B$20","v":"Option 7"},{"$f":"Weighted!E124","v":0},{"$f":"SUM(Weighted!E142,Weighted!E160,Weighted!E178,Weighted!E196,Weighted!E214)","v":0},{"$f":"SUM(Weighted!E235,Weighted!E253,Weighted!E271,Weighted!E289,Weighted!E307)","v":0},{"$f":"Weighted!E328","v":0},{"$f":"Weighted!E346","v":0},{"$f":"Weighted!E364","v":0},{"$f":"Weighted!E382","v":0},{"$f":"Weighted!E400","v":0},{"$f":"Weighted!E418","v":0},{"$f":"Weighted!E436","v":0},0]
[null,{"$f":"'I1 General Inputs'!$B$21","v":"Option 8"},{"$f":"'S1'!E184","v":0},{"$f":"SUM('S1'!E202,'S1'!E220,'S1'!E238,'S1'!E256,'S1'!E274)","v":0},{"$f":"SUM('S1'!E295,'S1'!E313,'S1'!E331,'S1'!E349,'S1'!E367)","v":0},{"$f":"'S1'!E388","v":0},{"$f":"'S1'!E406","v":0},{"$f":"'S1'!E424","v":0},{"$f":"'S1'!E442","v":0},{"$f":"'S1'!E460","v":0},{"$f":"'S1'!E478","v":0},{"$f":"'S1'!E496","v":0},0,null,{"$f":"'I1 General Inputs'!$B$21","v":"Option 8"},{"$f":"'S2'!E184","v":0},{"$f":"SUM('S2'!E202,'S2'!E220,'S2'!E238,'S2'!E256,'S2'!E274)","v":0},{"$f":"SUM('S2'!E295,'S2'!E313,'S2'!E331,'S2'!E349,'S2'!E367)","v":0},{"$f":"'S2'!E388","v":0},{"$f":"'S2'!E406","v":0},{"$f":"'S2'!E424","v":0},{"$f":"'S2'!E442","v":0},{"$f":"'S2'!E460","v":0},{"$f":"'S2'!E478","v":0},{"$f":"'S2'!E496","v":0},0,null,{"$f":"'I1 General Inputs'!$B$21","v":"Option 8"},{"$f":"'S3'!E184","v":0},{"$f":"SUM('S3'!E202,'S3'!E220,'S3'!E238,'S3'!E256,'S3'!E274)","v":0},{"$f":"SUM('S3'!E295,'S3'!E313,'S3'!E331,'S3'!E349,'S3'!E367)","v":0},{"$f":"'S3'!E388","v":0},{"$f":"'S3'!E406","v":0},{"$f":"'S3'!E424","v":0},{"$f":"'S3'!E442","v":0},{"$f":"'S3'!E460","v":0},{"$f":"'S3'!E478","v":0},{"$f":"'S3'!E496","v":0},0,null,{"$f":"'I1 General Inputs'!$B$21","v":"Option 8"},{"$f":"'S4'!E184","v":0},{"$f":"SUM('S4'!E202,'S4'!E220,'S4'!E238,'S4'!E256,'S4'!E274)","v":0},{"$f":"SUM('S4'!E295,'S4'!E313,'S4'!E331,'S4'!E349,'S4'!E367)","v":0},{"$f":"'S4'!E388","v":0},{"$f":"'S4'!E406","v":0},{"$f":"'S4'!E424","v":0},{"$f":"'S4'!E442","v":0},{"$f":"'S4'!E460","v":0},{"$f":"'S4'!E478","v":0},{"$f":"'S4'!E496","v":0},0,null,{"$f":"'I1 General Inputs'!$B$21","v":"Option 8"},{"$f":"Weighted!E125","v":0},{"$f":"SUM(Weighted!E143,Weighted!E161,Weighted!E179,Weighted!E197,Weighted!E215)","v":0},{"$f":"SUM(Weighted!E236,Weighted!E254,Weighted!E272,Weighted!E290,Weighted!E308)","v":0},{"$f":"Weighted!E329","v":0},{"$f":"Weighted!E347","v":0},{"$f":"Weighted!E365","v":0},{"$f":"Weighted!E383","v":0},{"$f":"Weighted!E401","v":0},{"$f":"Weighted!E419","v":0},{"$f":"Weighted!E437","v":0},0]
[null,{"$f":"'I1 General Inputs'!$B$22","v":"Option 9"},{"$f":"'S1'!E185","v":0},{"$f":"SUM('S1'!E203,'S1'!E221,'S1'!E239,'S1'!E257,'S1'!E275)","v":0},{"$f":"SUM('S1'!E296,'S1'!E314,'S1'!E332,'S1'!E350,'S1'!E368)","v":0},{"$f":"'S1'!E389","v":0},{"$f":"'S1'!E407","v":0},{"$f":"'S1'!E425","v":0},{"$f":"'S1'!E443","v":0},{"$f":"'S1'!E461","v":0},{"$f":"'S1'!E479","v":0},{"$f":"'S1'!E497","v":0},0,null,{"$f":"'I1 General Inputs'!$B$22","v":"Option 9"},{"$f":"'S2'!E185","v":0},{"$f":"SUM('S2'!E203,'S2'!E221,'S2'!E239,'S2'!E257,'S2'!E275)","v":0},{"$f":"SUM('S2'!E296,'S2'!E314,'S2'!E332,'S2'!E350,'S2'!E368)","v":0},{"$f":"'S2'!E389","v":0},{"$f":"'S2'!E407","v":0},{"$f":"'S2'!E425","v":0},{"$f":"'S2'!E443","v":0},{"$f":"'S2'!E461","v":0},{"$f":"'S2'!E479","v":0},{"$f":"'S2'!E497","v":0},0,null,{"$f":"'I1 General Inputs'!$B$22","v":"Option 9"},{"$f":"'S3'!E185","v":0},{"$f":"SUM('S3'!E203,'S3'!E221,'S3'!E239,'S3'!E257,'S3'!E275)","v":0},{"$f":"SUM('S3'!E296,'S3'!E314,'S3'!E332,'S3'!E350,'S3'!E368)","v":0},{"$f":"'S3'!E389","v":0},{"$f":"'S3'!E407","v":0},{"$f":"'S3'!E425","v":0},{"$f":"'S3'!E443","v":0},{"$f":"'S3'!E461","v":0},{"$f":"'S3'!E479","v":0},{"$f":"'S3'!E497","v":0},0,null,{"$f":"'I1 General Inputs'!$B$22","v":"Option 9"},{"$f":"'S4'!E185","v":0},{"$f":"SUM('S4'!E203,'S4'!E221,'S4'!E239,'S4'!E257,'S4'!E275)","v":0},{"$f":"SUM('S4'!E296,'S4'!E314,'S4'!E332,'S4'!E350,'S4'!E368)","v":0},{"$f":"'S4'!E389","v":0},{"$f":"'S4'!E407","v":0},{"$f":"'S4'!E425","v":0},{"$f":"'S4'!E443","v":0},{"$f":"'S4'!E461","v":0},{"$f":"'S4'!E479","v":0},{"$f":"'S4'!E497","v":0},0,null,{"$f":"'I1 General Inputs'!$B$22","v":"Option 9"},{"$f":"Weighted!E126","v":0},{"$f":"SUM(Weighted!E144,Weighted!E162,Weighted!E180,Weighted!E198,Weighted!E216)","v":0},{"$f":"SUM(Weighted!E237,Weighted!E255,Weighted!E273,Weighted!E291,Weighted!E309)","v":0},{"$f":"Weighted!E330","v":0},{"$f":"Weighted!E348","v":0},{"$f":"Weighted!E366","v":0},{"$f":"Weighted!E384","v":0},{"$f":"Weighted!E402","v":0},{"$f":"Weighted!E420","v":0},{"$f":"Weighted!E438","v":0},0]
[null,{"$f":"'I1 General Inputs'!$B$23","v":"Option 10"},{"$f":"'S1'!E186","v":0},{"$f":"SUM('S1'!E204,'S1'!E222,'S1'!E240,'S1'!E258,'S1'!E276)","v":0},{"$f":"SUM('S1'!E297,'S1'!E315,'S1'!E333,'S1'!E351,'S1'!E369)","v":0},{"$f":"'S1'!E390","v":0},{"$f":"'S1'!E408","v":0},{"$f":"'S1'!E426","v":0},{"$f":"'S1'!E444","v":0},{"$f":"'S1'!E462","v":0},{"$f":"'S1'!E480","v":0},{"$f":"'S1'!E498","v":0},0,null,{"$f":"'I1 General Inputs'!$B$23","v":"Option 10"},{"$f":"'S2'!E186","v":0},{"$f":"SUM('S2'!E204,'S2'!E222,'S2'!E240,'S2'!E258,'S2'!E276)","v":0},{"$f":"SUM('S2'!E297,'S2'!E315,'S2'!E333,'S2'!E351,'S2'!E369)","v":0},{"$f":"'S2'!E390","v":0},{"$f":"'S2'!E408","v":0},{"$f":"'S2'!E426","v":0},{"$f":"'S2'!E444","v":0},{"$f":"'S2'!E462","v":0},{"$f":"'S2'!E480","v":0},{"$f":"'S2'!E498","v":0},0,null,{"$f":"'I1 General Inputs'!$B$23","v":"Option 10"},{"$f":"'S3'!E186","v":0},{"$f":"SUM('S3'!E204,'S3'!E222,'S3'!E240,'S3'!E258,'S3'!E276)","v":0},{"$f":"SUM('S3'!E297,'S3'!E315,'S3'!E333,'S3'!E351,'S3'!E369)","v":0},{"$f":"'S3'!E390","v":0},{"$f":"'S3'!E408","v":0},{"$f":"'S3'!E426","v":0},{"$f":"'S3'!E444","v":0},{"$f":"'S3'!E462","v":0},{"$f":"'S3'!E480","v":0},{"$f":"'S3'!E498","v":0},0,null,{"$f":"'I1 General Inputs'!$B$23","v":"Option 10"},{"$f":"'S4'!E186","v":0},{"$f":"SUM('S4'!E204,'S4'!E222,'S4'!E240,'S4'!E258,'S4'!E276)","v":0},{"$f":"SUM('S4'!E297,'S4'!E315,'S4'!E333,'S4'!E351,'S4'!E369)","v":0},{"$f":"'S4'!E390","v":0},{"$f":"'S4'!E408","v":0},{"$f":"'S4'!E426","v":0},{"$f":"'S4'!E444","v":0},{"$f":"'S4'!E462","v":0},{"$f":"'S4'!E480","v":0},{"$f":"'S4'!E498","v":0},0,null,{"$f":"'I1 General Inputs'!$B$23","v":"Option 10"},{"$f":"Weighted!E127","v":0},{"$f":"SUM(Weighted!E145,Weighted!E163,Weighted!E181,Weighted!E199,Weighted!E217)","v":0},{"$f":"SUM(Weighted!E238,Weighted!E256,Weighted!E274,Weighted!E292,Weighted!E310)","v":0},{"$f":"Weighted!E331","v":0},{"$f":"Weighted!E349","v":0},{"$f":"Weighted!E367","v":0},{"$f":"Weighted!E385","v":0},{"$f":"Weighted!E403","v":0},{"$f":"Weighted!E421","v":0},{"$f":"Weighted!E439","v":0},0]
[null,{"$f":"'I1 General Inputs'!$B$24","v":"Option 11"},{"$f":"'S1'!E187","v":0},{"$f":"SUM('S1'!E205,'S1'!E223,'S1'!E241,'S1'!E259,'S1'!E277)","v":0},{"$f":"SUM('S1'!E298,'S1'!E316,'S1'!E334,'S1'!E352,'S1'!E370)","v":0},{"$f":"'S1'!E391","v":0},{"$f":"'S1'!E409","v":0},{"$f":"'S1'!E427","v":0},{"$f":"'S1'!E445","v":0},{"$f":"'S1'!E463","v":0},{"$f":"'S1'!E481","v":0},{"$f":"'S1'!E499","v":0},0,null,{"$f":"'I1 General Inputs'!$B$24","v":"Option 11"},{"$f":"'S2'!E187","v":0},{"$f":"SUM('S2'!E205,'S2'!E223,'S2'!E241,'S2'!E259,'S2'!E277)","v":0},{"$f":"SUM('S2'!E298,'S2'!E316,'S2'!E334,'S2'!E352,'S2'!E370)","v":0},{"$f":"'S2'!E391","v":0},{"$f":"'S2'!E409","v":0},{"$f":"'S2'!E427","v":0},{"$f":"'S2'!E445","v":0},{"$f":"'S2'!E463","v":0},{"$f":"'S2'!E481","v":0},{"$f":"'S2'!E499","v":0},0,null,{"$f":"'I1 General Inputs'!$B$24","v":"Option 11"},{"$f":"'S3'!E187","v":0},{"$f":"SUM('S3'!E205,'S3'!E223,'S3'!E241,'S3'!E259,'S3'!E277)","v":0},{"$f":"SUM('S3'!E298,'S3'!E316,'S3'!E334,'S3'!E352,'S3'!E370)","v":0},{"$f":"'S3'!E391","v":0},{"$f":"'S3'!E409","v":0},{"$f":"'S3'!E427","v":0},{"$f":"'S3'!E445","v":0},{"$f":"'S3'!E463","v":0},{"$f":"'S3'!E481","v":0},{"$f":"'S3'!E499","v":0},0,null,{"$f":"'I1 General Inputs'!$B$24","v":"Option 11"},{"$f":"'S4'!E187","v":0},{"$f":"SUM('S4'!E205,'S4'!E223,'S4'!E241,'S4'!E259,'S4'!E277)","v":0},{"$f":"SUM('S4'!E298,'S4'!E316,'S4'!E334,'S4'!E352,'S4'!E370)","v":0},{"$f":"'S4'!E391","v":0},{"$f":"'S4'!E409","v":0},{"$f":"'S4'!E427","v":0},{"$f":"'S4'!E445","v":0},{"$f":"'S4'!E463","v":0},{"$f":"'S4'!E481","v":0},{"$f":"'S4'!E499","v":0},0,null,{"$f":"'I1 General Inputs'!$B$24","v":"Option 11"},{"$f":"Weighted!E128","v":0},{"$f":"SUM(Weighted!E146,Weighted!E164,Weighted!E182,Weighted!E200,Weighted!E218)","v":0},{"$f":"SUM(Weighted!E239,Weighted!E257,Weighted!E275,Weighted!E293,Weighted!E311)","v":0},{"$f":"Weighted!E332","v":0},{"$f":"Weighted!E350","v":0},{"$f":"Weighted!E368","v":0},{"$f":"Weighted!E386","v":0},{"$f":"Weighted!E404","v":0},{"$f":"Weighted!E422","v":0},{"$f":"Weighted!E440","v":0},0]
[null,{"$f":"'I1 General Inputs'!$B$25","v":"Option 12"},{"$f":"'S1'!E188","v":0},{"$f":"SUM('S1'!E206,'S1'!E224,'S1'!E242,'S1'!E260,'S1'!E278)","v":0},{"$f":"SUM('S1'!E299,'S1'!E317,'S1'!E335,'S1'!E353,'S1'!E371)","v":0},{"$f":"'S1'!E392","v":0},{"$f":"'S1'!E410","v":0},{"$f":"'S1'!E428","v":0},{"$f":"'S1'!E446","v":0},{"$f":"'S1'!E464","v":0},{"$f":"'S1'!E482","v":0},{"$f":"'S1'!E500","v":0},0,null,{"$f":"'I1 General Inputs'!$B$25","v":"Option 12"},{"$f":"'S2'!E188","v":0},{"$f":"SUM('S2'!E206,'S2'!E224,'S2'!E242,'S2'!E260,'S2'!E278)","v":0},{"$f":"SUM('S2'!E299,'S2'!E317,'S2'!E335,'S2'!E353,'S2'!E371)","v":0},{"$f":"'S2'!E392","v":0},{"$f":"'S2'!E410","v":0},{"$f":"'S2'!E428","v":0},{"$f":"'S2'!E446","v":0},{"$f":"'S2'!E464","v":0},{"$f":"'S2'!E482","v":0},{"$f":"'S2'!E500","v":0},0,null,{"$f":"'I1 General Inputs'!$B$25","v":"Option 12"},{"$f":"'S3'!E188","v":0},{"$f":"SUM('S3'!E206,'S3'!E224,'S3'!E242,'S3'!E260,'S3'!E278)","v":0},{"$f":"SUM('S3'!E299,'S3'!E317,'S3'!E335,'S3'!E353,'S3'!E371)","v":0},{"$f":"'S3'!E392","v":0},{"$f":"'S3'!E410","v":0},{"$f":"'S3'!E428","v":0},{"$f":"'S3'!E446","v":0},{"$f":"'S3'!E464","v":0},{"$f":"'S3'!E482","v":0},{"$f":"'S3'!E500","v":0},0,null,{"$f":"'I1 General Inputs'!$B$25","v":"Option 12"},{"$f":"'S4'!E188","v":0},{"$f":"SUM('S4'!E206,'S4'!E224,'S4'!E242,'S4'!E260,'S4'!E278)","v":0},{"$f":"SUM('S4'!E299,'S4'!E317,'S4'!E335,'S4'!E353,'S4'!E371)","v":0},{"$f":"'S4'!E392","v":0},{"$f":"'S4'!E410","v":0},{"$f":"'S4'!E428","v":0},{"$f":"'S4'!E446","v":0},{"$f":"'S4'!E464","v":0},{"$f":"'S4'!E482","v":0},{"$f":"'S4'!E500","v":0},0,null,{"$f":"'I1 General Inputs'!$B$25","v":"Option 12"},{"$f":"Weighted!E129","v":0},{"$f":"SUM(Weighted!E147,Weighted!E165,Weighted!E183,Weighted!E201,Weighted!E219)","v":0},{"$f":"SUM(Weighted!E240,Weighted!E258,Weighted!E276,Weighted!E294,Weighted!E312)","v":0},{"$f":"Weighted!E333","v":0},{"$f":"Weighted!E351","v":0},{"$f":"Weighted!E369","v":0},{"$f":"Weighted!E387","v":0},{"$f":"Weighted!E405","v":0},{"$f":"Weighted!E423","v":0},{"$f":"Weighted!E441","v":0},0]
[null,{"$f":"'I1 General Inputs'!$B$26","v":"Option 13"},{"$f":"'S1'!E189","v":0},{"$f":"SUM('S1'!E207,'S1'!E225,'S1'!E243,'S1'!E261,'S1'!E279)","v":0},{"$f":"SUM('S1'!E300,'S1'!E318,'S1'!E336,'S1'!E354,'S1'!E372)","v":0},{"$f":"'S1'!E393","v":0},{"$f":"'S1'!E411","v":0},{"$f":"'S1'!E429","v":0},{"$f":"'S1'!E447","v":0},{"$f":"'S1'!E465","v":0},{"$f":"'S1'!E483","v":0},{"$f":"'S1'!E501","v":0},0,null,{"$f":"'I1 General Inputs'!$B$26","v":"Option 13"},{"$f":"'S2'!E189","v":0},{"$f":"SUM('S2'!E207,'S2'!E225,'S2'!E243,'S2'!E261,'S2'!E279)","v":0},{"$f":"SUM('S2'!E300,'S2'!E318,'S2'!E336,'S2'!E354,'S2'!E372)","v":0},{"$f":"'S2'!E393","v":0},{"$f":"'S2'!E411","v":0},{"$f":"'S2'!E429","v":0},{"$f":"'S2'!E447","v":0},{"$f":"'S2'!E465","v":0},{"$f":"'S2'!E483","v":0},{"$f":"'S2'!E501","v":0},0,null,{"$f":"'I1 General Inputs'!$B$26","v":"Option 13"},{"$f":"'S3'!E189","v":0},{"$f":"SUM('S3'!E207,'S3'!E225,'S3'!E243,'S3'!E261,'S3'!E279)","v":0},{"$f":"SUM('S3'!E300,'S3'!E318,'S3'!E336,'S3'!E354,'S3'!E372)","v":0},{"$f":"'S3'!E393","v":0},{"$f":"'S3'!E411","v":0},{"$f":"'S3'!E429","v":0},{"$f":"'S3'!E447","v":0},{"$f":"'S3'!E465","v":0},{"$f":"'S3'!E483","v":0},{"$f":"'S3'!E501","v":0},0,null,{"$f":"'I1 General Inputs'!$B$26","v":"Option 13"},{"$f":"'S4'!E189","v":0},{"$f":"SUM('S4'!E207,'S4'!E225,'S4'!E243,'S4'!E261,'S4'!E279)","v":0},{"$f":"SUM('S4'!E300,'S4'!E318,'S4'!E336,'S4'!E354,'S4'!E372)","v":0},{"$f":"'S4'!E393","v":0},{"$f":"'S4'!E411","v":0},{"$f":"'S4'!E429","v":0},{"$f":"'S4'!E447","v":0},{"$f":"'S4'!E465","v":0},{"$f":"'S4'!E483","v":0},{"$f":"'S4'!E501","v":0},0,null,{"$f":"'I1 General Inputs'!$B$26","v":"Option 13"},{"$f":"Weighted!E130","v":0},{"$f":"SUM(Weighted!E148,Weighted!E166,Weighted!E184,Weighted!E202,Weighted!E220)","v":0},{"$f":"SUM(Weighted!E241,Weighted!E259,Weighted!E277,Weighted!E295,Weighted!E313)","v":0},{"$f":"Weighted!E334","v":0},{"$f":"Weighted!E352","v":0},{"$f":"Weighted!E370","v":0},{"$f":"Weighted!E388","v":0},{"$f":"Weighted!E406","v":0},{"$f":"Weighted!E424","v":0},{"$f":"Weighted!E442","v":0},0]
[null,{"$f":"'I1 General Inputs'!$B$27","v":"Option 14"},{"$f":"'S1'!E190","v":0},{"$f":"SUM('S1'!E208,'S1'!E226,'S1'!E244,'S1'!E262,'S1'!E280)","v":0},{"$f":"SUM('S1'!E301,'S1'!E319,'S1'!E337,'S1'!E355,'S1'!E373)","v":0},{"$f":"'S1'!E394","v":0},{"$f":"'S1'!E412","v":0},{"$f":"'S1'!E430","v":0},{"$f":"'S1'!E448","v":0},{"$f":"'S1'!E466","v":0},{"$f":"'S1'!E484","v":0},{"$f":"'S1'!E502","v":0},0,null,{"$f":"'I1 General Inputs'!$B$27","v":"Option 14"},{"$f":"'S2'!E190","v":0},{"$f":"SUM('S2'!E208,'S2'!E226,'S2'!E244,'S2'!E262,'S2'!E280)","v":0},{"$f":"SUM('S2'!E301,'S2'!E319,'S2'!E337,'S2'!E355,'S2'!E373)","v":0},{"$f":"'S2'!E394","v":0},{"$f":"'S2'!E412","v":0},{"$f":"'S2'!E430","v":0},{"$f":"'S2'!E448","v":0},{"$f":"'S2'!E466","v":0},{"$f":"'S2'!E484","v":0},{"$f":"'S2'!E502","v":0},0,null,{"$f":"'I1 General Inputs'!$B$27","v":"Option 14"},{"$f":"'S3'!E190","v":0},{"$f":"SUM('S3'!E208,'S3'!E226,'S3'!E244,'S3'!E262,'S3'!E280)","v":0},{"$f":"SUM('S3'!E301,'S3'!E319,'S3'!E337,'S3'!E355,'S3'!E373)","v":0},{"$f":"'S3'!E394","v":0},{"$f":"'S3'!E412","v":0},{"$f":"'S3'!E430","v":0},{"$f":"'S3'!E448","v":0},{"$f":"'S3'!E466","v":0},{"$f":"'S3'!E484","v":0},{"$f":"'S3'!E502","v":0},0,null,{"$f":"'I1 General Inputs'!$B$27","v":"Option 14"},{"$f":"'S4'!E190","v":0},{"$f":"SUM('S4'!E208,'S4'!E226,'S4'!E244,'S4'!E262,'S4'!E280)","v":0},{"$f":"SUM('S4'!E301,'S4'!E319,'S4'!E337,'S4'!E355,'S4'!E373)","v":0},{"$f":"'S4'!E394","v":0},{"$f":"'S4'!E412","v":0},{"$f":"'S4'!E430","v":0},{"$f":"'S4'!E448","v":0},{"$f":"'S4'!E466","v":0},{"$f":"'S4'!E484","v":0},{"$f":"'S4'!E502","v":0},0,null,{"$f":"'I1 General Inputs'!$B$27","v":"Option 14"},{"$f":"Weighted!E131","v":0},{"$f":"SUM(Weighted!E149,Weighted!E167,Weighted!E185,Weighted!E203,Weighted!E221)","v":0},{"$f":"SUM(Weighted!E242,Weighted!E260,Weighted!E278,Weighted!E296,Weighted!E314)","v":0},{"$f":"Weighted!E335","v":0},{"$f":"Weighted!E353","v":0},{"$f":"Weighted!E371","v":0},{"$f":"Weighted!E389","v":0},{"$f":"Weighted!E407","v":0},{"$f":"Weighted!E425","v":0},{"$f":"Weighted!E443","v":0},0]
[null,{"$f":"'I1 General Inputs'!$B$28","v":"Option 15"},{"$f":"'S1'!E191","v":0},{"$f":"SUM('S1'!E209,'S1'!E227,'S1'!E245,'S1'!E263,'S1'!E281)","v":0},{"$f":"SUM('S1'!E302,'S1'!E320,'S1'!E338,'S1'!E356,'S1'!E374)","v":0},{"$f":"'S1'!E395","v":0},{"$f":"'S1'!E413","v":0},{"$f":"'S1'!E431","v":0},{"$f":"'S1'!E449","v":0},{"$f":"'S1'!E467","v":0},{"$f":"'S1'!E485","v":0},{"$f":"'S1'!E503","v":0},0,null,{"$f":"'I1 General Inputs'!$B$28","v":"Option 15"},{"$f":"'S2'!E191","v":0},{"$f":"SUM('S2'!E209,'S2'!E227,'S2'!E245,'S2'!E263,'S2'!E281)","v":0},{"$f":"SUM('S2'!E302,'S2'!E320,'S2'!E338,'S2'!E356,'S2'!E374)","v":0},{"$f":"'S2'!E395","v":0},{"$f":"'S2'!E413","v":0},{"$f":"'S2'!E431","v":0},{"$f":"'S2'!E449","v":0},{"$f":"'S2'!E467","v":0},{"$f":"'S2'!E485","v":0},{"$f":"'S2'!E503","v":0},0,null,{"$f":"'I1 General Inputs'!$B$28","v":"Option 15"},{"$f":"'S3'!E191","v":0},{"$f":"SUM('S3'!E209,'S3'!E227,'S3'!E245,'S3'!E263,'S3'!E281)","v":0},{"$f":"SUM('S3'!E302,'S3'!E320,'S3'!E338,'S3'!E356,'S3'!E374)","v":0},{"$f":"'S3'!E395","v":0},{"$f":"'S3'!E413","v":0},{"$f":"'S3'!E431","v":0},{"$f":"'S3'!E449","v":0},{"$f":"'S3'!E467","v":0},{"$f":"'S3'!E485","v":0},{"$f":"'S3'!E503","v":0},0,null,{"$f":"'I1 General Inputs'!$B$28","v":"Option 15"},{"$f":"'S4'!E191","v":0},{"$f":"SUM('S4'!E209,'S4'!E227,'S4'!E245,'S4'!E263,'S4'!E281)","v":0},{"$f":"SUM('S4'!E302,'S4'!E320,'S4'!E338,'S4'!E356,'S4'!E374)","v":0},{"$f":"'S4'!E395","v":0},{"$f":"'S4'!E413","v":0},{"$f":"'S4'!E431","v":0},{"$f":"'S4'!E449","v":0},{"$f":"'S4'!E467","v":0},{"$f":"'S4'!E485","v":0},{"$f":"'S4'!E503","v":0},0,null,{"$f":"'I1 General Inputs'!$B$28","v":"Option 15"},{"$f":"Weighted!E132","v":0},{"$f":"SUM(Weighted!E150,Weighted!E168,Weighted!E186,Weighted!E204,Weighted!E222)","v":0},{"$f":"SUM(Weighted!E243,Weighted!E261,Weighted!E279,Weighted!E297,Weighted!E315)","v":0},{"$f":"Weighted!E336","v":0},{"$f":"Weighted!E354","v":0},{"$f":"Weighted!E372","v":0},{"$f":"Weighted!E390","v":0},{"$f":"Weighted!E408","v":0},{"$f":"Weighted!E426","v":0},{"$f":"Weighted!E444","v":0},0]
[null,{"$f":"'I1 General Inputs'!$B$29","v":"Option 16"},{"$f":"'S1'!E192","v":0},{"$f":"SUM('S1'!E210,'S1'!E228,'S1'!E246,'S1'!E264,'S1'!E282)","v":0},{"$f":"SUM('S1'!E303,'S1'!E321,'S1'!E339,'S1'!E357,'S1'!E375)","v":0},{"$f":"'S1'!E396","v":0},{"$f":"'S1'!E414","v":0},{"$f":"'S1'!E432","v":0},{"$f":"'S1'!E450","v":0},{"$f":"'S1'!E468","v":0},{"$f":"'S1'!E486","v":0},{"$f":"'S1'!E504","v":0},0,null,{"$f":"'I1 General Inputs'!$B$29","v":"Option 16"},{"$f":"'S2'!E192","v":0},{"$f":"SUM('S2'!E210,'S2'!E228,'S2'!E246,'S2'!E264,'S2'!E282)","v":0},{"$f":"SUM('S2'!E303,'S2'!E321,'S2'!E339,'S2'!E357,'S2'!E375)","v":0},{"$f":"'S2'!E396","v":0},{"$f":"'S2'!E414","v":0},{"$f":"'S2'!E432","v":0},{"$f":"'S2'!E450","v":0},{"$f":"'S2'!E468","v":0},{"$f":"'S2'!E486","v":0},{"$f":"'S2'!E504","v":0},0,null,{"$f":"'I1 General Inputs'!$B$29","v":"Option 16"},{"$f":"'S3'!E192","v":0},{"$f":"SUM('S3'!E210,'S3'!E228,'S3'!E246,'S3'!E264,'S3'!E282)","v":0},{"$f":"SUM('S3'!E303,'S3'!E321,'S3'!E339,'S3'!E357,'S3'!E375)","v":0},{"$f":"'S3'!E396","v":0},{"$f":"'S3'!E414","v":0},{"$f":"'S3'!E432","v":0},{"$f":"'S3'!E450","v":0},{"$f":"'S3'!E468","v":0},{"$f":"'S3'!E486","v":0},{"$f":"'S3'!E504","v":0},0,null,{"$f":"'I1 General Inputs'!$B$29","v":"Option 16"},{"$f":"'S4'!E192","v":0},{"$f":"SUM('S4'!E210,'S4'!E228,'S4'!E246,'S4'!E264,'S4'!E282)","v":0},{"$f":"SUM('S4'!E303,'S4'!E321,'S4'!E339,'S4'!E357,'S4'!E375)","v":0},{"$f":"'S4'!E396","v":0},{"$f":"'S4'!E414","v":0},{"$f":"'S4'!E432","v":0},{"$f":"'S4'!E450","v":0},{"$f":"'S4'!E468","v":0},{"$f":"'S4'!E486","v":0},{"$f":"'S4'!E504","v":0},0,null,{"$f":"'I1 General Inputs'!$B$29","v":"Option 16"},{"$f":"Weighted!E133","v":0},{"$f":"SUM(Weighted!E151,Weighted!E169,Weighted!E187,Weighted!E205,Weighted!E223)","v":0},{"$f":"SUM(Weighted!E244,Weighted!E262,Weighted!E280,Weighted!E298,Weighted!E316)","v":0},{"$f":"Weighted!E337","v":0},{"$f":"Weighted!E355","v":0},{"$f":"Weighted!E373","v":0},{"$f":"Weighted!E391","v":0},{"$f":"Weighted!E409","v":0},{"$f":"Weighted!E427","v":0},{"$f":"Weighted!E445","v":0},0]

{"sheet":"R3 Sensitivities","index":4,"n_rows":58,"n_cols":29,"rows_kept":58,"cut":false,"hidden":false,"merged":[[33,4,36,8]]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"R3 Sensitivities"}]
["Sensitivity outputs"]
[]
[null,"Weighted sensitivities"]
[]
[null,"Run sensitivities",null,null,"Note:","The threshold/sensitivity macro takes a few minutes to run."]
[]
[null,"Discount rate sensitivity",null,null,null,null,null,null,null,null,"Capital cost sensitivity",null,null,null,null,null,null,null,null,"VCR sensitivity",null,null,null,null,null,null,null,null,"Risk cost sensitivity"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Thresholds and tipping points"]
[]
[null,"Rank","Option","Weighted NPV"]
[null,1,{"$f":"INDEX('R1 Interface and results'!$B$44:$B$58,MATCH('R3 Sensitivities'!$B29,'R1 Interface and results'!$H$44:$H$58,0))","v":"Option 3"},{"$f":"INDEX('R1 Interface and results'!$G$44:$G$58,MATCH('R3 Sensitivities'!$B29,'R1 Interface and results'!$H$44:$H$58,0))","v":62114424.410239756}]
[null,2,{"$f":"INDEX('R1 Interface and results'!$B$44:$B$58,MATCH('R3 Sensitivities'!$B30,'R1 Interface and results'!$H$44:$H$58,0))","v":"Option 4"},{"$f":"INDEX('R1 Interface and results'!$G$44:$G$58,MATCH('R3 Sensitivities'!$B30,'R1 Interface and results'!$H$44:$H$58,0))","v":43558328.708924763}]
[]
[null,"Goal seek values"]
[null,"Parameters","Units","Value","Notes"]
[null,"Discount rate","Percent",5.2758941270733863E-2,"Users should provide the seed values for goal seek values, which can be the same value from the central scenario. Using extreme seed values may cause issues with the model."]
[null,{"$f":"'I1 General Inputs'!$B$37","v":"Capital cost"},"Factor",1]
[null,"VCR","$/MWh",39440.416802666266]
[null,"Risk costs","Factor",1]
[]
[null,"Rank 1",{"$f":"INDEX('R1 Interface and results'!$B$44:$B$58,MATCH(1,'R1 Interface and results'!$H$44:$H$58,0))","v":"Option 3"},"for zero NPV"]
[null,"Parameters","Units","Value","Notes"]
[null,"Discount rate","Percent",0.30347314746573073,{"$f":"IF(OR(DiscountRate_GS1<0,DiscountRate_GS1>100%), \"No reasonable discount rate can achieve zero NPV\",\"\")","v":""}]
[null,{"$f":"'I1 General Inputs'!$B$37","v":"Capital cost"},"Factor",4.8669948075767238,{"$f":"IF(OR(CapitalCost_GS1<0,CapitalCost_GS1>100), \"No reasonable capital costs can achieve zero NPV\",\"\")","v":""}]
[null,"VCR","$/MWh",8103.6488350608342,{"$f":"IF(OR(VCR_GS1<0,VCR_GS1>200000), \"No reasonable VCR can achieve zero NPV\",\"\")","v":""}]
[null,"Risk costs","Factor",-335543.32,{"$f":"IF(OR(Risk_GS1<0,Risk_GS1>100), \"No reasonable risk costs can achieve zero NPV\",\"\")","v":"No reasonable risk costs can achieve zero NPV"}]
[]
[null,"Rank 2",{"$f":"INDEX('R1 Interface and results'!$B$44:$B$58,MATCH('R3 Sensitivities'!$B30,'R1 Interface and results'!$H$44:$H$58,0))","v":"Option 4"},"for zero NPV"]
[null,"Parameters","Units","Value","Notes"]
[null,"Discount rate","Percent",0.30694883744684531,{"$f":"IF(OR(DiscountRate_GS2<0,DiscountRate_GS2>100%), \"No reasonable discount rate can achieve zero NPV\",\"\")","v":""}]
[null,{"$f":"'I1 General Inputs'!$B$37","v":"Capital cost"},"Factor",3.6410644388946478,{"$f":"IF(OR(CapitalCost_GS2<0,CapitalCost_GS2>100), \"No reasonable capital costs can achieve zero NPV\",\"\")","v":""}]
[null,"VCR","$/MWh",10832.111725723695,{"$f":"IF(OR(VCR_GS2<0,VCR_GS2>200000), \"No reasonable VCR can achieve zero NPV\",\"\")","v":""}]
[null,"Risk costs","Factor",112589319596.62239,{"$f":"IF(OR(Risk_GS2<0,Risk_GS2>100), \"No reasonable risk costs can achieve zero NPV\",\"\")","v":"No reasonable risk costs can achieve zero NPV"}]
[]
[null,"Tipping points for Rank 1 to Rank 2"]
[null,"Parameters","Units","Value","Notes"]
[null,"Discount rate","Percent",{"$f":"INDEX(Sensitivities!$B$116:$B$216,MATCH(1,Sensitivities!$F$116:$F$216,0))","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($D55)=TRUE,\"No tipping points were identified\",\"\")","v":"No tipping points were identified"}]
[null,"Capital cost","Factor",{"$f":"INDEX(Sensitivities!$S$116:$S$216,MATCH(1,Sensitivities!$W$116:$W$216,0))","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($D56)=TRUE,\"No tipping points were identified\",\"\")","v":"No tipping points were identified"}]
[null,"VCR","$/MWh",{"$f":"INDEX(Sensitivities!$AJ$116:$AJ$216,MATCH(1,Sensitivities!$AN$116:$AN$216,0))","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($D57)=TRUE,\"No tipping points were identified\",\"\")","v":"No tipping points were identified"}]
[null,"Risk costs","Factor",{"$f":"INDEX(Sensitivities!$BA$116:$BA$216,MATCH(1,Sensitivities!$BE$116:$BE$216,0))","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($D58)=TRUE,\"No tipping points were identified\",\"\")","v":"No tipping points were identified"}]

{"sheet":"I1 General Inputs","index":5,"n_rows":82,"n_cols":10,"rows_kept":82,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"I1 General Inputs"}]
["Inputs and parameters for business case"]
[]
[null,"General parameter and option inputs"]
[]
[null,"General parameters"]
[null,"Parameter",null,"Unit","Value","Note"]
[null,"First year of analysis",null,"Year",2025,"Earliest initiation of project options"]
[null,"Base year for dollar inputs",null,"Year",2024]
[null,"Analysis period",null,"Years",20,{"$f":"IF(AnalysisPeriod>30,\"Analysis period exceeds model capabilities\",\"\")","v":""}]
[]
[null,"Option descriptions"]
[null,"Option name",null,"Option applicable 1/0","Short description"]
[null,"Base case",null,1,"Do nothing"]
[null,"Option 2",null,1,"Increased maintenance and monitoring"]
[null,"Option 3",null,1,"Redevelop the zone substation"]
[null,"Option 4",null,1,"Staged replacement of assets"]
[null,"Option 5",null,0]
[null,"Option 6",null,0]
[null,"Option 7",null,0]
[null,"Option 8",null,0]
[null,"Option 9",null,0]
[null,"Option 10",null,0]
[null,"Option 11",null,0]
[null,"Option 12",null,0]
[null,"Option 13",null,0]
[null,"Option 14",null,0]
[null,"Option 15",null,0]
[null,"Option 16",null,0]
[]
[null,"Sensitivity inputs"]
[]
[]
[null,"Cost and benefit categories",null,null,null,null,null,null,"Scenarios"]
[]
[null,"Cost categories",null,null,null,null,null,null,"Scenario","Name"]
[null,"Capital cost",null,null,null,null,null,null,"S1","Business case"]
[null,"Planned routine maintenance and refurbishment ",null,null,null,null,null,null,"S2","[Extra]"]
[null,"Unplanned corrective maintenance",null,null,null,null,null,null,"S3","[Extra]"]
[null,"Decommissioning costs",null,null,null,null,null,null,"S4","[Extra]"]
[null,"NNO proponent charges"]
[null,"Cost X"]
[]
[null,"Risk cost categories"]
[null,"Reliability and security risk costs"]
[null,"Safety and health risk costs"]
[null,"Environmental risk costs"]
[null,"Legal/regulatory compliance risk costs"]
[null,"Financial risk costs"]
[]
[null,"Benefit categories",null,null,"Benefit input category"]
[null,"Avoided involuntary load shedding",null,null,"Involuntary load shedding"]
[null,"Avoided voluntary load curtailment",null,null,"Voluntary load curtailment"]
[null,"Avoided costs for non-RIT-D proponent parties ",null,null,"Cost for non-RIT-D proponent parties"]
[null,"Differences in the timing of unrelated network expenditure",null,null,"Timing of unrelated network expenditure"]
[null,"Changes in load transfer capacity",null,null,"Changes in load transfer capacity"]
[null,"Additional option value",null,null,"Option value"]
[null,"Changes in electrical energy losses",null,null,"Electrical energy losses"]
[]
[]
[null,"RIT market benefits"]
[]
[null,"NER","RIT-D market benefits"]
[null,"5.17.1(c)(4)(i)","changes in voluntary load curtailment"]
[null,"5.17.1(c)(4)(ii)","changes in involuntary load shedding"]
[null,"5.17.1(c)(4)(iii)","changes in costs for parties, other than the RIT-D proponent"]
[null,"5.17.1(c)(4)(iv)","differences in the timing of expenditure"]
[null,"5.17.1(c)(4)(v)","changes in load transfer capacity and the capacity of Embedded Generators to take up load"]
[null,"5.17.1(c)(4)(vi)","any additional option value"]
[null,"5.17.1(c)(4)(vii)","changes in electrical energy losses"]
[null,"5.17.1(c)(4)(viii)","any other class of market benefit"]
[]
[]
[null,"Colour scheme"]
[]
[null,"Colour","R","B","G"]
[null,"Green",0,134,152]
[null,"Dark grey",105,106,109]
[null,"Tan",181,169,145]
[null,"Red",201,75,32]
[null,"Brown",167,147,68]
[null,"Navy",36,44,49]

{"sheet":"I2 CBA Inputs","index":6,"n_rows":853,"n_cols":59,"rows_kept":853,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"I2 CBA Inputs"}]
["Inputs and parameters for business case"]
[]
[]
[null,"Cost inputs"]
[]
[null,{"$f":"'I1 General Inputs'!B37","v":"Capital cost"},null,null,null,"[DON’T INSERT AND DELETE ROWS]",null,"Build period"]
[null,"Option","Component","Total amount","Commissioning","Asset life",null,{"$f":"FirstYear","v":2025},{"$f":"H8+1","v":2026},{"$f":"I8+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,"Option 3","Transformers",{"$f":"SUM(H9:AK9)","v":2423866.0861961022},2033,50,null,null,null,null,null,null,{"$f":"'Cost breakdowns'!F8","v":301979.38890557759},{"$f":"'Cost breakdowns'!G8","v":767628.03813337907},{"$f":"'Cost breakdowns'!H8","v":1354258.6591571458}]
[null,"Option 3","Switchgear",22730568.671030752,2033,50,null,null,null,null,null,null,{"$f":"'Cost breakdowns'!F9","v":2831906.9588231333},{"$f":"'Cost breakdowns'!G9","v":7198674.0249261893},{"$f":"'Cost breakdowns'!H9","v":12699987.687281432}]
[null,"Option 3","Protection systems",10605186.282773141,2033,20,null,null,null,null,null,null,{"$f":"'Cost breakdowns'!F10","v":1321256.0261229489},{"$f":"'Cost breakdowns'!G10","v":3358617.2052351311},{"$f":"'Cost breakdowns'!H10","v":5925313.0514150616}]
[null,"Option 4","Switchgear",{"$f":"SUM(H12:AK12)","v":17164618.099199995},2031,50,null,null,null,null,null,null,{"$f":"'Cost breakdowns'!D11","v":17164618.099199995}]
[null,"Option 4","Transformers",{"$f":"SUM(H13:AK13)","v":2908639.3034353228},2036,50,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Cost breakdowns'!D12","v":2908639.3034353228}]
[null,"Option 4","Switchgear",10112064.306036908,2036,50,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Cost breakdowns'!D13","v":10112064.306036908}]
[null,"Option 4","Protection systems",12726223.539327769,2036,20,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Cost breakdowns'!D14","v":12726223.539327769}]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[]
[null,{"$f":"'I1 General Inputs'!B38","v":"Planned routine maintenance and refurbishment "}]
[null,"Option name",null,"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E41+1","v":2026},{"$f":"+F41+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"'I1 General Inputs'!B14","v":"Base case"},null,"$, real",75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E42/$G$2","v":{"$error":"#DIV/0!"}},{"$f":"F42/$G$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'I1 General Inputs'!B15","v":"Option 2"},null,"$, real",75000,75000,75000,75000,75000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E43/$G$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'I1 General Inputs'!B16","v":"Option 3"},null,"$, real",75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E44/$G$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'I1 General Inputs'!B17","v":"Option 4"},null,"$, real",75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,75000,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E45/$G$2","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'I1 General Inputs'!B18","v":"Option 5"},null,"$, real"]
[null,{"$f":"'I1 General Inputs'!B19","v":"Option 6"},null,"$, real"]
[null,{"$f":"'I1 General Inputs'!B20","v":"Option 7"},null,"$, real"]
[null,{"$f":"'I1 General Inputs'!B21","v":"Option 8"},null,"$, real"]
[null,{"$f":"'I1 General Inputs'!B22","v":"Option 9"},null,"$, real"]
[null,{"$f":"'I1 General Inputs'!B23","v":"Option 10"},null,"$, real"]
[null,{"$f":"'I1 General Inputs'!B24","v":"Option 11"},null,"$, real"]
[null,{"$f":"'I1 General Inputs'!B25","v":"Option 12"},null,"$, real"]
[null,{"$f":"'I1 General Inputs'!B26","v":"Option 13"},null,"$, real"]
[null,{"$f":"'I1 General Inputs'!B27","v":"Option 14"},null,"$, real"]
[null,{"$f":"'I1 General Inputs'!B28","v":"Option 15"},null,"$, real"]
[null,{"$f":"'I1 General Inputs'!B29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!B39","v":"Unplanned corrective maintenance"}]
[null,"Option name",null,"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E60+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!B40","v":"Decommissioning costs"}]
[null,"Option name",null,"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E79+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!B41","v":"NNO proponent charges"}]
[null,"Option name",null,"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E98+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!B42","v":"Cost X"}]
[null,"Option name",null,"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E117+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,"Avoided 'risk cost' benefit inputs"]
[]
[null,{"$f":"'I1 General Inputs'!$B$45","v":"Reliability and security risk costs"}]
[null,{"$f":"'I1 General Inputs'!$J$37","v":"Business case"},{"$f":"'I1 General Inputs'!$I$37","v":"S1"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E138+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$J$38","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$38","v":"S2"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E156+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$J$39","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$39","v":"S3"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E174+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$J$40","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$40","v":"S4"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E192+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$B$46","v":"Safety and health risk costs"}]
[null,{"$f":"'I1 General Inputs'!$J$37","v":"Business case"},{"$f":"'I1 General Inputs'!$I$37","v":"S1"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E211+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$J$38","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$38","v":"S2"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E229+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$J$39","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$39","v":"S3"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E247+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$J$40","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$40","v":"S4"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E265+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$B$47","v":"Environmental risk costs"}]
[null,{"$f":"'I1 General Inputs'!$J$37","v":"Business case"},{"$f":"'I1 General Inputs'!$I$37","v":"S1"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E284+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$J$38","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$38","v":"S2"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E302+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$J$39","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$39","v":"S3"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E320+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$J$40","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$40","v":"S4"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E338+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$B$48","v":"Legal/regulatory compliance risk costs"}]
[null,{"$f":"'I1 General Inputs'!$J$37","v":"Business case"},{"$f":"'I1 General Inputs'!$I$37","v":"S1"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E357+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$J$38","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$38","v":"S2"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E375+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$J$39","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$39","v":"S3"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E393+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$J$40","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$40","v":"S4"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E411+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[]
[null,{"$f":"'I1 General Inputs'!$B$49","v":"Financial risk costs"}]
[null,{"$f":"'I1 General Inputs'!$J$37","v":"Business case"},{"$f":"'I1 General Inputs'!$I$37","v":"S1"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E431+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$J$38","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$38","v":"S2"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E449+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$J$39","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$39","v":"S3"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E467+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$J$40","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$40","v":"S4"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E485+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[]
[null,"'Market benefit' inputs"]
[]
[null,{"$f":"'I1 General Inputs'!E52","v":"Involuntary load shedding"},null,{"$f":"'I1 General Inputs'!B65","v":"5.17.1(c)(4)(ii)"}]
[null,{"$f":"'I1 General Inputs'!$J$37","v":"Business case"},{"$f":"'I1 General Inputs'!$I$37","v":"S1"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E507+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"MWh",{"$f":"'USE (Aggregate)'!C9","v":229.09341196028487},{"$f":"'USE (Aggregate)'!D9","v":242.95260796754278},{"$f":"'USE (Aggregate)'!E9","v":259.3387338568819},{"$f":"'USE (Aggregate)'!F9","v":272.62231089008515},{"$f":"'USE (Aggregate)'!G9","v":281.40519970033091},{"$f":"'USE (Aggregate)'!H9","v":289.01863364474661},{"$f":"'USE (Aggregate)'!I9","v":297.48309806122052},{"$f":"'USE (Aggregate)'!J9","v":308.01811102871778},{"$f":"'USE (Aggregate)'!K9","v":317.887916903698},{"$f":"'USE (Aggregate)'!L9","v":323.36478298962697},{"$f":"'USE (Aggregate)'!M9","v":326.64507520837913},{"$f":"'USE (Aggregate)'!N9","v":332.34999581612658},{"$f":"'USE (Aggregate)'!O9","v":339.97839393581387},{"$f":"'USE (Aggregate)'!P9","v":348.27970157653129},{"$f":"'USE (Aggregate)'!Q9","v":354.33694322695339},{"$f":"'USE (Aggregate)'!R9","v":358.77907037212924},{"$f":"'USE (Aggregate)'!S9","v":363.10941976500351},{"$f":"'USE (Aggregate)'!T9","v":367.31225417607277},{"$f":"'USE (Aggregate)'!U9","v":371.19258430954852},{"$f":"'USE (Aggregate)'!V9","v":375.75868176668473}]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"MWh",{"$f":"'USE (Aggregate)'!C10","v":229.09341196028487},{"$f":"'USE (Aggregate)'!D10","v":242.95260796754278},{"$f":"'USE (Aggregate)'!E10","v":259.3387338568819},{"$f":"'USE (Aggregate)'!F10","v":272.62231089008515},{"$f":"'USE (Aggregate)'!G10","v":281.40519970033091},{"$f":"'USE (Aggregate)'!H10","v":289.01863364474661},{"$f":"'USE (Aggregate)'!I10","v":297.48309806122052},{"$f":"'USE (Aggregate)'!J10","v":308.01811102871778},{"$f":"'USE (Aggregate)'!K10","v":317.887916903698},{"$f":"'USE (Aggregate)'!L10","v":323.36478298962697},{"$f":"'USE (Aggregate)'!M10","v":326.64507520837913},{"$f":"'USE (Aggregate)'!N10","v":332.34999581612658},{"$f":"'USE (Aggregate)'!O10","v":339.97839393581387},{"$f":"'USE (Aggregate)'!P10","v":348.27970157653129},{"$f":"'USE (Aggregate)'!Q10","v":354.33694322695339},{"$f":"'USE (Aggregate)'!R10","v":358.77907037212924},{"$f":"'USE (Aggregate)'!S10","v":363.10941976500351},{"$f":"'USE (Aggregate)'!T10","v":367.31225417607277},{"$f":"'USE (Aggregate)'!U10","v":371.19258430954852},{"$f":"'USE (Aggregate)'!V10","v":375.75868176668473}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"MWh",{"$f":"'USE (Aggregate)'!C11","v":229.09341196028487},{"$f":"'USE (Aggregate)'!D11","v":242.95260796754278},{"$f":"'USE (Aggregate)'!E11","v":259.3387338568819},{"$f":"'USE (Aggregate)'!F11","v":272.62231089008515},{"$f":"'USE (Aggregate)'!G11","v":281.40519970033091},{"$f":"'USE (Aggregate)'!H11","v":289.01863364474661},{"$f":"'USE (Aggregate)'!I11","v":297.48309806122052},{"$f":"'USE (Aggregate)'!J11","v":308.01811102871778},{"$f":"'USE (Aggregate)'!K11","v":7.5919055506010701E-4},{"$f":"'USE (Aggregate)'!L11","v":0.30889565535846097},{"$f":"'USE (Aggregate)'!M11","v":0.66277195433944058},{"$f":"'USE (Aggregate)'!N11","v":1.0633571965333548},{"$f":"'USE (Aggregate)'!O11","v":1.5164877852121583},{"$f":"'USE (Aggregate)'!P11","v":2.0217879146402344},{"$f":"'USE (Aggregate)'!Q11","v":2.5623554701322453},{"$f":"'USE (Aggregate)'!R11","v":3.1310804939488754},{"$f":"'USE (Aggregate)'!S11","v":3.7372893125544229},{"$f":"'USE (Aggregate)'!T11","v":4.3803723226324296},{"$f":"'USE (Aggregate)'!U11","v":5.0592500612909292},{"$f":"'USE (Aggregate)'!V11","v":5.7852479634177412}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"MWh",{"$f":"'USE (Aggregate)'!C12","v":229.09341196028487},{"$f":"'USE (Aggregate)'!D12","v":242.95260796754278},{"$f":"'USE (Aggregate)'!E12","v":259.3387338568819},{"$f":"'USE (Aggregate)'!F12","v":272.62231089008515},{"$f":"'USE (Aggregate)'!G12","v":281.40519970033091},{"$f":"'USE (Aggregate)'!H12","v":289.01863364474661},{"$f":"'USE (Aggregate)'!I12","v":259.63315272999915},{"$f":"'USE (Aggregate)'!J12","v":269.28550583428358},{"$f":"'USE (Aggregate)'!K12","v":278.38654450404721},{"$f":"'USE (Aggregate)'!L12","v":283.66446077286508},{"$f":"'USE (Aggregate)'!M12","v":287.03366730632229},{"$f":"'USE (Aggregate)'!N12","v":1.9596277363094663},{"$f":"'USE (Aggregate)'!O12","v":2.4843143576990712},{"$f":"'USE (Aggregate)'!P12","v":3.0545545176730733},{"$f":"'USE (Aggregate)'!Q12","v":3.6441431729992146},{"$f":"'USE (Aggregate)'!R12","v":4.2498746572168304},{"$f":"'USE (Aggregate)'!S12","v":4.8857940241577555},{"$f":"'USE (Aggregate)'!T12","v":5.5477647039850773},{"$f":"'USE (Aggregate)'!U12","v":6.23402263562852},{"$f":"'USE (Aggregate)'!V12","v":6.9625438322494366}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"MWh"]
[]
[null,{"$f":"'I1 General Inputs'!$J$38","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$38","v":"S2"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E525+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"MWh"]
[]
[null,{"$f":"'I1 General Inputs'!$J$39","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$39","v":"S3"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E543+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"MWh"]
[]
[null,{"$f":"'I1 General Inputs'!$J$40","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$40","v":"S4"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E561+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"MWh"]
[]
[null,{"$f":"'I1 General Inputs'!E53","v":"Voluntary load curtailment"},null,{"$f":"'I1 General Inputs'!B64","v":"5.17.1(c)(4)(i)"}]
[null,{"$f":"'I1 General Inputs'!$J$37","v":"Business case"},{"$f":"'I1 General Inputs'!$I$37","v":"S1"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E580+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"MWh"]
[]
[null,{"$f":"'I1 General Inputs'!$J$38","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$38","v":"S2"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E598+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"MWh"]
[]
[null,{"$f":"'I1 General Inputs'!$J$39","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$39","v":"S3"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E616+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"MWh"]
[]
[null,{"$f":"'I1 General Inputs'!$J$40","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$40","v":"S4"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E634+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"MWh"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"MWh"]
[]
[null,{"$f":"'I1 General Inputs'!E54","v":"Cost for non-RIT-D proponent parties"},null,{"$f":"'I1 General Inputs'!B66","v":"5.17.1(c)(4)(iii)"}]
[null,{"$f":"'I1 General Inputs'!$J$37","v":"Business case"},{"$f":"'I1 General Inputs'!$I$37","v":"S1"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E653+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$J$38","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$38","v":"S2"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E671+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$J$39","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$39","v":"S3"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E689+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$J$40","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$40","v":"S4"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E707+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!E55","v":"Timing of unrelated network expenditure"},null,{"$f":"'I1 General Inputs'!B67","v":"5.17.1(c)(4)(iv)"}]
[null,{"$f":"'I1 General Inputs'!$J$37","v":"Business case"},{"$f":"'I1 General Inputs'!$I$37","v":"S1"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E726+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$J$38","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$38","v":"S2"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E744+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$J$39","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$39","v":"S3"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E762+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!$J$40","v":"[Extra]"},{"$f":"'I1 General Inputs'!$I$40","v":"S4"},"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E780+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!E56","v":"Changes in load transfer capacity"},null,{"$f":"'I1 General Inputs'!B68","v":"5.17.1(c)(4)(v)"}]
[null,"Option name",null,"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E799+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$, real"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$, real"]
[]
[null,{"$f":"'I1 General Inputs'!E57","v":"Option value"},null,{"$f":"'I1 General Inputs'!B69","v":"5.17.1(c)(4)(vi)"}]
[null,"Option name",null,"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E818+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$"]
[]
[null,{"$f":"'I1 General Inputs'!E58","v":"Electrical energy losses"},null,{"$f":"'I1 General Inputs'!B70","v":"5.17.1(c)(4)(vii)"}]
[null,"Option name",null,"Unit",{"$f":"FirstYear","v":2025},{"$f":"+E837+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$14","v":"Base case"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$"]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$"]

{"sheet":"S1","index":7,"n_rows":504,"n_cols":39,"rows_kept":504,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"S1"},{"$f":"INDEX('I1 General Inputs'!$J$37:$J$40,MATCH($A$1,'I1 General Inputs'!$I$37:$I$40,0))","v":"Business case"}]
["Calculating costs, benefits and NPV for each option"]
[]
[null,{"$f":"\"Parameters for \"&$A$1","v":"Parameters for S1"}]
[]
[null,"Parameters"]
[null,"General parameters",null,null,"Unit","Active","Scenario"]
[null,"Commercial discount rate",null,null,"Percent",{"$f":"G8","v":5.2758941270733863E-2},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S1'!$A$1,'R1 Interface and results'!F8:I8)","v":5.2758941270733863E-2}]
[null,{"$f":"'I1 General Inputs'!B52","v":"Avoided involuntary load shedding"},null,null,"$/MWh",{"$f":"G9","v":39440.416802666266},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S1'!$A$1,'R1 Interface and results'!F9:I9)","v":39440.416802666266}]
[null,{"$f":"'I1 General Inputs'!B53","v":"Avoided voluntary load curtailment"},null,null,"$/MWh",{"$f":"G10","v":39440.416802666266},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S1'!$A$1,'R1 Interface and results'!F10:I10)","v":39440.416802666266}]
[]
[null,"Cost parameters",null,null,"Unit","Active","Scenario"]
[null,{"$f":"'I1 General Inputs'!B37","v":"Capital cost"},null,null,"Factor",{"$f":"G13","v":1},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S1'!$A$1,'R1 Interface and results'!F13:I13)","v":1}]
[null,{"$f":"'I1 General Inputs'!B38","v":"Planned routine maintenance and refurbishment "},null,null,"Factor",1,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S1'!$A$1,'R1 Interface and results'!F14:I14)","v":1}]
[null,{"$f":"'I1 General Inputs'!B39","v":"Unplanned corrective maintenance"},null,null,"Factor",1,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S1'!$A$1,'R1 Interface and results'!F15:I15)","v":1}]
[null,{"$f":"'I1 General Inputs'!B40","v":"Decommissioning costs"},null,null,"Factor",1,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S1'!$A$1,'R1 Interface and results'!F16:I16)","v":1}]
[null,{"$f":"'I1 General Inputs'!B41","v":"NNO proponent charges"},null,null,"Factor",1,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S1'!$A$1,'R1 Interface and results'!F17:I17)","v":1}]
[null,{"$f":"'I1 General Inputs'!B42","v":"Cost X"},null,null,"Factor",1,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S1'!$A$1,'R1 Interface and results'!F18:I18)","v":1}]
[]
[null,"Risk cost parameters",null,null,"Unit","Active","Scenario"]
[null,{"$f":"'I1 General Inputs'!B45","v":"Reliability and security risk costs"},null,null,"Factor",{"$f":"G21","v":1},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S1'!$A$1,'R1 Interface and results'!F21:I21)","v":1}]
[null,{"$f":"'I1 General Inputs'!B46","v":"Safety and health risk costs"},null,null,"Factor",{"$f":"G22","v":1},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S1'!$A$1,'R1 Interface and results'!F22:I22)","v":1}]
[null,{"$f":"'I1 General Inputs'!B47","v":"Environmental risk costs"},null,null,"Factor",{"$f":"G23","v":1},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S1'!$A$1,'R1 Interface and results'!F23:I23)","v":1}]
[null,{"$f":"'I1 General Inputs'!B48","v":"Legal/regulatory compliance risk costs"},null,null,"Factor",{"$f":"G24","v":1},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S1'!$A$1,'R1 Interface and results'!F24:I24)","v":1}]
[null,{"$f":"'I1 General Inputs'!B49","v":"Financial risk costs"},null,null,"Factor",{"$f":"G25","v":1},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S1'!$A$1,'R1 Interface and results'!F25:I25)","v":1}]
[]
[null,"Benefit parameters",null,null,"Unit","Active","Scenario"]
[null,{"$f":"'I1 General Inputs'!B52","v":"Avoided involuntary load shedding"},null,null,"Factor",{"$f":"G28","v":1},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S1'!$A$1,'R1 Interface and results'!F28:I28)","v":1}]
[null,{"$f":"'I1 General Inputs'!B53","v":"Avoided voluntary load curtailment"},null,null,"Factor",1,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S1'!$A$1,'R1 Interface and results'!F29:I29)","v":1}]
[null,{"$f":"'I1 General Inputs'!B54","v":"Avoided costs for non-RIT-D proponent parties "},null,null,"Factor",1,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S1'!$A$1,'R1 Interface and results'!F30:I30)","v":1}]
[null,{"$f":"'I1 General Inputs'!B55","v":"Differences in the timing of unrelated network expenditure"},null,null,"Factor",1,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S1'!$A$1,'R1 Interface and results'!F31:I31)","v":1}]
[null,{"$f":"'I1 General Inputs'!B56","v":"Changes in load transfer capacity"},null,null,"Factor",1,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S1'!$A$1,'R1 Interface and results'!F32:I32)","v":1}]
[null,{"$f":"'I1 General Inputs'!B57","v":"Additional option value"},null,null,"Factor",1,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S1'!$A$1,'R1 Interface and results'!F33:I33)","v":1}]
[null,{"$f":"'I1 General Inputs'!B58","v":"Changes in electrical energy losses"},null,null,"Factor",1,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S1'!$A$1,'R1 Interface and results'!F34:I34)","v":1}]
[]
[]
[null,"Gross calculations for the base case"]
[]
[null,"Gross costs for the base case"]
[null,"Category",null,{"$f":"+D$69","v":"Units"},"PV",{"$f":"F$69","v":2025},{"$f":"G$69","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'I1 General Inputs'!B37","v":"Capital cost"},null,"$",{"$f":"NPV($F$8,$F41:$AI41)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F145:F174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G145:G174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H145:H174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I145:I174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J145:J174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K145:K174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L145:L174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M145:M174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N145:N174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O145:O174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P145:P174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q145:Q174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R145:R174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S145:S174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T145:T174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U145:U174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V145:V174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W145:W174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X145:X174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y145:Y174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z145:Z174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA145:AA174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB145:AB174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC145:AC174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD145:AD174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE145:AE174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF145:AF174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG145:AG174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH145:AH174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI145:AI174)","v":0}]
[null,{"$f":"'I1 General Inputs'!B38","v":"Planned routine maintenance and refurbishment "},null,"$",-913182.37543783593,{"$f":"-'I2 CBA Inputs'!E42*$F$14*F$141","v":-75000},{"$f":"-'I2 CBA Inputs'!F42*$F$14*G$141","v":-75000},{"$f":"-'I2 CBA Inputs'!G42*$F$14*H$141","v":-75000},{"$f":"-'I2 CBA Inputs'!H42*$F$14*I$141","v":-75000},{"$f":"-'I2 CBA Inputs'!I42*$F$14*J$141","v":-75000},{"$f":"-'I2 CBA Inputs'!J42*$F$14*K$141","v":-75000},{"$f":"-'I2 CBA Inputs'!K42*$F$14*L$141","v":-75000},{"$f":"-'I2 CBA Inputs'!L42*$F$14*M$141","v":-75000},{"$f":"-'I2 CBA Inputs'!M42*$F$14*N$141","v":-75000},{"$f":"-'I2 CBA Inputs'!N42*$F$14*O$141","v":-75000},{"$f":"-'I2 CBA Inputs'!O42*$F$14*P$141","v":-75000},{"$f":"-'I2 CBA Inputs'!P42*$F$14*Q$141","v":-75000},{"$f":"-'I2 CBA Inputs'!Q42*$F$14*R$141","v":-75000},{"$f":"-'I2 CBA Inputs'!R42*$F$14*S$141","v":-75000},{"$f":"-'I2 CBA Inputs'!S42*$F$14*T$141","v":-75000},{"$f":"-'I2 CBA Inputs'!T42*$F$14*U$141","v":-75000},{"$f":"-'I2 CBA Inputs'!U42*$F$14*V$141","v":-75000},{"$f":"-'I2 CBA Inputs'!V42*$F$14*W$141","v":-75000},{"$f":"-'I2 CBA Inputs'!W42*$F$14*X$141","v":-75000},{"$f":"-'I2 CBA Inputs'!X42*$F$14*Y$141","v":-75000},{"$f":"-'I2 CBA Inputs'!Y42*$F$14*Z$141","v":0},{"$f":"-'I2 CBA Inputs'!Z42*$F$14*AA$141","v":0},{"$f":"-'I2 CBA Inputs'!AA42*$F$14*AB$141","v":0},{"$f":"-'I2 CBA Inputs'!AB42*$F$14*AC$141","v":0},{"$f":"-'I2 CBA Inputs'!AC42*$F$14*AD$141","v":0},{"$f":"-'I2 CBA Inputs'!AD42*$F$14*AE$141","v":0},{"$f":"-'I2 CBA Inputs'!AE42*$F$14*AF$141","v":0},{"$f":"-'I2 CBA Inputs'!AF42*$F$14*AG$141","v":0},{"$f":"-'I2 CBA Inputs'!AG42*$F$14*AH$141","v":0},{"$f":"-'I2 CBA Inputs'!AH42*$F$14*AI$141","v":0}]
[null,{"$f":"'I1 General Inputs'!B39","v":"Unplanned corrective maintenance"},null,"$",0,{"$f":"-'I2 CBA Inputs'!E61*$F$15*F$141","v":0},{"$f":"-'I2 CBA Inputs'!F61*$F$15*G$141","v":0},{"$f":"-'I2 CBA Inputs'!G61*$F$15*H$141","v":0},{"$f":"-'I2 CBA Inputs'!H61*$F$15*I$141","v":0},{"$f":"-'I2 CBA Inputs'!I61*$F$15*J$141","v":0},{"$f":"-'I2 CBA Inputs'!J61*$F$15*K$141","v":0},{"$f":"-'I2 CBA Inputs'!K61*$F$15*L$141","v":0},{"$f":"-'I2 CBA Inputs'!L61*$F$15*M$141","v":0},{"$f":"-'I2 CBA Inputs'!M61*$F$15*N$141","v":0},{"$f":"-'I2 CBA Inputs'!N61*$F$15*O$141","v":0},{"$f":"-'I2 CBA Inputs'!O61*$F$15*P$141","v":0},{"$f":"-'I2 CBA Inputs'!P61*$F$15*Q$141","v":0},{"$f":"-'I2 CBA Inputs'!Q61*$F$15*R$141","v":0},{"$f":"-'I2 CBA Inputs'!R61*$F$15*S$141","v":0},{"$f":"-'I2 CBA Inputs'!S61*$F$15*T$141","v":0},{"$f":"-'I2 CBA Inputs'!T61*$F$15*U$141","v":0},{"$f":"-'I2 CBA Inputs'!U61*$F$15*V$141","v":0},{"$f":"-'I2 CBA Inputs'!V61*$F$15*W$141","v":0},{"$f":"-'I2 CBA Inputs'!W61*$F$15*X$141","v":0},{"$f":"-'I2 CBA Inputs'!X61*$F$15*Y$141","v":0},{"$f":"-'I2 CBA Inputs'!Y61*$F$15*Z$141","v":0},{"$f":"-'I2 CBA Inputs'!Z61*$F$15*AA$141","v":0},{"$f":"-'I2 CBA Inputs'!AA61*$F$15*AB$141","v":0},{"$f":"-'I2 CBA Inputs'!AB61*$F$15*AC$141","v":0},{"$f":"-'I2 CBA Inputs'!AC61*$F$15*AD$141","v":0},{"$f":"-'I2 CBA Inputs'!AD61*$F$15*AE$141","v":0},{"$f":"-'I2 CBA Inputs'!AE61*$F$15*AF$141","v":0},{"$f":"-'I2 CBA Inputs'!AF61*$F$15*AG$141","v":0},{"$f":"-'I2 CBA Inputs'!AG61*$F$15*AH$141","v":0},{"$f":"-'I2 CBA Inputs'!AH61*$F$15*AI$141","v":0}]
[null,{"$f":"'I1 General Inputs'!B40","v":"Decommissioning costs"},null,"$",0,{"$f":"-'I2 CBA Inputs'!E80*$F$16*F$141","v":0},{"$f":"-'I2 CBA Inputs'!F80*$F$16*G$141","v":0},{"$f":"-'I2 CBA Inputs'!G80*$F$16*H$141","v":0},{"$f":"-'I2 CBA Inputs'!H80*$F$16*I$141","v":0},{"$f":"-'I2 CBA Inputs'!I80*$F$16*J$141","v":0},{"$f":"-'I2 CBA Inputs'!J80*$F$16*K$141","v":0},{"$f":"-'I2 CBA Inputs'!K80*$F$16*L$141","v":0},{"$f":"-'I2 CBA Inputs'!L80*$F$16*M$141","v":0},{"$f":"-'I2 CBA Inputs'!M80*$F$16*N$141","v":0},{"$f":"-'I2 CBA Inputs'!N80*$F$16*O$141","v":0},{"$f":"-'I2 CBA Inputs'!O80*$F$16*P$141","v":0},{"$f":"-'I2 CBA Inputs'!P80*$F$16*Q$141","v":0},{"$f":"-'I2 CBA Inputs'!Q80*$F$16*R$141","v":0},{"$f":"-'I2 CBA Inputs'!R80*$F$16*S$141","v":0},{"$f":"-'I2 CBA Inputs'!S80*$F$16*T$141","v":0},{"$f":"-'I2 CBA Inputs'!T80*$F$16*U$141","v":0},{"$f":"-'I2 CBA Inputs'!U80*$F$16*V$141","v":0},{"$f":"-'I2 CBA Inputs'!V80*$F$16*W$141","v":0},{"$f":"-'I2 CBA Inputs'!W80*$F$16*X$141","v":0},{"$f":"-'I2 CBA Inputs'!X80*$F$16*Y$141","v":0},{"$f":"-'I2 CBA Inputs'!Y80*$F$16*Z$141","v":0},{"$f":"-'I2 CBA Inputs'!Z80*$F$16*AA$141","v":0},{"$f":"-'I2 CBA Inputs'!AA80*$F$16*AB$141","v":0},{"$f":"-'I2 CBA Inputs'!AB80*$F$16*AC$141","v":0},{"$f":"-'I2 CBA Inputs'!AC80*$F$16*AD$141","v":0},{"$f":"-'I2 CBA Inputs'!AD80*$F$16*AE$141","v":0},{"$f":"-'I2 CBA Inputs'!AE80*$F$16*AF$141","v":0},{"$f":"-'I2 CBA Inputs'!AF80*$F$16*AG$141","v":0},{"$f":"-'I2 CBA Inputs'!AG80*$F$16*AH$141","v":0},{"$f":"-'I2 CBA Inputs'!AH80*$F$16*AI$141","v":0}]
[null,{"$f":"'I1 General Inputs'!B41","v":"NNO proponent charges"},null,"$",0,{"$f":"-'I2 CBA Inputs'!E99*$F$17*F$141","v":0},{"$f":"-'I2 CBA Inputs'!F99*$F$17*G$141","v":0},{"$f":"-'I2 CBA Inputs'!G99*$F$17*H$141","v":0},{"$f":"-'I2 CBA Inputs'!H99*$F$17*I$141","v":0},{"$f":"-'I2 CBA Inputs'!I99*$F$17*J$141","v":0},{"$f":"-'I2 CBA Inputs'!J99*$F$17*K$141","v":0},{"$f":"-'I2 CBA Inputs'!K99*$F$17*L$141","v":0},{"$f":"-'I2 CBA Inputs'!L99*$F$17*M$141","v":0},{"$f":"-'I2 CBA Inputs'!M99*$F$17*N$141","v":0},{"$f":"-'I2 CBA Inputs'!N99*$F$17*O$141","v":0},{"$f":"-'I2 CBA Inputs'!O99*$F$17*P$141","v":0},{"$f":"-'I2 CBA Inputs'!P99*$F$17*Q$141","v":0},{"$f":"-'I2 CBA Inputs'!Q99*$F$17*R$141","v":0},{"$f":"-'I2 CBA Inputs'!R99*$F$17*S$141","v":0},{"$f":"-'I2 CBA Inputs'!S99*$F$17*T$141","v":0},{"$f":"-'I2 CBA Inputs'!T99*$F$17*U$141","v":0},{"$f":"-'I2 CBA Inputs'!U99*$F$17*V$141","v":0},{"$f":"-'I2 CBA Inputs'!V99*$F$17*W$141","v":0},{"$f":"-'I2 CBA Inputs'!W99*$F$17*X$141","v":0},{"$f":"-'I2 CBA Inputs'!X99*$F$17*Y$141","v":0},{"$f":"-'I2 CBA Inputs'!Y99*$F$17*Z$141","v":0},{"$f":"-'I2 CBA Inputs'!Z99*$F$17*AA$141","v":0},{"$f":"-'I2 CBA Inputs'!AA99*$F$17*AB$141","v":0},{"$f":"-'I2 CBA Inputs'!AB99*$F$17*AC$141","v":0},{"$f":"-'I2 CBA Inputs'!AC99*$F$17*AD$141","v":0},{"$f":"-'I2 CBA Inputs'!AD99*$F$17*AE$141","v":0},{"$f":"-'I2 CBA Inputs'!AE99*$F$17*AF$141","v":0},{"$f":"-'I2 CBA Inputs'!AF99*$F$17*AG$141","v":0},{"$f":"-'I2 CBA Inputs'!AG99*$F$17*AH$141","v":0},{"$f":"-'I2 CBA Inputs'!AH99*$F$17*AI$141","v":0}]
[null,{"$f":"'I1 General Inputs'!B42","v":"Cost X"},null,"$",0,{"$f":"-'I2 CBA Inputs'!E118*$F$18*F$141","v":0},{"$f":"-'I2 CBA Inputs'!F118*$F$18*G$141","v":0},{"$f":"-'I2 CBA Inputs'!G118*$F$18*H$141","v":0},{"$f":"-'I2 CBA Inputs'!H118*$F$18*I$141","v":0},{"$f":"-'I2 CBA Inputs'!I118*$F$18*J$141","v":0},{"$f":"-'I2 CBA Inputs'!J118*$F$18*K$141","v":0},{"$f":"-'I2 CBA Inputs'!K118*$F$18*L$141","v":0},{"$f":"-'I2 CBA Inputs'!L118*$F$18*M$141","v":0},{"$f":"-'I2 CBA Inputs'!M118*$F$18*N$141","v":0},{"$f":"-'I2 CBA Inputs'!N118*$F$18*O$141","v":0},{"$f":"-'I2 CBA Inputs'!O118*$F$18*P$141","v":0},{"$f":"-'I2 CBA Inputs'!P118*$F$18*Q$141","v":0},{"$f":"-'I2 CBA Inputs'!Q118*$F$18*R$141","v":0},{"$f":"-'I2 CBA Inputs'!R118*$F$18*S$141","v":0},{"$f":"-'I2 CBA Inputs'!S118*$F$18*T$141","v":0},{"$f":"-'I2 CBA Inputs'!T118*$F$18*U$141","v":0},{"$f":"-'I2 CBA Inputs'!U118*$F$18*V$141","v":0},{"$f":"-'I2 CBA Inputs'!V118*$F$18*W$141","v":0},{"$f":"-'I2 CBA Inputs'!W118*$F$18*X$141","v":0},{"$f":"-'I2 CBA Inputs'!X118*$F$18*Y$141","v":0},{"$f":"-'I2 CBA Inputs'!Y118*$F$18*Z$141","v":0},{"$f":"-'I2 CBA Inputs'!Z118*$F$18*AA$141","v":0},{"$f":"-'I2 CBA Inputs'!AA118*$F$18*AB$141","v":0},{"$f":"-'I2 CBA Inputs'!AB118*$F$18*AC$141","v":0},{"$f":"-'I2 CBA Inputs'!AC118*$F$18*AD$141","v":0},{"$f":"-'I2 CBA Inputs'!AD118*$F$18*AE$141","v":0},{"$f":"-'I2 CBA Inputs'!AE118*$F$18*AF$141","v":0},{"$f":"-'I2 CBA Inputs'!AF118*$F$18*AG$141","v":0},{"$f":"-'I2 CBA Inputs'!AG118*$F$18*AH$141","v":0},{"$f":"-'I2 CBA Inputs'!AH118*$F$18*AI$141","v":0}]
[]
[null,"Gross risk costs for the base case"]
[null,"Category",null,{"$f":"+D$69","v":"Units"},"PV",{"$f":"F$69","v":2025},{"$f":"G$69","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B287","v":"Reliability and security risk costs"},null,"$",{"$f":"NPV($F$8,$F50:$AI50)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193))*$F$21*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193))*$F$21*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193))*$F$21*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193))*$F$21*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193))*$F$21*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193))*$F$21*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193))*$F$21*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193))*$F$21*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193))*$F$21*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193))*$F$21*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193))*$F$21*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193))*$F$21*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193))*$F$21*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193))*$F$21*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193))*$F$21*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193))*$F$21*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193))*$F$21*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193))*$F$21*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193))*$F$21*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193))*$F$21*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193))*$F$21*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193))*$F$21*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193))*$F$21*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193))*$F$21*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193))*$F$21*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193))*$F$21*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193))*$F$21*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193))*$F$21*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193))*$F$21*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193))*$F$21*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"B305","v":"Safety and health risk costs"},null,"$",{"$f":"NPV($F$8,$F51:$AI51)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266))*$F$22*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266))*$F$22*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266))*$F$22*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266))*$F$22*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266))*$F$22*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266))*$F$22*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266))*$F$22*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266))*$F$22*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266))*$F$22*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266))*$F$22*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266))*$F$22*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266))*$F$22*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266))*$F$22*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266))*$F$22*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266))*$F$22*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266))*$F$22*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266))*$F$22*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266))*$F$22*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266))*$F$22*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266))*$F$22*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266))*$F$22*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266))*$F$22*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266))*$F$22*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266))*$F$22*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266))*$F$22*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266))*$F$22*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266))*$F$22*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266))*$F$22*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266))*$F$22*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266))*$F$22*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"B323","v":"Environmental risk costs"},null,"$",{"$f":"NPV($F$8,$F52:$AI52)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339))*$F$23*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339))*$F$23*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339))*$F$23*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339))*$F$23*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339))*$F$23*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339))*$F$23*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339))*$F$23*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339))*$F$23*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339))*$F$23*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339))*$F$23*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339))*$F$23*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339))*$F$23*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339))*$F$23*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339))*$F$23*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339))*$F$23*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339))*$F$23*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339))*$F$23*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339))*$F$23*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339))*$F$23*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339))*$F$23*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339))*$F$23*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339))*$F$23*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339))*$F$23*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339))*$F$23*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339))*$F$23*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339))*$F$23*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339))*$F$23*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339))*$F$23*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339))*$F$23*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339))*$F$23*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"B341","v":"Legal/regulatory compliance risk costs"},null,"$",{"$f":"NPV($F$8,$F53:$AI53)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412))*$F$24*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412))*$F$24*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412))*$F$24*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412))*$F$24*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412))*$F$24*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412))*$F$24*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412))*$F$24*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412))*$F$24*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412))*$F$24*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412))*$F$24*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412))*$F$24*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412))*$F$24*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412))*$F$24*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412))*$F$24*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412))*$F$24*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412))*$F$24*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412))*$F$24*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412))*$F$24*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412))*$F$24*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412))*$F$24*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412))*$F$24*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412))*$F$24*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412))*$F$24*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412))*$F$24*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412))*$F$24*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412))*$F$24*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412))*$F$24*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412))*$F$24*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412))*$F$24*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412))*$F$24*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"B359","v":"Financial risk costs"},null,"$",{"$f":"NPV($F$8,$F54:$AI54)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486))*$F$25*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486))*$F$25*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486))*$F$25*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486))*$F$25*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486))*$F$25*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486))*$F$25*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486))*$F$25*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486))*$F$25*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486))*$F$25*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486))*$F$25*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486))*$F$25*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486))*$F$25*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486))*$F$25*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486))*$F$25*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486))*$F$25*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486))*$F$25*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486))*$F$25*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486))*$F$25*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486))*$F$25*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486))*$F$25*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486))*$F$25*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486))*$F$25*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486))*$F$25*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486))*$F$25*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486))*$F$25*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486))*$F$25*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486))*$F$25*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486))*$F$25*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486))*$F$25*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486))*$F$25*AI$68*'I1 General Inputs'!$D15","v":0}]
[]
[null,"Gross market benefits for the base case"]
[null,"Category",null,{"$f":"+D$69","v":"Units"},"PV",{"$f":"F$69","v":2025},{"$f":"G$69","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'I1 General Inputs'!B52","v":"Avoided involuntary load shedding"},null,"$",{"$f":"NPV($F$8,$F58:$AI58)/(1+$F$8)^(FirstYear-BaseYear-1)","v":-146621901.4143874},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562))*$F$9*$F$28*F$68*'I1 General Inputs'!$D15","v":-9035539.6544585638},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562))*$F$9*$F$28*G$68*'I1 General Inputs'!$D15","v":-9582152.1215346642},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562))*$F$9*$F$28*H$68*'I1 General Inputs'!$D15","v":-10228427.75639116},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562))*$F$9*$F$28*I$68*'I1 General Inputs'!$D15","v":-10752337.571211021},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562))*$F$9*$F$28*J$68*'I1 General Inputs'!$D15","v":-11098738.366618587},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562))*$F$9*$F$28*K$68*'I1 General Inputs'!$D15","v":-11399015.37468591},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562))*$F$9*$F$28*L$68*'I1 General Inputs'!$D15","v":-11732857.379282977},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562))*$F$9*$F$28*M$68*'I1 General Inputs'!$D15","v":-12148362.681742564},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562))*$F$9*$F$28*N$68*'I1 General Inputs'!$D15","v":-12537631.939213188},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562))*$F$9*$F$28*O$68*'I1 General Inputs'!$D15","v":-12753641.820414614},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562))*$F$9*$F$28*P$68*'I1 General Inputs'!$D15","v":-12883017.912756743},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D15","v":-13108022.359352423},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562))*$F$9*$F$28*R$68*'I1 General Inputs'!$D15","v":-13408889.560729565},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562))*$F$9*$F$28*S$68*'I1 General Inputs'!$D15","v":-13736296.594086617},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562))*$F$9*$F$28*T$68*'I1 General Inputs'!$D15","v":-13975196.729453735},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562))*$F$9*$F$28*U$68*'I1 General Inputs'!$D15","v":-14150396.07554991},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562))*$F$9*$F$28*V$68*'I1 General Inputs'!$D15","v":-14321186.860506043},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562))*$F$9*$F$28*W$68*'I1 General Inputs'!$D15","v":-14486948.401431203},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562))*$F$9*$F$28*X$68*'I1 General Inputs'!$D15","v":-14639990.239227433},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D15","v":-14820079.026098479},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B53","v":"Avoided voluntary load curtailment"},null,"$",0,{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635))*$F$10*$F$29*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635))*$F$10*$F$29*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635))*$F$10*$F$29*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635))*$F$10*$F$29*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635))*$F$10*$F$29*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635))*$F$10*$F$29*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635))*$F$10*$F$29*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635))*$F$10*$F$29*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635))*$F$10*$F$29*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635))*$F$10*$F$29*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635))*$F$10*$F$29*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635))*$F$10*$F$29*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635))*$F$10*$F$29*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635))*$F$10*$F$29*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635))*$F$10*$F$29*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635))*$F$10*$F$29*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635))*$F$10*$F$29*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635))*$F$10*$F$29*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B54","v":"Avoided costs for non-RIT-D proponent parties "},null,"$",0,{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708))*$F$30*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708))*$F$30*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708))*$F$30*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708))*$F$30*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708))*$F$30*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708))*$F$30*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708))*$F$30*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708))*$F$30*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708))*$F$30*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708))*$F$30*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708))*$F$30*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708))*$F$30*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708))*$F$30*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708))*$F$30*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708))*$F$30*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708))*$F$30*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708))*$F$30*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708))*$F$30*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708))*$F$30*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708))*$F$30*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708))*$F$30*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708))*$F$30*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708))*$F$30*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708))*$F$30*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708))*$F$30*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708))*$F$30*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708))*$F$30*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708))*$F$30*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708))*$F$30*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708))*$F$30*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B55","v":"Differences in the timing of unrelated network expenditure"},null,"$",0,{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781))*$F$31*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781))*$F$31*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781))*$F$31*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781))*$F$31*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781))*$F$31*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781))*$F$31*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781))*$F$31*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781))*$F$31*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781))*$F$31*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781))*$F$31*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781))*$F$31*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781))*$F$31*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781))*$F$31*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781))*$F$31*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781))*$F$31*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781))*$F$31*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781))*$F$31*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781))*$F$31*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781))*$F$31*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781))*$F$31*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781))*$F$31*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781))*$F$31*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781))*$F$31*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781))*$F$31*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781))*$F$31*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781))*$F$31*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781))*$F$31*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781))*$F$31*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781))*$F$31*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781))*$F$31*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B56","v":"Changes in load transfer capacity"},null,"$",0,{"$f":"'I2 CBA Inputs'!E$800*$F$32*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!F$800*$F$32*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!G$800*$F$32*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!H$800*$F$32*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!I$800*$F$32*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!J$800*$F$32*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!K$800*$F$32*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!L$800*$F$32*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!M$800*$F$32*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!N$800*$F$32*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!O$800*$F$32*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!P$800*$F$32*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Q$800*$F$32*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!R$800*$F$32*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!S$800*$F$32*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!T$800*$F$32*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!U$800*$F$32*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!V$800*$F$32*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!W$800*$F$32*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!X$800*$F$32*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Y$800*$F$32*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Z$800*$F$32*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AA$800*$F$32*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AB$800*$F$32*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AC$800*$F$32*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AD$800*$F$32*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AE$800*$F$32*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AF$800*$F$32*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AG$800*$F$32*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AH$800*$F$32*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B57","v":"Additional option value"},null,"$",0,{"$f":"'I2 CBA Inputs'!E$819*$F$33*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!F$819*$F$33*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!G$819*$F$33*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!H$819*$F$33*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!I$819*$F$33*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!J$819*$F$33*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!K$819*$F$33*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!L$819*$F$33*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!M$819*$F$33*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!N$819*$F$33*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!O$819*$F$33*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!P$819*$F$33*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Q$819*$F$33*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!R$819*$F$33*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!S$819*$F$33*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!T$819*$F$33*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!U$819*$F$33*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!V$819*$F$33*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!W$819*$F$33*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!X$819*$F$33*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Y$819*$F$33*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Z$819*$F$33*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AA$819*$F$33*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AB$819*$F$33*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AC$819*$F$33*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AD$819*$F$33*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AE$819*$F$33*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AF$819*$F$33*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AG$819*$F$33*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AH$819*$F$33*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B58","v":"Changes in electrical energy losses"},null,"$",0,{"$f":"-'I2 CBA Inputs'!E$838*$F$34*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!F$838*$F$34*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!G$838*$F$34*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!H$838*$F$34*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!I$838*$F$34*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!J$838*$F$34*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!K$838*$F$34*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!L$838*$F$34*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!M$838*$F$34*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!N$838*$F$34*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!O$838*$F$34*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!P$838*$F$34*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!Q$838*$F$34*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!R$838*$F$34*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!S$838*$F$34*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!T$838*$F$34*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!U$838*$F$34*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!V$838*$F$34*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!W$838*$F$34*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!X$838*$F$34*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!Y$838*$F$34*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!Z$838*$F$34*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AA$838*$F$34*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AB$838*$F$34*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AC$838*$F$34*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AD$838*$F$34*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AE$838*$F$34*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AF$838*$F$34*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AG$838*$F$34*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AH$838*$F$34*AI$68*'I1 General Inputs'!$D15","v":0}]
[]
[null,"Incremental net present value calculation"]
[]
[null,"Net present value for each option",null,null,null,{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!E41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!F41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!G41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!H41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!I41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!J41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!K41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!L41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!M41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!N41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!O41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!P41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Q41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!R41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!S41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!T41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!U41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!V41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!W41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!X41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Y41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Z41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AA41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AB41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AC41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AD41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AE41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AF41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AG41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AH41,1,0)","v":0}]
[null,"Option name",null,"Units","NPV",{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!E41,'I2 CBA Inputs'!E41,\"\")","v":2025},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!F41,'I2 CBA Inputs'!F41,0)","v":2026},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!G41,'I2 CBA Inputs'!G41,0)","v":2027},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!H41,'I2 CBA Inputs'!H41,0)","v":2028},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!I41,'I2 CBA Inputs'!I41,0)","v":2029},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!J41,'I2 CBA Inputs'!J41,0)","v":2030},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!K41,'I2 CBA Inputs'!K41,0)","v":2031},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!L41,'I2 CBA Inputs'!L41,0)","v":2032},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!M41,'I2 CBA Inputs'!M41,0)","v":2033},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!N41,'I2 CBA Inputs'!N41,0)","v":2034},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!O41,'I2 CBA Inputs'!O41,0)","v":2035},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!P41,'I2 CBA Inputs'!P41,0)","v":2036},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Q41,'I2 CBA Inputs'!Q41,0)","v":2037},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!R41,'I2 CBA Inputs'!R41,0)","v":2038},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!S41,'I2 CBA Inputs'!S41,0)","v":2039},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!T41,'I2 CBA Inputs'!T41,0)","v":2040},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!U41,'I2 CBA Inputs'!U41,0)","v":2041},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!V41,'I2 CBA Inputs'!V41,0)","v":2042},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!W41,'I2 CBA Inputs'!W41,0)","v":2043},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!X41,'I2 CBA Inputs'!X41,0)","v":2044},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Y41,'I2 CBA Inputs'!Y41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Z41,'I2 CBA Inputs'!Z41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AA41,'I2 CBA Inputs'!AA41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AB41,'I2 CBA Inputs'!AB41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AC41,'I2 CBA Inputs'!AC41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AD41,'I2 CBA Inputs'!AD41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AE41,'I2 CBA Inputs'!AE41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AF41,'I2 CBA Inputs'!AF41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AG41,'I2 CBA Inputs'!AG41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AH41,'I2 CBA Inputs'!AH41,0)","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F70:$AI70)/(1+$F$8)^(FirstYear-BaseYear-1)","v":-590933.1951674273},{"$f":"SUMIF($B$176:$B$504,$B70,F$176:F$504)","v":0},{"$f":"SUMIF($B$176:$B$504,$B70,G$176:G$504)","v":0},0,0,0,-75000,-75000,-75000,-75000,-75000,-75000,-75000,-75000,-75000,-75000,-75000,-75000,{"$f":"SUMIF($B$176:$B$504,$B70,W$176:W$504)","v":-75000},-75000,-75000,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",62114424.410239756,0,0,0,0,0,-4455142.3738516597,-11324919.268294699,-19979559.397853639,12537601.996421264,12741458.847018743,12856877.910632476,13066083.108311033,13349078.650404643,13656556.436046613,13874136.361715129,14026904.955825865,14173786.612306746,14314184.691275718,14440451.308101203,37951351.36371617,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",43558328.708924763,0,0,0,0,0,-17164618.099199995,1492817.6198215026,1527630.0927216012,1557950.5917195645,1565797.2554292406,-24184636.71100245,13030733.824654311,13310907.166993065,13615823.690763125,13831470.203822056,13982779.247710189,14128489.107781285,14268142.249182912,14394117.788120989,44580398.333169222,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"SUMIF($B$176:$B$504,$B73,F$176:F$504)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Present value of market benefits for each option"]
[null,"Option name",null,"Units","PV",{"$f":"+F69","v":2025},{"$f":"+G69","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F88:$AI88)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"SUMIF($B$380:$B$504,$B88,F$380:F$504)","v":0},{"$f":"SUMIF($B$380:$B$504,$B88,G$380:G$504)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$380:$B$504,$B88,W$380:W$504)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",78177136.542290449,0,0,0,0,0,0,0,0,12537601.996421264,12741458.847018743,12856877.910632476,13066083.108311033,13349078.650404643,13656556.436046613,13874136.361715129,14026904.955825865,14173786.612306746,14314184.691275718,14440451.308101203,14591906.435114507,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",60051045.83746063,0,0,0,0,0,0,1492817.6198215026,1527630.0927216012,1557950.5917195645,1565797.2554292406,1562290.4377975499,13030733.824654311,13310907.166993065,13615823.690763125,13831470.203822056,13982779.247710189,14128489.107781285,14268142.249182912,14394117.788120989,14545473.395347727,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Present value of costs for each option"]
[null,"Option name",null,"Units","PV",{"$f":"+F69","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F106:$AI106)/(1+$F$8)^(FirstYear-BaseYear-1)","v":-590933.1951674273},{"$f":"SUMIF($B$176:$B$282,$B106,F$176:F$282)","v":0},{"$f":"SUMIF($B$176:$B$282,$B106,G$176:G$282)","v":0},0,0,0,-75000,-75000,-75000,-75000,-75000,-75000,-75000,-75000,-75000,-75000,-75000,-75000,{"$f":"SUMIF($B$176:$B$282,$B106,W$176:W$282)","v":-75000},-75000,-75000,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",-16062712.132050704,0,0,0,0,0,-4455142.3738516597,-11324919.268294699,-19979559.397853639,0,0,0,0,0,0,0,0,0,0,0,23359444.928601664,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",-16492717.128535876,0,0,0,0,0,-17164618.099199995,0,0,0,0,-25746927.148800001,0,0,0,0,0,0,0,0,30034924.937821496,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Present value of avoided risk costs for each option"]
[null,"Option name",null,"Units","PV",{"$f":"+F87","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F124:$AI124)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"SUMIF($B$287:$B$375,$B124,F$287:F$375)","v":0},{"$f":"SUMIF($B$287:$B$375,$B124,G$287:G$375)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$287:$B$375,$B124,W$287:W$375)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Incremental cost calculation",null,null,null,{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!E41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!F41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!G41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!H41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!I41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!J41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!K41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!L41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!M41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!N41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!O41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!P41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Q41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!R41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!S41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!T41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!U41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!V41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!W41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!X41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Y41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Z41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AA41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AB41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AC41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AD41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AE41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AF41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AG41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AH41,1,0)","v":0}]
[]
[null,"Capital outflow"]
[null,{"$f":"+B69","v":"Option name"},"Capex component",{"$f":"+D69","v":"Units"},"PV",{"$f":"FirstYear","v":2025},{"$f":"F144+1","v":2026},{"$f":"G144+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,null,"Annual depreciation","Years in analysis","Terminal value"]
[null,{"$f":"+'I2 CBA Inputs'!B9","v":"Option 3"},{"$f":"+'I2 CBA Inputs'!C9","v":"Transformers"},"$",{"$f":"NPV($F$8,$F145:$AI145)/(1+$F$8)^(FirstYear-BaseYear-1)","v":-996220.08202559687},{"$f":"-'I2 CBA Inputs'!H9*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!I9*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!J9*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!K9*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!L9*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!M9*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":-301979.38890557759},{"$f":"-'I2 CBA Inputs'!N9*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":-767628.03813337907},{"$f":"-'I2 CBA Inputs'!O9*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":-1354258.6591571458},{"$f":"-'I2 CBA Inputs'!P9*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q9*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!R9*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!S9*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!T9*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!U9*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!V9*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!W9*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!X9*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y9*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z9*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA9*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":1842138.2255090377},{"$f":"-'I2 CBA Inputs'!AB9*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC9*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD9*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE9*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF9*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG9*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH9*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI9*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ9*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK9*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D9/'I2 CBA Inputs'!F9)*$F$13,0)","v":48477.321723922047},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E9","v":12},{"$f":"MAX('I2 CBA Inputs'!$D9*$F$13-PRODUCT($AK145:$AL145),0)","v":1842138.2255090377}]
[null,{"$f":"+'I2 CBA Inputs'!B10","v":"Option 3"},{"$f":"+'I2 CBA Inputs'!C10","v":"Switchgear"},"$",-9342368.0107180048,{"$f":"-'I2 CBA Inputs'!H10*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!I10*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!J10*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!K10*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!L10*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!M10*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":-2831906.9588231333},{"$f":"-'I2 CBA Inputs'!N10*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":-7198674.0249261893},{"$f":"-'I2 CBA Inputs'!O10*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":-12699987.687281432},{"$f":"-'I2 CBA Inputs'!P10*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q10*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!R10*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!S10*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!T10*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!U10*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!V10*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!W10*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!X10*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y10*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z10*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA10*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":17275232.189983372},{"$f":"-'I2 CBA Inputs'!AB10*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC10*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD10*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE10*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF10*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG10*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH10*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI10*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ10*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK10*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D10/'I2 CBA Inputs'!F10)*$F$13,0)","v":454611.37342061504},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E10","v":12},{"$f":"MAX('I2 CBA Inputs'!$D10*$F$13-PRODUCT($AK146:$AL146),0)","v":17275232.189983372}]
[null,{"$f":"+'I2 CBA Inputs'!B11","v":"Option 3"},{"$f":"+'I2 CBA Inputs'!C11","v":"Protection systems"},"$",-5724124.0393071035,{"$f":"-'I2 CBA Inputs'!H11*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!I11*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!J11*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!K11*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!L11*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!M11*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":-1321256.0261229489},{"$f":"-'I2 CBA Inputs'!N11*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":-3358617.2052351311},{"$f":"-'I2 CBA Inputs'!O11*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":-5925313.0514150616},{"$f":"-'I2 CBA Inputs'!P11*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q11*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!R11*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!S11*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!T11*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!U11*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!V11*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!W11*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!X11*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y11*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z11*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA11*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":4242074.5131092556},{"$f":"-'I2 CBA Inputs'!AB11*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC11*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD11*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE11*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF11*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG11*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH11*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI11*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ11*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK11*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D11/'I2 CBA Inputs'!F11)*$F$13,0)","v":530259.31413865706},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E11","v":12},{"$f":"MAX('I2 CBA Inputs'!$D11*$F$13-PRODUCT($AK147:$AL147),0)","v":4242074.5131092556}]
[null,{"$f":"+'I2 CBA Inputs'!B12","v":"Option 4"},{"$f":"+'I2 CBA Inputs'!C12","v":"Switchgear"},"$",-8188765.6272836421,{"$f":"-'I2 CBA Inputs'!H12*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!I12*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!J12*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!K12*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!L12*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!M12*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":-17164618.099199995},{"$f":"-'I2 CBA Inputs'!N12*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!O12*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!P12*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q12*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!R12*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!S12*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!T12*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!U12*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!V12*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!W12*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!X12*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y12*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z12*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA12*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":12358525.031423997},{"$f":"-'I2 CBA Inputs'!AB12*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC12*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD12*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE12*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF12*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG12*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH12*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI12*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ12*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK12*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D12/'I2 CBA Inputs'!F12)*$F$13,0)","v":343292.3619839999},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E12","v":14},{"$f":"MAX('I2 CBA Inputs'!$D12*$F$13-PRODUCT($AK148:$AL148),0)","v":12358525.031423997}]
[null,{"$f":"+'I2 CBA Inputs'!B13","v":"Option 4"},{"$f":"+'I2 CBA Inputs'!C13","v":"Transformers"},"$",-799281.2564082609,{"$f":"-'I2 CBA Inputs'!H13*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!I13*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!J13*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!K13*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!L13*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!M13*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!N13*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!O13*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!P13*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q13*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!R13*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":-2908639.3034353228},{"$f":"-'I2 CBA Inputs'!S13*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!T13*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!U13*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!V13*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!W13*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!X13*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y13*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z13*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA13*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":2385084.2288169647},{"$f":"-'I2 CBA Inputs'!AB13*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC13*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD13*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE13*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF13*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG13*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH13*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI13*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ13*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK13*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D13/'I2 CBA Inputs'!F13)*$F$13,0)","v":58172.786068706453},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E13","v":9},{"$f":"MAX('I2 CBA Inputs'!$D13*$F$13-PRODUCT($AK149:$AL149),0)","v":2385084.2288169647}]
[null,{"$f":"+'I2 CBA Inputs'!B14","v":"Option 4"},{"$f":"+'I2 CBA Inputs'!C14","v":"Switchgear"},"$",-2778750.6872592978,{"$f":"-'I2 CBA Inputs'!H14*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!I14*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!J14*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!K14*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!L14*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!M14*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!N14*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!O14*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!P14*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q14*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!R14*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":-10112064.306036908},{"$f":"-'I2 CBA Inputs'!S14*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!T14*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!U14*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!V14*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!W14*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!X14*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y14*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z14*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA14*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":8291892.7309502643},{"$f":"-'I2 CBA Inputs'!AB14*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC14*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD14*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE14*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF14*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG14*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH14*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI14*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ14*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK14*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D14/'I2 CBA Inputs'!F14)*$F$13,0)","v":202241.28612073816},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E14","v":9},{"$f":"MAX('I2 CBA Inputs'!$D14*$F$13-PRODUCT($AK150:$AL150),0)","v":8291892.7309502643}]
[null,{"$f":"+'I2 CBA Inputs'!B15","v":"Option 4"},{"$f":"+'I2 CBA Inputs'!C15","v":"Protection systems"},"$",-4725919.5575846722,{"$f":"-'I2 CBA Inputs'!H15*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!I15*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!J15*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!K15*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!L15*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!M15*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!N15*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!O15*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!P15*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q15*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!R15*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":-12726223.539327769},{"$f":"-'I2 CBA Inputs'!S15*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!T15*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!U15*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!V15*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!W15*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!X15*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y15*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z15*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA15*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":6999422.9466302721},{"$f":"-'I2 CBA Inputs'!AB15*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC15*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD15*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE15*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF15*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG15*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH15*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI15*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ15*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK15*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D15/'I2 CBA Inputs'!F15)*$F$13,0)","v":636311.17696638848},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E15","v":9},{"$f":"MAX('I2 CBA Inputs'!$D15*$F$13-PRODUCT($AK151:$AL151),0)","v":6999422.9466302721}]
[null,{"$f":"+'I2 CBA Inputs'!B16","v":0},{"$f":"+'I2 CBA Inputs'!C16","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H16*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!I16*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!J16*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!K16*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!L16*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!M16*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!N16*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!O16*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!P16*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q16*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!R16*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!S16*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!T16*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!U16*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!V16*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!W16*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!X16*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y16*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z16*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA16*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB16*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC16*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD16*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE16*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF16*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG16*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH16*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI16*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ16*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK16*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D16/'I2 CBA Inputs'!F16)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E16","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D16*$F$13-PRODUCT($AK152:$AL152),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B17","v":0},{"$f":"+'I2 CBA Inputs'!C17","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H17*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!I17*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!J17*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!K17*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!L17*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!M17*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!N17*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!O17*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!P17*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q17*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!R17*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!S17*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!T17*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!U17*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!V17*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!W17*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!X17*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y17*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z17*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA17*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB17*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC17*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD17*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE17*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF17*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG17*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH17*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI17*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ17*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK17*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D17/'I2 CBA Inputs'!F17)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E17","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D17*$F$13-PRODUCT($AK153:$AL153),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B18","v":0},{"$f":"+'I2 CBA Inputs'!C18","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H18*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!I18*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!J18*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!K18*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!L18*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!M18*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!N18*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!O18*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!P18*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q18*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!R18*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!S18*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!T18*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!U18*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!V18*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!W18*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!X18*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y18*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z18*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA18*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB18*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC18*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD18*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE18*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF18*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG18*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH18*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI18*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ18*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK18*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D18/'I2 CBA Inputs'!F18)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E18","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D18*$F$13-PRODUCT($AK154:$AL154),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B19","v":0},{"$f":"+'I2 CBA Inputs'!C19","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H19*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!I19*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!J19*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!K19*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!L19*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!M19*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!N19*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!O19*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!P19*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q19*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!R19*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!S19*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!T19*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!U19*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!V19*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!W19*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!X19*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y19*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z19*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA19*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB19*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC19*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD19*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE19*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF19*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG19*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH19*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI19*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ19*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK19*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D19/'I2 CBA Inputs'!F19)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E19","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D19*$F$13-PRODUCT($AK155:$AL155),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B20","v":0},{"$f":"+'I2 CBA Inputs'!C20","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H20*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!I20*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!J20*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!K20*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!L20*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!M20*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!N20*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!O20*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!P20*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q20*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!R20*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!S20*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!T20*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!U20*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!V20*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!W20*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!X20*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y20*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z20*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA20*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB20*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC20*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD20*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE20*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF20*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG20*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH20*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI20*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ20*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK20*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D20/'I2 CBA Inputs'!F20)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E20","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D20*$F$13-PRODUCT($AK156:$AL156),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B21","v":0},{"$f":"+'I2 CBA Inputs'!C21","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H21*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!I21*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!J21*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!K21*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!L21*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!M21*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!N21*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!O21*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!P21*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q21*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!R21*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!S21*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!T21*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!U21*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!V21*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!W21*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!X21*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y21*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z21*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA21*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB21*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC21*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD21*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE21*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF21*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG21*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH21*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI21*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ21*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK21*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D21/'I2 CBA Inputs'!F21)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E21","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D21*$F$13-PRODUCT($AK157:$AL157),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B22","v":0},{"$f":"+'I2 CBA Inputs'!C22","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H22*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!I22*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!J22*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!K22*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!L22*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!M22*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!N22*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!O22*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!P22*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q22*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!R22*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!S22*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!T22*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!U22*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!V22*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!W22*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!X22*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y22*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z22*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA22*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB22*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC22*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD22*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE22*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF22*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG22*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH22*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI22*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ22*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK22*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D22/'I2 CBA Inputs'!F22)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E22","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D22*$F$13-PRODUCT($AK158:$AL158),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B23","v":0},{"$f":"+'I2 CBA Inputs'!C23","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H23*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!I23*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!J23*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!K23*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!L23*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!M23*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!N23*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!O23*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!P23*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q23*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!R23*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!S23*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!T23*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!U23*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!V23*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!W23*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!X23*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y23*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z23*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA23*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB23*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC23*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD23*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE23*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF23*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG23*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH23*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI23*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ23*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK23*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D23/'I2 CBA Inputs'!F23)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E23","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D23*$F$13-PRODUCT($AK159:$AL159),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B24","v":0},{"$f":"+'I2 CBA Inputs'!C24","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H24*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!I24*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!J24*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!K24*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!L24*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!M24*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!N24*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!O24*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!P24*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q24*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!R24*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!S24*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!T24*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!U24*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!V24*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!W24*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!X24*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y24*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z24*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA24*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB24*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC24*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD24*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE24*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF24*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG24*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH24*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI24*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ24*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK24*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D24/'I2 CBA Inputs'!F24)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E24","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D24*$F$13-PRODUCT($AK160:$AL160),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B25","v":0},{"$f":"+'I2 CBA Inputs'!C25","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H25*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!I25*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!J25*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!K25*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!L25*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!M25*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!N25*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!O25*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!P25*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q25*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!R25*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!S25*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!T25*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!U25*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!V25*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!W25*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!X25*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y25*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z25*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA25*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB25*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC25*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD25*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE25*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF25*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG25*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH25*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI25*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ25*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK25*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D25/'I2 CBA Inputs'!F25)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E25","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D25*$F$13-PRODUCT($AK161:$AL161),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B26","v":0},{"$f":"+'I2 CBA Inputs'!C26","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H26*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!I26*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!J26*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!K26*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!L26*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!M26*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!N26*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!O26*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!P26*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q26*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!R26*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!S26*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!T26*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!U26*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!V26*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!W26*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!X26*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y26*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z26*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA26*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB26*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC26*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD26*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE26*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF26*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG26*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH26*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI26*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ26*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK26*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D26/'I2 CBA Inputs'!F26)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E26","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D26*$F$13-PRODUCT($AK162:$AL162),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B27","v":0},{"$f":"+'I2 CBA Inputs'!C27","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H27*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!I27*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!J27*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!K27*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!L27*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!M27*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!N27*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!O27*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!P27*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q27*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!R27*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!S27*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!T27*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!U27*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!V27*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!W27*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!X27*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y27*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z27*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA27*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB27*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC27*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD27*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE27*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF27*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG27*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH27*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI27*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ27*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK27*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D27/'I2 CBA Inputs'!F27)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E27","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D27*$F$13-PRODUCT($AK163:$AL163),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B28","v":0},{"$f":"+'I2 CBA Inputs'!C28","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H28*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!I28*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!J28*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!K28*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!L28*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!M28*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!N28*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!O28*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!P28*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q28*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!R28*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!S28*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!T28*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!U28*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!V28*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!W28*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!X28*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y28*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z28*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA28*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB28*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC28*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD28*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE28*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF28*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG28*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH28*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI28*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ28*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK28*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D28/'I2 CBA Inputs'!F28)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E28","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D28*$F$13-PRODUCT($AK164:$AL164),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B29","v":0},{"$f":"+'I2 CBA Inputs'!C29","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H29*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!I29*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!J29*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!K29*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!L29*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!M29*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!N29*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!O29*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!P29*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q29*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!R29*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!S29*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!T29*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!U29*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!V29*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!W29*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!X29*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y29*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z29*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA29*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB29*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC29*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD29*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE29*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF29*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG29*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH29*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI29*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ29*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK29*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D29/'I2 CBA Inputs'!F29)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E29","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D29*$F$13-PRODUCT($AK165:$AL165),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B30","v":0},{"$f":"+'I2 CBA Inputs'!C30","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H30*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!I30*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!J30*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!K30*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!L30*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!M30*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!N30*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!O30*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!P30*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q30*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!R30*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!S30*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!T30*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!U30*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!V30*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!W30*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!X30*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y30*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z30*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA30*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB30*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC30*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD30*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE30*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF30*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG30*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH30*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI30*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ30*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK30*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D30/'I2 CBA Inputs'!F30)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E30","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D30*$F$13-PRODUCT($AK166:$AL166),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B31","v":0},{"$f":"+'I2 CBA Inputs'!C31","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H31*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!I31*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!J31*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!K31*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!L31*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!M31*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!N31*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!O31*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!P31*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q31*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!R31*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!S31*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!T31*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!U31*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!V31*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!W31*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!X31*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y31*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z31*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA31*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB31*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC31*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD31*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE31*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF31*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG31*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH31*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI31*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ31*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK31*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D31/'I2 CBA Inputs'!F31)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E31","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D31*$F$13-PRODUCT($AK167:$AL167),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B32","v":0},{"$f":"+'I2 CBA Inputs'!C32","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H32*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!I32*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!J32*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!K32*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!L32*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!M32*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!N32*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!O32*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!P32*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q32*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!R32*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!S32*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!T32*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!U32*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!V32*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!W32*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!X32*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y32*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z32*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA32*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB32*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC32*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD32*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE32*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF32*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG32*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH32*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI32*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ32*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK32*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D32/'I2 CBA Inputs'!F32)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E32","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D32*$F$13-PRODUCT($AK168:$AL168),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B33","v":0},{"$f":"+'I2 CBA Inputs'!C33","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H33*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!I33*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!J33*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!K33*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!L33*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!M33*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!N33*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!O33*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!P33*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q33*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!R33*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!S33*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!T33*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!U33*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!V33*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!W33*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!X33*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y33*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z33*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA33*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB33*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC33*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD33*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE33*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF33*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG33*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH33*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI33*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ33*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK33*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D33/'I2 CBA Inputs'!F33)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E33","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D33*$F$13-PRODUCT($AK169:$AL169),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B34","v":0},{"$f":"+'I2 CBA Inputs'!C34","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H34*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!I34*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!J34*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!K34*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!L34*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!M34*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!N34*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!O34*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!P34*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q34*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!R34*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!S34*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!T34*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!U34*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!V34*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!W34*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!X34*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y34*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z34*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA34*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB34*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC34*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD34*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE34*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF34*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG34*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH34*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI34*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ34*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK34*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D34/'I2 CBA Inputs'!F34)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E34","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D34*$F$13-PRODUCT($AK170:$AL170),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B35","v":0},{"$f":"+'I2 CBA Inputs'!C35","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H35*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!I35*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!J35*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!K35*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!L35*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!M35*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!N35*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!O35*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!P35*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q35*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!R35*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!S35*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!T35*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!U35*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!V35*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!W35*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!X35*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y35*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z35*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA35*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB35*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC35*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD35*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE35*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF35*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG35*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH35*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI35*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ35*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK35*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D35/'I2 CBA Inputs'!F35)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E35","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D35*$F$13-PRODUCT($AK171:$AL171),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B36","v":0},{"$f":"+'I2 CBA Inputs'!C36","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H36*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!I36*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!J36*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!K36*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!L36*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!M36*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!N36*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!O36*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!P36*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q36*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!R36*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!S36*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!T36*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!U36*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!V36*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!W36*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!X36*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y36*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z36*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA36*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB36*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC36*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD36*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE36*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF36*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG36*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH36*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI36*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ36*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK36*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D36/'I2 CBA Inputs'!F36)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E36","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D36*$F$13-PRODUCT($AK172:$AL172),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B37","v":0},{"$f":"+'I2 CBA Inputs'!C37","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H37*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!I37*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!J37*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!K37*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!L37*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!M37*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!N37*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!O37*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!P37*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q37*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!R37*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!S37*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!T37*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!U37*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!V37*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!W37*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!X37*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y37*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z37*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA37*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB37*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC37*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD37*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE37*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF37*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG37*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH37*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI37*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ37*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK37*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D37/'I2 CBA Inputs'!F37)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E37","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D37*$F$13-PRODUCT($AK173:$AL173),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B38","v":0},{"$f":"+'I2 CBA Inputs'!C38","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H38*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!I38*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!J38*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!K38*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!L38*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!M38*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!N38*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!O38*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!P38*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q38*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!R38*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!S38*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!T38*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!U38*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!V38*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!W38*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!X38*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y38*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z38*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA38*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB38*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC38*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD38*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE38*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF38*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG38*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH38*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI38*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ38*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK38*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D38/'I2 CBA Inputs'!F38)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E38","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D38*$F$13-PRODUCT($AK174:$AL174),0)","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$37","v":"Capital cost"}]
[null,"Option name",null,{"$f":"D$69","v":"Units"},"PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F178:$AI178)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",-16062712.132050704,{"$f":"(SUMIF($B$145:$B$174,$B179,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D16","v":-4455142.3738516597},{"$f":"(SUMIF($B$145:$B$174,$B179,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D16","v":-11324919.268294699},{"$f":"(SUMIF($B$145:$B$174,$B179,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D16","v":-19979559.397853639},{"$f":"(SUMIF($B$145:$B$174,$B179,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D16","v":23359444.928601664},{"$f":"(SUMIF($B$145:$B$174,$B179,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",-16492717.128535876,{"$f":"(SUMIF($B$145:$B$174,$B180,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D17","v":-17164618.099199995},{"$f":"(SUMIF($B$145:$B$174,$B180,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D17","v":-25746927.148800001},{"$f":"(SUMIF($B$145:$B$174,$B180,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D17","v":30034924.937821496},{"$f":"(SUMIF($B$145:$B$174,$B180,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B181,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B182,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B183,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B184,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B185,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B186,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B187,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B188,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B189,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B190,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B191,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B192,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$38","v":"Planned routine maintenance and refurbishment "}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F196:$AI196)/(1+$F$8)^(FirstYear-BaseYear-1)","v":-590933.1951674273},{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E43)*$F$14*F$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F43)*$F$14*G$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G43)*$F$14*H$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H43)*$F$14*I$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I43)*$F$14*J$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J43)*$F$14*K$141*'I1 General Inputs'!$D15","v":-75000},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K43)*$F$14*L$141*'I1 General Inputs'!$D15","v":-75000},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L43)*$F$14*M$141*'I1 General Inputs'!$D15","v":-75000},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M43)*$F$14*N$141*'I1 General Inputs'!$D15","v":-75000},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N43)*$F$14*O$141*'I1 General Inputs'!$D15","v":-75000},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O43)*$F$14*P$141*'I1 General Inputs'!$D15","v":-75000},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P43)*$F$14*Q$141*'I1 General Inputs'!$D15","v":-75000},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q43)*$F$14*R$141*'I1 General Inputs'!$D15","v":-75000},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R43)*$F$14*S$141*'I1 General Inputs'!$D15","v":-75000},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S43)*$F$14*T$141*'I1 General Inputs'!$D15","v":-75000},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T43)*$F$14*U$141*'I1 General Inputs'!$D15","v":-75000},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U43)*$F$14*V$141*'I1 General Inputs'!$D15","v":-75000},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V43)*$F$14*W$141*'I1 General Inputs'!$D15","v":-75000},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W43)*$F$14*X$141*'I1 General Inputs'!$D15","v":-75000},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X43)*$F$14*Y$141*'I1 General Inputs'!$D15","v":-75000},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y43)*$F$14*Z$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z43)*$F$14*AA$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA43)*$F$14*AB$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB43)*$F$14*AC$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC43)*$F$14*AD$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD43)*$F$14*AE$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE43)*$F$14*AF$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF43)*$F$14*AG$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG43)*$F$14*AH$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH43)*$F$14*AI$141*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E44)*$F$14*F$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F44)*$F$14*G$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G44)*$F$14*H$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H44)*$F$14*I$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I44)*$F$14*J$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J44)*$F$14*K$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K44)*$F$14*L$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L44)*$F$14*M$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M44)*$F$14*N$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N44)*$F$14*O$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O44)*$F$14*P$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P44)*$F$14*Q$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q44)*$F$14*R$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R44)*$F$14*S$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S44)*$F$14*T$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T44)*$F$14*U$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U44)*$F$14*V$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V44)*$F$14*W$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W44)*$F$14*X$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X44)*$F$14*Y$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y44)*$F$14*Z$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z44)*$F$14*AA$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA44)*$F$14*AB$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB44)*$F$14*AC$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC44)*$F$14*AD$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD44)*$F$14*AE$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE44)*$F$14*AF$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF44)*$F$14*AG$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG44)*$F$14*AH$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH44)*$F$14*AI$141*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E45)*$F$14*F$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F45)*$F$14*G$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G45)*$F$14*H$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H45)*$F$14*I$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I45)*$F$14*J$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J45)*$F$14*K$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K45)*$F$14*L$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L45)*$F$14*M$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M45)*$F$14*N$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N45)*$F$14*O$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O45)*$F$14*P$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P45)*$F$14*Q$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q45)*$F$14*R$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R45)*$F$14*S$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S45)*$F$14*T$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T45)*$F$14*U$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U45)*$F$14*V$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V45)*$F$14*W$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W45)*$F$14*X$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X45)*$F$14*Y$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y45)*$F$14*Z$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z45)*$F$14*AA$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA45)*$F$14*AB$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB45)*$F$14*AC$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC45)*$F$14*AD$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD45)*$F$14*AE$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE45)*$F$14*AF$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF45)*$F$14*AG$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG45)*$F$14*AH$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH45)*$F$14*AI$141*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E46)*$F$14*F$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F46)*$F$14*G$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G46)*$F$14*H$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H46)*$F$14*I$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I46)*$F$14*J$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J46)*$F$14*K$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K46)*$F$14*L$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L46)*$F$14*M$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M46)*$F$14*N$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N46)*$F$14*O$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O46)*$F$14*P$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P46)*$F$14*Q$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q46)*$F$14*R$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R46)*$F$14*S$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S46)*$F$14*T$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T46)*$F$14*U$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U46)*$F$14*V$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V46)*$F$14*W$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W46)*$F$14*X$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X46)*$F$14*Y$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y46)*$F$14*Z$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z46)*$F$14*AA$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA46)*$F$14*AB$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB46)*$F$14*AC$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC46)*$F$14*AD$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD46)*$F$14*AE$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE46)*$F$14*AF$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF46)*$F$14*AG$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG46)*$F$14*AH$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH46)*$F$14*AI$141*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E47)*$F$14*F$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F47)*$F$14*G$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G47)*$F$14*H$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H47)*$F$14*I$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I47)*$F$14*J$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J47)*$F$14*K$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K47)*$F$14*L$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L47)*$F$14*M$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M47)*$F$14*N$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N47)*$F$14*O$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O47)*$F$14*P$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P47)*$F$14*Q$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q47)*$F$14*R$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R47)*$F$14*S$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S47)*$F$14*T$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T47)*$F$14*U$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U47)*$F$14*V$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V47)*$F$14*W$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W47)*$F$14*X$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X47)*$F$14*Y$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y47)*$F$14*Z$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z47)*$F$14*AA$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA47)*$F$14*AB$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB47)*$F$14*AC$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC47)*$F$14*AD$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD47)*$F$14*AE$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE47)*$F$14*AF$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF47)*$F$14*AG$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG47)*$F$14*AH$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH47)*$F$14*AI$141*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E48)*$F$14*F$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F48)*$F$14*G$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G48)*$F$14*H$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H48)*$F$14*I$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I48)*$F$14*J$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J48)*$F$14*K$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K48)*$F$14*L$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L48)*$F$14*M$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M48)*$F$14*N$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N48)*$F$14*O$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O48)*$F$14*P$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P48)*$F$14*Q$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q48)*$F$14*R$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R48)*$F$14*S$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S48)*$F$14*T$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T48)*$F$14*U$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U48)*$F$14*V$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V48)*$F$14*W$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W48)*$F$14*X$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X48)*$F$14*Y$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y48)*$F$14*Z$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z48)*$F$14*AA$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA48)*$F$14*AB$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB48)*$F$14*AC$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC48)*$F$14*AD$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD48)*$F$14*AE$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE48)*$F$14*AF$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF48)*$F$14*AG$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG48)*$F$14*AH$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH48)*$F$14*AI$141*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E49)*$F$14*F$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F49)*$F$14*G$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G49)*$F$14*H$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H49)*$F$14*I$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I49)*$F$14*J$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J49)*$F$14*K$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K49)*$F$14*L$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L49)*$F$14*M$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M49)*$F$14*N$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N49)*$F$14*O$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O49)*$F$14*P$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P49)*$F$14*Q$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q49)*$F$14*R$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R49)*$F$14*S$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S49)*$F$14*T$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T49)*$F$14*U$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U49)*$F$14*V$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V49)*$F$14*W$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W49)*$F$14*X$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X49)*$F$14*Y$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y49)*$F$14*Z$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z49)*$F$14*AA$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA49)*$F$14*AB$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB49)*$F$14*AC$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC49)*$F$14*AD$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD49)*$F$14*AE$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE49)*$F$14*AF$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF49)*$F$14*AG$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG49)*$F$14*AH$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH49)*$F$14*AI$141*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E50)*$F$14*F$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F50)*$F$14*G$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G50)*$F$14*H$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H50)*$F$14*I$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I50)*$F$14*J$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J50)*$F$14*K$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K50)*$F$14*L$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L50)*$F$14*M$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M50)*$F$14*N$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N50)*$F$14*O$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O50)*$F$14*P$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P50)*$F$14*Q$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q50)*$F$14*R$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R50)*$F$14*S$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S50)*$F$14*T$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T50)*$F$14*U$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U50)*$F$14*V$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V50)*$F$14*W$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W50)*$F$14*X$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X50)*$F$14*Y$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y50)*$F$14*Z$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z50)*$F$14*AA$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA50)*$F$14*AB$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB50)*$F$14*AC$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC50)*$F$14*AD$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD50)*$F$14*AE$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE50)*$F$14*AF$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF50)*$F$14*AG$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG50)*$F$14*AH$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH50)*$F$14*AI$141*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E51)*$F$14*F$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F51)*$F$14*G$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G51)*$F$14*H$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H51)*$F$14*I$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I51)*$F$14*J$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J51)*$F$14*K$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K51)*$F$14*L$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L51)*$F$14*M$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M51)*$F$14*N$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N51)*$F$14*O$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O51)*$F$14*P$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P51)*$F$14*Q$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q51)*$F$14*R$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R51)*$F$14*S$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S51)*$F$14*T$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T51)*$F$14*U$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U51)*$F$14*V$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V51)*$F$14*W$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W51)*$F$14*X$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X51)*$F$14*Y$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y51)*$F$14*Z$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z51)*$F$14*AA$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA51)*$F$14*AB$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB51)*$F$14*AC$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC51)*$F$14*AD$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD51)*$F$14*AE$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE51)*$F$14*AF$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF51)*$F$14*AG$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG51)*$F$14*AH$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH51)*$F$14*AI$141*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E52)*$F$14*F$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F52)*$F$14*G$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G52)*$F$14*H$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H52)*$F$14*I$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I52)*$F$14*J$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J52)*$F$14*K$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K52)*$F$14*L$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L52)*$F$14*M$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M52)*$F$14*N$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N52)*$F$14*O$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O52)*$F$14*P$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P52)*$F$14*Q$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q52)*$F$14*R$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R52)*$F$14*S$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S52)*$F$14*T$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T52)*$F$14*U$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U52)*$F$14*V$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V52)*$F$14*W$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W52)*$F$14*X$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X52)*$F$14*Y$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y52)*$F$14*Z$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z52)*$F$14*AA$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA52)*$F$14*AB$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB52)*$F$14*AC$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC52)*$F$14*AD$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD52)*$F$14*AE$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE52)*$F$14*AF$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF52)*$F$14*AG$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG52)*$F$14*AH$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH52)*$F$14*AI$141*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E53)*$F$14*F$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F53)*$F$14*G$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G53)*$F$14*H$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H53)*$F$14*I$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I53)*$F$14*J$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J53)*$F$14*K$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K53)*$F$14*L$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L53)*$F$14*M$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M53)*$F$14*N$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N53)*$F$14*O$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O53)*$F$14*P$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P53)*$F$14*Q$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q53)*$F$14*R$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R53)*$F$14*S$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S53)*$F$14*T$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T53)*$F$14*U$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U53)*$F$14*V$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V53)*$F$14*W$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W53)*$F$14*X$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X53)*$F$14*Y$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y53)*$F$14*Z$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z53)*$F$14*AA$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA53)*$F$14*AB$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB53)*$F$14*AC$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC53)*$F$14*AD$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD53)*$F$14*AE$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE53)*$F$14*AF$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF53)*$F$14*AG$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG53)*$F$14*AH$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH53)*$F$14*AI$141*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E54)*$F$14*F$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F54)*$F$14*G$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G54)*$F$14*H$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H54)*$F$14*I$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I54)*$F$14*J$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J54)*$F$14*K$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K54)*$F$14*L$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L54)*$F$14*M$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M54)*$F$14*N$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N54)*$F$14*O$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O54)*$F$14*P$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P54)*$F$14*Q$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q54)*$F$14*R$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R54)*$F$14*S$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S54)*$F$14*T$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T54)*$F$14*U$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U54)*$F$14*V$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V54)*$F$14*W$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W54)*$F$14*X$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X54)*$F$14*Y$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y54)*$F$14*Z$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z54)*$F$14*AA$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA54)*$F$14*AB$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB54)*$F$14*AC$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC54)*$F$14*AD$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD54)*$F$14*AE$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE54)*$F$14*AF$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF54)*$F$14*AG$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG54)*$F$14*AH$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH54)*$F$14*AI$141*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E55)*$F$14*F$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F55)*$F$14*G$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G55)*$F$14*H$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H55)*$F$14*I$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I55)*$F$14*J$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J55)*$F$14*K$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K55)*$F$14*L$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L55)*$F$14*M$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M55)*$F$14*N$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N55)*$F$14*O$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O55)*$F$14*P$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P55)*$F$14*Q$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q55)*$F$14*R$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R55)*$F$14*S$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S55)*$F$14*T$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T55)*$F$14*U$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U55)*$F$14*V$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V55)*$F$14*W$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W55)*$F$14*X$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X55)*$F$14*Y$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y55)*$F$14*Z$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z55)*$F$14*AA$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA55)*$F$14*AB$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB55)*$F$14*AC$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC55)*$F$14*AD$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD55)*$F$14*AE$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE55)*$F$14*AF$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF55)*$F$14*AG$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG55)*$F$14*AH$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH55)*$F$14*AI$141*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E56)*$F$14*F$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F56)*$F$14*G$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G56)*$F$14*H$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H56)*$F$14*I$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I56)*$F$14*J$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J56)*$F$14*K$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K56)*$F$14*L$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L56)*$F$14*M$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M56)*$F$14*N$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N56)*$F$14*O$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O56)*$F$14*P$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P56)*$F$14*Q$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q56)*$F$14*R$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R56)*$F$14*S$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S56)*$F$14*T$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T56)*$F$14*U$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U56)*$F$14*V$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V56)*$F$14*W$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W56)*$F$14*X$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X56)*$F$14*Y$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y56)*$F$14*Z$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z56)*$F$14*AA$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA56)*$F$14*AB$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB56)*$F$14*AC$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC56)*$F$14*AD$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD56)*$F$14*AE$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE56)*$F$14*AF$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF56)*$F$14*AG$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG56)*$F$14*AH$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH56)*$F$14*AI$141*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E57)*$F$14*F$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F57)*$F$14*G$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G57)*$F$14*H$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H57)*$F$14*I$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I57)*$F$14*J$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J57)*$F$14*K$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K57)*$F$14*L$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L57)*$F$14*M$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M57)*$F$14*N$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N57)*$F$14*O$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O57)*$F$14*P$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P57)*$F$14*Q$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q57)*$F$14*R$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R57)*$F$14*S$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S57)*$F$14*T$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T57)*$F$14*U$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U57)*$F$14*V$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V57)*$F$14*W$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W57)*$F$14*X$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X57)*$F$14*Y$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y57)*$F$14*Z$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z57)*$F$14*AA$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA57)*$F$14*AB$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB57)*$F$14*AC$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC57)*$F$14*AD$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD57)*$F$14*AE$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE57)*$F$14*AF$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF57)*$F$14*AG$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG57)*$F$14*AH$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH57)*$F$14*AI$141*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$39","v":"Unplanned corrective maintenance"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F214:$AI214)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E62)*$F$15*F$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F62)*$F$15*G$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G62)*$F$15*H$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H62)*$F$15*I$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I62)*$F$15*J$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J62)*$F$15*K$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K62)*$F$15*L$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L62)*$F$15*M$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M62)*$F$15*N$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N62)*$F$15*O$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O62)*$F$15*P$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P62)*$F$15*Q$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q62)*$F$15*R$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R62)*$F$15*S$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S62)*$F$15*T$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T62)*$F$15*U$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U62)*$F$15*V$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V62)*$F$15*W$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W62)*$F$15*X$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X62)*$F$15*Y$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y62)*$F$15*Z$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z62)*$F$15*AA$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA62)*$F$15*AB$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB62)*$F$15*AC$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC62)*$F$15*AD$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD62)*$F$15*AE$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE62)*$F$15*AF$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF62)*$F$15*AG$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG62)*$F$15*AH$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH62)*$F$15*AI$141*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E63)*$F$15*F$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F63)*$F$15*G$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G63)*$F$15*H$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H63)*$F$15*I$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I63)*$F$15*J$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J63)*$F$15*K$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K63)*$F$15*L$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L63)*$F$15*M$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M63)*$F$15*N$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N63)*$F$15*O$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O63)*$F$15*P$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P63)*$F$15*Q$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q63)*$F$15*R$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R63)*$F$15*S$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S63)*$F$15*T$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T63)*$F$15*U$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U63)*$F$15*V$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V63)*$F$15*W$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W63)*$F$15*X$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X63)*$F$15*Y$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y63)*$F$15*Z$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z63)*$F$15*AA$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA63)*$F$15*AB$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB63)*$F$15*AC$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC63)*$F$15*AD$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD63)*$F$15*AE$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE63)*$F$15*AF$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF63)*$F$15*AG$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG63)*$F$15*AH$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH63)*$F$15*AI$141*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E64)*$F$15*F$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F64)*$F$15*G$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G64)*$F$15*H$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H64)*$F$15*I$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I64)*$F$15*J$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J64)*$F$15*K$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K64)*$F$15*L$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L64)*$F$15*M$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M64)*$F$15*N$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N64)*$F$15*O$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O64)*$F$15*P$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P64)*$F$15*Q$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q64)*$F$15*R$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R64)*$F$15*S$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S64)*$F$15*T$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T64)*$F$15*U$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U64)*$F$15*V$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V64)*$F$15*W$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W64)*$F$15*X$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X64)*$F$15*Y$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y64)*$F$15*Z$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z64)*$F$15*AA$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA64)*$F$15*AB$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB64)*$F$15*AC$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC64)*$F$15*AD$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD64)*$F$15*AE$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE64)*$F$15*AF$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF64)*$F$15*AG$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG64)*$F$15*AH$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH64)*$F$15*AI$141*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E65)*$F$15*F$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F65)*$F$15*G$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G65)*$F$15*H$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H65)*$F$15*I$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I65)*$F$15*J$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J65)*$F$15*K$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K65)*$F$15*L$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L65)*$F$15*M$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M65)*$F$15*N$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N65)*$F$15*O$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O65)*$F$15*P$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P65)*$F$15*Q$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q65)*$F$15*R$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R65)*$F$15*S$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S65)*$F$15*T$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T65)*$F$15*U$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U65)*$F$15*V$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V65)*$F$15*W$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W65)*$F$15*X$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X65)*$F$15*Y$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y65)*$F$15*Z$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z65)*$F$15*AA$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA65)*$F$15*AB$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB65)*$F$15*AC$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC65)*$F$15*AD$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD65)*$F$15*AE$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE65)*$F$15*AF$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF65)*$F$15*AG$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG65)*$F$15*AH$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH65)*$F$15*AI$141*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E66)*$F$15*F$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F66)*$F$15*G$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G66)*$F$15*H$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H66)*$F$15*I$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I66)*$F$15*J$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J66)*$F$15*K$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K66)*$F$15*L$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L66)*$F$15*M$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M66)*$F$15*N$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N66)*$F$15*O$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O66)*$F$15*P$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P66)*$F$15*Q$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q66)*$F$15*R$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R66)*$F$15*S$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S66)*$F$15*T$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T66)*$F$15*U$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U66)*$F$15*V$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V66)*$F$15*W$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W66)*$F$15*X$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X66)*$F$15*Y$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y66)*$F$15*Z$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z66)*$F$15*AA$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA66)*$F$15*AB$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB66)*$F$15*AC$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC66)*$F$15*AD$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD66)*$F$15*AE$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE66)*$F$15*AF$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF66)*$F$15*AG$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG66)*$F$15*AH$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH66)*$F$15*AI$141*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E67)*$F$15*F$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F67)*$F$15*G$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G67)*$F$15*H$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H67)*$F$15*I$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I67)*$F$15*J$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J67)*$F$15*K$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K67)*$F$15*L$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L67)*$F$15*M$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M67)*$F$15*N$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N67)*$F$15*O$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O67)*$F$15*P$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P67)*$F$15*Q$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q67)*$F$15*R$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R67)*$F$15*S$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S67)*$F$15*T$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T67)*$F$15*U$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U67)*$F$15*V$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V67)*$F$15*W$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W67)*$F$15*X$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X67)*$F$15*Y$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y67)*$F$15*Z$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z67)*$F$15*AA$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA67)*$F$15*AB$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB67)*$F$15*AC$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC67)*$F$15*AD$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD67)*$F$15*AE$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE67)*$F$15*AF$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF67)*$F$15*AG$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG67)*$F$15*AH$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH67)*$F$15*AI$141*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E68)*$F$15*F$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F68)*$F$15*G$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G68)*$F$15*H$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H68)*$F$15*I$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I68)*$F$15*J$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J68)*$F$15*K$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K68)*$F$15*L$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L68)*$F$15*M$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M68)*$F$15*N$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N68)*$F$15*O$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O68)*$F$15*P$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P68)*$F$15*Q$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q68)*$F$15*R$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R68)*$F$15*S$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S68)*$F$15*T$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T68)*$F$15*U$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U68)*$F$15*V$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V68)*$F$15*W$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W68)*$F$15*X$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X68)*$F$15*Y$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y68)*$F$15*Z$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z68)*$F$15*AA$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA68)*$F$15*AB$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB68)*$F$15*AC$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC68)*$F$15*AD$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD68)*$F$15*AE$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE68)*$F$15*AF$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF68)*$F$15*AG$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG68)*$F$15*AH$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH68)*$F$15*AI$141*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E69)*$F$15*F$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F69)*$F$15*G$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G69)*$F$15*H$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H69)*$F$15*I$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I69)*$F$15*J$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J69)*$F$15*K$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K69)*$F$15*L$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L69)*$F$15*M$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M69)*$F$15*N$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N69)*$F$15*O$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O69)*$F$15*P$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P69)*$F$15*Q$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q69)*$F$15*R$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R69)*$F$15*S$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S69)*$F$15*T$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T69)*$F$15*U$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U69)*$F$15*V$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V69)*$F$15*W$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W69)*$F$15*X$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X69)*$F$15*Y$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y69)*$F$15*Z$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z69)*$F$15*AA$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA69)*$F$15*AB$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB69)*$F$15*AC$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC69)*$F$15*AD$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD69)*$F$15*AE$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE69)*$F$15*AF$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF69)*$F$15*AG$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG69)*$F$15*AH$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH69)*$F$15*AI$141*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E70)*$F$15*F$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F70)*$F$15*G$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G70)*$F$15*H$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H70)*$F$15*I$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I70)*$F$15*J$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J70)*$F$15*K$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K70)*$F$15*L$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L70)*$F$15*M$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M70)*$F$15*N$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N70)*$F$15*O$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O70)*$F$15*P$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P70)*$F$15*Q$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q70)*$F$15*R$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R70)*$F$15*S$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S70)*$F$15*T$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T70)*$F$15*U$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U70)*$F$15*V$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V70)*$F$15*W$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W70)*$F$15*X$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X70)*$F$15*Y$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y70)*$F$15*Z$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z70)*$F$15*AA$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA70)*$F$15*AB$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB70)*$F$15*AC$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC70)*$F$15*AD$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD70)*$F$15*AE$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE70)*$F$15*AF$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF70)*$F$15*AG$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG70)*$F$15*AH$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH70)*$F$15*AI$141*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E71)*$F$15*F$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F71)*$F$15*G$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G71)*$F$15*H$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H71)*$F$15*I$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I71)*$F$15*J$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J71)*$F$15*K$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K71)*$F$15*L$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L71)*$F$15*M$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M71)*$F$15*N$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N71)*$F$15*O$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O71)*$F$15*P$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P71)*$F$15*Q$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q71)*$F$15*R$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R71)*$F$15*S$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S71)*$F$15*T$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T71)*$F$15*U$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U71)*$F$15*V$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V71)*$F$15*W$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W71)*$F$15*X$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X71)*$F$15*Y$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y71)*$F$15*Z$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z71)*$F$15*AA$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA71)*$F$15*AB$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB71)*$F$15*AC$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC71)*$F$15*AD$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD71)*$F$15*AE$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE71)*$F$15*AF$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF71)*$F$15*AG$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG71)*$F$15*AH$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH71)*$F$15*AI$141*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E72)*$F$15*F$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F72)*$F$15*G$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G72)*$F$15*H$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H72)*$F$15*I$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I72)*$F$15*J$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J72)*$F$15*K$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K72)*$F$15*L$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L72)*$F$15*M$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M72)*$F$15*N$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N72)*$F$15*O$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O72)*$F$15*P$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P72)*$F$15*Q$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q72)*$F$15*R$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R72)*$F$15*S$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S72)*$F$15*T$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T72)*$F$15*U$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U72)*$F$15*V$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V72)*$F$15*W$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W72)*$F$15*X$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X72)*$F$15*Y$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y72)*$F$15*Z$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z72)*$F$15*AA$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA72)*$F$15*AB$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB72)*$F$15*AC$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC72)*$F$15*AD$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD72)*$F$15*AE$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE72)*$F$15*AF$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF72)*$F$15*AG$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG72)*$F$15*AH$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH72)*$F$15*AI$141*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E73)*$F$15*F$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F73)*$F$15*G$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G73)*$F$15*H$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H73)*$F$15*I$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I73)*$F$15*J$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J73)*$F$15*K$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K73)*$F$15*L$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L73)*$F$15*M$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M73)*$F$15*N$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N73)*$F$15*O$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O73)*$F$15*P$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P73)*$F$15*Q$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q73)*$F$15*R$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R73)*$F$15*S$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S73)*$F$15*T$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T73)*$F$15*U$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U73)*$F$15*V$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V73)*$F$15*W$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W73)*$F$15*X$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X73)*$F$15*Y$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y73)*$F$15*Z$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z73)*$F$15*AA$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA73)*$F$15*AB$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB73)*$F$15*AC$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC73)*$F$15*AD$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD73)*$F$15*AE$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE73)*$F$15*AF$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF73)*$F$15*AG$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG73)*$F$15*AH$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH73)*$F$15*AI$141*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E74)*$F$15*F$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F74)*$F$15*G$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G74)*$F$15*H$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H74)*$F$15*I$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I74)*$F$15*J$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J74)*$F$15*K$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K74)*$F$15*L$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L74)*$F$15*M$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M74)*$F$15*N$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N74)*$F$15*O$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O74)*$F$15*P$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P74)*$F$15*Q$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q74)*$F$15*R$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R74)*$F$15*S$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S74)*$F$15*T$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T74)*$F$15*U$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U74)*$F$15*V$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V74)*$F$15*W$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W74)*$F$15*X$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X74)*$F$15*Y$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y74)*$F$15*Z$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z74)*$F$15*AA$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA74)*$F$15*AB$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB74)*$F$15*AC$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC74)*$F$15*AD$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD74)*$F$15*AE$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE74)*$F$15*AF$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF74)*$F$15*AG$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG74)*$F$15*AH$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH74)*$F$15*AI$141*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E75)*$F$15*F$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F75)*$F$15*G$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G75)*$F$15*H$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H75)*$F$15*I$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I75)*$F$15*J$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J75)*$F$15*K$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K75)*$F$15*L$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L75)*$F$15*M$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M75)*$F$15*N$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N75)*$F$15*O$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O75)*$F$15*P$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P75)*$F$15*Q$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q75)*$F$15*R$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R75)*$F$15*S$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S75)*$F$15*T$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T75)*$F$15*U$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U75)*$F$15*V$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V75)*$F$15*W$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W75)*$F$15*X$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X75)*$F$15*Y$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y75)*$F$15*Z$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z75)*$F$15*AA$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA75)*$F$15*AB$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB75)*$F$15*AC$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC75)*$F$15*AD$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD75)*$F$15*AE$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE75)*$F$15*AF$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF75)*$F$15*AG$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG75)*$F$15*AH$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH75)*$F$15*AI$141*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E76)*$F$15*F$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F76)*$F$15*G$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G76)*$F$15*H$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H76)*$F$15*I$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I76)*$F$15*J$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J76)*$F$15*K$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K76)*$F$15*L$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L76)*$F$15*M$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M76)*$F$15*N$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N76)*$F$15*O$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O76)*$F$15*P$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P76)*$F$15*Q$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q76)*$F$15*R$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R76)*$F$15*S$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S76)*$F$15*T$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T76)*$F$15*U$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U76)*$F$15*V$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V76)*$F$15*W$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W76)*$F$15*X$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X76)*$F$15*Y$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y76)*$F$15*Z$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z76)*$F$15*AA$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA76)*$F$15*AB$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB76)*$F$15*AC$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC76)*$F$15*AD$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD76)*$F$15*AE$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE76)*$F$15*AF$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF76)*$F$15*AG$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG76)*$F$15*AH$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH76)*$F$15*AI$141*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$40","v":"Decommissioning costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F232:$AI232)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E81)*$F$16*F$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F81)*$F$16*G$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G81)*$F$16*H$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H81)*$F$16*I$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I81)*$F$16*J$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J81)*$F$16*K$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K81)*$F$16*L$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L81)*$F$16*M$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M81)*$F$16*N$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N81)*$F$16*O$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O81)*$F$16*P$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P81)*$F$16*Q$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q81)*$F$16*R$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R81)*$F$16*S$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S81)*$F$16*T$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T81)*$F$16*U$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U81)*$F$16*V$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V81)*$F$16*W$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W81)*$F$16*X$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X81)*$F$16*Y$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y81)*$F$16*Z$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z81)*$F$16*AA$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA81)*$F$16*AB$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB81)*$F$16*AC$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC81)*$F$16*AD$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD81)*$F$16*AE$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE81)*$F$16*AF$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF81)*$F$16*AG$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG81)*$F$16*AH$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH81)*$F$16*AI$141*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E82)*$F$16*F$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F82)*$F$16*G$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G82)*$F$16*H$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H82)*$F$16*I$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I82)*$F$16*J$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J82)*$F$16*K$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K82)*$F$16*L$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L82)*$F$16*M$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M82)*$F$16*N$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N82)*$F$16*O$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O82)*$F$16*P$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P82)*$F$16*Q$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q82)*$F$16*R$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R82)*$F$16*S$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S82)*$F$16*T$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T82)*$F$16*U$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U82)*$F$16*V$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V82)*$F$16*W$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W82)*$F$16*X$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X82)*$F$16*Y$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y82)*$F$16*Z$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z82)*$F$16*AA$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA82)*$F$16*AB$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB82)*$F$16*AC$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC82)*$F$16*AD$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD82)*$F$16*AE$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE82)*$F$16*AF$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF82)*$F$16*AG$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG82)*$F$16*AH$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH82)*$F$16*AI$141*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E83)*$F$16*F$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F83)*$F$16*G$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G83)*$F$16*H$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H83)*$F$16*I$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I83)*$F$16*J$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J83)*$F$16*K$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K83)*$F$16*L$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L83)*$F$16*M$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M83)*$F$16*N$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N83)*$F$16*O$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O83)*$F$16*P$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P83)*$F$16*Q$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q83)*$F$16*R$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R83)*$F$16*S$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S83)*$F$16*T$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T83)*$F$16*U$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U83)*$F$16*V$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V83)*$F$16*W$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W83)*$F$16*X$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X83)*$F$16*Y$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y83)*$F$16*Z$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z83)*$F$16*AA$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA83)*$F$16*AB$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB83)*$F$16*AC$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC83)*$F$16*AD$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD83)*$F$16*AE$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE83)*$F$16*AF$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF83)*$F$16*AG$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG83)*$F$16*AH$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH83)*$F$16*AI$141*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E84)*$F$16*F$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F84)*$F$16*G$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G84)*$F$16*H$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H84)*$F$16*I$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I84)*$F$16*J$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J84)*$F$16*K$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K84)*$F$16*L$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L84)*$F$16*M$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M84)*$F$16*N$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N84)*$F$16*O$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O84)*$F$16*P$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P84)*$F$16*Q$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q84)*$F$16*R$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R84)*$F$16*S$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S84)*$F$16*T$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T84)*$F$16*U$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U84)*$F$16*V$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V84)*$F$16*W$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W84)*$F$16*X$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X84)*$F$16*Y$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y84)*$F$16*Z$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z84)*$F$16*AA$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA84)*$F$16*AB$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB84)*$F$16*AC$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC84)*$F$16*AD$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD84)*$F$16*AE$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE84)*$F$16*AF$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF84)*$F$16*AG$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG84)*$F$16*AH$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH84)*$F$16*AI$141*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E85)*$F$16*F$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F85)*$F$16*G$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G85)*$F$16*H$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H85)*$F$16*I$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I85)*$F$16*J$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J85)*$F$16*K$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K85)*$F$16*L$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L85)*$F$16*M$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M85)*$F$16*N$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N85)*$F$16*O$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O85)*$F$16*P$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P85)*$F$16*Q$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q85)*$F$16*R$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R85)*$F$16*S$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S85)*$F$16*T$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T85)*$F$16*U$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U85)*$F$16*V$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V85)*$F$16*W$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W85)*$F$16*X$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X85)*$F$16*Y$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y85)*$F$16*Z$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z85)*$F$16*AA$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA85)*$F$16*AB$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB85)*$F$16*AC$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC85)*$F$16*AD$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD85)*$F$16*AE$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE85)*$F$16*AF$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF85)*$F$16*AG$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG85)*$F$16*AH$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH85)*$F$16*AI$141*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E86)*$F$16*F$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F86)*$F$16*G$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G86)*$F$16*H$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H86)*$F$16*I$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I86)*$F$16*J$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J86)*$F$16*K$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K86)*$F$16*L$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L86)*$F$16*M$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M86)*$F$16*N$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N86)*$F$16*O$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O86)*$F$16*P$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P86)*$F$16*Q$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q86)*$F$16*R$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R86)*$F$16*S$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S86)*$F$16*T$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T86)*$F$16*U$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U86)*$F$16*V$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V86)*$F$16*W$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W86)*$F$16*X$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X86)*$F$16*Y$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y86)*$F$16*Z$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z86)*$F$16*AA$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA86)*$F$16*AB$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB86)*$F$16*AC$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC86)*$F$16*AD$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD86)*$F$16*AE$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE86)*$F$16*AF$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF86)*$F$16*AG$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG86)*$F$16*AH$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH86)*$F$16*AI$141*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E87)*$F$16*F$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F87)*$F$16*G$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G87)*$F$16*H$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H87)*$F$16*I$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I87)*$F$16*J$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J87)*$F$16*K$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K87)*$F$16*L$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L87)*$F$16*M$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M87)*$F$16*N$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N87)*$F$16*O$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O87)*$F$16*P$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P87)*$F$16*Q$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q87)*$F$16*R$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R87)*$F$16*S$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S87)*$F$16*T$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T87)*$F$16*U$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U87)*$F$16*V$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V87)*$F$16*W$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W87)*$F$16*X$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X87)*$F$16*Y$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y87)*$F$16*Z$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z87)*$F$16*AA$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA87)*$F$16*AB$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB87)*$F$16*AC$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC87)*$F$16*AD$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD87)*$F$16*AE$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE87)*$F$16*AF$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF87)*$F$16*AG$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG87)*$F$16*AH$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH87)*$F$16*AI$141*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E88)*$F$16*F$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F88)*$F$16*G$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G88)*$F$16*H$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H88)*$F$16*I$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I88)*$F$16*J$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J88)*$F$16*K$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K88)*$F$16*L$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L88)*$F$16*M$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M88)*$F$16*N$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N88)*$F$16*O$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O88)*$F$16*P$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P88)*$F$16*Q$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q88)*$F$16*R$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R88)*$F$16*S$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S88)*$F$16*T$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T88)*$F$16*U$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U88)*$F$16*V$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V88)*$F$16*W$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W88)*$F$16*X$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X88)*$F$16*Y$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y88)*$F$16*Z$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z88)*$F$16*AA$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA88)*$F$16*AB$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB88)*$F$16*AC$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC88)*$F$16*AD$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD88)*$F$16*AE$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE88)*$F$16*AF$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF88)*$F$16*AG$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG88)*$F$16*AH$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH88)*$F$16*AI$141*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E89)*$F$16*F$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F89)*$F$16*G$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G89)*$F$16*H$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H89)*$F$16*I$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I89)*$F$16*J$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J89)*$F$16*K$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K89)*$F$16*L$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L89)*$F$16*M$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M89)*$F$16*N$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N89)*$F$16*O$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O89)*$F$16*P$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P89)*$F$16*Q$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q89)*$F$16*R$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R89)*$F$16*S$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S89)*$F$16*T$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T89)*$F$16*U$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U89)*$F$16*V$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V89)*$F$16*W$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W89)*$F$16*X$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X89)*$F$16*Y$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y89)*$F$16*Z$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z89)*$F$16*AA$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA89)*$F$16*AB$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB89)*$F$16*AC$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC89)*$F$16*AD$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD89)*$F$16*AE$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE89)*$F$16*AF$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF89)*$F$16*AG$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG89)*$F$16*AH$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH89)*$F$16*AI$141*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E90)*$F$16*F$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F90)*$F$16*G$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G90)*$F$16*H$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H90)*$F$16*I$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I90)*$F$16*J$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J90)*$F$16*K$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K90)*$F$16*L$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L90)*$F$16*M$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M90)*$F$16*N$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N90)*$F$16*O$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O90)*$F$16*P$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P90)*$F$16*Q$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q90)*$F$16*R$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R90)*$F$16*S$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S90)*$F$16*T$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T90)*$F$16*U$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U90)*$F$16*V$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V90)*$F$16*W$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W90)*$F$16*X$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X90)*$F$16*Y$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y90)*$F$16*Z$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z90)*$F$16*AA$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA90)*$F$16*AB$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB90)*$F$16*AC$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC90)*$F$16*AD$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD90)*$F$16*AE$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE90)*$F$16*AF$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF90)*$F$16*AG$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG90)*$F$16*AH$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH90)*$F$16*AI$141*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E91)*$F$16*F$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F91)*$F$16*G$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G91)*$F$16*H$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H91)*$F$16*I$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I91)*$F$16*J$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J91)*$F$16*K$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K91)*$F$16*L$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L91)*$F$16*M$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M91)*$F$16*N$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N91)*$F$16*O$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O91)*$F$16*P$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P91)*$F$16*Q$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q91)*$F$16*R$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R91)*$F$16*S$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S91)*$F$16*T$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T91)*$F$16*U$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U91)*$F$16*V$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V91)*$F$16*W$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W91)*$F$16*X$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X91)*$F$16*Y$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y91)*$F$16*Z$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z91)*$F$16*AA$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA91)*$F$16*AB$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB91)*$F$16*AC$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC91)*$F$16*AD$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD91)*$F$16*AE$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE91)*$F$16*AF$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF91)*$F$16*AG$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG91)*$F$16*AH$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH91)*$F$16*AI$141*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E92)*$F$16*F$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F92)*$F$16*G$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G92)*$F$16*H$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H92)*$F$16*I$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I92)*$F$16*J$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J92)*$F$16*K$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K92)*$F$16*L$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L92)*$F$16*M$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M92)*$F$16*N$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N92)*$F$16*O$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O92)*$F$16*P$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P92)*$F$16*Q$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q92)*$F$16*R$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R92)*$F$16*S$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S92)*$F$16*T$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T92)*$F$16*U$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U92)*$F$16*V$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V92)*$F$16*W$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W92)*$F$16*X$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X92)*$F$16*Y$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y92)*$F$16*Z$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z92)*$F$16*AA$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA92)*$F$16*AB$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB92)*$F$16*AC$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC92)*$F$16*AD$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD92)*$F$16*AE$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE92)*$F$16*AF$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF92)*$F$16*AG$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG92)*$F$16*AH$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH92)*$F$16*AI$141*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E93)*$F$16*F$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F93)*$F$16*G$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G93)*$F$16*H$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H93)*$F$16*I$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I93)*$F$16*J$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J93)*$F$16*K$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K93)*$F$16*L$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L93)*$F$16*M$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M93)*$F$16*N$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N93)*$F$16*O$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O93)*$F$16*P$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P93)*$F$16*Q$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q93)*$F$16*R$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R93)*$F$16*S$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S93)*$F$16*T$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T93)*$F$16*U$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U93)*$F$16*V$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V93)*$F$16*W$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W93)*$F$16*X$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X93)*$F$16*Y$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y93)*$F$16*Z$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z93)*$F$16*AA$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA93)*$F$16*AB$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB93)*$F$16*AC$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC93)*$F$16*AD$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD93)*$F$16*AE$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE93)*$F$16*AF$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF93)*$F$16*AG$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG93)*$F$16*AH$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH93)*$F$16*AI$141*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E94)*$F$16*F$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F94)*$F$16*G$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G94)*$F$16*H$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H94)*$F$16*I$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I94)*$F$16*J$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J94)*$F$16*K$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K94)*$F$16*L$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L94)*$F$16*M$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M94)*$F$16*N$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N94)*$F$16*O$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O94)*$F$16*P$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P94)*$F$16*Q$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q94)*$F$16*R$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R94)*$F$16*S$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S94)*$F$16*T$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T94)*$F$16*U$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U94)*$F$16*V$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V94)*$F$16*W$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W94)*$F$16*X$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X94)*$F$16*Y$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y94)*$F$16*Z$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z94)*$F$16*AA$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA94)*$F$16*AB$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB94)*$F$16*AC$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC94)*$F$16*AD$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD94)*$F$16*AE$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE94)*$F$16*AF$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF94)*$F$16*AG$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG94)*$F$16*AH$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH94)*$F$16*AI$141*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E95)*$F$16*F$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F95)*$F$16*G$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G95)*$F$16*H$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H95)*$F$16*I$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I95)*$F$16*J$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J95)*$F$16*K$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K95)*$F$16*L$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L95)*$F$16*M$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M95)*$F$16*N$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N95)*$F$16*O$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O95)*$F$16*P$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P95)*$F$16*Q$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q95)*$F$16*R$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R95)*$F$16*S$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S95)*$F$16*T$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T95)*$F$16*U$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U95)*$F$16*V$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V95)*$F$16*W$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W95)*$F$16*X$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X95)*$F$16*Y$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y95)*$F$16*Z$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z95)*$F$16*AA$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA95)*$F$16*AB$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB95)*$F$16*AC$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC95)*$F$16*AD$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD95)*$F$16*AE$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE95)*$F$16*AF$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF95)*$F$16*AG$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG95)*$F$16*AH$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH95)*$F$16*AI$141*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$41","v":"NNO proponent charges"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F250:$AI250)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E100)*$F$17*F$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F100)*$F$17*G$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G100)*$F$17*H$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H100)*$F$17*I$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I100)*$F$17*J$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J100)*$F$17*K$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K100)*$F$17*L$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L100)*$F$17*M$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M100)*$F$17*N$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N100)*$F$17*O$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O100)*$F$17*P$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P100)*$F$17*Q$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q100)*$F$17*R$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R100)*$F$17*S$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S100)*$F$17*T$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T100)*$F$17*U$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U100)*$F$17*V$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V100)*$F$17*W$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W100)*$F$17*X$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X100)*$F$17*Y$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y100)*$F$17*Z$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z100)*$F$17*AA$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA100)*$F$17*AB$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB100)*$F$17*AC$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC100)*$F$17*AD$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD100)*$F$17*AE$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE100)*$F$17*AF$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF100)*$F$17*AG$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG100)*$F$17*AH$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH100)*$F$17*AI$141*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E101)*$F$17*F$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F101)*$F$17*G$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G101)*$F$17*H$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H101)*$F$17*I$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I101)*$F$17*J$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J101)*$F$17*K$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K101)*$F$17*L$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L101)*$F$17*M$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M101)*$F$17*N$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N101)*$F$17*O$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O101)*$F$17*P$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P101)*$F$17*Q$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q101)*$F$17*R$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R101)*$F$17*S$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S101)*$F$17*T$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T101)*$F$17*U$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U101)*$F$17*V$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V101)*$F$17*W$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W101)*$F$17*X$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X101)*$F$17*Y$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y101)*$F$17*Z$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z101)*$F$17*AA$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA101)*$F$17*AB$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB101)*$F$17*AC$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC101)*$F$17*AD$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD101)*$F$17*AE$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE101)*$F$17*AF$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF101)*$F$17*AG$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG101)*$F$17*AH$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH101)*$F$17*AI$141*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E102)*$F$17*F$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F102)*$F$17*G$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G102)*$F$17*H$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H102)*$F$17*I$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I102)*$F$17*J$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J102)*$F$17*K$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K102)*$F$17*L$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L102)*$F$17*M$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M102)*$F$17*N$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N102)*$F$17*O$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O102)*$F$17*P$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P102)*$F$17*Q$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q102)*$F$17*R$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R102)*$F$17*S$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S102)*$F$17*T$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T102)*$F$17*U$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U102)*$F$17*V$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V102)*$F$17*W$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W102)*$F$17*X$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X102)*$F$17*Y$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y102)*$F$17*Z$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z102)*$F$17*AA$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA102)*$F$17*AB$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB102)*$F$17*AC$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC102)*$F$17*AD$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD102)*$F$17*AE$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE102)*$F$17*AF$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF102)*$F$17*AG$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG102)*$F$17*AH$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH102)*$F$17*AI$141*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E103)*$F$17*F$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F103)*$F$17*G$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G103)*$F$17*H$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H103)*$F$17*I$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I103)*$F$17*J$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J103)*$F$17*K$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K103)*$F$17*L$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L103)*$F$17*M$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M103)*$F$17*N$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N103)*$F$17*O$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O103)*$F$17*P$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P103)*$F$17*Q$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q103)*$F$17*R$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R103)*$F$17*S$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S103)*$F$17*T$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T103)*$F$17*U$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U103)*$F$17*V$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V103)*$F$17*W$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W103)*$F$17*X$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X103)*$F$17*Y$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y103)*$F$17*Z$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z103)*$F$17*AA$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA103)*$F$17*AB$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB103)*$F$17*AC$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC103)*$F$17*AD$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD103)*$F$17*AE$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE103)*$F$17*AF$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF103)*$F$17*AG$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG103)*$F$17*AH$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH103)*$F$17*AI$141*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E104)*$F$17*F$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F104)*$F$17*G$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G104)*$F$17*H$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H104)*$F$17*I$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I104)*$F$17*J$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J104)*$F$17*K$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K104)*$F$17*L$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L104)*$F$17*M$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M104)*$F$17*N$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N104)*$F$17*O$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O104)*$F$17*P$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P104)*$F$17*Q$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q104)*$F$17*R$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R104)*$F$17*S$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S104)*$F$17*T$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T104)*$F$17*U$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U104)*$F$17*V$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V104)*$F$17*W$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W104)*$F$17*X$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X104)*$F$17*Y$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y104)*$F$17*Z$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z104)*$F$17*AA$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA104)*$F$17*AB$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB104)*$F$17*AC$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC104)*$F$17*AD$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD104)*$F$17*AE$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE104)*$F$17*AF$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF104)*$F$17*AG$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG104)*$F$17*AH$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH104)*$F$17*AI$141*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E105)*$F$17*F$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F105)*$F$17*G$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G105)*$F$17*H$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H105)*$F$17*I$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I105)*$F$17*J$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J105)*$F$17*K$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K105)*$F$17*L$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L105)*$F$17*M$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M105)*$F$17*N$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N105)*$F$17*O$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O105)*$F$17*P$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P105)*$F$17*Q$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q105)*$F$17*R$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R105)*$F$17*S$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S105)*$F$17*T$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T105)*$F$17*U$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U105)*$F$17*V$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V105)*$F$17*W$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W105)*$F$17*X$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X105)*$F$17*Y$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y105)*$F$17*Z$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z105)*$F$17*AA$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA105)*$F$17*AB$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB105)*$F$17*AC$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC105)*$F$17*AD$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD105)*$F$17*AE$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE105)*$F$17*AF$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF105)*$F$17*AG$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG105)*$F$17*AH$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH105)*$F$17*AI$141*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E106)*$F$17*F$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F106)*$F$17*G$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G106)*$F$17*H$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H106)*$F$17*I$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I106)*$F$17*J$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J106)*$F$17*K$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K106)*$F$17*L$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L106)*$F$17*M$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M106)*$F$17*N$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N106)*$F$17*O$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O106)*$F$17*P$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P106)*$F$17*Q$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q106)*$F$17*R$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R106)*$F$17*S$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S106)*$F$17*T$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T106)*$F$17*U$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U106)*$F$17*V$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V106)*$F$17*W$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W106)*$F$17*X$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X106)*$F$17*Y$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y106)*$F$17*Z$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z106)*$F$17*AA$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA106)*$F$17*AB$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB106)*$F$17*AC$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC106)*$F$17*AD$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD106)*$F$17*AE$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE106)*$F$17*AF$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF106)*$F$17*AG$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG106)*$F$17*AH$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH106)*$F$17*AI$141*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E107)*$F$17*F$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F107)*$F$17*G$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G107)*$F$17*H$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H107)*$F$17*I$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I107)*$F$17*J$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J107)*$F$17*K$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K107)*$F$17*L$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L107)*$F$17*M$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M107)*$F$17*N$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N107)*$F$17*O$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O107)*$F$17*P$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P107)*$F$17*Q$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q107)*$F$17*R$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R107)*$F$17*S$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S107)*$F$17*T$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T107)*$F$17*U$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U107)*$F$17*V$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V107)*$F$17*W$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W107)*$F$17*X$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X107)*$F$17*Y$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y107)*$F$17*Z$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z107)*$F$17*AA$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA107)*$F$17*AB$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB107)*$F$17*AC$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC107)*$F$17*AD$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD107)*$F$17*AE$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE107)*$F$17*AF$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF107)*$F$17*AG$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG107)*$F$17*AH$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH107)*$F$17*AI$141*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E108)*$F$17*F$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F108)*$F$17*G$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G108)*$F$17*H$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H108)*$F$17*I$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I108)*$F$17*J$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J108)*$F$17*K$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K108)*$F$17*L$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L108)*$F$17*M$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M108)*$F$17*N$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N108)*$F$17*O$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O108)*$F$17*P$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P108)*$F$17*Q$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q108)*$F$17*R$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R108)*$F$17*S$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S108)*$F$17*T$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T108)*$F$17*U$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U108)*$F$17*V$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V108)*$F$17*W$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W108)*$F$17*X$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X108)*$F$17*Y$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y108)*$F$17*Z$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z108)*$F$17*AA$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA108)*$F$17*AB$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB108)*$F$17*AC$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC108)*$F$17*AD$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD108)*$F$17*AE$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE108)*$F$17*AF$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF108)*$F$17*AG$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG108)*$F$17*AH$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH108)*$F$17*AI$141*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E109)*$F$17*F$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F109)*$F$17*G$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G109)*$F$17*H$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H109)*$F$17*I$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I109)*$F$17*J$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J109)*$F$17*K$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K109)*$F$17*L$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L109)*$F$17*M$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M109)*$F$17*N$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N109)*$F$17*O$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O109)*$F$17*P$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P109)*$F$17*Q$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q109)*$F$17*R$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R109)*$F$17*S$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S109)*$F$17*T$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T109)*$F$17*U$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U109)*$F$17*V$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V109)*$F$17*W$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W109)*$F$17*X$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X109)*$F$17*Y$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y109)*$F$17*Z$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z109)*$F$17*AA$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA109)*$F$17*AB$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB109)*$F$17*AC$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC109)*$F$17*AD$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD109)*$F$17*AE$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE109)*$F$17*AF$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF109)*$F$17*AG$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG109)*$F$17*AH$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH109)*$F$17*AI$141*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E110)*$F$17*F$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F110)*$F$17*G$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G110)*$F$17*H$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H110)*$F$17*I$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I110)*$F$17*J$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J110)*$F$17*K$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K110)*$F$17*L$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L110)*$F$17*M$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M110)*$F$17*N$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N110)*$F$17*O$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O110)*$F$17*P$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P110)*$F$17*Q$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q110)*$F$17*R$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R110)*$F$17*S$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S110)*$F$17*T$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T110)*$F$17*U$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U110)*$F$17*V$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V110)*$F$17*W$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W110)*$F$17*X$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X110)*$F$17*Y$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y110)*$F$17*Z$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z110)*$F$17*AA$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA110)*$F$17*AB$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB110)*$F$17*AC$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC110)*$F$17*AD$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD110)*$F$17*AE$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE110)*$F$17*AF$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF110)*$F$17*AG$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG110)*$F$17*AH$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH110)*$F$17*AI$141*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E111)*$F$17*F$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F111)*$F$17*G$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G111)*$F$17*H$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H111)*$F$17*I$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I111)*$F$17*J$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J111)*$F$17*K$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K111)*$F$17*L$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L111)*$F$17*M$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M111)*$F$17*N$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N111)*$F$17*O$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O111)*$F$17*P$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P111)*$F$17*Q$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q111)*$F$17*R$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R111)*$F$17*S$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S111)*$F$17*T$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T111)*$F$17*U$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U111)*$F$17*V$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V111)*$F$17*W$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W111)*$F$17*X$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X111)*$F$17*Y$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y111)*$F$17*Z$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z111)*$F$17*AA$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA111)*$F$17*AB$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB111)*$F$17*AC$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC111)*$F$17*AD$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD111)*$F$17*AE$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE111)*$F$17*AF$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF111)*$F$17*AG$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG111)*$F$17*AH$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH111)*$F$17*AI$141*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E112)*$F$17*F$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F112)*$F$17*G$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G112)*$F$17*H$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H112)*$F$17*I$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I112)*$F$17*J$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J112)*$F$17*K$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K112)*$F$17*L$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L112)*$F$17*M$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M112)*$F$17*N$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N112)*$F$17*O$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O112)*$F$17*P$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P112)*$F$17*Q$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q112)*$F$17*R$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R112)*$F$17*S$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S112)*$F$17*T$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T112)*$F$17*U$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U112)*$F$17*V$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V112)*$F$17*W$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W112)*$F$17*X$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X112)*$F$17*Y$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y112)*$F$17*Z$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z112)*$F$17*AA$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA112)*$F$17*AB$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB112)*$F$17*AC$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC112)*$F$17*AD$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD112)*$F$17*AE$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE112)*$F$17*AF$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF112)*$F$17*AG$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG112)*$F$17*AH$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH112)*$F$17*AI$141*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E113)*$F$17*F$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F113)*$F$17*G$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G113)*$F$17*H$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H113)*$F$17*I$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I113)*$F$17*J$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J113)*$F$17*K$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K113)*$F$17*L$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L113)*$F$17*M$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M113)*$F$17*N$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N113)*$F$17*O$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O113)*$F$17*P$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P113)*$F$17*Q$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q113)*$F$17*R$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R113)*$F$17*S$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S113)*$F$17*T$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T113)*$F$17*U$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U113)*$F$17*V$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V113)*$F$17*W$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W113)*$F$17*X$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X113)*$F$17*Y$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y113)*$F$17*Z$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z113)*$F$17*AA$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA113)*$F$17*AB$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB113)*$F$17*AC$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC113)*$F$17*AD$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD113)*$F$17*AE$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE113)*$F$17*AF$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF113)*$F$17*AG$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG113)*$F$17*AH$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH113)*$F$17*AI$141*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E114)*$F$17*F$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F114)*$F$17*G$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G114)*$F$17*H$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H114)*$F$17*I$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I114)*$F$17*J$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J114)*$F$17*K$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K114)*$F$17*L$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L114)*$F$17*M$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M114)*$F$17*N$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N114)*$F$17*O$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O114)*$F$17*P$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P114)*$F$17*Q$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q114)*$F$17*R$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R114)*$F$17*S$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S114)*$F$17*T$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T114)*$F$17*U$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U114)*$F$17*V$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V114)*$F$17*W$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W114)*$F$17*X$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X114)*$F$17*Y$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y114)*$F$17*Z$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z114)*$F$17*AA$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA114)*$F$17*AB$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB114)*$F$17*AC$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC114)*$F$17*AD$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD114)*$F$17*AE$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE114)*$F$17*AF$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF114)*$F$17*AG$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG114)*$F$17*AH$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH114)*$F$17*AI$141*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$42","v":"Cost X"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F268:$AI268)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E119)*$F$18*F$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F119)*$F$18*G$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G119)*$F$18*H$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H119)*$F$18*I$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I119)*$F$18*J$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J119)*$F$18*K$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K119)*$F$18*L$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L119)*$F$18*M$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M119)*$F$18*N$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N119)*$F$18*O$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O119)*$F$18*P$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P119)*$F$18*Q$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q119)*$F$18*R$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R119)*$F$18*S$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S119)*$F$18*T$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T119)*$F$18*U$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U119)*$F$18*V$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V119)*$F$18*W$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W119)*$F$18*X$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X119)*$F$18*Y$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y119)*$F$18*Z$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z119)*$F$18*AA$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA119)*$F$18*AB$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB119)*$F$18*AC$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC119)*$F$18*AD$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD119)*$F$18*AE$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE119)*$F$18*AF$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF119)*$F$18*AG$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG119)*$F$18*AH$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH119)*$F$18*AI$141*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E120)*$F$18*F$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F120)*$F$18*G$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G120)*$F$18*H$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H120)*$F$18*I$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I120)*$F$18*J$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J120)*$F$18*K$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K120)*$F$18*L$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L120)*$F$18*M$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M120)*$F$18*N$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N120)*$F$18*O$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O120)*$F$18*P$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P120)*$F$18*Q$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q120)*$F$18*R$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R120)*$F$18*S$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S120)*$F$18*T$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T120)*$F$18*U$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U120)*$F$18*V$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V120)*$F$18*W$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W120)*$F$18*X$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X120)*$F$18*Y$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y120)*$F$18*Z$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z120)*$F$18*AA$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA120)*$F$18*AB$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB120)*$F$18*AC$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC120)*$F$18*AD$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD120)*$F$18*AE$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE120)*$F$18*AF$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF120)*$F$18*AG$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG120)*$F$18*AH$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH120)*$F$18*AI$141*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E121)*$F$18*F$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F121)*$F$18*G$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G121)*$F$18*H$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H121)*$F$18*I$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I121)*$F$18*J$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J121)*$F$18*K$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K121)*$F$18*L$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L121)*$F$18*M$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M121)*$F$18*N$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N121)*$F$18*O$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O121)*$F$18*P$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P121)*$F$18*Q$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q121)*$F$18*R$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R121)*$F$18*S$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S121)*$F$18*T$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T121)*$F$18*U$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U121)*$F$18*V$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V121)*$F$18*W$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W121)*$F$18*X$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X121)*$F$18*Y$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y121)*$F$18*Z$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z121)*$F$18*AA$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA121)*$F$18*AB$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB121)*$F$18*AC$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC121)*$F$18*AD$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD121)*$F$18*AE$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE121)*$F$18*AF$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF121)*$F$18*AG$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG121)*$F$18*AH$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH121)*$F$18*AI$141*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E122)*$F$18*F$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F122)*$F$18*G$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G122)*$F$18*H$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H122)*$F$18*I$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I122)*$F$18*J$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J122)*$F$18*K$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K122)*$F$18*L$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L122)*$F$18*M$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M122)*$F$18*N$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N122)*$F$18*O$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O122)*$F$18*P$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P122)*$F$18*Q$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q122)*$F$18*R$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R122)*$F$18*S$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S122)*$F$18*T$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T122)*$F$18*U$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U122)*$F$18*V$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V122)*$F$18*W$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W122)*$F$18*X$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X122)*$F$18*Y$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y122)*$F$18*Z$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z122)*$F$18*AA$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA122)*$F$18*AB$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB122)*$F$18*AC$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC122)*$F$18*AD$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD122)*$F$18*AE$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE122)*$F$18*AF$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF122)*$F$18*AG$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG122)*$F$18*AH$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH122)*$F$18*AI$141*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E123)*$F$18*F$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F123)*$F$18*G$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G123)*$F$18*H$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H123)*$F$18*I$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I123)*$F$18*J$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J123)*$F$18*K$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K123)*$F$18*L$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L123)*$F$18*M$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M123)*$F$18*N$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N123)*$F$18*O$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O123)*$F$18*P$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P123)*$F$18*Q$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q123)*$F$18*R$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R123)*$F$18*S$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S123)*$F$18*T$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T123)*$F$18*U$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U123)*$F$18*V$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V123)*$F$18*W$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W123)*$F$18*X$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X123)*$F$18*Y$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y123)*$F$18*Z$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z123)*$F$18*AA$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA123)*$F$18*AB$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB123)*$F$18*AC$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC123)*$F$18*AD$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD123)*$F$18*AE$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE123)*$F$18*AF$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF123)*$F$18*AG$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG123)*$F$18*AH$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH123)*$F$18*AI$141*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E124)*$F$18*F$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F124)*$F$18*G$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G124)*$F$18*H$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H124)*$F$18*I$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I124)*$F$18*J$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J124)*$F$18*K$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K124)*$F$18*L$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L124)*$F$18*M$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M124)*$F$18*N$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N124)*$F$18*O$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O124)*$F$18*P$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P124)*$F$18*Q$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q124)*$F$18*R$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R124)*$F$18*S$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S124)*$F$18*T$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T124)*$F$18*U$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U124)*$F$18*V$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V124)*$F$18*W$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W124)*$F$18*X$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X124)*$F$18*Y$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y124)*$F$18*Z$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z124)*$F$18*AA$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA124)*$F$18*AB$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB124)*$F$18*AC$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC124)*$F$18*AD$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD124)*$F$18*AE$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE124)*$F$18*AF$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF124)*$F$18*AG$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG124)*$F$18*AH$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH124)*$F$18*AI$141*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E125)*$F$18*F$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F125)*$F$18*G$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G125)*$F$18*H$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H125)*$F$18*I$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I125)*$F$18*J$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J125)*$F$18*K$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K125)*$F$18*L$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L125)*$F$18*M$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M125)*$F$18*N$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N125)*$F$18*O$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O125)*$F$18*P$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P125)*$F$18*Q$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q125)*$F$18*R$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R125)*$F$18*S$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S125)*$F$18*T$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T125)*$F$18*U$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U125)*$F$18*V$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V125)*$F$18*W$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W125)*$F$18*X$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X125)*$F$18*Y$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y125)*$F$18*Z$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z125)*$F$18*AA$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA125)*$F$18*AB$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB125)*$F$18*AC$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC125)*$F$18*AD$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD125)*$F$18*AE$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE125)*$F$18*AF$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF125)*$F$18*AG$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG125)*$F$18*AH$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH125)*$F$18*AI$141*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E126)*$F$18*F$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F126)*$F$18*G$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G126)*$F$18*H$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H126)*$F$18*I$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I126)*$F$18*J$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J126)*$F$18*K$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K126)*$F$18*L$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L126)*$F$18*M$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M126)*$F$18*N$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N126)*$F$18*O$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O126)*$F$18*P$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P126)*$F$18*Q$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q126)*$F$18*R$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R126)*$F$18*S$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S126)*$F$18*T$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T126)*$F$18*U$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U126)*$F$18*V$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V126)*$F$18*W$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W126)*$F$18*X$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X126)*$F$18*Y$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y126)*$F$18*Z$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z126)*$F$18*AA$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA126)*$F$18*AB$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB126)*$F$18*AC$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC126)*$F$18*AD$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD126)*$F$18*AE$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE126)*$F$18*AF$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF126)*$F$18*AG$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG126)*$F$18*AH$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH126)*$F$18*AI$141*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E127)*$F$18*F$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F127)*$F$18*G$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G127)*$F$18*H$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H127)*$F$18*I$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I127)*$F$18*J$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J127)*$F$18*K$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K127)*$F$18*L$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L127)*$F$18*M$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M127)*$F$18*N$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N127)*$F$18*O$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O127)*$F$18*P$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P127)*$F$18*Q$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q127)*$F$18*R$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R127)*$F$18*S$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S127)*$F$18*T$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T127)*$F$18*U$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U127)*$F$18*V$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V127)*$F$18*W$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W127)*$F$18*X$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X127)*$F$18*Y$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y127)*$F$18*Z$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z127)*$F$18*AA$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA127)*$F$18*AB$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB127)*$F$18*AC$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC127)*$F$18*AD$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD127)*$F$18*AE$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE127)*$F$18*AF$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF127)*$F$18*AG$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG127)*$F$18*AH$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH127)*$F$18*AI$141*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E128)*$F$18*F$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F128)*$F$18*G$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G128)*$F$18*H$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H128)*$F$18*I$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I128)*$F$18*J$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J128)*$F$18*K$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K128)*$F$18*L$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L128)*$F$18*M$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M128)*$F$18*N$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N128)*$F$18*O$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O128)*$F$18*P$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P128)*$F$18*Q$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q128)*$F$18*R$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R128)*$F$18*S$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S128)*$F$18*T$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T128)*$F$18*U$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U128)*$F$18*V$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V128)*$F$18*W$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W128)*$F$18*X$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X128)*$F$18*Y$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y128)*$F$18*Z$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z128)*$F$18*AA$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA128)*$F$18*AB$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB128)*$F$18*AC$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC128)*$F$18*AD$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD128)*$F$18*AE$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE128)*$F$18*AF$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF128)*$F$18*AG$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG128)*$F$18*AH$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH128)*$F$18*AI$141*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E129)*$F$18*F$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F129)*$F$18*G$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G129)*$F$18*H$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H129)*$F$18*I$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I129)*$F$18*J$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J129)*$F$18*K$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K129)*$F$18*L$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L129)*$F$18*M$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M129)*$F$18*N$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N129)*$F$18*O$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O129)*$F$18*P$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P129)*$F$18*Q$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q129)*$F$18*R$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R129)*$F$18*S$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S129)*$F$18*T$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T129)*$F$18*U$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U129)*$F$18*V$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V129)*$F$18*W$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W129)*$F$18*X$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X129)*$F$18*Y$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y129)*$F$18*Z$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z129)*$F$18*AA$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA129)*$F$18*AB$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB129)*$F$18*AC$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC129)*$F$18*AD$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD129)*$F$18*AE$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE129)*$F$18*AF$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF129)*$F$18*AG$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG129)*$F$18*AH$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH129)*$F$18*AI$141*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E130)*$F$18*F$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F130)*$F$18*G$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G130)*$F$18*H$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H130)*$F$18*I$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I130)*$F$18*J$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J130)*$F$18*K$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K130)*$F$18*L$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L130)*$F$18*M$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M130)*$F$18*N$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N130)*$F$18*O$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O130)*$F$18*P$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P130)*$F$18*Q$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q130)*$F$18*R$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R130)*$F$18*S$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S130)*$F$18*T$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T130)*$F$18*U$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U130)*$F$18*V$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V130)*$F$18*W$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W130)*$F$18*X$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X130)*$F$18*Y$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y130)*$F$18*Z$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z130)*$F$18*AA$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA130)*$F$18*AB$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB130)*$F$18*AC$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC130)*$F$18*AD$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD130)*$F$18*AE$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE130)*$F$18*AF$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF130)*$F$18*AG$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG130)*$F$18*AH$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH130)*$F$18*AI$141*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E131)*$F$18*F$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F131)*$F$18*G$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G131)*$F$18*H$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H131)*$F$18*I$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I131)*$F$18*J$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J131)*$F$18*K$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K131)*$F$18*L$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L131)*$F$18*M$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M131)*$F$18*N$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N131)*$F$18*O$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O131)*$F$18*P$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P131)*$F$18*Q$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q131)*$F$18*R$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R131)*$F$18*S$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S131)*$F$18*T$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T131)*$F$18*U$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U131)*$F$18*V$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V131)*$F$18*W$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W131)*$F$18*X$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X131)*$F$18*Y$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y131)*$F$18*Z$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z131)*$F$18*AA$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA131)*$F$18*AB$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB131)*$F$18*AC$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC131)*$F$18*AD$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD131)*$F$18*AE$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE131)*$F$18*AF$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF131)*$F$18*AG$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG131)*$F$18*AH$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH131)*$F$18*AI$141*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E132)*$F$18*F$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F132)*$F$18*G$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G132)*$F$18*H$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H132)*$F$18*I$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I132)*$F$18*J$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J132)*$F$18*K$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K132)*$F$18*L$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L132)*$F$18*M$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M132)*$F$18*N$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N132)*$F$18*O$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O132)*$F$18*P$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P132)*$F$18*Q$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q132)*$F$18*R$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R132)*$F$18*S$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S132)*$F$18*T$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T132)*$F$18*U$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U132)*$F$18*V$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V132)*$F$18*W$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W132)*$F$18*X$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X132)*$F$18*Y$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y132)*$F$18*Z$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z132)*$F$18*AA$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA132)*$F$18*AB$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB132)*$F$18*AC$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC132)*$F$18*AD$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD132)*$F$18*AE$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE132)*$F$18*AF$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF132)*$F$18*AG$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG132)*$F$18*AH$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH132)*$F$18*AI$141*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E133)*$F$18*F$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F133)*$F$18*G$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G133)*$F$18*H$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H133)*$F$18*I$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I133)*$F$18*J$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J133)*$F$18*K$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K133)*$F$18*L$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L133)*$F$18*M$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M133)*$F$18*N$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N133)*$F$18*O$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O133)*$F$18*P$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P133)*$F$18*Q$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q133)*$F$18*R$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R133)*$F$18*S$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S133)*$F$18*T$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T133)*$F$18*U$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U133)*$F$18*V$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V133)*$F$18*W$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W133)*$F$18*X$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X133)*$F$18*Y$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y133)*$F$18*Z$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z133)*$F$18*AA$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA133)*$F$18*AB$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB133)*$F$18*AC$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC133)*$F$18*AD$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD133)*$F$18*AE$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE133)*$F$18*AF$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF133)*$F$18*AG$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG133)*$F$18*AH$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH133)*$F$18*AI$141*'I1 General Inputs'!$D29","v":0}]
[]
[]
[null,"Incremental avoided 'risk cost' benefits calculation"]
[]
[null,{"$f":"'I1 General Inputs'!$B$45","v":"Reliability and security risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F289:$AI289)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E194))*$F$21*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F194))*$F$21*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G194))*$F$21*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H194))*$F$21*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I194))*$F$21*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J194))*$F$21*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K194))*$F$21*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L194))*$F$21*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M194))*$F$21*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N194))*$F$21*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O194))*$F$21*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P194))*$F$21*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q194))*$F$21*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R194))*$F$21*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S194))*$F$21*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T194))*$F$21*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U194))*$F$21*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V194))*$F$21*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W194))*$F$21*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X194))*$F$21*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y194))*$F$21*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z194))*$F$21*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA194))*$F$21*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB194))*$F$21*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC194))*$F$21*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD194))*$F$21*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE194))*$F$21*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF194))*$F$21*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG194))*$F$21*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH194))*$F$21*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E195))*$F$21*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F195))*$F$21*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G195))*$F$21*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H195))*$F$21*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I195))*$F$21*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J195))*$F$21*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K195))*$F$21*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L195))*$F$21*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M195))*$F$21*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N195))*$F$21*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O195))*$F$21*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P195))*$F$21*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q195))*$F$21*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R195))*$F$21*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S195))*$F$21*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T195))*$F$21*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U195))*$F$21*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V195))*$F$21*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W195))*$F$21*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X195))*$F$21*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y195))*$F$21*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z195))*$F$21*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA195))*$F$21*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB195))*$F$21*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC195))*$F$21*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD195))*$F$21*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE195))*$F$21*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF195))*$F$21*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG195))*$F$21*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH195))*$F$21*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E196))*$F$21*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F196))*$F$21*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G196))*$F$21*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H196))*$F$21*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I196))*$F$21*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J196))*$F$21*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K196))*$F$21*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L196))*$F$21*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M196))*$F$21*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N196))*$F$21*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O196))*$F$21*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P196))*$F$21*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q196))*$F$21*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R196))*$F$21*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S196))*$F$21*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T196))*$F$21*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U196))*$F$21*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V196))*$F$21*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W196))*$F$21*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X196))*$F$21*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y196))*$F$21*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z196))*$F$21*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA196))*$F$21*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB196))*$F$21*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC196))*$F$21*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD196))*$F$21*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE196))*$F$21*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF196))*$F$21*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG196))*$F$21*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH196))*$F$21*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E197))*$F$21*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F197))*$F$21*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G197))*$F$21*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H197))*$F$21*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I197))*$F$21*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J197))*$F$21*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K197))*$F$21*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L197))*$F$21*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M197))*$F$21*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N197))*$F$21*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O197))*$F$21*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P197))*$F$21*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q197))*$F$21*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R197))*$F$21*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S197))*$F$21*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T197))*$F$21*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U197))*$F$21*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V197))*$F$21*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W197))*$F$21*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X197))*$F$21*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y197))*$F$21*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z197))*$F$21*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA197))*$F$21*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB197))*$F$21*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC197))*$F$21*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD197))*$F$21*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE197))*$F$21*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF197))*$F$21*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG197))*$F$21*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH197))*$F$21*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E198))*$F$21*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F198))*$F$21*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G198))*$F$21*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H198))*$F$21*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I198))*$F$21*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J198))*$F$21*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K198))*$F$21*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L198))*$F$21*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M198))*$F$21*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N198))*$F$21*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O198))*$F$21*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P198))*$F$21*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q198))*$F$21*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R198))*$F$21*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S198))*$F$21*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T198))*$F$21*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U198))*$F$21*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V198))*$F$21*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W198))*$F$21*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X198))*$F$21*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y198))*$F$21*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z198))*$F$21*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA198))*$F$21*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB198))*$F$21*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC198))*$F$21*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD198))*$F$21*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE198))*$F$21*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF198))*$F$21*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG198))*$F$21*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH198))*$F$21*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E199))*$F$21*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F199))*$F$21*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G199))*$F$21*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H199))*$F$21*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I199))*$F$21*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J199))*$F$21*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K199))*$F$21*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L199))*$F$21*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M199))*$F$21*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N199))*$F$21*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O199))*$F$21*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P199))*$F$21*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q199))*$F$21*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R199))*$F$21*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S199))*$F$21*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T199))*$F$21*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U199))*$F$21*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V199))*$F$21*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W199))*$F$21*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X199))*$F$21*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y199))*$F$21*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z199))*$F$21*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA199))*$F$21*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB199))*$F$21*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC199))*$F$21*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD199))*$F$21*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE199))*$F$21*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF199))*$F$21*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG199))*$F$21*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH199))*$F$21*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E200))*$F$21*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F200))*$F$21*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G200))*$F$21*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H200))*$F$21*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I200))*$F$21*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J200))*$F$21*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K200))*$F$21*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L200))*$F$21*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M200))*$F$21*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N200))*$F$21*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O200))*$F$21*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P200))*$F$21*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q200))*$F$21*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R200))*$F$21*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S200))*$F$21*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T200))*$F$21*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U200))*$F$21*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V200))*$F$21*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W200))*$F$21*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X200))*$F$21*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y200))*$F$21*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z200))*$F$21*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA200))*$F$21*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB200))*$F$21*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC200))*$F$21*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD200))*$F$21*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE200))*$F$21*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF200))*$F$21*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG200))*$F$21*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH200))*$F$21*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E201))*$F$21*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F201))*$F$21*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G201))*$F$21*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H201))*$F$21*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I201))*$F$21*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J201))*$F$21*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K201))*$F$21*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L201))*$F$21*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M201))*$F$21*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N201))*$F$21*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O201))*$F$21*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P201))*$F$21*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q201))*$F$21*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R201))*$F$21*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S201))*$F$21*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T201))*$F$21*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U201))*$F$21*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V201))*$F$21*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W201))*$F$21*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X201))*$F$21*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y201))*$F$21*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z201))*$F$21*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA201))*$F$21*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB201))*$F$21*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC201))*$F$21*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD201))*$F$21*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE201))*$F$21*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF201))*$F$21*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG201))*$F$21*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH201))*$F$21*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E202))*$F$21*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F202))*$F$21*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G202))*$F$21*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H202))*$F$21*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I202))*$F$21*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J202))*$F$21*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K202))*$F$21*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L202))*$F$21*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M202))*$F$21*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N202))*$F$21*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O202))*$F$21*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P202))*$F$21*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q202))*$F$21*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R202))*$F$21*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S202))*$F$21*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T202))*$F$21*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U202))*$F$21*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V202))*$F$21*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W202))*$F$21*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X202))*$F$21*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y202))*$F$21*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z202))*$F$21*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA202))*$F$21*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB202))*$F$21*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC202))*$F$21*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD202))*$F$21*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE202))*$F$21*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF202))*$F$21*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG202))*$F$21*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH202))*$F$21*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E203))*$F$21*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F203))*$F$21*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G203))*$F$21*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H203))*$F$21*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I203))*$F$21*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J203))*$F$21*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K203))*$F$21*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L203))*$F$21*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M203))*$F$21*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N203))*$F$21*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O203))*$F$21*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P203))*$F$21*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q203))*$F$21*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R203))*$F$21*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S203))*$F$21*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T203))*$F$21*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U203))*$F$21*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V203))*$F$21*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W203))*$F$21*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X203))*$F$21*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y203))*$F$21*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z203))*$F$21*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA203))*$F$21*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB203))*$F$21*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC203))*$F$21*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD203))*$F$21*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE203))*$F$21*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF203))*$F$21*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG203))*$F$21*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH203))*$F$21*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E204))*$F$21*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F204))*$F$21*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G204))*$F$21*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H204))*$F$21*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I204))*$F$21*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J204))*$F$21*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K204))*$F$21*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L204))*$F$21*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M204))*$F$21*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N204))*$F$21*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O204))*$F$21*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P204))*$F$21*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q204))*$F$21*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R204))*$F$21*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S204))*$F$21*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T204))*$F$21*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U204))*$F$21*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V204))*$F$21*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W204))*$F$21*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X204))*$F$21*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y204))*$F$21*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z204))*$F$21*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA204))*$F$21*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB204))*$F$21*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC204))*$F$21*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD204))*$F$21*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE204))*$F$21*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF204))*$F$21*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG204))*$F$21*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH204))*$F$21*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E205))*$F$21*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F205))*$F$21*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G205))*$F$21*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H205))*$F$21*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I205))*$F$21*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J205))*$F$21*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K205))*$F$21*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L205))*$F$21*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M205))*$F$21*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N205))*$F$21*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O205))*$F$21*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P205))*$F$21*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q205))*$F$21*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R205))*$F$21*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S205))*$F$21*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T205))*$F$21*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U205))*$F$21*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V205))*$F$21*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W205))*$F$21*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X205))*$F$21*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y205))*$F$21*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z205))*$F$21*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA205))*$F$21*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB205))*$F$21*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC205))*$F$21*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD205))*$F$21*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE205))*$F$21*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF205))*$F$21*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG205))*$F$21*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH205))*$F$21*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E206))*$F$21*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F206))*$F$21*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G206))*$F$21*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H206))*$F$21*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I206))*$F$21*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J206))*$F$21*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K206))*$F$21*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L206))*$F$21*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M206))*$F$21*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N206))*$F$21*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O206))*$F$21*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P206))*$F$21*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q206))*$F$21*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R206))*$F$21*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S206))*$F$21*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T206))*$F$21*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U206))*$F$21*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V206))*$F$21*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W206))*$F$21*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X206))*$F$21*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y206))*$F$21*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z206))*$F$21*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA206))*$F$21*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB206))*$F$21*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC206))*$F$21*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD206))*$F$21*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE206))*$F$21*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF206))*$F$21*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG206))*$F$21*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH206))*$F$21*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E207))*$F$21*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F207))*$F$21*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G207))*$F$21*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H207))*$F$21*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I207))*$F$21*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J207))*$F$21*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K207))*$F$21*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L207))*$F$21*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M207))*$F$21*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N207))*$F$21*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O207))*$F$21*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P207))*$F$21*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q207))*$F$21*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R207))*$F$21*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S207))*$F$21*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T207))*$F$21*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U207))*$F$21*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V207))*$F$21*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W207))*$F$21*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X207))*$F$21*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y207))*$F$21*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z207))*$F$21*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA207))*$F$21*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB207))*$F$21*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC207))*$F$21*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD207))*$F$21*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE207))*$F$21*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF207))*$F$21*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG207))*$F$21*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH207))*$F$21*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E208))*$F$21*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F208))*$F$21*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G208))*$F$21*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H208))*$F$21*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I208))*$F$21*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J208))*$F$21*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K208))*$F$21*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L208))*$F$21*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M208))*$F$21*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N208))*$F$21*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O208))*$F$21*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P208))*$F$21*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q208))*$F$21*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R208))*$F$21*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S208))*$F$21*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T208))*$F$21*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U208))*$F$21*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V208))*$F$21*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W208))*$F$21*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X208))*$F$21*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y208))*$F$21*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z208))*$F$21*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA208))*$F$21*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB208))*$F$21*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC208))*$F$21*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD208))*$F$21*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE208))*$F$21*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF208))*$F$21*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG208))*$F$21*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH208))*$F$21*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$46","v":"Safety and health risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F307:$AI307)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E267))*$F$22*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F267))*$F$22*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G267))*$F$22*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H267))*$F$22*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I267))*$F$22*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J267))*$F$22*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K267))*$F$22*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L267))*$F$22*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M267))*$F$22*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N267))*$F$22*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O267))*$F$22*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P267))*$F$22*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q267))*$F$22*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R267))*$F$22*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S267))*$F$22*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T267))*$F$22*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U267))*$F$22*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V267))*$F$22*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W267))*$F$22*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X267))*$F$22*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y267))*$F$22*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z267))*$F$22*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA267))*$F$22*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB267))*$F$22*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC267))*$F$22*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD267))*$F$22*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE267))*$F$22*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF267))*$F$22*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG267))*$F$22*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH267))*$F$22*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E268))*$F$22*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F268))*$F$22*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G268))*$F$22*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H268))*$F$22*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I268))*$F$22*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J268))*$F$22*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K268))*$F$22*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L268))*$F$22*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M268))*$F$22*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N268))*$F$22*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O268))*$F$22*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P268))*$F$22*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q268))*$F$22*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R268))*$F$22*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S268))*$F$22*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T268))*$F$22*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U268))*$F$22*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V268))*$F$22*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W268))*$F$22*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X268))*$F$22*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y268))*$F$22*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z268))*$F$22*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA268))*$F$22*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB268))*$F$22*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC268))*$F$22*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD268))*$F$22*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE268))*$F$22*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF268))*$F$22*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG268))*$F$22*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH268))*$F$22*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E269))*$F$22*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F269))*$F$22*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G269))*$F$22*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H269))*$F$22*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I269))*$F$22*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J269))*$F$22*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K269))*$F$22*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L269))*$F$22*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M269))*$F$22*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N269))*$F$22*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O269))*$F$22*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P269))*$F$22*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q269))*$F$22*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R269))*$F$22*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S269))*$F$22*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T269))*$F$22*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U269))*$F$22*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V269))*$F$22*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W269))*$F$22*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X269))*$F$22*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y269))*$F$22*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z269))*$F$22*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA269))*$F$22*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB269))*$F$22*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC269))*$F$22*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD269))*$F$22*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE269))*$F$22*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF269))*$F$22*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG269))*$F$22*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH269))*$F$22*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E270))*$F$22*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F270))*$F$22*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G270))*$F$22*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H270))*$F$22*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I270))*$F$22*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J270))*$F$22*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K270))*$F$22*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L270))*$F$22*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M270))*$F$22*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N270))*$F$22*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O270))*$F$22*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P270))*$F$22*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q270))*$F$22*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R270))*$F$22*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S270))*$F$22*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T270))*$F$22*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U270))*$F$22*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V270))*$F$22*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W270))*$F$22*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X270))*$F$22*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y270))*$F$22*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z270))*$F$22*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA270))*$F$22*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB270))*$F$22*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC270))*$F$22*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD270))*$F$22*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE270))*$F$22*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF270))*$F$22*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG270))*$F$22*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH270))*$F$22*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E271))*$F$22*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F271))*$F$22*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G271))*$F$22*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H271))*$F$22*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I271))*$F$22*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J271))*$F$22*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K271))*$F$22*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L271))*$F$22*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M271))*$F$22*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N271))*$F$22*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O271))*$F$22*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P271))*$F$22*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q271))*$F$22*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R271))*$F$22*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S271))*$F$22*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T271))*$F$22*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U271))*$F$22*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V271))*$F$22*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W271))*$F$22*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X271))*$F$22*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y271))*$F$22*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z271))*$F$22*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA271))*$F$22*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB271))*$F$22*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC271))*$F$22*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD271))*$F$22*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE271))*$F$22*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF271))*$F$22*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG271))*$F$22*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH271))*$F$22*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E272))*$F$22*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F272))*$F$22*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G272))*$F$22*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H272))*$F$22*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I272))*$F$22*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J272))*$F$22*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K272))*$F$22*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L272))*$F$22*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M272))*$F$22*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N272))*$F$22*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O272))*$F$22*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P272))*$F$22*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q272))*$F$22*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R272))*$F$22*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S272))*$F$22*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T272))*$F$22*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U272))*$F$22*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V272))*$F$22*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W272))*$F$22*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X272))*$F$22*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y272))*$F$22*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z272))*$F$22*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA272))*$F$22*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB272))*$F$22*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC272))*$F$22*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD272))*$F$22*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE272))*$F$22*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF272))*$F$22*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG272))*$F$22*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH272))*$F$22*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E273))*$F$22*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F273))*$F$22*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G273))*$F$22*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H273))*$F$22*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I273))*$F$22*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J273))*$F$22*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K273))*$F$22*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L273))*$F$22*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M273))*$F$22*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N273))*$F$22*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O273))*$F$22*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P273))*$F$22*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q273))*$F$22*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R273))*$F$22*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S273))*$F$22*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T273))*$F$22*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U273))*$F$22*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V273))*$F$22*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W273))*$F$22*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X273))*$F$22*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y273))*$F$22*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z273))*$F$22*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA273))*$F$22*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB273))*$F$22*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC273))*$F$22*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD273))*$F$22*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE273))*$F$22*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF273))*$F$22*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG273))*$F$22*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH273))*$F$22*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E274))*$F$22*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F274))*$F$22*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G274))*$F$22*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H274))*$F$22*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I274))*$F$22*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J274))*$F$22*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K274))*$F$22*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L274))*$F$22*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M274))*$F$22*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N274))*$F$22*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O274))*$F$22*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P274))*$F$22*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q274))*$F$22*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R274))*$F$22*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S274))*$F$22*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T274))*$F$22*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U274))*$F$22*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V274))*$F$22*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W274))*$F$22*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X274))*$F$22*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y274))*$F$22*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z274))*$F$22*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA274))*$F$22*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB274))*$F$22*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC274))*$F$22*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD274))*$F$22*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE274))*$F$22*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF274))*$F$22*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG274))*$F$22*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH274))*$F$22*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E275))*$F$22*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F275))*$F$22*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G275))*$F$22*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H275))*$F$22*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I275))*$F$22*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J275))*$F$22*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K275))*$F$22*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L275))*$F$22*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M275))*$F$22*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N275))*$F$22*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O275))*$F$22*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P275))*$F$22*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q275))*$F$22*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R275))*$F$22*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S275))*$F$22*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T275))*$F$22*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U275))*$F$22*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V275))*$F$22*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W275))*$F$22*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X275))*$F$22*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y275))*$F$22*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z275))*$F$22*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA275))*$F$22*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB275))*$F$22*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC275))*$F$22*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD275))*$F$22*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE275))*$F$22*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF275))*$F$22*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG275))*$F$22*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH275))*$F$22*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E276))*$F$22*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F276))*$F$22*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G276))*$F$22*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H276))*$F$22*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I276))*$F$22*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J276))*$F$22*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K276))*$F$22*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L276))*$F$22*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M276))*$F$22*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N276))*$F$22*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O276))*$F$22*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P276))*$F$22*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q276))*$F$22*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R276))*$F$22*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S276))*$F$22*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T276))*$F$22*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U276))*$F$22*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V276))*$F$22*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W276))*$F$22*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X276))*$F$22*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y276))*$F$22*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z276))*$F$22*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA276))*$F$22*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB276))*$F$22*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC276))*$F$22*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD276))*$F$22*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE276))*$F$22*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF276))*$F$22*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG276))*$F$22*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH276))*$F$22*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E277))*$F$22*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F277))*$F$22*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G277))*$F$22*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H277))*$F$22*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I277))*$F$22*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J277))*$F$22*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K277))*$F$22*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L277))*$F$22*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M277))*$F$22*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N277))*$F$22*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O277))*$F$22*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P277))*$F$22*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q277))*$F$22*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R277))*$F$22*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S277))*$F$22*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T277))*$F$22*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U277))*$F$22*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V277))*$F$22*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W277))*$F$22*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X277))*$F$22*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y277))*$F$22*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z277))*$F$22*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA277))*$F$22*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB277))*$F$22*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC277))*$F$22*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD277))*$F$22*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE277))*$F$22*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF277))*$F$22*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG277))*$F$22*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH277))*$F$22*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E278))*$F$22*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F278))*$F$22*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G278))*$F$22*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H278))*$F$22*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I278))*$F$22*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J278))*$F$22*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K278))*$F$22*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L278))*$F$22*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M278))*$F$22*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N278))*$F$22*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O278))*$F$22*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P278))*$F$22*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q278))*$F$22*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R278))*$F$22*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S278))*$F$22*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T278))*$F$22*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U278))*$F$22*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V278))*$F$22*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W278))*$F$22*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X278))*$F$22*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y278))*$F$22*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z278))*$F$22*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA278))*$F$22*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB278))*$F$22*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC278))*$F$22*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD278))*$F$22*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE278))*$F$22*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF278))*$F$22*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG278))*$F$22*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH278))*$F$22*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E279))*$F$22*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F279))*$F$22*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G279))*$F$22*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H279))*$F$22*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I279))*$F$22*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J279))*$F$22*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K279))*$F$22*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L279))*$F$22*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M279))*$F$22*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N279))*$F$22*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O279))*$F$22*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P279))*$F$22*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q279))*$F$22*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R279))*$F$22*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S279))*$F$22*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T279))*$F$22*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U279))*$F$22*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V279))*$F$22*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W279))*$F$22*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X279))*$F$22*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y279))*$F$22*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z279))*$F$22*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA279))*$F$22*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB279))*$F$22*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC279))*$F$22*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD279))*$F$22*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE279))*$F$22*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF279))*$F$22*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG279))*$F$22*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH279))*$F$22*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E280))*$F$22*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F280))*$F$22*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G280))*$F$22*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H280))*$F$22*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I280))*$F$22*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J280))*$F$22*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K280))*$F$22*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L280))*$F$22*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M280))*$F$22*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N280))*$F$22*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O280))*$F$22*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P280))*$F$22*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q280))*$F$22*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R280))*$F$22*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S280))*$F$22*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T280))*$F$22*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U280))*$F$22*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V280))*$F$22*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W280))*$F$22*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X280))*$F$22*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y280))*$F$22*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z280))*$F$22*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA280))*$F$22*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB280))*$F$22*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC280))*$F$22*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD280))*$F$22*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE280))*$F$22*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF280))*$F$22*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG280))*$F$22*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH280))*$F$22*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E281))*$F$22*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F281))*$F$22*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G281))*$F$22*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H281))*$F$22*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I281))*$F$22*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J281))*$F$22*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K281))*$F$22*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L281))*$F$22*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M281))*$F$22*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N281))*$F$22*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O281))*$F$22*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P281))*$F$22*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q281))*$F$22*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R281))*$F$22*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S281))*$F$22*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T281))*$F$22*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U281))*$F$22*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V281))*$F$22*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W281))*$F$22*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X281))*$F$22*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y281))*$F$22*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z281))*$F$22*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA281))*$F$22*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB281))*$F$22*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC281))*$F$22*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD281))*$F$22*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE281))*$F$22*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF281))*$F$22*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG281))*$F$22*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH281))*$F$22*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$47","v":"Environmental risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F325:$AI325)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E340))*$F$23*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F340))*$F$23*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G340))*$F$23*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H340))*$F$23*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I340))*$F$23*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J340))*$F$23*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K340))*$F$23*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L340))*$F$23*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M340))*$F$23*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N340))*$F$23*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O340))*$F$23*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P340))*$F$23*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q340))*$F$23*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R340))*$F$23*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S340))*$F$23*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T340))*$F$23*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U340))*$F$23*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V340))*$F$23*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W340))*$F$23*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X340))*$F$23*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y340))*$F$23*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z340))*$F$23*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA340))*$F$23*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB340))*$F$23*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC340))*$F$23*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD340))*$F$23*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE340))*$F$23*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF340))*$F$23*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG340))*$F$23*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH340))*$F$23*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E341))*$F$23*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F341))*$F$23*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G341))*$F$23*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H341))*$F$23*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I341))*$F$23*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J341))*$F$23*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K341))*$F$23*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L341))*$F$23*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M341))*$F$23*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N341))*$F$23*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O341))*$F$23*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P341))*$F$23*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q341))*$F$23*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R341))*$F$23*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S341))*$F$23*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T341))*$F$23*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U341))*$F$23*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V341))*$F$23*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W341))*$F$23*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X341))*$F$23*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y341))*$F$23*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z341))*$F$23*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA341))*$F$23*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB341))*$F$23*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC341))*$F$23*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD341))*$F$23*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE341))*$F$23*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF341))*$F$23*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG341))*$F$23*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH341))*$F$23*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E342))*$F$23*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F342))*$F$23*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G342))*$F$23*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H342))*$F$23*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I342))*$F$23*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J342))*$F$23*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K342))*$F$23*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L342))*$F$23*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M342))*$F$23*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N342))*$F$23*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O342))*$F$23*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P342))*$F$23*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q342))*$F$23*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R342))*$F$23*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S342))*$F$23*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T342))*$F$23*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U342))*$F$23*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V342))*$F$23*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W342))*$F$23*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X342))*$F$23*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y342))*$F$23*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z342))*$F$23*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA342))*$F$23*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB342))*$F$23*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC342))*$F$23*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD342))*$F$23*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE342))*$F$23*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF342))*$F$23*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG342))*$F$23*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH342))*$F$23*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E343))*$F$23*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F343))*$F$23*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G343))*$F$23*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H343))*$F$23*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I343))*$F$23*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J343))*$F$23*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K343))*$F$23*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L343))*$F$23*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M343))*$F$23*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N343))*$F$23*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O343))*$F$23*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P343))*$F$23*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q343))*$F$23*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R343))*$F$23*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S343))*$F$23*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T343))*$F$23*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U343))*$F$23*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V343))*$F$23*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W343))*$F$23*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X343))*$F$23*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y343))*$F$23*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z343))*$F$23*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA343))*$F$23*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB343))*$F$23*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC343))*$F$23*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD343))*$F$23*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE343))*$F$23*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF343))*$F$23*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG343))*$F$23*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH343))*$F$23*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E344))*$F$23*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F344))*$F$23*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G344))*$F$23*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H344))*$F$23*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I344))*$F$23*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J344))*$F$23*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K344))*$F$23*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L344))*$F$23*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M344))*$F$23*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N344))*$F$23*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O344))*$F$23*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P344))*$F$23*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q344))*$F$23*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R344))*$F$23*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S344))*$F$23*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T344))*$F$23*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U344))*$F$23*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V344))*$F$23*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W344))*$F$23*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X344))*$F$23*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y344))*$F$23*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z344))*$F$23*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA344))*$F$23*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB344))*$F$23*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC344))*$F$23*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD344))*$F$23*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE344))*$F$23*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF344))*$F$23*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG344))*$F$23*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH344))*$F$23*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E345))*$F$23*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F345))*$F$23*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G345))*$F$23*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H345))*$F$23*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I345))*$F$23*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J345))*$F$23*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K345))*$F$23*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L345))*$F$23*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M345))*$F$23*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N345))*$F$23*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O345))*$F$23*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P345))*$F$23*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q345))*$F$23*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R345))*$F$23*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S345))*$F$23*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T345))*$F$23*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U345))*$F$23*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V345))*$F$23*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W345))*$F$23*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X345))*$F$23*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y345))*$F$23*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z345))*$F$23*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA345))*$F$23*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB345))*$F$23*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC345))*$F$23*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD345))*$F$23*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE345))*$F$23*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF345))*$F$23*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG345))*$F$23*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH345))*$F$23*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E346))*$F$23*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F346))*$F$23*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G346))*$F$23*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H346))*$F$23*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I346))*$F$23*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J346))*$F$23*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K346))*$F$23*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L346))*$F$23*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M346))*$F$23*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N346))*$F$23*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O346))*$F$23*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P346))*$F$23*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q346))*$F$23*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R346))*$F$23*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S346))*$F$23*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T346))*$F$23*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U346))*$F$23*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V346))*$F$23*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W346))*$F$23*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X346))*$F$23*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y346))*$F$23*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z346))*$F$23*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA346))*$F$23*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB346))*$F$23*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC346))*$F$23*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD346))*$F$23*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE346))*$F$23*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF346))*$F$23*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG346))*$F$23*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH346))*$F$23*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E347))*$F$23*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F347))*$F$23*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G347))*$F$23*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H347))*$F$23*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I347))*$F$23*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J347))*$F$23*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K347))*$F$23*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L347))*$F$23*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M347))*$F$23*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N347))*$F$23*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O347))*$F$23*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P347))*$F$23*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q347))*$F$23*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R347))*$F$23*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S347))*$F$23*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T347))*$F$23*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U347))*$F$23*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V347))*$F$23*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W347))*$F$23*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X347))*$F$23*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y347))*$F$23*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z347))*$F$23*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA347))*$F$23*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB347))*$F$23*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC347))*$F$23*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD347))*$F$23*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE347))*$F$23*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF347))*$F$23*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG347))*$F$23*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH347))*$F$23*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E348))*$F$23*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F348))*$F$23*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G348))*$F$23*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H348))*$F$23*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I348))*$F$23*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J348))*$F$23*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K348))*$F$23*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L348))*$F$23*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M348))*$F$23*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N348))*$F$23*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O348))*$F$23*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P348))*$F$23*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q348))*$F$23*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R348))*$F$23*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S348))*$F$23*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T348))*$F$23*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U348))*$F$23*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V348))*$F$23*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W348))*$F$23*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X348))*$F$23*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y348))*$F$23*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z348))*$F$23*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA348))*$F$23*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB348))*$F$23*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC348))*$F$23*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD348))*$F$23*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE348))*$F$23*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF348))*$F$23*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG348))*$F$23*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH348))*$F$23*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E349))*$F$23*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F349))*$F$23*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G349))*$F$23*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H349))*$F$23*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I349))*$F$23*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J349))*$F$23*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K349))*$F$23*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L349))*$F$23*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M349))*$F$23*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N349))*$F$23*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O349))*$F$23*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P349))*$F$23*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q349))*$F$23*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R349))*$F$23*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S349))*$F$23*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T349))*$F$23*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U349))*$F$23*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V349))*$F$23*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W349))*$F$23*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X349))*$F$23*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y349))*$F$23*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z349))*$F$23*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA349))*$F$23*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB349))*$F$23*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC349))*$F$23*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD349))*$F$23*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE349))*$F$23*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF349))*$F$23*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG349))*$F$23*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH349))*$F$23*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E350))*$F$23*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F350))*$F$23*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G350))*$F$23*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H350))*$F$23*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I350))*$F$23*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J350))*$F$23*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K350))*$F$23*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L350))*$F$23*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M350))*$F$23*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N350))*$F$23*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O350))*$F$23*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P350))*$F$23*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q350))*$F$23*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R350))*$F$23*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S350))*$F$23*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T350))*$F$23*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U350))*$F$23*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V350))*$F$23*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W350))*$F$23*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X350))*$F$23*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y350))*$F$23*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z350))*$F$23*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA350))*$F$23*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB350))*$F$23*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC350))*$F$23*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD350))*$F$23*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE350))*$F$23*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF350))*$F$23*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG350))*$F$23*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH350))*$F$23*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E351))*$F$23*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F351))*$F$23*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G351))*$F$23*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H351))*$F$23*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I351))*$F$23*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J351))*$F$23*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K351))*$F$23*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L351))*$F$23*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M351))*$F$23*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N351))*$F$23*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O351))*$F$23*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P351))*$F$23*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q351))*$F$23*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R351))*$F$23*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S351))*$F$23*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T351))*$F$23*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U351))*$F$23*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V351))*$F$23*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W351))*$F$23*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X351))*$F$23*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y351))*$F$23*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z351))*$F$23*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA351))*$F$23*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB351))*$F$23*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC351))*$F$23*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD351))*$F$23*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE351))*$F$23*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF351))*$F$23*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG351))*$F$23*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH351))*$F$23*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E352))*$F$23*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F352))*$F$23*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G352))*$F$23*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H352))*$F$23*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I352))*$F$23*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J352))*$F$23*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K352))*$F$23*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L352))*$F$23*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M352))*$F$23*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N352))*$F$23*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O352))*$F$23*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P352))*$F$23*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q352))*$F$23*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R352))*$F$23*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S352))*$F$23*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T352))*$F$23*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U352))*$F$23*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V352))*$F$23*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W352))*$F$23*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X352))*$F$23*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y352))*$F$23*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z352))*$F$23*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA352))*$F$23*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB352))*$F$23*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC352))*$F$23*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD352))*$F$23*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE352))*$F$23*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF352))*$F$23*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG352))*$F$23*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH352))*$F$23*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E353))*$F$23*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F353))*$F$23*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G353))*$F$23*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H353))*$F$23*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I353))*$F$23*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J353))*$F$23*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K353))*$F$23*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L353))*$F$23*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M353))*$F$23*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N353))*$F$23*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O353))*$F$23*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P353))*$F$23*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q353))*$F$23*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R353))*$F$23*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S353))*$F$23*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T353))*$F$23*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U353))*$F$23*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V353))*$F$23*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W353))*$F$23*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X353))*$F$23*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y353))*$F$23*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z353))*$F$23*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA353))*$F$23*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB353))*$F$23*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC353))*$F$23*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD353))*$F$23*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE353))*$F$23*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF353))*$F$23*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG353))*$F$23*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH353))*$F$23*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E354))*$F$23*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F354))*$F$23*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G354))*$F$23*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H354))*$F$23*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I354))*$F$23*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J354))*$F$23*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K354))*$F$23*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L354))*$F$23*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M354))*$F$23*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N354))*$F$23*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O354))*$F$23*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P354))*$F$23*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q354))*$F$23*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R354))*$F$23*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S354))*$F$23*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T354))*$F$23*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U354))*$F$23*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V354))*$F$23*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W354))*$F$23*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X354))*$F$23*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y354))*$F$23*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z354))*$F$23*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA354))*$F$23*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB354))*$F$23*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC354))*$F$23*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD354))*$F$23*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE354))*$F$23*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF354))*$F$23*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG354))*$F$23*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH354))*$F$23*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$48","v":"Legal/regulatory compliance risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F343:$AI343)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E413))*$F$24*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F413))*$F$24*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G413))*$F$24*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H413))*$F$24*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I413))*$F$24*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J413))*$F$24*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K413))*$F$24*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L413))*$F$24*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M413))*$F$24*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N413))*$F$24*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O413))*$F$24*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P413))*$F$24*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q413))*$F$24*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R413))*$F$24*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S413))*$F$24*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T413))*$F$24*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U413))*$F$24*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V413))*$F$24*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W413))*$F$24*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X413))*$F$24*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y413))*$F$24*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z413))*$F$24*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA413))*$F$24*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB413))*$F$24*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC413))*$F$24*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD413))*$F$24*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE413))*$F$24*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF413))*$F$24*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG413))*$F$24*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH413))*$F$24*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E414))*$F$24*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F414))*$F$24*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G414))*$F$24*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H414))*$F$24*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I414))*$F$24*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J414))*$F$24*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K414))*$F$24*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L414))*$F$24*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M414))*$F$24*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N414))*$F$24*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O414))*$F$24*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P414))*$F$24*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q414))*$F$24*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R414))*$F$24*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S414))*$F$24*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T414))*$F$24*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U414))*$F$24*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V414))*$F$24*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W414))*$F$24*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X414))*$F$24*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y414))*$F$24*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z414))*$F$24*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA414))*$F$24*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB414))*$F$24*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC414))*$F$24*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD414))*$F$24*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE414))*$F$24*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF414))*$F$24*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG414))*$F$24*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH414))*$F$24*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E415))*$F$24*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F415))*$F$24*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G415))*$F$24*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H415))*$F$24*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I415))*$F$24*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J415))*$F$24*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K415))*$F$24*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L415))*$F$24*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M415))*$F$24*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N415))*$F$24*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O415))*$F$24*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P415))*$F$24*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q415))*$F$24*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R415))*$F$24*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S415))*$F$24*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T415))*$F$24*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U415))*$F$24*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V415))*$F$24*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W415))*$F$24*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X415))*$F$24*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y415))*$F$24*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z415))*$F$24*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA415))*$F$24*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB415))*$F$24*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC415))*$F$24*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD415))*$F$24*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE415))*$F$24*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF415))*$F$24*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG415))*$F$24*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH415))*$F$24*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E416))*$F$24*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F416))*$F$24*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G416))*$F$24*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H416))*$F$24*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I416))*$F$24*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J416))*$F$24*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K416))*$F$24*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L416))*$F$24*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M416))*$F$24*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N416))*$F$24*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O416))*$F$24*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P416))*$F$24*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q416))*$F$24*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R416))*$F$24*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S416))*$F$24*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T416))*$F$24*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U416))*$F$24*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V416))*$F$24*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W416))*$F$24*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X416))*$F$24*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y416))*$F$24*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z416))*$F$24*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA416))*$F$24*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB416))*$F$24*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC416))*$F$24*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD416))*$F$24*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE416))*$F$24*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF416))*$F$24*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG416))*$F$24*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH416))*$F$24*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E417))*$F$24*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F417))*$F$24*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G417))*$F$24*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H417))*$F$24*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I417))*$F$24*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J417))*$F$24*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K417))*$F$24*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L417))*$F$24*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M417))*$F$24*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N417))*$F$24*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O417))*$F$24*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P417))*$F$24*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q417))*$F$24*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R417))*$F$24*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S417))*$F$24*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T417))*$F$24*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U417))*$F$24*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V417))*$F$24*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W417))*$F$24*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X417))*$F$24*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y417))*$F$24*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z417))*$F$24*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA417))*$F$24*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB417))*$F$24*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC417))*$F$24*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD417))*$F$24*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE417))*$F$24*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF417))*$F$24*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG417))*$F$24*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH417))*$F$24*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E418))*$F$24*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F418))*$F$24*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G418))*$F$24*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H418))*$F$24*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I418))*$F$24*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J418))*$F$24*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K418))*$F$24*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L418))*$F$24*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M418))*$F$24*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N418))*$F$24*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O418))*$F$24*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P418))*$F$24*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q418))*$F$24*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R418))*$F$24*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S418))*$F$24*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T418))*$F$24*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U418))*$F$24*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V418))*$F$24*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W418))*$F$24*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X418))*$F$24*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y418))*$F$24*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z418))*$F$24*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA418))*$F$24*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB418))*$F$24*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC418))*$F$24*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD418))*$F$24*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE418))*$F$24*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF418))*$F$24*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG418))*$F$24*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH418))*$F$24*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E419))*$F$24*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F419))*$F$24*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G419))*$F$24*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H419))*$F$24*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I419))*$F$24*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J419))*$F$24*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K419))*$F$24*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L419))*$F$24*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M419))*$F$24*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N419))*$F$24*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O419))*$F$24*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P419))*$F$24*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q419))*$F$24*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R419))*$F$24*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S419))*$F$24*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T419))*$F$24*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U419))*$F$24*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V419))*$F$24*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W419))*$F$24*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X419))*$F$24*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y419))*$F$24*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z419))*$F$24*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA419))*$F$24*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB419))*$F$24*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC419))*$F$24*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD419))*$F$24*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE419))*$F$24*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF419))*$F$24*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG419))*$F$24*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH419))*$F$24*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E420))*$F$24*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F420))*$F$24*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G420))*$F$24*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H420))*$F$24*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I420))*$F$24*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J420))*$F$24*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K420))*$F$24*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L420))*$F$24*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M420))*$F$24*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N420))*$F$24*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O420))*$F$24*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P420))*$F$24*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q420))*$F$24*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R420))*$F$24*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S420))*$F$24*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T420))*$F$24*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U420))*$F$24*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V420))*$F$24*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W420))*$F$24*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X420))*$F$24*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y420))*$F$24*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z420))*$F$24*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA420))*$F$24*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB420))*$F$24*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC420))*$F$24*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD420))*$F$24*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE420))*$F$24*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF420))*$F$24*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG420))*$F$24*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH420))*$F$24*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E421))*$F$24*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F421))*$F$24*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G421))*$F$24*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H421))*$F$24*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I421))*$F$24*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J421))*$F$24*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K421))*$F$24*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L421))*$F$24*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M421))*$F$24*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N421))*$F$24*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O421))*$F$24*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P421))*$F$24*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q421))*$F$24*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R421))*$F$24*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S421))*$F$24*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T421))*$F$24*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U421))*$F$24*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V421))*$F$24*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W421))*$F$24*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X421))*$F$24*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y421))*$F$24*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z421))*$F$24*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA421))*$F$24*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB421))*$F$24*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC421))*$F$24*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD421))*$F$24*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE421))*$F$24*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF421))*$F$24*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG421))*$F$24*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH421))*$F$24*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E422))*$F$24*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F422))*$F$24*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G422))*$F$24*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H422))*$F$24*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I422))*$F$24*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J422))*$F$24*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K422))*$F$24*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L422))*$F$24*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M422))*$F$24*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N422))*$F$24*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O422))*$F$24*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P422))*$F$24*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q422))*$F$24*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R422))*$F$24*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S422))*$F$24*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T422))*$F$24*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U422))*$F$24*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V422))*$F$24*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W422))*$F$24*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X422))*$F$24*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y422))*$F$24*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z422))*$F$24*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA422))*$F$24*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB422))*$F$24*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC422))*$F$24*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD422))*$F$24*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE422))*$F$24*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF422))*$F$24*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG422))*$F$24*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH422))*$F$24*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E423))*$F$24*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F423))*$F$24*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G423))*$F$24*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H423))*$F$24*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I423))*$F$24*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J423))*$F$24*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K423))*$F$24*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L423))*$F$24*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M423))*$F$24*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N423))*$F$24*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O423))*$F$24*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P423))*$F$24*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q423))*$F$24*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R423))*$F$24*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S423))*$F$24*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T423))*$F$24*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U423))*$F$24*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V423))*$F$24*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W423))*$F$24*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X423))*$F$24*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y423))*$F$24*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z423))*$F$24*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA423))*$F$24*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB423))*$F$24*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC423))*$F$24*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD423))*$F$24*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE423))*$F$24*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF423))*$F$24*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG423))*$F$24*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH423))*$F$24*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E424))*$F$24*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F424))*$F$24*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G424))*$F$24*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H424))*$F$24*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I424))*$F$24*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J424))*$F$24*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K424))*$F$24*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L424))*$F$24*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M424))*$F$24*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N424))*$F$24*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O424))*$F$24*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P424))*$F$24*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q424))*$F$24*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R424))*$F$24*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S424))*$F$24*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T424))*$F$24*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U424))*$F$24*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V424))*$F$24*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W424))*$F$24*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X424))*$F$24*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y424))*$F$24*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z424))*$F$24*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA424))*$F$24*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB424))*$F$24*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC424))*$F$24*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD424))*$F$24*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE424))*$F$24*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF424))*$F$24*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG424))*$F$24*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH424))*$F$24*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E425))*$F$24*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F425))*$F$24*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G425))*$F$24*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H425))*$F$24*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I425))*$F$24*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J425))*$F$24*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K425))*$F$24*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L425))*$F$24*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M425))*$F$24*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N425))*$F$24*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O425))*$F$24*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P425))*$F$24*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q425))*$F$24*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R425))*$F$24*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S425))*$F$24*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T425))*$F$24*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U425))*$F$24*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V425))*$F$24*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W425))*$F$24*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X425))*$F$24*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y425))*$F$24*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z425))*$F$24*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA425))*$F$24*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB425))*$F$24*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC425))*$F$24*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD425))*$F$24*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE425))*$F$24*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF425))*$F$24*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG425))*$F$24*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH425))*$F$24*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E426))*$F$24*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F426))*$F$24*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G426))*$F$24*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H426))*$F$24*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I426))*$F$24*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J426))*$F$24*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K426))*$F$24*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L426))*$F$24*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M426))*$F$24*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N426))*$F$24*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O426))*$F$24*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P426))*$F$24*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q426))*$F$24*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R426))*$F$24*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S426))*$F$24*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T426))*$F$24*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U426))*$F$24*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V426))*$F$24*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W426))*$F$24*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X426))*$F$24*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y426))*$F$24*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z426))*$F$24*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA426))*$F$24*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB426))*$F$24*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC426))*$F$24*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD426))*$F$24*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE426))*$F$24*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF426))*$F$24*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG426))*$F$24*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH426))*$F$24*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E427))*$F$24*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F427))*$F$24*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G427))*$F$24*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H427))*$F$24*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I427))*$F$24*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J427))*$F$24*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K427))*$F$24*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L427))*$F$24*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M427))*$F$24*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N427))*$F$24*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O427))*$F$24*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P427))*$F$24*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q427))*$F$24*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R427))*$F$24*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S427))*$F$24*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T427))*$F$24*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U427))*$F$24*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V427))*$F$24*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W427))*$F$24*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X427))*$F$24*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y427))*$F$24*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z427))*$F$24*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA427))*$F$24*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB427))*$F$24*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC427))*$F$24*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD427))*$F$24*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE427))*$F$24*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF427))*$F$24*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG427))*$F$24*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH427))*$F$24*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$49","v":"Financial risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F361:$AI361)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E487))*$F$25*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F487))*$F$25*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G487))*$F$25*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H487))*$F$25*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I487))*$F$25*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J487))*$F$25*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K487))*$F$25*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L487))*$F$25*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M487))*$F$25*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N487))*$F$25*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O487))*$F$25*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P487))*$F$25*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q487))*$F$25*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R487))*$F$25*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S487))*$F$25*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T487))*$F$25*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U487))*$F$25*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V487))*$F$25*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W487))*$F$25*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X487))*$F$25*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y487))*$F$25*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z487))*$F$25*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA487))*$F$25*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB487))*$F$25*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC487))*$F$25*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD487))*$F$25*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE487))*$F$25*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF487))*$F$25*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG487))*$F$25*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH487))*$F$25*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E488))*$F$25*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F488))*$F$25*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G488))*$F$25*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H488))*$F$25*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I488))*$F$25*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J488))*$F$25*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K488))*$F$25*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L488))*$F$25*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M488))*$F$25*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N488))*$F$25*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O488))*$F$25*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P488))*$F$25*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q488))*$F$25*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R488))*$F$25*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S488))*$F$25*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T488))*$F$25*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U488))*$F$25*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V488))*$F$25*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W488))*$F$25*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X488))*$F$25*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y488))*$F$25*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z488))*$F$25*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA488))*$F$25*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB488))*$F$25*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC488))*$F$25*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD488))*$F$25*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE488))*$F$25*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF488))*$F$25*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG488))*$F$25*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH488))*$F$25*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E489))*$F$25*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F489))*$F$25*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G489))*$F$25*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H489))*$F$25*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I489))*$F$25*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J489))*$F$25*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K489))*$F$25*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L489))*$F$25*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M489))*$F$25*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N489))*$F$25*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O489))*$F$25*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P489))*$F$25*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q489))*$F$25*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R489))*$F$25*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S489))*$F$25*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T489))*$F$25*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U489))*$F$25*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V489))*$F$25*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W489))*$F$25*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X489))*$F$25*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y489))*$F$25*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z489))*$F$25*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA489))*$F$25*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB489))*$F$25*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC489))*$F$25*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD489))*$F$25*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE489))*$F$25*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF489))*$F$25*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG489))*$F$25*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH489))*$F$25*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E490))*$F$25*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F490))*$F$25*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G490))*$F$25*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H490))*$F$25*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I490))*$F$25*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J490))*$F$25*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K490))*$F$25*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L490))*$F$25*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M490))*$F$25*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N490))*$F$25*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O490))*$F$25*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P490))*$F$25*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q490))*$F$25*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R490))*$F$25*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S490))*$F$25*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T490))*$F$25*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U490))*$F$25*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V490))*$F$25*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W490))*$F$25*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X490))*$F$25*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y490))*$F$25*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z490))*$F$25*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA490))*$F$25*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB490))*$F$25*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC490))*$F$25*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD490))*$F$25*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE490))*$F$25*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF490))*$F$25*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG490))*$F$25*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH490))*$F$25*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E491))*$F$25*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F491))*$F$25*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G491))*$F$25*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H491))*$F$25*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I491))*$F$25*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J491))*$F$25*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K491))*$F$25*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L491))*$F$25*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M491))*$F$25*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N491))*$F$25*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O491))*$F$25*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P491))*$F$25*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q491))*$F$25*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R491))*$F$25*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S491))*$F$25*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T491))*$F$25*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U491))*$F$25*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V491))*$F$25*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W491))*$F$25*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X491))*$F$25*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y491))*$F$25*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z491))*$F$25*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA491))*$F$25*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB491))*$F$25*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC491))*$F$25*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD491))*$F$25*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE491))*$F$25*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF491))*$F$25*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG491))*$F$25*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH491))*$F$25*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E492))*$F$25*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F492))*$F$25*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G492))*$F$25*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H492))*$F$25*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I492))*$F$25*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J492))*$F$25*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K492))*$F$25*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L492))*$F$25*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M492))*$F$25*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N492))*$F$25*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O492))*$F$25*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P492))*$F$25*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q492))*$F$25*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R492))*$F$25*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S492))*$F$25*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T492))*$F$25*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U492))*$F$25*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V492))*$F$25*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W492))*$F$25*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X492))*$F$25*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y492))*$F$25*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z492))*$F$25*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA492))*$F$25*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB492))*$F$25*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC492))*$F$25*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD492))*$F$25*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE492))*$F$25*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF492))*$F$25*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG492))*$F$25*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH492))*$F$25*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E493))*$F$25*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F493))*$F$25*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G493))*$F$25*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H493))*$F$25*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I493))*$F$25*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J493))*$F$25*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K493))*$F$25*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L493))*$F$25*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M493))*$F$25*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N493))*$F$25*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O493))*$F$25*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P493))*$F$25*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q493))*$F$25*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R493))*$F$25*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S493))*$F$25*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T493))*$F$25*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U493))*$F$25*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V493))*$F$25*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W493))*$F$25*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X493))*$F$25*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y493))*$F$25*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z493))*$F$25*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA493))*$F$25*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB493))*$F$25*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC493))*$F$25*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD493))*$F$25*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE493))*$F$25*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF493))*$F$25*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG493))*$F$25*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH493))*$F$25*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E494))*$F$25*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F494))*$F$25*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G494))*$F$25*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H494))*$F$25*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I494))*$F$25*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J494))*$F$25*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K494))*$F$25*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L494))*$F$25*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M494))*$F$25*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N494))*$F$25*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O494))*$F$25*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P494))*$F$25*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q494))*$F$25*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R494))*$F$25*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S494))*$F$25*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T494))*$F$25*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U494))*$F$25*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V494))*$F$25*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W494))*$F$25*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X494))*$F$25*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y494))*$F$25*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z494))*$F$25*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA494))*$F$25*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB494))*$F$25*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC494))*$F$25*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD494))*$F$25*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE494))*$F$25*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF494))*$F$25*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG494))*$F$25*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH494))*$F$25*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E495))*$F$25*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F495))*$F$25*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G495))*$F$25*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H495))*$F$25*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I495))*$F$25*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J495))*$F$25*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K495))*$F$25*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L495))*$F$25*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M495))*$F$25*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N495))*$F$25*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O495))*$F$25*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P495))*$F$25*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q495))*$F$25*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R495))*$F$25*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S495))*$F$25*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T495))*$F$25*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U495))*$F$25*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V495))*$F$25*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W495))*$F$25*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X495))*$F$25*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y495))*$F$25*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z495))*$F$25*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA495))*$F$25*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB495))*$F$25*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC495))*$F$25*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD495))*$F$25*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE495))*$F$25*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF495))*$F$25*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG495))*$F$25*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH495))*$F$25*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E496))*$F$25*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F496))*$F$25*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G496))*$F$25*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H496))*$F$25*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I496))*$F$25*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J496))*$F$25*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K496))*$F$25*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L496))*$F$25*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M496))*$F$25*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N496))*$F$25*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O496))*$F$25*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P496))*$F$25*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q496))*$F$25*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R496))*$F$25*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S496))*$F$25*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T496))*$F$25*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U496))*$F$25*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V496))*$F$25*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W496))*$F$25*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X496))*$F$25*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y496))*$F$25*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z496))*$F$25*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA496))*$F$25*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB496))*$F$25*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC496))*$F$25*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD496))*$F$25*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE496))*$F$25*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF496))*$F$25*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG496))*$F$25*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH496))*$F$25*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E497))*$F$25*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F497))*$F$25*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G497))*$F$25*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H497))*$F$25*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I497))*$F$25*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J497))*$F$25*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K497))*$F$25*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L497))*$F$25*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M497))*$F$25*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N497))*$F$25*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O497))*$F$25*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P497))*$F$25*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q497))*$F$25*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R497))*$F$25*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S497))*$F$25*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T497))*$F$25*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U497))*$F$25*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V497))*$F$25*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W497))*$F$25*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X497))*$F$25*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y497))*$F$25*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z497))*$F$25*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA497))*$F$25*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB497))*$F$25*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC497))*$F$25*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD497))*$F$25*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE497))*$F$25*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF497))*$F$25*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG497))*$F$25*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH497))*$F$25*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E498))*$F$25*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F498))*$F$25*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G498))*$F$25*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H498))*$F$25*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I498))*$F$25*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J498))*$F$25*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K498))*$F$25*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L498))*$F$25*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M498))*$F$25*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N498))*$F$25*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O498))*$F$25*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P498))*$F$25*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q498))*$F$25*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R498))*$F$25*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S498))*$F$25*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T498))*$F$25*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U498))*$F$25*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V498))*$F$25*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W498))*$F$25*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X498))*$F$25*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y498))*$F$25*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z498))*$F$25*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA498))*$F$25*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB498))*$F$25*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC498))*$F$25*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD498))*$F$25*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE498))*$F$25*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF498))*$F$25*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG498))*$F$25*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH498))*$F$25*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E499))*$F$25*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F499))*$F$25*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G499))*$F$25*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H499))*$F$25*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I499))*$F$25*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J499))*$F$25*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K499))*$F$25*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L499))*$F$25*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M499))*$F$25*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N499))*$F$25*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O499))*$F$25*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P499))*$F$25*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q499))*$F$25*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R499))*$F$25*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S499))*$F$25*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T499))*$F$25*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U499))*$F$25*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V499))*$F$25*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W499))*$F$25*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X499))*$F$25*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y499))*$F$25*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z499))*$F$25*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA499))*$F$25*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB499))*$F$25*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC499))*$F$25*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD499))*$F$25*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE499))*$F$25*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF499))*$F$25*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG499))*$F$25*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH499))*$F$25*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E500))*$F$25*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F500))*$F$25*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G500))*$F$25*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H500))*$F$25*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I500))*$F$25*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J500))*$F$25*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K500))*$F$25*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L500))*$F$25*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M500))*$F$25*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N500))*$F$25*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O500))*$F$25*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P500))*$F$25*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q500))*$F$25*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R500))*$F$25*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S500))*$F$25*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T500))*$F$25*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U500))*$F$25*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V500))*$F$25*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W500))*$F$25*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X500))*$F$25*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y500))*$F$25*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z500))*$F$25*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA500))*$F$25*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB500))*$F$25*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC500))*$F$25*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD500))*$F$25*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE500))*$F$25*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF500))*$F$25*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG500))*$F$25*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH500))*$F$25*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E501))*$F$25*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F501))*$F$25*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G501))*$F$25*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H501))*$F$25*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I501))*$F$25*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J501))*$F$25*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K501))*$F$25*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L501))*$F$25*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M501))*$F$25*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N501))*$F$25*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O501))*$F$25*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P501))*$F$25*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q501))*$F$25*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R501))*$F$25*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S501))*$F$25*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T501))*$F$25*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U501))*$F$25*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V501))*$F$25*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W501))*$F$25*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X501))*$F$25*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y501))*$F$25*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z501))*$F$25*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA501))*$F$25*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB501))*$F$25*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC501))*$F$25*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD501))*$F$25*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE501))*$F$25*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF501))*$F$25*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG501))*$F$25*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH501))*$F$25*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[]
[null,"Incremental 'market benefits' calculation"]
[]
[null,{"$f":"'I1 General Inputs'!$B$52","v":"Avoided involuntary load shedding"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F382:$AI382)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E563))*$F$9*$F$28*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F563))*$F$9*$F$28*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G563))*$F$9*$F$28*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H563))*$F$9*$F$28*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I563))*$F$9*$F$28*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J563))*$F$9*$F$28*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K563))*$F$9*$F$28*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L563))*$F$9*$F$28*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M563))*$F$9*$F$28*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N563))*$F$9*$F$28*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O563))*$F$9*$F$28*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P563))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q563))*$F$9*$F$28*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R563))*$F$9*$F$28*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S563))*$F$9*$F$28*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T563))*$F$9*$F$28*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U563))*$F$9*$F$28*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V563))*$F$9*$F$28*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W563))*$F$9*$F$28*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X563))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y563))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z563))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA563))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB563))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC563))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD563))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE563))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF563))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG563))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH563))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",78177136.542290449,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E564))*$F$9*$F$28*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F564))*$F$9*$F$28*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G564))*$F$9*$F$28*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H564))*$F$9*$F$28*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I564))*$F$9*$F$28*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J564))*$F$9*$F$28*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K564))*$F$9*$F$28*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L564))*$F$9*$F$28*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M564))*$F$9*$F$28*N$68*'I1 General Inputs'!$D16","v":12537601.996421264},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N564))*$F$9*$F$28*O$68*'I1 General Inputs'!$D16","v":12741458.847018743},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O564))*$F$9*$F$28*P$68*'I1 General Inputs'!$D16","v":12856877.910632476},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P564))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D16","v":13066083.108311033},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q564))*$F$9*$F$28*R$68*'I1 General Inputs'!$D16","v":13349078.650404643},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R564))*$F$9*$F$28*S$68*'I1 General Inputs'!$D16","v":13656556.436046613},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S564))*$F$9*$F$28*T$68*'I1 General Inputs'!$D16","v":13874136.361715129},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T564))*$F$9*$F$28*U$68*'I1 General Inputs'!$D16","v":14026904.955825865},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U564))*$F$9*$F$28*V$68*'I1 General Inputs'!$D16","v":14173786.612306746},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V564))*$F$9*$F$28*W$68*'I1 General Inputs'!$D16","v":14314184.691275718},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W564))*$F$9*$F$28*X$68*'I1 General Inputs'!$D16","v":14440451.308101203},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X564))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D16","v":14591906.435114507},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y564))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z564))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA564))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB564))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC564))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD564))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE564))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF564))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG564))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH564))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",60051045.83746063,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E565))*$F$9*$F$28*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F565))*$F$9*$F$28*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G565))*$F$9*$F$28*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H565))*$F$9*$F$28*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I565))*$F$9*$F$28*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J565))*$F$9*$F$28*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K565))*$F$9*$F$28*L$68*'I1 General Inputs'!$D17","v":1492817.6198215026},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L565))*$F$9*$F$28*M$68*'I1 General Inputs'!$D17","v":1527630.0927216012},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M565))*$F$9*$F$28*N$68*'I1 General Inputs'!$D17","v":1557950.5917195645},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N565))*$F$9*$F$28*O$68*'I1 General Inputs'!$D17","v":1565797.2554292406},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O565))*$F$9*$F$28*P$68*'I1 General Inputs'!$D17","v":1562290.4377975499},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P565))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D17","v":13030733.824654311},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q565))*$F$9*$F$28*R$68*'I1 General Inputs'!$D17","v":13310907.166993065},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R565))*$F$9*$F$28*S$68*'I1 General Inputs'!$D17","v":13615823.690763125},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S565))*$F$9*$F$28*T$68*'I1 General Inputs'!$D17","v":13831470.203822056},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T565))*$F$9*$F$28*U$68*'I1 General Inputs'!$D17","v":13982779.247710189},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U565))*$F$9*$F$28*V$68*'I1 General Inputs'!$D17","v":14128489.107781285},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V565))*$F$9*$F$28*W$68*'I1 General Inputs'!$D17","v":14268142.249182912},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W565))*$F$9*$F$28*X$68*'I1 General Inputs'!$D17","v":14394117.788120989},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X565))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D17","v":14545473.395347727},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y565))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z565))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA565))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB565))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC565))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD565))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE565))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF565))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG565))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH565))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E566))*$F$9*$F$28*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F566))*$F$9*$F$28*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G566))*$F$9*$F$28*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H566))*$F$9*$F$28*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I566))*$F$9*$F$28*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J566))*$F$9*$F$28*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K566))*$F$9*$F$28*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L566))*$F$9*$F$28*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M566))*$F$9*$F$28*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N566))*$F$9*$F$28*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O566))*$F$9*$F$28*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P566))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q566))*$F$9*$F$28*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R566))*$F$9*$F$28*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S566))*$F$9*$F$28*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T566))*$F$9*$F$28*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U566))*$F$9*$F$28*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V566))*$F$9*$F$28*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W566))*$F$9*$F$28*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X566))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y566))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z566))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA566))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB566))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC566))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD566))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE566))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF566))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG566))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH566))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E567))*$F$9*$F$28*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F567))*$F$9*$F$28*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G567))*$F$9*$F$28*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H567))*$F$9*$F$28*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I567))*$F$9*$F$28*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J567))*$F$9*$F$28*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K567))*$F$9*$F$28*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L567))*$F$9*$F$28*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M567))*$F$9*$F$28*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N567))*$F$9*$F$28*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O567))*$F$9*$F$28*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P567))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q567))*$F$9*$F$28*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R567))*$F$9*$F$28*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S567))*$F$9*$F$28*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T567))*$F$9*$F$28*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U567))*$F$9*$F$28*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V567))*$F$9*$F$28*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W567))*$F$9*$F$28*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X567))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y567))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z567))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA567))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB567))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC567))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD567))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE567))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF567))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG567))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH567))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E568))*$F$9*$F$28*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F568))*$F$9*$F$28*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G568))*$F$9*$F$28*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H568))*$F$9*$F$28*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I568))*$F$9*$F$28*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J568))*$F$9*$F$28*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K568))*$F$9*$F$28*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L568))*$F$9*$F$28*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M568))*$F$9*$F$28*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N568))*$F$9*$F$28*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O568))*$F$9*$F$28*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P568))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q568))*$F$9*$F$28*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R568))*$F$9*$F$28*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S568))*$F$9*$F$28*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T568))*$F$9*$F$28*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U568))*$F$9*$F$28*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V568))*$F$9*$F$28*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W568))*$F$9*$F$28*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X568))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y568))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z568))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA568))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB568))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC568))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD568))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE568))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF568))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG568))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH568))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E569))*$F$9*$F$28*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F569))*$F$9*$F$28*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G569))*$F$9*$F$28*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H569))*$F$9*$F$28*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I569))*$F$9*$F$28*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J569))*$F$9*$F$28*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K569))*$F$9*$F$28*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L569))*$F$9*$F$28*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M569))*$F$9*$F$28*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N569))*$F$9*$F$28*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O569))*$F$9*$F$28*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P569))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q569))*$F$9*$F$28*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R569))*$F$9*$F$28*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S569))*$F$9*$F$28*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T569))*$F$9*$F$28*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U569))*$F$9*$F$28*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V569))*$F$9*$F$28*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W569))*$F$9*$F$28*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X569))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y569))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z569))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA569))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB569))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC569))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD569))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE569))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF569))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG569))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH569))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E570))*$F$9*$F$28*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F570))*$F$9*$F$28*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G570))*$F$9*$F$28*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H570))*$F$9*$F$28*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I570))*$F$9*$F$28*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J570))*$F$9*$F$28*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K570))*$F$9*$F$28*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L570))*$F$9*$F$28*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M570))*$F$9*$F$28*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N570))*$F$9*$F$28*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O570))*$F$9*$F$28*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P570))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q570))*$F$9*$F$28*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R570))*$F$9*$F$28*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S570))*$F$9*$F$28*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T570))*$F$9*$F$28*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U570))*$F$9*$F$28*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V570))*$F$9*$F$28*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W570))*$F$9*$F$28*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X570))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y570))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z570))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA570))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB570))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC570))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD570))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE570))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF570))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG570))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH570))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E571))*$F$9*$F$28*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F571))*$F$9*$F$28*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G571))*$F$9*$F$28*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H571))*$F$9*$F$28*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I571))*$F$9*$F$28*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J571))*$F$9*$F$28*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K571))*$F$9*$F$28*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L571))*$F$9*$F$28*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M571))*$F$9*$F$28*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N571))*$F$9*$F$28*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O571))*$F$9*$F$28*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P571))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q571))*$F$9*$F$28*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R571))*$F$9*$F$28*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S571))*$F$9*$F$28*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T571))*$F$9*$F$28*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U571))*$F$9*$F$28*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V571))*$F$9*$F$28*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W571))*$F$9*$F$28*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X571))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y571))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z571))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA571))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB571))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC571))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD571))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE571))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF571))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG571))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH571))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E572))*$F$9*$F$28*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F572))*$F$9*$F$28*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G572))*$F$9*$F$28*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H572))*$F$9*$F$28*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I572))*$F$9*$F$28*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J572))*$F$9*$F$28*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K572))*$F$9*$F$28*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L572))*$F$9*$F$28*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M572))*$F$9*$F$28*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N572))*$F$9*$F$28*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O572))*$F$9*$F$28*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P572))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q572))*$F$9*$F$28*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R572))*$F$9*$F$28*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S572))*$F$9*$F$28*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T572))*$F$9*$F$28*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U572))*$F$9*$F$28*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V572))*$F$9*$F$28*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W572))*$F$9*$F$28*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X572))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y572))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z572))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA572))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB572))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC572))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD572))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE572))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF572))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG572))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH572))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E573))*$F$9*$F$28*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F573))*$F$9*$F$28*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G573))*$F$9*$F$28*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H573))*$F$9*$F$28*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I573))*$F$9*$F$28*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J573))*$F$9*$F$28*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K573))*$F$9*$F$28*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L573))*$F$9*$F$28*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M573))*$F$9*$F$28*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N573))*$F$9*$F$28*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O573))*$F$9*$F$28*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P573))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q573))*$F$9*$F$28*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R573))*$F$9*$F$28*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S573))*$F$9*$F$28*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T573))*$F$9*$F$28*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U573))*$F$9*$F$28*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V573))*$F$9*$F$28*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W573))*$F$9*$F$28*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X573))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y573))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z573))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA573))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB573))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC573))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD573))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE573))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF573))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG573))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH573))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E574))*$F$9*$F$28*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F574))*$F$9*$F$28*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G574))*$F$9*$F$28*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H574))*$F$9*$F$28*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I574))*$F$9*$F$28*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J574))*$F$9*$F$28*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K574))*$F$9*$F$28*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L574))*$F$9*$F$28*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M574))*$F$9*$F$28*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N574))*$F$9*$F$28*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O574))*$F$9*$F$28*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P574))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q574))*$F$9*$F$28*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R574))*$F$9*$F$28*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S574))*$F$9*$F$28*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T574))*$F$9*$F$28*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U574))*$F$9*$F$28*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V574))*$F$9*$F$28*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W574))*$F$9*$F$28*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X574))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y574))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z574))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA574))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB574))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC574))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD574))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE574))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF574))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG574))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH574))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E575))*$F$9*$F$28*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F575))*$F$9*$F$28*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G575))*$F$9*$F$28*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H575))*$F$9*$F$28*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I575))*$F$9*$F$28*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J575))*$F$9*$F$28*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K575))*$F$9*$F$28*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L575))*$F$9*$F$28*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M575))*$F$9*$F$28*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N575))*$F$9*$F$28*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O575))*$F$9*$F$28*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P575))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q575))*$F$9*$F$28*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R575))*$F$9*$F$28*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S575))*$F$9*$F$28*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T575))*$F$9*$F$28*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U575))*$F$9*$F$28*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V575))*$F$9*$F$28*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W575))*$F$9*$F$28*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X575))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y575))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z575))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA575))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB575))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC575))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD575))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE575))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF575))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG575))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH575))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E576))*$F$9*$F$28*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F576))*$F$9*$F$28*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G576))*$F$9*$F$28*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H576))*$F$9*$F$28*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I576))*$F$9*$F$28*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J576))*$F$9*$F$28*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K576))*$F$9*$F$28*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L576))*$F$9*$F$28*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M576))*$F$9*$F$28*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N576))*$F$9*$F$28*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O576))*$F$9*$F$28*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P576))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q576))*$F$9*$F$28*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R576))*$F$9*$F$28*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S576))*$F$9*$F$28*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T576))*$F$9*$F$28*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U576))*$F$9*$F$28*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V576))*$F$9*$F$28*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W576))*$F$9*$F$28*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X576))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y576))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z576))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA576))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB576))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC576))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD576))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE576))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF576))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG576))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH576))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E577))*$F$9*$F$28*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F577))*$F$9*$F$28*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G577))*$F$9*$F$28*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H577))*$F$9*$F$28*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I577))*$F$9*$F$28*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J577))*$F$9*$F$28*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K577))*$F$9*$F$28*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L577))*$F$9*$F$28*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M577))*$F$9*$F$28*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N577))*$F$9*$F$28*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O577))*$F$9*$F$28*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P577))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q577))*$F$9*$F$28*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R577))*$F$9*$F$28*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S577))*$F$9*$F$28*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T577))*$F$9*$F$28*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U577))*$F$9*$F$28*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V577))*$F$9*$F$28*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W577))*$F$9*$F$28*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X577))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y577))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z577))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA577))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB577))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC577))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD577))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE577))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF577))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG577))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH577))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$53","v":"Avoided voluntary load curtailment"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F400:$AI400)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E636))*$F$10*$F$29*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F636))*$F$10*$F$29*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G636))*$F$10*$F$29*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H636))*$F$10*$F$29*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I636))*$F$10*$F$29*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J636))*$F$10*$F$29*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K636))*$F$10*$F$29*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L636))*$F$10*$F$29*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M636))*$F$10*$F$29*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N636))*$F$10*$F$29*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O636))*$F$10*$F$29*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P636))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q636))*$F$10*$F$29*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R636))*$F$10*$F$29*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S636))*$F$10*$F$29*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T636))*$F$10*$F$29*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U636))*$F$10*$F$29*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V636))*$F$10*$F$29*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W636))*$F$10*$F$29*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X636))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y636))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z636))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA636))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB636))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC636))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD636))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE636))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF636))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG636))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH636))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E637))*$F$10*$F$29*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F637))*$F$10*$F$29*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G637))*$F$10*$F$29*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H637))*$F$10*$F$29*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I637))*$F$10*$F$29*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J637))*$F$10*$F$29*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K637))*$F$10*$F$29*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L637))*$F$10*$F$29*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M637))*$F$10*$F$29*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N637))*$F$10*$F$29*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O637))*$F$10*$F$29*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P637))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q637))*$F$10*$F$29*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R637))*$F$10*$F$29*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S637))*$F$10*$F$29*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T637))*$F$10*$F$29*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U637))*$F$10*$F$29*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V637))*$F$10*$F$29*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W637))*$F$10*$F$29*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X637))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y637))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z637))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA637))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB637))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC637))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD637))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE637))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF637))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG637))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH637))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E638))*$F$10*$F$29*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F638))*$F$10*$F$29*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G638))*$F$10*$F$29*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H638))*$F$10*$F$29*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I638))*$F$10*$F$29*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J638))*$F$10*$F$29*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K638))*$F$10*$F$29*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L638))*$F$10*$F$29*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M638))*$F$10*$F$29*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N638))*$F$10*$F$29*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O638))*$F$10*$F$29*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P638))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q638))*$F$10*$F$29*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R638))*$F$10*$F$29*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S638))*$F$10*$F$29*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T638))*$F$10*$F$29*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U638))*$F$10*$F$29*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V638))*$F$10*$F$29*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W638))*$F$10*$F$29*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X638))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y638))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z638))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA638))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB638))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC638))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD638))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE638))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF638))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG638))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH638))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E639))*$F$10*$F$29*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F639))*$F$10*$F$29*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G639))*$F$10*$F$29*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H639))*$F$10*$F$29*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I639))*$F$10*$F$29*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J639))*$F$10*$F$29*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K639))*$F$10*$F$29*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L639))*$F$10*$F$29*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M639))*$F$10*$F$29*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N639))*$F$10*$F$29*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O639))*$F$10*$F$29*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P639))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q639))*$F$10*$F$29*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R639))*$F$10*$F$29*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S639))*$F$10*$F$29*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T639))*$F$10*$F$29*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U639))*$F$10*$F$29*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V639))*$F$10*$F$29*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W639))*$F$10*$F$29*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X639))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y639))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z639))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA639))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB639))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC639))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD639))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE639))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF639))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG639))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH639))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E640))*$F$10*$F$29*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F640))*$F$10*$F$29*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G640))*$F$10*$F$29*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H640))*$F$10*$F$29*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I640))*$F$10*$F$29*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J640))*$F$10*$F$29*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K640))*$F$10*$F$29*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L640))*$F$10*$F$29*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M640))*$F$10*$F$29*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N640))*$F$10*$F$29*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O640))*$F$10*$F$29*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P640))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q640))*$F$10*$F$29*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R640))*$F$10*$F$29*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S640))*$F$10*$F$29*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T640))*$F$10*$F$29*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U640))*$F$10*$F$29*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V640))*$F$10*$F$29*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W640))*$F$10*$F$29*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X640))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y640))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z640))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA640))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB640))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC640))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD640))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE640))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF640))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG640))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH640))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E641))*$F$10*$F$29*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F641))*$F$10*$F$29*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G641))*$F$10*$F$29*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H641))*$F$10*$F$29*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I641))*$F$10*$F$29*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J641))*$F$10*$F$29*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K641))*$F$10*$F$29*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L641))*$F$10*$F$29*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M641))*$F$10*$F$29*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N641))*$F$10*$F$29*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O641))*$F$10*$F$29*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P641))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q641))*$F$10*$F$29*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R641))*$F$10*$F$29*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S641))*$F$10*$F$29*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T641))*$F$10*$F$29*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U641))*$F$10*$F$29*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V641))*$F$10*$F$29*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W641))*$F$10*$F$29*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X641))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y641))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z641))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA641))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB641))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC641))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD641))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE641))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF641))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG641))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH641))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E642))*$F$10*$F$29*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F642))*$F$10*$F$29*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G642))*$F$10*$F$29*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H642))*$F$10*$F$29*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I642))*$F$10*$F$29*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J642))*$F$10*$F$29*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K642))*$F$10*$F$29*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L642))*$F$10*$F$29*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M642))*$F$10*$F$29*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N642))*$F$10*$F$29*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O642))*$F$10*$F$29*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P642))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q642))*$F$10*$F$29*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R642))*$F$10*$F$29*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S642))*$F$10*$F$29*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T642))*$F$10*$F$29*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U642))*$F$10*$F$29*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V642))*$F$10*$F$29*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W642))*$F$10*$F$29*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X642))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y642))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z642))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA642))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB642))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC642))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD642))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE642))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF642))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG642))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH642))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E643))*$F$10*$F$29*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F643))*$F$10*$F$29*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G643))*$F$10*$F$29*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H643))*$F$10*$F$29*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I643))*$F$10*$F$29*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J643))*$F$10*$F$29*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K643))*$F$10*$F$29*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L643))*$F$10*$F$29*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M643))*$F$10*$F$29*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N643))*$F$10*$F$29*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O643))*$F$10*$F$29*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P643))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q643))*$F$10*$F$29*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R643))*$F$10*$F$29*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S643))*$F$10*$F$29*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T643))*$F$10*$F$29*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U643))*$F$10*$F$29*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V643))*$F$10*$F$29*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W643))*$F$10*$F$29*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X643))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y643))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z643))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA643))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB643))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC643))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD643))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE643))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF643))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG643))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH643))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E644))*$F$10*$F$29*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F644))*$F$10*$F$29*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G644))*$F$10*$F$29*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H644))*$F$10*$F$29*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I644))*$F$10*$F$29*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J644))*$F$10*$F$29*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K644))*$F$10*$F$29*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L644))*$F$10*$F$29*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M644))*$F$10*$F$29*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N644))*$F$10*$F$29*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O644))*$F$10*$F$29*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P644))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q644))*$F$10*$F$29*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R644))*$F$10*$F$29*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S644))*$F$10*$F$29*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T644))*$F$10*$F$29*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U644))*$F$10*$F$29*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V644))*$F$10*$F$29*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W644))*$F$10*$F$29*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X644))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y644))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z644))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA644))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB644))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC644))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD644))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE644))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF644))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG644))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH644))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E645))*$F$10*$F$29*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F645))*$F$10*$F$29*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G645))*$F$10*$F$29*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H645))*$F$10*$F$29*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I645))*$F$10*$F$29*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J645))*$F$10*$F$29*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K645))*$F$10*$F$29*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L645))*$F$10*$F$29*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M645))*$F$10*$F$29*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N645))*$F$10*$F$29*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O645))*$F$10*$F$29*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P645))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q645))*$F$10*$F$29*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R645))*$F$10*$F$29*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S645))*$F$10*$F$29*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T645))*$F$10*$F$29*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U645))*$F$10*$F$29*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V645))*$F$10*$F$29*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W645))*$F$10*$F$29*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X645))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y645))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z645))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA645))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB645))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC645))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD645))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE645))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF645))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG645))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH645))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E646))*$F$10*$F$29*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F646))*$F$10*$F$29*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G646))*$F$10*$F$29*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H646))*$F$10*$F$29*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I646))*$F$10*$F$29*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J646))*$F$10*$F$29*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K646))*$F$10*$F$29*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L646))*$F$10*$F$29*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M646))*$F$10*$F$29*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N646))*$F$10*$F$29*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O646))*$F$10*$F$29*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P646))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q646))*$F$10*$F$29*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R646))*$F$10*$F$29*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S646))*$F$10*$F$29*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T646))*$F$10*$F$29*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U646))*$F$10*$F$29*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V646))*$F$10*$F$29*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W646))*$F$10*$F$29*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X646))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y646))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z646))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA646))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB646))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC646))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD646))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE646))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF646))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG646))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH646))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E647))*$F$10*$F$29*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F647))*$F$10*$F$29*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G647))*$F$10*$F$29*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H647))*$F$10*$F$29*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I647))*$F$10*$F$29*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J647))*$F$10*$F$29*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K647))*$F$10*$F$29*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L647))*$F$10*$F$29*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M647))*$F$10*$F$29*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N647))*$F$10*$F$29*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O647))*$F$10*$F$29*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P647))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q647))*$F$10*$F$29*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R647))*$F$10*$F$29*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S647))*$F$10*$F$29*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T647))*$F$10*$F$29*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U647))*$F$10*$F$29*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V647))*$F$10*$F$29*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W647))*$F$10*$F$29*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X647))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y647))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z647))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA647))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB647))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC647))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD647))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE647))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF647))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG647))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH647))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E648))*$F$10*$F$29*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F648))*$F$10*$F$29*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G648))*$F$10*$F$29*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H648))*$F$10*$F$29*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I648))*$F$10*$F$29*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J648))*$F$10*$F$29*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K648))*$F$10*$F$29*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L648))*$F$10*$F$29*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M648))*$F$10*$F$29*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N648))*$F$10*$F$29*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O648))*$F$10*$F$29*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P648))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q648))*$F$10*$F$29*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R648))*$F$10*$F$29*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S648))*$F$10*$F$29*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T648))*$F$10*$F$29*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U648))*$F$10*$F$29*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V648))*$F$10*$F$29*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W648))*$F$10*$F$29*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X648))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y648))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z648))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA648))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB648))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC648))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD648))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE648))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF648))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG648))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH648))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E649))*$F$10*$F$29*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F649))*$F$10*$F$29*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G649))*$F$10*$F$29*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H649))*$F$10*$F$29*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I649))*$F$10*$F$29*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J649))*$F$10*$F$29*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K649))*$F$10*$F$29*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L649))*$F$10*$F$29*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M649))*$F$10*$F$29*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N649))*$F$10*$F$29*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O649))*$F$10*$F$29*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P649))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q649))*$F$10*$F$29*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R649))*$F$10*$F$29*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S649))*$F$10*$F$29*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T649))*$F$10*$F$29*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U649))*$F$10*$F$29*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V649))*$F$10*$F$29*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W649))*$F$10*$F$29*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X649))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y649))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z649))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA649))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB649))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC649))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD649))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE649))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF649))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG649))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH649))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E650))*$F$10*$F$29*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F650))*$F$10*$F$29*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G650))*$F$10*$F$29*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H650))*$F$10*$F$29*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I650))*$F$10*$F$29*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J650))*$F$10*$F$29*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K650))*$F$10*$F$29*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L650))*$F$10*$F$29*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M650))*$F$10*$F$29*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N650))*$F$10*$F$29*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O650))*$F$10*$F$29*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P650))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q650))*$F$10*$F$29*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R650))*$F$10*$F$29*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S650))*$F$10*$F$29*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T650))*$F$10*$F$29*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U650))*$F$10*$F$29*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V650))*$F$10*$F$29*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W650))*$F$10*$F$29*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X650))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y650))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z650))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA650))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB650))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC650))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD650))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE650))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF650))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG650))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH650))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$54","v":"Avoided costs for non-RIT-D proponent parties "}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F418:$AI418)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E709))*$F$30*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F709))*$F$30*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G709))*$F$30*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H709))*$F$30*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I709))*$F$30*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J709))*$F$30*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K709))*$F$30*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L709))*$F$30*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M709))*$F$30*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N709))*$F$30*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O709))*$F$30*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P709))*$F$30*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q709))*$F$30*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R709))*$F$30*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S709))*$F$30*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T709))*$F$30*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U709))*$F$30*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V709))*$F$30*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W709))*$F$30*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X709))*$F$30*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y709))*$F$30*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z709))*$F$30*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA709))*$F$30*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB709))*$F$30*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC709))*$F$30*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD709))*$F$30*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE709))*$F$30*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF709))*$F$30*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG709))*$F$30*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH709))*$F$30*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E710))*$F$30*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F710))*$F$30*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G710))*$F$30*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H710))*$F$30*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I710))*$F$30*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J710))*$F$30*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K710))*$F$30*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L710))*$F$30*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M710))*$F$30*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N710))*$F$30*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O710))*$F$30*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P710))*$F$30*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q710))*$F$30*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R710))*$F$30*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S710))*$F$30*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T710))*$F$30*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U710))*$F$30*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V710))*$F$30*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W710))*$F$30*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X710))*$F$30*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y710))*$F$30*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z710))*$F$30*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA710))*$F$30*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB710))*$F$30*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC710))*$F$30*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD710))*$F$30*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE710))*$F$30*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF710))*$F$30*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG710))*$F$30*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH710))*$F$30*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E711))*$F$30*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F711))*$F$30*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G711))*$F$30*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H711))*$F$30*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I711))*$F$30*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J711))*$F$30*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K711))*$F$30*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L711))*$F$30*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M711))*$F$30*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N711))*$F$30*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O711))*$F$30*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P711))*$F$30*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q711))*$F$30*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R711))*$F$30*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S711))*$F$30*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T711))*$F$30*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U711))*$F$30*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V711))*$F$30*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W711))*$F$30*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X711))*$F$30*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y711))*$F$30*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z711))*$F$30*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA711))*$F$30*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB711))*$F$30*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC711))*$F$30*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD711))*$F$30*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE711))*$F$30*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF711))*$F$30*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG711))*$F$30*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH711))*$F$30*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E712))*$F$30*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F712))*$F$30*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G712))*$F$30*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H712))*$F$30*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I712))*$F$30*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J712))*$F$30*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K712))*$F$30*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L712))*$F$30*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M712))*$F$30*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N712))*$F$30*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O712))*$F$30*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P712))*$F$30*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q712))*$F$30*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R712))*$F$30*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S712))*$F$30*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T712))*$F$30*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U712))*$F$30*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V712))*$F$30*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W712))*$F$30*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X712))*$F$30*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y712))*$F$30*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z712))*$F$30*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA712))*$F$30*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB712))*$F$30*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC712))*$F$30*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD712))*$F$30*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE712))*$F$30*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF712))*$F$30*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG712))*$F$30*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH712))*$F$30*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E713))*$F$30*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F713))*$F$30*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G713))*$F$30*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H713))*$F$30*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I713))*$F$30*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J713))*$F$30*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K713))*$F$30*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L713))*$F$30*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M713))*$F$30*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N713))*$F$30*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O713))*$F$30*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P713))*$F$30*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q713))*$F$30*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R713))*$F$30*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S713))*$F$30*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T713))*$F$30*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U713))*$F$30*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V713))*$F$30*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W713))*$F$30*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X713))*$F$30*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y713))*$F$30*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z713))*$F$30*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA713))*$F$30*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB713))*$F$30*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC713))*$F$30*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD713))*$F$30*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE713))*$F$30*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF713))*$F$30*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG713))*$F$30*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH713))*$F$30*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E714))*$F$30*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F714))*$F$30*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G714))*$F$30*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H714))*$F$30*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I714))*$F$30*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J714))*$F$30*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K714))*$F$30*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L714))*$F$30*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M714))*$F$30*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N714))*$F$30*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O714))*$F$30*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P714))*$F$30*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q714))*$F$30*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R714))*$F$30*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S714))*$F$30*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T714))*$F$30*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U714))*$F$30*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V714))*$F$30*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W714))*$F$30*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X714))*$F$30*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y714))*$F$30*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z714))*$F$30*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA714))*$F$30*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB714))*$F$30*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC714))*$F$30*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD714))*$F$30*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE714))*$F$30*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF714))*$F$30*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG714))*$F$30*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH714))*$F$30*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E715))*$F$30*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F715))*$F$30*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G715))*$F$30*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H715))*$F$30*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I715))*$F$30*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J715))*$F$30*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K715))*$F$30*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L715))*$F$30*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M715))*$F$30*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N715))*$F$30*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O715))*$F$30*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P715))*$F$30*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q715))*$F$30*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R715))*$F$30*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S715))*$F$30*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T715))*$F$30*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U715))*$F$30*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V715))*$F$30*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W715))*$F$30*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X715))*$F$30*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y715))*$F$30*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z715))*$F$30*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA715))*$F$30*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB715))*$F$30*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC715))*$F$30*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD715))*$F$30*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE715))*$F$30*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF715))*$F$30*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG715))*$F$30*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH715))*$F$30*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E716))*$F$30*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F716))*$F$30*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G716))*$F$30*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H716))*$F$30*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I716))*$F$30*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J716))*$F$30*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K716))*$F$30*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L716))*$F$30*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M716))*$F$30*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N716))*$F$30*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O716))*$F$30*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P716))*$F$30*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q716))*$F$30*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R716))*$F$30*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S716))*$F$30*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T716))*$F$30*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U716))*$F$30*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V716))*$F$30*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W716))*$F$30*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X716))*$F$30*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y716))*$F$30*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z716))*$F$30*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA716))*$F$30*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB716))*$F$30*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC716))*$F$30*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD716))*$F$30*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE716))*$F$30*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF716))*$F$30*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG716))*$F$30*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH716))*$F$30*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E717))*$F$30*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F717))*$F$30*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G717))*$F$30*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H717))*$F$30*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I717))*$F$30*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J717))*$F$30*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K717))*$F$30*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L717))*$F$30*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M717))*$F$30*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N717))*$F$30*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O717))*$F$30*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P717))*$F$30*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q717))*$F$30*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R717))*$F$30*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S717))*$F$30*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T717))*$F$30*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U717))*$F$30*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V717))*$F$30*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W717))*$F$30*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X717))*$F$30*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y717))*$F$30*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z717))*$F$30*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA717))*$F$30*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB717))*$F$30*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC717))*$F$30*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD717))*$F$30*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE717))*$F$30*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF717))*$F$30*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG717))*$F$30*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH717))*$F$30*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E718))*$F$30*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F718))*$F$30*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G718))*$F$30*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H718))*$F$30*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I718))*$F$30*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J718))*$F$30*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K718))*$F$30*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L718))*$F$30*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M718))*$F$30*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N718))*$F$30*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O718))*$F$30*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P718))*$F$30*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q718))*$F$30*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R718))*$F$30*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S718))*$F$30*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T718))*$F$30*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U718))*$F$30*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V718))*$F$30*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W718))*$F$30*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X718))*$F$30*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y718))*$F$30*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z718))*$F$30*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA718))*$F$30*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB718))*$F$30*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC718))*$F$30*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD718))*$F$30*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE718))*$F$30*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF718))*$F$30*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG718))*$F$30*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH718))*$F$30*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E719))*$F$30*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F719))*$F$30*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G719))*$F$30*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H719))*$F$30*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I719))*$F$30*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J719))*$F$30*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K719))*$F$30*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L719))*$F$30*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M719))*$F$30*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N719))*$F$30*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O719))*$F$30*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P719))*$F$30*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q719))*$F$30*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R719))*$F$30*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S719))*$F$30*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T719))*$F$30*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U719))*$F$30*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V719))*$F$30*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W719))*$F$30*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X719))*$F$30*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y719))*$F$30*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z719))*$F$30*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA719))*$F$30*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB719))*$F$30*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC719))*$F$30*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD719))*$F$30*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE719))*$F$30*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF719))*$F$30*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG719))*$F$30*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH719))*$F$30*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E720))*$F$30*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F720))*$F$30*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G720))*$F$30*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H720))*$F$30*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I720))*$F$30*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J720))*$F$30*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K720))*$F$30*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L720))*$F$30*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M720))*$F$30*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N720))*$F$30*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O720))*$F$30*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P720))*$F$30*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q720))*$F$30*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R720))*$F$30*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S720))*$F$30*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T720))*$F$30*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U720))*$F$30*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V720))*$F$30*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W720))*$F$30*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X720))*$F$30*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y720))*$F$30*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z720))*$F$30*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA720))*$F$30*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB720))*$F$30*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC720))*$F$30*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD720))*$F$30*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE720))*$F$30*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF720))*$F$30*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG720))*$F$30*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH720))*$F$30*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E721))*$F$30*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F721))*$F$30*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G721))*$F$30*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H721))*$F$30*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I721))*$F$30*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J721))*$F$30*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K721))*$F$30*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L721))*$F$30*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M721))*$F$30*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N721))*$F$30*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O721))*$F$30*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P721))*$F$30*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q721))*$F$30*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R721))*$F$30*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S721))*$F$30*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T721))*$F$30*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U721))*$F$30*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V721))*$F$30*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W721))*$F$30*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X721))*$F$30*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y721))*$F$30*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z721))*$F$30*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA721))*$F$30*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB721))*$F$30*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC721))*$F$30*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD721))*$F$30*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE721))*$F$30*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF721))*$F$30*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG721))*$F$30*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH721))*$F$30*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E722))*$F$30*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F722))*$F$30*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G722))*$F$30*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H722))*$F$30*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I722))*$F$30*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J722))*$F$30*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K722))*$F$30*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L722))*$F$30*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M722))*$F$30*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N722))*$F$30*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O722))*$F$30*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P722))*$F$30*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q722))*$F$30*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R722))*$F$30*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S722))*$F$30*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T722))*$F$30*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U722))*$F$30*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V722))*$F$30*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W722))*$F$30*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X722))*$F$30*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y722))*$F$30*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z722))*$F$30*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA722))*$F$30*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB722))*$F$30*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC722))*$F$30*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD722))*$F$30*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE722))*$F$30*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF722))*$F$30*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG722))*$F$30*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH722))*$F$30*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E723))*$F$30*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F723))*$F$30*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G723))*$F$30*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H723))*$F$30*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I723))*$F$30*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J723))*$F$30*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K723))*$F$30*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L723))*$F$30*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M723))*$F$30*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N723))*$F$30*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O723))*$F$30*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P723))*$F$30*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q723))*$F$30*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R723))*$F$30*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S723))*$F$30*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T723))*$F$30*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U723))*$F$30*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V723))*$F$30*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W723))*$F$30*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X723))*$F$30*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y723))*$F$30*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z723))*$F$30*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA723))*$F$30*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB723))*$F$30*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC723))*$F$30*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD723))*$F$30*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE723))*$F$30*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF723))*$F$30*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG723))*$F$30*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH723))*$F$30*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$55","v":"Differences in the timing of unrelated network expenditure"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F436:$AI436)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E782))*$F$31*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F782))*$F$31*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G782))*$F$31*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H782))*$F$31*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I782))*$F$31*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J782))*$F$31*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K782))*$F$31*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L782))*$F$31*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M782))*$F$31*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N782))*$F$31*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O782))*$F$31*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P782))*$F$31*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q782))*$F$31*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R782))*$F$31*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S782))*$F$31*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T782))*$F$31*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U782))*$F$31*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V782))*$F$31*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W782))*$F$31*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X782))*$F$31*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y782))*$F$31*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z782))*$F$31*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA782))*$F$31*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB782))*$F$31*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC782))*$F$31*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD782))*$F$31*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE782))*$F$31*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF782))*$F$31*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG782))*$F$31*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH782))*$F$31*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E783))*$F$31*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F783))*$F$31*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G783))*$F$31*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H783))*$F$31*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I783))*$F$31*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J783))*$F$31*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K783))*$F$31*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L783))*$F$31*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M783))*$F$31*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N783))*$F$31*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O783))*$F$31*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P783))*$F$31*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q783))*$F$31*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R783))*$F$31*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S783))*$F$31*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T783))*$F$31*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U783))*$F$31*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V783))*$F$31*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W783))*$F$31*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X783))*$F$31*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y783))*$F$31*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z783))*$F$31*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA783))*$F$31*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB783))*$F$31*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC783))*$F$31*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD783))*$F$31*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE783))*$F$31*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF783))*$F$31*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG783))*$F$31*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH783))*$F$31*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E784))*$F$31*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F784))*$F$31*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G784))*$F$31*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H784))*$F$31*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I784))*$F$31*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J784))*$F$31*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K784))*$F$31*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L784))*$F$31*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M784))*$F$31*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N784))*$F$31*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O784))*$F$31*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P784))*$F$31*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q784))*$F$31*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R784))*$F$31*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S784))*$F$31*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T784))*$F$31*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U784))*$F$31*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V784))*$F$31*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W784))*$F$31*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X784))*$F$31*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y784))*$F$31*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z784))*$F$31*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA784))*$F$31*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB784))*$F$31*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC784))*$F$31*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD784))*$F$31*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE784))*$F$31*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF784))*$F$31*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG784))*$F$31*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH784))*$F$31*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E785))*$F$31*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F785))*$F$31*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G785))*$F$31*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H785))*$F$31*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I785))*$F$31*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J785))*$F$31*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K785))*$F$31*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L785))*$F$31*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M785))*$F$31*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N785))*$F$31*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O785))*$F$31*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P785))*$F$31*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q785))*$F$31*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R785))*$F$31*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S785))*$F$31*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T785))*$F$31*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U785))*$F$31*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V785))*$F$31*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W785))*$F$31*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X785))*$F$31*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y785))*$F$31*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z785))*$F$31*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA785))*$F$31*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB785))*$F$31*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC785))*$F$31*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD785))*$F$31*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE785))*$F$31*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF785))*$F$31*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG785))*$F$31*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH785))*$F$31*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E786))*$F$31*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F786))*$F$31*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G786))*$F$31*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H786))*$F$31*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I786))*$F$31*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J786))*$F$31*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K786))*$F$31*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L786))*$F$31*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M786))*$F$31*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N786))*$F$31*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O786))*$F$31*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P786))*$F$31*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q786))*$F$31*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R786))*$F$31*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S786))*$F$31*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T786))*$F$31*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U786))*$F$31*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V786))*$F$31*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W786))*$F$31*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X786))*$F$31*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y786))*$F$31*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z786))*$F$31*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA786))*$F$31*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB786))*$F$31*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC786))*$F$31*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD786))*$F$31*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE786))*$F$31*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF786))*$F$31*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG786))*$F$31*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH786))*$F$31*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E787))*$F$31*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F787))*$F$31*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G787))*$F$31*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H787))*$F$31*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I787))*$F$31*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J787))*$F$31*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K787))*$F$31*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L787))*$F$31*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M787))*$F$31*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N787))*$F$31*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O787))*$F$31*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P787))*$F$31*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q787))*$F$31*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R787))*$F$31*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S787))*$F$31*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T787))*$F$31*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U787))*$F$31*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V787))*$F$31*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W787))*$F$31*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X787))*$F$31*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y787))*$F$31*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z787))*$F$31*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA787))*$F$31*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB787))*$F$31*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC787))*$F$31*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD787))*$F$31*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE787))*$F$31*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF787))*$F$31*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG787))*$F$31*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH787))*$F$31*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E788))*$F$31*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F788))*$F$31*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G788))*$F$31*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H788))*$F$31*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I788))*$F$31*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J788))*$F$31*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K788))*$F$31*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L788))*$F$31*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M788))*$F$31*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N788))*$F$31*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O788))*$F$31*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P788))*$F$31*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q788))*$F$31*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R788))*$F$31*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S788))*$F$31*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T788))*$F$31*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U788))*$F$31*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V788))*$F$31*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W788))*$F$31*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X788))*$F$31*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y788))*$F$31*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z788))*$F$31*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA788))*$F$31*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB788))*$F$31*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC788))*$F$31*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD788))*$F$31*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE788))*$F$31*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF788))*$F$31*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG788))*$F$31*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH788))*$F$31*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E789))*$F$31*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F789))*$F$31*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G789))*$F$31*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H789))*$F$31*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I789))*$F$31*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J789))*$F$31*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K789))*$F$31*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L789))*$F$31*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M789))*$F$31*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N789))*$F$31*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O789))*$F$31*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P789))*$F$31*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q789))*$F$31*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R789))*$F$31*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S789))*$F$31*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T789))*$F$31*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U789))*$F$31*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V789))*$F$31*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W789))*$F$31*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X789))*$F$31*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y789))*$F$31*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z789))*$F$31*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA789))*$F$31*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB789))*$F$31*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC789))*$F$31*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD789))*$F$31*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE789))*$F$31*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF789))*$F$31*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG789))*$F$31*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH789))*$F$31*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E790))*$F$31*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F790))*$F$31*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G790))*$F$31*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H790))*$F$31*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I790))*$F$31*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J790))*$F$31*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K790))*$F$31*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L790))*$F$31*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M790))*$F$31*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N790))*$F$31*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O790))*$F$31*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P790))*$F$31*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q790))*$F$31*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R790))*$F$31*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S790))*$F$31*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T790))*$F$31*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U790))*$F$31*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V790))*$F$31*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W790))*$F$31*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X790))*$F$31*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y790))*$F$31*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z790))*$F$31*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA790))*$F$31*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB790))*$F$31*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC790))*$F$31*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD790))*$F$31*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE790))*$F$31*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF790))*$F$31*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG790))*$F$31*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH790))*$F$31*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E791))*$F$31*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F791))*$F$31*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G791))*$F$31*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H791))*$F$31*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I791))*$F$31*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J791))*$F$31*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K791))*$F$31*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L791))*$F$31*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M791))*$F$31*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N791))*$F$31*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O791))*$F$31*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P791))*$F$31*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q791))*$F$31*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R791))*$F$31*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S791))*$F$31*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T791))*$F$31*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U791))*$F$31*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V791))*$F$31*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W791))*$F$31*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X791))*$F$31*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y791))*$F$31*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z791))*$F$31*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA791))*$F$31*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB791))*$F$31*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC791))*$F$31*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD791))*$F$31*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE791))*$F$31*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF791))*$F$31*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG791))*$F$31*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH791))*$F$31*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E792))*$F$31*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F792))*$F$31*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G792))*$F$31*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H792))*$F$31*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I792))*$F$31*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J792))*$F$31*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K792))*$F$31*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L792))*$F$31*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M792))*$F$31*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N792))*$F$31*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O792))*$F$31*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P792))*$F$31*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q792))*$F$31*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R792))*$F$31*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S792))*$F$31*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T792))*$F$31*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U792))*$F$31*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V792))*$F$31*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W792))*$F$31*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X792))*$F$31*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y792))*$F$31*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z792))*$F$31*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA792))*$F$31*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB792))*$F$31*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC792))*$F$31*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD792))*$F$31*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE792))*$F$31*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF792))*$F$31*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG792))*$F$31*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH792))*$F$31*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E793))*$F$31*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F793))*$F$31*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G793))*$F$31*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H793))*$F$31*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I793))*$F$31*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J793))*$F$31*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K793))*$F$31*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L793))*$F$31*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M793))*$F$31*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N793))*$F$31*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O793))*$F$31*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P793))*$F$31*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q793))*$F$31*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R793))*$F$31*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S793))*$F$31*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T793))*$F$31*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U793))*$F$31*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V793))*$F$31*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W793))*$F$31*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X793))*$F$31*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y793))*$F$31*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z793))*$F$31*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA793))*$F$31*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB793))*$F$31*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC793))*$F$31*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD793))*$F$31*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE793))*$F$31*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF793))*$F$31*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG793))*$F$31*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH793))*$F$31*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E794))*$F$31*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F794))*$F$31*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G794))*$F$31*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H794))*$F$31*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I794))*$F$31*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J794))*$F$31*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K794))*$F$31*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L794))*$F$31*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M794))*$F$31*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N794))*$F$31*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O794))*$F$31*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P794))*$F$31*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q794))*$F$31*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R794))*$F$31*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S794))*$F$31*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T794))*$F$31*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U794))*$F$31*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V794))*$F$31*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W794))*$F$31*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X794))*$F$31*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y794))*$F$31*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z794))*$F$31*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA794))*$F$31*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB794))*$F$31*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC794))*$F$31*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD794))*$F$31*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE794))*$F$31*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF794))*$F$31*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG794))*$F$31*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH794))*$F$31*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E795))*$F$31*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F795))*$F$31*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G795))*$F$31*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H795))*$F$31*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I795))*$F$31*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J795))*$F$31*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K795))*$F$31*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L795))*$F$31*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M795))*$F$31*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N795))*$F$31*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O795))*$F$31*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P795))*$F$31*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q795))*$F$31*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R795))*$F$31*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S795))*$F$31*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T795))*$F$31*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U795))*$F$31*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V795))*$F$31*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W795))*$F$31*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X795))*$F$31*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y795))*$F$31*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z795))*$F$31*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA795))*$F$31*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB795))*$F$31*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC795))*$F$31*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD795))*$F$31*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE795))*$F$31*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF795))*$F$31*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG795))*$F$31*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH795))*$F$31*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E796))*$F$31*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F796))*$F$31*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G796))*$F$31*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H796))*$F$31*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I796))*$F$31*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J796))*$F$31*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K796))*$F$31*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L796))*$F$31*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M796))*$F$31*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N796))*$F$31*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O796))*$F$31*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P796))*$F$31*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q796))*$F$31*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R796))*$F$31*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S796))*$F$31*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T796))*$F$31*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U796))*$F$31*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V796))*$F$31*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W796))*$F$31*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X796))*$F$31*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y796))*$F$31*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z796))*$F$31*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA796))*$F$31*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB796))*$F$31*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC796))*$F$31*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD796))*$F$31*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE796))*$F$31*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF796))*$F$31*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG796))*$F$31*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH796))*$F$31*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$56","v":"Changes in load transfer capacity"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F454:$AI454)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E801-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F801-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G801-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H801-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I801-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J801-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K801-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L801-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M801-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N801-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O801-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P801-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q801-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R801-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S801-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T801-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U801-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V801-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W801-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X801-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y801-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z801-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA801-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB801-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC801-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD801-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE801-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF801-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG801-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH801-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E802-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F802-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G802-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H802-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I802-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J802-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K802-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L802-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M802-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N802-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O802-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P802-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q802-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R802-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S802-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T802-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U802-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V802-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W802-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X802-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y802-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z802-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA802-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB802-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC802-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD802-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE802-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF802-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG802-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH802-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E803-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F803-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G803-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H803-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I803-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J803-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K803-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L803-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M803-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N803-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O803-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P803-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q803-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R803-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S803-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T803-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U803-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V803-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W803-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X803-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y803-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z803-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA803-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB803-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC803-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD803-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE803-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF803-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG803-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH803-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E804-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F804-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G804-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H804-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I804-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J804-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K804-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L804-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M804-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N804-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O804-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P804-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q804-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R804-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S804-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T804-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U804-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V804-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W804-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X804-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y804-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z804-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA804-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB804-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC804-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD804-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE804-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF804-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG804-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH804-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E805-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F805-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G805-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H805-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I805-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J805-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K805-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L805-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M805-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N805-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O805-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P805-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q805-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R805-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S805-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T805-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U805-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V805-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W805-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X805-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y805-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z805-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA805-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB805-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC805-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD805-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE805-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF805-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG805-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH805-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E806-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F806-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G806-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H806-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I806-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J806-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K806-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L806-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M806-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N806-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O806-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P806-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q806-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R806-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S806-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T806-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U806-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V806-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W806-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X806-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y806-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z806-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA806-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB806-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC806-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD806-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE806-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF806-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG806-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH806-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E807-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F807-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G807-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H807-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I807-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J807-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K807-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L807-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M807-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N807-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O807-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P807-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q807-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R807-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S807-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T807-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U807-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V807-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W807-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X807-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y807-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z807-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA807-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB807-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC807-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD807-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE807-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF807-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG807-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH807-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E808-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F808-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G808-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H808-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I808-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J808-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K808-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L808-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M808-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N808-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O808-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P808-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q808-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R808-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S808-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T808-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U808-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V808-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W808-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X808-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y808-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z808-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA808-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB808-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC808-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD808-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE808-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF808-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG808-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH808-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E809-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F809-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G809-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H809-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I809-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J809-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K809-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L809-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M809-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N809-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O809-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P809-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q809-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R809-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S809-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T809-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U809-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V809-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W809-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X809-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y809-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z809-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA809-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB809-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC809-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD809-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE809-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF809-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG809-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH809-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E810-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F810-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G810-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H810-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I810-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J810-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K810-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L810-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M810-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N810-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O810-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P810-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q810-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R810-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S810-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T810-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U810-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V810-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W810-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X810-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y810-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z810-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA810-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB810-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC810-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD810-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE810-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF810-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG810-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH810-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E811-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F811-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G811-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H811-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I811-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J811-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K811-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L811-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M811-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N811-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O811-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P811-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q811-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R811-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S811-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T811-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U811-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V811-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W811-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X811-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y811-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z811-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA811-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB811-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC811-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD811-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE811-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF811-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG811-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH811-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E812-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F812-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G812-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H812-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I812-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J812-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K812-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L812-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M812-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N812-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O812-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P812-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q812-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R812-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S812-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T812-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U812-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V812-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W812-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X812-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y812-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z812-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA812-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB812-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC812-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD812-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE812-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF812-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG812-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH812-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E813-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F813-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G813-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H813-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I813-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J813-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K813-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L813-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M813-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N813-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O813-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P813-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q813-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R813-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S813-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T813-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U813-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V813-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W813-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X813-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y813-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z813-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA813-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB813-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC813-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD813-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE813-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF813-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG813-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH813-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E814-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F814-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G814-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H814-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I814-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J814-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K814-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L814-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M814-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N814-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O814-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P814-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q814-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R814-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S814-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T814-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U814-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V814-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W814-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X814-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y814-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z814-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA814-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB814-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC814-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD814-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE814-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF814-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG814-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH814-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E815-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F815-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G815-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H815-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I815-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J815-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K815-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L815-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M815-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N815-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O815-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P815-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q815-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R815-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S815-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T815-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U815-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V815-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W815-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X815-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y815-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z815-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA815-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB815-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC815-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD815-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE815-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF815-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG815-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH815-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$57","v":"Additional option value"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F472:$AI472)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E820-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F820-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G820-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H820-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I820-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J820-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K820-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L820-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M820-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N820-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O820-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P820-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q820-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R820-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S820-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T820-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U820-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V820-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W820-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X820-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y820-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z820-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA820-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB820-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC820-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD820-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE820-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF820-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG820-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH820-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E821-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F821-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G821-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H821-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I821-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J821-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K821-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L821-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M821-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N821-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O821-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P821-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q821-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R821-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S821-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T821-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U821-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V821-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W821-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X821-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y821-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z821-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA821-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB821-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC821-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD821-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE821-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF821-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG821-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH821-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E822-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F822-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G822-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H822-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I822-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J822-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K822-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L822-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M822-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N822-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O822-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P822-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q822-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R822-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S822-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T822-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U822-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V822-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W822-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X822-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y822-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z822-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA822-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB822-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC822-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD822-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE822-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF822-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG822-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH822-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E823-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F823-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G823-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H823-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I823-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J823-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K823-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L823-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M823-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N823-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O823-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P823-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q823-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R823-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S823-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T823-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U823-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V823-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W823-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X823-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y823-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z823-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA823-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB823-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC823-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD823-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE823-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF823-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG823-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH823-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E824-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F824-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G824-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H824-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I824-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J824-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K824-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L824-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M824-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N824-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O824-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P824-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q824-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R824-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S824-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T824-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U824-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V824-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W824-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X824-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y824-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z824-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA824-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB824-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC824-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD824-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE824-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF824-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG824-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH824-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E825-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F825-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G825-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H825-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I825-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J825-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K825-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L825-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M825-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N825-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O825-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P825-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q825-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R825-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S825-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T825-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U825-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V825-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W825-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X825-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y825-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z825-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA825-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB825-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC825-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD825-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE825-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF825-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG825-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH825-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E826-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F826-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G826-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H826-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I826-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J826-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K826-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L826-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M826-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N826-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O826-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P826-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q826-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R826-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S826-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T826-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U826-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V826-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W826-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X826-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y826-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z826-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA826-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB826-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC826-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD826-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE826-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF826-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG826-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH826-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E827-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F827-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G827-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H827-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I827-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J827-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K827-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L827-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M827-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N827-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O827-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P827-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q827-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R827-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S827-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T827-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U827-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V827-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W827-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X827-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y827-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z827-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA827-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB827-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC827-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD827-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE827-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF827-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG827-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH827-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E828-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F828-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G828-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H828-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I828-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J828-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K828-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L828-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M828-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N828-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O828-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P828-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q828-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R828-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S828-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T828-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U828-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V828-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W828-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X828-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y828-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z828-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA828-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB828-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC828-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD828-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE828-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF828-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG828-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH828-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E829-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F829-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G829-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H829-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I829-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J829-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K829-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L829-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M829-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N829-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O829-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P829-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q829-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R829-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S829-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T829-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U829-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V829-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W829-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X829-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y829-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z829-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA829-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB829-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC829-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD829-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE829-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF829-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG829-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH829-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E830-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F830-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G830-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H830-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I830-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J830-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K830-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L830-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M830-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N830-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O830-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P830-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q830-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R830-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S830-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T830-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U830-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V830-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W830-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X830-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y830-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z830-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA830-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB830-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC830-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD830-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE830-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF830-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG830-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH830-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E831-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F831-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G831-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H831-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I831-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J831-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K831-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L831-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M831-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N831-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O831-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P831-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q831-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R831-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S831-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T831-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U831-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V831-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W831-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X831-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y831-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z831-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA831-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB831-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC831-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD831-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE831-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF831-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG831-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH831-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E832-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F832-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G832-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H832-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I832-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J832-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K832-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L832-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M832-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N832-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O832-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P832-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q832-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R832-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S832-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T832-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U832-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V832-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W832-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X832-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y832-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z832-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA832-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB832-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC832-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD832-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE832-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF832-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG832-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH832-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E833-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F833-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G833-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H833-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I833-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J833-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K833-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L833-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M833-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N833-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O833-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P833-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q833-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R833-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S833-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T833-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U833-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V833-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W833-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X833-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y833-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z833-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA833-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB833-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC833-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD833-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE833-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF833-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG833-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH833-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E834-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F834-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G834-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H834-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I834-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J834-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K834-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L834-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M834-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N834-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O834-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P834-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q834-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R834-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S834-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T834-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U834-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V834-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W834-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X834-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y834-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z834-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA834-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB834-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC834-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD834-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE834-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF834-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG834-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH834-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!B58","v":"Changes in electrical energy losses"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F490:$AI490)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E839)*$F$34*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F839)*$F$34*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G839)*$F$34*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H839)*$F$34*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I839)*$F$34*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J839)*$F$34*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K839)*$F$34*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L839)*$F$34*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M839)*$F$34*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N839)*$F$34*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O839)*$F$34*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P839)*$F$34*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q839)*$F$34*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R839)*$F$34*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S839)*$F$34*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T839)*$F$34*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U839)*$F$34*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V839)*$F$34*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W839)*$F$34*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X839)*$F$34*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y839)*$F$34*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z839)*$F$34*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA839)*$F$34*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB839)*$F$34*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC839)*$F$34*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD839)*$F$34*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE839)*$F$34*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF839)*$F$34*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG839)*$F$34*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH839)*$F$34*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E840)*$F$34*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F840)*$F$34*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G840)*$F$34*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H840)*$F$34*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I840)*$F$34*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J840)*$F$34*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K840)*$F$34*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L840)*$F$34*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M840)*$F$34*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N840)*$F$34*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O840)*$F$34*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P840)*$F$34*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q840)*$F$34*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R840)*$F$34*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S840)*$F$34*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T840)*$F$34*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U840)*$F$34*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V840)*$F$34*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W840)*$F$34*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X840)*$F$34*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y840)*$F$34*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z840)*$F$34*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA840)*$F$34*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB840)*$F$34*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC840)*$F$34*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD840)*$F$34*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE840)*$F$34*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF840)*$F$34*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG840)*$F$34*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH840)*$F$34*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E841)*$F$34*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F841)*$F$34*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G841)*$F$34*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H841)*$F$34*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I841)*$F$34*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J841)*$F$34*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K841)*$F$34*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L841)*$F$34*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M841)*$F$34*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N841)*$F$34*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O841)*$F$34*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P841)*$F$34*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q841)*$F$34*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R841)*$F$34*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S841)*$F$34*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T841)*$F$34*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U841)*$F$34*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V841)*$F$34*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W841)*$F$34*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X841)*$F$34*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y841)*$F$34*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z841)*$F$34*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA841)*$F$34*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB841)*$F$34*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC841)*$F$34*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD841)*$F$34*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE841)*$F$34*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF841)*$F$34*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG841)*$F$34*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH841)*$F$34*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E842)*$F$34*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F842)*$F$34*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G842)*$F$34*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H842)*$F$34*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I842)*$F$34*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J842)*$F$34*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K842)*$F$34*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L842)*$F$34*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M842)*$F$34*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N842)*$F$34*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O842)*$F$34*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P842)*$F$34*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q842)*$F$34*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R842)*$F$34*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S842)*$F$34*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T842)*$F$34*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U842)*$F$34*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V842)*$F$34*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W842)*$F$34*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X842)*$F$34*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y842)*$F$34*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z842)*$F$34*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA842)*$F$34*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB842)*$F$34*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC842)*$F$34*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD842)*$F$34*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE842)*$F$34*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF842)*$F$34*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG842)*$F$34*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH842)*$F$34*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E843)*$F$34*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F843)*$F$34*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G843)*$F$34*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H843)*$F$34*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I843)*$F$34*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J843)*$F$34*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K843)*$F$34*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L843)*$F$34*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M843)*$F$34*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N843)*$F$34*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O843)*$F$34*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P843)*$F$34*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q843)*$F$34*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R843)*$F$34*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S843)*$F$34*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T843)*$F$34*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U843)*$F$34*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V843)*$F$34*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W843)*$F$34*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X843)*$F$34*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y843)*$F$34*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z843)*$F$34*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA843)*$F$34*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB843)*$F$34*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC843)*$F$34*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD843)*$F$34*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE843)*$F$34*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF843)*$F$34*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG843)*$F$34*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH843)*$F$34*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E844)*$F$34*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F844)*$F$34*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G844)*$F$34*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H844)*$F$34*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I844)*$F$34*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J844)*$F$34*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K844)*$F$34*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L844)*$F$34*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M844)*$F$34*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N844)*$F$34*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O844)*$F$34*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P844)*$F$34*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q844)*$F$34*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R844)*$F$34*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S844)*$F$34*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T844)*$F$34*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U844)*$F$34*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V844)*$F$34*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W844)*$F$34*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X844)*$F$34*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y844)*$F$34*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z844)*$F$34*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA844)*$F$34*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB844)*$F$34*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC844)*$F$34*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD844)*$F$34*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE844)*$F$34*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF844)*$F$34*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG844)*$F$34*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH844)*$F$34*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E845)*$F$34*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F845)*$F$34*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G845)*$F$34*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H845)*$F$34*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I845)*$F$34*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J845)*$F$34*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K845)*$F$34*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L845)*$F$34*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M845)*$F$34*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N845)*$F$34*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O845)*$F$34*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P845)*$F$34*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q845)*$F$34*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R845)*$F$34*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S845)*$F$34*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T845)*$F$34*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U845)*$F$34*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V845)*$F$34*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W845)*$F$34*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X845)*$F$34*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y845)*$F$34*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z845)*$F$34*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA845)*$F$34*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB845)*$F$34*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC845)*$F$34*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD845)*$F$34*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE845)*$F$34*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF845)*$F$34*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG845)*$F$34*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH845)*$F$34*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E846)*$F$34*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F846)*$F$34*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G846)*$F$34*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H846)*$F$34*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I846)*$F$34*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J846)*$F$34*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K846)*$F$34*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L846)*$F$34*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M846)*$F$34*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N846)*$F$34*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O846)*$F$34*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P846)*$F$34*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q846)*$F$34*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R846)*$F$34*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S846)*$F$34*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T846)*$F$34*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U846)*$F$34*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V846)*$F$34*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W846)*$F$34*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X846)*$F$34*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y846)*$F$34*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z846)*$F$34*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA846)*$F$34*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB846)*$F$34*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC846)*$F$34*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD846)*$F$34*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE846)*$F$34*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF846)*$F$34*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG846)*$F$34*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH846)*$F$34*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E847)*$F$34*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F847)*$F$34*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G847)*$F$34*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H847)*$F$34*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I847)*$F$34*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J847)*$F$34*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K847)*$F$34*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L847)*$F$34*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M847)*$F$34*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N847)*$F$34*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O847)*$F$34*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P847)*$F$34*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q847)*$F$34*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R847)*$F$34*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S847)*$F$34*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T847)*$F$34*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U847)*$F$34*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V847)*$F$34*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W847)*$F$34*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X847)*$F$34*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y847)*$F$34*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z847)*$F$34*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA847)*$F$34*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB847)*$F$34*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC847)*$F$34*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD847)*$F$34*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE847)*$F$34*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF847)*$F$34*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG847)*$F$34*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH847)*$F$34*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E848)*$F$34*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F848)*$F$34*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G848)*$F$34*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H848)*$F$34*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I848)*$F$34*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J848)*$F$34*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K848)*$F$34*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L848)*$F$34*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M848)*$F$34*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N848)*$F$34*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O848)*$F$34*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P848)*$F$34*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q848)*$F$34*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R848)*$F$34*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S848)*$F$34*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T848)*$F$34*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U848)*$F$34*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V848)*$F$34*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W848)*$F$34*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X848)*$F$34*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y848)*$F$34*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z848)*$F$34*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA848)*$F$34*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB848)*$F$34*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC848)*$F$34*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD848)*$F$34*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE848)*$F$34*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF848)*$F$34*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG848)*$F$34*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH848)*$F$34*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E849)*$F$34*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F849)*$F$34*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G849)*$F$34*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H849)*$F$34*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I849)*$F$34*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J849)*$F$34*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K849)*$F$34*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L849)*$F$34*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M849)*$F$34*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N849)*$F$34*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O849)*$F$34*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P849)*$F$34*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q849)*$F$34*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R849)*$F$34*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S849)*$F$34*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T849)*$F$34*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U849)*$F$34*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V849)*$F$34*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W849)*$F$34*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X849)*$F$34*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y849)*$F$34*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z849)*$F$34*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA849)*$F$34*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB849)*$F$34*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC849)*$F$34*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD849)*$F$34*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE849)*$F$34*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF849)*$F$34*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG849)*$F$34*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH849)*$F$34*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E850)*$F$34*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F850)*$F$34*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G850)*$F$34*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H850)*$F$34*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I850)*$F$34*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J850)*$F$34*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K850)*$F$34*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L850)*$F$34*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M850)*$F$34*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N850)*$F$34*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O850)*$F$34*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P850)*$F$34*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q850)*$F$34*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R850)*$F$34*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S850)*$F$34*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T850)*$F$34*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U850)*$F$34*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V850)*$F$34*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W850)*$F$34*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X850)*$F$34*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y850)*$F$34*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z850)*$F$34*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA850)*$F$34*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB850)*$F$34*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC850)*$F$34*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD850)*$F$34*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE850)*$F$34*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF850)*$F$34*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG850)*$F$34*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH850)*$F$34*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E851)*$F$34*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F851)*$F$34*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G851)*$F$34*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H851)*$F$34*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I851)*$F$34*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J851)*$F$34*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K851)*$F$34*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L851)*$F$34*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M851)*$F$34*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N851)*$F$34*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O851)*$F$34*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P851)*$F$34*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q851)*$F$34*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R851)*$F$34*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S851)*$F$34*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T851)*$F$34*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U851)*$F$34*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V851)*$F$34*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W851)*$F$34*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X851)*$F$34*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y851)*$F$34*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z851)*$F$34*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA851)*$F$34*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB851)*$F$34*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC851)*$F$34*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD851)*$F$34*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE851)*$F$34*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF851)*$F$34*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG851)*$F$34*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH851)*$F$34*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E852)*$F$34*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F852)*$F$34*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G852)*$F$34*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H852)*$F$34*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I852)*$F$34*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J852)*$F$34*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K852)*$F$34*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L852)*$F$34*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M852)*$F$34*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N852)*$F$34*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O852)*$F$34*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P852)*$F$34*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q852)*$F$34*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R852)*$F$34*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S852)*$F$34*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T852)*$F$34*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U852)*$F$34*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V852)*$F$34*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W852)*$F$34*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X852)*$F$34*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y852)*$F$34*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z852)*$F$34*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA852)*$F$34*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB852)*$F$34*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC852)*$F$34*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD852)*$F$34*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE852)*$F$34*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF852)*$F$34*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG852)*$F$34*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH852)*$F$34*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E853)*$F$34*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F853)*$F$34*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G853)*$F$34*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H853)*$F$34*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I853)*$F$34*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J853)*$F$34*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K853)*$F$34*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L853)*$F$34*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M853)*$F$34*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N853)*$F$34*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O853)*$F$34*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P853)*$F$34*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q853)*$F$34*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R853)*$F$34*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S853)*$F$34*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T853)*$F$34*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U853)*$F$34*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V853)*$F$34*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W853)*$F$34*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X853)*$F$34*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y853)*$F$34*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z853)*$F$34*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA853)*$F$34*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB853)*$F$34*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC853)*$F$34*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD853)*$F$34*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE853)*$F$34*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF853)*$F$34*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG853)*$F$34*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH853)*$F$34*AI$68*'I1 General Inputs'!$D29","v":0}]

{"sheet":"S2","index":8,"n_rows":504,"n_cols":39,"rows_kept":504,"cut":false,"hidden":true,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"S2"},{"$f":"INDEX('I1 General Inputs'!$J$37:$J$40,MATCH($A$1,'I1 General Inputs'!$I$37:$I$40,0))","v":"[Extra]"}]
["Calculating costs, benefits and NPV for each option"]
[]
[null,{"$f":"\"Parameters for \"&$A$1","v":"Parameters for S2"}]
[]
[null,"Parameters"]
[null,"General parameters",null,null,"Unit","Active","Scenario"]
[null,"Commercial discount rate",null,null,"Percent",{"$f":"G8","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S2'!$A$1,'R1 Interface and results'!F8:I8)","v":0}]
[null,{"$f":"'I1 General Inputs'!B52","v":"Avoided involuntary load shedding"},null,null,"$/MWh",{"$f":"G9","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S2'!$A$1,'R1 Interface and results'!F9:I9)","v":0}]
[null,{"$f":"'I1 General Inputs'!B53","v":"Avoided voluntary load curtailment"},null,null,"$/MWh",{"$f":"G10","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S2'!$A$1,'R1 Interface and results'!F10:I10)","v":0}]
[]
[null,"Cost parameters",null,null,"Unit","Active","Scenario"]
[null,{"$f":"'I1 General Inputs'!B37","v":"Capital cost"},null,null,"Factor",{"$f":"G13","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S2'!$A$1,'R1 Interface and results'!F13:I13)","v":0}]
[null,{"$f":"'I1 General Inputs'!B38","v":"Planned routine maintenance and refurbishment "},null,null,"Factor",{"$f":"G14","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S2'!$A$1,'R1 Interface and results'!F14:I14)","v":0}]
[null,{"$f":"'I1 General Inputs'!B39","v":"Unplanned corrective maintenance"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S2'!$A$1,'R1 Interface and results'!F15:I15)","v":0}]
[null,{"$f":"'I1 General Inputs'!B40","v":"Decommissioning costs"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S2'!$A$1,'R1 Interface and results'!F16:I16)","v":0}]
[null,{"$f":"'I1 General Inputs'!B41","v":"NNO proponent charges"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S2'!$A$1,'R1 Interface and results'!F17:I17)","v":0}]
[null,{"$f":"'I1 General Inputs'!B42","v":"Cost X"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S2'!$A$1,'R1 Interface and results'!F18:I18)","v":0}]
[]
[null,"Risk cost parameters",null,null,"Unit","Active","Scenario"]
[null,{"$f":"'I1 General Inputs'!B45","v":"Reliability and security risk costs"},null,null,"Factor",{"$f":"G21","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S2'!$A$1,'R1 Interface and results'!F21:I21)","v":0}]
[null,{"$f":"'I1 General Inputs'!B46","v":"Safety and health risk costs"},null,null,"Factor",{"$f":"G22","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S2'!$A$1,'R1 Interface and results'!F22:I22)","v":0}]
[null,{"$f":"'I1 General Inputs'!B47","v":"Environmental risk costs"},null,null,"Factor",{"$f":"G23","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S2'!$A$1,'R1 Interface and results'!F23:I23)","v":0}]
[null,{"$f":"'I1 General Inputs'!B48","v":"Legal/regulatory compliance risk costs"},null,null,"Factor",{"$f":"G24","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S2'!$A$1,'R1 Interface and results'!F24:I24)","v":0}]
[null,{"$f":"'I1 General Inputs'!B49","v":"Financial risk costs"},null,null,"Factor",{"$f":"G25","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S2'!$A$1,'R1 Interface and results'!F25:I25)","v":0}]
[]
[null,"Benefit parameters",null,null,"Unit","Active","Scenario"]
[null,{"$f":"'I1 General Inputs'!B52","v":"Avoided involuntary load shedding"},null,null,"Factor",{"$f":"G28","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S2'!$A$1,'R1 Interface and results'!F28:I28)","v":0}]
[null,{"$f":"'I1 General Inputs'!B53","v":"Avoided voluntary load curtailment"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S2'!$A$1,'R1 Interface and results'!F29:I29)","v":0}]
[null,{"$f":"'I1 General Inputs'!B54","v":"Avoided costs for non-RIT-D proponent parties "},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S2'!$A$1,'R1 Interface and results'!F30:I30)","v":0}]
[null,{"$f":"'I1 General Inputs'!B55","v":"Differences in the timing of unrelated network expenditure"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S2'!$A$1,'R1 Interface and results'!F31:I31)","v":0}]
[null,{"$f":"'I1 General Inputs'!B56","v":"Changes in load transfer capacity"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S2'!$A$1,'R1 Interface and results'!F32:I32)","v":0}]
[null,{"$f":"'I1 General Inputs'!B57","v":"Additional option value"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S2'!$A$1,'R1 Interface and results'!F33:I33)","v":0}]
[null,{"$f":"'I1 General Inputs'!B58","v":"Changes in electrical energy losses"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S2'!$A$1,'R1 Interface and results'!F34:I34)","v":0}]
[]
[]
[null,"Gross calculations for the base case"]
[]
[null,"Gross costs for the base case"]
[null,"Category",null,{"$f":"+D$69","v":"Units"},"PV",{"$f":"F$69","v":2025},{"$f":"G$69","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'I1 General Inputs'!B37","v":"Capital cost"},null,"$",{"$f":"NPV($F$8,$F41:$AI41)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F145:F174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G145:G174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H145:H174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I145:I174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J145:J174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K145:K174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L145:L174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M145:M174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N145:N174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O145:O174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P145:P174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q145:Q174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R145:R174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S145:S174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T145:T174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U145:U174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V145:V174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W145:W174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X145:X174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y145:Y174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z145:Z174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA145:AA174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB145:AB174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC145:AC174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD145:AD174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE145:AE174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF145:AF174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG145:AG174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH145:AH174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI145:AI174)","v":0}]
[null,{"$f":"'I1 General Inputs'!B38","v":"Planned routine maintenance and refurbishment "},null,"$",0,{"$f":"-'I2 CBA Inputs'!E42*$F$14*F$141","v":0},{"$f":"-'I2 CBA Inputs'!F42*$F$14*G$141","v":0},{"$f":"-'I2 CBA Inputs'!G42*$F$14*H$141","v":0},{"$f":"-'I2 CBA Inputs'!H42*$F$14*I$141","v":0},{"$f":"-'I2 CBA Inputs'!I42*$F$14*J$141","v":0},{"$f":"-'I2 CBA Inputs'!J42*$F$14*K$141","v":0},{"$f":"-'I2 CBA Inputs'!K42*$F$14*L$141","v":0},{"$f":"-'I2 CBA Inputs'!L42*$F$14*M$141","v":0},{"$f":"-'I2 CBA Inputs'!M42*$F$14*N$141","v":0},{"$f":"-'I2 CBA Inputs'!N42*$F$14*O$141","v":0},{"$f":"-'I2 CBA Inputs'!O42*$F$14*P$141","v":0},{"$f":"-'I2 CBA Inputs'!P42*$F$14*Q$141","v":0},{"$f":"-'I2 CBA Inputs'!Q42*$F$14*R$141","v":0},{"$f":"-'I2 CBA Inputs'!R42*$F$14*S$141","v":0},{"$f":"-'I2 CBA Inputs'!S42*$F$14*T$141","v":0},{"$f":"-'I2 CBA Inputs'!T42*$F$14*U$141","v":0},{"$f":"-'I2 CBA Inputs'!U42*$F$14*V$141","v":0},{"$f":"-'I2 CBA Inputs'!V42*$F$14*W$141","v":0},{"$f":"-'I2 CBA Inputs'!W42*$F$14*X$141","v":0},{"$f":"-'I2 CBA Inputs'!X42*$F$14*Y$141","v":0},{"$f":"-'I2 CBA Inputs'!Y42*$F$14*Z$141","v":0},{"$f":"-'I2 CBA Inputs'!Z42*$F$14*AA$141","v":0},{"$f":"-'I2 CBA Inputs'!AA42*$F$14*AB$141","v":0},{"$f":"-'I2 CBA Inputs'!AB42*$F$14*AC$141","v":0},{"$f":"-'I2 CBA Inputs'!AC42*$F$14*AD$141","v":0},{"$f":"-'I2 CBA Inputs'!AD42*$F$14*AE$141","v":0},{"$f":"-'I2 CBA Inputs'!AE42*$F$14*AF$141","v":0},{"$f":"-'I2 CBA Inputs'!AF42*$F$14*AG$141","v":0},{"$f":"-'I2 CBA Inputs'!AG42*$F$14*AH$141","v":0},{"$f":"-'I2 CBA Inputs'!AH42*$F$14*AI$141","v":0}]
[null,{"$f":"'I1 General Inputs'!B39","v":"Unplanned corrective maintenance"},null,"$",0,{"$f":"-'I2 CBA Inputs'!E61*$F$15*F$141","v":0},{"$f":"-'I2 CBA Inputs'!F61*$F$15*G$141","v":0},{"$f":"-'I2 CBA Inputs'!G61*$F$15*H$141","v":0},{"$f":"-'I2 CBA Inputs'!H61*$F$15*I$141","v":0},{"$f":"-'I2 CBA Inputs'!I61*$F$15*J$141","v":0},{"$f":"-'I2 CBA Inputs'!J61*$F$15*K$141","v":0},{"$f":"-'I2 CBA Inputs'!K61*$F$15*L$141","v":0},{"$f":"-'I2 CBA Inputs'!L61*$F$15*M$141","v":0},{"$f":"-'I2 CBA Inputs'!M61*$F$15*N$141","v":0},{"$f":"-'I2 CBA Inputs'!N61*$F$15*O$141","v":0},{"$f":"-'I2 CBA Inputs'!O61*$F$15*P$141","v":0},{"$f":"-'I2 CBA Inputs'!P61*$F$15*Q$141","v":0},{"$f":"-'I2 CBA Inputs'!Q61*$F$15*R$141","v":0},{"$f":"-'I2 CBA Inputs'!R61*$F$15*S$141","v":0},{"$f":"-'I2 CBA Inputs'!S61*$F$15*T$141","v":0},{"$f":"-'I2 CBA Inputs'!T61*$F$15*U$141","v":0},{"$f":"-'I2 CBA Inputs'!U61*$F$15*V$141","v":0},{"$f":"-'I2 CBA Inputs'!V61*$F$15*W$141","v":0},{"$f":"-'I2 CBA Inputs'!W61*$F$15*X$141","v":0},{"$f":"-'I2 CBA Inputs'!X61*$F$15*Y$141","v":0},{"$f":"-'I2 CBA Inputs'!Y61*$F$15*Z$141","v":0},{"$f":"-'I2 CBA Inputs'!Z61*$F$15*AA$141","v":0},{"$f":"-'I2 CBA Inputs'!AA61*$F$15*AB$141","v":0},{"$f":"-'I2 CBA Inputs'!AB61*$F$15*AC$141","v":0},{"$f":"-'I2 CBA Inputs'!AC61*$F$15*AD$141","v":0},{"$f":"-'I2 CBA Inputs'!AD61*$F$15*AE$141","v":0},{"$f":"-'I2 CBA Inputs'!AE61*$F$15*AF$141","v":0},{"$f":"-'I2 CBA Inputs'!AF61*$F$15*AG$141","v":0},{"$f":"-'I2 CBA Inputs'!AG61*$F$15*AH$141","v":0},{"$f":"-'I2 CBA Inputs'!AH61*$F$15*AI$141","v":0}]
[null,{"$f":"'I1 General Inputs'!B40","v":"Decommissioning costs"},null,"$",0,{"$f":"-'I2 CBA Inputs'!E80*$F$16*F$141","v":0},{"$f":"-'I2 CBA Inputs'!F80*$F$16*G$141","v":0},{"$f":"-'I2 CBA Inputs'!G80*$F$16*H$141","v":0},{"$f":"-'I2 CBA Inputs'!H80*$F$16*I$141","v":0},{"$f":"-'I2 CBA Inputs'!I80*$F$16*J$141","v":0},{"$f":"-'I2 CBA Inputs'!J80*$F$16*K$141","v":0},{"$f":"-'I2 CBA Inputs'!K80*$F$16*L$141","v":0},{"$f":"-'I2 CBA Inputs'!L80*$F$16*M$141","v":0},{"$f":"-'I2 CBA Inputs'!M80*$F$16*N$141","v":0},{"$f":"-'I2 CBA Inputs'!N80*$F$16*O$141","v":0},{"$f":"-'I2 CBA Inputs'!O80*$F$16*P$141","v":0},{"$f":"-'I2 CBA Inputs'!P80*$F$16*Q$141","v":0},{"$f":"-'I2 CBA Inputs'!Q80*$F$16*R$141","v":0},{"$f":"-'I2 CBA Inputs'!R80*$F$16*S$141","v":0},{"$f":"-'I2 CBA Inputs'!S80*$F$16*T$141","v":0},{"$f":"-'I2 CBA Inputs'!T80*$F$16*U$141","v":0},{"$f":"-'I2 CBA Inputs'!U80*$F$16*V$141","v":0},{"$f":"-'I2 CBA Inputs'!V80*$F$16*W$141","v":0},{"$f":"-'I2 CBA Inputs'!W80*$F$16*X$141","v":0},{"$f":"-'I2 CBA Inputs'!X80*$F$16*Y$141","v":0},{"$f":"-'I2 CBA Inputs'!Y80*$F$16*Z$141","v":0},{"$f":"-'I2 CBA Inputs'!Z80*$F$16*AA$141","v":0},{"$f":"-'I2 CBA Inputs'!AA80*$F$16*AB$141","v":0},{"$f":"-'I2 CBA Inputs'!AB80*$F$16*AC$141","v":0},{"$f":"-'I2 CBA Inputs'!AC80*$F$16*AD$141","v":0},{"$f":"-'I2 CBA Inputs'!AD80*$F$16*AE$141","v":0},{"$f":"-'I2 CBA Inputs'!AE80*$F$16*AF$141","v":0},{"$f":"-'I2 CBA Inputs'!AF80*$F$16*AG$141","v":0},{"$f":"-'I2 CBA Inputs'!AG80*$F$16*AH$141","v":0},{"$f":"-'I2 CBA Inputs'!AH80*$F$16*AI$141","v":0}]
[null,{"$f":"'I1 General Inputs'!B41","v":"NNO proponent charges"},null,"$",0,{"$f":"-'I2 CBA Inputs'!E99*$F$17*F$141","v":0},{"$f":"-'I2 CBA Inputs'!F99*$F$17*G$141","v":0},{"$f":"-'I2 CBA Inputs'!G99*$F$17*H$141","v":0},{"$f":"-'I2 CBA Inputs'!H99*$F$17*I$141","v":0},{"$f":"-'I2 CBA Inputs'!I99*$F$17*J$141","v":0},{"$f":"-'I2 CBA Inputs'!J99*$F$17*K$141","v":0},{"$f":"-'I2 CBA Inputs'!K99*$F$17*L$141","v":0},{"$f":"-'I2 CBA Inputs'!L99*$F$17*M$141","v":0},{"$f":"-'I2 CBA Inputs'!M99*$F$17*N$141","v":0},{"$f":"-'I2 CBA Inputs'!N99*$F$17*O$141","v":0},{"$f":"-'I2 CBA Inputs'!O99*$F$17*P$141","v":0},{"$f":"-'I2 CBA Inputs'!P99*$F$17*Q$141","v":0},{"$f":"-'I2 CBA Inputs'!Q99*$F$17*R$141","v":0},{"$f":"-'I2 CBA Inputs'!R99*$F$17*S$141","v":0},{"$f":"-'I2 CBA Inputs'!S99*$F$17*T$141","v":0},{"$f":"-'I2 CBA Inputs'!T99*$F$17*U$141","v":0},{"$f":"-'I2 CBA Inputs'!U99*$F$17*V$141","v":0},{"$f":"-'I2 CBA Inputs'!V99*$F$17*W$141","v":0},{"$f":"-'I2 CBA Inputs'!W99*$F$17*X$141","v":0},{"$f":"-'I2 CBA Inputs'!X99*$F$17*Y$141","v":0},{"$f":"-'I2 CBA Inputs'!Y99*$F$17*Z$141","v":0},{"$f":"-'I2 CBA Inputs'!Z99*$F$17*AA$141","v":0},{"$f":"-'I2 CBA Inputs'!AA99*$F$17*AB$141","v":0},{"$f":"-'I2 CBA Inputs'!AB99*$F$17*AC$141","v":0},{"$f":"-'I2 CBA Inputs'!AC99*$F$17*AD$141","v":0},{"$f":"-'I2 CBA Inputs'!AD99*$F$17*AE$141","v":0},{"$f":"-'I2 CBA Inputs'!AE99*$F$17*AF$141","v":0},{"$f":"-'I2 CBA Inputs'!AF99*$F$17*AG$141","v":0},{"$f":"-'I2 CBA Inputs'!AG99*$F$17*AH$141","v":0},{"$f":"-'I2 CBA Inputs'!AH99*$F$17*AI$141","v":0}]
[null,{"$f":"'I1 General Inputs'!B42","v":"Cost X"},null,"$",0,{"$f":"-'I2 CBA Inputs'!E118*$F$18*F$141","v":0},{"$f":"-'I2 CBA Inputs'!F118*$F$18*G$141","v":0},{"$f":"-'I2 CBA Inputs'!G118*$F$18*H$141","v":0},{"$f":"-'I2 CBA Inputs'!H118*$F$18*I$141","v":0},{"$f":"-'I2 CBA Inputs'!I118*$F$18*J$141","v":0},{"$f":"-'I2 CBA Inputs'!J118*$F$18*K$141","v":0},{"$f":"-'I2 CBA Inputs'!K118*$F$18*L$141","v":0},{"$f":"-'I2 CBA Inputs'!L118*$F$18*M$141","v":0},{"$f":"-'I2 CBA Inputs'!M118*$F$18*N$141","v":0},{"$f":"-'I2 CBA Inputs'!N118*$F$18*O$141","v":0},{"$f":"-'I2 CBA Inputs'!O118*$F$18*P$141","v":0},{"$f":"-'I2 CBA Inputs'!P118*$F$18*Q$141","v":0},{"$f":"-'I2 CBA Inputs'!Q118*$F$18*R$141","v":0},{"$f":"-'I2 CBA Inputs'!R118*$F$18*S$141","v":0},{"$f":"-'I2 CBA Inputs'!S118*$F$18*T$141","v":0},{"$f":"-'I2 CBA Inputs'!T118*$F$18*U$141","v":0},{"$f":"-'I2 CBA Inputs'!U118*$F$18*V$141","v":0},{"$f":"-'I2 CBA Inputs'!V118*$F$18*W$141","v":0},{"$f":"-'I2 CBA Inputs'!W118*$F$18*X$141","v":0},{"$f":"-'I2 CBA Inputs'!X118*$F$18*Y$141","v":0},{"$f":"-'I2 CBA Inputs'!Y118*$F$18*Z$141","v":0},{"$f":"-'I2 CBA Inputs'!Z118*$F$18*AA$141","v":0},{"$f":"-'I2 CBA Inputs'!AA118*$F$18*AB$141","v":0},{"$f":"-'I2 CBA Inputs'!AB118*$F$18*AC$141","v":0},{"$f":"-'I2 CBA Inputs'!AC118*$F$18*AD$141","v":0},{"$f":"-'I2 CBA Inputs'!AD118*$F$18*AE$141","v":0},{"$f":"-'I2 CBA Inputs'!AE118*$F$18*AF$141","v":0},{"$f":"-'I2 CBA Inputs'!AF118*$F$18*AG$141","v":0},{"$f":"-'I2 CBA Inputs'!AG118*$F$18*AH$141","v":0},{"$f":"-'I2 CBA Inputs'!AH118*$F$18*AI$141","v":0}]
[]
[null,"Gross risk costs for the base case"]
[null,"Category",null,{"$f":"+D$69","v":"Units"},"PV",{"$f":"F$69","v":2025},{"$f":"G$69","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B287","v":"Reliability and security risk costs"},null,"$",{"$f":"NPV($F$8,$F50:$AI50)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193))*$F$21*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193))*$F$21*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193))*$F$21*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193))*$F$21*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193))*$F$21*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193))*$F$21*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193))*$F$21*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193))*$F$21*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193))*$F$21*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193))*$F$21*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193))*$F$21*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193))*$F$21*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193))*$F$21*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193))*$F$21*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193))*$F$21*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193))*$F$21*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193))*$F$21*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193))*$F$21*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193))*$F$21*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193))*$F$21*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193))*$F$21*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193))*$F$21*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193))*$F$21*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193))*$F$21*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193))*$F$21*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193))*$F$21*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193))*$F$21*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193))*$F$21*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193))*$F$21*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193))*$F$21*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"B305","v":"Safety and health risk costs"},null,"$",{"$f":"NPV($F$8,$F51:$AI51)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266))*$F$22*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266))*$F$22*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266))*$F$22*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266))*$F$22*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266))*$F$22*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266))*$F$22*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266))*$F$22*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266))*$F$22*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266))*$F$22*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266))*$F$22*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266))*$F$22*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266))*$F$22*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266))*$F$22*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266))*$F$22*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266))*$F$22*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266))*$F$22*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266))*$F$22*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266))*$F$22*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266))*$F$22*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266))*$F$22*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266))*$F$22*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266))*$F$22*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266))*$F$22*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266))*$F$22*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266))*$F$22*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266))*$F$22*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266))*$F$22*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266))*$F$22*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266))*$F$22*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266))*$F$22*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"B323","v":"Environmental risk costs"},null,"$",{"$f":"NPV($F$8,$F52:$AI52)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339))*$F$23*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339))*$F$23*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339))*$F$23*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339))*$F$23*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339))*$F$23*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339))*$F$23*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339))*$F$23*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339))*$F$23*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339))*$F$23*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339))*$F$23*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339))*$F$23*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339))*$F$23*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339))*$F$23*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339))*$F$23*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339))*$F$23*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339))*$F$23*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339))*$F$23*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339))*$F$23*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339))*$F$23*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339))*$F$23*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339))*$F$23*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339))*$F$23*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339))*$F$23*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339))*$F$23*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339))*$F$23*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339))*$F$23*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339))*$F$23*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339))*$F$23*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339))*$F$23*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339))*$F$23*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"B341","v":"Legal/regulatory compliance risk costs"},null,"$",{"$f":"NPV($F$8,$F53:$AI53)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412))*$F$24*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412))*$F$24*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412))*$F$24*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412))*$F$24*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412))*$F$24*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412))*$F$24*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412))*$F$24*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412))*$F$24*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412))*$F$24*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412))*$F$24*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412))*$F$24*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412))*$F$24*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412))*$F$24*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412))*$F$24*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412))*$F$24*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412))*$F$24*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412))*$F$24*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412))*$F$24*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412))*$F$24*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412))*$F$24*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412))*$F$24*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412))*$F$24*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412))*$F$24*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412))*$F$24*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412))*$F$24*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412))*$F$24*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412))*$F$24*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412))*$F$24*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412))*$F$24*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412))*$F$24*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"B359","v":"Financial risk costs"},null,"$",{"$f":"NPV($F$8,$F54:$AI54)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486))*$F$25*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486))*$F$25*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486))*$F$25*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486))*$F$25*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486))*$F$25*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486))*$F$25*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486))*$F$25*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486))*$F$25*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486))*$F$25*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486))*$F$25*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486))*$F$25*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486))*$F$25*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486))*$F$25*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486))*$F$25*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486))*$F$25*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486))*$F$25*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486))*$F$25*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486))*$F$25*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486))*$F$25*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486))*$F$25*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486))*$F$25*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486))*$F$25*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486))*$F$25*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486))*$F$25*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486))*$F$25*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486))*$F$25*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486))*$F$25*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486))*$F$25*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486))*$F$25*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486))*$F$25*AI$68*'I1 General Inputs'!$D15","v":0}]
[]
[null,"Gross market benefits for the base case"]
[null,"Category",null,{"$f":"+D$69","v":"Units"},"PV",{"$f":"F$69","v":2025},{"$f":"G$69","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'I1 General Inputs'!B52","v":"Avoided involuntary load shedding"},null,"$",{"$f":"NPV($F$8,$F58:$AI58)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562))*$F$9*$F$28*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562))*$F$9*$F$28*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562))*$F$9*$F$28*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562))*$F$9*$F$28*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562))*$F$9*$F$28*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562))*$F$9*$F$28*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562))*$F$9*$F$28*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562))*$F$9*$F$28*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562))*$F$9*$F$28*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562))*$F$9*$F$28*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562))*$F$9*$F$28*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562))*$F$9*$F$28*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562))*$F$9*$F$28*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562))*$F$9*$F$28*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562))*$F$9*$F$28*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562))*$F$9*$F$28*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562))*$F$9*$F$28*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562))*$F$9*$F$28*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B53","v":"Avoided voluntary load curtailment"},null,"$",0,{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635))*$F$10*$F$29*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635))*$F$10*$F$29*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635))*$F$10*$F$29*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635))*$F$10*$F$29*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635))*$F$10*$F$29*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635))*$F$10*$F$29*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635))*$F$10*$F$29*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635))*$F$10*$F$29*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635))*$F$10*$F$29*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635))*$F$10*$F$29*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635))*$F$10*$F$29*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635))*$F$10*$F$29*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635))*$F$10*$F$29*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635))*$F$10*$F$29*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635))*$F$10*$F$29*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635))*$F$10*$F$29*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635))*$F$10*$F$29*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635))*$F$10*$F$29*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B54","v":"Avoided costs for non-RIT-D proponent parties "},null,"$",0,{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708))*$F$30*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708))*$F$30*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708))*$F$30*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708))*$F$30*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708))*$F$30*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708))*$F$30*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708))*$F$30*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708))*$F$30*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708))*$F$30*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708))*$F$30*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708))*$F$30*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708))*$F$30*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708))*$F$30*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708))*$F$30*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708))*$F$30*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708))*$F$30*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708))*$F$30*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708))*$F$30*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708))*$F$30*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708))*$F$30*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708))*$F$30*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708))*$F$30*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708))*$F$30*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708))*$F$30*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708))*$F$30*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708))*$F$30*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708))*$F$30*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708))*$F$30*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708))*$F$30*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708))*$F$30*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B55","v":"Differences in the timing of unrelated network expenditure"},null,"$",0,{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781))*$F$31*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781))*$F$31*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781))*$F$31*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781))*$F$31*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781))*$F$31*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781))*$F$31*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781))*$F$31*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781))*$F$31*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781))*$F$31*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781))*$F$31*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781))*$F$31*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781))*$F$31*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781))*$F$31*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781))*$F$31*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781))*$F$31*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781))*$F$31*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781))*$F$31*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781))*$F$31*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781))*$F$31*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781))*$F$31*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781))*$F$31*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781))*$F$31*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781))*$F$31*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781))*$F$31*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781))*$F$31*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781))*$F$31*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781))*$F$31*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781))*$F$31*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781))*$F$31*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781))*$F$31*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B56","v":"Changes in load transfer capacity"},null,"$",0,{"$f":"'I2 CBA Inputs'!E$800*$F$32*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!F$800*$F$32*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!G$800*$F$32*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!H$800*$F$32*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!I$800*$F$32*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!J$800*$F$32*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!K$800*$F$32*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!L$800*$F$32*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!M$800*$F$32*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!N$800*$F$32*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!O$800*$F$32*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!P$800*$F$32*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Q$800*$F$32*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!R$800*$F$32*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!S$800*$F$32*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!T$800*$F$32*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!U$800*$F$32*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!V$800*$F$32*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!W$800*$F$32*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!X$800*$F$32*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Y$800*$F$32*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Z$800*$F$32*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AA$800*$F$32*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AB$800*$F$32*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AC$800*$F$32*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AD$800*$F$32*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AE$800*$F$32*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AF$800*$F$32*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AG$800*$F$32*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AH$800*$F$32*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B57","v":"Additional option value"},null,"$",0,{"$f":"'I2 CBA Inputs'!E$819*$F$33*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!F$819*$F$33*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!G$819*$F$33*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!H$819*$F$33*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!I$819*$F$33*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!J$819*$F$33*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!K$819*$F$33*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!L$819*$F$33*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!M$819*$F$33*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!N$819*$F$33*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!O$819*$F$33*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!P$819*$F$33*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Q$819*$F$33*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!R$819*$F$33*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!S$819*$F$33*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!T$819*$F$33*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!U$819*$F$33*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!V$819*$F$33*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!W$819*$F$33*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!X$819*$F$33*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Y$819*$F$33*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Z$819*$F$33*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AA$819*$F$33*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AB$819*$F$33*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AC$819*$F$33*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AD$819*$F$33*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AE$819*$F$33*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AF$819*$F$33*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AG$819*$F$33*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AH$819*$F$33*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B58","v":"Changes in electrical energy losses"},null,"$",0,{"$f":"-'I2 CBA Inputs'!E$838*$F$34*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!F$838*$F$34*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!G$838*$F$34*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!H$838*$F$34*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!I$838*$F$34*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!J$838*$F$34*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!K$838*$F$34*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!L$838*$F$34*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!M$838*$F$34*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!N$838*$F$34*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!O$838*$F$34*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!P$838*$F$34*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!Q$838*$F$34*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!R$838*$F$34*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!S$838*$F$34*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!T$838*$F$34*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!U$838*$F$34*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!V$838*$F$34*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!W$838*$F$34*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!X$838*$F$34*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!Y$838*$F$34*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!Z$838*$F$34*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AA$838*$F$34*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AB$838*$F$34*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AC$838*$F$34*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AD$838*$F$34*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AE$838*$F$34*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AF$838*$F$34*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AG$838*$F$34*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AH$838*$F$34*AI$68*'I1 General Inputs'!$D15","v":0}]
[]
[null,"Incremental net present value calculation"]
[]
[null,"Net present value for each option",null,null,null,{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!E41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!F41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!G41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!H41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!I41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!J41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!K41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!L41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!M41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!N41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!O41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!P41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Q41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!R41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!S41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!T41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!U41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!V41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!W41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!X41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Y41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Z41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AA41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AB41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AC41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AD41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AE41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AF41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AG41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AH41,1,0)","v":0}]
[null,"Option name",null,"Units","NPV",{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!E41,'I2 CBA Inputs'!E41,\"\")","v":2025},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!F41,'I2 CBA Inputs'!F41,0)","v":2026},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!G41,'I2 CBA Inputs'!G41,0)","v":2027},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!H41,'I2 CBA Inputs'!H41,0)","v":2028},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!I41,'I2 CBA Inputs'!I41,0)","v":2029},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!J41,'I2 CBA Inputs'!J41,0)","v":2030},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!K41,'I2 CBA Inputs'!K41,0)","v":2031},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!L41,'I2 CBA Inputs'!L41,0)","v":2032},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!M41,'I2 CBA Inputs'!M41,0)","v":2033},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!N41,'I2 CBA Inputs'!N41,0)","v":2034},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!O41,'I2 CBA Inputs'!O41,0)","v":2035},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!P41,'I2 CBA Inputs'!P41,0)","v":2036},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Q41,'I2 CBA Inputs'!Q41,0)","v":2037},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!R41,'I2 CBA Inputs'!R41,0)","v":2038},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!S41,'I2 CBA Inputs'!S41,0)","v":2039},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!T41,'I2 CBA Inputs'!T41,0)","v":2040},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!U41,'I2 CBA Inputs'!U41,0)","v":2041},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!V41,'I2 CBA Inputs'!V41,0)","v":2042},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!W41,'I2 CBA Inputs'!W41,0)","v":2043},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!X41,'I2 CBA Inputs'!X41,0)","v":2044},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Y41,'I2 CBA Inputs'!Y41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Z41,'I2 CBA Inputs'!Z41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AA41,'I2 CBA Inputs'!AA41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AB41,'I2 CBA Inputs'!AB41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AC41,'I2 CBA Inputs'!AC41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AD41,'I2 CBA Inputs'!AD41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AE41,'I2 CBA Inputs'!AE41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AF41,'I2 CBA Inputs'!AF41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AG41,'I2 CBA Inputs'!AG41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AH41,'I2 CBA Inputs'!AH41,0)","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F70:$AI70)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"SUMIF($B$176:$B$504,$B70,F$176:F$504)","v":0},{"$f":"SUMIF($B$176:$B$504,$B70,G$176:G$504)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$176:$B$504,$B70,W$176:W$504)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Present value of market benefits for each option"]
[null,"Option name",null,"Units","PV",{"$f":"+F69","v":2025},{"$f":"+G69","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F88:$AI88)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"SUMIF($B$380:$B$504,$B88,F$380:F$504)","v":0},{"$f":"SUMIF($B$380:$B$504,$B88,G$380:G$504)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$380:$B$504,$B88,W$380:W$504)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Present value of costs for each option"]
[null,"Option name",null,"Units","PV",{"$f":"+F69","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F106:$AI106)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"SUMIF($B$176:$B$282,$B106,F$176:F$282)","v":0},{"$f":"SUMIF($B$176:$B$282,$B106,G$176:G$282)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$176:$B$282,$B106,W$176:W$282)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Present value of avoided risk costs for each option"]
[null,"Option name",null,"Units","PV",{"$f":"+F87","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F124:$AI124)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"SUMIF($B$287:$B$375,$B124,F$287:F$375)","v":0},{"$f":"SUMIF($B$287:$B$375,$B124,G$287:G$375)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$287:$B$375,$B124,W$287:W$375)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Incremental cost calculation",null,null,null,{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!E41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!F41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!G41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!H41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!I41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!J41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!K41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!L41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!M41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!N41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!O41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!P41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Q41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!R41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!S41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!T41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!U41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!V41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!W41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!X41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Y41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Z41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AA41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AB41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AC41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AD41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AE41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AF41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AG41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AH41,1,0)","v":0}]
[]
[null,"Capital outflow"]
[null,{"$f":"+B69","v":"Option name"},"Capex component",{"$f":"+D69","v":"Units"},"PV",{"$f":"FirstYear","v":2025},{"$f":"F144+1","v":2026},{"$f":"G144+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,null,"Annual depreciation","Years in analysis","Terminal value"]
[null,{"$f":"+'I2 CBA Inputs'!B9","v":"Option 3"},{"$f":"+'I2 CBA Inputs'!C9","v":"Transformers"},"$",{"$f":"NPV($F$8,$F145:$AI145)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-'I2 CBA Inputs'!H9*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!I9*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!J9*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!K9*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!L9*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!M9*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!N9*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!O9*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!P9*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q9*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!R9*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!S9*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!T9*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!U9*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!V9*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!W9*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!X9*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y9*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z9*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA9*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB9*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC9*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD9*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE9*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF9*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG9*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH9*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI9*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ9*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK9*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D9/'I2 CBA Inputs'!F9)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E9","v":12},{"$f":"MAX('I2 CBA Inputs'!$D9*$F$13-PRODUCT($AK145:$AL145),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B10","v":"Option 3"},{"$f":"+'I2 CBA Inputs'!C10","v":"Switchgear"},"$",0,{"$f":"-'I2 CBA Inputs'!H10*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!I10*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!J10*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!K10*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!L10*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!M10*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!N10*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!O10*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!P10*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q10*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!R10*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!S10*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!T10*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!U10*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!V10*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!W10*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!X10*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y10*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z10*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA10*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB10*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC10*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD10*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE10*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF10*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG10*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH10*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI10*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ10*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK10*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D10/'I2 CBA Inputs'!F10)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E10","v":12},{"$f":"MAX('I2 CBA Inputs'!$D10*$F$13-PRODUCT($AK146:$AL146),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B11","v":"Option 3"},{"$f":"+'I2 CBA Inputs'!C11","v":"Protection systems"},"$",0,{"$f":"-'I2 CBA Inputs'!H11*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!I11*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!J11*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!K11*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!L11*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!M11*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!N11*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!O11*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!P11*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q11*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!R11*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!S11*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!T11*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!U11*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!V11*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!W11*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!X11*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y11*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z11*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA11*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB11*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC11*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD11*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE11*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF11*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG11*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH11*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI11*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ11*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK11*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D11/'I2 CBA Inputs'!F11)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E11","v":12},{"$f":"MAX('I2 CBA Inputs'!$D11*$F$13-PRODUCT($AK147:$AL147),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B12","v":"Option 4"},{"$f":"+'I2 CBA Inputs'!C12","v":"Switchgear"},"$",0,{"$f":"-'I2 CBA Inputs'!H12*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!I12*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!J12*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!K12*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!L12*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!M12*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!N12*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!O12*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!P12*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q12*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!R12*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!S12*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!T12*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!U12*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!V12*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!W12*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!X12*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y12*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z12*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA12*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB12*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC12*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD12*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE12*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF12*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG12*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH12*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI12*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ12*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK12*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D12/'I2 CBA Inputs'!F12)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E12","v":14},{"$f":"MAX('I2 CBA Inputs'!$D12*$F$13-PRODUCT($AK148:$AL148),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B13","v":"Option 4"},{"$f":"+'I2 CBA Inputs'!C13","v":"Transformers"},"$",0,{"$f":"-'I2 CBA Inputs'!H13*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!I13*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!J13*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!K13*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!L13*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!M13*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!N13*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!O13*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!P13*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q13*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!R13*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!S13*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!T13*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!U13*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!V13*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!W13*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!X13*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y13*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z13*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA13*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB13*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC13*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD13*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE13*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF13*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG13*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH13*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI13*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ13*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK13*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D13/'I2 CBA Inputs'!F13)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E13","v":9},{"$f":"MAX('I2 CBA Inputs'!$D13*$F$13-PRODUCT($AK149:$AL149),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B14","v":"Option 4"},{"$f":"+'I2 CBA Inputs'!C14","v":"Switchgear"},"$",0,{"$f":"-'I2 CBA Inputs'!H14*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!I14*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!J14*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!K14*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!L14*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!M14*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!N14*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!O14*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!P14*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q14*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!R14*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!S14*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!T14*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!U14*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!V14*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!W14*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!X14*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y14*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z14*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA14*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB14*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC14*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD14*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE14*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF14*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG14*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH14*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI14*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ14*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK14*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D14/'I2 CBA Inputs'!F14)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E14","v":9},{"$f":"MAX('I2 CBA Inputs'!$D14*$F$13-PRODUCT($AK150:$AL150),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B15","v":"Option 4"},{"$f":"+'I2 CBA Inputs'!C15","v":"Protection systems"},"$",0,{"$f":"-'I2 CBA Inputs'!H15*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!I15*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!J15*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!K15*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!L15*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!M15*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!N15*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!O15*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!P15*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q15*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!R15*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!S15*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!T15*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!U15*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!V15*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!W15*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!X15*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y15*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z15*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA15*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB15*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC15*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD15*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE15*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF15*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG15*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH15*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI15*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ15*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK15*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D15/'I2 CBA Inputs'!F15)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E15","v":9},{"$f":"MAX('I2 CBA Inputs'!$D15*$F$13-PRODUCT($AK151:$AL151),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B16","v":0},{"$f":"+'I2 CBA Inputs'!C16","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H16*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!I16*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!J16*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!K16*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!L16*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!M16*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!N16*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!O16*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!P16*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q16*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!R16*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!S16*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!T16*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!U16*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!V16*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!W16*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!X16*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y16*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z16*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA16*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB16*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC16*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD16*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE16*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF16*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG16*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH16*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI16*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ16*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK16*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D16/'I2 CBA Inputs'!F16)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E16","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D16*$F$13-PRODUCT($AK152:$AL152),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B17","v":0},{"$f":"+'I2 CBA Inputs'!C17","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H17*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!I17*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!J17*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!K17*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!L17*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!M17*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!N17*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!O17*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!P17*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q17*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!R17*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!S17*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!T17*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!U17*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!V17*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!W17*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!X17*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y17*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z17*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA17*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB17*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC17*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD17*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE17*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF17*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG17*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH17*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI17*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ17*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK17*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D17/'I2 CBA Inputs'!F17)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E17","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D17*$F$13-PRODUCT($AK153:$AL153),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B18","v":0},{"$f":"+'I2 CBA Inputs'!C18","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H18*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!I18*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!J18*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!K18*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!L18*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!M18*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!N18*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!O18*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!P18*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q18*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!R18*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!S18*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!T18*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!U18*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!V18*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!W18*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!X18*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y18*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z18*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA18*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB18*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC18*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD18*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE18*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF18*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG18*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH18*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI18*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ18*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK18*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D18/'I2 CBA Inputs'!F18)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E18","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D18*$F$13-PRODUCT($AK154:$AL154),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B19","v":0},{"$f":"+'I2 CBA Inputs'!C19","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H19*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!I19*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!J19*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!K19*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!L19*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!M19*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!N19*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!O19*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!P19*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q19*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!R19*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!S19*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!T19*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!U19*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!V19*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!W19*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!X19*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y19*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z19*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA19*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB19*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC19*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD19*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE19*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF19*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG19*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH19*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI19*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ19*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK19*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D19/'I2 CBA Inputs'!F19)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E19","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D19*$F$13-PRODUCT($AK155:$AL155),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B20","v":0},{"$f":"+'I2 CBA Inputs'!C20","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H20*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!I20*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!J20*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!K20*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!L20*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!M20*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!N20*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!O20*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!P20*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q20*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!R20*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!S20*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!T20*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!U20*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!V20*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!W20*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!X20*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y20*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z20*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA20*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB20*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC20*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD20*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE20*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF20*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG20*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH20*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI20*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ20*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK20*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D20/'I2 CBA Inputs'!F20)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E20","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D20*$F$13-PRODUCT($AK156:$AL156),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B21","v":0},{"$f":"+'I2 CBA Inputs'!C21","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H21*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!I21*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!J21*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!K21*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!L21*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!M21*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!N21*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!O21*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!P21*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q21*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!R21*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!S21*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!T21*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!U21*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!V21*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!W21*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!X21*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y21*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z21*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA21*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB21*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC21*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD21*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE21*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF21*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG21*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH21*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI21*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ21*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK21*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D21/'I2 CBA Inputs'!F21)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E21","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D21*$F$13-PRODUCT($AK157:$AL157),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B22","v":0},{"$f":"+'I2 CBA Inputs'!C22","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H22*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!I22*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!J22*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!K22*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!L22*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!M22*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!N22*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!O22*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!P22*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q22*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!R22*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!S22*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!T22*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!U22*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!V22*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!W22*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!X22*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y22*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z22*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA22*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB22*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC22*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD22*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE22*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF22*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG22*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH22*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI22*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ22*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK22*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D22/'I2 CBA Inputs'!F22)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E22","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D22*$F$13-PRODUCT($AK158:$AL158),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B23","v":0},{"$f":"+'I2 CBA Inputs'!C23","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H23*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!I23*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!J23*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!K23*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!L23*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!M23*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!N23*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!O23*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!P23*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q23*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!R23*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!S23*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!T23*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!U23*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!V23*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!W23*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!X23*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y23*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z23*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA23*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB23*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC23*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD23*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE23*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF23*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG23*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH23*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI23*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ23*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK23*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D23/'I2 CBA Inputs'!F23)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E23","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D23*$F$13-PRODUCT($AK159:$AL159),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B24","v":0},{"$f":"+'I2 CBA Inputs'!C24","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H24*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!I24*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!J24*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!K24*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!L24*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!M24*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!N24*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!O24*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!P24*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q24*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!R24*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!S24*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!T24*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!U24*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!V24*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!W24*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!X24*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y24*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z24*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA24*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB24*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC24*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD24*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE24*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF24*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG24*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH24*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI24*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ24*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK24*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D24/'I2 CBA Inputs'!F24)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E24","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D24*$F$13-PRODUCT($AK160:$AL160),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B25","v":0},{"$f":"+'I2 CBA Inputs'!C25","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H25*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!I25*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!J25*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!K25*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!L25*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!M25*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!N25*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!O25*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!P25*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q25*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!R25*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!S25*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!T25*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!U25*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!V25*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!W25*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!X25*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y25*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z25*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA25*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB25*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC25*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD25*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE25*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF25*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG25*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH25*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI25*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ25*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK25*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D25/'I2 CBA Inputs'!F25)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E25","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D25*$F$13-PRODUCT($AK161:$AL161),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B26","v":0},{"$f":"+'I2 CBA Inputs'!C26","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H26*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!I26*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!J26*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!K26*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!L26*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!M26*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!N26*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!O26*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!P26*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q26*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!R26*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!S26*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!T26*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!U26*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!V26*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!W26*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!X26*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y26*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z26*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA26*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB26*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC26*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD26*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE26*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF26*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG26*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH26*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI26*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ26*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK26*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D26/'I2 CBA Inputs'!F26)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E26","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D26*$F$13-PRODUCT($AK162:$AL162),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B27","v":0},{"$f":"+'I2 CBA Inputs'!C27","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H27*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!I27*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!J27*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!K27*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!L27*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!M27*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!N27*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!O27*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!P27*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q27*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!R27*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!S27*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!T27*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!U27*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!V27*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!W27*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!X27*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y27*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z27*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA27*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB27*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC27*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD27*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE27*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF27*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG27*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH27*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI27*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ27*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK27*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D27/'I2 CBA Inputs'!F27)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E27","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D27*$F$13-PRODUCT($AK163:$AL163),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B28","v":0},{"$f":"+'I2 CBA Inputs'!C28","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H28*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!I28*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!J28*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!K28*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!L28*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!M28*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!N28*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!O28*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!P28*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q28*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!R28*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!S28*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!T28*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!U28*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!V28*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!W28*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!X28*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y28*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z28*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA28*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB28*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC28*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD28*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE28*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF28*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG28*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH28*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI28*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ28*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK28*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D28/'I2 CBA Inputs'!F28)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E28","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D28*$F$13-PRODUCT($AK164:$AL164),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B29","v":0},{"$f":"+'I2 CBA Inputs'!C29","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H29*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!I29*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!J29*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!K29*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!L29*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!M29*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!N29*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!O29*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!P29*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q29*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!R29*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!S29*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!T29*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!U29*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!V29*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!W29*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!X29*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y29*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z29*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA29*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB29*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC29*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD29*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE29*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF29*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG29*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH29*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI29*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ29*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK29*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D29/'I2 CBA Inputs'!F29)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E29","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D29*$F$13-PRODUCT($AK165:$AL165),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B30","v":0},{"$f":"+'I2 CBA Inputs'!C30","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H30*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!I30*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!J30*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!K30*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!L30*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!M30*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!N30*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!O30*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!P30*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q30*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!R30*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!S30*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!T30*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!U30*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!V30*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!W30*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!X30*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y30*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z30*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA30*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB30*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC30*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD30*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE30*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF30*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG30*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH30*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI30*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ30*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK30*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D30/'I2 CBA Inputs'!F30)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E30","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D30*$F$13-PRODUCT($AK166:$AL166),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B31","v":0},{"$f":"+'I2 CBA Inputs'!C31","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H31*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!I31*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!J31*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!K31*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!L31*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!M31*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!N31*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!O31*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!P31*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q31*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!R31*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!S31*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!T31*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!U31*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!V31*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!W31*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!X31*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y31*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z31*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA31*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB31*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC31*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD31*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE31*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF31*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG31*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH31*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI31*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ31*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK31*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D31/'I2 CBA Inputs'!F31)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E31","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D31*$F$13-PRODUCT($AK167:$AL167),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B32","v":0},{"$f":"+'I2 CBA Inputs'!C32","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H32*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!I32*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!J32*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!K32*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!L32*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!M32*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!N32*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!O32*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!P32*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q32*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!R32*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!S32*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!T32*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!U32*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!V32*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!W32*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!X32*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y32*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z32*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA32*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB32*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC32*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD32*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE32*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF32*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG32*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH32*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI32*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ32*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK32*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D32/'I2 CBA Inputs'!F32)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E32","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D32*$F$13-PRODUCT($AK168:$AL168),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B33","v":0},{"$f":"+'I2 CBA Inputs'!C33","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H33*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!I33*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!J33*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!K33*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!L33*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!M33*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!N33*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!O33*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!P33*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q33*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!R33*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!S33*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!T33*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!U33*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!V33*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!W33*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!X33*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y33*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z33*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA33*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB33*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC33*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD33*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE33*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF33*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG33*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH33*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI33*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ33*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK33*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D33/'I2 CBA Inputs'!F33)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E33","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D33*$F$13-PRODUCT($AK169:$AL169),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B34","v":0},{"$f":"+'I2 CBA Inputs'!C34","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H34*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!I34*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!J34*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!K34*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!L34*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!M34*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!N34*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!O34*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!P34*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q34*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!R34*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!S34*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!T34*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!U34*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!V34*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!W34*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!X34*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y34*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z34*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA34*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB34*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC34*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD34*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE34*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF34*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG34*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH34*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI34*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ34*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK34*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D34/'I2 CBA Inputs'!F34)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E34","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D34*$F$13-PRODUCT($AK170:$AL170),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B35","v":0},{"$f":"+'I2 CBA Inputs'!C35","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H35*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!I35*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!J35*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!K35*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!L35*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!M35*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!N35*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!O35*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!P35*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q35*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!R35*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!S35*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!T35*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!U35*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!V35*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!W35*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!X35*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y35*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z35*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA35*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB35*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC35*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD35*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE35*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF35*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG35*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH35*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI35*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ35*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK35*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D35/'I2 CBA Inputs'!F35)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E35","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D35*$F$13-PRODUCT($AK171:$AL171),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B36","v":0},{"$f":"+'I2 CBA Inputs'!C36","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H36*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!I36*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!J36*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!K36*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!L36*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!M36*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!N36*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!O36*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!P36*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q36*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!R36*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!S36*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!T36*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!U36*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!V36*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!W36*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!X36*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y36*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z36*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA36*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB36*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC36*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD36*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE36*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF36*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG36*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH36*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI36*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ36*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK36*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D36/'I2 CBA Inputs'!F36)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E36","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D36*$F$13-PRODUCT($AK172:$AL172),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B37","v":0},{"$f":"+'I2 CBA Inputs'!C37","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H37*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!I37*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!J37*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!K37*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!L37*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!M37*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!N37*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!O37*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!P37*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q37*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!R37*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!S37*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!T37*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!U37*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!V37*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!W37*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!X37*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y37*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z37*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA37*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB37*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC37*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD37*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE37*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF37*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG37*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH37*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI37*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ37*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK37*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D37/'I2 CBA Inputs'!F37)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E37","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D37*$F$13-PRODUCT($AK173:$AL173),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B38","v":0},{"$f":"+'I2 CBA Inputs'!C38","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H38*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!I38*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!J38*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!K38*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!L38*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!M38*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!N38*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!O38*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!P38*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q38*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!R38*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!S38*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!T38*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!U38*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!V38*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!W38*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!X38*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y38*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z38*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA38*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB38*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC38*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD38*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE38*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF38*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG38*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH38*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI38*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ38*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK38*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D38/'I2 CBA Inputs'!F38)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E38","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D38*$F$13-PRODUCT($AK174:$AL174),0)","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$37","v":"Capital cost"}]
[null,"Option name",null,{"$f":"D$69","v":"Units"},"PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F178:$AI178)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B179,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B180,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B181,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B182,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B183,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B184,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B185,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B186,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B187,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B188,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B189,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B190,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B191,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B192,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$38","v":"Planned routine maintenance and refurbishment "}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F196:$AI196)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E43)*$F$14*F$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F43)*$F$14*G$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G43)*$F$14*H$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H43)*$F$14*I$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I43)*$F$14*J$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J43)*$F$14*K$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K43)*$F$14*L$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L43)*$F$14*M$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M43)*$F$14*N$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N43)*$F$14*O$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O43)*$F$14*P$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P43)*$F$14*Q$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q43)*$F$14*R$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R43)*$F$14*S$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S43)*$F$14*T$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T43)*$F$14*U$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U43)*$F$14*V$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V43)*$F$14*W$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W43)*$F$14*X$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X43)*$F$14*Y$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y43)*$F$14*Z$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z43)*$F$14*AA$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA43)*$F$14*AB$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB43)*$F$14*AC$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC43)*$F$14*AD$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD43)*$F$14*AE$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE43)*$F$14*AF$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF43)*$F$14*AG$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG43)*$F$14*AH$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH43)*$F$14*AI$141*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E44)*$F$14*F$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F44)*$F$14*G$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G44)*$F$14*H$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H44)*$F$14*I$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I44)*$F$14*J$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J44)*$F$14*K$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K44)*$F$14*L$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L44)*$F$14*M$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M44)*$F$14*N$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N44)*$F$14*O$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O44)*$F$14*P$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P44)*$F$14*Q$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q44)*$F$14*R$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R44)*$F$14*S$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S44)*$F$14*T$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T44)*$F$14*U$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U44)*$F$14*V$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V44)*$F$14*W$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W44)*$F$14*X$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X44)*$F$14*Y$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y44)*$F$14*Z$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z44)*$F$14*AA$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA44)*$F$14*AB$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB44)*$F$14*AC$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC44)*$F$14*AD$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD44)*$F$14*AE$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE44)*$F$14*AF$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF44)*$F$14*AG$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG44)*$F$14*AH$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH44)*$F$14*AI$141*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E45)*$F$14*F$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F45)*$F$14*G$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G45)*$F$14*H$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H45)*$F$14*I$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I45)*$F$14*J$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J45)*$F$14*K$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K45)*$F$14*L$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L45)*$F$14*M$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M45)*$F$14*N$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N45)*$F$14*O$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O45)*$F$14*P$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P45)*$F$14*Q$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q45)*$F$14*R$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R45)*$F$14*S$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S45)*$F$14*T$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T45)*$F$14*U$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U45)*$F$14*V$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V45)*$F$14*W$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W45)*$F$14*X$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X45)*$F$14*Y$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y45)*$F$14*Z$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z45)*$F$14*AA$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA45)*$F$14*AB$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB45)*$F$14*AC$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC45)*$F$14*AD$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD45)*$F$14*AE$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE45)*$F$14*AF$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF45)*$F$14*AG$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG45)*$F$14*AH$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH45)*$F$14*AI$141*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E46)*$F$14*F$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F46)*$F$14*G$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G46)*$F$14*H$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H46)*$F$14*I$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I46)*$F$14*J$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J46)*$F$14*K$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K46)*$F$14*L$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L46)*$F$14*M$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M46)*$F$14*N$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N46)*$F$14*O$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O46)*$F$14*P$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P46)*$F$14*Q$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q46)*$F$14*R$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R46)*$F$14*S$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S46)*$F$14*T$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T46)*$F$14*U$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U46)*$F$14*V$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V46)*$F$14*W$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W46)*$F$14*X$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X46)*$F$14*Y$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y46)*$F$14*Z$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z46)*$F$14*AA$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA46)*$F$14*AB$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB46)*$F$14*AC$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC46)*$F$14*AD$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD46)*$F$14*AE$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE46)*$F$14*AF$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF46)*$F$14*AG$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG46)*$F$14*AH$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH46)*$F$14*AI$141*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E47)*$F$14*F$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F47)*$F$14*G$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G47)*$F$14*H$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H47)*$F$14*I$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I47)*$F$14*J$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J47)*$F$14*K$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K47)*$F$14*L$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L47)*$F$14*M$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M47)*$F$14*N$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N47)*$F$14*O$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O47)*$F$14*P$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P47)*$F$14*Q$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q47)*$F$14*R$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R47)*$F$14*S$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S47)*$F$14*T$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T47)*$F$14*U$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U47)*$F$14*V$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V47)*$F$14*W$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W47)*$F$14*X$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X47)*$F$14*Y$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y47)*$F$14*Z$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z47)*$F$14*AA$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA47)*$F$14*AB$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB47)*$F$14*AC$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC47)*$F$14*AD$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD47)*$F$14*AE$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE47)*$F$14*AF$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF47)*$F$14*AG$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG47)*$F$14*AH$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH47)*$F$14*AI$141*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E48)*$F$14*F$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F48)*$F$14*G$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G48)*$F$14*H$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H48)*$F$14*I$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I48)*$F$14*J$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J48)*$F$14*K$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K48)*$F$14*L$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L48)*$F$14*M$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M48)*$F$14*N$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N48)*$F$14*O$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O48)*$F$14*P$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P48)*$F$14*Q$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q48)*$F$14*R$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R48)*$F$14*S$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S48)*$F$14*T$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T48)*$F$14*U$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U48)*$F$14*V$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V48)*$F$14*W$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W48)*$F$14*X$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X48)*$F$14*Y$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y48)*$F$14*Z$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z48)*$F$14*AA$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA48)*$F$14*AB$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB48)*$F$14*AC$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC48)*$F$14*AD$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD48)*$F$14*AE$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE48)*$F$14*AF$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF48)*$F$14*AG$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG48)*$F$14*AH$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH48)*$F$14*AI$141*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E49)*$F$14*F$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F49)*$F$14*G$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G49)*$F$14*H$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H49)*$F$14*I$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I49)*$F$14*J$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J49)*$F$14*K$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K49)*$F$14*L$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L49)*$F$14*M$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M49)*$F$14*N$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N49)*$F$14*O$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O49)*$F$14*P$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P49)*$F$14*Q$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q49)*$F$14*R$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R49)*$F$14*S$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S49)*$F$14*T$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T49)*$F$14*U$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U49)*$F$14*V$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V49)*$F$14*W$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W49)*$F$14*X$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X49)*$F$14*Y$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y49)*$F$14*Z$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z49)*$F$14*AA$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA49)*$F$14*AB$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB49)*$F$14*AC$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC49)*$F$14*AD$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD49)*$F$14*AE$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE49)*$F$14*AF$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF49)*$F$14*AG$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG49)*$F$14*AH$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH49)*$F$14*AI$141*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E50)*$F$14*F$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F50)*$F$14*G$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G50)*$F$14*H$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H50)*$F$14*I$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I50)*$F$14*J$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J50)*$F$14*K$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K50)*$F$14*L$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L50)*$F$14*M$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M50)*$F$14*N$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N50)*$F$14*O$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O50)*$F$14*P$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P50)*$F$14*Q$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q50)*$F$14*R$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R50)*$F$14*S$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S50)*$F$14*T$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T50)*$F$14*U$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U50)*$F$14*V$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V50)*$F$14*W$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W50)*$F$14*X$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X50)*$F$14*Y$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y50)*$F$14*Z$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z50)*$F$14*AA$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA50)*$F$14*AB$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB50)*$F$14*AC$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC50)*$F$14*AD$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD50)*$F$14*AE$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE50)*$F$14*AF$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF50)*$F$14*AG$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG50)*$F$14*AH$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH50)*$F$14*AI$141*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E51)*$F$14*F$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F51)*$F$14*G$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G51)*$F$14*H$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H51)*$F$14*I$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I51)*$F$14*J$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J51)*$F$14*K$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K51)*$F$14*L$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L51)*$F$14*M$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M51)*$F$14*N$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N51)*$F$14*O$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O51)*$F$14*P$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P51)*$F$14*Q$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q51)*$F$14*R$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R51)*$F$14*S$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S51)*$F$14*T$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T51)*$F$14*U$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U51)*$F$14*V$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V51)*$F$14*W$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W51)*$F$14*X$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X51)*$F$14*Y$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y51)*$F$14*Z$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z51)*$F$14*AA$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA51)*$F$14*AB$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB51)*$F$14*AC$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC51)*$F$14*AD$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD51)*$F$14*AE$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE51)*$F$14*AF$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF51)*$F$14*AG$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG51)*$F$14*AH$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH51)*$F$14*AI$141*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E52)*$F$14*F$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F52)*$F$14*G$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G52)*$F$14*H$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H52)*$F$14*I$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I52)*$F$14*J$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J52)*$F$14*K$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K52)*$F$14*L$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L52)*$F$14*M$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M52)*$F$14*N$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N52)*$F$14*O$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O52)*$F$14*P$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P52)*$F$14*Q$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q52)*$F$14*R$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R52)*$F$14*S$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S52)*$F$14*T$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T52)*$F$14*U$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U52)*$F$14*V$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V52)*$F$14*W$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W52)*$F$14*X$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X52)*$F$14*Y$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y52)*$F$14*Z$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z52)*$F$14*AA$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA52)*$F$14*AB$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB52)*$F$14*AC$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC52)*$F$14*AD$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD52)*$F$14*AE$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE52)*$F$14*AF$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF52)*$F$14*AG$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG52)*$F$14*AH$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH52)*$F$14*AI$141*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E53)*$F$14*F$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F53)*$F$14*G$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G53)*$F$14*H$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H53)*$F$14*I$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I53)*$F$14*J$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J53)*$F$14*K$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K53)*$F$14*L$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L53)*$F$14*M$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M53)*$F$14*N$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N53)*$F$14*O$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O53)*$F$14*P$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P53)*$F$14*Q$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q53)*$F$14*R$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R53)*$F$14*S$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S53)*$F$14*T$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T53)*$F$14*U$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U53)*$F$14*V$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V53)*$F$14*W$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W53)*$F$14*X$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X53)*$F$14*Y$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y53)*$F$14*Z$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z53)*$F$14*AA$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA53)*$F$14*AB$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB53)*$F$14*AC$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC53)*$F$14*AD$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD53)*$F$14*AE$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE53)*$F$14*AF$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF53)*$F$14*AG$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG53)*$F$14*AH$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH53)*$F$14*AI$141*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E54)*$F$14*F$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F54)*$F$14*G$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G54)*$F$14*H$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H54)*$F$14*I$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I54)*$F$14*J$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J54)*$F$14*K$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K54)*$F$14*L$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L54)*$F$14*M$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M54)*$F$14*N$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N54)*$F$14*O$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O54)*$F$14*P$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P54)*$F$14*Q$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q54)*$F$14*R$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R54)*$F$14*S$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S54)*$F$14*T$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T54)*$F$14*U$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U54)*$F$14*V$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V54)*$F$14*W$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W54)*$F$14*X$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X54)*$F$14*Y$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y54)*$F$14*Z$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z54)*$F$14*AA$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA54)*$F$14*AB$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB54)*$F$14*AC$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC54)*$F$14*AD$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD54)*$F$14*AE$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE54)*$F$14*AF$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF54)*$F$14*AG$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG54)*$F$14*AH$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH54)*$F$14*AI$141*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E55)*$F$14*F$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F55)*$F$14*G$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G55)*$F$14*H$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H55)*$F$14*I$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I55)*$F$14*J$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J55)*$F$14*K$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K55)*$F$14*L$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L55)*$F$14*M$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M55)*$F$14*N$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N55)*$F$14*O$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O55)*$F$14*P$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P55)*$F$14*Q$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q55)*$F$14*R$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R55)*$F$14*S$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S55)*$F$14*T$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T55)*$F$14*U$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U55)*$F$14*V$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V55)*$F$14*W$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W55)*$F$14*X$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X55)*$F$14*Y$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y55)*$F$14*Z$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z55)*$F$14*AA$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA55)*$F$14*AB$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB55)*$F$14*AC$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC55)*$F$14*AD$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD55)*$F$14*AE$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE55)*$F$14*AF$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF55)*$F$14*AG$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG55)*$F$14*AH$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH55)*$F$14*AI$141*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E56)*$F$14*F$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F56)*$F$14*G$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G56)*$F$14*H$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H56)*$F$14*I$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I56)*$F$14*J$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J56)*$F$14*K$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K56)*$F$14*L$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L56)*$F$14*M$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M56)*$F$14*N$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N56)*$F$14*O$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O56)*$F$14*P$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P56)*$F$14*Q$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q56)*$F$14*R$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R56)*$F$14*S$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S56)*$F$14*T$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T56)*$F$14*U$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U56)*$F$14*V$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V56)*$F$14*W$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W56)*$F$14*X$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X56)*$F$14*Y$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y56)*$F$14*Z$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z56)*$F$14*AA$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA56)*$F$14*AB$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB56)*$F$14*AC$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC56)*$F$14*AD$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD56)*$F$14*AE$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE56)*$F$14*AF$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF56)*$F$14*AG$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG56)*$F$14*AH$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH56)*$F$14*AI$141*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E57)*$F$14*F$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F57)*$F$14*G$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G57)*$F$14*H$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H57)*$F$14*I$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I57)*$F$14*J$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J57)*$F$14*K$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K57)*$F$14*L$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L57)*$F$14*M$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M57)*$F$14*N$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N57)*$F$14*O$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O57)*$F$14*P$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P57)*$F$14*Q$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q57)*$F$14*R$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R57)*$F$14*S$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S57)*$F$14*T$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T57)*$F$14*U$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U57)*$F$14*V$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V57)*$F$14*W$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W57)*$F$14*X$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X57)*$F$14*Y$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y57)*$F$14*Z$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z57)*$F$14*AA$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA57)*$F$14*AB$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB57)*$F$14*AC$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC57)*$F$14*AD$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD57)*$F$14*AE$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE57)*$F$14*AF$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF57)*$F$14*AG$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG57)*$F$14*AH$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH57)*$F$14*AI$141*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$39","v":"Unplanned corrective maintenance"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F214:$AI214)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E62)*$F$15*F$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F62)*$F$15*G$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G62)*$F$15*H$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H62)*$F$15*I$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I62)*$F$15*J$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J62)*$F$15*K$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K62)*$F$15*L$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L62)*$F$15*M$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M62)*$F$15*N$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N62)*$F$15*O$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O62)*$F$15*P$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P62)*$F$15*Q$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q62)*$F$15*R$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R62)*$F$15*S$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S62)*$F$15*T$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T62)*$F$15*U$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U62)*$F$15*V$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V62)*$F$15*W$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W62)*$F$15*X$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X62)*$F$15*Y$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y62)*$F$15*Z$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z62)*$F$15*AA$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA62)*$F$15*AB$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB62)*$F$15*AC$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC62)*$F$15*AD$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD62)*$F$15*AE$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE62)*$F$15*AF$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF62)*$F$15*AG$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG62)*$F$15*AH$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH62)*$F$15*AI$141*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E63)*$F$15*F$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F63)*$F$15*G$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G63)*$F$15*H$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H63)*$F$15*I$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I63)*$F$15*J$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J63)*$F$15*K$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K63)*$F$15*L$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L63)*$F$15*M$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M63)*$F$15*N$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N63)*$F$15*O$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O63)*$F$15*P$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P63)*$F$15*Q$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q63)*$F$15*R$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R63)*$F$15*S$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S63)*$F$15*T$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T63)*$F$15*U$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U63)*$F$15*V$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V63)*$F$15*W$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W63)*$F$15*X$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X63)*$F$15*Y$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y63)*$F$15*Z$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z63)*$F$15*AA$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA63)*$F$15*AB$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB63)*$F$15*AC$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC63)*$F$15*AD$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD63)*$F$15*AE$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE63)*$F$15*AF$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF63)*$F$15*AG$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG63)*$F$15*AH$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH63)*$F$15*AI$141*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E64)*$F$15*F$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F64)*$F$15*G$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G64)*$F$15*H$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H64)*$F$15*I$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I64)*$F$15*J$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J64)*$F$15*K$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K64)*$F$15*L$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L64)*$F$15*M$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M64)*$F$15*N$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N64)*$F$15*O$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O64)*$F$15*P$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P64)*$F$15*Q$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q64)*$F$15*R$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R64)*$F$15*S$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S64)*$F$15*T$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T64)*$F$15*U$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U64)*$F$15*V$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V64)*$F$15*W$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W64)*$F$15*X$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X64)*$F$15*Y$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y64)*$F$15*Z$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z64)*$F$15*AA$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA64)*$F$15*AB$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB64)*$F$15*AC$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC64)*$F$15*AD$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD64)*$F$15*AE$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE64)*$F$15*AF$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF64)*$F$15*AG$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG64)*$F$15*AH$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH64)*$F$15*AI$141*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E65)*$F$15*F$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F65)*$F$15*G$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G65)*$F$15*H$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H65)*$F$15*I$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I65)*$F$15*J$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J65)*$F$15*K$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K65)*$F$15*L$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L65)*$F$15*M$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M65)*$F$15*N$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N65)*$F$15*O$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O65)*$F$15*P$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P65)*$F$15*Q$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q65)*$F$15*R$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R65)*$F$15*S$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S65)*$F$15*T$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T65)*$F$15*U$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U65)*$F$15*V$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V65)*$F$15*W$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W65)*$F$15*X$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X65)*$F$15*Y$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y65)*$F$15*Z$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z65)*$F$15*AA$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA65)*$F$15*AB$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB65)*$F$15*AC$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC65)*$F$15*AD$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD65)*$F$15*AE$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE65)*$F$15*AF$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF65)*$F$15*AG$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG65)*$F$15*AH$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH65)*$F$15*AI$141*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E66)*$F$15*F$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F66)*$F$15*G$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G66)*$F$15*H$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H66)*$F$15*I$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I66)*$F$15*J$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J66)*$F$15*K$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K66)*$F$15*L$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L66)*$F$15*M$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M66)*$F$15*N$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N66)*$F$15*O$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O66)*$F$15*P$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P66)*$F$15*Q$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q66)*$F$15*R$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R66)*$F$15*S$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S66)*$F$15*T$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T66)*$F$15*U$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U66)*$F$15*V$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V66)*$F$15*W$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W66)*$F$15*X$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X66)*$F$15*Y$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y66)*$F$15*Z$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z66)*$F$15*AA$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA66)*$F$15*AB$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB66)*$F$15*AC$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC66)*$F$15*AD$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD66)*$F$15*AE$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE66)*$F$15*AF$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF66)*$F$15*AG$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG66)*$F$15*AH$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH66)*$F$15*AI$141*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E67)*$F$15*F$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F67)*$F$15*G$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G67)*$F$15*H$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H67)*$F$15*I$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I67)*$F$15*J$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J67)*$F$15*K$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K67)*$F$15*L$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L67)*$F$15*M$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M67)*$F$15*N$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N67)*$F$15*O$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O67)*$F$15*P$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P67)*$F$15*Q$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q67)*$F$15*R$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R67)*$F$15*S$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S67)*$F$15*T$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T67)*$F$15*U$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U67)*$F$15*V$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V67)*$F$15*W$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W67)*$F$15*X$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X67)*$F$15*Y$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y67)*$F$15*Z$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z67)*$F$15*AA$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA67)*$F$15*AB$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB67)*$F$15*AC$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC67)*$F$15*AD$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD67)*$F$15*AE$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE67)*$F$15*AF$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF67)*$F$15*AG$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG67)*$F$15*AH$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH67)*$F$15*AI$141*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E68)*$F$15*F$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F68)*$F$15*G$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G68)*$F$15*H$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H68)*$F$15*I$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I68)*$F$15*J$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J68)*$F$15*K$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K68)*$F$15*L$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L68)*$F$15*M$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M68)*$F$15*N$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N68)*$F$15*O$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O68)*$F$15*P$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P68)*$F$15*Q$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q68)*$F$15*R$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R68)*$F$15*S$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S68)*$F$15*T$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T68)*$F$15*U$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U68)*$F$15*V$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V68)*$F$15*W$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W68)*$F$15*X$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X68)*$F$15*Y$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y68)*$F$15*Z$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z68)*$F$15*AA$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA68)*$F$15*AB$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB68)*$F$15*AC$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC68)*$F$15*AD$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD68)*$F$15*AE$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE68)*$F$15*AF$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF68)*$F$15*AG$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG68)*$F$15*AH$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH68)*$F$15*AI$141*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E69)*$F$15*F$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F69)*$F$15*G$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G69)*$F$15*H$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H69)*$F$15*I$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I69)*$F$15*J$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J69)*$F$15*K$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K69)*$F$15*L$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L69)*$F$15*M$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M69)*$F$15*N$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N69)*$F$15*O$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O69)*$F$15*P$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P69)*$F$15*Q$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q69)*$F$15*R$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R69)*$F$15*S$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S69)*$F$15*T$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T69)*$F$15*U$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U69)*$F$15*V$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V69)*$F$15*W$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W69)*$F$15*X$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X69)*$F$15*Y$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y69)*$F$15*Z$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z69)*$F$15*AA$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA69)*$F$15*AB$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB69)*$F$15*AC$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC69)*$F$15*AD$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD69)*$F$15*AE$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE69)*$F$15*AF$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF69)*$F$15*AG$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG69)*$F$15*AH$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH69)*$F$15*AI$141*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E70)*$F$15*F$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F70)*$F$15*G$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G70)*$F$15*H$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H70)*$F$15*I$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I70)*$F$15*J$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J70)*$F$15*K$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K70)*$F$15*L$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L70)*$F$15*M$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M70)*$F$15*N$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N70)*$F$15*O$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O70)*$F$15*P$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P70)*$F$15*Q$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q70)*$F$15*R$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R70)*$F$15*S$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S70)*$F$15*T$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T70)*$F$15*U$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U70)*$F$15*V$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V70)*$F$15*W$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W70)*$F$15*X$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X70)*$F$15*Y$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y70)*$F$15*Z$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z70)*$F$15*AA$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA70)*$F$15*AB$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB70)*$F$15*AC$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC70)*$F$15*AD$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD70)*$F$15*AE$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE70)*$F$15*AF$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF70)*$F$15*AG$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG70)*$F$15*AH$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH70)*$F$15*AI$141*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E71)*$F$15*F$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F71)*$F$15*G$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G71)*$F$15*H$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H71)*$F$15*I$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I71)*$F$15*J$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J71)*$F$15*K$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K71)*$F$15*L$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L71)*$F$15*M$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M71)*$F$15*N$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N71)*$F$15*O$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O71)*$F$15*P$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P71)*$F$15*Q$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q71)*$F$15*R$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R71)*$F$15*S$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S71)*$F$15*T$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T71)*$F$15*U$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U71)*$F$15*V$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V71)*$F$15*W$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W71)*$F$15*X$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X71)*$F$15*Y$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y71)*$F$15*Z$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z71)*$F$15*AA$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA71)*$F$15*AB$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB71)*$F$15*AC$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC71)*$F$15*AD$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD71)*$F$15*AE$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE71)*$F$15*AF$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF71)*$F$15*AG$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG71)*$F$15*AH$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH71)*$F$15*AI$141*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E72)*$F$15*F$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F72)*$F$15*G$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G72)*$F$15*H$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H72)*$F$15*I$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I72)*$F$15*J$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J72)*$F$15*K$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K72)*$F$15*L$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L72)*$F$15*M$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M72)*$F$15*N$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N72)*$F$15*O$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O72)*$F$15*P$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P72)*$F$15*Q$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q72)*$F$15*R$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R72)*$F$15*S$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S72)*$F$15*T$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T72)*$F$15*U$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U72)*$F$15*V$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V72)*$F$15*W$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W72)*$F$15*X$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X72)*$F$15*Y$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y72)*$F$15*Z$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z72)*$F$15*AA$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA72)*$F$15*AB$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB72)*$F$15*AC$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC72)*$F$15*AD$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD72)*$F$15*AE$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE72)*$F$15*AF$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF72)*$F$15*AG$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG72)*$F$15*AH$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH72)*$F$15*AI$141*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E73)*$F$15*F$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F73)*$F$15*G$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G73)*$F$15*H$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H73)*$F$15*I$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I73)*$F$15*J$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J73)*$F$15*K$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K73)*$F$15*L$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L73)*$F$15*M$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M73)*$F$15*N$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N73)*$F$15*O$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O73)*$F$15*P$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P73)*$F$15*Q$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q73)*$F$15*R$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R73)*$F$15*S$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S73)*$F$15*T$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T73)*$F$15*U$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U73)*$F$15*V$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V73)*$F$15*W$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W73)*$F$15*X$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X73)*$F$15*Y$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y73)*$F$15*Z$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z73)*$F$15*AA$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA73)*$F$15*AB$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB73)*$F$15*AC$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC73)*$F$15*AD$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD73)*$F$15*AE$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE73)*$F$15*AF$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF73)*$F$15*AG$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG73)*$F$15*AH$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH73)*$F$15*AI$141*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E74)*$F$15*F$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F74)*$F$15*G$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G74)*$F$15*H$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H74)*$F$15*I$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I74)*$F$15*J$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J74)*$F$15*K$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K74)*$F$15*L$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L74)*$F$15*M$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M74)*$F$15*N$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N74)*$F$15*O$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O74)*$F$15*P$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P74)*$F$15*Q$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q74)*$F$15*R$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R74)*$F$15*S$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S74)*$F$15*T$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T74)*$F$15*U$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U74)*$F$15*V$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V74)*$F$15*W$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W74)*$F$15*X$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X74)*$F$15*Y$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y74)*$F$15*Z$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z74)*$F$15*AA$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA74)*$F$15*AB$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB74)*$F$15*AC$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC74)*$F$15*AD$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD74)*$F$15*AE$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE74)*$F$15*AF$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF74)*$F$15*AG$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG74)*$F$15*AH$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH74)*$F$15*AI$141*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E75)*$F$15*F$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F75)*$F$15*G$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G75)*$F$15*H$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H75)*$F$15*I$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I75)*$F$15*J$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J75)*$F$15*K$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K75)*$F$15*L$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L75)*$F$15*M$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M75)*$F$15*N$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N75)*$F$15*O$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O75)*$F$15*P$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P75)*$F$15*Q$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q75)*$F$15*R$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R75)*$F$15*S$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S75)*$F$15*T$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T75)*$F$15*U$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U75)*$F$15*V$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V75)*$F$15*W$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W75)*$F$15*X$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X75)*$F$15*Y$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y75)*$F$15*Z$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z75)*$F$15*AA$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA75)*$F$15*AB$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB75)*$F$15*AC$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC75)*$F$15*AD$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD75)*$F$15*AE$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE75)*$F$15*AF$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF75)*$F$15*AG$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG75)*$F$15*AH$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH75)*$F$15*AI$141*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E76)*$F$15*F$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F76)*$F$15*G$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G76)*$F$15*H$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H76)*$F$15*I$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I76)*$F$15*J$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J76)*$F$15*K$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K76)*$F$15*L$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L76)*$F$15*M$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M76)*$F$15*N$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N76)*$F$15*O$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O76)*$F$15*P$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P76)*$F$15*Q$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q76)*$F$15*R$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R76)*$F$15*S$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S76)*$F$15*T$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T76)*$F$15*U$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U76)*$F$15*V$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V76)*$F$15*W$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W76)*$F$15*X$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X76)*$F$15*Y$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y76)*$F$15*Z$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z76)*$F$15*AA$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA76)*$F$15*AB$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB76)*$F$15*AC$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC76)*$F$15*AD$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD76)*$F$15*AE$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE76)*$F$15*AF$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF76)*$F$15*AG$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG76)*$F$15*AH$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH76)*$F$15*AI$141*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$40","v":"Decommissioning costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F232:$AI232)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E81)*$F$16*F$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F81)*$F$16*G$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G81)*$F$16*H$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H81)*$F$16*I$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I81)*$F$16*J$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J81)*$F$16*K$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K81)*$F$16*L$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L81)*$F$16*M$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M81)*$F$16*N$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N81)*$F$16*O$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O81)*$F$16*P$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P81)*$F$16*Q$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q81)*$F$16*R$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R81)*$F$16*S$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S81)*$F$16*T$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T81)*$F$16*U$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U81)*$F$16*V$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V81)*$F$16*W$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W81)*$F$16*X$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X81)*$F$16*Y$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y81)*$F$16*Z$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z81)*$F$16*AA$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA81)*$F$16*AB$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB81)*$F$16*AC$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC81)*$F$16*AD$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD81)*$F$16*AE$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE81)*$F$16*AF$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF81)*$F$16*AG$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG81)*$F$16*AH$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH81)*$F$16*AI$141*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E82)*$F$16*F$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F82)*$F$16*G$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G82)*$F$16*H$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H82)*$F$16*I$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I82)*$F$16*J$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J82)*$F$16*K$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K82)*$F$16*L$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L82)*$F$16*M$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M82)*$F$16*N$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N82)*$F$16*O$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O82)*$F$16*P$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P82)*$F$16*Q$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q82)*$F$16*R$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R82)*$F$16*S$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S82)*$F$16*T$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T82)*$F$16*U$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U82)*$F$16*V$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V82)*$F$16*W$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W82)*$F$16*X$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X82)*$F$16*Y$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y82)*$F$16*Z$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z82)*$F$16*AA$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA82)*$F$16*AB$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB82)*$F$16*AC$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC82)*$F$16*AD$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD82)*$F$16*AE$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE82)*$F$16*AF$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF82)*$F$16*AG$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG82)*$F$16*AH$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH82)*$F$16*AI$141*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E83)*$F$16*F$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F83)*$F$16*G$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G83)*$F$16*H$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H83)*$F$16*I$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I83)*$F$16*J$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J83)*$F$16*K$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K83)*$F$16*L$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L83)*$F$16*M$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M83)*$F$16*N$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N83)*$F$16*O$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O83)*$F$16*P$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P83)*$F$16*Q$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q83)*$F$16*R$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R83)*$F$16*S$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S83)*$F$16*T$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T83)*$F$16*U$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U83)*$F$16*V$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V83)*$F$16*W$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W83)*$F$16*X$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X83)*$F$16*Y$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y83)*$F$16*Z$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z83)*$F$16*AA$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA83)*$F$16*AB$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB83)*$F$16*AC$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC83)*$F$16*AD$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD83)*$F$16*AE$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE83)*$F$16*AF$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF83)*$F$16*AG$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG83)*$F$16*AH$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH83)*$F$16*AI$141*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E84)*$F$16*F$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F84)*$F$16*G$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G84)*$F$16*H$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H84)*$F$16*I$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I84)*$F$16*J$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J84)*$F$16*K$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K84)*$F$16*L$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L84)*$F$16*M$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M84)*$F$16*N$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N84)*$F$16*O$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O84)*$F$16*P$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P84)*$F$16*Q$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q84)*$F$16*R$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R84)*$F$16*S$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S84)*$F$16*T$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T84)*$F$16*U$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U84)*$F$16*V$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V84)*$F$16*W$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W84)*$F$16*X$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X84)*$F$16*Y$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y84)*$F$16*Z$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z84)*$F$16*AA$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA84)*$F$16*AB$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB84)*$F$16*AC$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC84)*$F$16*AD$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD84)*$F$16*AE$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE84)*$F$16*AF$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF84)*$F$16*AG$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG84)*$F$16*AH$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH84)*$F$16*AI$141*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E85)*$F$16*F$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F85)*$F$16*G$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G85)*$F$16*H$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H85)*$F$16*I$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I85)*$F$16*J$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J85)*$F$16*K$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K85)*$F$16*L$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L85)*$F$16*M$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M85)*$F$16*N$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N85)*$F$16*O$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O85)*$F$16*P$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P85)*$F$16*Q$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q85)*$F$16*R$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R85)*$F$16*S$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S85)*$F$16*T$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T85)*$F$16*U$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U85)*$F$16*V$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V85)*$F$16*W$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W85)*$F$16*X$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X85)*$F$16*Y$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y85)*$F$16*Z$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z85)*$F$16*AA$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA85)*$F$16*AB$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB85)*$F$16*AC$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC85)*$F$16*AD$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD85)*$F$16*AE$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE85)*$F$16*AF$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF85)*$F$16*AG$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG85)*$F$16*AH$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH85)*$F$16*AI$141*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E86)*$F$16*F$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F86)*$F$16*G$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G86)*$F$16*H$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H86)*$F$16*I$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I86)*$F$16*J$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J86)*$F$16*K$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K86)*$F$16*L$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L86)*$F$16*M$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M86)*$F$16*N$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N86)*$F$16*O$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O86)*$F$16*P$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P86)*$F$16*Q$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q86)*$F$16*R$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R86)*$F$16*S$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S86)*$F$16*T$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T86)*$F$16*U$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U86)*$F$16*V$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V86)*$F$16*W$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W86)*$F$16*X$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X86)*$F$16*Y$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y86)*$F$16*Z$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z86)*$F$16*AA$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA86)*$F$16*AB$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB86)*$F$16*AC$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC86)*$F$16*AD$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD86)*$F$16*AE$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE86)*$F$16*AF$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF86)*$F$16*AG$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG86)*$F$16*AH$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH86)*$F$16*AI$141*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E87)*$F$16*F$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F87)*$F$16*G$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G87)*$F$16*H$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H87)*$F$16*I$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I87)*$F$16*J$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J87)*$F$16*K$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K87)*$F$16*L$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L87)*$F$16*M$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M87)*$F$16*N$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N87)*$F$16*O$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O87)*$F$16*P$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P87)*$F$16*Q$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q87)*$F$16*R$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R87)*$F$16*S$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S87)*$F$16*T$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T87)*$F$16*U$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U87)*$F$16*V$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V87)*$F$16*W$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W87)*$F$16*X$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X87)*$F$16*Y$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y87)*$F$16*Z$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z87)*$F$16*AA$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA87)*$F$16*AB$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB87)*$F$16*AC$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC87)*$F$16*AD$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD87)*$F$16*AE$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE87)*$F$16*AF$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF87)*$F$16*AG$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG87)*$F$16*AH$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH87)*$F$16*AI$141*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E88)*$F$16*F$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F88)*$F$16*G$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G88)*$F$16*H$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H88)*$F$16*I$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I88)*$F$16*J$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J88)*$F$16*K$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K88)*$F$16*L$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L88)*$F$16*M$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M88)*$F$16*N$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N88)*$F$16*O$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O88)*$F$16*P$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P88)*$F$16*Q$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q88)*$F$16*R$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R88)*$F$16*S$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S88)*$F$16*T$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T88)*$F$16*U$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U88)*$F$16*V$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V88)*$F$16*W$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W88)*$F$16*X$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X88)*$F$16*Y$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y88)*$F$16*Z$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z88)*$F$16*AA$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA88)*$F$16*AB$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB88)*$F$16*AC$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC88)*$F$16*AD$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD88)*$F$16*AE$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE88)*$F$16*AF$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF88)*$F$16*AG$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG88)*$F$16*AH$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH88)*$F$16*AI$141*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E89)*$F$16*F$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F89)*$F$16*G$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G89)*$F$16*H$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H89)*$F$16*I$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I89)*$F$16*J$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J89)*$F$16*K$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K89)*$F$16*L$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L89)*$F$16*M$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M89)*$F$16*N$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N89)*$F$16*O$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O89)*$F$16*P$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P89)*$F$16*Q$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q89)*$F$16*R$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R89)*$F$16*S$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S89)*$F$16*T$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T89)*$F$16*U$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U89)*$F$16*V$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V89)*$F$16*W$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W89)*$F$16*X$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X89)*$F$16*Y$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y89)*$F$16*Z$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z89)*$F$16*AA$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA89)*$F$16*AB$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB89)*$F$16*AC$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC89)*$F$16*AD$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD89)*$F$16*AE$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE89)*$F$16*AF$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF89)*$F$16*AG$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG89)*$F$16*AH$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH89)*$F$16*AI$141*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E90)*$F$16*F$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F90)*$F$16*G$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G90)*$F$16*H$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H90)*$F$16*I$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I90)*$F$16*J$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J90)*$F$16*K$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K90)*$F$16*L$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L90)*$F$16*M$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M90)*$F$16*N$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N90)*$F$16*O$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O90)*$F$16*P$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P90)*$F$16*Q$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q90)*$F$16*R$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R90)*$F$16*S$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S90)*$F$16*T$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T90)*$F$16*U$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U90)*$F$16*V$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V90)*$F$16*W$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W90)*$F$16*X$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X90)*$F$16*Y$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y90)*$F$16*Z$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z90)*$F$16*AA$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA90)*$F$16*AB$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB90)*$F$16*AC$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC90)*$F$16*AD$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD90)*$F$16*AE$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE90)*$F$16*AF$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF90)*$F$16*AG$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG90)*$F$16*AH$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH90)*$F$16*AI$141*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E91)*$F$16*F$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F91)*$F$16*G$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G91)*$F$16*H$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H91)*$F$16*I$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I91)*$F$16*J$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J91)*$F$16*K$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K91)*$F$16*L$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L91)*$F$16*M$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M91)*$F$16*N$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N91)*$F$16*O$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O91)*$F$16*P$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P91)*$F$16*Q$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q91)*$F$16*R$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R91)*$F$16*S$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S91)*$F$16*T$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T91)*$F$16*U$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U91)*$F$16*V$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V91)*$F$16*W$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W91)*$F$16*X$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X91)*$F$16*Y$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y91)*$F$16*Z$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z91)*$F$16*AA$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA91)*$F$16*AB$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB91)*$F$16*AC$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC91)*$F$16*AD$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD91)*$F$16*AE$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE91)*$F$16*AF$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF91)*$F$16*AG$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG91)*$F$16*AH$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH91)*$F$16*AI$141*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E92)*$F$16*F$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F92)*$F$16*G$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G92)*$F$16*H$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H92)*$F$16*I$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I92)*$F$16*J$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J92)*$F$16*K$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K92)*$F$16*L$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L92)*$F$16*M$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M92)*$F$16*N$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N92)*$F$16*O$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O92)*$F$16*P$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P92)*$F$16*Q$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q92)*$F$16*R$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R92)*$F$16*S$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S92)*$F$16*T$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T92)*$F$16*U$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U92)*$F$16*V$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V92)*$F$16*W$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W92)*$F$16*X$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X92)*$F$16*Y$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y92)*$F$16*Z$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z92)*$F$16*AA$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA92)*$F$16*AB$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB92)*$F$16*AC$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC92)*$F$16*AD$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD92)*$F$16*AE$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE92)*$F$16*AF$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF92)*$F$16*AG$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG92)*$F$16*AH$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH92)*$F$16*AI$141*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E93)*$F$16*F$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F93)*$F$16*G$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G93)*$F$16*H$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H93)*$F$16*I$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I93)*$F$16*J$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J93)*$F$16*K$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K93)*$F$16*L$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L93)*$F$16*M$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M93)*$F$16*N$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N93)*$F$16*O$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O93)*$F$16*P$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P93)*$F$16*Q$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q93)*$F$16*R$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R93)*$F$16*S$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S93)*$F$16*T$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T93)*$F$16*U$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U93)*$F$16*V$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V93)*$F$16*W$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W93)*$F$16*X$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X93)*$F$16*Y$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y93)*$F$16*Z$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z93)*$F$16*AA$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA93)*$F$16*AB$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB93)*$F$16*AC$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC93)*$F$16*AD$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD93)*$F$16*AE$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE93)*$F$16*AF$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF93)*$F$16*AG$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG93)*$F$16*AH$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH93)*$F$16*AI$141*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E94)*$F$16*F$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F94)*$F$16*G$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G94)*$F$16*H$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H94)*$F$16*I$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I94)*$F$16*J$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J94)*$F$16*K$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K94)*$F$16*L$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L94)*$F$16*M$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M94)*$F$16*N$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N94)*$F$16*O$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O94)*$F$16*P$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P94)*$F$16*Q$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q94)*$F$16*R$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R94)*$F$16*S$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S94)*$F$16*T$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T94)*$F$16*U$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U94)*$F$16*V$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V94)*$F$16*W$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W94)*$F$16*X$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X94)*$F$16*Y$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y94)*$F$16*Z$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z94)*$F$16*AA$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA94)*$F$16*AB$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB94)*$F$16*AC$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC94)*$F$16*AD$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD94)*$F$16*AE$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE94)*$F$16*AF$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF94)*$F$16*AG$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG94)*$F$16*AH$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH94)*$F$16*AI$141*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E95)*$F$16*F$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F95)*$F$16*G$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G95)*$F$16*H$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H95)*$F$16*I$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I95)*$F$16*J$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J95)*$F$16*K$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K95)*$F$16*L$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L95)*$F$16*M$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M95)*$F$16*N$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N95)*$F$16*O$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O95)*$F$16*P$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P95)*$F$16*Q$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q95)*$F$16*R$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R95)*$F$16*S$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S95)*$F$16*T$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T95)*$F$16*U$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U95)*$F$16*V$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V95)*$F$16*W$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W95)*$F$16*X$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X95)*$F$16*Y$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y95)*$F$16*Z$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z95)*$F$16*AA$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA95)*$F$16*AB$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB95)*$F$16*AC$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC95)*$F$16*AD$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD95)*$F$16*AE$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE95)*$F$16*AF$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF95)*$F$16*AG$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG95)*$F$16*AH$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH95)*$F$16*AI$141*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$41","v":"NNO proponent charges"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F250:$AI250)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E100)*$F$17*F$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F100)*$F$17*G$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G100)*$F$17*H$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H100)*$F$17*I$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I100)*$F$17*J$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J100)*$F$17*K$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K100)*$F$17*L$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L100)*$F$17*M$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M100)*$F$17*N$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N100)*$F$17*O$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O100)*$F$17*P$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P100)*$F$17*Q$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q100)*$F$17*R$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R100)*$F$17*S$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S100)*$F$17*T$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T100)*$F$17*U$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U100)*$F$17*V$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V100)*$F$17*W$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W100)*$F$17*X$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X100)*$F$17*Y$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y100)*$F$17*Z$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z100)*$F$17*AA$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA100)*$F$17*AB$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB100)*$F$17*AC$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC100)*$F$17*AD$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD100)*$F$17*AE$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE100)*$F$17*AF$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF100)*$F$17*AG$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG100)*$F$17*AH$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH100)*$F$17*AI$141*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E101)*$F$17*F$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F101)*$F$17*G$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G101)*$F$17*H$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H101)*$F$17*I$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I101)*$F$17*J$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J101)*$F$17*K$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K101)*$F$17*L$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L101)*$F$17*M$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M101)*$F$17*N$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N101)*$F$17*O$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O101)*$F$17*P$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P101)*$F$17*Q$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q101)*$F$17*R$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R101)*$F$17*S$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S101)*$F$17*T$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T101)*$F$17*U$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U101)*$F$17*V$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V101)*$F$17*W$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W101)*$F$17*X$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X101)*$F$17*Y$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y101)*$F$17*Z$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z101)*$F$17*AA$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA101)*$F$17*AB$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB101)*$F$17*AC$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC101)*$F$17*AD$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD101)*$F$17*AE$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE101)*$F$17*AF$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF101)*$F$17*AG$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG101)*$F$17*AH$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH101)*$F$17*AI$141*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E102)*$F$17*F$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F102)*$F$17*G$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G102)*$F$17*H$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H102)*$F$17*I$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I102)*$F$17*J$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J102)*$F$17*K$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K102)*$F$17*L$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L102)*$F$17*M$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M102)*$F$17*N$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N102)*$F$17*O$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O102)*$F$17*P$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P102)*$F$17*Q$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q102)*$F$17*R$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R102)*$F$17*S$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S102)*$F$17*T$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T102)*$F$17*U$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U102)*$F$17*V$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V102)*$F$17*W$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W102)*$F$17*X$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X102)*$F$17*Y$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y102)*$F$17*Z$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z102)*$F$17*AA$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA102)*$F$17*AB$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB102)*$F$17*AC$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC102)*$F$17*AD$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD102)*$F$17*AE$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE102)*$F$17*AF$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF102)*$F$17*AG$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG102)*$F$17*AH$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH102)*$F$17*AI$141*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E103)*$F$17*F$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F103)*$F$17*G$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G103)*$F$17*H$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H103)*$F$17*I$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I103)*$F$17*J$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J103)*$F$17*K$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K103)*$F$17*L$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L103)*$F$17*M$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M103)*$F$17*N$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N103)*$F$17*O$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O103)*$F$17*P$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P103)*$F$17*Q$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q103)*$F$17*R$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R103)*$F$17*S$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S103)*$F$17*T$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T103)*$F$17*U$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U103)*$F$17*V$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V103)*$F$17*W$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W103)*$F$17*X$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X103)*$F$17*Y$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y103)*$F$17*Z$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z103)*$F$17*AA$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA103)*$F$17*AB$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB103)*$F$17*AC$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC103)*$F$17*AD$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD103)*$F$17*AE$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE103)*$F$17*AF$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF103)*$F$17*AG$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG103)*$F$17*AH$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH103)*$F$17*AI$141*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E104)*$F$17*F$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F104)*$F$17*G$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G104)*$F$17*H$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H104)*$F$17*I$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I104)*$F$17*J$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J104)*$F$17*K$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K104)*$F$17*L$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L104)*$F$17*M$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M104)*$F$17*N$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N104)*$F$17*O$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O104)*$F$17*P$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P104)*$F$17*Q$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q104)*$F$17*R$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R104)*$F$17*S$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S104)*$F$17*T$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T104)*$F$17*U$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U104)*$F$17*V$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V104)*$F$17*W$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W104)*$F$17*X$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X104)*$F$17*Y$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y104)*$F$17*Z$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z104)*$F$17*AA$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA104)*$F$17*AB$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB104)*$F$17*AC$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC104)*$F$17*AD$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD104)*$F$17*AE$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE104)*$F$17*AF$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF104)*$F$17*AG$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG104)*$F$17*AH$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH104)*$F$17*AI$141*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E105)*$F$17*F$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F105)*$F$17*G$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G105)*$F$17*H$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H105)*$F$17*I$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I105)*$F$17*J$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J105)*$F$17*K$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K105)*$F$17*L$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L105)*$F$17*M$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M105)*$F$17*N$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N105)*$F$17*O$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O105)*$F$17*P$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P105)*$F$17*Q$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q105)*$F$17*R$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R105)*$F$17*S$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S105)*$F$17*T$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T105)*$F$17*U$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U105)*$F$17*V$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V105)*$F$17*W$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W105)*$F$17*X$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X105)*$F$17*Y$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y105)*$F$17*Z$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z105)*$F$17*AA$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA105)*$F$17*AB$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB105)*$F$17*AC$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC105)*$F$17*AD$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD105)*$F$17*AE$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE105)*$F$17*AF$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF105)*$F$17*AG$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG105)*$F$17*AH$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH105)*$F$17*AI$141*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E106)*$F$17*F$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F106)*$F$17*G$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G106)*$F$17*H$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H106)*$F$17*I$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I106)*$F$17*J$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J106)*$F$17*K$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K106)*$F$17*L$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L106)*$F$17*M$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M106)*$F$17*N$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N106)*$F$17*O$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O106)*$F$17*P$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P106)*$F$17*Q$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q106)*$F$17*R$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R106)*$F$17*S$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S106)*$F$17*T$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T106)*$F$17*U$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U106)*$F$17*V$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V106)*$F$17*W$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W106)*$F$17*X$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X106)*$F$17*Y$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y106)*$F$17*Z$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z106)*$F$17*AA$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA106)*$F$17*AB$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB106)*$F$17*AC$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC106)*$F$17*AD$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD106)*$F$17*AE$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE106)*$F$17*AF$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF106)*$F$17*AG$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG106)*$F$17*AH$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH106)*$F$17*AI$141*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E107)*$F$17*F$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F107)*$F$17*G$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G107)*$F$17*H$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H107)*$F$17*I$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I107)*$F$17*J$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J107)*$F$17*K$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K107)*$F$17*L$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L107)*$F$17*M$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M107)*$F$17*N$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N107)*$F$17*O$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O107)*$F$17*P$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P107)*$F$17*Q$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q107)*$F$17*R$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R107)*$F$17*S$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S107)*$F$17*T$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T107)*$F$17*U$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U107)*$F$17*V$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V107)*$F$17*W$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W107)*$F$17*X$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X107)*$F$17*Y$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y107)*$F$17*Z$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z107)*$F$17*AA$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA107)*$F$17*AB$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB107)*$F$17*AC$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC107)*$F$17*AD$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD107)*$F$17*AE$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE107)*$F$17*AF$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF107)*$F$17*AG$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG107)*$F$17*AH$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH107)*$F$17*AI$141*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E108)*$F$17*F$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F108)*$F$17*G$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G108)*$F$17*H$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H108)*$F$17*I$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I108)*$F$17*J$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J108)*$F$17*K$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K108)*$F$17*L$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L108)*$F$17*M$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M108)*$F$17*N$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N108)*$F$17*O$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O108)*$F$17*P$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P108)*$F$17*Q$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q108)*$F$17*R$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R108)*$F$17*S$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S108)*$F$17*T$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T108)*$F$17*U$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U108)*$F$17*V$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V108)*$F$17*W$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W108)*$F$17*X$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X108)*$F$17*Y$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y108)*$F$17*Z$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z108)*$F$17*AA$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA108)*$F$17*AB$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB108)*$F$17*AC$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC108)*$F$17*AD$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD108)*$F$17*AE$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE108)*$F$17*AF$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF108)*$F$17*AG$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG108)*$F$17*AH$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH108)*$F$17*AI$141*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E109)*$F$17*F$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F109)*$F$17*G$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G109)*$F$17*H$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H109)*$F$17*I$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I109)*$F$17*J$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J109)*$F$17*K$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K109)*$F$17*L$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L109)*$F$17*M$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M109)*$F$17*N$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N109)*$F$17*O$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O109)*$F$17*P$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P109)*$F$17*Q$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q109)*$F$17*R$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R109)*$F$17*S$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S109)*$F$17*T$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T109)*$F$17*U$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U109)*$F$17*V$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V109)*$F$17*W$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W109)*$F$17*X$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X109)*$F$17*Y$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y109)*$F$17*Z$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z109)*$F$17*AA$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA109)*$F$17*AB$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB109)*$F$17*AC$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC109)*$F$17*AD$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD109)*$F$17*AE$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE109)*$F$17*AF$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF109)*$F$17*AG$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG109)*$F$17*AH$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH109)*$F$17*AI$141*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E110)*$F$17*F$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F110)*$F$17*G$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G110)*$F$17*H$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H110)*$F$17*I$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I110)*$F$17*J$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J110)*$F$17*K$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K110)*$F$17*L$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L110)*$F$17*M$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M110)*$F$17*N$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N110)*$F$17*O$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O110)*$F$17*P$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P110)*$F$17*Q$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q110)*$F$17*R$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R110)*$F$17*S$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S110)*$F$17*T$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T110)*$F$17*U$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U110)*$F$17*V$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V110)*$F$17*W$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W110)*$F$17*X$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X110)*$F$17*Y$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y110)*$F$17*Z$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z110)*$F$17*AA$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA110)*$F$17*AB$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB110)*$F$17*AC$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC110)*$F$17*AD$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD110)*$F$17*AE$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE110)*$F$17*AF$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF110)*$F$17*AG$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG110)*$F$17*AH$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH110)*$F$17*AI$141*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E111)*$F$17*F$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F111)*$F$17*G$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G111)*$F$17*H$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H111)*$F$17*I$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I111)*$F$17*J$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J111)*$F$17*K$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K111)*$F$17*L$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L111)*$F$17*M$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M111)*$F$17*N$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N111)*$F$17*O$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O111)*$F$17*P$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P111)*$F$17*Q$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q111)*$F$17*R$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R111)*$F$17*S$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S111)*$F$17*T$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T111)*$F$17*U$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U111)*$F$17*V$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V111)*$F$17*W$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W111)*$F$17*X$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X111)*$F$17*Y$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y111)*$F$17*Z$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z111)*$F$17*AA$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA111)*$F$17*AB$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB111)*$F$17*AC$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC111)*$F$17*AD$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD111)*$F$17*AE$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE111)*$F$17*AF$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF111)*$F$17*AG$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG111)*$F$17*AH$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH111)*$F$17*AI$141*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E112)*$F$17*F$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F112)*$F$17*G$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G112)*$F$17*H$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H112)*$F$17*I$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I112)*$F$17*J$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J112)*$F$17*K$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K112)*$F$17*L$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L112)*$F$17*M$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M112)*$F$17*N$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N112)*$F$17*O$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O112)*$F$17*P$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P112)*$F$17*Q$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q112)*$F$17*R$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R112)*$F$17*S$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S112)*$F$17*T$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T112)*$F$17*U$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U112)*$F$17*V$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V112)*$F$17*W$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W112)*$F$17*X$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X112)*$F$17*Y$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y112)*$F$17*Z$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z112)*$F$17*AA$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA112)*$F$17*AB$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB112)*$F$17*AC$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC112)*$F$17*AD$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD112)*$F$17*AE$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE112)*$F$17*AF$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF112)*$F$17*AG$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG112)*$F$17*AH$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH112)*$F$17*AI$141*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E113)*$F$17*F$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F113)*$F$17*G$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G113)*$F$17*H$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H113)*$F$17*I$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I113)*$F$17*J$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J113)*$F$17*K$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K113)*$F$17*L$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L113)*$F$17*M$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M113)*$F$17*N$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N113)*$F$17*O$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O113)*$F$17*P$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P113)*$F$17*Q$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q113)*$F$17*R$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R113)*$F$17*S$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S113)*$F$17*T$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T113)*$F$17*U$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U113)*$F$17*V$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V113)*$F$17*W$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W113)*$F$17*X$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X113)*$F$17*Y$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y113)*$F$17*Z$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z113)*$F$17*AA$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA113)*$F$17*AB$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB113)*$F$17*AC$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC113)*$F$17*AD$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD113)*$F$17*AE$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE113)*$F$17*AF$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF113)*$F$17*AG$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG113)*$F$17*AH$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH113)*$F$17*AI$141*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E114)*$F$17*F$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F114)*$F$17*G$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G114)*$F$17*H$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H114)*$F$17*I$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I114)*$F$17*J$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J114)*$F$17*K$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K114)*$F$17*L$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L114)*$F$17*M$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M114)*$F$17*N$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N114)*$F$17*O$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O114)*$F$17*P$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P114)*$F$17*Q$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q114)*$F$17*R$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R114)*$F$17*S$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S114)*$F$17*T$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T114)*$F$17*U$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U114)*$F$17*V$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V114)*$F$17*W$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W114)*$F$17*X$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X114)*$F$17*Y$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y114)*$F$17*Z$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z114)*$F$17*AA$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA114)*$F$17*AB$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB114)*$F$17*AC$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC114)*$F$17*AD$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD114)*$F$17*AE$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE114)*$F$17*AF$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF114)*$F$17*AG$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG114)*$F$17*AH$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH114)*$F$17*AI$141*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$42","v":"Cost X"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F268:$AI268)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E119)*$F$18*F$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F119)*$F$18*G$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G119)*$F$18*H$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H119)*$F$18*I$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I119)*$F$18*J$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J119)*$F$18*K$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K119)*$F$18*L$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L119)*$F$18*M$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M119)*$F$18*N$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N119)*$F$18*O$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O119)*$F$18*P$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P119)*$F$18*Q$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q119)*$F$18*R$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R119)*$F$18*S$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S119)*$F$18*T$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T119)*$F$18*U$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U119)*$F$18*V$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V119)*$F$18*W$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W119)*$F$18*X$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X119)*$F$18*Y$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y119)*$F$18*Z$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z119)*$F$18*AA$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA119)*$F$18*AB$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB119)*$F$18*AC$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC119)*$F$18*AD$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD119)*$F$18*AE$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE119)*$F$18*AF$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF119)*$F$18*AG$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG119)*$F$18*AH$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH119)*$F$18*AI$141*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E120)*$F$18*F$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F120)*$F$18*G$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G120)*$F$18*H$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H120)*$F$18*I$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I120)*$F$18*J$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J120)*$F$18*K$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K120)*$F$18*L$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L120)*$F$18*M$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M120)*$F$18*N$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N120)*$F$18*O$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O120)*$F$18*P$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P120)*$F$18*Q$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q120)*$F$18*R$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R120)*$F$18*S$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S120)*$F$18*T$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T120)*$F$18*U$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U120)*$F$18*V$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V120)*$F$18*W$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W120)*$F$18*X$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X120)*$F$18*Y$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y120)*$F$18*Z$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z120)*$F$18*AA$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA120)*$F$18*AB$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB120)*$F$18*AC$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC120)*$F$18*AD$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD120)*$F$18*AE$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE120)*$F$18*AF$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF120)*$F$18*AG$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG120)*$F$18*AH$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH120)*$F$18*AI$141*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E121)*$F$18*F$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F121)*$F$18*G$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G121)*$F$18*H$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H121)*$F$18*I$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I121)*$F$18*J$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J121)*$F$18*K$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K121)*$F$18*L$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L121)*$F$18*M$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M121)*$F$18*N$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N121)*$F$18*O$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O121)*$F$18*P$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P121)*$F$18*Q$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q121)*$F$18*R$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R121)*$F$18*S$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S121)*$F$18*T$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T121)*$F$18*U$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U121)*$F$18*V$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V121)*$F$18*W$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W121)*$F$18*X$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X121)*$F$18*Y$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y121)*$F$18*Z$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z121)*$F$18*AA$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA121)*$F$18*AB$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB121)*$F$18*AC$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC121)*$F$18*AD$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD121)*$F$18*AE$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE121)*$F$18*AF$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF121)*$F$18*AG$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG121)*$F$18*AH$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH121)*$F$18*AI$141*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E122)*$F$18*F$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F122)*$F$18*G$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G122)*$F$18*H$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H122)*$F$18*I$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I122)*$F$18*J$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J122)*$F$18*K$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K122)*$F$18*L$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L122)*$F$18*M$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M122)*$F$18*N$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N122)*$F$18*O$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O122)*$F$18*P$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P122)*$F$18*Q$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q122)*$F$18*R$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R122)*$F$18*S$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S122)*$F$18*T$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T122)*$F$18*U$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U122)*$F$18*V$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V122)*$F$18*W$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W122)*$F$18*X$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X122)*$F$18*Y$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y122)*$F$18*Z$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z122)*$F$18*AA$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA122)*$F$18*AB$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB122)*$F$18*AC$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC122)*$F$18*AD$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD122)*$F$18*AE$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE122)*$F$18*AF$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF122)*$F$18*AG$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG122)*$F$18*AH$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH122)*$F$18*AI$141*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E123)*$F$18*F$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F123)*$F$18*G$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G123)*$F$18*H$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H123)*$F$18*I$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I123)*$F$18*J$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J123)*$F$18*K$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K123)*$F$18*L$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L123)*$F$18*M$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M123)*$F$18*N$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N123)*$F$18*O$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O123)*$F$18*P$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P123)*$F$18*Q$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q123)*$F$18*R$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R123)*$F$18*S$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S123)*$F$18*T$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T123)*$F$18*U$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U123)*$F$18*V$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V123)*$F$18*W$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W123)*$F$18*X$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X123)*$F$18*Y$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y123)*$F$18*Z$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z123)*$F$18*AA$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA123)*$F$18*AB$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB123)*$F$18*AC$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC123)*$F$18*AD$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD123)*$F$18*AE$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE123)*$F$18*AF$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF123)*$F$18*AG$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG123)*$F$18*AH$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH123)*$F$18*AI$141*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E124)*$F$18*F$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F124)*$F$18*G$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G124)*$F$18*H$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H124)*$F$18*I$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I124)*$F$18*J$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J124)*$F$18*K$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K124)*$F$18*L$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L124)*$F$18*M$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M124)*$F$18*N$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N124)*$F$18*O$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O124)*$F$18*P$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P124)*$F$18*Q$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q124)*$F$18*R$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R124)*$F$18*S$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S124)*$F$18*T$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T124)*$F$18*U$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U124)*$F$18*V$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V124)*$F$18*W$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W124)*$F$18*X$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X124)*$F$18*Y$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y124)*$F$18*Z$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z124)*$F$18*AA$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA124)*$F$18*AB$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB124)*$F$18*AC$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC124)*$F$18*AD$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD124)*$F$18*AE$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE124)*$F$18*AF$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF124)*$F$18*AG$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG124)*$F$18*AH$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH124)*$F$18*AI$141*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E125)*$F$18*F$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F125)*$F$18*G$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G125)*$F$18*H$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H125)*$F$18*I$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I125)*$F$18*J$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J125)*$F$18*K$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K125)*$F$18*L$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L125)*$F$18*M$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M125)*$F$18*N$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N125)*$F$18*O$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O125)*$F$18*P$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P125)*$F$18*Q$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q125)*$F$18*R$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R125)*$F$18*S$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S125)*$F$18*T$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T125)*$F$18*U$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U125)*$F$18*V$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V125)*$F$18*W$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W125)*$F$18*X$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X125)*$F$18*Y$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y125)*$F$18*Z$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z125)*$F$18*AA$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA125)*$F$18*AB$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB125)*$F$18*AC$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC125)*$F$18*AD$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD125)*$F$18*AE$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE125)*$F$18*AF$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF125)*$F$18*AG$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG125)*$F$18*AH$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH125)*$F$18*AI$141*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E126)*$F$18*F$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F126)*$F$18*G$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G126)*$F$18*H$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H126)*$F$18*I$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I126)*$F$18*J$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J126)*$F$18*K$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K126)*$F$18*L$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L126)*$F$18*M$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M126)*$F$18*N$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N126)*$F$18*O$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O126)*$F$18*P$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P126)*$F$18*Q$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q126)*$F$18*R$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R126)*$F$18*S$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S126)*$F$18*T$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T126)*$F$18*U$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U126)*$F$18*V$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V126)*$F$18*W$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W126)*$F$18*X$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X126)*$F$18*Y$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y126)*$F$18*Z$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z126)*$F$18*AA$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA126)*$F$18*AB$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB126)*$F$18*AC$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC126)*$F$18*AD$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD126)*$F$18*AE$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE126)*$F$18*AF$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF126)*$F$18*AG$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG126)*$F$18*AH$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH126)*$F$18*AI$141*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E127)*$F$18*F$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F127)*$F$18*G$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G127)*$F$18*H$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H127)*$F$18*I$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I127)*$F$18*J$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J127)*$F$18*K$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K127)*$F$18*L$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L127)*$F$18*M$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M127)*$F$18*N$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N127)*$F$18*O$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O127)*$F$18*P$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P127)*$F$18*Q$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q127)*$F$18*R$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R127)*$F$18*S$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S127)*$F$18*T$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T127)*$F$18*U$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U127)*$F$18*V$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V127)*$F$18*W$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W127)*$F$18*X$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X127)*$F$18*Y$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y127)*$F$18*Z$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z127)*$F$18*AA$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA127)*$F$18*AB$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB127)*$F$18*AC$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC127)*$F$18*AD$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD127)*$F$18*AE$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE127)*$F$18*AF$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF127)*$F$18*AG$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG127)*$F$18*AH$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH127)*$F$18*AI$141*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E128)*$F$18*F$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F128)*$F$18*G$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G128)*$F$18*H$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H128)*$F$18*I$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I128)*$F$18*J$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J128)*$F$18*K$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K128)*$F$18*L$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L128)*$F$18*M$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M128)*$F$18*N$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N128)*$F$18*O$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O128)*$F$18*P$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P128)*$F$18*Q$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q128)*$F$18*R$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R128)*$F$18*S$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S128)*$F$18*T$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T128)*$F$18*U$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U128)*$F$18*V$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V128)*$F$18*W$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W128)*$F$18*X$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X128)*$F$18*Y$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y128)*$F$18*Z$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z128)*$F$18*AA$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA128)*$F$18*AB$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB128)*$F$18*AC$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC128)*$F$18*AD$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD128)*$F$18*AE$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE128)*$F$18*AF$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF128)*$F$18*AG$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG128)*$F$18*AH$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH128)*$F$18*AI$141*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E129)*$F$18*F$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F129)*$F$18*G$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G129)*$F$18*H$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H129)*$F$18*I$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I129)*$F$18*J$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J129)*$F$18*K$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K129)*$F$18*L$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L129)*$F$18*M$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M129)*$F$18*N$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N129)*$F$18*O$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O129)*$F$18*P$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P129)*$F$18*Q$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q129)*$F$18*R$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R129)*$F$18*S$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S129)*$F$18*T$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T129)*$F$18*U$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U129)*$F$18*V$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V129)*$F$18*W$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W129)*$F$18*X$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X129)*$F$18*Y$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y129)*$F$18*Z$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z129)*$F$18*AA$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA129)*$F$18*AB$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB129)*$F$18*AC$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC129)*$F$18*AD$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD129)*$F$18*AE$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE129)*$F$18*AF$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF129)*$F$18*AG$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG129)*$F$18*AH$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH129)*$F$18*AI$141*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E130)*$F$18*F$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F130)*$F$18*G$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G130)*$F$18*H$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H130)*$F$18*I$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I130)*$F$18*J$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J130)*$F$18*K$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K130)*$F$18*L$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L130)*$F$18*M$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M130)*$F$18*N$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N130)*$F$18*O$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O130)*$F$18*P$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P130)*$F$18*Q$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q130)*$F$18*R$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R130)*$F$18*S$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S130)*$F$18*T$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T130)*$F$18*U$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U130)*$F$18*V$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V130)*$F$18*W$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W130)*$F$18*X$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X130)*$F$18*Y$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y130)*$F$18*Z$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z130)*$F$18*AA$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA130)*$F$18*AB$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB130)*$F$18*AC$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC130)*$F$18*AD$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD130)*$F$18*AE$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE130)*$F$18*AF$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF130)*$F$18*AG$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG130)*$F$18*AH$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH130)*$F$18*AI$141*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E131)*$F$18*F$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F131)*$F$18*G$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G131)*$F$18*H$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H131)*$F$18*I$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I131)*$F$18*J$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J131)*$F$18*K$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K131)*$F$18*L$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L131)*$F$18*M$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M131)*$F$18*N$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N131)*$F$18*O$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O131)*$F$18*P$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P131)*$F$18*Q$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q131)*$F$18*R$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R131)*$F$18*S$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S131)*$F$18*T$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T131)*$F$18*U$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U131)*$F$18*V$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V131)*$F$18*W$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W131)*$F$18*X$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X131)*$F$18*Y$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y131)*$F$18*Z$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z131)*$F$18*AA$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA131)*$F$18*AB$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB131)*$F$18*AC$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC131)*$F$18*AD$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD131)*$F$18*AE$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE131)*$F$18*AF$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF131)*$F$18*AG$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG131)*$F$18*AH$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH131)*$F$18*AI$141*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E132)*$F$18*F$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F132)*$F$18*G$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G132)*$F$18*H$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H132)*$F$18*I$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I132)*$F$18*J$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J132)*$F$18*K$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K132)*$F$18*L$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L132)*$F$18*M$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M132)*$F$18*N$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N132)*$F$18*O$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O132)*$F$18*P$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P132)*$F$18*Q$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q132)*$F$18*R$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R132)*$F$18*S$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S132)*$F$18*T$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T132)*$F$18*U$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U132)*$F$18*V$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V132)*$F$18*W$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W132)*$F$18*X$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X132)*$F$18*Y$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y132)*$F$18*Z$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z132)*$F$18*AA$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA132)*$F$18*AB$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB132)*$F$18*AC$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC132)*$F$18*AD$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD132)*$F$18*AE$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE132)*$F$18*AF$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF132)*$F$18*AG$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG132)*$F$18*AH$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH132)*$F$18*AI$141*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E133)*$F$18*F$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F133)*$F$18*G$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G133)*$F$18*H$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H133)*$F$18*I$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I133)*$F$18*J$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J133)*$F$18*K$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K133)*$F$18*L$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L133)*$F$18*M$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M133)*$F$18*N$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N133)*$F$18*O$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O133)*$F$18*P$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P133)*$F$18*Q$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q133)*$F$18*R$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R133)*$F$18*S$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S133)*$F$18*T$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T133)*$F$18*U$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U133)*$F$18*V$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V133)*$F$18*W$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W133)*$F$18*X$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X133)*$F$18*Y$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y133)*$F$18*Z$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z133)*$F$18*AA$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA133)*$F$18*AB$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB133)*$F$18*AC$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC133)*$F$18*AD$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD133)*$F$18*AE$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE133)*$F$18*AF$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF133)*$F$18*AG$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG133)*$F$18*AH$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH133)*$F$18*AI$141*'I1 General Inputs'!$D29","v":0}]
[]
[]
[null,"Incremental avoided 'risk cost' benefits calculation"]
[]
[null,{"$f":"'I1 General Inputs'!$B$45","v":"Reliability and security risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F289:$AI289)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E194))*$F$21*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F194))*$F$21*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G194))*$F$21*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H194))*$F$21*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I194))*$F$21*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J194))*$F$21*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K194))*$F$21*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L194))*$F$21*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M194))*$F$21*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N194))*$F$21*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O194))*$F$21*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P194))*$F$21*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q194))*$F$21*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R194))*$F$21*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S194))*$F$21*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T194))*$F$21*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U194))*$F$21*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V194))*$F$21*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W194))*$F$21*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X194))*$F$21*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y194))*$F$21*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z194))*$F$21*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA194))*$F$21*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB194))*$F$21*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC194))*$F$21*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD194))*$F$21*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE194))*$F$21*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF194))*$F$21*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG194))*$F$21*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH194))*$F$21*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E195))*$F$21*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F195))*$F$21*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G195))*$F$21*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H195))*$F$21*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I195))*$F$21*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J195))*$F$21*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K195))*$F$21*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L195))*$F$21*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M195))*$F$21*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N195))*$F$21*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O195))*$F$21*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P195))*$F$21*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q195))*$F$21*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R195))*$F$21*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S195))*$F$21*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T195))*$F$21*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U195))*$F$21*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V195))*$F$21*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W195))*$F$21*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X195))*$F$21*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y195))*$F$21*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z195))*$F$21*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA195))*$F$21*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB195))*$F$21*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC195))*$F$21*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD195))*$F$21*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE195))*$F$21*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF195))*$F$21*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG195))*$F$21*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH195))*$F$21*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E196))*$F$21*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F196))*$F$21*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G196))*$F$21*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H196))*$F$21*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I196))*$F$21*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J196))*$F$21*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K196))*$F$21*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L196))*$F$21*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M196))*$F$21*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N196))*$F$21*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O196))*$F$21*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P196))*$F$21*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q196))*$F$21*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R196))*$F$21*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S196))*$F$21*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T196))*$F$21*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U196))*$F$21*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V196))*$F$21*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W196))*$F$21*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X196))*$F$21*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y196))*$F$21*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z196))*$F$21*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA196))*$F$21*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB196))*$F$21*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC196))*$F$21*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD196))*$F$21*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE196))*$F$21*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF196))*$F$21*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG196))*$F$21*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH196))*$F$21*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E197))*$F$21*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F197))*$F$21*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G197))*$F$21*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H197))*$F$21*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I197))*$F$21*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J197))*$F$21*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K197))*$F$21*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L197))*$F$21*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M197))*$F$21*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N197))*$F$21*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O197))*$F$21*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P197))*$F$21*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q197))*$F$21*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R197))*$F$21*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S197))*$F$21*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T197))*$F$21*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U197))*$F$21*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V197))*$F$21*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W197))*$F$21*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X197))*$F$21*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y197))*$F$21*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z197))*$F$21*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA197))*$F$21*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB197))*$F$21*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC197))*$F$21*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD197))*$F$21*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE197))*$F$21*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF197))*$F$21*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG197))*$F$21*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH197))*$F$21*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E198))*$F$21*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F198))*$F$21*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G198))*$F$21*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H198))*$F$21*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I198))*$F$21*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J198))*$F$21*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K198))*$F$21*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L198))*$F$21*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M198))*$F$21*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N198))*$F$21*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O198))*$F$21*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P198))*$F$21*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q198))*$F$21*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R198))*$F$21*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S198))*$F$21*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T198))*$F$21*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U198))*$F$21*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V198))*$F$21*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W198))*$F$21*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X198))*$F$21*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y198))*$F$21*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z198))*$F$21*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA198))*$F$21*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB198))*$F$21*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC198))*$F$21*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD198))*$F$21*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE198))*$F$21*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF198))*$F$21*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG198))*$F$21*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH198))*$F$21*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E199))*$F$21*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F199))*$F$21*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G199))*$F$21*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H199))*$F$21*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I199))*$F$21*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J199))*$F$21*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K199))*$F$21*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L199))*$F$21*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M199))*$F$21*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N199))*$F$21*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O199))*$F$21*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P199))*$F$21*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q199))*$F$21*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R199))*$F$21*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S199))*$F$21*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T199))*$F$21*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U199))*$F$21*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V199))*$F$21*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W199))*$F$21*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X199))*$F$21*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y199))*$F$21*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z199))*$F$21*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA199))*$F$21*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB199))*$F$21*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC199))*$F$21*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD199))*$F$21*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE199))*$F$21*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF199))*$F$21*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG199))*$F$21*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH199))*$F$21*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E200))*$F$21*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F200))*$F$21*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G200))*$F$21*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H200))*$F$21*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I200))*$F$21*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J200))*$F$21*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K200))*$F$21*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L200))*$F$21*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M200))*$F$21*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N200))*$F$21*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O200))*$F$21*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P200))*$F$21*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q200))*$F$21*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R200))*$F$21*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S200))*$F$21*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T200))*$F$21*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U200))*$F$21*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V200))*$F$21*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W200))*$F$21*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X200))*$F$21*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y200))*$F$21*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z200))*$F$21*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA200))*$F$21*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB200))*$F$21*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC200))*$F$21*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD200))*$F$21*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE200))*$F$21*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF200))*$F$21*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG200))*$F$21*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH200))*$F$21*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E201))*$F$21*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F201))*$F$21*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G201))*$F$21*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H201))*$F$21*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I201))*$F$21*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J201))*$F$21*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K201))*$F$21*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L201))*$F$21*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M201))*$F$21*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N201))*$F$21*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O201))*$F$21*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P201))*$F$21*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q201))*$F$21*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R201))*$F$21*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S201))*$F$21*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T201))*$F$21*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U201))*$F$21*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V201))*$F$21*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W201))*$F$21*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X201))*$F$21*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y201))*$F$21*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z201))*$F$21*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA201))*$F$21*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB201))*$F$21*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC201))*$F$21*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD201))*$F$21*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE201))*$F$21*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF201))*$F$21*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG201))*$F$21*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH201))*$F$21*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E202))*$F$21*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F202))*$F$21*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G202))*$F$21*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H202))*$F$21*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I202))*$F$21*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J202))*$F$21*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K202))*$F$21*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L202))*$F$21*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M202))*$F$21*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N202))*$F$21*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O202))*$F$21*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P202))*$F$21*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q202))*$F$21*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R202))*$F$21*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S202))*$F$21*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T202))*$F$21*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U202))*$F$21*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V202))*$F$21*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W202))*$F$21*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X202))*$F$21*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y202))*$F$21*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z202))*$F$21*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA202))*$F$21*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB202))*$F$21*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC202))*$F$21*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD202))*$F$21*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE202))*$F$21*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF202))*$F$21*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG202))*$F$21*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH202))*$F$21*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E203))*$F$21*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F203))*$F$21*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G203))*$F$21*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H203))*$F$21*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I203))*$F$21*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J203))*$F$21*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K203))*$F$21*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L203))*$F$21*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M203))*$F$21*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N203))*$F$21*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O203))*$F$21*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P203))*$F$21*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q203))*$F$21*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R203))*$F$21*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S203))*$F$21*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T203))*$F$21*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U203))*$F$21*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V203))*$F$21*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W203))*$F$21*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X203))*$F$21*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y203))*$F$21*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z203))*$F$21*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA203))*$F$21*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB203))*$F$21*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC203))*$F$21*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD203))*$F$21*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE203))*$F$21*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF203))*$F$21*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG203))*$F$21*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH203))*$F$21*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E204))*$F$21*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F204))*$F$21*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G204))*$F$21*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H204))*$F$21*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I204))*$F$21*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J204))*$F$21*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K204))*$F$21*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L204))*$F$21*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M204))*$F$21*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N204))*$F$21*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O204))*$F$21*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P204))*$F$21*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q204))*$F$21*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R204))*$F$21*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S204))*$F$21*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T204))*$F$21*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U204))*$F$21*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V204))*$F$21*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W204))*$F$21*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X204))*$F$21*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y204))*$F$21*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z204))*$F$21*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA204))*$F$21*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB204))*$F$21*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC204))*$F$21*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD204))*$F$21*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE204))*$F$21*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF204))*$F$21*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG204))*$F$21*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH204))*$F$21*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E205))*$F$21*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F205))*$F$21*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G205))*$F$21*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H205))*$F$21*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I205))*$F$21*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J205))*$F$21*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K205))*$F$21*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L205))*$F$21*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M205))*$F$21*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N205))*$F$21*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O205))*$F$21*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P205))*$F$21*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q205))*$F$21*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R205))*$F$21*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S205))*$F$21*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T205))*$F$21*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U205))*$F$21*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V205))*$F$21*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W205))*$F$21*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X205))*$F$21*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y205))*$F$21*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z205))*$F$21*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA205))*$F$21*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB205))*$F$21*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC205))*$F$21*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD205))*$F$21*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE205))*$F$21*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF205))*$F$21*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG205))*$F$21*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH205))*$F$21*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E206))*$F$21*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F206))*$F$21*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G206))*$F$21*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H206))*$F$21*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I206))*$F$21*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J206))*$F$21*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K206))*$F$21*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L206))*$F$21*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M206))*$F$21*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N206))*$F$21*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O206))*$F$21*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P206))*$F$21*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q206))*$F$21*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R206))*$F$21*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S206))*$F$21*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T206))*$F$21*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U206))*$F$21*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V206))*$F$21*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W206))*$F$21*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X206))*$F$21*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y206))*$F$21*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z206))*$F$21*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA206))*$F$21*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB206))*$F$21*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC206))*$F$21*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD206))*$F$21*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE206))*$F$21*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF206))*$F$21*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG206))*$F$21*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH206))*$F$21*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E207))*$F$21*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F207))*$F$21*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G207))*$F$21*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H207))*$F$21*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I207))*$F$21*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J207))*$F$21*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K207))*$F$21*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L207))*$F$21*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M207))*$F$21*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N207))*$F$21*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O207))*$F$21*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P207))*$F$21*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q207))*$F$21*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R207))*$F$21*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S207))*$F$21*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T207))*$F$21*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U207))*$F$21*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V207))*$F$21*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W207))*$F$21*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X207))*$F$21*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y207))*$F$21*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z207))*$F$21*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA207))*$F$21*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB207))*$F$21*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC207))*$F$21*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD207))*$F$21*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE207))*$F$21*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF207))*$F$21*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG207))*$F$21*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH207))*$F$21*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E208))*$F$21*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F208))*$F$21*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G208))*$F$21*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H208))*$F$21*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I208))*$F$21*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J208))*$F$21*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K208))*$F$21*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L208))*$F$21*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M208))*$F$21*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N208))*$F$21*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O208))*$F$21*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P208))*$F$21*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q208))*$F$21*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R208))*$F$21*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S208))*$F$21*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T208))*$F$21*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U208))*$F$21*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V208))*$F$21*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W208))*$F$21*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X208))*$F$21*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y208))*$F$21*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z208))*$F$21*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA208))*$F$21*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB208))*$F$21*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC208))*$F$21*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD208))*$F$21*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE208))*$F$21*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF208))*$F$21*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG208))*$F$21*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH208))*$F$21*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$46","v":"Safety and health risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F307:$AI307)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E267))*$F$22*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F267))*$F$22*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G267))*$F$22*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H267))*$F$22*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I267))*$F$22*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J267))*$F$22*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K267))*$F$22*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L267))*$F$22*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M267))*$F$22*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N267))*$F$22*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O267))*$F$22*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P267))*$F$22*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q267))*$F$22*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R267))*$F$22*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S267))*$F$22*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T267))*$F$22*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U267))*$F$22*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V267))*$F$22*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W267))*$F$22*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X267))*$F$22*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y267))*$F$22*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z267))*$F$22*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA267))*$F$22*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB267))*$F$22*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC267))*$F$22*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD267))*$F$22*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE267))*$F$22*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF267))*$F$22*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG267))*$F$22*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH267))*$F$22*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E268))*$F$22*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F268))*$F$22*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G268))*$F$22*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H268))*$F$22*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I268))*$F$22*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J268))*$F$22*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K268))*$F$22*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L268))*$F$22*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M268))*$F$22*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N268))*$F$22*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O268))*$F$22*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P268))*$F$22*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q268))*$F$22*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R268))*$F$22*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S268))*$F$22*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T268))*$F$22*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U268))*$F$22*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V268))*$F$22*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W268))*$F$22*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X268))*$F$22*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y268))*$F$22*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z268))*$F$22*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA268))*$F$22*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB268))*$F$22*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC268))*$F$22*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD268))*$F$22*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE268))*$F$22*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF268))*$F$22*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG268))*$F$22*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH268))*$F$22*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E269))*$F$22*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F269))*$F$22*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G269))*$F$22*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H269))*$F$22*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I269))*$F$22*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J269))*$F$22*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K269))*$F$22*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L269))*$F$22*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M269))*$F$22*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N269))*$F$22*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O269))*$F$22*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P269))*$F$22*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q269))*$F$22*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R269))*$F$22*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S269))*$F$22*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T269))*$F$22*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U269))*$F$22*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V269))*$F$22*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W269))*$F$22*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X269))*$F$22*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y269))*$F$22*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z269))*$F$22*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA269))*$F$22*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB269))*$F$22*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC269))*$F$22*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD269))*$F$22*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE269))*$F$22*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF269))*$F$22*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG269))*$F$22*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH269))*$F$22*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E270))*$F$22*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F270))*$F$22*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G270))*$F$22*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H270))*$F$22*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I270))*$F$22*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J270))*$F$22*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K270))*$F$22*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L270))*$F$22*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M270))*$F$22*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N270))*$F$22*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O270))*$F$22*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P270))*$F$22*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q270))*$F$22*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R270))*$F$22*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S270))*$F$22*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T270))*$F$22*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U270))*$F$22*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V270))*$F$22*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W270))*$F$22*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X270))*$F$22*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y270))*$F$22*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z270))*$F$22*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA270))*$F$22*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB270))*$F$22*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC270))*$F$22*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD270))*$F$22*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE270))*$F$22*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF270))*$F$22*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG270))*$F$22*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH270))*$F$22*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E271))*$F$22*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F271))*$F$22*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G271))*$F$22*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H271))*$F$22*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I271))*$F$22*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J271))*$F$22*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K271))*$F$22*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L271))*$F$22*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M271))*$F$22*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N271))*$F$22*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O271))*$F$22*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P271))*$F$22*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q271))*$F$22*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R271))*$F$22*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S271))*$F$22*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T271))*$F$22*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U271))*$F$22*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V271))*$F$22*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W271))*$F$22*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X271))*$F$22*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y271))*$F$22*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z271))*$F$22*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA271))*$F$22*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB271))*$F$22*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC271))*$F$22*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD271))*$F$22*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE271))*$F$22*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF271))*$F$22*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG271))*$F$22*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH271))*$F$22*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E272))*$F$22*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F272))*$F$22*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G272))*$F$22*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H272))*$F$22*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I272))*$F$22*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J272))*$F$22*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K272))*$F$22*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L272))*$F$22*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M272))*$F$22*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N272))*$F$22*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O272))*$F$22*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P272))*$F$22*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q272))*$F$22*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R272))*$F$22*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S272))*$F$22*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T272))*$F$22*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U272))*$F$22*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V272))*$F$22*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W272))*$F$22*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X272))*$F$22*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y272))*$F$22*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z272))*$F$22*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA272))*$F$22*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB272))*$F$22*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC272))*$F$22*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD272))*$F$22*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE272))*$F$22*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF272))*$F$22*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG272))*$F$22*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH272))*$F$22*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E273))*$F$22*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F273))*$F$22*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G273))*$F$22*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H273))*$F$22*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I273))*$F$22*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J273))*$F$22*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K273))*$F$22*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L273))*$F$22*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M273))*$F$22*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N273))*$F$22*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O273))*$F$22*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P273))*$F$22*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q273))*$F$22*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R273))*$F$22*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S273))*$F$22*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T273))*$F$22*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U273))*$F$22*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V273))*$F$22*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W273))*$F$22*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X273))*$F$22*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y273))*$F$22*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z273))*$F$22*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA273))*$F$22*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB273))*$F$22*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC273))*$F$22*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD273))*$F$22*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE273))*$F$22*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF273))*$F$22*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG273))*$F$22*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH273))*$F$22*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E274))*$F$22*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F274))*$F$22*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G274))*$F$22*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H274))*$F$22*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I274))*$F$22*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J274))*$F$22*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K274))*$F$22*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L274))*$F$22*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M274))*$F$22*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N274))*$F$22*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O274))*$F$22*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P274))*$F$22*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q274))*$F$22*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R274))*$F$22*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S274))*$F$22*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T274))*$F$22*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U274))*$F$22*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V274))*$F$22*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W274))*$F$22*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X274))*$F$22*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y274))*$F$22*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z274))*$F$22*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA274))*$F$22*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB274))*$F$22*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC274))*$F$22*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD274))*$F$22*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE274))*$F$22*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF274))*$F$22*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG274))*$F$22*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH274))*$F$22*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E275))*$F$22*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F275))*$F$22*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G275))*$F$22*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H275))*$F$22*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I275))*$F$22*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J275))*$F$22*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K275))*$F$22*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L275))*$F$22*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M275))*$F$22*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N275))*$F$22*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O275))*$F$22*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P275))*$F$22*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q275))*$F$22*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R275))*$F$22*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S275))*$F$22*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T275))*$F$22*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U275))*$F$22*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V275))*$F$22*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W275))*$F$22*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X275))*$F$22*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y275))*$F$22*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z275))*$F$22*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA275))*$F$22*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB275))*$F$22*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC275))*$F$22*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD275))*$F$22*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE275))*$F$22*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF275))*$F$22*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG275))*$F$22*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH275))*$F$22*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E276))*$F$22*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F276))*$F$22*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G276))*$F$22*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H276))*$F$22*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I276))*$F$22*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J276))*$F$22*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K276))*$F$22*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L276))*$F$22*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M276))*$F$22*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N276))*$F$22*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O276))*$F$22*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P276))*$F$22*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q276))*$F$22*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R276))*$F$22*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S276))*$F$22*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T276))*$F$22*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U276))*$F$22*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V276))*$F$22*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W276))*$F$22*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X276))*$F$22*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y276))*$F$22*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z276))*$F$22*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA276))*$F$22*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB276))*$F$22*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC276))*$F$22*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD276))*$F$22*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE276))*$F$22*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF276))*$F$22*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG276))*$F$22*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH276))*$F$22*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E277))*$F$22*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F277))*$F$22*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G277))*$F$22*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H277))*$F$22*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I277))*$F$22*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J277))*$F$22*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K277))*$F$22*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L277))*$F$22*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M277))*$F$22*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N277))*$F$22*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O277))*$F$22*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P277))*$F$22*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q277))*$F$22*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R277))*$F$22*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S277))*$F$22*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T277))*$F$22*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U277))*$F$22*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V277))*$F$22*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W277))*$F$22*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X277))*$F$22*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y277))*$F$22*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z277))*$F$22*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA277))*$F$22*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB277))*$F$22*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC277))*$F$22*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD277))*$F$22*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE277))*$F$22*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF277))*$F$22*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG277))*$F$22*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH277))*$F$22*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E278))*$F$22*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F278))*$F$22*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G278))*$F$22*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H278))*$F$22*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I278))*$F$22*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J278))*$F$22*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K278))*$F$22*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L278))*$F$22*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M278))*$F$22*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N278))*$F$22*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O278))*$F$22*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P278))*$F$22*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q278))*$F$22*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R278))*$F$22*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S278))*$F$22*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T278))*$F$22*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U278))*$F$22*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V278))*$F$22*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W278))*$F$22*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X278))*$F$22*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y278))*$F$22*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z278))*$F$22*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA278))*$F$22*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB278))*$F$22*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC278))*$F$22*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD278))*$F$22*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE278))*$F$22*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF278))*$F$22*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG278))*$F$22*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH278))*$F$22*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E279))*$F$22*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F279))*$F$22*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G279))*$F$22*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H279))*$F$22*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I279))*$F$22*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J279))*$F$22*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K279))*$F$22*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L279))*$F$22*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M279))*$F$22*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N279))*$F$22*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O279))*$F$22*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P279))*$F$22*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q279))*$F$22*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R279))*$F$22*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S279))*$F$22*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T279))*$F$22*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U279))*$F$22*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V279))*$F$22*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W279))*$F$22*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X279))*$F$22*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y279))*$F$22*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z279))*$F$22*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA279))*$F$22*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB279))*$F$22*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC279))*$F$22*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD279))*$F$22*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE279))*$F$22*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF279))*$F$22*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG279))*$F$22*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH279))*$F$22*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E280))*$F$22*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F280))*$F$22*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G280))*$F$22*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H280))*$F$22*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I280))*$F$22*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J280))*$F$22*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K280))*$F$22*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L280))*$F$22*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M280))*$F$22*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N280))*$F$22*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O280))*$F$22*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P280))*$F$22*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q280))*$F$22*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R280))*$F$22*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S280))*$F$22*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T280))*$F$22*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U280))*$F$22*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V280))*$F$22*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W280))*$F$22*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X280))*$F$22*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y280))*$F$22*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z280))*$F$22*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA280))*$F$22*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB280))*$F$22*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC280))*$F$22*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD280))*$F$22*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE280))*$F$22*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF280))*$F$22*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG280))*$F$22*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH280))*$F$22*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E281))*$F$22*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F281))*$F$22*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G281))*$F$22*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H281))*$F$22*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I281))*$F$22*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J281))*$F$22*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K281))*$F$22*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L281))*$F$22*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M281))*$F$22*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N281))*$F$22*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O281))*$F$22*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P281))*$F$22*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q281))*$F$22*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R281))*$F$22*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S281))*$F$22*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T281))*$F$22*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U281))*$F$22*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V281))*$F$22*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W281))*$F$22*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X281))*$F$22*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y281))*$F$22*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z281))*$F$22*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA281))*$F$22*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB281))*$F$22*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC281))*$F$22*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD281))*$F$22*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE281))*$F$22*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF281))*$F$22*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG281))*$F$22*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH281))*$F$22*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$47","v":"Environmental risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F325:$AI325)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E340))*$F$23*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F340))*$F$23*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G340))*$F$23*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H340))*$F$23*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I340))*$F$23*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J340))*$F$23*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K340))*$F$23*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L340))*$F$23*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M340))*$F$23*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N340))*$F$23*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O340))*$F$23*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P340))*$F$23*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q340))*$F$23*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R340))*$F$23*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S340))*$F$23*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T340))*$F$23*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U340))*$F$23*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V340))*$F$23*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W340))*$F$23*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X340))*$F$23*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y340))*$F$23*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z340))*$F$23*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA340))*$F$23*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB340))*$F$23*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC340))*$F$23*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD340))*$F$23*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE340))*$F$23*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF340))*$F$23*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG340))*$F$23*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH340))*$F$23*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E341))*$F$23*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F341))*$F$23*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G341))*$F$23*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H341))*$F$23*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I341))*$F$23*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J341))*$F$23*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K341))*$F$23*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L341))*$F$23*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M341))*$F$23*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N341))*$F$23*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O341))*$F$23*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P341))*$F$23*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q341))*$F$23*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R341))*$F$23*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S341))*$F$23*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T341))*$F$23*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U341))*$F$23*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V341))*$F$23*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W341))*$F$23*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X341))*$F$23*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y341))*$F$23*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z341))*$F$23*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA341))*$F$23*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB341))*$F$23*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC341))*$F$23*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD341))*$F$23*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE341))*$F$23*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF341))*$F$23*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG341))*$F$23*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH341))*$F$23*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E342))*$F$23*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F342))*$F$23*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G342))*$F$23*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H342))*$F$23*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I342))*$F$23*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J342))*$F$23*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K342))*$F$23*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L342))*$F$23*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M342))*$F$23*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N342))*$F$23*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O342))*$F$23*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P342))*$F$23*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q342))*$F$23*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R342))*$F$23*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S342))*$F$23*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T342))*$F$23*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U342))*$F$23*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V342))*$F$23*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W342))*$F$23*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X342))*$F$23*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y342))*$F$23*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z342))*$F$23*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA342))*$F$23*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB342))*$F$23*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC342))*$F$23*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD342))*$F$23*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE342))*$F$23*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF342))*$F$23*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG342))*$F$23*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH342))*$F$23*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E343))*$F$23*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F343))*$F$23*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G343))*$F$23*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H343))*$F$23*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I343))*$F$23*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J343))*$F$23*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K343))*$F$23*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L343))*$F$23*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M343))*$F$23*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N343))*$F$23*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O343))*$F$23*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P343))*$F$23*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q343))*$F$23*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R343))*$F$23*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S343))*$F$23*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T343))*$F$23*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U343))*$F$23*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V343))*$F$23*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W343))*$F$23*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X343))*$F$23*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y343))*$F$23*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z343))*$F$23*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA343))*$F$23*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB343))*$F$23*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC343))*$F$23*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD343))*$F$23*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE343))*$F$23*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF343))*$F$23*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG343))*$F$23*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH343))*$F$23*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E344))*$F$23*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F344))*$F$23*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G344))*$F$23*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H344))*$F$23*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I344))*$F$23*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J344))*$F$23*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K344))*$F$23*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L344))*$F$23*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M344))*$F$23*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N344))*$F$23*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O344))*$F$23*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P344))*$F$23*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q344))*$F$23*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R344))*$F$23*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S344))*$F$23*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T344))*$F$23*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U344))*$F$23*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V344))*$F$23*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W344))*$F$23*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X344))*$F$23*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y344))*$F$23*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z344))*$F$23*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA344))*$F$23*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB344))*$F$23*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC344))*$F$23*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD344))*$F$23*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE344))*$F$23*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF344))*$F$23*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG344))*$F$23*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH344))*$F$23*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E345))*$F$23*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F345))*$F$23*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G345))*$F$23*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H345))*$F$23*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I345))*$F$23*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J345))*$F$23*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K345))*$F$23*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L345))*$F$23*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M345))*$F$23*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N345))*$F$23*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O345))*$F$23*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P345))*$F$23*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q345))*$F$23*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R345))*$F$23*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S345))*$F$23*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T345))*$F$23*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U345))*$F$23*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V345))*$F$23*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W345))*$F$23*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X345))*$F$23*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y345))*$F$23*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z345))*$F$23*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA345))*$F$23*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB345))*$F$23*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC345))*$F$23*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD345))*$F$23*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE345))*$F$23*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF345))*$F$23*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG345))*$F$23*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH345))*$F$23*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E346))*$F$23*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F346))*$F$23*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G346))*$F$23*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H346))*$F$23*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I346))*$F$23*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J346))*$F$23*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K346))*$F$23*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L346))*$F$23*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M346))*$F$23*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N346))*$F$23*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O346))*$F$23*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P346))*$F$23*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q346))*$F$23*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R346))*$F$23*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S346))*$F$23*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T346))*$F$23*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U346))*$F$23*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V346))*$F$23*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W346))*$F$23*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X346))*$F$23*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y346))*$F$23*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z346))*$F$23*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA346))*$F$23*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB346))*$F$23*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC346))*$F$23*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD346))*$F$23*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE346))*$F$23*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF346))*$F$23*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG346))*$F$23*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH346))*$F$23*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E347))*$F$23*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F347))*$F$23*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G347))*$F$23*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H347))*$F$23*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I347))*$F$23*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J347))*$F$23*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K347))*$F$23*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L347))*$F$23*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M347))*$F$23*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N347))*$F$23*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O347))*$F$23*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P347))*$F$23*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q347))*$F$23*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R347))*$F$23*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S347))*$F$23*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T347))*$F$23*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U347))*$F$23*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V347))*$F$23*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W347))*$F$23*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X347))*$F$23*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y347))*$F$23*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z347))*$F$23*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA347))*$F$23*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB347))*$F$23*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC347))*$F$23*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD347))*$F$23*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE347))*$F$23*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF347))*$F$23*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG347))*$F$23*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH347))*$F$23*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E348))*$F$23*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F348))*$F$23*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G348))*$F$23*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H348))*$F$23*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I348))*$F$23*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J348))*$F$23*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K348))*$F$23*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L348))*$F$23*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M348))*$F$23*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N348))*$F$23*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O348))*$F$23*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P348))*$F$23*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q348))*$F$23*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R348))*$F$23*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S348))*$F$23*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T348))*$F$23*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U348))*$F$23*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V348))*$F$23*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W348))*$F$23*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X348))*$F$23*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y348))*$F$23*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z348))*$F$23*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA348))*$F$23*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB348))*$F$23*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC348))*$F$23*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD348))*$F$23*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE348))*$F$23*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF348))*$F$23*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG348))*$F$23*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH348))*$F$23*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E349))*$F$23*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F349))*$F$23*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G349))*$F$23*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H349))*$F$23*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I349))*$F$23*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J349))*$F$23*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K349))*$F$23*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L349))*$F$23*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M349))*$F$23*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N349))*$F$23*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O349))*$F$23*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P349))*$F$23*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q349))*$F$23*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R349))*$F$23*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S349))*$F$23*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T349))*$F$23*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U349))*$F$23*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V349))*$F$23*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W349))*$F$23*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X349))*$F$23*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y349))*$F$23*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z349))*$F$23*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA349))*$F$23*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB349))*$F$23*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC349))*$F$23*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD349))*$F$23*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE349))*$F$23*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF349))*$F$23*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG349))*$F$23*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH349))*$F$23*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E350))*$F$23*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F350))*$F$23*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G350))*$F$23*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H350))*$F$23*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I350))*$F$23*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J350))*$F$23*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K350))*$F$23*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L350))*$F$23*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M350))*$F$23*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N350))*$F$23*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O350))*$F$23*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P350))*$F$23*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q350))*$F$23*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R350))*$F$23*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S350))*$F$23*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T350))*$F$23*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U350))*$F$23*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V350))*$F$23*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W350))*$F$23*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X350))*$F$23*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y350))*$F$23*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z350))*$F$23*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA350))*$F$23*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB350))*$F$23*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC350))*$F$23*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD350))*$F$23*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE350))*$F$23*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF350))*$F$23*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG350))*$F$23*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH350))*$F$23*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E351))*$F$23*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F351))*$F$23*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G351))*$F$23*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H351))*$F$23*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I351))*$F$23*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J351))*$F$23*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K351))*$F$23*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L351))*$F$23*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M351))*$F$23*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N351))*$F$23*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O351))*$F$23*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P351))*$F$23*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q351))*$F$23*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R351))*$F$23*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S351))*$F$23*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T351))*$F$23*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U351))*$F$23*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V351))*$F$23*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W351))*$F$23*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X351))*$F$23*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y351))*$F$23*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z351))*$F$23*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA351))*$F$23*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB351))*$F$23*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC351))*$F$23*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD351))*$F$23*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE351))*$F$23*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF351))*$F$23*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG351))*$F$23*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH351))*$F$23*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E352))*$F$23*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F352))*$F$23*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G352))*$F$23*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H352))*$F$23*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I352))*$F$23*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J352))*$F$23*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K352))*$F$23*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L352))*$F$23*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M352))*$F$23*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N352))*$F$23*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O352))*$F$23*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P352))*$F$23*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q352))*$F$23*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R352))*$F$23*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S352))*$F$23*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T352))*$F$23*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U352))*$F$23*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V352))*$F$23*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W352))*$F$23*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X352))*$F$23*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y352))*$F$23*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z352))*$F$23*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA352))*$F$23*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB352))*$F$23*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC352))*$F$23*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD352))*$F$23*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE352))*$F$23*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF352))*$F$23*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG352))*$F$23*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH352))*$F$23*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E353))*$F$23*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F353))*$F$23*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G353))*$F$23*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H353))*$F$23*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I353))*$F$23*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J353))*$F$23*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K353))*$F$23*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L353))*$F$23*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M353))*$F$23*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N353))*$F$23*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O353))*$F$23*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P353))*$F$23*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q353))*$F$23*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R353))*$F$23*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S353))*$F$23*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T353))*$F$23*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U353))*$F$23*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V353))*$F$23*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W353))*$F$23*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X353))*$F$23*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y353))*$F$23*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z353))*$F$23*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA353))*$F$23*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB353))*$F$23*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC353))*$F$23*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD353))*$F$23*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE353))*$F$23*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF353))*$F$23*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG353))*$F$23*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH353))*$F$23*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E354))*$F$23*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F354))*$F$23*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G354))*$F$23*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H354))*$F$23*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I354))*$F$23*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J354))*$F$23*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K354))*$F$23*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L354))*$F$23*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M354))*$F$23*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N354))*$F$23*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O354))*$F$23*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P354))*$F$23*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q354))*$F$23*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R354))*$F$23*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S354))*$F$23*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T354))*$F$23*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U354))*$F$23*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V354))*$F$23*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W354))*$F$23*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X354))*$F$23*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y354))*$F$23*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z354))*$F$23*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA354))*$F$23*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB354))*$F$23*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC354))*$F$23*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD354))*$F$23*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE354))*$F$23*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF354))*$F$23*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG354))*$F$23*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH354))*$F$23*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$48","v":"Legal/regulatory compliance risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F343:$AI343)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E413))*$F$24*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F413))*$F$24*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G413))*$F$24*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H413))*$F$24*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I413))*$F$24*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J413))*$F$24*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K413))*$F$24*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L413))*$F$24*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M413))*$F$24*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N413))*$F$24*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O413))*$F$24*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P413))*$F$24*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q413))*$F$24*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R413))*$F$24*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S413))*$F$24*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T413))*$F$24*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U413))*$F$24*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V413))*$F$24*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W413))*$F$24*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X413))*$F$24*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y413))*$F$24*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z413))*$F$24*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA413))*$F$24*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB413))*$F$24*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC413))*$F$24*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD413))*$F$24*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE413))*$F$24*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF413))*$F$24*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG413))*$F$24*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH413))*$F$24*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E414))*$F$24*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F414))*$F$24*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G414))*$F$24*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H414))*$F$24*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I414))*$F$24*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J414))*$F$24*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K414))*$F$24*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L414))*$F$24*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M414))*$F$24*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N414))*$F$24*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O414))*$F$24*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P414))*$F$24*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q414))*$F$24*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R414))*$F$24*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S414))*$F$24*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T414))*$F$24*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U414))*$F$24*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V414))*$F$24*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W414))*$F$24*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X414))*$F$24*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y414))*$F$24*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z414))*$F$24*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA414))*$F$24*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB414))*$F$24*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC414))*$F$24*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD414))*$F$24*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE414))*$F$24*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF414))*$F$24*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG414))*$F$24*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH414))*$F$24*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E415))*$F$24*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F415))*$F$24*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G415))*$F$24*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H415))*$F$24*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I415))*$F$24*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J415))*$F$24*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K415))*$F$24*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L415))*$F$24*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M415))*$F$24*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N415))*$F$24*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O415))*$F$24*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P415))*$F$24*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q415))*$F$24*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R415))*$F$24*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S415))*$F$24*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T415))*$F$24*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U415))*$F$24*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V415))*$F$24*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W415))*$F$24*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X415))*$F$24*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y415))*$F$24*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z415))*$F$24*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA415))*$F$24*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB415))*$F$24*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC415))*$F$24*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD415))*$F$24*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE415))*$F$24*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF415))*$F$24*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG415))*$F$24*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH415))*$F$24*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E416))*$F$24*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F416))*$F$24*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G416))*$F$24*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H416))*$F$24*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I416))*$F$24*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J416))*$F$24*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K416))*$F$24*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L416))*$F$24*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M416))*$F$24*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N416))*$F$24*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O416))*$F$24*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P416))*$F$24*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q416))*$F$24*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R416))*$F$24*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S416))*$F$24*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T416))*$F$24*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U416))*$F$24*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V416))*$F$24*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W416))*$F$24*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X416))*$F$24*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y416))*$F$24*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z416))*$F$24*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA416))*$F$24*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB416))*$F$24*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC416))*$F$24*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD416))*$F$24*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE416))*$F$24*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF416))*$F$24*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG416))*$F$24*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH416))*$F$24*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E417))*$F$24*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F417))*$F$24*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G417))*$F$24*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H417))*$F$24*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I417))*$F$24*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J417))*$F$24*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K417))*$F$24*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L417))*$F$24*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M417))*$F$24*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N417))*$F$24*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O417))*$F$24*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P417))*$F$24*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q417))*$F$24*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R417))*$F$24*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S417))*$F$24*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T417))*$F$24*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U417))*$F$24*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V417))*$F$24*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W417))*$F$24*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X417))*$F$24*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y417))*$F$24*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z417))*$F$24*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA417))*$F$24*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB417))*$F$24*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC417))*$F$24*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD417))*$F$24*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE417))*$F$24*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF417))*$F$24*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG417))*$F$24*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH417))*$F$24*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E418))*$F$24*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F418))*$F$24*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G418))*$F$24*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H418))*$F$24*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I418))*$F$24*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J418))*$F$24*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K418))*$F$24*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L418))*$F$24*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M418))*$F$24*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N418))*$F$24*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O418))*$F$24*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P418))*$F$24*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q418))*$F$24*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R418))*$F$24*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S418))*$F$24*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T418))*$F$24*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U418))*$F$24*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V418))*$F$24*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W418))*$F$24*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X418))*$F$24*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y418))*$F$24*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z418))*$F$24*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA418))*$F$24*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB418))*$F$24*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC418))*$F$24*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD418))*$F$24*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE418))*$F$24*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF418))*$F$24*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG418))*$F$24*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH418))*$F$24*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E419))*$F$24*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F419))*$F$24*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G419))*$F$24*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H419))*$F$24*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I419))*$F$24*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J419))*$F$24*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K419))*$F$24*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L419))*$F$24*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M419))*$F$24*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N419))*$F$24*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O419))*$F$24*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P419))*$F$24*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q419))*$F$24*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R419))*$F$24*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S419))*$F$24*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T419))*$F$24*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U419))*$F$24*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V419))*$F$24*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W419))*$F$24*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X419))*$F$24*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y419))*$F$24*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z419))*$F$24*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA419))*$F$24*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB419))*$F$24*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC419))*$F$24*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD419))*$F$24*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE419))*$F$24*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF419))*$F$24*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG419))*$F$24*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH419))*$F$24*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E420))*$F$24*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F420))*$F$24*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G420))*$F$24*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H420))*$F$24*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I420))*$F$24*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J420))*$F$24*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K420))*$F$24*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L420))*$F$24*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M420))*$F$24*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N420))*$F$24*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O420))*$F$24*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P420))*$F$24*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q420))*$F$24*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R420))*$F$24*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S420))*$F$24*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T420))*$F$24*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U420))*$F$24*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V420))*$F$24*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W420))*$F$24*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X420))*$F$24*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y420))*$F$24*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z420))*$F$24*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA420))*$F$24*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB420))*$F$24*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC420))*$F$24*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD420))*$F$24*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE420))*$F$24*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF420))*$F$24*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG420))*$F$24*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH420))*$F$24*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E421))*$F$24*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F421))*$F$24*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G421))*$F$24*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H421))*$F$24*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I421))*$F$24*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J421))*$F$24*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K421))*$F$24*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L421))*$F$24*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M421))*$F$24*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N421))*$F$24*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O421))*$F$24*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P421))*$F$24*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q421))*$F$24*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R421))*$F$24*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S421))*$F$24*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T421))*$F$24*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U421))*$F$24*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V421))*$F$24*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W421))*$F$24*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X421))*$F$24*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y421))*$F$24*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z421))*$F$24*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA421))*$F$24*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB421))*$F$24*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC421))*$F$24*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD421))*$F$24*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE421))*$F$24*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF421))*$F$24*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG421))*$F$24*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH421))*$F$24*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E422))*$F$24*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F422))*$F$24*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G422))*$F$24*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H422))*$F$24*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I422))*$F$24*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J422))*$F$24*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K422))*$F$24*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L422))*$F$24*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M422))*$F$24*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N422))*$F$24*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O422))*$F$24*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P422))*$F$24*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q422))*$F$24*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R422))*$F$24*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S422))*$F$24*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T422))*$F$24*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U422))*$F$24*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V422))*$F$24*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W422))*$F$24*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X422))*$F$24*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y422))*$F$24*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z422))*$F$24*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA422))*$F$24*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB422))*$F$24*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC422))*$F$24*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD422))*$F$24*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE422))*$F$24*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF422))*$F$24*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG422))*$F$24*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH422))*$F$24*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E423))*$F$24*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F423))*$F$24*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G423))*$F$24*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H423))*$F$24*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I423))*$F$24*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J423))*$F$24*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K423))*$F$24*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L423))*$F$24*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M423))*$F$24*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N423))*$F$24*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O423))*$F$24*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P423))*$F$24*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q423))*$F$24*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R423))*$F$24*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S423))*$F$24*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T423))*$F$24*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U423))*$F$24*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V423))*$F$24*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W423))*$F$24*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X423))*$F$24*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y423))*$F$24*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z423))*$F$24*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA423))*$F$24*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB423))*$F$24*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC423))*$F$24*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD423))*$F$24*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE423))*$F$24*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF423))*$F$24*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG423))*$F$24*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH423))*$F$24*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E424))*$F$24*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F424))*$F$24*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G424))*$F$24*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H424))*$F$24*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I424))*$F$24*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J424))*$F$24*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K424))*$F$24*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L424))*$F$24*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M424))*$F$24*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N424))*$F$24*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O424))*$F$24*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P424))*$F$24*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q424))*$F$24*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R424))*$F$24*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S424))*$F$24*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T424))*$F$24*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U424))*$F$24*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V424))*$F$24*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W424))*$F$24*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X424))*$F$24*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y424))*$F$24*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z424))*$F$24*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA424))*$F$24*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB424))*$F$24*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC424))*$F$24*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD424))*$F$24*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE424))*$F$24*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF424))*$F$24*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG424))*$F$24*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH424))*$F$24*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E425))*$F$24*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F425))*$F$24*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G425))*$F$24*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H425))*$F$24*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I425))*$F$24*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J425))*$F$24*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K425))*$F$24*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L425))*$F$24*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M425))*$F$24*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N425))*$F$24*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O425))*$F$24*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P425))*$F$24*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q425))*$F$24*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R425))*$F$24*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S425))*$F$24*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T425))*$F$24*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U425))*$F$24*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V425))*$F$24*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W425))*$F$24*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X425))*$F$24*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y425))*$F$24*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z425))*$F$24*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA425))*$F$24*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB425))*$F$24*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC425))*$F$24*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD425))*$F$24*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE425))*$F$24*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF425))*$F$24*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG425))*$F$24*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH425))*$F$24*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E426))*$F$24*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F426))*$F$24*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G426))*$F$24*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H426))*$F$24*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I426))*$F$24*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J426))*$F$24*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K426))*$F$24*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L426))*$F$24*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M426))*$F$24*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N426))*$F$24*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O426))*$F$24*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P426))*$F$24*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q426))*$F$24*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R426))*$F$24*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S426))*$F$24*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T426))*$F$24*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U426))*$F$24*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V426))*$F$24*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W426))*$F$24*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X426))*$F$24*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y426))*$F$24*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z426))*$F$24*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA426))*$F$24*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB426))*$F$24*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC426))*$F$24*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD426))*$F$24*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE426))*$F$24*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF426))*$F$24*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG426))*$F$24*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH426))*$F$24*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E427))*$F$24*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F427))*$F$24*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G427))*$F$24*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H427))*$F$24*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I427))*$F$24*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J427))*$F$24*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K427))*$F$24*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L427))*$F$24*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M427))*$F$24*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N427))*$F$24*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O427))*$F$24*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P427))*$F$24*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q427))*$F$24*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R427))*$F$24*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S427))*$F$24*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T427))*$F$24*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U427))*$F$24*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V427))*$F$24*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W427))*$F$24*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X427))*$F$24*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y427))*$F$24*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z427))*$F$24*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA427))*$F$24*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB427))*$F$24*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC427))*$F$24*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD427))*$F$24*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE427))*$F$24*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF427))*$F$24*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG427))*$F$24*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH427))*$F$24*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$49","v":"Financial risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F361:$AI361)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E487))*$F$25*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F487))*$F$25*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G487))*$F$25*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H487))*$F$25*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I487))*$F$25*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J487))*$F$25*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K487))*$F$25*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L487))*$F$25*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M487))*$F$25*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N487))*$F$25*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O487))*$F$25*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P487))*$F$25*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q487))*$F$25*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R487))*$F$25*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S487))*$F$25*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T487))*$F$25*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U487))*$F$25*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V487))*$F$25*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W487))*$F$25*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X487))*$F$25*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y487))*$F$25*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z487))*$F$25*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA487))*$F$25*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB487))*$F$25*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC487))*$F$25*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD487))*$F$25*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE487))*$F$25*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF487))*$F$25*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG487))*$F$25*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH487))*$F$25*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E488))*$F$25*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F488))*$F$25*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G488))*$F$25*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H488))*$F$25*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I488))*$F$25*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J488))*$F$25*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K488))*$F$25*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L488))*$F$25*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M488))*$F$25*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N488))*$F$25*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O488))*$F$25*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P488))*$F$25*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q488))*$F$25*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R488))*$F$25*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S488))*$F$25*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T488))*$F$25*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U488))*$F$25*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V488))*$F$25*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W488))*$F$25*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X488))*$F$25*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y488))*$F$25*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z488))*$F$25*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA488))*$F$25*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB488))*$F$25*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC488))*$F$25*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD488))*$F$25*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE488))*$F$25*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF488))*$F$25*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG488))*$F$25*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH488))*$F$25*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E489))*$F$25*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F489))*$F$25*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G489))*$F$25*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H489))*$F$25*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I489))*$F$25*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J489))*$F$25*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K489))*$F$25*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L489))*$F$25*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M489))*$F$25*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N489))*$F$25*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O489))*$F$25*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P489))*$F$25*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q489))*$F$25*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R489))*$F$25*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S489))*$F$25*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T489))*$F$25*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U489))*$F$25*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V489))*$F$25*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W489))*$F$25*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X489))*$F$25*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y489))*$F$25*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z489))*$F$25*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA489))*$F$25*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB489))*$F$25*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC489))*$F$25*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD489))*$F$25*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE489))*$F$25*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF489))*$F$25*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG489))*$F$25*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH489))*$F$25*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E490))*$F$25*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F490))*$F$25*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G490))*$F$25*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H490))*$F$25*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I490))*$F$25*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J490))*$F$25*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K490))*$F$25*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L490))*$F$25*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M490))*$F$25*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N490))*$F$25*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O490))*$F$25*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P490))*$F$25*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q490))*$F$25*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R490))*$F$25*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S490))*$F$25*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T490))*$F$25*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U490))*$F$25*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V490))*$F$25*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W490))*$F$25*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X490))*$F$25*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y490))*$F$25*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z490))*$F$25*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA490))*$F$25*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB490))*$F$25*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC490))*$F$25*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD490))*$F$25*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE490))*$F$25*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF490))*$F$25*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG490))*$F$25*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH490))*$F$25*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E491))*$F$25*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F491))*$F$25*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G491))*$F$25*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H491))*$F$25*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I491))*$F$25*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J491))*$F$25*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K491))*$F$25*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L491))*$F$25*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M491))*$F$25*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N491))*$F$25*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O491))*$F$25*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P491))*$F$25*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q491))*$F$25*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R491))*$F$25*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S491))*$F$25*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T491))*$F$25*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U491))*$F$25*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V491))*$F$25*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W491))*$F$25*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X491))*$F$25*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y491))*$F$25*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z491))*$F$25*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA491))*$F$25*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB491))*$F$25*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC491))*$F$25*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD491))*$F$25*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE491))*$F$25*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF491))*$F$25*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG491))*$F$25*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH491))*$F$25*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E492))*$F$25*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F492))*$F$25*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G492))*$F$25*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H492))*$F$25*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I492))*$F$25*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J492))*$F$25*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K492))*$F$25*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L492))*$F$25*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M492))*$F$25*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N492))*$F$25*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O492))*$F$25*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P492))*$F$25*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q492))*$F$25*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R492))*$F$25*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S492))*$F$25*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T492))*$F$25*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U492))*$F$25*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V492))*$F$25*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W492))*$F$25*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X492))*$F$25*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y492))*$F$25*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z492))*$F$25*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA492))*$F$25*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB492))*$F$25*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC492))*$F$25*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD492))*$F$25*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE492))*$F$25*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF492))*$F$25*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG492))*$F$25*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH492))*$F$25*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E493))*$F$25*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F493))*$F$25*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G493))*$F$25*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H493))*$F$25*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I493))*$F$25*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J493))*$F$25*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K493))*$F$25*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L493))*$F$25*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M493))*$F$25*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N493))*$F$25*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O493))*$F$25*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P493))*$F$25*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q493))*$F$25*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R493))*$F$25*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S493))*$F$25*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T493))*$F$25*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U493))*$F$25*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V493))*$F$25*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W493))*$F$25*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X493))*$F$25*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y493))*$F$25*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z493))*$F$25*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA493))*$F$25*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB493))*$F$25*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC493))*$F$25*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD493))*$F$25*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE493))*$F$25*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF493))*$F$25*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG493))*$F$25*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH493))*$F$25*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E494))*$F$25*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F494))*$F$25*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G494))*$F$25*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H494))*$F$25*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I494))*$F$25*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J494))*$F$25*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K494))*$F$25*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L494))*$F$25*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M494))*$F$25*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N494))*$F$25*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O494))*$F$25*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P494))*$F$25*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q494))*$F$25*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R494))*$F$25*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S494))*$F$25*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T494))*$F$25*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U494))*$F$25*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V494))*$F$25*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W494))*$F$25*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X494))*$F$25*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y494))*$F$25*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z494))*$F$25*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA494))*$F$25*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB494))*$F$25*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC494))*$F$25*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD494))*$F$25*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE494))*$F$25*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF494))*$F$25*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG494))*$F$25*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH494))*$F$25*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E495))*$F$25*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F495))*$F$25*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G495))*$F$25*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H495))*$F$25*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I495))*$F$25*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J495))*$F$25*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K495))*$F$25*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L495))*$F$25*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M495))*$F$25*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N495))*$F$25*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O495))*$F$25*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P495))*$F$25*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q495))*$F$25*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R495))*$F$25*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S495))*$F$25*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T495))*$F$25*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U495))*$F$25*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V495))*$F$25*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W495))*$F$25*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X495))*$F$25*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y495))*$F$25*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z495))*$F$25*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA495))*$F$25*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB495))*$F$25*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC495))*$F$25*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD495))*$F$25*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE495))*$F$25*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF495))*$F$25*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG495))*$F$25*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH495))*$F$25*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E496))*$F$25*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F496))*$F$25*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G496))*$F$25*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H496))*$F$25*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I496))*$F$25*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J496))*$F$25*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K496))*$F$25*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L496))*$F$25*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M496))*$F$25*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N496))*$F$25*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O496))*$F$25*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P496))*$F$25*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q496))*$F$25*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R496))*$F$25*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S496))*$F$25*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T496))*$F$25*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U496))*$F$25*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V496))*$F$25*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W496))*$F$25*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X496))*$F$25*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y496))*$F$25*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z496))*$F$25*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA496))*$F$25*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB496))*$F$25*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC496))*$F$25*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD496))*$F$25*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE496))*$F$25*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF496))*$F$25*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG496))*$F$25*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH496))*$F$25*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E497))*$F$25*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F497))*$F$25*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G497))*$F$25*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H497))*$F$25*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I497))*$F$25*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J497))*$F$25*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K497))*$F$25*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L497))*$F$25*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M497))*$F$25*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N497))*$F$25*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O497))*$F$25*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P497))*$F$25*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q497))*$F$25*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R497))*$F$25*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S497))*$F$25*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T497))*$F$25*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U497))*$F$25*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V497))*$F$25*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W497))*$F$25*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X497))*$F$25*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y497))*$F$25*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z497))*$F$25*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA497))*$F$25*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB497))*$F$25*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC497))*$F$25*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD497))*$F$25*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE497))*$F$25*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF497))*$F$25*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG497))*$F$25*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH497))*$F$25*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E498))*$F$25*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F498))*$F$25*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G498))*$F$25*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H498))*$F$25*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I498))*$F$25*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J498))*$F$25*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K498))*$F$25*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L498))*$F$25*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M498))*$F$25*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N498))*$F$25*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O498))*$F$25*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P498))*$F$25*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q498))*$F$25*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R498))*$F$25*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S498))*$F$25*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T498))*$F$25*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U498))*$F$25*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V498))*$F$25*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W498))*$F$25*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X498))*$F$25*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y498))*$F$25*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z498))*$F$25*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA498))*$F$25*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB498))*$F$25*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC498))*$F$25*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD498))*$F$25*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE498))*$F$25*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF498))*$F$25*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG498))*$F$25*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH498))*$F$25*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E499))*$F$25*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F499))*$F$25*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G499))*$F$25*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H499))*$F$25*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I499))*$F$25*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J499))*$F$25*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K499))*$F$25*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L499))*$F$25*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M499))*$F$25*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N499))*$F$25*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O499))*$F$25*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P499))*$F$25*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q499))*$F$25*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R499))*$F$25*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S499))*$F$25*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T499))*$F$25*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U499))*$F$25*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V499))*$F$25*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W499))*$F$25*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X499))*$F$25*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y499))*$F$25*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z499))*$F$25*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA499))*$F$25*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB499))*$F$25*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC499))*$F$25*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD499))*$F$25*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE499))*$F$25*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF499))*$F$25*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG499))*$F$25*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH499))*$F$25*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E500))*$F$25*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F500))*$F$25*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G500))*$F$25*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H500))*$F$25*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I500))*$F$25*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J500))*$F$25*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K500))*$F$25*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L500))*$F$25*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M500))*$F$25*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N500))*$F$25*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O500))*$F$25*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P500))*$F$25*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q500))*$F$25*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R500))*$F$25*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S500))*$F$25*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T500))*$F$25*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U500))*$F$25*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V500))*$F$25*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W500))*$F$25*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X500))*$F$25*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y500))*$F$25*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z500))*$F$25*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA500))*$F$25*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB500))*$F$25*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC500))*$F$25*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD500))*$F$25*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE500))*$F$25*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF500))*$F$25*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG500))*$F$25*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH500))*$F$25*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E501))*$F$25*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F501))*$F$25*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G501))*$F$25*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H501))*$F$25*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I501))*$F$25*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J501))*$F$25*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K501))*$F$25*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L501))*$F$25*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M501))*$F$25*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N501))*$F$25*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O501))*$F$25*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P501))*$F$25*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q501))*$F$25*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R501))*$F$25*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S501))*$F$25*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T501))*$F$25*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U501))*$F$25*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V501))*$F$25*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W501))*$F$25*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X501))*$F$25*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y501))*$F$25*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z501))*$F$25*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA501))*$F$25*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB501))*$F$25*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC501))*$F$25*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD501))*$F$25*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE501))*$F$25*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF501))*$F$25*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG501))*$F$25*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH501))*$F$25*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[]
[null,"Incremental 'market benefits' calculation"]
[]
[null,{"$f":"'I1 General Inputs'!$B$52","v":"Avoided involuntary load shedding"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F382:$AI382)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E563))*$F$9*$F$28*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F563))*$F$9*$F$28*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G563))*$F$9*$F$28*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H563))*$F$9*$F$28*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I563))*$F$9*$F$28*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J563))*$F$9*$F$28*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K563))*$F$9*$F$28*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L563))*$F$9*$F$28*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M563))*$F$9*$F$28*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N563))*$F$9*$F$28*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O563))*$F$9*$F$28*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P563))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q563))*$F$9*$F$28*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R563))*$F$9*$F$28*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S563))*$F$9*$F$28*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T563))*$F$9*$F$28*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U563))*$F$9*$F$28*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V563))*$F$9*$F$28*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W563))*$F$9*$F$28*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X563))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y563))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z563))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA563))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB563))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC563))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD563))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE563))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF563))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG563))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH563))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E564))*$F$9*$F$28*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F564))*$F$9*$F$28*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G564))*$F$9*$F$28*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H564))*$F$9*$F$28*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I564))*$F$9*$F$28*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J564))*$F$9*$F$28*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K564))*$F$9*$F$28*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L564))*$F$9*$F$28*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M564))*$F$9*$F$28*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N564))*$F$9*$F$28*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O564))*$F$9*$F$28*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P564))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q564))*$F$9*$F$28*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R564))*$F$9*$F$28*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S564))*$F$9*$F$28*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T564))*$F$9*$F$28*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U564))*$F$9*$F$28*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V564))*$F$9*$F$28*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W564))*$F$9*$F$28*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X564))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y564))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z564))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA564))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB564))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC564))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD564))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE564))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF564))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG564))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH564))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E565))*$F$9*$F$28*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F565))*$F$9*$F$28*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G565))*$F$9*$F$28*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H565))*$F$9*$F$28*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I565))*$F$9*$F$28*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J565))*$F$9*$F$28*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K565))*$F$9*$F$28*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L565))*$F$9*$F$28*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M565))*$F$9*$F$28*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N565))*$F$9*$F$28*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O565))*$F$9*$F$28*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P565))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q565))*$F$9*$F$28*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R565))*$F$9*$F$28*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S565))*$F$9*$F$28*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T565))*$F$9*$F$28*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U565))*$F$9*$F$28*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V565))*$F$9*$F$28*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W565))*$F$9*$F$28*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X565))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y565))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z565))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA565))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB565))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC565))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD565))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE565))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF565))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG565))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH565))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E566))*$F$9*$F$28*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F566))*$F$9*$F$28*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G566))*$F$9*$F$28*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H566))*$F$9*$F$28*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I566))*$F$9*$F$28*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J566))*$F$9*$F$28*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K566))*$F$9*$F$28*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L566))*$F$9*$F$28*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M566))*$F$9*$F$28*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N566))*$F$9*$F$28*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O566))*$F$9*$F$28*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P566))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q566))*$F$9*$F$28*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R566))*$F$9*$F$28*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S566))*$F$9*$F$28*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T566))*$F$9*$F$28*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U566))*$F$9*$F$28*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V566))*$F$9*$F$28*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W566))*$F$9*$F$28*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X566))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y566))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z566))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA566))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB566))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC566))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD566))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE566))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF566))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG566))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH566))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E567))*$F$9*$F$28*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F567))*$F$9*$F$28*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G567))*$F$9*$F$28*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H567))*$F$9*$F$28*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I567))*$F$9*$F$28*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J567))*$F$9*$F$28*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K567))*$F$9*$F$28*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L567))*$F$9*$F$28*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M567))*$F$9*$F$28*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N567))*$F$9*$F$28*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O567))*$F$9*$F$28*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P567))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q567))*$F$9*$F$28*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R567))*$F$9*$F$28*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S567))*$F$9*$F$28*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T567))*$F$9*$F$28*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U567))*$F$9*$F$28*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V567))*$F$9*$F$28*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W567))*$F$9*$F$28*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X567))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y567))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z567))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA567))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB567))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC567))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD567))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE567))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF567))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG567))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH567))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E568))*$F$9*$F$28*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F568))*$F$9*$F$28*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G568))*$F$9*$F$28*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H568))*$F$9*$F$28*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I568))*$F$9*$F$28*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J568))*$F$9*$F$28*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K568))*$F$9*$F$28*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L568))*$F$9*$F$28*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M568))*$F$9*$F$28*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N568))*$F$9*$F$28*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O568))*$F$9*$F$28*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P568))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q568))*$F$9*$F$28*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R568))*$F$9*$F$28*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S568))*$F$9*$F$28*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T568))*$F$9*$F$28*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U568))*$F$9*$F$28*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V568))*$F$9*$F$28*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W568))*$F$9*$F$28*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X568))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y568))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z568))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA568))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB568))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC568))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD568))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE568))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF568))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG568))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH568))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E569))*$F$9*$F$28*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F569))*$F$9*$F$28*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G569))*$F$9*$F$28*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H569))*$F$9*$F$28*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I569))*$F$9*$F$28*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J569))*$F$9*$F$28*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K569))*$F$9*$F$28*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L569))*$F$9*$F$28*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M569))*$F$9*$F$28*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N569))*$F$9*$F$28*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O569))*$F$9*$F$28*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P569))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q569))*$F$9*$F$28*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R569))*$F$9*$F$28*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S569))*$F$9*$F$28*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T569))*$F$9*$F$28*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U569))*$F$9*$F$28*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V569))*$F$9*$F$28*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W569))*$F$9*$F$28*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X569))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y569))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z569))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA569))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB569))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC569))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD569))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE569))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF569))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG569))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH569))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E570))*$F$9*$F$28*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F570))*$F$9*$F$28*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G570))*$F$9*$F$28*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H570))*$F$9*$F$28*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I570))*$F$9*$F$28*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J570))*$F$9*$F$28*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K570))*$F$9*$F$28*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L570))*$F$9*$F$28*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M570))*$F$9*$F$28*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N570))*$F$9*$F$28*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O570))*$F$9*$F$28*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P570))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q570))*$F$9*$F$28*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R570))*$F$9*$F$28*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S570))*$F$9*$F$28*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T570))*$F$9*$F$28*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U570))*$F$9*$F$28*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V570))*$F$9*$F$28*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W570))*$F$9*$F$28*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X570))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y570))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z570))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA570))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB570))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC570))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD570))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE570))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF570))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG570))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH570))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E571))*$F$9*$F$28*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F571))*$F$9*$F$28*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G571))*$F$9*$F$28*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H571))*$F$9*$F$28*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I571))*$F$9*$F$28*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J571))*$F$9*$F$28*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K571))*$F$9*$F$28*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L571))*$F$9*$F$28*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M571))*$F$9*$F$28*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N571))*$F$9*$F$28*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O571))*$F$9*$F$28*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P571))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q571))*$F$9*$F$28*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R571))*$F$9*$F$28*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S571))*$F$9*$F$28*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T571))*$F$9*$F$28*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U571))*$F$9*$F$28*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V571))*$F$9*$F$28*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W571))*$F$9*$F$28*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X571))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y571))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z571))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA571))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB571))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC571))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD571))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE571))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF571))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG571))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH571))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E572))*$F$9*$F$28*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F572))*$F$9*$F$28*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G572))*$F$9*$F$28*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H572))*$F$9*$F$28*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I572))*$F$9*$F$28*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J572))*$F$9*$F$28*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K572))*$F$9*$F$28*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L572))*$F$9*$F$28*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M572))*$F$9*$F$28*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N572))*$F$9*$F$28*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O572))*$F$9*$F$28*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P572))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q572))*$F$9*$F$28*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R572))*$F$9*$F$28*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S572))*$F$9*$F$28*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T572))*$F$9*$F$28*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U572))*$F$9*$F$28*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V572))*$F$9*$F$28*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W572))*$F$9*$F$28*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X572))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y572))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z572))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA572))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB572))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC572))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD572))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE572))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF572))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG572))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH572))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E573))*$F$9*$F$28*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F573))*$F$9*$F$28*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G573))*$F$9*$F$28*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H573))*$F$9*$F$28*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I573))*$F$9*$F$28*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J573))*$F$9*$F$28*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K573))*$F$9*$F$28*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L573))*$F$9*$F$28*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M573))*$F$9*$F$28*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N573))*$F$9*$F$28*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O573))*$F$9*$F$28*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P573))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q573))*$F$9*$F$28*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R573))*$F$9*$F$28*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S573))*$F$9*$F$28*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T573))*$F$9*$F$28*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U573))*$F$9*$F$28*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V573))*$F$9*$F$28*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W573))*$F$9*$F$28*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X573))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y573))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z573))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA573))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB573))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC573))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD573))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE573))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF573))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG573))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH573))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E574))*$F$9*$F$28*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F574))*$F$9*$F$28*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G574))*$F$9*$F$28*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H574))*$F$9*$F$28*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I574))*$F$9*$F$28*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J574))*$F$9*$F$28*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K574))*$F$9*$F$28*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L574))*$F$9*$F$28*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M574))*$F$9*$F$28*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N574))*$F$9*$F$28*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O574))*$F$9*$F$28*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P574))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q574))*$F$9*$F$28*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R574))*$F$9*$F$28*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S574))*$F$9*$F$28*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T574))*$F$9*$F$28*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U574))*$F$9*$F$28*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V574))*$F$9*$F$28*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W574))*$F$9*$F$28*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X574))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y574))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z574))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA574))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB574))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC574))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD574))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE574))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF574))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG574))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH574))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E575))*$F$9*$F$28*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F575))*$F$9*$F$28*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G575))*$F$9*$F$28*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H575))*$F$9*$F$28*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I575))*$F$9*$F$28*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J575))*$F$9*$F$28*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K575))*$F$9*$F$28*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L575))*$F$9*$F$28*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M575))*$F$9*$F$28*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N575))*$F$9*$F$28*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O575))*$F$9*$F$28*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P575))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q575))*$F$9*$F$28*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R575))*$F$9*$F$28*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S575))*$F$9*$F$28*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T575))*$F$9*$F$28*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U575))*$F$9*$F$28*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V575))*$F$9*$F$28*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W575))*$F$9*$F$28*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X575))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y575))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z575))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA575))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB575))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC575))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD575))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE575))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF575))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG575))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH575))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E576))*$F$9*$F$28*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F576))*$F$9*$F$28*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G576))*$F$9*$F$28*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H576))*$F$9*$F$28*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I576))*$F$9*$F$28*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J576))*$F$9*$F$28*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K576))*$F$9*$F$28*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L576))*$F$9*$F$28*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M576))*$F$9*$F$28*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N576))*$F$9*$F$28*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O576))*$F$9*$F$28*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P576))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q576))*$F$9*$F$28*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R576))*$F$9*$F$28*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S576))*$F$9*$F$28*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T576))*$F$9*$F$28*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U576))*$F$9*$F$28*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V576))*$F$9*$F$28*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W576))*$F$9*$F$28*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X576))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y576))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z576))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA576))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB576))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC576))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD576))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE576))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF576))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG576))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH576))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E577))*$F$9*$F$28*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F577))*$F$9*$F$28*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G577))*$F$9*$F$28*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H577))*$F$9*$F$28*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I577))*$F$9*$F$28*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J577))*$F$9*$F$28*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K577))*$F$9*$F$28*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L577))*$F$9*$F$28*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M577))*$F$9*$F$28*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N577))*$F$9*$F$28*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O577))*$F$9*$F$28*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P577))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q577))*$F$9*$F$28*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R577))*$F$9*$F$28*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S577))*$F$9*$F$28*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T577))*$F$9*$F$28*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U577))*$F$9*$F$28*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V577))*$F$9*$F$28*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W577))*$F$9*$F$28*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X577))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y577))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z577))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA577))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB577))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC577))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD577))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE577))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF577))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG577))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH577))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$53","v":"Avoided voluntary load curtailment"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F400:$AI400)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E636))*$F$10*$F$29*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F636))*$F$10*$F$29*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G636))*$F$10*$F$29*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H636))*$F$10*$F$29*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I636))*$F$10*$F$29*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J636))*$F$10*$F$29*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K636))*$F$10*$F$29*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L636))*$F$10*$F$29*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M636))*$F$10*$F$29*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N636))*$F$10*$F$29*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O636))*$F$10*$F$29*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P636))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q636))*$F$10*$F$29*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R636))*$F$10*$F$29*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S636))*$F$10*$F$29*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T636))*$F$10*$F$29*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U636))*$F$10*$F$29*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V636))*$F$10*$F$29*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W636))*$F$10*$F$29*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X636))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y636))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z636))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA636))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB636))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC636))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD636))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE636))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF636))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG636))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH636))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E637))*$F$10*$F$29*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F637))*$F$10*$F$29*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G637))*$F$10*$F$29*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H637))*$F$10*$F$29*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I637))*$F$10*$F$29*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J637))*$F$10*$F$29*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K637))*$F$10*$F$29*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L637))*$F$10*$F$29*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M637))*$F$10*$F$29*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N637))*$F$10*$F$29*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O637))*$F$10*$F$29*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P637))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q637))*$F$10*$F$29*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R637))*$F$10*$F$29*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S637))*$F$10*$F$29*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T637))*$F$10*$F$29*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U637))*$F$10*$F$29*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V637))*$F$10*$F$29*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W637))*$F$10*$F$29*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X637))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y637))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z637))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA637))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB637))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC637))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD637))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE637))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF637))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG637))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH637))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E638))*$F$10*$F$29*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F638))*$F$10*$F$29*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G638))*$F$10*$F$29*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H638))*$F$10*$F$29*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I638))*$F$10*$F$29*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J638))*$F$10*$F$29*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K638))*$F$10*$F$29*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L638))*$F$10*$F$29*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M638))*$F$10*$F$29*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N638))*$F$10*$F$29*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O638))*$F$10*$F$29*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P638))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q638))*$F$10*$F$29*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R638))*$F$10*$F$29*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S638))*$F$10*$F$29*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T638))*$F$10*$F$29*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U638))*$F$10*$F$29*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V638))*$F$10*$F$29*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W638))*$F$10*$F$29*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X638))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y638))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z638))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA638))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB638))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC638))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD638))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE638))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF638))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG638))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH638))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E639))*$F$10*$F$29*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F639))*$F$10*$F$29*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G639))*$F$10*$F$29*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H639))*$F$10*$F$29*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I639))*$F$10*$F$29*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J639))*$F$10*$F$29*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K639))*$F$10*$F$29*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L639))*$F$10*$F$29*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M639))*$F$10*$F$29*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N639))*$F$10*$F$29*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O639))*$F$10*$F$29*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P639))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q639))*$F$10*$F$29*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R639))*$F$10*$F$29*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S639))*$F$10*$F$29*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T639))*$F$10*$F$29*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U639))*$F$10*$F$29*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V639))*$F$10*$F$29*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W639))*$F$10*$F$29*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X639))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y639))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z639))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA639))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB639))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC639))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD639))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE639))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF639))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG639))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH639))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E640))*$F$10*$F$29*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F640))*$F$10*$F$29*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G640))*$F$10*$F$29*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H640))*$F$10*$F$29*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I640))*$F$10*$F$29*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J640))*$F$10*$F$29*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K640))*$F$10*$F$29*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L640))*$F$10*$F$29*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M640))*$F$10*$F$29*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N640))*$F$10*$F$29*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O640))*$F$10*$F$29*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P640))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q640))*$F$10*$F$29*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R640))*$F$10*$F$29*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S640))*$F$10*$F$29*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T640))*$F$10*$F$29*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U640))*$F$10*$F$29*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V640))*$F$10*$F$29*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W640))*$F$10*$F$29*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X640))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y640))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z640))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA640))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB640))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC640))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD640))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE640))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF640))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG640))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH640))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E641))*$F$10*$F$29*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F641))*$F$10*$F$29*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G641))*$F$10*$F$29*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H641))*$F$10*$F$29*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I641))*$F$10*$F$29*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J641))*$F$10*$F$29*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K641))*$F$10*$F$29*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L641))*$F$10*$F$29*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M641))*$F$10*$F$29*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N641))*$F$10*$F$29*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O641))*$F$10*$F$29*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P641))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q641))*$F$10*$F$29*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R641))*$F$10*$F$29*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S641))*$F$10*$F$29*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T641))*$F$10*$F$29*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U641))*$F$10*$F$29*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V641))*$F$10*$F$29*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W641))*$F$10*$F$29*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X641))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y641))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z641))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA641))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB641))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC641))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD641))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE641))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF641))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG641))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH641))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E642))*$F$10*$F$29*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F642))*$F$10*$F$29*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G642))*$F$10*$F$29*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H642))*$F$10*$F$29*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I642))*$F$10*$F$29*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J642))*$F$10*$F$29*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K642))*$F$10*$F$29*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L642))*$F$10*$F$29*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M642))*$F$10*$F$29*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N642))*$F$10*$F$29*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O642))*$F$10*$F$29*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P642))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q642))*$F$10*$F$29*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R642))*$F$10*$F$29*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S642))*$F$10*$F$29*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T642))*$F$10*$F$29*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U642))*$F$10*$F$29*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V642))*$F$10*$F$29*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W642))*$F$10*$F$29*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X642))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y642))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z642))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA642))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB642))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC642))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD642))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE642))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF642))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG642))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH642))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E643))*$F$10*$F$29*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F643))*$F$10*$F$29*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G643))*$F$10*$F$29*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H643))*$F$10*$F$29*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I643))*$F$10*$F$29*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J643))*$F$10*$F$29*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K643))*$F$10*$F$29*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L643))*$F$10*$F$29*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M643))*$F$10*$F$29*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N643))*$F$10*$F$29*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O643))*$F$10*$F$29*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P643))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q643))*$F$10*$F$29*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R643))*$F$10*$F$29*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S643))*$F$10*$F$29*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T643))*$F$10*$F$29*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U643))*$F$10*$F$29*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V643))*$F$10*$F$29*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W643))*$F$10*$F$29*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X643))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y643))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z643))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA643))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB643))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC643))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD643))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE643))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF643))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG643))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH643))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E644))*$F$10*$F$29*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F644))*$F$10*$F$29*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G644))*$F$10*$F$29*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H644))*$F$10*$F$29*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I644))*$F$10*$F$29*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J644))*$F$10*$F$29*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K644))*$F$10*$F$29*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L644))*$F$10*$F$29*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M644))*$F$10*$F$29*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N644))*$F$10*$F$29*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O644))*$F$10*$F$29*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P644))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q644))*$F$10*$F$29*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R644))*$F$10*$F$29*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S644))*$F$10*$F$29*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T644))*$F$10*$F$29*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U644))*$F$10*$F$29*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V644))*$F$10*$F$29*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W644))*$F$10*$F$29*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X644))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y644))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z644))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA644))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB644))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC644))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD644))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE644))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF644))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG644))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH644))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E645))*$F$10*$F$29*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F645))*$F$10*$F$29*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G645))*$F$10*$F$29*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H645))*$F$10*$F$29*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I645))*$F$10*$F$29*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J645))*$F$10*$F$29*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K645))*$F$10*$F$29*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L645))*$F$10*$F$29*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M645))*$F$10*$F$29*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N645))*$F$10*$F$29*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O645))*$F$10*$F$29*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P645))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q645))*$F$10*$F$29*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R645))*$F$10*$F$29*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S645))*$F$10*$F$29*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T645))*$F$10*$F$29*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U645))*$F$10*$F$29*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V645))*$F$10*$F$29*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W645))*$F$10*$F$29*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X645))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y645))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z645))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA645))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB645))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC645))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD645))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE645))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF645))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG645))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH645))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E646))*$F$10*$F$29*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F646))*$F$10*$F$29*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G646))*$F$10*$F$29*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H646))*$F$10*$F$29*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I646))*$F$10*$F$29*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J646))*$F$10*$F$29*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K646))*$F$10*$F$29*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L646))*$F$10*$F$29*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M646))*$F$10*$F$29*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N646))*$F$10*$F$29*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O646))*$F$10*$F$29*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P646))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q646))*$F$10*$F$29*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R646))*$F$10*$F$29*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S646))*$F$10*$F$29*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T646))*$F$10*$F$29*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U646))*$F$10*$F$29*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V646))*$F$10*$F$29*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W646))*$F$10*$F$29*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X646))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y646))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z646))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA646))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB646))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC646))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD646))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE646))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF646))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG646))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH646))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E647))*$F$10*$F$29*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F647))*$F$10*$F$29*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G647))*$F$10*$F$29*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H647))*$F$10*$F$29*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I647))*$F$10*$F$29*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J647))*$F$10*$F$29*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K647))*$F$10*$F$29*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L647))*$F$10*$F$29*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M647))*$F$10*$F$29*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N647))*$F$10*$F$29*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O647))*$F$10*$F$29*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P647))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q647))*$F$10*$F$29*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R647))*$F$10*$F$29*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S647))*$F$10*$F$29*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T647))*$F$10*$F$29*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U647))*$F$10*$F$29*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V647))*$F$10*$F$29*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W647))*$F$10*$F$29*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X647))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y647))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z647))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA647))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB647))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC647))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD647))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE647))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF647))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG647))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH647))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E648))*$F$10*$F$29*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F648))*$F$10*$F$29*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G648))*$F$10*$F$29*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H648))*$F$10*$F$29*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I648))*$F$10*$F$29*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J648))*$F$10*$F$29*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K648))*$F$10*$F$29*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L648))*$F$10*$F$29*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M648))*$F$10*$F$29*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N648))*$F$10*$F$29*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O648))*$F$10*$F$29*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P648))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q648))*$F$10*$F$29*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R648))*$F$10*$F$29*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S648))*$F$10*$F$29*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T648))*$F$10*$F$29*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U648))*$F$10*$F$29*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V648))*$F$10*$F$29*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W648))*$F$10*$F$29*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X648))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y648))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z648))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA648))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB648))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC648))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD648))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE648))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF648))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG648))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH648))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E649))*$F$10*$F$29*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F649))*$F$10*$F$29*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G649))*$F$10*$F$29*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H649))*$F$10*$F$29*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I649))*$F$10*$F$29*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J649))*$F$10*$F$29*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K649))*$F$10*$F$29*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L649))*$F$10*$F$29*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M649))*$F$10*$F$29*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N649))*$F$10*$F$29*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O649))*$F$10*$F$29*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P649))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q649))*$F$10*$F$29*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R649))*$F$10*$F$29*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S649))*$F$10*$F$29*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T649))*$F$10*$F$29*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U649))*$F$10*$F$29*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V649))*$F$10*$F$29*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W649))*$F$10*$F$29*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X649))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y649))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z649))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA649))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB649))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC649))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD649))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE649))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF649))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG649))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH649))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E650))*$F$10*$F$29*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F650))*$F$10*$F$29*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G650))*$F$10*$F$29*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H650))*$F$10*$F$29*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I650))*$F$10*$F$29*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J650))*$F$10*$F$29*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K650))*$F$10*$F$29*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L650))*$F$10*$F$29*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M650))*$F$10*$F$29*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N650))*$F$10*$F$29*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O650))*$F$10*$F$29*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P650))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q650))*$F$10*$F$29*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R650))*$F$10*$F$29*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S650))*$F$10*$F$29*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T650))*$F$10*$F$29*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U650))*$F$10*$F$29*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V650))*$F$10*$F$29*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W650))*$F$10*$F$29*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X650))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y650))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z650))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA650))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB650))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC650))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD650))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE650))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF650))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG650))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH650))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$54","v":"Avoided costs for non-RIT-D proponent parties "}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F418:$AI418)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E709))*$F$30*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F709))*$F$30*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G709))*$F$30*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H709))*$F$30*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I709))*$F$30*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J709))*$F$30*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K709))*$F$30*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L709))*$F$30*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M709))*$F$30*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N709))*$F$30*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O709))*$F$30*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P709))*$F$30*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q709))*$F$30*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R709))*$F$30*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S709))*$F$30*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T709))*$F$30*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U709))*$F$30*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V709))*$F$30*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W709))*$F$30*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X709))*$F$30*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y709))*$F$30*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z709))*$F$30*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA709))*$F$30*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB709))*$F$30*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC709))*$F$30*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD709))*$F$30*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE709))*$F$30*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF709))*$F$30*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG709))*$F$30*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH709))*$F$30*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E710))*$F$30*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F710))*$F$30*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G710))*$F$30*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H710))*$F$30*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I710))*$F$30*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J710))*$F$30*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K710))*$F$30*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L710))*$F$30*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M710))*$F$30*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N710))*$F$30*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O710))*$F$30*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P710))*$F$30*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q710))*$F$30*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R710))*$F$30*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S710))*$F$30*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T710))*$F$30*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U710))*$F$30*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V710))*$F$30*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W710))*$F$30*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X710))*$F$30*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y710))*$F$30*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z710))*$F$30*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA710))*$F$30*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB710))*$F$30*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC710))*$F$30*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD710))*$F$30*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE710))*$F$30*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF710))*$F$30*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG710))*$F$30*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH710))*$F$30*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E711))*$F$30*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F711))*$F$30*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G711))*$F$30*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H711))*$F$30*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I711))*$F$30*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J711))*$F$30*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K711))*$F$30*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L711))*$F$30*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M711))*$F$30*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N711))*$F$30*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O711))*$F$30*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P711))*$F$30*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q711))*$F$30*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R711))*$F$30*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S711))*$F$30*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T711))*$F$30*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U711))*$F$30*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V711))*$F$30*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W711))*$F$30*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X711))*$F$30*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y711))*$F$30*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z711))*$F$30*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA711))*$F$30*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB711))*$F$30*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC711))*$F$30*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD711))*$F$30*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE711))*$F$30*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF711))*$F$30*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG711))*$F$30*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH711))*$F$30*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E712))*$F$30*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F712))*$F$30*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G712))*$F$30*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H712))*$F$30*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I712))*$F$30*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J712))*$F$30*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K712))*$F$30*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L712))*$F$30*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M712))*$F$30*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N712))*$F$30*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O712))*$F$30*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P712))*$F$30*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q712))*$F$30*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R712))*$F$30*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S712))*$F$30*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T712))*$F$30*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U712))*$F$30*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V712))*$F$30*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W712))*$F$30*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X712))*$F$30*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y712))*$F$30*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z712))*$F$30*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA712))*$F$30*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB712))*$F$30*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC712))*$F$30*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD712))*$F$30*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE712))*$F$30*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF712))*$F$30*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG712))*$F$30*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH712))*$F$30*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E713))*$F$30*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F713))*$F$30*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G713))*$F$30*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H713))*$F$30*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I713))*$F$30*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J713))*$F$30*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K713))*$F$30*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L713))*$F$30*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M713))*$F$30*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N713))*$F$30*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O713))*$F$30*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P713))*$F$30*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q713))*$F$30*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R713))*$F$30*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S713))*$F$30*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T713))*$F$30*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U713))*$F$30*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V713))*$F$30*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W713))*$F$30*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X713))*$F$30*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y713))*$F$30*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z713))*$F$30*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA713))*$F$30*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB713))*$F$30*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC713))*$F$30*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD713))*$F$30*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE713))*$F$30*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF713))*$F$30*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG713))*$F$30*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH713))*$F$30*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E714))*$F$30*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F714))*$F$30*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G714))*$F$30*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H714))*$F$30*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I714))*$F$30*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J714))*$F$30*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K714))*$F$30*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L714))*$F$30*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M714))*$F$30*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N714))*$F$30*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O714))*$F$30*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P714))*$F$30*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q714))*$F$30*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R714))*$F$30*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S714))*$F$30*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T714))*$F$30*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U714))*$F$30*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V714))*$F$30*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W714))*$F$30*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X714))*$F$30*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y714))*$F$30*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z714))*$F$30*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA714))*$F$30*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB714))*$F$30*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC714))*$F$30*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD714))*$F$30*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE714))*$F$30*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF714))*$F$30*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG714))*$F$30*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH714))*$F$30*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E715))*$F$30*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F715))*$F$30*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G715))*$F$30*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H715))*$F$30*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I715))*$F$30*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J715))*$F$30*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K715))*$F$30*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L715))*$F$30*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M715))*$F$30*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N715))*$F$30*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O715))*$F$30*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P715))*$F$30*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q715))*$F$30*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R715))*$F$30*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S715))*$F$30*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T715))*$F$30*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U715))*$F$30*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V715))*$F$30*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W715))*$F$30*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X715))*$F$30*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y715))*$F$30*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z715))*$F$30*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA715))*$F$30*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB715))*$F$30*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC715))*$F$30*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD715))*$F$30*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE715))*$F$30*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF715))*$F$30*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG715))*$F$30*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH715))*$F$30*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E716))*$F$30*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F716))*$F$30*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G716))*$F$30*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H716))*$F$30*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I716))*$F$30*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J716))*$F$30*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K716))*$F$30*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L716))*$F$30*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M716))*$F$30*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N716))*$F$30*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O716))*$F$30*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P716))*$F$30*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q716))*$F$30*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R716))*$F$30*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S716))*$F$30*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T716))*$F$30*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U716))*$F$30*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V716))*$F$30*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W716))*$F$30*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X716))*$F$30*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y716))*$F$30*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z716))*$F$30*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA716))*$F$30*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB716))*$F$30*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC716))*$F$30*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD716))*$F$30*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE716))*$F$30*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF716))*$F$30*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG716))*$F$30*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH716))*$F$30*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E717))*$F$30*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F717))*$F$30*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G717))*$F$30*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H717))*$F$30*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I717))*$F$30*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J717))*$F$30*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K717))*$F$30*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L717))*$F$30*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M717))*$F$30*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N717))*$F$30*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O717))*$F$30*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P717))*$F$30*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q717))*$F$30*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R717))*$F$30*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S717))*$F$30*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T717))*$F$30*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U717))*$F$30*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V717))*$F$30*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W717))*$F$30*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X717))*$F$30*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y717))*$F$30*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z717))*$F$30*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA717))*$F$30*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB717))*$F$30*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC717))*$F$30*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD717))*$F$30*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE717))*$F$30*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF717))*$F$30*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG717))*$F$30*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH717))*$F$30*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E718))*$F$30*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F718))*$F$30*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G718))*$F$30*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H718))*$F$30*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I718))*$F$30*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J718))*$F$30*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K718))*$F$30*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L718))*$F$30*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M718))*$F$30*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N718))*$F$30*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O718))*$F$30*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P718))*$F$30*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q718))*$F$30*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R718))*$F$30*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S718))*$F$30*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T718))*$F$30*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U718))*$F$30*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V718))*$F$30*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W718))*$F$30*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X718))*$F$30*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y718))*$F$30*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z718))*$F$30*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA718))*$F$30*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB718))*$F$30*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC718))*$F$30*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD718))*$F$30*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE718))*$F$30*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF718))*$F$30*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG718))*$F$30*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH718))*$F$30*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E719))*$F$30*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F719))*$F$30*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G719))*$F$30*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H719))*$F$30*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I719))*$F$30*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J719))*$F$30*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K719))*$F$30*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L719))*$F$30*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M719))*$F$30*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N719))*$F$30*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O719))*$F$30*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P719))*$F$30*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q719))*$F$30*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R719))*$F$30*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S719))*$F$30*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T719))*$F$30*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U719))*$F$30*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V719))*$F$30*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W719))*$F$30*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X719))*$F$30*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y719))*$F$30*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z719))*$F$30*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA719))*$F$30*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB719))*$F$30*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC719))*$F$30*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD719))*$F$30*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE719))*$F$30*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF719))*$F$30*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG719))*$F$30*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH719))*$F$30*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E720))*$F$30*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F720))*$F$30*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G720))*$F$30*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H720))*$F$30*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I720))*$F$30*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J720))*$F$30*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K720))*$F$30*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L720))*$F$30*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M720))*$F$30*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N720))*$F$30*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O720))*$F$30*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P720))*$F$30*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q720))*$F$30*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R720))*$F$30*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S720))*$F$30*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T720))*$F$30*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U720))*$F$30*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V720))*$F$30*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W720))*$F$30*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X720))*$F$30*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y720))*$F$30*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z720))*$F$30*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA720))*$F$30*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB720))*$F$30*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC720))*$F$30*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD720))*$F$30*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE720))*$F$30*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF720))*$F$30*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG720))*$F$30*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH720))*$F$30*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E721))*$F$30*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F721))*$F$30*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G721))*$F$30*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H721))*$F$30*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I721))*$F$30*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J721))*$F$30*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K721))*$F$30*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L721))*$F$30*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M721))*$F$30*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N721))*$F$30*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O721))*$F$30*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P721))*$F$30*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q721))*$F$30*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R721))*$F$30*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S721))*$F$30*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T721))*$F$30*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U721))*$F$30*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V721))*$F$30*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W721))*$F$30*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X721))*$F$30*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y721))*$F$30*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z721))*$F$30*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA721))*$F$30*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB721))*$F$30*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC721))*$F$30*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD721))*$F$30*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE721))*$F$30*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF721))*$F$30*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG721))*$F$30*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH721))*$F$30*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E722))*$F$30*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F722))*$F$30*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G722))*$F$30*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H722))*$F$30*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I722))*$F$30*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J722))*$F$30*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K722))*$F$30*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L722))*$F$30*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M722))*$F$30*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N722))*$F$30*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O722))*$F$30*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P722))*$F$30*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q722))*$F$30*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R722))*$F$30*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S722))*$F$30*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T722))*$F$30*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U722))*$F$30*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V722))*$F$30*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W722))*$F$30*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X722))*$F$30*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y722))*$F$30*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z722))*$F$30*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA722))*$F$30*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB722))*$F$30*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC722))*$F$30*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD722))*$F$30*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE722))*$F$30*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF722))*$F$30*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG722))*$F$30*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH722))*$F$30*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E723))*$F$30*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F723))*$F$30*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G723))*$F$30*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H723))*$F$30*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I723))*$F$30*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J723))*$F$30*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K723))*$F$30*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L723))*$F$30*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M723))*$F$30*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N723))*$F$30*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O723))*$F$30*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P723))*$F$30*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q723))*$F$30*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R723))*$F$30*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S723))*$F$30*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T723))*$F$30*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U723))*$F$30*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V723))*$F$30*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W723))*$F$30*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X723))*$F$30*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y723))*$F$30*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z723))*$F$30*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA723))*$F$30*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB723))*$F$30*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC723))*$F$30*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD723))*$F$30*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE723))*$F$30*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF723))*$F$30*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG723))*$F$30*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH723))*$F$30*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$55","v":"Differences in the timing of unrelated network expenditure"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F436:$AI436)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E782))*$F$31*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F782))*$F$31*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G782))*$F$31*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H782))*$F$31*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I782))*$F$31*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J782))*$F$31*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K782))*$F$31*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L782))*$F$31*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M782))*$F$31*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N782))*$F$31*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O782))*$F$31*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P782))*$F$31*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q782))*$F$31*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R782))*$F$31*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S782))*$F$31*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T782))*$F$31*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U782))*$F$31*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V782))*$F$31*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W782))*$F$31*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X782))*$F$31*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y782))*$F$31*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z782))*$F$31*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA782))*$F$31*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB782))*$F$31*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC782))*$F$31*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD782))*$F$31*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE782))*$F$31*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF782))*$F$31*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG782))*$F$31*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH782))*$F$31*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E783))*$F$31*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F783))*$F$31*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G783))*$F$31*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H783))*$F$31*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I783))*$F$31*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J783))*$F$31*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K783))*$F$31*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L783))*$F$31*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M783))*$F$31*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N783))*$F$31*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O783))*$F$31*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P783))*$F$31*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q783))*$F$31*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R783))*$F$31*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S783))*$F$31*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T783))*$F$31*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U783))*$F$31*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V783))*$F$31*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W783))*$F$31*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X783))*$F$31*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y783))*$F$31*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z783))*$F$31*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA783))*$F$31*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB783))*$F$31*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC783))*$F$31*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD783))*$F$31*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE783))*$F$31*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF783))*$F$31*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG783))*$F$31*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH783))*$F$31*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E784))*$F$31*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F784))*$F$31*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G784))*$F$31*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H784))*$F$31*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I784))*$F$31*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J784))*$F$31*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K784))*$F$31*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L784))*$F$31*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M784))*$F$31*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N784))*$F$31*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O784))*$F$31*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P784))*$F$31*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q784))*$F$31*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R784))*$F$31*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S784))*$F$31*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T784))*$F$31*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U784))*$F$31*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V784))*$F$31*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W784))*$F$31*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X784))*$F$31*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y784))*$F$31*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z784))*$F$31*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA784))*$F$31*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB784))*$F$31*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC784))*$F$31*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD784))*$F$31*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE784))*$F$31*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF784))*$F$31*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG784))*$F$31*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH784))*$F$31*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E785))*$F$31*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F785))*$F$31*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G785))*$F$31*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H785))*$F$31*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I785))*$F$31*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J785))*$F$31*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K785))*$F$31*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L785))*$F$31*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M785))*$F$31*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N785))*$F$31*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O785))*$F$31*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P785))*$F$31*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q785))*$F$31*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R785))*$F$31*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S785))*$F$31*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T785))*$F$31*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U785))*$F$31*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V785))*$F$31*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W785))*$F$31*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X785))*$F$31*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y785))*$F$31*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z785))*$F$31*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA785))*$F$31*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB785))*$F$31*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC785))*$F$31*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD785))*$F$31*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE785))*$F$31*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF785))*$F$31*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG785))*$F$31*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH785))*$F$31*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E786))*$F$31*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F786))*$F$31*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G786))*$F$31*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H786))*$F$31*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I786))*$F$31*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J786))*$F$31*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K786))*$F$31*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L786))*$F$31*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M786))*$F$31*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N786))*$F$31*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O786))*$F$31*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P786))*$F$31*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q786))*$F$31*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R786))*$F$31*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S786))*$F$31*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T786))*$F$31*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U786))*$F$31*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V786))*$F$31*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W786))*$F$31*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X786))*$F$31*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y786))*$F$31*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z786))*$F$31*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA786))*$F$31*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB786))*$F$31*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC786))*$F$31*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD786))*$F$31*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE786))*$F$31*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF786))*$F$31*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG786))*$F$31*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH786))*$F$31*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E787))*$F$31*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F787))*$F$31*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G787))*$F$31*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H787))*$F$31*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I787))*$F$31*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J787))*$F$31*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K787))*$F$31*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L787))*$F$31*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M787))*$F$31*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N787))*$F$31*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O787))*$F$31*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P787))*$F$31*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q787))*$F$31*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R787))*$F$31*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S787))*$F$31*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T787))*$F$31*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U787))*$F$31*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V787))*$F$31*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W787))*$F$31*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X787))*$F$31*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y787))*$F$31*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z787))*$F$31*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA787))*$F$31*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB787))*$F$31*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC787))*$F$31*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD787))*$F$31*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE787))*$F$31*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF787))*$F$31*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG787))*$F$31*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH787))*$F$31*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E788))*$F$31*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F788))*$F$31*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G788))*$F$31*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H788))*$F$31*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I788))*$F$31*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J788))*$F$31*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K788))*$F$31*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L788))*$F$31*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M788))*$F$31*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N788))*$F$31*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O788))*$F$31*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P788))*$F$31*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q788))*$F$31*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R788))*$F$31*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S788))*$F$31*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T788))*$F$31*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U788))*$F$31*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V788))*$F$31*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W788))*$F$31*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X788))*$F$31*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y788))*$F$31*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z788))*$F$31*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA788))*$F$31*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB788))*$F$31*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC788))*$F$31*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD788))*$F$31*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE788))*$F$31*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF788))*$F$31*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG788))*$F$31*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH788))*$F$31*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E789))*$F$31*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F789))*$F$31*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G789))*$F$31*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H789))*$F$31*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I789))*$F$31*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J789))*$F$31*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K789))*$F$31*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L789))*$F$31*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M789))*$F$31*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N789))*$F$31*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O789))*$F$31*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P789))*$F$31*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q789))*$F$31*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R789))*$F$31*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S789))*$F$31*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T789))*$F$31*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U789))*$F$31*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V789))*$F$31*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W789))*$F$31*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X789))*$F$31*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y789))*$F$31*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z789))*$F$31*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA789))*$F$31*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB789))*$F$31*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC789))*$F$31*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD789))*$F$31*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE789))*$F$31*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF789))*$F$31*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG789))*$F$31*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH789))*$F$31*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E790))*$F$31*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F790))*$F$31*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G790))*$F$31*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H790))*$F$31*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I790))*$F$31*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J790))*$F$31*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K790))*$F$31*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L790))*$F$31*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M790))*$F$31*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N790))*$F$31*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O790))*$F$31*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P790))*$F$31*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q790))*$F$31*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R790))*$F$31*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S790))*$F$31*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T790))*$F$31*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U790))*$F$31*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V790))*$F$31*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W790))*$F$31*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X790))*$F$31*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y790))*$F$31*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z790))*$F$31*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA790))*$F$31*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB790))*$F$31*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC790))*$F$31*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD790))*$F$31*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE790))*$F$31*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF790))*$F$31*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG790))*$F$31*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH790))*$F$31*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E791))*$F$31*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F791))*$F$31*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G791))*$F$31*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H791))*$F$31*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I791))*$F$31*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J791))*$F$31*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K791))*$F$31*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L791))*$F$31*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M791))*$F$31*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N791))*$F$31*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O791))*$F$31*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P791))*$F$31*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q791))*$F$31*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R791))*$F$31*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S791))*$F$31*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T791))*$F$31*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U791))*$F$31*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V791))*$F$31*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W791))*$F$31*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X791))*$F$31*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y791))*$F$31*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z791))*$F$31*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA791))*$F$31*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB791))*$F$31*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC791))*$F$31*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD791))*$F$31*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE791))*$F$31*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF791))*$F$31*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG791))*$F$31*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH791))*$F$31*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E792))*$F$31*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F792))*$F$31*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G792))*$F$31*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H792))*$F$31*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I792))*$F$31*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J792))*$F$31*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K792))*$F$31*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L792))*$F$31*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M792))*$F$31*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N792))*$F$31*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O792))*$F$31*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P792))*$F$31*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q792))*$F$31*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R792))*$F$31*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S792))*$F$31*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T792))*$F$31*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U792))*$F$31*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V792))*$F$31*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W792))*$F$31*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X792))*$F$31*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y792))*$F$31*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z792))*$F$31*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA792))*$F$31*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB792))*$F$31*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC792))*$F$31*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD792))*$F$31*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE792))*$F$31*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF792))*$F$31*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG792))*$F$31*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH792))*$F$31*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E793))*$F$31*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F793))*$F$31*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G793))*$F$31*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H793))*$F$31*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I793))*$F$31*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J793))*$F$31*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K793))*$F$31*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L793))*$F$31*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M793))*$F$31*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N793))*$F$31*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O793))*$F$31*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P793))*$F$31*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q793))*$F$31*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R793))*$F$31*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S793))*$F$31*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T793))*$F$31*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U793))*$F$31*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V793))*$F$31*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W793))*$F$31*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X793))*$F$31*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y793))*$F$31*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z793))*$F$31*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA793))*$F$31*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB793))*$F$31*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC793))*$F$31*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD793))*$F$31*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE793))*$F$31*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF793))*$F$31*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG793))*$F$31*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH793))*$F$31*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E794))*$F$31*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F794))*$F$31*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G794))*$F$31*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H794))*$F$31*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I794))*$F$31*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J794))*$F$31*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K794))*$F$31*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L794))*$F$31*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M794))*$F$31*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N794))*$F$31*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O794))*$F$31*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P794))*$F$31*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q794))*$F$31*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R794))*$F$31*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S794))*$F$31*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T794))*$F$31*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U794))*$F$31*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V794))*$F$31*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W794))*$F$31*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X794))*$F$31*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y794))*$F$31*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z794))*$F$31*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA794))*$F$31*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB794))*$F$31*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC794))*$F$31*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD794))*$F$31*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE794))*$F$31*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF794))*$F$31*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG794))*$F$31*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH794))*$F$31*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E795))*$F$31*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F795))*$F$31*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G795))*$F$31*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H795))*$F$31*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I795))*$F$31*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J795))*$F$31*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K795))*$F$31*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L795))*$F$31*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M795))*$F$31*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N795))*$F$31*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O795))*$F$31*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P795))*$F$31*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q795))*$F$31*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R795))*$F$31*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S795))*$F$31*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T795))*$F$31*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U795))*$F$31*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V795))*$F$31*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W795))*$F$31*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X795))*$F$31*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y795))*$F$31*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z795))*$F$31*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA795))*$F$31*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB795))*$F$31*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC795))*$F$31*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD795))*$F$31*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE795))*$F$31*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF795))*$F$31*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG795))*$F$31*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH795))*$F$31*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E796))*$F$31*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F796))*$F$31*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G796))*$F$31*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H796))*$F$31*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I796))*$F$31*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J796))*$F$31*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K796))*$F$31*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L796))*$F$31*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M796))*$F$31*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N796))*$F$31*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O796))*$F$31*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P796))*$F$31*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q796))*$F$31*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R796))*$F$31*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S796))*$F$31*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T796))*$F$31*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U796))*$F$31*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V796))*$F$31*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W796))*$F$31*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X796))*$F$31*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y796))*$F$31*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z796))*$F$31*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA796))*$F$31*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB796))*$F$31*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC796))*$F$31*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD796))*$F$31*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE796))*$F$31*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF796))*$F$31*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG796))*$F$31*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH796))*$F$31*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$56","v":"Changes in load transfer capacity"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F454:$AI454)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E801-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F801-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G801-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H801-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I801-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J801-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K801-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L801-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M801-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N801-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O801-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P801-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q801-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R801-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S801-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T801-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U801-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V801-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W801-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X801-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y801-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z801-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA801-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB801-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC801-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD801-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE801-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF801-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG801-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH801-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E802-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F802-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G802-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H802-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I802-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J802-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K802-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L802-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M802-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N802-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O802-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P802-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q802-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R802-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S802-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T802-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U802-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V802-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W802-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X802-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y802-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z802-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA802-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB802-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC802-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD802-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE802-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF802-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG802-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH802-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E803-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F803-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G803-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H803-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I803-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J803-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K803-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L803-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M803-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N803-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O803-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P803-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q803-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R803-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S803-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T803-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U803-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V803-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W803-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X803-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y803-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z803-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA803-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB803-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC803-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD803-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE803-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF803-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG803-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH803-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E804-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F804-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G804-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H804-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I804-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J804-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K804-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L804-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M804-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N804-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O804-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P804-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q804-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R804-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S804-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T804-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U804-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V804-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W804-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X804-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y804-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z804-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA804-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB804-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC804-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD804-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE804-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF804-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG804-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH804-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E805-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F805-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G805-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H805-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I805-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J805-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K805-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L805-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M805-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N805-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O805-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P805-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q805-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R805-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S805-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T805-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U805-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V805-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W805-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X805-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y805-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z805-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA805-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB805-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC805-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD805-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE805-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF805-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG805-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH805-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E806-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F806-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G806-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H806-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I806-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J806-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K806-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L806-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M806-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N806-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O806-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P806-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q806-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R806-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S806-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T806-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U806-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V806-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W806-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X806-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y806-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z806-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA806-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB806-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC806-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD806-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE806-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF806-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG806-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH806-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E807-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F807-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G807-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H807-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I807-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J807-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K807-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L807-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M807-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N807-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O807-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P807-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q807-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R807-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S807-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T807-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U807-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V807-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W807-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X807-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y807-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z807-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA807-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB807-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC807-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD807-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE807-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF807-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG807-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH807-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E808-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F808-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G808-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H808-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I808-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J808-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K808-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L808-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M808-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N808-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O808-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P808-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q808-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R808-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S808-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T808-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U808-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V808-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W808-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X808-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y808-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z808-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA808-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB808-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC808-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD808-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE808-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF808-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG808-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH808-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E809-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F809-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G809-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H809-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I809-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J809-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K809-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L809-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M809-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N809-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O809-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P809-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q809-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R809-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S809-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T809-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U809-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V809-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W809-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X809-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y809-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z809-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA809-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB809-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC809-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD809-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE809-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF809-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG809-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH809-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E810-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F810-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G810-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H810-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I810-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J810-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K810-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L810-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M810-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N810-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O810-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P810-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q810-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R810-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S810-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T810-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U810-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V810-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W810-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X810-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y810-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z810-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA810-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB810-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC810-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD810-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE810-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF810-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG810-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH810-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E811-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F811-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G811-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H811-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I811-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J811-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K811-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L811-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M811-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N811-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O811-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P811-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q811-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R811-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S811-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T811-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U811-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V811-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W811-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X811-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y811-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z811-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA811-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB811-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC811-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD811-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE811-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF811-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG811-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH811-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E812-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F812-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G812-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H812-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I812-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J812-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K812-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L812-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M812-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N812-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O812-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P812-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q812-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R812-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S812-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T812-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U812-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V812-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W812-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X812-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y812-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z812-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA812-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB812-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC812-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD812-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE812-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF812-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG812-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH812-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E813-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F813-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G813-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H813-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I813-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J813-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K813-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L813-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M813-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N813-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O813-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P813-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q813-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R813-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S813-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T813-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U813-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V813-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W813-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X813-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y813-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z813-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA813-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB813-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC813-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD813-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE813-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF813-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG813-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH813-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E814-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F814-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G814-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H814-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I814-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J814-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K814-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L814-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M814-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N814-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O814-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P814-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q814-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R814-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S814-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T814-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U814-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V814-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W814-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X814-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y814-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z814-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA814-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB814-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC814-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD814-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE814-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF814-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG814-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH814-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E815-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F815-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G815-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H815-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I815-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J815-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K815-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L815-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M815-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N815-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O815-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P815-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q815-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R815-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S815-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T815-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U815-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V815-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W815-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X815-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y815-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z815-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA815-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB815-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC815-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD815-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE815-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF815-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG815-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH815-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$57","v":"Additional option value"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F472:$AI472)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E820-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F820-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G820-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H820-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I820-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J820-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K820-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L820-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M820-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N820-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O820-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P820-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q820-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R820-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S820-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T820-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U820-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V820-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W820-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X820-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y820-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z820-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA820-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB820-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC820-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD820-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE820-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF820-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG820-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH820-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E821-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F821-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G821-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H821-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I821-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J821-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K821-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L821-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M821-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N821-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O821-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P821-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q821-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R821-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S821-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T821-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U821-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V821-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W821-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X821-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y821-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z821-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA821-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB821-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC821-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD821-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE821-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF821-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG821-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH821-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E822-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F822-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G822-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H822-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I822-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J822-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K822-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L822-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M822-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N822-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O822-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P822-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q822-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R822-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S822-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T822-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U822-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V822-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W822-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X822-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y822-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z822-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA822-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB822-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC822-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD822-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE822-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF822-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG822-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH822-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E823-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F823-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G823-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H823-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I823-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J823-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K823-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L823-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M823-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N823-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O823-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P823-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q823-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R823-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S823-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T823-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U823-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V823-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W823-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X823-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y823-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z823-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA823-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB823-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC823-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD823-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE823-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF823-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG823-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH823-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E824-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F824-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G824-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H824-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I824-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J824-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K824-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L824-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M824-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N824-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O824-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P824-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q824-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R824-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S824-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T824-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U824-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V824-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W824-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X824-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y824-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z824-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA824-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB824-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC824-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD824-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE824-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF824-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG824-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH824-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E825-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F825-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G825-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H825-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I825-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J825-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K825-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L825-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M825-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N825-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O825-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P825-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q825-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R825-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S825-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T825-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U825-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V825-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W825-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X825-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y825-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z825-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA825-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB825-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC825-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD825-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE825-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF825-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG825-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH825-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E826-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F826-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G826-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H826-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I826-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J826-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K826-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L826-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M826-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N826-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O826-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P826-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q826-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R826-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S826-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T826-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U826-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V826-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W826-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X826-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y826-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z826-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA826-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB826-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC826-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD826-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE826-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF826-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG826-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH826-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E827-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F827-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G827-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H827-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I827-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J827-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K827-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L827-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M827-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N827-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O827-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P827-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q827-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R827-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S827-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T827-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U827-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V827-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W827-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X827-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y827-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z827-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA827-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB827-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC827-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD827-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE827-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF827-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG827-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH827-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E828-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F828-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G828-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H828-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I828-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J828-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K828-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L828-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M828-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N828-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O828-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P828-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q828-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R828-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S828-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T828-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U828-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V828-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W828-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X828-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y828-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z828-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA828-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB828-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC828-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD828-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE828-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF828-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG828-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH828-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E829-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F829-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G829-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H829-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I829-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J829-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K829-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L829-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M829-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N829-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O829-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P829-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q829-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R829-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S829-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T829-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U829-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V829-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W829-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X829-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y829-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z829-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA829-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB829-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC829-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD829-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE829-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF829-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG829-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH829-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E830-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F830-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G830-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H830-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I830-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J830-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K830-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L830-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M830-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N830-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O830-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P830-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q830-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R830-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S830-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T830-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U830-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V830-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W830-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X830-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y830-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z830-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA830-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB830-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC830-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD830-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE830-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF830-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG830-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH830-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E831-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F831-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G831-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H831-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I831-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J831-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K831-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L831-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M831-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N831-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O831-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P831-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q831-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R831-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S831-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T831-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U831-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V831-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W831-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X831-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y831-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z831-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA831-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB831-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC831-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD831-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE831-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF831-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG831-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH831-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E832-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F832-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G832-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H832-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I832-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J832-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K832-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L832-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M832-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N832-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O832-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P832-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q832-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R832-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S832-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T832-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U832-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V832-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W832-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X832-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y832-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z832-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA832-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB832-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC832-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD832-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE832-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF832-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG832-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH832-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E833-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F833-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G833-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H833-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I833-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J833-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K833-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L833-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M833-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N833-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O833-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P833-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q833-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R833-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S833-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T833-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U833-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V833-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W833-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X833-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y833-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z833-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA833-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB833-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC833-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD833-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE833-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF833-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG833-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH833-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E834-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F834-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G834-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H834-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I834-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J834-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K834-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L834-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M834-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N834-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O834-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P834-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q834-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R834-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S834-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T834-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U834-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V834-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W834-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X834-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y834-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z834-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA834-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB834-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC834-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD834-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE834-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF834-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG834-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH834-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!B58","v":"Changes in electrical energy losses"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F490:$AI490)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E839)*$F$34*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F839)*$F$34*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G839)*$F$34*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H839)*$F$34*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I839)*$F$34*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J839)*$F$34*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K839)*$F$34*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L839)*$F$34*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M839)*$F$34*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N839)*$F$34*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O839)*$F$34*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P839)*$F$34*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q839)*$F$34*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R839)*$F$34*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S839)*$F$34*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T839)*$F$34*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U839)*$F$34*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V839)*$F$34*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W839)*$F$34*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X839)*$F$34*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y839)*$F$34*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z839)*$F$34*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA839)*$F$34*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB839)*$F$34*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC839)*$F$34*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD839)*$F$34*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE839)*$F$34*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF839)*$F$34*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG839)*$F$34*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH839)*$F$34*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E840)*$F$34*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F840)*$F$34*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G840)*$F$34*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H840)*$F$34*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I840)*$F$34*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J840)*$F$34*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K840)*$F$34*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L840)*$F$34*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M840)*$F$34*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N840)*$F$34*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O840)*$F$34*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P840)*$F$34*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q840)*$F$34*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R840)*$F$34*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S840)*$F$34*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T840)*$F$34*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U840)*$F$34*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V840)*$F$34*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W840)*$F$34*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X840)*$F$34*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y840)*$F$34*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z840)*$F$34*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA840)*$F$34*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB840)*$F$34*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC840)*$F$34*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD840)*$F$34*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE840)*$F$34*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF840)*$F$34*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG840)*$F$34*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH840)*$F$34*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E841)*$F$34*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F841)*$F$34*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G841)*$F$34*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H841)*$F$34*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I841)*$F$34*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J841)*$F$34*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K841)*$F$34*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L841)*$F$34*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M841)*$F$34*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N841)*$F$34*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O841)*$F$34*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P841)*$F$34*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q841)*$F$34*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R841)*$F$34*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S841)*$F$34*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T841)*$F$34*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U841)*$F$34*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V841)*$F$34*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W841)*$F$34*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X841)*$F$34*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y841)*$F$34*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z841)*$F$34*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA841)*$F$34*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB841)*$F$34*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC841)*$F$34*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD841)*$F$34*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE841)*$F$34*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF841)*$F$34*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG841)*$F$34*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH841)*$F$34*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E842)*$F$34*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F842)*$F$34*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G842)*$F$34*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H842)*$F$34*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I842)*$F$34*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J842)*$F$34*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K842)*$F$34*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L842)*$F$34*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M842)*$F$34*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N842)*$F$34*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O842)*$F$34*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P842)*$F$34*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q842)*$F$34*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R842)*$F$34*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S842)*$F$34*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T842)*$F$34*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U842)*$F$34*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V842)*$F$34*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W842)*$F$34*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X842)*$F$34*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y842)*$F$34*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z842)*$F$34*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA842)*$F$34*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB842)*$F$34*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC842)*$F$34*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD842)*$F$34*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE842)*$F$34*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF842)*$F$34*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG842)*$F$34*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH842)*$F$34*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E843)*$F$34*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F843)*$F$34*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G843)*$F$34*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H843)*$F$34*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I843)*$F$34*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J843)*$F$34*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K843)*$F$34*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L843)*$F$34*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M843)*$F$34*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N843)*$F$34*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O843)*$F$34*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P843)*$F$34*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q843)*$F$34*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R843)*$F$34*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S843)*$F$34*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T843)*$F$34*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U843)*$F$34*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V843)*$F$34*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W843)*$F$34*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X843)*$F$34*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y843)*$F$34*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z843)*$F$34*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA843)*$F$34*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB843)*$F$34*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC843)*$F$34*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD843)*$F$34*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE843)*$F$34*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF843)*$F$34*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG843)*$F$34*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH843)*$F$34*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E844)*$F$34*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F844)*$F$34*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G844)*$F$34*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H844)*$F$34*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I844)*$F$34*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J844)*$F$34*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K844)*$F$34*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L844)*$F$34*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M844)*$F$34*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N844)*$F$34*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O844)*$F$34*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P844)*$F$34*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q844)*$F$34*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R844)*$F$34*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S844)*$F$34*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T844)*$F$34*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U844)*$F$34*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V844)*$F$34*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W844)*$F$34*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X844)*$F$34*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y844)*$F$34*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z844)*$F$34*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA844)*$F$34*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB844)*$F$34*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC844)*$F$34*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD844)*$F$34*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE844)*$F$34*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF844)*$F$34*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG844)*$F$34*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH844)*$F$34*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E845)*$F$34*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F845)*$F$34*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G845)*$F$34*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H845)*$F$34*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I845)*$F$34*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J845)*$F$34*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K845)*$F$34*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L845)*$F$34*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M845)*$F$34*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N845)*$F$34*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O845)*$F$34*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P845)*$F$34*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q845)*$F$34*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R845)*$F$34*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S845)*$F$34*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T845)*$F$34*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U845)*$F$34*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V845)*$F$34*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W845)*$F$34*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X845)*$F$34*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y845)*$F$34*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z845)*$F$34*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA845)*$F$34*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB845)*$F$34*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC845)*$F$34*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD845)*$F$34*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE845)*$F$34*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF845)*$F$34*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG845)*$F$34*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH845)*$F$34*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E846)*$F$34*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F846)*$F$34*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G846)*$F$34*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H846)*$F$34*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I846)*$F$34*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J846)*$F$34*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K846)*$F$34*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L846)*$F$34*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M846)*$F$34*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N846)*$F$34*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O846)*$F$34*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P846)*$F$34*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q846)*$F$34*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R846)*$F$34*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S846)*$F$34*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T846)*$F$34*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U846)*$F$34*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V846)*$F$34*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W846)*$F$34*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X846)*$F$34*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y846)*$F$34*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z846)*$F$34*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA846)*$F$34*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB846)*$F$34*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC846)*$F$34*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD846)*$F$34*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE846)*$F$34*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF846)*$F$34*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG846)*$F$34*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH846)*$F$34*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E847)*$F$34*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F847)*$F$34*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G847)*$F$34*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H847)*$F$34*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I847)*$F$34*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J847)*$F$34*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K847)*$F$34*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L847)*$F$34*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M847)*$F$34*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N847)*$F$34*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O847)*$F$34*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P847)*$F$34*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q847)*$F$34*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R847)*$F$34*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S847)*$F$34*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T847)*$F$34*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U847)*$F$34*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V847)*$F$34*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W847)*$F$34*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X847)*$F$34*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y847)*$F$34*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z847)*$F$34*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA847)*$F$34*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB847)*$F$34*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC847)*$F$34*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD847)*$F$34*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE847)*$F$34*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF847)*$F$34*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG847)*$F$34*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH847)*$F$34*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E848)*$F$34*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F848)*$F$34*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G848)*$F$34*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H848)*$F$34*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I848)*$F$34*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J848)*$F$34*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K848)*$F$34*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L848)*$F$34*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M848)*$F$34*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N848)*$F$34*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O848)*$F$34*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P848)*$F$34*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q848)*$F$34*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R848)*$F$34*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S848)*$F$34*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T848)*$F$34*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U848)*$F$34*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V848)*$F$34*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W848)*$F$34*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X848)*$F$34*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y848)*$F$34*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z848)*$F$34*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA848)*$F$34*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB848)*$F$34*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC848)*$F$34*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD848)*$F$34*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE848)*$F$34*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF848)*$F$34*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG848)*$F$34*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH848)*$F$34*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E849)*$F$34*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F849)*$F$34*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G849)*$F$34*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H849)*$F$34*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I849)*$F$34*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J849)*$F$34*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K849)*$F$34*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L849)*$F$34*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M849)*$F$34*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N849)*$F$34*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O849)*$F$34*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P849)*$F$34*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q849)*$F$34*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R849)*$F$34*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S849)*$F$34*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T849)*$F$34*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U849)*$F$34*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V849)*$F$34*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W849)*$F$34*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X849)*$F$34*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y849)*$F$34*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z849)*$F$34*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA849)*$F$34*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB849)*$F$34*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC849)*$F$34*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD849)*$F$34*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE849)*$F$34*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF849)*$F$34*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG849)*$F$34*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH849)*$F$34*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E850)*$F$34*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F850)*$F$34*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G850)*$F$34*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H850)*$F$34*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I850)*$F$34*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J850)*$F$34*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K850)*$F$34*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L850)*$F$34*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M850)*$F$34*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N850)*$F$34*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O850)*$F$34*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P850)*$F$34*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q850)*$F$34*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R850)*$F$34*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S850)*$F$34*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T850)*$F$34*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U850)*$F$34*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V850)*$F$34*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W850)*$F$34*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X850)*$F$34*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y850)*$F$34*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z850)*$F$34*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA850)*$F$34*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB850)*$F$34*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC850)*$F$34*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD850)*$F$34*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE850)*$F$34*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF850)*$F$34*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG850)*$F$34*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH850)*$F$34*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E851)*$F$34*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F851)*$F$34*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G851)*$F$34*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H851)*$F$34*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I851)*$F$34*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J851)*$F$34*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K851)*$F$34*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L851)*$F$34*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M851)*$F$34*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N851)*$F$34*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O851)*$F$34*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P851)*$F$34*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q851)*$F$34*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R851)*$F$34*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S851)*$F$34*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T851)*$F$34*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U851)*$F$34*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V851)*$F$34*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W851)*$F$34*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X851)*$F$34*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y851)*$F$34*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z851)*$F$34*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA851)*$F$34*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB851)*$F$34*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC851)*$F$34*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD851)*$F$34*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE851)*$F$34*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF851)*$F$34*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG851)*$F$34*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH851)*$F$34*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E852)*$F$34*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F852)*$F$34*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G852)*$F$34*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H852)*$F$34*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I852)*$F$34*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J852)*$F$34*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K852)*$F$34*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L852)*$F$34*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M852)*$F$34*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N852)*$F$34*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O852)*$F$34*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P852)*$F$34*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q852)*$F$34*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R852)*$F$34*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S852)*$F$34*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T852)*$F$34*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U852)*$F$34*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V852)*$F$34*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W852)*$F$34*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X852)*$F$34*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y852)*$F$34*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z852)*$F$34*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA852)*$F$34*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB852)*$F$34*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC852)*$F$34*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD852)*$F$34*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE852)*$F$34*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF852)*$F$34*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG852)*$F$34*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH852)*$F$34*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E853)*$F$34*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F853)*$F$34*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G853)*$F$34*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H853)*$F$34*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I853)*$F$34*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J853)*$F$34*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K853)*$F$34*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L853)*$F$34*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M853)*$F$34*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N853)*$F$34*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O853)*$F$34*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P853)*$F$34*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q853)*$F$34*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R853)*$F$34*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S853)*$F$34*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T853)*$F$34*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U853)*$F$34*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V853)*$F$34*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W853)*$F$34*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X853)*$F$34*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y853)*$F$34*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z853)*$F$34*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA853)*$F$34*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB853)*$F$34*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC853)*$F$34*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD853)*$F$34*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE853)*$F$34*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF853)*$F$34*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG853)*$F$34*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH853)*$F$34*AI$68*'I1 General Inputs'!$D29","v":0}]

{"sheet":"S3","index":9,"n_rows":504,"n_cols":39,"rows_kept":504,"cut":false,"hidden":true,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"S3"},{"$f":"INDEX('I1 General Inputs'!$J$37:$J$40,MATCH($A$1,'I1 General Inputs'!$I$37:$I$40,0))","v":"[Extra]"}]
["Calculating costs, benefits and NPV for each option"]
[]
[null,{"$f":"\"Parameters for \"&$A$1","v":"Parameters for S3"}]
[]
[null,"Parameters"]
[null,"General parameters",null,null,"Unit","Active","Scenario"]
[null,"Commercial discount rate",null,null,"Percent",{"$f":"G8","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S3'!$A$1,'R1 Interface and results'!F8:I8)","v":0}]
[null,{"$f":"'I1 General Inputs'!B52","v":"Avoided involuntary load shedding"},null,null,"$/MWh",{"$f":"G9","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S3'!$A$1,'R1 Interface and results'!F9:I9)","v":0}]
[null,{"$f":"'I1 General Inputs'!B53","v":"Avoided voluntary load curtailment"},null,null,"$/MWh",{"$f":"G10","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S3'!$A$1,'R1 Interface and results'!F10:I10)","v":0}]
[]
[null,"Cost parameters",null,null,"Unit","Active","Scenario"]
[null,{"$f":"'I1 General Inputs'!B37","v":"Capital cost"},null,null,"Factor",{"$f":"G13","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S3'!$A$1,'R1 Interface and results'!F13:I13)","v":0}]
[null,{"$f":"'I1 General Inputs'!B38","v":"Planned routine maintenance and refurbishment "},null,null,"Factor",{"$f":"G14","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S3'!$A$1,'R1 Interface and results'!F14:I14)","v":0}]
[null,{"$f":"'I1 General Inputs'!B39","v":"Unplanned corrective maintenance"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S3'!$A$1,'R1 Interface and results'!F15:I15)","v":0}]
[null,{"$f":"'I1 General Inputs'!B40","v":"Decommissioning costs"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S3'!$A$1,'R1 Interface and results'!F16:I16)","v":0}]
[null,{"$f":"'I1 General Inputs'!B41","v":"NNO proponent charges"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S3'!$A$1,'R1 Interface and results'!F17:I17)","v":0}]
[null,{"$f":"'I1 General Inputs'!B42","v":"Cost X"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S3'!$A$1,'R1 Interface and results'!F18:I18)","v":0}]
[]
[null,"Risk cost parameters",null,null,"Unit","Active","Scenario"]
[null,{"$f":"'I1 General Inputs'!B45","v":"Reliability and security risk costs"},null,null,"Factor",{"$f":"G21","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S3'!$A$1,'R1 Interface and results'!F21:I21)","v":0}]
[null,{"$f":"'I1 General Inputs'!B46","v":"Safety and health risk costs"},null,null,"Factor",{"$f":"G22","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S3'!$A$1,'R1 Interface and results'!F22:I22)","v":0}]
[null,{"$f":"'I1 General Inputs'!B47","v":"Environmental risk costs"},null,null,"Factor",{"$f":"G23","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S3'!$A$1,'R1 Interface and results'!F23:I23)","v":0}]
[null,{"$f":"'I1 General Inputs'!B48","v":"Legal/regulatory compliance risk costs"},null,null,"Factor",{"$f":"G24","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S3'!$A$1,'R1 Interface and results'!F24:I24)","v":0}]
[null,{"$f":"'I1 General Inputs'!B49","v":"Financial risk costs"},null,null,"Factor",{"$f":"G25","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S3'!$A$1,'R1 Interface and results'!F25:I25)","v":0}]
[]
[null,"Benefit parameters",null,null,"Unit","Active","Scenario"]
[null,{"$f":"'I1 General Inputs'!B52","v":"Avoided involuntary load shedding"},null,null,"Factor",{"$f":"G28","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S3'!$A$1,'R1 Interface and results'!F28:I28)","v":0}]
[null,{"$f":"'I1 General Inputs'!B53","v":"Avoided voluntary load curtailment"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S3'!$A$1,'R1 Interface and results'!F29:I29)","v":0}]
[null,{"$f":"'I1 General Inputs'!B54","v":"Avoided costs for non-RIT-D proponent parties "},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S3'!$A$1,'R1 Interface and results'!F30:I30)","v":0}]
[null,{"$f":"'I1 General Inputs'!B55","v":"Differences in the timing of unrelated network expenditure"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S3'!$A$1,'R1 Interface and results'!F31:I31)","v":0}]
[null,{"$f":"'I1 General Inputs'!B56","v":"Changes in load transfer capacity"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S3'!$A$1,'R1 Interface and results'!F32:I32)","v":0}]
[null,{"$f":"'I1 General Inputs'!B57","v":"Additional option value"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S3'!$A$1,'R1 Interface and results'!F33:I33)","v":0}]
[null,{"$f":"'I1 General Inputs'!B58","v":"Changes in electrical energy losses"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S3'!$A$1,'R1 Interface and results'!F34:I34)","v":0}]
[]
[]
[null,"Gross calculations for the base case"]
[]
[null,"Gross costs for the base case"]
[null,"Category",null,{"$f":"+D$69","v":"Units"},"PV",{"$f":"F$69","v":2025},{"$f":"G$69","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'I1 General Inputs'!B37","v":"Capital cost"},null,"$",{"$f":"NPV($F$8,$F41:$AI41)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F145:F174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G145:G174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H145:H174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I145:I174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J145:J174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K145:K174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L145:L174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M145:M174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N145:N174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O145:O174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P145:P174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q145:Q174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R145:R174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S145:S174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T145:T174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U145:U174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V145:V174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W145:W174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X145:X174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y145:Y174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z145:Z174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA145:AA174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB145:AB174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC145:AC174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD145:AD174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE145:AE174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF145:AF174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG145:AG174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH145:AH174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI145:AI174)","v":0}]
[null,{"$f":"'I1 General Inputs'!B38","v":"Planned routine maintenance and refurbishment "},null,"$",0,{"$f":"-'I2 CBA Inputs'!E42*$F$14*F$141","v":0},{"$f":"-'I2 CBA Inputs'!F42*$F$14*G$141","v":0},{"$f":"-'I2 CBA Inputs'!G42*$F$14*H$141","v":0},{"$f":"-'I2 CBA Inputs'!H42*$F$14*I$141","v":0},{"$f":"-'I2 CBA Inputs'!I42*$F$14*J$141","v":0},{"$f":"-'I2 CBA Inputs'!J42*$F$14*K$141","v":0},{"$f":"-'I2 CBA Inputs'!K42*$F$14*L$141","v":0},{"$f":"-'I2 CBA Inputs'!L42*$F$14*M$141","v":0},{"$f":"-'I2 CBA Inputs'!M42*$F$14*N$141","v":0},{"$f":"-'I2 CBA Inputs'!N42*$F$14*O$141","v":0},{"$f":"-'I2 CBA Inputs'!O42*$F$14*P$141","v":0},{"$f":"-'I2 CBA Inputs'!P42*$F$14*Q$141","v":0},{"$f":"-'I2 CBA Inputs'!Q42*$F$14*R$141","v":0},{"$f":"-'I2 CBA Inputs'!R42*$F$14*S$141","v":0},{"$f":"-'I2 CBA Inputs'!S42*$F$14*T$141","v":0},{"$f":"-'I2 CBA Inputs'!T42*$F$14*U$141","v":0},{"$f":"-'I2 CBA Inputs'!U42*$F$14*V$141","v":0},{"$f":"-'I2 CBA Inputs'!V42*$F$14*W$141","v":0},{"$f":"-'I2 CBA Inputs'!W42*$F$14*X$141","v":0},{"$f":"-'I2 CBA Inputs'!X42*$F$14*Y$141","v":0},{"$f":"-'I2 CBA Inputs'!Y42*$F$14*Z$141","v":0},{"$f":"-'I2 CBA Inputs'!Z42*$F$14*AA$141","v":0},{"$f":"-'I2 CBA Inputs'!AA42*$F$14*AB$141","v":0},{"$f":"-'I2 CBA Inputs'!AB42*$F$14*AC$141","v":0},{"$f":"-'I2 CBA Inputs'!AC42*$F$14*AD$141","v":0},{"$f":"-'I2 CBA Inputs'!AD42*$F$14*AE$141","v":0},{"$f":"-'I2 CBA Inputs'!AE42*$F$14*AF$141","v":0},{"$f":"-'I2 CBA Inputs'!AF42*$F$14*AG$141","v":0},{"$f":"-'I2 CBA Inputs'!AG42*$F$14*AH$141","v":0},{"$f":"-'I2 CBA Inputs'!AH42*$F$14*AI$141","v":0}]
[null,{"$f":"'I1 General Inputs'!B39","v":"Unplanned corrective maintenance"},null,"$",0,{"$f":"-'I2 CBA Inputs'!E61*$F$15*F$141","v":0},{"$f":"-'I2 CBA Inputs'!F61*$F$15*G$141","v":0},{"$f":"-'I2 CBA Inputs'!G61*$F$15*H$141","v":0},{"$f":"-'I2 CBA Inputs'!H61*$F$15*I$141","v":0},{"$f":"-'I2 CBA Inputs'!I61*$F$15*J$141","v":0},{"$f":"-'I2 CBA Inputs'!J61*$F$15*K$141","v":0},{"$f":"-'I2 CBA Inputs'!K61*$F$15*L$141","v":0},{"$f":"-'I2 CBA Inputs'!L61*$F$15*M$141","v":0},{"$f":"-'I2 CBA Inputs'!M61*$F$15*N$141","v":0},{"$f":"-'I2 CBA Inputs'!N61*$F$15*O$141","v":0},{"$f":"-'I2 CBA Inputs'!O61*$F$15*P$141","v":0},{"$f":"-'I2 CBA Inputs'!P61*$F$15*Q$141","v":0},{"$f":"-'I2 CBA Inputs'!Q61*$F$15*R$141","v":0},{"$f":"-'I2 CBA Inputs'!R61*$F$15*S$141","v":0},{"$f":"-'I2 CBA Inputs'!S61*$F$15*T$141","v":0},{"$f":"-'I2 CBA Inputs'!T61*$F$15*U$141","v":0},{"$f":"-'I2 CBA Inputs'!U61*$F$15*V$141","v":0},{"$f":"-'I2 CBA Inputs'!V61*$F$15*W$141","v":0},{"$f":"-'I2 CBA Inputs'!W61*$F$15*X$141","v":0},{"$f":"-'I2 CBA Inputs'!X61*$F$15*Y$141","v":0},{"$f":"-'I2 CBA Inputs'!Y61*$F$15*Z$141","v":0},{"$f":"-'I2 CBA Inputs'!Z61*$F$15*AA$141","v":0},{"$f":"-'I2 CBA Inputs'!AA61*$F$15*AB$141","v":0},{"$f":"-'I2 CBA Inputs'!AB61*$F$15*AC$141","v":0},{"$f":"-'I2 CBA Inputs'!AC61*$F$15*AD$141","v":0},{"$f":"-'I2 CBA Inputs'!AD61*$F$15*AE$141","v":0},{"$f":"-'I2 CBA Inputs'!AE61*$F$15*AF$141","v":0},{"$f":"-'I2 CBA Inputs'!AF61*$F$15*AG$141","v":0},{"$f":"-'I2 CBA Inputs'!AG61*$F$15*AH$141","v":0},{"$f":"-'I2 CBA Inputs'!AH61*$F$15*AI$141","v":0}]
[null,{"$f":"'I1 General Inputs'!B40","v":"Decommissioning costs"},null,"$",0,{"$f":"-'I2 CBA Inputs'!E80*$F$16*F$141","v":0},{"$f":"-'I2 CBA Inputs'!F80*$F$16*G$141","v":0},{"$f":"-'I2 CBA Inputs'!G80*$F$16*H$141","v":0},{"$f":"-'I2 CBA Inputs'!H80*$F$16*I$141","v":0},{"$f":"-'I2 CBA Inputs'!I80*$F$16*J$141","v":0},{"$f":"-'I2 CBA Inputs'!J80*$F$16*K$141","v":0},{"$f":"-'I2 CBA Inputs'!K80*$F$16*L$141","v":0},{"$f":"-'I2 CBA Inputs'!L80*$F$16*M$141","v":0},{"$f":"-'I2 CBA Inputs'!M80*$F$16*N$141","v":0},{"$f":"-'I2 CBA Inputs'!N80*$F$16*O$141","v":0},{"$f":"-'I2 CBA Inputs'!O80*$F$16*P$141","v":0},{"$f":"-'I2 CBA Inputs'!P80*$F$16*Q$141","v":0},{"$f":"-'I2 CBA Inputs'!Q80*$F$16*R$141","v":0},{"$f":"-'I2 CBA Inputs'!R80*$F$16*S$141","v":0},{"$f":"-'I2 CBA Inputs'!S80*$F$16*T$141","v":0},{"$f":"-'I2 CBA Inputs'!T80*$F$16*U$141","v":0},{"$f":"-'I2 CBA Inputs'!U80*$F$16*V$141","v":0},{"$f":"-'I2 CBA Inputs'!V80*$F$16*W$141","v":0},{"$f":"-'I2 CBA Inputs'!W80*$F$16*X$141","v":0},{"$f":"-'I2 CBA Inputs'!X80*$F$16*Y$141","v":0},{"$f":"-'I2 CBA Inputs'!Y80*$F$16*Z$141","v":0},{"$f":"-'I2 CBA Inputs'!Z80*$F$16*AA$141","v":0},{"$f":"-'I2 CBA Inputs'!AA80*$F$16*AB$141","v":0},{"$f":"-'I2 CBA Inputs'!AB80*$F$16*AC$141","v":0},{"$f":"-'I2 CBA Inputs'!AC80*$F$16*AD$141","v":0},{"$f":"-'I2 CBA Inputs'!AD80*$F$16*AE$141","v":0},{"$f":"-'I2 CBA Inputs'!AE80*$F$16*AF$141","v":0},{"$f":"-'I2 CBA Inputs'!AF80*$F$16*AG$141","v":0},{"$f":"-'I2 CBA Inputs'!AG80*$F$16*AH$141","v":0},{"$f":"-'I2 CBA Inputs'!AH80*$F$16*AI$141","v":0}]
[null,{"$f":"'I1 General Inputs'!B41","v":"NNO proponent charges"},null,"$",0,{"$f":"-'I2 CBA Inputs'!E99*$F$17*F$141","v":0},{"$f":"-'I2 CBA Inputs'!F99*$F$17*G$141","v":0},{"$f":"-'I2 CBA Inputs'!G99*$F$17*H$141","v":0},{"$f":"-'I2 CBA Inputs'!H99*$F$17*I$141","v":0},{"$f":"-'I2 CBA Inputs'!I99*$F$17*J$141","v":0},{"$f":"-'I2 CBA Inputs'!J99*$F$17*K$141","v":0},{"$f":"-'I2 CBA Inputs'!K99*$F$17*L$141","v":0},{"$f":"-'I2 CBA Inputs'!L99*$F$17*M$141","v":0},{"$f":"-'I2 CBA Inputs'!M99*$F$17*N$141","v":0},{"$f":"-'I2 CBA Inputs'!N99*$F$17*O$141","v":0},{"$f":"-'I2 CBA Inputs'!O99*$F$17*P$141","v":0},{"$f":"-'I2 CBA Inputs'!P99*$F$17*Q$141","v":0},{"$f":"-'I2 CBA Inputs'!Q99*$F$17*R$141","v":0},{"$f":"-'I2 CBA Inputs'!R99*$F$17*S$141","v":0},{"$f":"-'I2 CBA Inputs'!S99*$F$17*T$141","v":0},{"$f":"-'I2 CBA Inputs'!T99*$F$17*U$141","v":0},{"$f":"-'I2 CBA Inputs'!U99*$F$17*V$141","v":0},{"$f":"-'I2 CBA Inputs'!V99*$F$17*W$141","v":0},{"$f":"-'I2 CBA Inputs'!W99*$F$17*X$141","v":0},{"$f":"-'I2 CBA Inputs'!X99*$F$17*Y$141","v":0},{"$f":"-'I2 CBA Inputs'!Y99*$F$17*Z$141","v":0},{"$f":"-'I2 CBA Inputs'!Z99*$F$17*AA$141","v":0},{"$f":"-'I2 CBA Inputs'!AA99*$F$17*AB$141","v":0},{"$f":"-'I2 CBA Inputs'!AB99*$F$17*AC$141","v":0},{"$f":"-'I2 CBA Inputs'!AC99*$F$17*AD$141","v":0},{"$f":"-'I2 CBA Inputs'!AD99*$F$17*AE$141","v":0},{"$f":"-'I2 CBA Inputs'!AE99*$F$17*AF$141","v":0},{"$f":"-'I2 CBA Inputs'!AF99*$F$17*AG$141","v":0},{"$f":"-'I2 CBA Inputs'!AG99*$F$17*AH$141","v":0},{"$f":"-'I2 CBA Inputs'!AH99*$F$17*AI$141","v":0}]
[null,{"$f":"'I1 General Inputs'!B42","v":"Cost X"},null,"$",0,{"$f":"-'I2 CBA Inputs'!E118*$F$18*F$141","v":0},{"$f":"-'I2 CBA Inputs'!F118*$F$18*G$141","v":0},{"$f":"-'I2 CBA Inputs'!G118*$F$18*H$141","v":0},{"$f":"-'I2 CBA Inputs'!H118*$F$18*I$141","v":0},{"$f":"-'I2 CBA Inputs'!I118*$F$18*J$141","v":0},{"$f":"-'I2 CBA Inputs'!J118*$F$18*K$141","v":0},{"$f":"-'I2 CBA Inputs'!K118*$F$18*L$141","v":0},{"$f":"-'I2 CBA Inputs'!L118*$F$18*M$141","v":0},{"$f":"-'I2 CBA Inputs'!M118*$F$18*N$141","v":0},{"$f":"-'I2 CBA Inputs'!N118*$F$18*O$141","v":0},{"$f":"-'I2 CBA Inputs'!O118*$F$18*P$141","v":0},{"$f":"-'I2 CBA Inputs'!P118*$F$18*Q$141","v":0},{"$f":"-'I2 CBA Inputs'!Q118*$F$18*R$141","v":0},{"$f":"-'I2 CBA Inputs'!R118*$F$18*S$141","v":0},{"$f":"-'I2 CBA Inputs'!S118*$F$18*T$141","v":0},{"$f":"-'I2 CBA Inputs'!T118*$F$18*U$141","v":0},{"$f":"-'I2 CBA Inputs'!U118*$F$18*V$141","v":0},{"$f":"-'I2 CBA Inputs'!V118*$F$18*W$141","v":0},{"$f":"-'I2 CBA Inputs'!W118*$F$18*X$141","v":0},{"$f":"-'I2 CBA Inputs'!X118*$F$18*Y$141","v":0},{"$f":"-'I2 CBA Inputs'!Y118*$F$18*Z$141","v":0},{"$f":"-'I2 CBA Inputs'!Z118*$F$18*AA$141","v":0},{"$f":"-'I2 CBA Inputs'!AA118*$F$18*AB$141","v":0},{"$f":"-'I2 CBA Inputs'!AB118*$F$18*AC$141","v":0},{"$f":"-'I2 CBA Inputs'!AC118*$F$18*AD$141","v":0},{"$f":"-'I2 CBA Inputs'!AD118*$F$18*AE$141","v":0},{"$f":"-'I2 CBA Inputs'!AE118*$F$18*AF$141","v":0},{"$f":"-'I2 CBA Inputs'!AF118*$F$18*AG$141","v":0},{"$f":"-'I2 CBA Inputs'!AG118*$F$18*AH$141","v":0},{"$f":"-'I2 CBA Inputs'!AH118*$F$18*AI$141","v":0}]
[]
[null,"Gross risk costs for the base case"]
[null,"Category",null,{"$f":"+D$69","v":"Units"},"PV",{"$f":"F$69","v":2025},{"$f":"G$69","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B287","v":"Reliability and security risk costs"},null,"$",{"$f":"NPV($F$8,$F50:$AI50)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193))*$F$21*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193))*$F$21*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193))*$F$21*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193))*$F$21*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193))*$F$21*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193))*$F$21*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193))*$F$21*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193))*$F$21*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193))*$F$21*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193))*$F$21*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193))*$F$21*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193))*$F$21*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193))*$F$21*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193))*$F$21*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193))*$F$21*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193))*$F$21*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193))*$F$21*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193))*$F$21*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193))*$F$21*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193))*$F$21*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193))*$F$21*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193))*$F$21*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193))*$F$21*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193))*$F$21*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193))*$F$21*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193))*$F$21*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193))*$F$21*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193))*$F$21*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193))*$F$21*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193))*$F$21*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"B305","v":"Safety and health risk costs"},null,"$",{"$f":"NPV($F$8,$F51:$AI51)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266))*$F$22*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266))*$F$22*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266))*$F$22*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266))*$F$22*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266))*$F$22*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266))*$F$22*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266))*$F$22*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266))*$F$22*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266))*$F$22*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266))*$F$22*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266))*$F$22*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266))*$F$22*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266))*$F$22*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266))*$F$22*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266))*$F$22*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266))*$F$22*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266))*$F$22*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266))*$F$22*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266))*$F$22*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266))*$F$22*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266))*$F$22*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266))*$F$22*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266))*$F$22*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266))*$F$22*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266))*$F$22*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266))*$F$22*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266))*$F$22*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266))*$F$22*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266))*$F$22*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266))*$F$22*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"B323","v":"Environmental risk costs"},null,"$",{"$f":"NPV($F$8,$F52:$AI52)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339))*$F$23*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339))*$F$23*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339))*$F$23*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339))*$F$23*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339))*$F$23*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339))*$F$23*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339))*$F$23*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339))*$F$23*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339))*$F$23*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339))*$F$23*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339))*$F$23*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339))*$F$23*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339))*$F$23*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339))*$F$23*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339))*$F$23*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339))*$F$23*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339))*$F$23*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339))*$F$23*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339))*$F$23*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339))*$F$23*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339))*$F$23*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339))*$F$23*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339))*$F$23*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339))*$F$23*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339))*$F$23*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339))*$F$23*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339))*$F$23*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339))*$F$23*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339))*$F$23*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339))*$F$23*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"B341","v":"Legal/regulatory compliance risk costs"},null,"$",{"$f":"NPV($F$8,$F53:$AI53)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412))*$F$24*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412))*$F$24*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412))*$F$24*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412))*$F$24*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412))*$F$24*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412))*$F$24*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412))*$F$24*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412))*$F$24*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412))*$F$24*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412))*$F$24*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412))*$F$24*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412))*$F$24*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412))*$F$24*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412))*$F$24*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412))*$F$24*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412))*$F$24*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412))*$F$24*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412))*$F$24*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412))*$F$24*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412))*$F$24*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412))*$F$24*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412))*$F$24*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412))*$F$24*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412))*$F$24*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412))*$F$24*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412))*$F$24*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412))*$F$24*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412))*$F$24*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412))*$F$24*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412))*$F$24*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"B359","v":"Financial risk costs"},null,"$",{"$f":"NPV($F$8,$F54:$AI54)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486))*$F$25*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486))*$F$25*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486))*$F$25*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486))*$F$25*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486))*$F$25*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486))*$F$25*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486))*$F$25*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486))*$F$25*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486))*$F$25*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486))*$F$25*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486))*$F$25*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486))*$F$25*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486))*$F$25*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486))*$F$25*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486))*$F$25*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486))*$F$25*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486))*$F$25*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486))*$F$25*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486))*$F$25*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486))*$F$25*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486))*$F$25*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486))*$F$25*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486))*$F$25*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486))*$F$25*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486))*$F$25*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486))*$F$25*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486))*$F$25*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486))*$F$25*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486))*$F$25*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486))*$F$25*AI$68*'I1 General Inputs'!$D15","v":0}]
[]
[null,"Gross market benefits for the base case"]
[null,"Category",null,{"$f":"+D$69","v":"Units"},"PV",{"$f":"F$69","v":2025},{"$f":"G$69","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'I1 General Inputs'!B52","v":"Avoided involuntary load shedding"},null,"$",{"$f":"NPV($F$8,$F58:$AI58)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562))*$F$9*$F$28*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562))*$F$9*$F$28*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562))*$F$9*$F$28*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562))*$F$9*$F$28*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562))*$F$9*$F$28*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562))*$F$9*$F$28*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562))*$F$9*$F$28*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562))*$F$9*$F$28*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562))*$F$9*$F$28*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562))*$F$9*$F$28*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562))*$F$9*$F$28*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562))*$F$9*$F$28*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562))*$F$9*$F$28*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562))*$F$9*$F$28*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562))*$F$9*$F$28*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562))*$F$9*$F$28*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562))*$F$9*$F$28*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562))*$F$9*$F$28*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B53","v":"Avoided voluntary load curtailment"},null,"$",0,{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635))*$F$10*$F$29*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635))*$F$10*$F$29*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635))*$F$10*$F$29*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635))*$F$10*$F$29*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635))*$F$10*$F$29*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635))*$F$10*$F$29*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635))*$F$10*$F$29*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635))*$F$10*$F$29*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635))*$F$10*$F$29*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635))*$F$10*$F$29*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635))*$F$10*$F$29*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635))*$F$10*$F$29*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635))*$F$10*$F$29*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635))*$F$10*$F$29*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635))*$F$10*$F$29*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635))*$F$10*$F$29*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635))*$F$10*$F$29*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635))*$F$10*$F$29*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B54","v":"Avoided costs for non-RIT-D proponent parties "},null,"$",0,{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708))*$F$30*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708))*$F$30*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708))*$F$30*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708))*$F$30*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708))*$F$30*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708))*$F$30*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708))*$F$30*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708))*$F$30*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708))*$F$30*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708))*$F$30*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708))*$F$30*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708))*$F$30*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708))*$F$30*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708))*$F$30*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708))*$F$30*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708))*$F$30*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708))*$F$30*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708))*$F$30*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708))*$F$30*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708))*$F$30*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708))*$F$30*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708))*$F$30*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708))*$F$30*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708))*$F$30*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708))*$F$30*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708))*$F$30*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708))*$F$30*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708))*$F$30*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708))*$F$30*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708))*$F$30*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B55","v":"Differences in the timing of unrelated network expenditure"},null,"$",0,{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781))*$F$31*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781))*$F$31*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781))*$F$31*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781))*$F$31*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781))*$F$31*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781))*$F$31*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781))*$F$31*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781))*$F$31*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781))*$F$31*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781))*$F$31*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781))*$F$31*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781))*$F$31*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781))*$F$31*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781))*$F$31*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781))*$F$31*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781))*$F$31*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781))*$F$31*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781))*$F$31*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781))*$F$31*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781))*$F$31*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781))*$F$31*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781))*$F$31*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781))*$F$31*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781))*$F$31*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781))*$F$31*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781))*$F$31*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781))*$F$31*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781))*$F$31*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781))*$F$31*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781))*$F$31*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B56","v":"Changes in load transfer capacity"},null,"$",0,{"$f":"'I2 CBA Inputs'!E$800*$F$32*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!F$800*$F$32*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!G$800*$F$32*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!H$800*$F$32*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!I$800*$F$32*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!J$800*$F$32*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!K$800*$F$32*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!L$800*$F$32*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!M$800*$F$32*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!N$800*$F$32*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!O$800*$F$32*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!P$800*$F$32*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Q$800*$F$32*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!R$800*$F$32*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!S$800*$F$32*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!T$800*$F$32*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!U$800*$F$32*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!V$800*$F$32*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!W$800*$F$32*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!X$800*$F$32*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Y$800*$F$32*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Z$800*$F$32*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AA$800*$F$32*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AB$800*$F$32*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AC$800*$F$32*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AD$800*$F$32*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AE$800*$F$32*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AF$800*$F$32*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AG$800*$F$32*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AH$800*$F$32*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B57","v":"Additional option value"},null,"$",0,{"$f":"'I2 CBA Inputs'!E$819*$F$33*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!F$819*$F$33*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!G$819*$F$33*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!H$819*$F$33*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!I$819*$F$33*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!J$819*$F$33*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!K$819*$F$33*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!L$819*$F$33*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!M$819*$F$33*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!N$819*$F$33*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!O$819*$F$33*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!P$819*$F$33*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Q$819*$F$33*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!R$819*$F$33*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!S$819*$F$33*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!T$819*$F$33*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!U$819*$F$33*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!V$819*$F$33*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!W$819*$F$33*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!X$819*$F$33*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Y$819*$F$33*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Z$819*$F$33*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AA$819*$F$33*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AB$819*$F$33*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AC$819*$F$33*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AD$819*$F$33*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AE$819*$F$33*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AF$819*$F$33*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AG$819*$F$33*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AH$819*$F$33*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B58","v":"Changes in electrical energy losses"},null,"$",0,{"$f":"-'I2 CBA Inputs'!E$838*$F$34*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!F$838*$F$34*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!G$838*$F$34*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!H$838*$F$34*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!I$838*$F$34*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!J$838*$F$34*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!K$838*$F$34*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!L$838*$F$34*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!M$838*$F$34*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!N$838*$F$34*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!O$838*$F$34*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!P$838*$F$34*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!Q$838*$F$34*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!R$838*$F$34*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!S$838*$F$34*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!T$838*$F$34*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!U$838*$F$34*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!V$838*$F$34*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!W$838*$F$34*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!X$838*$F$34*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!Y$838*$F$34*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!Z$838*$F$34*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AA$838*$F$34*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AB$838*$F$34*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AC$838*$F$34*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AD$838*$F$34*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AE$838*$F$34*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AF$838*$F$34*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AG$838*$F$34*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AH$838*$F$34*AI$68*'I1 General Inputs'!$D15","v":0}]
[]
[null,"Incremental net present value calculation"]
[]
[null,"Net present value for each option",null,null,null,{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!E41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!F41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!G41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!H41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!I41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!J41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!K41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!L41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!M41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!N41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!O41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!P41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Q41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!R41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!S41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!T41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!U41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!V41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!W41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!X41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Y41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Z41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AA41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AB41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AC41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AD41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AE41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AF41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AG41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AH41,1,0)","v":0}]
[null,"Option name",null,"Units","NPV",{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!E41,'I2 CBA Inputs'!E41,\"\")","v":2025},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!F41,'I2 CBA Inputs'!F41,0)","v":2026},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!G41,'I2 CBA Inputs'!G41,0)","v":2027},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!H41,'I2 CBA Inputs'!H41,0)","v":2028},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!I41,'I2 CBA Inputs'!I41,0)","v":2029},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!J41,'I2 CBA Inputs'!J41,0)","v":2030},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!K41,'I2 CBA Inputs'!K41,0)","v":2031},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!L41,'I2 CBA Inputs'!L41,0)","v":2032},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!M41,'I2 CBA Inputs'!M41,0)","v":2033},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!N41,'I2 CBA Inputs'!N41,0)","v":2034},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!O41,'I2 CBA Inputs'!O41,0)","v":2035},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!P41,'I2 CBA Inputs'!P41,0)","v":2036},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Q41,'I2 CBA Inputs'!Q41,0)","v":2037},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!R41,'I2 CBA Inputs'!R41,0)","v":2038},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!S41,'I2 CBA Inputs'!S41,0)","v":2039},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!T41,'I2 CBA Inputs'!T41,0)","v":2040},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!U41,'I2 CBA Inputs'!U41,0)","v":2041},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!V41,'I2 CBA Inputs'!V41,0)","v":2042},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!W41,'I2 CBA Inputs'!W41,0)","v":2043},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!X41,'I2 CBA Inputs'!X41,0)","v":2044},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Y41,'I2 CBA Inputs'!Y41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Z41,'I2 CBA Inputs'!Z41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AA41,'I2 CBA Inputs'!AA41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AB41,'I2 CBA Inputs'!AB41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AC41,'I2 CBA Inputs'!AC41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AD41,'I2 CBA Inputs'!AD41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AE41,'I2 CBA Inputs'!AE41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AF41,'I2 CBA Inputs'!AF41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AG41,'I2 CBA Inputs'!AG41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AH41,'I2 CBA Inputs'!AH41,0)","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F70:$AI70)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"SUMIF($B$176:$B$504,$B70,F$176:F$504)","v":0},{"$f":"SUMIF($B$176:$B$504,$B70,G$176:G$504)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$176:$B$504,$B70,W$176:W$504)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Present value of market benefits for each option"]
[null,"Option name",null,"Units","PV",{"$f":"+F69","v":2025},{"$f":"+G69","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F88:$AI88)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"SUMIF($B$380:$B$504,$B88,F$380:F$504)","v":0},{"$f":"SUMIF($B$380:$B$504,$B88,G$380:G$504)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$380:$B$504,$B88,W$380:W$504)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Present value of costs for each option"]
[null,"Option name",null,"Units","PV",{"$f":"+F69","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F106:$AI106)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"SUMIF($B$176:$B$282,$B106,F$176:F$282)","v":0},{"$f":"SUMIF($B$176:$B$282,$B106,G$176:G$282)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$176:$B$282,$B106,W$176:W$282)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Present value of avoided risk costs for each option"]
[null,"Option name",null,"Units","PV",{"$f":"+F87","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F124:$AI124)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"SUMIF($B$287:$B$375,$B124,F$287:F$375)","v":0},{"$f":"SUMIF($B$287:$B$375,$B124,G$287:G$375)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$287:$B$375,$B124,W$287:W$375)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Incremental cost calculation",null,null,null,{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!E41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!F41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!G41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!H41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!I41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!J41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!K41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!L41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!M41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!N41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!O41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!P41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Q41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!R41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!S41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!T41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!U41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!V41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!W41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!X41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Y41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Z41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AA41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AB41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AC41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AD41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AE41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AF41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AG41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AH41,1,0)","v":0}]
[]
[null,"Capital outflow"]
[null,{"$f":"+B69","v":"Option name"},"Capex component",{"$f":"+D69","v":"Units"},"PV",{"$f":"FirstYear","v":2025},{"$f":"F144+1","v":2026},{"$f":"G144+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,null,"Annual depreciation","Years in analysis","Terminal value"]
[null,{"$f":"+'I2 CBA Inputs'!B9","v":"Option 3"},{"$f":"+'I2 CBA Inputs'!C9","v":"Transformers"},"$",{"$f":"NPV($F$8,$F145:$AI145)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-'I2 CBA Inputs'!H9*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!I9*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!J9*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!K9*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!L9*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!M9*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!N9*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!O9*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!P9*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q9*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!R9*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!S9*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!T9*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!U9*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!V9*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!W9*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!X9*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y9*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z9*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA9*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB9*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC9*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD9*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE9*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF9*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG9*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH9*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI9*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ9*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK9*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D9/'I2 CBA Inputs'!F9)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E9","v":12},{"$f":"MAX('I2 CBA Inputs'!$D9*$F$13-PRODUCT($AK145:$AL145),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B10","v":"Option 3"},{"$f":"+'I2 CBA Inputs'!C10","v":"Switchgear"},"$",0,{"$f":"-'I2 CBA Inputs'!H10*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!I10*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!J10*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!K10*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!L10*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!M10*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!N10*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!O10*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!P10*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q10*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!R10*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!S10*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!T10*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!U10*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!V10*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!W10*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!X10*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y10*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z10*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA10*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB10*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC10*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD10*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE10*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF10*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG10*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH10*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI10*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ10*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK10*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D10/'I2 CBA Inputs'!F10)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E10","v":12},{"$f":"MAX('I2 CBA Inputs'!$D10*$F$13-PRODUCT($AK146:$AL146),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B11","v":"Option 3"},{"$f":"+'I2 CBA Inputs'!C11","v":"Protection systems"},"$",0,{"$f":"-'I2 CBA Inputs'!H11*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!I11*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!J11*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!K11*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!L11*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!M11*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!N11*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!O11*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!P11*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q11*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!R11*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!S11*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!T11*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!U11*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!V11*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!W11*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!X11*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y11*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z11*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA11*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB11*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC11*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD11*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE11*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF11*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG11*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH11*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI11*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ11*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK11*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D11/'I2 CBA Inputs'!F11)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E11","v":12},{"$f":"MAX('I2 CBA Inputs'!$D11*$F$13-PRODUCT($AK147:$AL147),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B12","v":"Option 4"},{"$f":"+'I2 CBA Inputs'!C12","v":"Switchgear"},"$",0,{"$f":"-'I2 CBA Inputs'!H12*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!I12*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!J12*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!K12*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!L12*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!M12*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!N12*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!O12*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!P12*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q12*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!R12*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!S12*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!T12*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!U12*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!V12*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!W12*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!X12*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y12*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z12*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA12*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB12*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC12*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD12*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE12*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF12*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG12*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH12*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI12*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ12*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK12*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D12/'I2 CBA Inputs'!F12)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E12","v":14},{"$f":"MAX('I2 CBA Inputs'!$D12*$F$13-PRODUCT($AK148:$AL148),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B13","v":"Option 4"},{"$f":"+'I2 CBA Inputs'!C13","v":"Transformers"},"$",0,{"$f":"-'I2 CBA Inputs'!H13*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!I13*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!J13*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!K13*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!L13*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!M13*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!N13*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!O13*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!P13*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q13*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!R13*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!S13*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!T13*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!U13*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!V13*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!W13*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!X13*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y13*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z13*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA13*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB13*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC13*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD13*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE13*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF13*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG13*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH13*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI13*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ13*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK13*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D13/'I2 CBA Inputs'!F13)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E13","v":9},{"$f":"MAX('I2 CBA Inputs'!$D13*$F$13-PRODUCT($AK149:$AL149),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B14","v":"Option 4"},{"$f":"+'I2 CBA Inputs'!C14","v":"Switchgear"},"$",0,{"$f":"-'I2 CBA Inputs'!H14*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!I14*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!J14*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!K14*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!L14*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!M14*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!N14*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!O14*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!P14*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q14*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!R14*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!S14*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!T14*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!U14*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!V14*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!W14*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!X14*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y14*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z14*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA14*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB14*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC14*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD14*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE14*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF14*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG14*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH14*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI14*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ14*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK14*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D14/'I2 CBA Inputs'!F14)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E14","v":9},{"$f":"MAX('I2 CBA Inputs'!$D14*$F$13-PRODUCT($AK150:$AL150),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B15","v":"Option 4"},{"$f":"+'I2 CBA Inputs'!C15","v":"Protection systems"},"$",0,{"$f":"-'I2 CBA Inputs'!H15*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!I15*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!J15*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!K15*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!L15*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!M15*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!N15*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!O15*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!P15*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q15*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!R15*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!S15*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!T15*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!U15*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!V15*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!W15*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!X15*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y15*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z15*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA15*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB15*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC15*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD15*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE15*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF15*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG15*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH15*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI15*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ15*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK15*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D15/'I2 CBA Inputs'!F15)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E15","v":9},{"$f":"MAX('I2 CBA Inputs'!$D15*$F$13-PRODUCT($AK151:$AL151),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B16","v":0},{"$f":"+'I2 CBA Inputs'!C16","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H16*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!I16*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!J16*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!K16*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!L16*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!M16*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!N16*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!O16*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!P16*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q16*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!R16*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!S16*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!T16*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!U16*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!V16*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!W16*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!X16*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y16*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z16*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA16*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB16*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC16*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD16*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE16*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF16*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG16*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH16*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI16*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ16*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK16*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D16/'I2 CBA Inputs'!F16)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E16","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D16*$F$13-PRODUCT($AK152:$AL152),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B17","v":0},{"$f":"+'I2 CBA Inputs'!C17","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H17*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!I17*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!J17*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!K17*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!L17*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!M17*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!N17*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!O17*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!P17*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q17*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!R17*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!S17*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!T17*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!U17*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!V17*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!W17*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!X17*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y17*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z17*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA17*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB17*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC17*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD17*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE17*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF17*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG17*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH17*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI17*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ17*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK17*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D17/'I2 CBA Inputs'!F17)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E17","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D17*$F$13-PRODUCT($AK153:$AL153),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B18","v":0},{"$f":"+'I2 CBA Inputs'!C18","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H18*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!I18*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!J18*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!K18*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!L18*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!M18*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!N18*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!O18*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!P18*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q18*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!R18*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!S18*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!T18*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!U18*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!V18*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!W18*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!X18*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y18*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z18*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA18*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB18*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC18*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD18*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE18*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF18*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG18*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH18*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI18*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ18*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK18*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D18/'I2 CBA Inputs'!F18)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E18","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D18*$F$13-PRODUCT($AK154:$AL154),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B19","v":0},{"$f":"+'I2 CBA Inputs'!C19","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H19*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!I19*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!J19*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!K19*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!L19*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!M19*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!N19*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!O19*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!P19*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q19*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!R19*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!S19*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!T19*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!U19*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!V19*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!W19*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!X19*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y19*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z19*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA19*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB19*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC19*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD19*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE19*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF19*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG19*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH19*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI19*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ19*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK19*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D19/'I2 CBA Inputs'!F19)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E19","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D19*$F$13-PRODUCT($AK155:$AL155),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B20","v":0},{"$f":"+'I2 CBA Inputs'!C20","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H20*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!I20*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!J20*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!K20*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!L20*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!M20*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!N20*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!O20*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!P20*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q20*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!R20*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!S20*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!T20*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!U20*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!V20*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!W20*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!X20*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y20*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z20*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA20*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB20*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC20*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD20*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE20*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF20*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG20*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH20*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI20*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ20*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK20*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D20/'I2 CBA Inputs'!F20)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E20","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D20*$F$13-PRODUCT($AK156:$AL156),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B21","v":0},{"$f":"+'I2 CBA Inputs'!C21","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H21*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!I21*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!J21*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!K21*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!L21*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!M21*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!N21*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!O21*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!P21*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q21*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!R21*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!S21*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!T21*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!U21*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!V21*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!W21*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!X21*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y21*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z21*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA21*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB21*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC21*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD21*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE21*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF21*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG21*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH21*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI21*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ21*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK21*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D21/'I2 CBA Inputs'!F21)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E21","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D21*$F$13-PRODUCT($AK157:$AL157),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B22","v":0},{"$f":"+'I2 CBA Inputs'!C22","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H22*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!I22*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!J22*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!K22*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!L22*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!M22*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!N22*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!O22*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!P22*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q22*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!R22*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!S22*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!T22*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!U22*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!V22*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!W22*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!X22*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y22*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z22*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA22*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB22*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC22*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD22*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE22*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF22*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG22*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH22*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI22*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ22*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK22*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D22/'I2 CBA Inputs'!F22)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E22","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D22*$F$13-PRODUCT($AK158:$AL158),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B23","v":0},{"$f":"+'I2 CBA Inputs'!C23","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H23*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!I23*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!J23*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!K23*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!L23*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!M23*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!N23*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!O23*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!P23*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q23*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!R23*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!S23*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!T23*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!U23*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!V23*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!W23*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!X23*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y23*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z23*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA23*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB23*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC23*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD23*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE23*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF23*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG23*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH23*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI23*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ23*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK23*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D23/'I2 CBA Inputs'!F23)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E23","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D23*$F$13-PRODUCT($AK159:$AL159),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B24","v":0},{"$f":"+'I2 CBA Inputs'!C24","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H24*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!I24*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!J24*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!K24*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!L24*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!M24*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!N24*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!O24*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!P24*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q24*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!R24*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!S24*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!T24*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!U24*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!V24*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!W24*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!X24*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y24*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z24*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA24*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB24*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC24*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD24*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE24*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF24*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG24*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH24*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI24*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ24*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK24*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D24/'I2 CBA Inputs'!F24)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E24","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D24*$F$13-PRODUCT($AK160:$AL160),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B25","v":0},{"$f":"+'I2 CBA Inputs'!C25","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H25*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!I25*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!J25*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!K25*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!L25*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!M25*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!N25*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!O25*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!P25*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q25*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!R25*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!S25*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!T25*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!U25*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!V25*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!W25*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!X25*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y25*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z25*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA25*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB25*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC25*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD25*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE25*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF25*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG25*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH25*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI25*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ25*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK25*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D25/'I2 CBA Inputs'!F25)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E25","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D25*$F$13-PRODUCT($AK161:$AL161),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B26","v":0},{"$f":"+'I2 CBA Inputs'!C26","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H26*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!I26*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!J26*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!K26*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!L26*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!M26*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!N26*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!O26*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!P26*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q26*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!R26*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!S26*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!T26*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!U26*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!V26*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!W26*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!X26*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y26*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z26*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA26*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB26*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC26*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD26*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE26*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF26*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG26*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH26*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI26*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ26*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK26*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D26/'I2 CBA Inputs'!F26)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E26","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D26*$F$13-PRODUCT($AK162:$AL162),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B27","v":0},{"$f":"+'I2 CBA Inputs'!C27","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H27*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!I27*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!J27*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!K27*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!L27*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!M27*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!N27*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!O27*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!P27*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q27*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!R27*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!S27*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!T27*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!U27*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!V27*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!W27*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!X27*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y27*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z27*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA27*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB27*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC27*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD27*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE27*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF27*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG27*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH27*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI27*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ27*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK27*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D27/'I2 CBA Inputs'!F27)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E27","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D27*$F$13-PRODUCT($AK163:$AL163),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B28","v":0},{"$f":"+'I2 CBA Inputs'!C28","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H28*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!I28*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!J28*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!K28*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!L28*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!M28*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!N28*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!O28*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!P28*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q28*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!R28*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!S28*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!T28*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!U28*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!V28*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!W28*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!X28*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y28*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z28*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA28*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB28*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC28*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD28*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE28*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF28*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG28*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH28*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI28*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ28*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK28*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D28/'I2 CBA Inputs'!F28)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E28","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D28*$F$13-PRODUCT($AK164:$AL164),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B29","v":0},{"$f":"+'I2 CBA Inputs'!C29","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H29*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!I29*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!J29*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!K29*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!L29*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!M29*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!N29*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!O29*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!P29*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q29*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!R29*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!S29*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!T29*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!U29*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!V29*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!W29*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!X29*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y29*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z29*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA29*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB29*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC29*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD29*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE29*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF29*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG29*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH29*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI29*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ29*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK29*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D29/'I2 CBA Inputs'!F29)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E29","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D29*$F$13-PRODUCT($AK165:$AL165),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B30","v":0},{"$f":"+'I2 CBA Inputs'!C30","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H30*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!I30*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!J30*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!K30*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!L30*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!M30*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!N30*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!O30*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!P30*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q30*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!R30*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!S30*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!T30*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!U30*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!V30*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!W30*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!X30*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y30*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z30*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA30*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB30*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC30*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD30*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE30*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF30*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG30*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH30*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI30*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ30*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK30*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D30/'I2 CBA Inputs'!F30)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E30","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D30*$F$13-PRODUCT($AK166:$AL166),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B31","v":0},{"$f":"+'I2 CBA Inputs'!C31","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H31*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!I31*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!J31*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!K31*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!L31*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!M31*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!N31*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!O31*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!P31*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q31*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!R31*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!S31*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!T31*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!U31*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!V31*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!W31*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!X31*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y31*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z31*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA31*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB31*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC31*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD31*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE31*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF31*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG31*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH31*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI31*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ31*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK31*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D31/'I2 CBA Inputs'!F31)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E31","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D31*$F$13-PRODUCT($AK167:$AL167),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B32","v":0},{"$f":"+'I2 CBA Inputs'!C32","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H32*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!I32*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!J32*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!K32*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!L32*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!M32*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!N32*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!O32*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!P32*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q32*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!R32*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!S32*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!T32*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!U32*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!V32*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!W32*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!X32*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y32*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z32*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA32*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB32*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC32*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD32*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE32*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF32*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG32*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH32*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI32*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ32*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK32*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D32/'I2 CBA Inputs'!F32)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E32","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D32*$F$13-PRODUCT($AK168:$AL168),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B33","v":0},{"$f":"+'I2 CBA Inputs'!C33","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H33*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!I33*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!J33*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!K33*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!L33*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!M33*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!N33*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!O33*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!P33*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q33*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!R33*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!S33*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!T33*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!U33*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!V33*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!W33*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!X33*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y33*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z33*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA33*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB33*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC33*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD33*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE33*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF33*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG33*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH33*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI33*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ33*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK33*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D33/'I2 CBA Inputs'!F33)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E33","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D33*$F$13-PRODUCT($AK169:$AL169),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B34","v":0},{"$f":"+'I2 CBA Inputs'!C34","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H34*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!I34*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!J34*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!K34*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!L34*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!M34*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!N34*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!O34*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!P34*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q34*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!R34*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!S34*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!T34*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!U34*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!V34*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!W34*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!X34*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y34*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z34*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA34*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB34*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC34*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD34*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE34*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF34*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG34*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH34*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI34*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ34*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK34*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D34/'I2 CBA Inputs'!F34)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E34","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D34*$F$13-PRODUCT($AK170:$AL170),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B35","v":0},{"$f":"+'I2 CBA Inputs'!C35","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H35*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!I35*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!J35*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!K35*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!L35*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!M35*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!N35*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!O35*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!P35*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q35*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!R35*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!S35*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!T35*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!U35*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!V35*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!W35*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!X35*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y35*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z35*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA35*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB35*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC35*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD35*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE35*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF35*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG35*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH35*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI35*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ35*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK35*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D35/'I2 CBA Inputs'!F35)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E35","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D35*$F$13-PRODUCT($AK171:$AL171),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B36","v":0},{"$f":"+'I2 CBA Inputs'!C36","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H36*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!I36*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!J36*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!K36*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!L36*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!M36*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!N36*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!O36*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!P36*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q36*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!R36*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!S36*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!T36*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!U36*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!V36*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!W36*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!X36*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y36*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z36*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA36*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB36*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC36*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD36*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE36*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF36*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG36*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH36*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI36*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ36*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK36*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D36/'I2 CBA Inputs'!F36)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E36","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D36*$F$13-PRODUCT($AK172:$AL172),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B37","v":0},{"$f":"+'I2 CBA Inputs'!C37","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H37*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!I37*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!J37*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!K37*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!L37*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!M37*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!N37*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!O37*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!P37*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q37*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!R37*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!S37*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!T37*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!U37*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!V37*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!W37*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!X37*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y37*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z37*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA37*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB37*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC37*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD37*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE37*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF37*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG37*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH37*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI37*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ37*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK37*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D37/'I2 CBA Inputs'!F37)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E37","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D37*$F$13-PRODUCT($AK173:$AL173),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B38","v":0},{"$f":"+'I2 CBA Inputs'!C38","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H38*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!I38*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!J38*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!K38*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!L38*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!M38*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!N38*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!O38*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!P38*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q38*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!R38*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!S38*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!T38*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!U38*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!V38*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!W38*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!X38*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y38*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z38*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA38*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB38*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC38*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD38*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE38*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF38*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG38*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH38*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI38*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ38*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK38*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D38/'I2 CBA Inputs'!F38)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E38","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D38*$F$13-PRODUCT($AK174:$AL174),0)","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$37","v":"Capital cost"}]
[null,"Option name",null,{"$f":"D$69","v":"Units"},"PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F178:$AI178)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B179,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B180,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B181,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B182,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B183,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B184,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B185,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B186,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B187,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B188,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B189,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B190,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B191,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B192,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$38","v":"Planned routine maintenance and refurbishment "}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F196:$AI196)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E43)*$F$14*F$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F43)*$F$14*G$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G43)*$F$14*H$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H43)*$F$14*I$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I43)*$F$14*J$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J43)*$F$14*K$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K43)*$F$14*L$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L43)*$F$14*M$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M43)*$F$14*N$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N43)*$F$14*O$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O43)*$F$14*P$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P43)*$F$14*Q$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q43)*$F$14*R$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R43)*$F$14*S$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S43)*$F$14*T$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T43)*$F$14*U$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U43)*$F$14*V$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V43)*$F$14*W$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W43)*$F$14*X$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X43)*$F$14*Y$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y43)*$F$14*Z$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z43)*$F$14*AA$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA43)*$F$14*AB$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB43)*$F$14*AC$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC43)*$F$14*AD$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD43)*$F$14*AE$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE43)*$F$14*AF$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF43)*$F$14*AG$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG43)*$F$14*AH$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH43)*$F$14*AI$141*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E44)*$F$14*F$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F44)*$F$14*G$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G44)*$F$14*H$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H44)*$F$14*I$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I44)*$F$14*J$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J44)*$F$14*K$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K44)*$F$14*L$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L44)*$F$14*M$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M44)*$F$14*N$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N44)*$F$14*O$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O44)*$F$14*P$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P44)*$F$14*Q$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q44)*$F$14*R$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R44)*$F$14*S$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S44)*$F$14*T$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T44)*$F$14*U$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U44)*$F$14*V$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V44)*$F$14*W$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W44)*$F$14*X$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X44)*$F$14*Y$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y44)*$F$14*Z$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z44)*$F$14*AA$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA44)*$F$14*AB$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB44)*$F$14*AC$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC44)*$F$14*AD$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD44)*$F$14*AE$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE44)*$F$14*AF$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF44)*$F$14*AG$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG44)*$F$14*AH$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH44)*$F$14*AI$141*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E45)*$F$14*F$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F45)*$F$14*G$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G45)*$F$14*H$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H45)*$F$14*I$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I45)*$F$14*J$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J45)*$F$14*K$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K45)*$F$14*L$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L45)*$F$14*M$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M45)*$F$14*N$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N45)*$F$14*O$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O45)*$F$14*P$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P45)*$F$14*Q$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q45)*$F$14*R$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R45)*$F$14*S$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S45)*$F$14*T$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T45)*$F$14*U$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U45)*$F$14*V$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V45)*$F$14*W$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W45)*$F$14*X$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X45)*$F$14*Y$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y45)*$F$14*Z$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z45)*$F$14*AA$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA45)*$F$14*AB$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB45)*$F$14*AC$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC45)*$F$14*AD$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD45)*$F$14*AE$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE45)*$F$14*AF$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF45)*$F$14*AG$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG45)*$F$14*AH$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH45)*$F$14*AI$141*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E46)*$F$14*F$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F46)*$F$14*G$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G46)*$F$14*H$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H46)*$F$14*I$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I46)*$F$14*J$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J46)*$F$14*K$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K46)*$F$14*L$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L46)*$F$14*M$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M46)*$F$14*N$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N46)*$F$14*O$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O46)*$F$14*P$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P46)*$F$14*Q$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q46)*$F$14*R$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R46)*$F$14*S$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S46)*$F$14*T$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T46)*$F$14*U$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U46)*$F$14*V$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V46)*$F$14*W$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W46)*$F$14*X$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X46)*$F$14*Y$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y46)*$F$14*Z$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z46)*$F$14*AA$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA46)*$F$14*AB$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB46)*$F$14*AC$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC46)*$F$14*AD$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD46)*$F$14*AE$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE46)*$F$14*AF$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF46)*$F$14*AG$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG46)*$F$14*AH$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH46)*$F$14*AI$141*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E47)*$F$14*F$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F47)*$F$14*G$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G47)*$F$14*H$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H47)*$F$14*I$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I47)*$F$14*J$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J47)*$F$14*K$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K47)*$F$14*L$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L47)*$F$14*M$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M47)*$F$14*N$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N47)*$F$14*O$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O47)*$F$14*P$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P47)*$F$14*Q$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q47)*$F$14*R$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R47)*$F$14*S$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S47)*$F$14*T$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T47)*$F$14*U$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U47)*$F$14*V$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V47)*$F$14*W$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W47)*$F$14*X$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X47)*$F$14*Y$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y47)*$F$14*Z$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z47)*$F$14*AA$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA47)*$F$14*AB$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB47)*$F$14*AC$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC47)*$F$14*AD$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD47)*$F$14*AE$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE47)*$F$14*AF$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF47)*$F$14*AG$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG47)*$F$14*AH$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH47)*$F$14*AI$141*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E48)*$F$14*F$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F48)*$F$14*G$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G48)*$F$14*H$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H48)*$F$14*I$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I48)*$F$14*J$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J48)*$F$14*K$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K48)*$F$14*L$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L48)*$F$14*M$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M48)*$F$14*N$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N48)*$F$14*O$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O48)*$F$14*P$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P48)*$F$14*Q$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q48)*$F$14*R$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R48)*$F$14*S$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S48)*$F$14*T$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T48)*$F$14*U$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U48)*$F$14*V$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V48)*$F$14*W$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W48)*$F$14*X$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X48)*$F$14*Y$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y48)*$F$14*Z$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z48)*$F$14*AA$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA48)*$F$14*AB$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB48)*$F$14*AC$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC48)*$F$14*AD$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD48)*$F$14*AE$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE48)*$F$14*AF$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF48)*$F$14*AG$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG48)*$F$14*AH$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH48)*$F$14*AI$141*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E49)*$F$14*F$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F49)*$F$14*G$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G49)*$F$14*H$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H49)*$F$14*I$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I49)*$F$14*J$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J49)*$F$14*K$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K49)*$F$14*L$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L49)*$F$14*M$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M49)*$F$14*N$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N49)*$F$14*O$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O49)*$F$14*P$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P49)*$F$14*Q$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q49)*$F$14*R$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R49)*$F$14*S$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S49)*$F$14*T$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T49)*$F$14*U$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U49)*$F$14*V$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V49)*$F$14*W$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W49)*$F$14*X$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X49)*$F$14*Y$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y49)*$F$14*Z$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z49)*$F$14*AA$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA49)*$F$14*AB$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB49)*$F$14*AC$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC49)*$F$14*AD$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD49)*$F$14*AE$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE49)*$F$14*AF$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF49)*$F$14*AG$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG49)*$F$14*AH$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH49)*$F$14*AI$141*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E50)*$F$14*F$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F50)*$F$14*G$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G50)*$F$14*H$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H50)*$F$14*I$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I50)*$F$14*J$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J50)*$F$14*K$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K50)*$F$14*L$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L50)*$F$14*M$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M50)*$F$14*N$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N50)*$F$14*O$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O50)*$F$14*P$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P50)*$F$14*Q$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q50)*$F$14*R$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R50)*$F$14*S$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S50)*$F$14*T$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T50)*$F$14*U$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U50)*$F$14*V$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V50)*$F$14*W$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W50)*$F$14*X$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X50)*$F$14*Y$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y50)*$F$14*Z$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z50)*$F$14*AA$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA50)*$F$14*AB$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB50)*$F$14*AC$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC50)*$F$14*AD$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD50)*$F$14*AE$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE50)*$F$14*AF$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF50)*$F$14*AG$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG50)*$F$14*AH$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH50)*$F$14*AI$141*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E51)*$F$14*F$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F51)*$F$14*G$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G51)*$F$14*H$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H51)*$F$14*I$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I51)*$F$14*J$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J51)*$F$14*K$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K51)*$F$14*L$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L51)*$F$14*M$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M51)*$F$14*N$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N51)*$F$14*O$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O51)*$F$14*P$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P51)*$F$14*Q$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q51)*$F$14*R$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R51)*$F$14*S$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S51)*$F$14*T$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T51)*$F$14*U$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U51)*$F$14*V$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V51)*$F$14*W$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W51)*$F$14*X$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X51)*$F$14*Y$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y51)*$F$14*Z$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z51)*$F$14*AA$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA51)*$F$14*AB$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB51)*$F$14*AC$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC51)*$F$14*AD$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD51)*$F$14*AE$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE51)*$F$14*AF$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF51)*$F$14*AG$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG51)*$F$14*AH$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH51)*$F$14*AI$141*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E52)*$F$14*F$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F52)*$F$14*G$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G52)*$F$14*H$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H52)*$F$14*I$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I52)*$F$14*J$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J52)*$F$14*K$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K52)*$F$14*L$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L52)*$F$14*M$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M52)*$F$14*N$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N52)*$F$14*O$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O52)*$F$14*P$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P52)*$F$14*Q$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q52)*$F$14*R$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R52)*$F$14*S$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S52)*$F$14*T$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T52)*$F$14*U$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U52)*$F$14*V$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V52)*$F$14*W$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W52)*$F$14*X$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X52)*$F$14*Y$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y52)*$F$14*Z$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z52)*$F$14*AA$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA52)*$F$14*AB$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB52)*$F$14*AC$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC52)*$F$14*AD$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD52)*$F$14*AE$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE52)*$F$14*AF$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF52)*$F$14*AG$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG52)*$F$14*AH$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH52)*$F$14*AI$141*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E53)*$F$14*F$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F53)*$F$14*G$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G53)*$F$14*H$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H53)*$F$14*I$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I53)*$F$14*J$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J53)*$F$14*K$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K53)*$F$14*L$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L53)*$F$14*M$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M53)*$F$14*N$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N53)*$F$14*O$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O53)*$F$14*P$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P53)*$F$14*Q$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q53)*$F$14*R$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R53)*$F$14*S$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S53)*$F$14*T$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T53)*$F$14*U$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U53)*$F$14*V$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V53)*$F$14*W$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W53)*$F$14*X$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X53)*$F$14*Y$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y53)*$F$14*Z$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z53)*$F$14*AA$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA53)*$F$14*AB$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB53)*$F$14*AC$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC53)*$F$14*AD$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD53)*$F$14*AE$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE53)*$F$14*AF$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF53)*$F$14*AG$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG53)*$F$14*AH$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH53)*$F$14*AI$141*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E54)*$F$14*F$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F54)*$F$14*G$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G54)*$F$14*H$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H54)*$F$14*I$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I54)*$F$14*J$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J54)*$F$14*K$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K54)*$F$14*L$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L54)*$F$14*M$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M54)*$F$14*N$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N54)*$F$14*O$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O54)*$F$14*P$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P54)*$F$14*Q$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q54)*$F$14*R$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R54)*$F$14*S$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S54)*$F$14*T$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T54)*$F$14*U$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U54)*$F$14*V$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V54)*$F$14*W$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W54)*$F$14*X$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X54)*$F$14*Y$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y54)*$F$14*Z$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z54)*$F$14*AA$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA54)*$F$14*AB$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB54)*$F$14*AC$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC54)*$F$14*AD$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD54)*$F$14*AE$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE54)*$F$14*AF$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF54)*$F$14*AG$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG54)*$F$14*AH$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH54)*$F$14*AI$141*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E55)*$F$14*F$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F55)*$F$14*G$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G55)*$F$14*H$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H55)*$F$14*I$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I55)*$F$14*J$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J55)*$F$14*K$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K55)*$F$14*L$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L55)*$F$14*M$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M55)*$F$14*N$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N55)*$F$14*O$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O55)*$F$14*P$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P55)*$F$14*Q$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q55)*$F$14*R$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R55)*$F$14*S$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S55)*$F$14*T$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T55)*$F$14*U$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U55)*$F$14*V$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V55)*$F$14*W$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W55)*$F$14*X$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X55)*$F$14*Y$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y55)*$F$14*Z$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z55)*$F$14*AA$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA55)*$F$14*AB$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB55)*$F$14*AC$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC55)*$F$14*AD$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD55)*$F$14*AE$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE55)*$F$14*AF$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF55)*$F$14*AG$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG55)*$F$14*AH$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH55)*$F$14*AI$141*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E56)*$F$14*F$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F56)*$F$14*G$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G56)*$F$14*H$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H56)*$F$14*I$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I56)*$F$14*J$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J56)*$F$14*K$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K56)*$F$14*L$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L56)*$F$14*M$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M56)*$F$14*N$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N56)*$F$14*O$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O56)*$F$14*P$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P56)*$F$14*Q$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q56)*$F$14*R$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R56)*$F$14*S$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S56)*$F$14*T$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T56)*$F$14*U$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U56)*$F$14*V$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V56)*$F$14*W$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W56)*$F$14*X$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X56)*$F$14*Y$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y56)*$F$14*Z$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z56)*$F$14*AA$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA56)*$F$14*AB$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB56)*$F$14*AC$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC56)*$F$14*AD$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD56)*$F$14*AE$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE56)*$F$14*AF$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF56)*$F$14*AG$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG56)*$F$14*AH$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH56)*$F$14*AI$141*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E57)*$F$14*F$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F57)*$F$14*G$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G57)*$F$14*H$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H57)*$F$14*I$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I57)*$F$14*J$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J57)*$F$14*K$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K57)*$F$14*L$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L57)*$F$14*M$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M57)*$F$14*N$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N57)*$F$14*O$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O57)*$F$14*P$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P57)*$F$14*Q$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q57)*$F$14*R$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R57)*$F$14*S$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S57)*$F$14*T$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T57)*$F$14*U$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U57)*$F$14*V$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V57)*$F$14*W$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W57)*$F$14*X$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X57)*$F$14*Y$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y57)*$F$14*Z$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z57)*$F$14*AA$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA57)*$F$14*AB$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB57)*$F$14*AC$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC57)*$F$14*AD$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD57)*$F$14*AE$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE57)*$F$14*AF$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF57)*$F$14*AG$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG57)*$F$14*AH$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH57)*$F$14*AI$141*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$39","v":"Unplanned corrective maintenance"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F214:$AI214)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E62)*$F$15*F$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F62)*$F$15*G$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G62)*$F$15*H$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H62)*$F$15*I$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I62)*$F$15*J$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J62)*$F$15*K$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K62)*$F$15*L$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L62)*$F$15*M$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M62)*$F$15*N$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N62)*$F$15*O$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O62)*$F$15*P$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P62)*$F$15*Q$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q62)*$F$15*R$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R62)*$F$15*S$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S62)*$F$15*T$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T62)*$F$15*U$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U62)*$F$15*V$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V62)*$F$15*W$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W62)*$F$15*X$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X62)*$F$15*Y$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y62)*$F$15*Z$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z62)*$F$15*AA$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA62)*$F$15*AB$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB62)*$F$15*AC$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC62)*$F$15*AD$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD62)*$F$15*AE$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE62)*$F$15*AF$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF62)*$F$15*AG$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG62)*$F$15*AH$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH62)*$F$15*AI$141*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E63)*$F$15*F$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F63)*$F$15*G$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G63)*$F$15*H$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H63)*$F$15*I$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I63)*$F$15*J$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J63)*$F$15*K$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K63)*$F$15*L$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L63)*$F$15*M$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M63)*$F$15*N$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N63)*$F$15*O$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O63)*$F$15*P$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P63)*$F$15*Q$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q63)*$F$15*R$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R63)*$F$15*S$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S63)*$F$15*T$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T63)*$F$15*U$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U63)*$F$15*V$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V63)*$F$15*W$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W63)*$F$15*X$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X63)*$F$15*Y$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y63)*$F$15*Z$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z63)*$F$15*AA$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA63)*$F$15*AB$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB63)*$F$15*AC$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC63)*$F$15*AD$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD63)*$F$15*AE$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE63)*$F$15*AF$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF63)*$F$15*AG$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG63)*$F$15*AH$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH63)*$F$15*AI$141*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E64)*$F$15*F$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F64)*$F$15*G$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G64)*$F$15*H$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H64)*$F$15*I$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I64)*$F$15*J$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J64)*$F$15*K$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K64)*$F$15*L$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L64)*$F$15*M$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M64)*$F$15*N$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N64)*$F$15*O$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O64)*$F$15*P$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P64)*$F$15*Q$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q64)*$F$15*R$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R64)*$F$15*S$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S64)*$F$15*T$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T64)*$F$15*U$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U64)*$F$15*V$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V64)*$F$15*W$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W64)*$F$15*X$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X64)*$F$15*Y$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y64)*$F$15*Z$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z64)*$F$15*AA$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA64)*$F$15*AB$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB64)*$F$15*AC$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC64)*$F$15*AD$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD64)*$F$15*AE$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE64)*$F$15*AF$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF64)*$F$15*AG$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG64)*$F$15*AH$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH64)*$F$15*AI$141*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E65)*$F$15*F$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F65)*$F$15*G$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G65)*$F$15*H$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H65)*$F$15*I$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I65)*$F$15*J$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J65)*$F$15*K$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K65)*$F$15*L$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L65)*$F$15*M$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M65)*$F$15*N$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N65)*$F$15*O$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O65)*$F$15*P$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P65)*$F$15*Q$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q65)*$F$15*R$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R65)*$F$15*S$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S65)*$F$15*T$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T65)*$F$15*U$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U65)*$F$15*V$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V65)*$F$15*W$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W65)*$F$15*X$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X65)*$F$15*Y$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y65)*$F$15*Z$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z65)*$F$15*AA$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA65)*$F$15*AB$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB65)*$F$15*AC$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC65)*$F$15*AD$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD65)*$F$15*AE$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE65)*$F$15*AF$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF65)*$F$15*AG$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG65)*$F$15*AH$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH65)*$F$15*AI$141*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E66)*$F$15*F$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F66)*$F$15*G$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G66)*$F$15*H$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H66)*$F$15*I$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I66)*$F$15*J$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J66)*$F$15*K$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K66)*$F$15*L$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L66)*$F$15*M$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M66)*$F$15*N$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N66)*$F$15*O$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O66)*$F$15*P$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P66)*$F$15*Q$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q66)*$F$15*R$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R66)*$F$15*S$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S66)*$F$15*T$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T66)*$F$15*U$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U66)*$F$15*V$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V66)*$F$15*W$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W66)*$F$15*X$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X66)*$F$15*Y$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y66)*$F$15*Z$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z66)*$F$15*AA$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA66)*$F$15*AB$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB66)*$F$15*AC$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC66)*$F$15*AD$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD66)*$F$15*AE$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE66)*$F$15*AF$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF66)*$F$15*AG$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG66)*$F$15*AH$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH66)*$F$15*AI$141*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E67)*$F$15*F$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F67)*$F$15*G$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G67)*$F$15*H$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H67)*$F$15*I$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I67)*$F$15*J$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J67)*$F$15*K$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K67)*$F$15*L$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L67)*$F$15*M$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M67)*$F$15*N$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N67)*$F$15*O$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O67)*$F$15*P$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P67)*$F$15*Q$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q67)*$F$15*R$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R67)*$F$15*S$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S67)*$F$15*T$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T67)*$F$15*U$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U67)*$F$15*V$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V67)*$F$15*W$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W67)*$F$15*X$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X67)*$F$15*Y$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y67)*$F$15*Z$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z67)*$F$15*AA$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA67)*$F$15*AB$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB67)*$F$15*AC$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC67)*$F$15*AD$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD67)*$F$15*AE$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE67)*$F$15*AF$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF67)*$F$15*AG$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG67)*$F$15*AH$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH67)*$F$15*AI$141*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E68)*$F$15*F$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F68)*$F$15*G$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G68)*$F$15*H$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H68)*$F$15*I$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I68)*$F$15*J$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J68)*$F$15*K$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K68)*$F$15*L$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L68)*$F$15*M$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M68)*$F$15*N$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N68)*$F$15*O$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O68)*$F$15*P$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P68)*$F$15*Q$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q68)*$F$15*R$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R68)*$F$15*S$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S68)*$F$15*T$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T68)*$F$15*U$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U68)*$F$15*V$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V68)*$F$15*W$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W68)*$F$15*X$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X68)*$F$15*Y$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y68)*$F$15*Z$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z68)*$F$15*AA$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA68)*$F$15*AB$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB68)*$F$15*AC$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC68)*$F$15*AD$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD68)*$F$15*AE$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE68)*$F$15*AF$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF68)*$F$15*AG$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG68)*$F$15*AH$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH68)*$F$15*AI$141*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E69)*$F$15*F$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F69)*$F$15*G$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G69)*$F$15*H$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H69)*$F$15*I$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I69)*$F$15*J$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J69)*$F$15*K$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K69)*$F$15*L$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L69)*$F$15*M$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M69)*$F$15*N$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N69)*$F$15*O$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O69)*$F$15*P$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P69)*$F$15*Q$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q69)*$F$15*R$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R69)*$F$15*S$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S69)*$F$15*T$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T69)*$F$15*U$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U69)*$F$15*V$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V69)*$F$15*W$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W69)*$F$15*X$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X69)*$F$15*Y$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y69)*$F$15*Z$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z69)*$F$15*AA$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA69)*$F$15*AB$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB69)*$F$15*AC$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC69)*$F$15*AD$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD69)*$F$15*AE$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE69)*$F$15*AF$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF69)*$F$15*AG$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG69)*$F$15*AH$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH69)*$F$15*AI$141*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E70)*$F$15*F$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F70)*$F$15*G$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G70)*$F$15*H$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H70)*$F$15*I$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I70)*$F$15*J$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J70)*$F$15*K$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K70)*$F$15*L$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L70)*$F$15*M$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M70)*$F$15*N$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N70)*$F$15*O$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O70)*$F$15*P$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P70)*$F$15*Q$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q70)*$F$15*R$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R70)*$F$15*S$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S70)*$F$15*T$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T70)*$F$15*U$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U70)*$F$15*V$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V70)*$F$15*W$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W70)*$F$15*X$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X70)*$F$15*Y$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y70)*$F$15*Z$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z70)*$F$15*AA$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA70)*$F$15*AB$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB70)*$F$15*AC$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC70)*$F$15*AD$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD70)*$F$15*AE$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE70)*$F$15*AF$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF70)*$F$15*AG$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG70)*$F$15*AH$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH70)*$F$15*AI$141*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E71)*$F$15*F$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F71)*$F$15*G$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G71)*$F$15*H$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H71)*$F$15*I$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I71)*$F$15*J$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J71)*$F$15*K$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K71)*$F$15*L$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L71)*$F$15*M$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M71)*$F$15*N$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N71)*$F$15*O$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O71)*$F$15*P$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P71)*$F$15*Q$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q71)*$F$15*R$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R71)*$F$15*S$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S71)*$F$15*T$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T71)*$F$15*U$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U71)*$F$15*V$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V71)*$F$15*W$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W71)*$F$15*X$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X71)*$F$15*Y$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y71)*$F$15*Z$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z71)*$F$15*AA$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA71)*$F$15*AB$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB71)*$F$15*AC$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC71)*$F$15*AD$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD71)*$F$15*AE$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE71)*$F$15*AF$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF71)*$F$15*AG$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG71)*$F$15*AH$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH71)*$F$15*AI$141*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E72)*$F$15*F$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F72)*$F$15*G$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G72)*$F$15*H$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H72)*$F$15*I$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I72)*$F$15*J$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J72)*$F$15*K$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K72)*$F$15*L$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L72)*$F$15*M$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M72)*$F$15*N$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N72)*$F$15*O$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O72)*$F$15*P$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P72)*$F$15*Q$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q72)*$F$15*R$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R72)*$F$15*S$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S72)*$F$15*T$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T72)*$F$15*U$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U72)*$F$15*V$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V72)*$F$15*W$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W72)*$F$15*X$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X72)*$F$15*Y$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y72)*$F$15*Z$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z72)*$F$15*AA$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA72)*$F$15*AB$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB72)*$F$15*AC$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC72)*$F$15*AD$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD72)*$F$15*AE$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE72)*$F$15*AF$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF72)*$F$15*AG$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG72)*$F$15*AH$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH72)*$F$15*AI$141*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E73)*$F$15*F$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F73)*$F$15*G$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G73)*$F$15*H$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H73)*$F$15*I$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I73)*$F$15*J$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J73)*$F$15*K$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K73)*$F$15*L$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L73)*$F$15*M$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M73)*$F$15*N$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N73)*$F$15*O$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O73)*$F$15*P$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P73)*$F$15*Q$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q73)*$F$15*R$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R73)*$F$15*S$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S73)*$F$15*T$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T73)*$F$15*U$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U73)*$F$15*V$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V73)*$F$15*W$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W73)*$F$15*X$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X73)*$F$15*Y$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y73)*$F$15*Z$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z73)*$F$15*AA$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA73)*$F$15*AB$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB73)*$F$15*AC$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC73)*$F$15*AD$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD73)*$F$15*AE$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE73)*$F$15*AF$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF73)*$F$15*AG$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG73)*$F$15*AH$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH73)*$F$15*AI$141*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E74)*$F$15*F$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F74)*$F$15*G$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G74)*$F$15*H$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H74)*$F$15*I$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I74)*$F$15*J$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J74)*$F$15*K$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K74)*$F$15*L$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L74)*$F$15*M$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M74)*$F$15*N$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N74)*$F$15*O$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O74)*$F$15*P$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P74)*$F$15*Q$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q74)*$F$15*R$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R74)*$F$15*S$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S74)*$F$15*T$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T74)*$F$15*U$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U74)*$F$15*V$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V74)*$F$15*W$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W74)*$F$15*X$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X74)*$F$15*Y$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y74)*$F$15*Z$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z74)*$F$15*AA$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA74)*$F$15*AB$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB74)*$F$15*AC$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC74)*$F$15*AD$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD74)*$F$15*AE$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE74)*$F$15*AF$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF74)*$F$15*AG$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG74)*$F$15*AH$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH74)*$F$15*AI$141*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E75)*$F$15*F$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F75)*$F$15*G$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G75)*$F$15*H$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H75)*$F$15*I$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I75)*$F$15*J$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J75)*$F$15*K$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K75)*$F$15*L$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L75)*$F$15*M$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M75)*$F$15*N$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N75)*$F$15*O$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O75)*$F$15*P$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P75)*$F$15*Q$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q75)*$F$15*R$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R75)*$F$15*S$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S75)*$F$15*T$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T75)*$F$15*U$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U75)*$F$15*V$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V75)*$F$15*W$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W75)*$F$15*X$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X75)*$F$15*Y$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y75)*$F$15*Z$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z75)*$F$15*AA$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA75)*$F$15*AB$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB75)*$F$15*AC$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC75)*$F$15*AD$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD75)*$F$15*AE$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE75)*$F$15*AF$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF75)*$F$15*AG$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG75)*$F$15*AH$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH75)*$F$15*AI$141*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E76)*$F$15*F$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F76)*$F$15*G$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G76)*$F$15*H$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H76)*$F$15*I$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I76)*$F$15*J$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J76)*$F$15*K$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K76)*$F$15*L$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L76)*$F$15*M$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M76)*$F$15*N$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N76)*$F$15*O$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O76)*$F$15*P$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P76)*$F$15*Q$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q76)*$F$15*R$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R76)*$F$15*S$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S76)*$F$15*T$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T76)*$F$15*U$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U76)*$F$15*V$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V76)*$F$15*W$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W76)*$F$15*X$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X76)*$F$15*Y$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y76)*$F$15*Z$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z76)*$F$15*AA$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA76)*$F$15*AB$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB76)*$F$15*AC$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC76)*$F$15*AD$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD76)*$F$15*AE$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE76)*$F$15*AF$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF76)*$F$15*AG$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG76)*$F$15*AH$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH76)*$F$15*AI$141*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$40","v":"Decommissioning costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F232:$AI232)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E81)*$F$16*F$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F81)*$F$16*G$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G81)*$F$16*H$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H81)*$F$16*I$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I81)*$F$16*J$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J81)*$F$16*K$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K81)*$F$16*L$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L81)*$F$16*M$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M81)*$F$16*N$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N81)*$F$16*O$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O81)*$F$16*P$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P81)*$F$16*Q$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q81)*$F$16*R$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R81)*$F$16*S$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S81)*$F$16*T$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T81)*$F$16*U$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U81)*$F$16*V$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V81)*$F$16*W$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W81)*$F$16*X$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X81)*$F$16*Y$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y81)*$F$16*Z$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z81)*$F$16*AA$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA81)*$F$16*AB$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB81)*$F$16*AC$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC81)*$F$16*AD$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD81)*$F$16*AE$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE81)*$F$16*AF$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF81)*$F$16*AG$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG81)*$F$16*AH$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH81)*$F$16*AI$141*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E82)*$F$16*F$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F82)*$F$16*G$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G82)*$F$16*H$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H82)*$F$16*I$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I82)*$F$16*J$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J82)*$F$16*K$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K82)*$F$16*L$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L82)*$F$16*M$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M82)*$F$16*N$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N82)*$F$16*O$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O82)*$F$16*P$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P82)*$F$16*Q$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q82)*$F$16*R$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R82)*$F$16*S$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S82)*$F$16*T$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T82)*$F$16*U$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U82)*$F$16*V$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V82)*$F$16*W$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W82)*$F$16*X$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X82)*$F$16*Y$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y82)*$F$16*Z$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z82)*$F$16*AA$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA82)*$F$16*AB$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB82)*$F$16*AC$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC82)*$F$16*AD$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD82)*$F$16*AE$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE82)*$F$16*AF$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF82)*$F$16*AG$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG82)*$F$16*AH$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH82)*$F$16*AI$141*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E83)*$F$16*F$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F83)*$F$16*G$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G83)*$F$16*H$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H83)*$F$16*I$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I83)*$F$16*J$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J83)*$F$16*K$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K83)*$F$16*L$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L83)*$F$16*M$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M83)*$F$16*N$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N83)*$F$16*O$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O83)*$F$16*P$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P83)*$F$16*Q$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q83)*$F$16*R$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R83)*$F$16*S$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S83)*$F$16*T$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T83)*$F$16*U$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U83)*$F$16*V$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V83)*$F$16*W$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W83)*$F$16*X$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X83)*$F$16*Y$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y83)*$F$16*Z$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z83)*$F$16*AA$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA83)*$F$16*AB$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB83)*$F$16*AC$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC83)*$F$16*AD$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD83)*$F$16*AE$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE83)*$F$16*AF$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF83)*$F$16*AG$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG83)*$F$16*AH$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH83)*$F$16*AI$141*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E84)*$F$16*F$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F84)*$F$16*G$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G84)*$F$16*H$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H84)*$F$16*I$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I84)*$F$16*J$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J84)*$F$16*K$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K84)*$F$16*L$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L84)*$F$16*M$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M84)*$F$16*N$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N84)*$F$16*O$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O84)*$F$16*P$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P84)*$F$16*Q$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q84)*$F$16*R$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R84)*$F$16*S$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S84)*$F$16*T$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T84)*$F$16*U$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U84)*$F$16*V$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V84)*$F$16*W$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W84)*$F$16*X$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X84)*$F$16*Y$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y84)*$F$16*Z$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z84)*$F$16*AA$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA84)*$F$16*AB$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB84)*$F$16*AC$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC84)*$F$16*AD$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD84)*$F$16*AE$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE84)*$F$16*AF$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF84)*$F$16*AG$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG84)*$F$16*AH$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH84)*$F$16*AI$141*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E85)*$F$16*F$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F85)*$F$16*G$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G85)*$F$16*H$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H85)*$F$16*I$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I85)*$F$16*J$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J85)*$F$16*K$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K85)*$F$16*L$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L85)*$F$16*M$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M85)*$F$16*N$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N85)*$F$16*O$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O85)*$F$16*P$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P85)*$F$16*Q$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q85)*$F$16*R$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R85)*$F$16*S$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S85)*$F$16*T$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T85)*$F$16*U$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U85)*$F$16*V$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V85)*$F$16*W$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W85)*$F$16*X$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X85)*$F$16*Y$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y85)*$F$16*Z$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z85)*$F$16*AA$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA85)*$F$16*AB$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB85)*$F$16*AC$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC85)*$F$16*AD$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD85)*$F$16*AE$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE85)*$F$16*AF$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF85)*$F$16*AG$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG85)*$F$16*AH$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH85)*$F$16*AI$141*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E86)*$F$16*F$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F86)*$F$16*G$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G86)*$F$16*H$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H86)*$F$16*I$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I86)*$F$16*J$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J86)*$F$16*K$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K86)*$F$16*L$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L86)*$F$16*M$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M86)*$F$16*N$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N86)*$F$16*O$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O86)*$F$16*P$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P86)*$F$16*Q$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q86)*$F$16*R$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R86)*$F$16*S$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S86)*$F$16*T$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T86)*$F$16*U$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U86)*$F$16*V$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V86)*$F$16*W$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W86)*$F$16*X$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X86)*$F$16*Y$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y86)*$F$16*Z$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z86)*$F$16*AA$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA86)*$F$16*AB$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB86)*$F$16*AC$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC86)*$F$16*AD$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD86)*$F$16*AE$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE86)*$F$16*AF$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF86)*$F$16*AG$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG86)*$F$16*AH$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH86)*$F$16*AI$141*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E87)*$F$16*F$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F87)*$F$16*G$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G87)*$F$16*H$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H87)*$F$16*I$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I87)*$F$16*J$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J87)*$F$16*K$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K87)*$F$16*L$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L87)*$F$16*M$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M87)*$F$16*N$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N87)*$F$16*O$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O87)*$F$16*P$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P87)*$F$16*Q$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q87)*$F$16*R$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R87)*$F$16*S$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S87)*$F$16*T$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T87)*$F$16*U$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U87)*$F$16*V$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V87)*$F$16*W$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W87)*$F$16*X$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X87)*$F$16*Y$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y87)*$F$16*Z$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z87)*$F$16*AA$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA87)*$F$16*AB$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB87)*$F$16*AC$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC87)*$F$16*AD$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD87)*$F$16*AE$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE87)*$F$16*AF$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF87)*$F$16*AG$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG87)*$F$16*AH$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH87)*$F$16*AI$141*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E88)*$F$16*F$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F88)*$F$16*G$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G88)*$F$16*H$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H88)*$F$16*I$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I88)*$F$16*J$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J88)*$F$16*K$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K88)*$F$16*L$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L88)*$F$16*M$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M88)*$F$16*N$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N88)*$F$16*O$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O88)*$F$16*P$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P88)*$F$16*Q$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q88)*$F$16*R$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R88)*$F$16*S$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S88)*$F$16*T$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T88)*$F$16*U$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U88)*$F$16*V$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V88)*$F$16*W$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W88)*$F$16*X$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X88)*$F$16*Y$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y88)*$F$16*Z$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z88)*$F$16*AA$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA88)*$F$16*AB$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB88)*$F$16*AC$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC88)*$F$16*AD$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD88)*$F$16*AE$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE88)*$F$16*AF$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF88)*$F$16*AG$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG88)*$F$16*AH$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH88)*$F$16*AI$141*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E89)*$F$16*F$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F89)*$F$16*G$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G89)*$F$16*H$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H89)*$F$16*I$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I89)*$F$16*J$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J89)*$F$16*K$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K89)*$F$16*L$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L89)*$F$16*M$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M89)*$F$16*N$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N89)*$F$16*O$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O89)*$F$16*P$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P89)*$F$16*Q$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q89)*$F$16*R$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R89)*$F$16*S$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S89)*$F$16*T$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T89)*$F$16*U$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U89)*$F$16*V$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V89)*$F$16*W$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W89)*$F$16*X$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X89)*$F$16*Y$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y89)*$F$16*Z$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z89)*$F$16*AA$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA89)*$F$16*AB$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB89)*$F$16*AC$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC89)*$F$16*AD$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD89)*$F$16*AE$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE89)*$F$16*AF$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF89)*$F$16*AG$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG89)*$F$16*AH$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH89)*$F$16*AI$141*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E90)*$F$16*F$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F90)*$F$16*G$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G90)*$F$16*H$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H90)*$F$16*I$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I90)*$F$16*J$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J90)*$F$16*K$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K90)*$F$16*L$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L90)*$F$16*M$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M90)*$F$16*N$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N90)*$F$16*O$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O90)*$F$16*P$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P90)*$F$16*Q$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q90)*$F$16*R$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R90)*$F$16*S$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S90)*$F$16*T$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T90)*$F$16*U$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U90)*$F$16*V$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V90)*$F$16*W$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W90)*$F$16*X$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X90)*$F$16*Y$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y90)*$F$16*Z$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z90)*$F$16*AA$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA90)*$F$16*AB$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB90)*$F$16*AC$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC90)*$F$16*AD$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD90)*$F$16*AE$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE90)*$F$16*AF$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF90)*$F$16*AG$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG90)*$F$16*AH$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH90)*$F$16*AI$141*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E91)*$F$16*F$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F91)*$F$16*G$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G91)*$F$16*H$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H91)*$F$16*I$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I91)*$F$16*J$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J91)*$F$16*K$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K91)*$F$16*L$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L91)*$F$16*M$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M91)*$F$16*N$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N91)*$F$16*O$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O91)*$F$16*P$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P91)*$F$16*Q$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q91)*$F$16*R$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R91)*$F$16*S$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S91)*$F$16*T$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T91)*$F$16*U$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U91)*$F$16*V$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V91)*$F$16*W$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W91)*$F$16*X$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X91)*$F$16*Y$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y91)*$F$16*Z$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z91)*$F$16*AA$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA91)*$F$16*AB$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB91)*$F$16*AC$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC91)*$F$16*AD$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD91)*$F$16*AE$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE91)*$F$16*AF$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF91)*$F$16*AG$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG91)*$F$16*AH$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH91)*$F$16*AI$141*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E92)*$F$16*F$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F92)*$F$16*G$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G92)*$F$16*H$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H92)*$F$16*I$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I92)*$F$16*J$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J92)*$F$16*K$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K92)*$F$16*L$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L92)*$F$16*M$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M92)*$F$16*N$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N92)*$F$16*O$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O92)*$F$16*P$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P92)*$F$16*Q$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q92)*$F$16*R$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R92)*$F$16*S$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S92)*$F$16*T$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T92)*$F$16*U$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U92)*$F$16*V$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V92)*$F$16*W$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W92)*$F$16*X$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X92)*$F$16*Y$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y92)*$F$16*Z$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z92)*$F$16*AA$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA92)*$F$16*AB$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB92)*$F$16*AC$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC92)*$F$16*AD$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD92)*$F$16*AE$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE92)*$F$16*AF$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF92)*$F$16*AG$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG92)*$F$16*AH$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH92)*$F$16*AI$141*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E93)*$F$16*F$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F93)*$F$16*G$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G93)*$F$16*H$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H93)*$F$16*I$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I93)*$F$16*J$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J93)*$F$16*K$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K93)*$F$16*L$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L93)*$F$16*M$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M93)*$F$16*N$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N93)*$F$16*O$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O93)*$F$16*P$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P93)*$F$16*Q$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q93)*$F$16*R$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R93)*$F$16*S$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S93)*$F$16*T$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T93)*$F$16*U$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U93)*$F$16*V$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V93)*$F$16*W$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W93)*$F$16*X$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X93)*$F$16*Y$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y93)*$F$16*Z$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z93)*$F$16*AA$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA93)*$F$16*AB$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB93)*$F$16*AC$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC93)*$F$16*AD$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD93)*$F$16*AE$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE93)*$F$16*AF$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF93)*$F$16*AG$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG93)*$F$16*AH$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH93)*$F$16*AI$141*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E94)*$F$16*F$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F94)*$F$16*G$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G94)*$F$16*H$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H94)*$F$16*I$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I94)*$F$16*J$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J94)*$F$16*K$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K94)*$F$16*L$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L94)*$F$16*M$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M94)*$F$16*N$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N94)*$F$16*O$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O94)*$F$16*P$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P94)*$F$16*Q$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q94)*$F$16*R$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R94)*$F$16*S$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S94)*$F$16*T$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T94)*$F$16*U$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U94)*$F$16*V$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V94)*$F$16*W$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W94)*$F$16*X$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X94)*$F$16*Y$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y94)*$F$16*Z$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z94)*$F$16*AA$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA94)*$F$16*AB$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB94)*$F$16*AC$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC94)*$F$16*AD$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD94)*$F$16*AE$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE94)*$F$16*AF$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF94)*$F$16*AG$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG94)*$F$16*AH$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH94)*$F$16*AI$141*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E95)*$F$16*F$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F95)*$F$16*G$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G95)*$F$16*H$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H95)*$F$16*I$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I95)*$F$16*J$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J95)*$F$16*K$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K95)*$F$16*L$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L95)*$F$16*M$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M95)*$F$16*N$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N95)*$F$16*O$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O95)*$F$16*P$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P95)*$F$16*Q$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q95)*$F$16*R$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R95)*$F$16*S$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S95)*$F$16*T$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T95)*$F$16*U$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U95)*$F$16*V$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V95)*$F$16*W$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W95)*$F$16*X$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X95)*$F$16*Y$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y95)*$F$16*Z$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z95)*$F$16*AA$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA95)*$F$16*AB$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB95)*$F$16*AC$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC95)*$F$16*AD$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD95)*$F$16*AE$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE95)*$F$16*AF$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF95)*$F$16*AG$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG95)*$F$16*AH$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH95)*$F$16*AI$141*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$41","v":"NNO proponent charges"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F250:$AI250)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E100)*$F$17*F$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F100)*$F$17*G$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G100)*$F$17*H$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H100)*$F$17*I$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I100)*$F$17*J$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J100)*$F$17*K$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K100)*$F$17*L$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L100)*$F$17*M$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M100)*$F$17*N$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N100)*$F$17*O$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O100)*$F$17*P$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P100)*$F$17*Q$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q100)*$F$17*R$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R100)*$F$17*S$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S100)*$F$17*T$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T100)*$F$17*U$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U100)*$F$17*V$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V100)*$F$17*W$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W100)*$F$17*X$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X100)*$F$17*Y$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y100)*$F$17*Z$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z100)*$F$17*AA$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA100)*$F$17*AB$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB100)*$F$17*AC$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC100)*$F$17*AD$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD100)*$F$17*AE$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE100)*$F$17*AF$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF100)*$F$17*AG$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG100)*$F$17*AH$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH100)*$F$17*AI$141*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E101)*$F$17*F$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F101)*$F$17*G$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G101)*$F$17*H$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H101)*$F$17*I$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I101)*$F$17*J$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J101)*$F$17*K$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K101)*$F$17*L$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L101)*$F$17*M$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M101)*$F$17*N$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N101)*$F$17*O$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O101)*$F$17*P$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P101)*$F$17*Q$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q101)*$F$17*R$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R101)*$F$17*S$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S101)*$F$17*T$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T101)*$F$17*U$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U101)*$F$17*V$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V101)*$F$17*W$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W101)*$F$17*X$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X101)*$F$17*Y$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y101)*$F$17*Z$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z101)*$F$17*AA$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA101)*$F$17*AB$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB101)*$F$17*AC$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC101)*$F$17*AD$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD101)*$F$17*AE$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE101)*$F$17*AF$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF101)*$F$17*AG$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG101)*$F$17*AH$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH101)*$F$17*AI$141*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E102)*$F$17*F$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F102)*$F$17*G$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G102)*$F$17*H$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H102)*$F$17*I$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I102)*$F$17*J$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J102)*$F$17*K$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K102)*$F$17*L$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L102)*$F$17*M$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M102)*$F$17*N$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N102)*$F$17*O$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O102)*$F$17*P$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P102)*$F$17*Q$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q102)*$F$17*R$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R102)*$F$17*S$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S102)*$F$17*T$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T102)*$F$17*U$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U102)*$F$17*V$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V102)*$F$17*W$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W102)*$F$17*X$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X102)*$F$17*Y$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y102)*$F$17*Z$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z102)*$F$17*AA$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA102)*$F$17*AB$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB102)*$F$17*AC$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC102)*$F$17*AD$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD102)*$F$17*AE$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE102)*$F$17*AF$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF102)*$F$17*AG$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG102)*$F$17*AH$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH102)*$F$17*AI$141*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E103)*$F$17*F$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F103)*$F$17*G$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G103)*$F$17*H$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H103)*$F$17*I$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I103)*$F$17*J$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J103)*$F$17*K$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K103)*$F$17*L$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L103)*$F$17*M$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M103)*$F$17*N$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N103)*$F$17*O$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O103)*$F$17*P$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P103)*$F$17*Q$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q103)*$F$17*R$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R103)*$F$17*S$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S103)*$F$17*T$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T103)*$F$17*U$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U103)*$F$17*V$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V103)*$F$17*W$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W103)*$F$17*X$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X103)*$F$17*Y$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y103)*$F$17*Z$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z103)*$F$17*AA$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA103)*$F$17*AB$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB103)*$F$17*AC$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC103)*$F$17*AD$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD103)*$F$17*AE$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE103)*$F$17*AF$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF103)*$F$17*AG$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG103)*$F$17*AH$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH103)*$F$17*AI$141*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E104)*$F$17*F$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F104)*$F$17*G$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G104)*$F$17*H$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H104)*$F$17*I$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I104)*$F$17*J$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J104)*$F$17*K$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K104)*$F$17*L$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L104)*$F$17*M$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M104)*$F$17*N$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N104)*$F$17*O$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O104)*$F$17*P$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P104)*$F$17*Q$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q104)*$F$17*R$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R104)*$F$17*S$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S104)*$F$17*T$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T104)*$F$17*U$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U104)*$F$17*V$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V104)*$F$17*W$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W104)*$F$17*X$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X104)*$F$17*Y$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y104)*$F$17*Z$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z104)*$F$17*AA$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA104)*$F$17*AB$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB104)*$F$17*AC$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC104)*$F$17*AD$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD104)*$F$17*AE$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE104)*$F$17*AF$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF104)*$F$17*AG$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG104)*$F$17*AH$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH104)*$F$17*AI$141*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E105)*$F$17*F$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F105)*$F$17*G$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G105)*$F$17*H$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H105)*$F$17*I$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I105)*$F$17*J$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J105)*$F$17*K$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K105)*$F$17*L$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L105)*$F$17*M$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M105)*$F$17*N$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N105)*$F$17*O$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O105)*$F$17*P$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P105)*$F$17*Q$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q105)*$F$17*R$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R105)*$F$17*S$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S105)*$F$17*T$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T105)*$F$17*U$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U105)*$F$17*V$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V105)*$F$17*W$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W105)*$F$17*X$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X105)*$F$17*Y$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y105)*$F$17*Z$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z105)*$F$17*AA$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA105)*$F$17*AB$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB105)*$F$17*AC$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC105)*$F$17*AD$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD105)*$F$17*AE$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE105)*$F$17*AF$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF105)*$F$17*AG$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG105)*$F$17*AH$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH105)*$F$17*AI$141*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E106)*$F$17*F$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F106)*$F$17*G$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G106)*$F$17*H$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H106)*$F$17*I$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I106)*$F$17*J$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J106)*$F$17*K$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K106)*$F$17*L$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L106)*$F$17*M$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M106)*$F$17*N$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N106)*$F$17*O$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O106)*$F$17*P$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P106)*$F$17*Q$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q106)*$F$17*R$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R106)*$F$17*S$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S106)*$F$17*T$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T106)*$F$17*U$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U106)*$F$17*V$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V106)*$F$17*W$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W106)*$F$17*X$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X106)*$F$17*Y$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y106)*$F$17*Z$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z106)*$F$17*AA$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA106)*$F$17*AB$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB106)*$F$17*AC$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC106)*$F$17*AD$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD106)*$F$17*AE$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE106)*$F$17*AF$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF106)*$F$17*AG$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG106)*$F$17*AH$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH106)*$F$17*AI$141*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E107)*$F$17*F$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F107)*$F$17*G$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G107)*$F$17*H$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H107)*$F$17*I$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I107)*$F$17*J$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J107)*$F$17*K$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K107)*$F$17*L$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L107)*$F$17*M$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M107)*$F$17*N$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N107)*$F$17*O$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O107)*$F$17*P$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P107)*$F$17*Q$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q107)*$F$17*R$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R107)*$F$17*S$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S107)*$F$17*T$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T107)*$F$17*U$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U107)*$F$17*V$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V107)*$F$17*W$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W107)*$F$17*X$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X107)*$F$17*Y$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y107)*$F$17*Z$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z107)*$F$17*AA$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA107)*$F$17*AB$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB107)*$F$17*AC$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC107)*$F$17*AD$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD107)*$F$17*AE$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE107)*$F$17*AF$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF107)*$F$17*AG$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG107)*$F$17*AH$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH107)*$F$17*AI$141*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E108)*$F$17*F$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F108)*$F$17*G$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G108)*$F$17*H$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H108)*$F$17*I$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I108)*$F$17*J$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J108)*$F$17*K$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K108)*$F$17*L$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L108)*$F$17*M$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M108)*$F$17*N$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N108)*$F$17*O$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O108)*$F$17*P$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P108)*$F$17*Q$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q108)*$F$17*R$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R108)*$F$17*S$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S108)*$F$17*T$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T108)*$F$17*U$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U108)*$F$17*V$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V108)*$F$17*W$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W108)*$F$17*X$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X108)*$F$17*Y$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y108)*$F$17*Z$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z108)*$F$17*AA$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA108)*$F$17*AB$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB108)*$F$17*AC$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC108)*$F$17*AD$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD108)*$F$17*AE$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE108)*$F$17*AF$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF108)*$F$17*AG$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG108)*$F$17*AH$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH108)*$F$17*AI$141*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E109)*$F$17*F$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F109)*$F$17*G$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G109)*$F$17*H$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H109)*$F$17*I$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I109)*$F$17*J$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J109)*$F$17*K$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K109)*$F$17*L$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L109)*$F$17*M$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M109)*$F$17*N$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N109)*$F$17*O$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O109)*$F$17*P$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P109)*$F$17*Q$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q109)*$F$17*R$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R109)*$F$17*S$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S109)*$F$17*T$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T109)*$F$17*U$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U109)*$F$17*V$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V109)*$F$17*W$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W109)*$F$17*X$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X109)*$F$17*Y$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y109)*$F$17*Z$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z109)*$F$17*AA$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA109)*$F$17*AB$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB109)*$F$17*AC$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC109)*$F$17*AD$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD109)*$F$17*AE$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE109)*$F$17*AF$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF109)*$F$17*AG$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG109)*$F$17*AH$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH109)*$F$17*AI$141*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E110)*$F$17*F$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F110)*$F$17*G$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G110)*$F$17*H$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H110)*$F$17*I$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I110)*$F$17*J$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J110)*$F$17*K$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K110)*$F$17*L$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L110)*$F$17*M$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M110)*$F$17*N$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N110)*$F$17*O$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O110)*$F$17*P$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P110)*$F$17*Q$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q110)*$F$17*R$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R110)*$F$17*S$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S110)*$F$17*T$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T110)*$F$17*U$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U110)*$F$17*V$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V110)*$F$17*W$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W110)*$F$17*X$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X110)*$F$17*Y$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y110)*$F$17*Z$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z110)*$F$17*AA$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA110)*$F$17*AB$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB110)*$F$17*AC$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC110)*$F$17*AD$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD110)*$F$17*AE$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE110)*$F$17*AF$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF110)*$F$17*AG$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG110)*$F$17*AH$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH110)*$F$17*AI$141*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E111)*$F$17*F$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F111)*$F$17*G$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G111)*$F$17*H$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H111)*$F$17*I$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I111)*$F$17*J$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J111)*$F$17*K$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K111)*$F$17*L$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L111)*$F$17*M$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M111)*$F$17*N$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N111)*$F$17*O$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O111)*$F$17*P$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P111)*$F$17*Q$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q111)*$F$17*R$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R111)*$F$17*S$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S111)*$F$17*T$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T111)*$F$17*U$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U111)*$F$17*V$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V111)*$F$17*W$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W111)*$F$17*X$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X111)*$F$17*Y$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y111)*$F$17*Z$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z111)*$F$17*AA$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA111)*$F$17*AB$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB111)*$F$17*AC$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC111)*$F$17*AD$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD111)*$F$17*AE$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE111)*$F$17*AF$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF111)*$F$17*AG$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG111)*$F$17*AH$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH111)*$F$17*AI$141*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E112)*$F$17*F$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F112)*$F$17*G$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G112)*$F$17*H$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H112)*$F$17*I$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I112)*$F$17*J$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J112)*$F$17*K$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K112)*$F$17*L$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L112)*$F$17*M$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M112)*$F$17*N$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N112)*$F$17*O$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O112)*$F$17*P$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P112)*$F$17*Q$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q112)*$F$17*R$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R112)*$F$17*S$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S112)*$F$17*T$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T112)*$F$17*U$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U112)*$F$17*V$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V112)*$F$17*W$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W112)*$F$17*X$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X112)*$F$17*Y$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y112)*$F$17*Z$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z112)*$F$17*AA$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA112)*$F$17*AB$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB112)*$F$17*AC$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC112)*$F$17*AD$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD112)*$F$17*AE$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE112)*$F$17*AF$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF112)*$F$17*AG$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG112)*$F$17*AH$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH112)*$F$17*AI$141*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E113)*$F$17*F$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F113)*$F$17*G$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G113)*$F$17*H$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H113)*$F$17*I$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I113)*$F$17*J$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J113)*$F$17*K$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K113)*$F$17*L$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L113)*$F$17*M$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M113)*$F$17*N$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N113)*$F$17*O$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O113)*$F$17*P$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P113)*$F$17*Q$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q113)*$F$17*R$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R113)*$F$17*S$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S113)*$F$17*T$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T113)*$F$17*U$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U113)*$F$17*V$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V113)*$F$17*W$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W113)*$F$17*X$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X113)*$F$17*Y$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y113)*$F$17*Z$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z113)*$F$17*AA$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA113)*$F$17*AB$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB113)*$F$17*AC$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC113)*$F$17*AD$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD113)*$F$17*AE$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE113)*$F$17*AF$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF113)*$F$17*AG$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG113)*$F$17*AH$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH113)*$F$17*AI$141*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E114)*$F$17*F$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F114)*$F$17*G$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G114)*$F$17*H$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H114)*$F$17*I$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I114)*$F$17*J$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J114)*$F$17*K$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K114)*$F$17*L$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L114)*$F$17*M$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M114)*$F$17*N$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N114)*$F$17*O$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O114)*$F$17*P$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P114)*$F$17*Q$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q114)*$F$17*R$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R114)*$F$17*S$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S114)*$F$17*T$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T114)*$F$17*U$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U114)*$F$17*V$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V114)*$F$17*W$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W114)*$F$17*X$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X114)*$F$17*Y$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y114)*$F$17*Z$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z114)*$F$17*AA$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA114)*$F$17*AB$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB114)*$F$17*AC$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC114)*$F$17*AD$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD114)*$F$17*AE$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE114)*$F$17*AF$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF114)*$F$17*AG$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG114)*$F$17*AH$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH114)*$F$17*AI$141*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$42","v":"Cost X"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F268:$AI268)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E119)*$F$18*F$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F119)*$F$18*G$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G119)*$F$18*H$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H119)*$F$18*I$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I119)*$F$18*J$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J119)*$F$18*K$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K119)*$F$18*L$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L119)*$F$18*M$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M119)*$F$18*N$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N119)*$F$18*O$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O119)*$F$18*P$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P119)*$F$18*Q$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q119)*$F$18*R$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R119)*$F$18*S$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S119)*$F$18*T$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T119)*$F$18*U$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U119)*$F$18*V$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V119)*$F$18*W$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W119)*$F$18*X$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X119)*$F$18*Y$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y119)*$F$18*Z$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z119)*$F$18*AA$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA119)*$F$18*AB$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB119)*$F$18*AC$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC119)*$F$18*AD$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD119)*$F$18*AE$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE119)*$F$18*AF$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF119)*$F$18*AG$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG119)*$F$18*AH$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH119)*$F$18*AI$141*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E120)*$F$18*F$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F120)*$F$18*G$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G120)*$F$18*H$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H120)*$F$18*I$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I120)*$F$18*J$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J120)*$F$18*K$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K120)*$F$18*L$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L120)*$F$18*M$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M120)*$F$18*N$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N120)*$F$18*O$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O120)*$F$18*P$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P120)*$F$18*Q$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q120)*$F$18*R$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R120)*$F$18*S$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S120)*$F$18*T$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T120)*$F$18*U$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U120)*$F$18*V$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V120)*$F$18*W$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W120)*$F$18*X$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X120)*$F$18*Y$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y120)*$F$18*Z$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z120)*$F$18*AA$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA120)*$F$18*AB$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB120)*$F$18*AC$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC120)*$F$18*AD$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD120)*$F$18*AE$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE120)*$F$18*AF$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF120)*$F$18*AG$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG120)*$F$18*AH$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH120)*$F$18*AI$141*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E121)*$F$18*F$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F121)*$F$18*G$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G121)*$F$18*H$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H121)*$F$18*I$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I121)*$F$18*J$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J121)*$F$18*K$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K121)*$F$18*L$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L121)*$F$18*M$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M121)*$F$18*N$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N121)*$F$18*O$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O121)*$F$18*P$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P121)*$F$18*Q$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q121)*$F$18*R$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R121)*$F$18*S$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S121)*$F$18*T$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T121)*$F$18*U$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U121)*$F$18*V$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V121)*$F$18*W$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W121)*$F$18*X$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X121)*$F$18*Y$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y121)*$F$18*Z$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z121)*$F$18*AA$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA121)*$F$18*AB$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB121)*$F$18*AC$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC121)*$F$18*AD$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD121)*$F$18*AE$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE121)*$F$18*AF$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF121)*$F$18*AG$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG121)*$F$18*AH$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH121)*$F$18*AI$141*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E122)*$F$18*F$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F122)*$F$18*G$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G122)*$F$18*H$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H122)*$F$18*I$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I122)*$F$18*J$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J122)*$F$18*K$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K122)*$F$18*L$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L122)*$F$18*M$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M122)*$F$18*N$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N122)*$F$18*O$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O122)*$F$18*P$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P122)*$F$18*Q$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q122)*$F$18*R$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R122)*$F$18*S$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S122)*$F$18*T$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T122)*$F$18*U$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U122)*$F$18*V$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V122)*$F$18*W$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W122)*$F$18*X$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X122)*$F$18*Y$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y122)*$F$18*Z$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z122)*$F$18*AA$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA122)*$F$18*AB$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB122)*$F$18*AC$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC122)*$F$18*AD$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD122)*$F$18*AE$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE122)*$F$18*AF$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF122)*$F$18*AG$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG122)*$F$18*AH$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH122)*$F$18*AI$141*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E123)*$F$18*F$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F123)*$F$18*G$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G123)*$F$18*H$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H123)*$F$18*I$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I123)*$F$18*J$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J123)*$F$18*K$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K123)*$F$18*L$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L123)*$F$18*M$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M123)*$F$18*N$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N123)*$F$18*O$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O123)*$F$18*P$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P123)*$F$18*Q$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q123)*$F$18*R$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R123)*$F$18*S$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S123)*$F$18*T$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T123)*$F$18*U$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U123)*$F$18*V$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V123)*$F$18*W$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W123)*$F$18*X$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X123)*$F$18*Y$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y123)*$F$18*Z$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z123)*$F$18*AA$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA123)*$F$18*AB$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB123)*$F$18*AC$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC123)*$F$18*AD$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD123)*$F$18*AE$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE123)*$F$18*AF$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF123)*$F$18*AG$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG123)*$F$18*AH$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH123)*$F$18*AI$141*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E124)*$F$18*F$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F124)*$F$18*G$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G124)*$F$18*H$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H124)*$F$18*I$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I124)*$F$18*J$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J124)*$F$18*K$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K124)*$F$18*L$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L124)*$F$18*M$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M124)*$F$18*N$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N124)*$F$18*O$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O124)*$F$18*P$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P124)*$F$18*Q$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q124)*$F$18*R$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R124)*$F$18*S$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S124)*$F$18*T$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T124)*$F$18*U$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U124)*$F$18*V$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V124)*$F$18*W$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W124)*$F$18*X$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X124)*$F$18*Y$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y124)*$F$18*Z$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z124)*$F$18*AA$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA124)*$F$18*AB$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB124)*$F$18*AC$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC124)*$F$18*AD$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD124)*$F$18*AE$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE124)*$F$18*AF$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF124)*$F$18*AG$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG124)*$F$18*AH$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH124)*$F$18*AI$141*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E125)*$F$18*F$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F125)*$F$18*G$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G125)*$F$18*H$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H125)*$F$18*I$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I125)*$F$18*J$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J125)*$F$18*K$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K125)*$F$18*L$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L125)*$F$18*M$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M125)*$F$18*N$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N125)*$F$18*O$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O125)*$F$18*P$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P125)*$F$18*Q$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q125)*$F$18*R$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R125)*$F$18*S$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S125)*$F$18*T$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T125)*$F$18*U$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U125)*$F$18*V$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V125)*$F$18*W$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W125)*$F$18*X$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X125)*$F$18*Y$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y125)*$F$18*Z$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z125)*$F$18*AA$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA125)*$F$18*AB$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB125)*$F$18*AC$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC125)*$F$18*AD$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD125)*$F$18*AE$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE125)*$F$18*AF$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF125)*$F$18*AG$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG125)*$F$18*AH$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH125)*$F$18*AI$141*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E126)*$F$18*F$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F126)*$F$18*G$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G126)*$F$18*H$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H126)*$F$18*I$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I126)*$F$18*J$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J126)*$F$18*K$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K126)*$F$18*L$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L126)*$F$18*M$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M126)*$F$18*N$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N126)*$F$18*O$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O126)*$F$18*P$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P126)*$F$18*Q$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q126)*$F$18*R$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R126)*$F$18*S$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S126)*$F$18*T$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T126)*$F$18*U$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U126)*$F$18*V$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V126)*$F$18*W$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W126)*$F$18*X$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X126)*$F$18*Y$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y126)*$F$18*Z$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z126)*$F$18*AA$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA126)*$F$18*AB$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB126)*$F$18*AC$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC126)*$F$18*AD$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD126)*$F$18*AE$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE126)*$F$18*AF$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF126)*$F$18*AG$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG126)*$F$18*AH$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH126)*$F$18*AI$141*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E127)*$F$18*F$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F127)*$F$18*G$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G127)*$F$18*H$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H127)*$F$18*I$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I127)*$F$18*J$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J127)*$F$18*K$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K127)*$F$18*L$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L127)*$F$18*M$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M127)*$F$18*N$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N127)*$F$18*O$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O127)*$F$18*P$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P127)*$F$18*Q$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q127)*$F$18*R$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R127)*$F$18*S$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S127)*$F$18*T$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T127)*$F$18*U$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U127)*$F$18*V$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V127)*$F$18*W$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W127)*$F$18*X$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X127)*$F$18*Y$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y127)*$F$18*Z$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z127)*$F$18*AA$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA127)*$F$18*AB$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB127)*$F$18*AC$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC127)*$F$18*AD$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD127)*$F$18*AE$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE127)*$F$18*AF$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF127)*$F$18*AG$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG127)*$F$18*AH$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH127)*$F$18*AI$141*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E128)*$F$18*F$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F128)*$F$18*G$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G128)*$F$18*H$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H128)*$F$18*I$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I128)*$F$18*J$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J128)*$F$18*K$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K128)*$F$18*L$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L128)*$F$18*M$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M128)*$F$18*N$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N128)*$F$18*O$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O128)*$F$18*P$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P128)*$F$18*Q$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q128)*$F$18*R$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R128)*$F$18*S$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S128)*$F$18*T$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T128)*$F$18*U$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U128)*$F$18*V$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V128)*$F$18*W$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W128)*$F$18*X$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X128)*$F$18*Y$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y128)*$F$18*Z$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z128)*$F$18*AA$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA128)*$F$18*AB$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB128)*$F$18*AC$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC128)*$F$18*AD$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD128)*$F$18*AE$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE128)*$F$18*AF$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF128)*$F$18*AG$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG128)*$F$18*AH$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH128)*$F$18*AI$141*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E129)*$F$18*F$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F129)*$F$18*G$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G129)*$F$18*H$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H129)*$F$18*I$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I129)*$F$18*J$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J129)*$F$18*K$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K129)*$F$18*L$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L129)*$F$18*M$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M129)*$F$18*N$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N129)*$F$18*O$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O129)*$F$18*P$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P129)*$F$18*Q$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q129)*$F$18*R$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R129)*$F$18*S$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S129)*$F$18*T$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T129)*$F$18*U$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U129)*$F$18*V$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V129)*$F$18*W$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W129)*$F$18*X$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X129)*$F$18*Y$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y129)*$F$18*Z$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z129)*$F$18*AA$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA129)*$F$18*AB$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB129)*$F$18*AC$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC129)*$F$18*AD$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD129)*$F$18*AE$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE129)*$F$18*AF$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF129)*$F$18*AG$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG129)*$F$18*AH$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH129)*$F$18*AI$141*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E130)*$F$18*F$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F130)*$F$18*G$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G130)*$F$18*H$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H130)*$F$18*I$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I130)*$F$18*J$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J130)*$F$18*K$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K130)*$F$18*L$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L130)*$F$18*M$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M130)*$F$18*N$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N130)*$F$18*O$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O130)*$F$18*P$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P130)*$F$18*Q$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q130)*$F$18*R$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R130)*$F$18*S$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S130)*$F$18*T$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T130)*$F$18*U$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U130)*$F$18*V$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V130)*$F$18*W$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W130)*$F$18*X$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X130)*$F$18*Y$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y130)*$F$18*Z$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z130)*$F$18*AA$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA130)*$F$18*AB$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB130)*$F$18*AC$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC130)*$F$18*AD$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD130)*$F$18*AE$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE130)*$F$18*AF$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF130)*$F$18*AG$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG130)*$F$18*AH$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH130)*$F$18*AI$141*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E131)*$F$18*F$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F131)*$F$18*G$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G131)*$F$18*H$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H131)*$F$18*I$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I131)*$F$18*J$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J131)*$F$18*K$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K131)*$F$18*L$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L131)*$F$18*M$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M131)*$F$18*N$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N131)*$F$18*O$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O131)*$F$18*P$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P131)*$F$18*Q$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q131)*$F$18*R$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R131)*$F$18*S$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S131)*$F$18*T$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T131)*$F$18*U$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U131)*$F$18*V$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V131)*$F$18*W$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W131)*$F$18*X$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X131)*$F$18*Y$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y131)*$F$18*Z$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z131)*$F$18*AA$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA131)*$F$18*AB$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB131)*$F$18*AC$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC131)*$F$18*AD$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD131)*$F$18*AE$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE131)*$F$18*AF$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF131)*$F$18*AG$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG131)*$F$18*AH$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH131)*$F$18*AI$141*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E132)*$F$18*F$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F132)*$F$18*G$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G132)*$F$18*H$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H132)*$F$18*I$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I132)*$F$18*J$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J132)*$F$18*K$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K132)*$F$18*L$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L132)*$F$18*M$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M132)*$F$18*N$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N132)*$F$18*O$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O132)*$F$18*P$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P132)*$F$18*Q$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q132)*$F$18*R$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R132)*$F$18*S$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S132)*$F$18*T$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T132)*$F$18*U$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U132)*$F$18*V$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V132)*$F$18*W$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W132)*$F$18*X$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X132)*$F$18*Y$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y132)*$F$18*Z$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z132)*$F$18*AA$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA132)*$F$18*AB$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB132)*$F$18*AC$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC132)*$F$18*AD$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD132)*$F$18*AE$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE132)*$F$18*AF$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF132)*$F$18*AG$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG132)*$F$18*AH$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH132)*$F$18*AI$141*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E133)*$F$18*F$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F133)*$F$18*G$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G133)*$F$18*H$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H133)*$F$18*I$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I133)*$F$18*J$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J133)*$F$18*K$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K133)*$F$18*L$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L133)*$F$18*M$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M133)*$F$18*N$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N133)*$F$18*O$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O133)*$F$18*P$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P133)*$F$18*Q$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q133)*$F$18*R$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R133)*$F$18*S$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S133)*$F$18*T$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T133)*$F$18*U$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U133)*$F$18*V$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V133)*$F$18*W$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W133)*$F$18*X$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X133)*$F$18*Y$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y133)*$F$18*Z$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z133)*$F$18*AA$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA133)*$F$18*AB$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB133)*$F$18*AC$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC133)*$F$18*AD$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD133)*$F$18*AE$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE133)*$F$18*AF$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF133)*$F$18*AG$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG133)*$F$18*AH$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH133)*$F$18*AI$141*'I1 General Inputs'!$D29","v":0}]
[]
[]
[null,"Incremental avoided 'risk cost' benefits calculation"]
[]
[null,{"$f":"'I1 General Inputs'!$B$45","v":"Reliability and security risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F289:$AI289)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E194))*$F$21*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F194))*$F$21*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G194))*$F$21*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H194))*$F$21*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I194))*$F$21*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J194))*$F$21*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K194))*$F$21*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L194))*$F$21*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M194))*$F$21*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N194))*$F$21*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O194))*$F$21*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P194))*$F$21*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q194))*$F$21*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R194))*$F$21*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S194))*$F$21*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T194))*$F$21*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U194))*$F$21*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V194))*$F$21*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W194))*$F$21*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X194))*$F$21*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y194))*$F$21*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z194))*$F$21*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA194))*$F$21*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB194))*$F$21*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC194))*$F$21*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD194))*$F$21*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE194))*$F$21*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF194))*$F$21*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG194))*$F$21*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH194))*$F$21*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E195))*$F$21*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F195))*$F$21*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G195))*$F$21*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H195))*$F$21*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I195))*$F$21*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J195))*$F$21*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K195))*$F$21*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L195))*$F$21*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M195))*$F$21*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N195))*$F$21*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O195))*$F$21*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P195))*$F$21*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q195))*$F$21*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R195))*$F$21*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S195))*$F$21*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T195))*$F$21*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U195))*$F$21*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V195))*$F$21*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W195))*$F$21*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X195))*$F$21*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y195))*$F$21*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z195))*$F$21*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA195))*$F$21*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB195))*$F$21*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC195))*$F$21*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD195))*$F$21*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE195))*$F$21*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF195))*$F$21*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG195))*$F$21*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH195))*$F$21*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E196))*$F$21*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F196))*$F$21*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G196))*$F$21*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H196))*$F$21*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I196))*$F$21*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J196))*$F$21*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K196))*$F$21*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L196))*$F$21*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M196))*$F$21*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N196))*$F$21*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O196))*$F$21*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P196))*$F$21*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q196))*$F$21*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R196))*$F$21*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S196))*$F$21*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T196))*$F$21*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U196))*$F$21*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V196))*$F$21*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W196))*$F$21*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X196))*$F$21*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y196))*$F$21*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z196))*$F$21*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA196))*$F$21*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB196))*$F$21*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC196))*$F$21*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD196))*$F$21*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE196))*$F$21*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF196))*$F$21*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG196))*$F$21*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH196))*$F$21*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E197))*$F$21*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F197))*$F$21*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G197))*$F$21*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H197))*$F$21*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I197))*$F$21*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J197))*$F$21*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K197))*$F$21*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L197))*$F$21*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M197))*$F$21*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N197))*$F$21*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O197))*$F$21*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P197))*$F$21*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q197))*$F$21*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R197))*$F$21*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S197))*$F$21*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T197))*$F$21*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U197))*$F$21*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V197))*$F$21*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W197))*$F$21*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X197))*$F$21*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y197))*$F$21*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z197))*$F$21*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA197))*$F$21*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB197))*$F$21*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC197))*$F$21*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD197))*$F$21*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE197))*$F$21*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF197))*$F$21*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG197))*$F$21*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH197))*$F$21*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E198))*$F$21*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F198))*$F$21*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G198))*$F$21*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H198))*$F$21*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I198))*$F$21*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J198))*$F$21*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K198))*$F$21*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L198))*$F$21*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M198))*$F$21*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N198))*$F$21*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O198))*$F$21*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P198))*$F$21*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q198))*$F$21*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R198))*$F$21*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S198))*$F$21*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T198))*$F$21*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U198))*$F$21*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V198))*$F$21*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W198))*$F$21*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X198))*$F$21*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y198))*$F$21*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z198))*$F$21*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA198))*$F$21*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB198))*$F$21*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC198))*$F$21*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD198))*$F$21*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE198))*$F$21*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF198))*$F$21*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG198))*$F$21*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH198))*$F$21*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E199))*$F$21*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F199))*$F$21*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G199))*$F$21*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H199))*$F$21*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I199))*$F$21*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J199))*$F$21*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K199))*$F$21*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L199))*$F$21*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M199))*$F$21*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N199))*$F$21*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O199))*$F$21*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P199))*$F$21*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q199))*$F$21*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R199))*$F$21*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S199))*$F$21*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T199))*$F$21*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U199))*$F$21*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V199))*$F$21*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W199))*$F$21*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X199))*$F$21*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y199))*$F$21*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z199))*$F$21*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA199))*$F$21*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB199))*$F$21*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC199))*$F$21*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD199))*$F$21*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE199))*$F$21*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF199))*$F$21*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG199))*$F$21*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH199))*$F$21*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E200))*$F$21*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F200))*$F$21*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G200))*$F$21*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H200))*$F$21*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I200))*$F$21*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J200))*$F$21*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K200))*$F$21*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L200))*$F$21*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M200))*$F$21*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N200))*$F$21*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O200))*$F$21*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P200))*$F$21*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q200))*$F$21*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R200))*$F$21*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S200))*$F$21*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T200))*$F$21*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U200))*$F$21*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V200))*$F$21*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W200))*$F$21*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X200))*$F$21*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y200))*$F$21*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z200))*$F$21*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA200))*$F$21*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB200))*$F$21*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC200))*$F$21*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD200))*$F$21*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE200))*$F$21*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF200))*$F$21*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG200))*$F$21*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH200))*$F$21*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E201))*$F$21*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F201))*$F$21*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G201))*$F$21*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H201))*$F$21*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I201))*$F$21*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J201))*$F$21*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K201))*$F$21*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L201))*$F$21*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M201))*$F$21*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N201))*$F$21*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O201))*$F$21*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P201))*$F$21*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q201))*$F$21*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R201))*$F$21*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S201))*$F$21*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T201))*$F$21*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U201))*$F$21*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V201))*$F$21*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W201))*$F$21*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X201))*$F$21*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y201))*$F$21*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z201))*$F$21*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA201))*$F$21*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB201))*$F$21*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC201))*$F$21*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD201))*$F$21*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE201))*$F$21*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF201))*$F$21*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG201))*$F$21*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH201))*$F$21*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E202))*$F$21*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F202))*$F$21*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G202))*$F$21*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H202))*$F$21*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I202))*$F$21*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J202))*$F$21*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K202))*$F$21*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L202))*$F$21*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M202))*$F$21*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N202))*$F$21*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O202))*$F$21*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P202))*$F$21*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q202))*$F$21*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R202))*$F$21*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S202))*$F$21*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T202))*$F$21*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U202))*$F$21*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V202))*$F$21*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W202))*$F$21*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X202))*$F$21*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y202))*$F$21*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z202))*$F$21*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA202))*$F$21*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB202))*$F$21*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC202))*$F$21*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD202))*$F$21*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE202))*$F$21*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF202))*$F$21*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG202))*$F$21*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH202))*$F$21*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E203))*$F$21*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F203))*$F$21*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G203))*$F$21*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H203))*$F$21*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I203))*$F$21*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J203))*$F$21*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K203))*$F$21*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L203))*$F$21*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M203))*$F$21*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N203))*$F$21*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O203))*$F$21*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P203))*$F$21*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q203))*$F$21*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R203))*$F$21*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S203))*$F$21*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T203))*$F$21*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U203))*$F$21*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V203))*$F$21*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W203))*$F$21*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X203))*$F$21*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y203))*$F$21*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z203))*$F$21*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA203))*$F$21*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB203))*$F$21*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC203))*$F$21*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD203))*$F$21*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE203))*$F$21*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF203))*$F$21*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG203))*$F$21*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH203))*$F$21*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E204))*$F$21*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F204))*$F$21*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G204))*$F$21*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H204))*$F$21*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I204))*$F$21*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J204))*$F$21*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K204))*$F$21*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L204))*$F$21*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M204))*$F$21*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N204))*$F$21*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O204))*$F$21*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P204))*$F$21*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q204))*$F$21*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R204))*$F$21*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S204))*$F$21*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T204))*$F$21*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U204))*$F$21*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V204))*$F$21*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W204))*$F$21*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X204))*$F$21*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y204))*$F$21*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z204))*$F$21*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA204))*$F$21*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB204))*$F$21*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC204))*$F$21*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD204))*$F$21*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE204))*$F$21*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF204))*$F$21*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG204))*$F$21*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH204))*$F$21*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E205))*$F$21*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F205))*$F$21*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G205))*$F$21*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H205))*$F$21*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I205))*$F$21*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J205))*$F$21*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K205))*$F$21*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L205))*$F$21*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M205))*$F$21*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N205))*$F$21*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O205))*$F$21*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P205))*$F$21*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q205))*$F$21*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R205))*$F$21*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S205))*$F$21*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T205))*$F$21*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U205))*$F$21*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V205))*$F$21*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W205))*$F$21*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X205))*$F$21*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y205))*$F$21*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z205))*$F$21*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA205))*$F$21*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB205))*$F$21*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC205))*$F$21*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD205))*$F$21*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE205))*$F$21*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF205))*$F$21*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG205))*$F$21*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH205))*$F$21*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E206))*$F$21*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F206))*$F$21*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G206))*$F$21*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H206))*$F$21*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I206))*$F$21*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J206))*$F$21*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K206))*$F$21*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L206))*$F$21*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M206))*$F$21*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N206))*$F$21*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O206))*$F$21*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P206))*$F$21*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q206))*$F$21*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R206))*$F$21*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S206))*$F$21*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T206))*$F$21*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U206))*$F$21*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V206))*$F$21*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W206))*$F$21*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X206))*$F$21*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y206))*$F$21*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z206))*$F$21*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA206))*$F$21*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB206))*$F$21*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC206))*$F$21*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD206))*$F$21*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE206))*$F$21*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF206))*$F$21*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG206))*$F$21*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH206))*$F$21*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E207))*$F$21*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F207))*$F$21*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G207))*$F$21*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H207))*$F$21*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I207))*$F$21*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J207))*$F$21*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K207))*$F$21*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L207))*$F$21*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M207))*$F$21*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N207))*$F$21*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O207))*$F$21*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P207))*$F$21*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q207))*$F$21*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R207))*$F$21*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S207))*$F$21*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T207))*$F$21*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U207))*$F$21*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V207))*$F$21*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W207))*$F$21*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X207))*$F$21*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y207))*$F$21*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z207))*$F$21*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA207))*$F$21*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB207))*$F$21*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC207))*$F$21*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD207))*$F$21*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE207))*$F$21*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF207))*$F$21*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG207))*$F$21*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH207))*$F$21*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E208))*$F$21*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F208))*$F$21*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G208))*$F$21*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H208))*$F$21*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I208))*$F$21*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J208))*$F$21*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K208))*$F$21*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L208))*$F$21*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M208))*$F$21*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N208))*$F$21*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O208))*$F$21*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P208))*$F$21*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q208))*$F$21*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R208))*$F$21*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S208))*$F$21*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T208))*$F$21*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U208))*$F$21*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V208))*$F$21*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W208))*$F$21*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X208))*$F$21*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y208))*$F$21*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z208))*$F$21*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA208))*$F$21*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB208))*$F$21*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC208))*$F$21*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD208))*$F$21*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE208))*$F$21*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF208))*$F$21*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG208))*$F$21*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH208))*$F$21*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$46","v":"Safety and health risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F307:$AI307)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E267))*$F$22*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F267))*$F$22*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G267))*$F$22*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H267))*$F$22*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I267))*$F$22*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J267))*$F$22*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K267))*$F$22*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L267))*$F$22*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M267))*$F$22*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N267))*$F$22*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O267))*$F$22*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P267))*$F$22*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q267))*$F$22*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R267))*$F$22*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S267))*$F$22*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T267))*$F$22*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U267))*$F$22*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V267))*$F$22*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W267))*$F$22*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X267))*$F$22*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y267))*$F$22*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z267))*$F$22*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA267))*$F$22*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB267))*$F$22*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC267))*$F$22*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD267))*$F$22*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE267))*$F$22*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF267))*$F$22*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG267))*$F$22*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH267))*$F$22*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E268))*$F$22*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F268))*$F$22*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G268))*$F$22*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H268))*$F$22*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I268))*$F$22*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J268))*$F$22*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K268))*$F$22*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L268))*$F$22*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M268))*$F$22*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N268))*$F$22*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O268))*$F$22*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P268))*$F$22*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q268))*$F$22*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R268))*$F$22*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S268))*$F$22*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T268))*$F$22*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U268))*$F$22*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V268))*$F$22*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W268))*$F$22*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X268))*$F$22*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y268))*$F$22*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z268))*$F$22*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA268))*$F$22*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB268))*$F$22*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC268))*$F$22*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD268))*$F$22*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE268))*$F$22*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF268))*$F$22*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG268))*$F$22*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH268))*$F$22*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E269))*$F$22*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F269))*$F$22*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G269))*$F$22*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H269))*$F$22*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I269))*$F$22*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J269))*$F$22*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K269))*$F$22*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L269))*$F$22*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M269))*$F$22*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N269))*$F$22*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O269))*$F$22*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P269))*$F$22*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q269))*$F$22*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R269))*$F$22*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S269))*$F$22*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T269))*$F$22*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U269))*$F$22*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V269))*$F$22*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W269))*$F$22*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X269))*$F$22*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y269))*$F$22*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z269))*$F$22*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA269))*$F$22*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB269))*$F$22*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC269))*$F$22*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD269))*$F$22*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE269))*$F$22*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF269))*$F$22*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG269))*$F$22*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH269))*$F$22*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E270))*$F$22*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F270))*$F$22*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G270))*$F$22*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H270))*$F$22*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I270))*$F$22*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J270))*$F$22*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K270))*$F$22*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L270))*$F$22*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M270))*$F$22*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N270))*$F$22*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O270))*$F$22*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P270))*$F$22*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q270))*$F$22*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R270))*$F$22*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S270))*$F$22*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T270))*$F$22*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U270))*$F$22*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V270))*$F$22*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W270))*$F$22*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X270))*$F$22*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y270))*$F$22*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z270))*$F$22*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA270))*$F$22*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB270))*$F$22*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC270))*$F$22*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD270))*$F$22*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE270))*$F$22*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF270))*$F$22*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG270))*$F$22*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH270))*$F$22*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E271))*$F$22*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F271))*$F$22*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G271))*$F$22*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H271))*$F$22*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I271))*$F$22*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J271))*$F$22*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K271))*$F$22*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L271))*$F$22*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M271))*$F$22*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N271))*$F$22*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O271))*$F$22*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P271))*$F$22*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q271))*$F$22*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R271))*$F$22*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S271))*$F$22*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T271))*$F$22*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U271))*$F$22*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V271))*$F$22*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W271))*$F$22*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X271))*$F$22*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y271))*$F$22*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z271))*$F$22*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA271))*$F$22*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB271))*$F$22*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC271))*$F$22*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD271))*$F$22*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE271))*$F$22*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF271))*$F$22*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG271))*$F$22*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH271))*$F$22*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E272))*$F$22*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F272))*$F$22*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G272))*$F$22*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H272))*$F$22*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I272))*$F$22*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J272))*$F$22*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K272))*$F$22*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L272))*$F$22*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M272))*$F$22*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N272))*$F$22*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O272))*$F$22*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P272))*$F$22*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q272))*$F$22*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R272))*$F$22*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S272))*$F$22*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T272))*$F$22*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U272))*$F$22*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V272))*$F$22*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W272))*$F$22*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X272))*$F$22*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y272))*$F$22*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z272))*$F$22*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA272))*$F$22*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB272))*$F$22*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC272))*$F$22*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD272))*$F$22*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE272))*$F$22*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF272))*$F$22*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG272))*$F$22*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH272))*$F$22*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E273))*$F$22*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F273))*$F$22*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G273))*$F$22*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H273))*$F$22*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I273))*$F$22*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J273))*$F$22*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K273))*$F$22*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L273))*$F$22*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M273))*$F$22*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N273))*$F$22*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O273))*$F$22*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P273))*$F$22*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q273))*$F$22*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R273))*$F$22*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S273))*$F$22*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T273))*$F$22*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U273))*$F$22*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V273))*$F$22*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W273))*$F$22*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X273))*$F$22*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y273))*$F$22*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z273))*$F$22*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA273))*$F$22*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB273))*$F$22*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC273))*$F$22*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD273))*$F$22*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE273))*$F$22*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF273))*$F$22*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG273))*$F$22*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH273))*$F$22*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E274))*$F$22*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F274))*$F$22*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G274))*$F$22*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H274))*$F$22*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I274))*$F$22*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J274))*$F$22*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K274))*$F$22*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L274))*$F$22*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M274))*$F$22*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N274))*$F$22*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O274))*$F$22*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P274))*$F$22*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q274))*$F$22*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R274))*$F$22*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S274))*$F$22*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T274))*$F$22*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U274))*$F$22*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V274))*$F$22*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W274))*$F$22*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X274))*$F$22*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y274))*$F$22*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z274))*$F$22*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA274))*$F$22*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB274))*$F$22*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC274))*$F$22*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD274))*$F$22*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE274))*$F$22*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF274))*$F$22*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG274))*$F$22*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH274))*$F$22*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E275))*$F$22*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F275))*$F$22*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G275))*$F$22*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H275))*$F$22*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I275))*$F$22*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J275))*$F$22*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K275))*$F$22*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L275))*$F$22*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M275))*$F$22*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N275))*$F$22*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O275))*$F$22*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P275))*$F$22*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q275))*$F$22*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R275))*$F$22*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S275))*$F$22*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T275))*$F$22*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U275))*$F$22*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V275))*$F$22*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W275))*$F$22*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X275))*$F$22*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y275))*$F$22*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z275))*$F$22*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA275))*$F$22*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB275))*$F$22*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC275))*$F$22*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD275))*$F$22*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE275))*$F$22*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF275))*$F$22*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG275))*$F$22*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH275))*$F$22*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E276))*$F$22*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F276))*$F$22*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G276))*$F$22*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H276))*$F$22*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I276))*$F$22*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J276))*$F$22*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K276))*$F$22*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L276))*$F$22*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M276))*$F$22*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N276))*$F$22*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O276))*$F$22*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P276))*$F$22*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q276))*$F$22*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R276))*$F$22*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S276))*$F$22*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T276))*$F$22*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U276))*$F$22*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V276))*$F$22*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W276))*$F$22*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X276))*$F$22*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y276))*$F$22*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z276))*$F$22*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA276))*$F$22*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB276))*$F$22*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC276))*$F$22*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD276))*$F$22*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE276))*$F$22*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF276))*$F$22*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG276))*$F$22*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH276))*$F$22*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E277))*$F$22*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F277))*$F$22*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G277))*$F$22*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H277))*$F$22*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I277))*$F$22*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J277))*$F$22*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K277))*$F$22*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L277))*$F$22*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M277))*$F$22*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N277))*$F$22*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O277))*$F$22*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P277))*$F$22*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q277))*$F$22*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R277))*$F$22*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S277))*$F$22*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T277))*$F$22*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U277))*$F$22*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V277))*$F$22*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W277))*$F$22*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X277))*$F$22*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y277))*$F$22*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z277))*$F$22*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA277))*$F$22*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB277))*$F$22*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC277))*$F$22*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD277))*$F$22*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE277))*$F$22*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF277))*$F$22*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG277))*$F$22*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH277))*$F$22*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E278))*$F$22*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F278))*$F$22*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G278))*$F$22*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H278))*$F$22*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I278))*$F$22*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J278))*$F$22*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K278))*$F$22*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L278))*$F$22*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M278))*$F$22*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N278))*$F$22*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O278))*$F$22*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P278))*$F$22*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q278))*$F$22*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R278))*$F$22*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S278))*$F$22*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T278))*$F$22*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U278))*$F$22*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V278))*$F$22*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W278))*$F$22*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X278))*$F$22*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y278))*$F$22*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z278))*$F$22*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA278))*$F$22*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB278))*$F$22*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC278))*$F$22*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD278))*$F$22*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE278))*$F$22*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF278))*$F$22*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG278))*$F$22*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH278))*$F$22*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E279))*$F$22*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F279))*$F$22*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G279))*$F$22*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H279))*$F$22*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I279))*$F$22*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J279))*$F$22*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K279))*$F$22*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L279))*$F$22*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M279))*$F$22*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N279))*$F$22*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O279))*$F$22*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P279))*$F$22*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q279))*$F$22*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R279))*$F$22*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S279))*$F$22*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T279))*$F$22*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U279))*$F$22*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V279))*$F$22*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W279))*$F$22*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X279))*$F$22*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y279))*$F$22*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z279))*$F$22*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA279))*$F$22*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB279))*$F$22*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC279))*$F$22*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD279))*$F$22*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE279))*$F$22*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF279))*$F$22*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG279))*$F$22*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH279))*$F$22*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E280))*$F$22*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F280))*$F$22*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G280))*$F$22*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H280))*$F$22*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I280))*$F$22*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J280))*$F$22*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K280))*$F$22*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L280))*$F$22*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M280))*$F$22*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N280))*$F$22*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O280))*$F$22*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P280))*$F$22*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q280))*$F$22*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R280))*$F$22*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S280))*$F$22*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T280))*$F$22*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U280))*$F$22*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V280))*$F$22*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W280))*$F$22*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X280))*$F$22*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y280))*$F$22*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z280))*$F$22*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA280))*$F$22*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB280))*$F$22*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC280))*$F$22*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD280))*$F$22*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE280))*$F$22*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF280))*$F$22*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG280))*$F$22*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH280))*$F$22*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E281))*$F$22*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F281))*$F$22*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G281))*$F$22*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H281))*$F$22*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I281))*$F$22*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J281))*$F$22*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K281))*$F$22*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L281))*$F$22*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M281))*$F$22*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N281))*$F$22*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O281))*$F$22*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P281))*$F$22*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q281))*$F$22*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R281))*$F$22*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S281))*$F$22*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T281))*$F$22*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U281))*$F$22*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V281))*$F$22*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W281))*$F$22*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X281))*$F$22*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y281))*$F$22*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z281))*$F$22*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA281))*$F$22*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB281))*$F$22*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC281))*$F$22*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD281))*$F$22*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE281))*$F$22*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF281))*$F$22*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG281))*$F$22*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH281))*$F$22*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$47","v":"Environmental risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F325:$AI325)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E340))*$F$23*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F340))*$F$23*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G340))*$F$23*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H340))*$F$23*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I340))*$F$23*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J340))*$F$23*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K340))*$F$23*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L340))*$F$23*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M340))*$F$23*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N340))*$F$23*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O340))*$F$23*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P340))*$F$23*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q340))*$F$23*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R340))*$F$23*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S340))*$F$23*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T340))*$F$23*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U340))*$F$23*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V340))*$F$23*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W340))*$F$23*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X340))*$F$23*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y340))*$F$23*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z340))*$F$23*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA340))*$F$23*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB340))*$F$23*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC340))*$F$23*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD340))*$F$23*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE340))*$F$23*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF340))*$F$23*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG340))*$F$23*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH340))*$F$23*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E341))*$F$23*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F341))*$F$23*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G341))*$F$23*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H341))*$F$23*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I341))*$F$23*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J341))*$F$23*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K341))*$F$23*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L341))*$F$23*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M341))*$F$23*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N341))*$F$23*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O341))*$F$23*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P341))*$F$23*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q341))*$F$23*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R341))*$F$23*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S341))*$F$23*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T341))*$F$23*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U341))*$F$23*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V341))*$F$23*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W341))*$F$23*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X341))*$F$23*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y341))*$F$23*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z341))*$F$23*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA341))*$F$23*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB341))*$F$23*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC341))*$F$23*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD341))*$F$23*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE341))*$F$23*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF341))*$F$23*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG341))*$F$23*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH341))*$F$23*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E342))*$F$23*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F342))*$F$23*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G342))*$F$23*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H342))*$F$23*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I342))*$F$23*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J342))*$F$23*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K342))*$F$23*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L342))*$F$23*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M342))*$F$23*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N342))*$F$23*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O342))*$F$23*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P342))*$F$23*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q342))*$F$23*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R342))*$F$23*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S342))*$F$23*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T342))*$F$23*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U342))*$F$23*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V342))*$F$23*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W342))*$F$23*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X342))*$F$23*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y342))*$F$23*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z342))*$F$23*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA342))*$F$23*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB342))*$F$23*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC342))*$F$23*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD342))*$F$23*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE342))*$F$23*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF342))*$F$23*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG342))*$F$23*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH342))*$F$23*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E343))*$F$23*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F343))*$F$23*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G343))*$F$23*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H343))*$F$23*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I343))*$F$23*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J343))*$F$23*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K343))*$F$23*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L343))*$F$23*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M343))*$F$23*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N343))*$F$23*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O343))*$F$23*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P343))*$F$23*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q343))*$F$23*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R343))*$F$23*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S343))*$F$23*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T343))*$F$23*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U343))*$F$23*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V343))*$F$23*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W343))*$F$23*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X343))*$F$23*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y343))*$F$23*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z343))*$F$23*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA343))*$F$23*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB343))*$F$23*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC343))*$F$23*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD343))*$F$23*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE343))*$F$23*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF343))*$F$23*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG343))*$F$23*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH343))*$F$23*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E344))*$F$23*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F344))*$F$23*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G344))*$F$23*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H344))*$F$23*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I344))*$F$23*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J344))*$F$23*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K344))*$F$23*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L344))*$F$23*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M344))*$F$23*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N344))*$F$23*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O344))*$F$23*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P344))*$F$23*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q344))*$F$23*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R344))*$F$23*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S344))*$F$23*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T344))*$F$23*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U344))*$F$23*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V344))*$F$23*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W344))*$F$23*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X344))*$F$23*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y344))*$F$23*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z344))*$F$23*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA344))*$F$23*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB344))*$F$23*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC344))*$F$23*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD344))*$F$23*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE344))*$F$23*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF344))*$F$23*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG344))*$F$23*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH344))*$F$23*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E345))*$F$23*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F345))*$F$23*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G345))*$F$23*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H345))*$F$23*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I345))*$F$23*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J345))*$F$23*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K345))*$F$23*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L345))*$F$23*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M345))*$F$23*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N345))*$F$23*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O345))*$F$23*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P345))*$F$23*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q345))*$F$23*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R345))*$F$23*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S345))*$F$23*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T345))*$F$23*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U345))*$F$23*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V345))*$F$23*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W345))*$F$23*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X345))*$F$23*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y345))*$F$23*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z345))*$F$23*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA345))*$F$23*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB345))*$F$23*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC345))*$F$23*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD345))*$F$23*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE345))*$F$23*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF345))*$F$23*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG345))*$F$23*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH345))*$F$23*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E346))*$F$23*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F346))*$F$23*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G346))*$F$23*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H346))*$F$23*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I346))*$F$23*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J346))*$F$23*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K346))*$F$23*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L346))*$F$23*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M346))*$F$23*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N346))*$F$23*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O346))*$F$23*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P346))*$F$23*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q346))*$F$23*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R346))*$F$23*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S346))*$F$23*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T346))*$F$23*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U346))*$F$23*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V346))*$F$23*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W346))*$F$23*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X346))*$F$23*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y346))*$F$23*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z346))*$F$23*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA346))*$F$23*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB346))*$F$23*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC346))*$F$23*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD346))*$F$23*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE346))*$F$23*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF346))*$F$23*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG346))*$F$23*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH346))*$F$23*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E347))*$F$23*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F347))*$F$23*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G347))*$F$23*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H347))*$F$23*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I347))*$F$23*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J347))*$F$23*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K347))*$F$23*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L347))*$F$23*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M347))*$F$23*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N347))*$F$23*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O347))*$F$23*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P347))*$F$23*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q347))*$F$23*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R347))*$F$23*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S347))*$F$23*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T347))*$F$23*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U347))*$F$23*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V347))*$F$23*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W347))*$F$23*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X347))*$F$23*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y347))*$F$23*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z347))*$F$23*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA347))*$F$23*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB347))*$F$23*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC347))*$F$23*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD347))*$F$23*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE347))*$F$23*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF347))*$F$23*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG347))*$F$23*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH347))*$F$23*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E348))*$F$23*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F348))*$F$23*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G348))*$F$23*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H348))*$F$23*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I348))*$F$23*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J348))*$F$23*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K348))*$F$23*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L348))*$F$23*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M348))*$F$23*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N348))*$F$23*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O348))*$F$23*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P348))*$F$23*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q348))*$F$23*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R348))*$F$23*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S348))*$F$23*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T348))*$F$23*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U348))*$F$23*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V348))*$F$23*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W348))*$F$23*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X348))*$F$23*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y348))*$F$23*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z348))*$F$23*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA348))*$F$23*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB348))*$F$23*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC348))*$F$23*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD348))*$F$23*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE348))*$F$23*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF348))*$F$23*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG348))*$F$23*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH348))*$F$23*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E349))*$F$23*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F349))*$F$23*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G349))*$F$23*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H349))*$F$23*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I349))*$F$23*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J349))*$F$23*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K349))*$F$23*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L349))*$F$23*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M349))*$F$23*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N349))*$F$23*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O349))*$F$23*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P349))*$F$23*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q349))*$F$23*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R349))*$F$23*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S349))*$F$23*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T349))*$F$23*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U349))*$F$23*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V349))*$F$23*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W349))*$F$23*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X349))*$F$23*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y349))*$F$23*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z349))*$F$23*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA349))*$F$23*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB349))*$F$23*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC349))*$F$23*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD349))*$F$23*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE349))*$F$23*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF349))*$F$23*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG349))*$F$23*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH349))*$F$23*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E350))*$F$23*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F350))*$F$23*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G350))*$F$23*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H350))*$F$23*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I350))*$F$23*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J350))*$F$23*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K350))*$F$23*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L350))*$F$23*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M350))*$F$23*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N350))*$F$23*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O350))*$F$23*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P350))*$F$23*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q350))*$F$23*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R350))*$F$23*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S350))*$F$23*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T350))*$F$23*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U350))*$F$23*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V350))*$F$23*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W350))*$F$23*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X350))*$F$23*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y350))*$F$23*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z350))*$F$23*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA350))*$F$23*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB350))*$F$23*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC350))*$F$23*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD350))*$F$23*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE350))*$F$23*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF350))*$F$23*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG350))*$F$23*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH350))*$F$23*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E351))*$F$23*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F351))*$F$23*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G351))*$F$23*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H351))*$F$23*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I351))*$F$23*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J351))*$F$23*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K351))*$F$23*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L351))*$F$23*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M351))*$F$23*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N351))*$F$23*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O351))*$F$23*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P351))*$F$23*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q351))*$F$23*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R351))*$F$23*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S351))*$F$23*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T351))*$F$23*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U351))*$F$23*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V351))*$F$23*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W351))*$F$23*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X351))*$F$23*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y351))*$F$23*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z351))*$F$23*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA351))*$F$23*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB351))*$F$23*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC351))*$F$23*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD351))*$F$23*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE351))*$F$23*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF351))*$F$23*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG351))*$F$23*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH351))*$F$23*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E352))*$F$23*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F352))*$F$23*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G352))*$F$23*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H352))*$F$23*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I352))*$F$23*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J352))*$F$23*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K352))*$F$23*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L352))*$F$23*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M352))*$F$23*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N352))*$F$23*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O352))*$F$23*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P352))*$F$23*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q352))*$F$23*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R352))*$F$23*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S352))*$F$23*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T352))*$F$23*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U352))*$F$23*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V352))*$F$23*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W352))*$F$23*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X352))*$F$23*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y352))*$F$23*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z352))*$F$23*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA352))*$F$23*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB352))*$F$23*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC352))*$F$23*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD352))*$F$23*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE352))*$F$23*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF352))*$F$23*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG352))*$F$23*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH352))*$F$23*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E353))*$F$23*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F353))*$F$23*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G353))*$F$23*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H353))*$F$23*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I353))*$F$23*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J353))*$F$23*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K353))*$F$23*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L353))*$F$23*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M353))*$F$23*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N353))*$F$23*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O353))*$F$23*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P353))*$F$23*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q353))*$F$23*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R353))*$F$23*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S353))*$F$23*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T353))*$F$23*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U353))*$F$23*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V353))*$F$23*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W353))*$F$23*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X353))*$F$23*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y353))*$F$23*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z353))*$F$23*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA353))*$F$23*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB353))*$F$23*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC353))*$F$23*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD353))*$F$23*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE353))*$F$23*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF353))*$F$23*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG353))*$F$23*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH353))*$F$23*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E354))*$F$23*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F354))*$F$23*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G354))*$F$23*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H354))*$F$23*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I354))*$F$23*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J354))*$F$23*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K354))*$F$23*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L354))*$F$23*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M354))*$F$23*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N354))*$F$23*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O354))*$F$23*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P354))*$F$23*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q354))*$F$23*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R354))*$F$23*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S354))*$F$23*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T354))*$F$23*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U354))*$F$23*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V354))*$F$23*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W354))*$F$23*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X354))*$F$23*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y354))*$F$23*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z354))*$F$23*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA354))*$F$23*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB354))*$F$23*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC354))*$F$23*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD354))*$F$23*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE354))*$F$23*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF354))*$F$23*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG354))*$F$23*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH354))*$F$23*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$48","v":"Legal/regulatory compliance risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F343:$AI343)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E413))*$F$24*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F413))*$F$24*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G413))*$F$24*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H413))*$F$24*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I413))*$F$24*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J413))*$F$24*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K413))*$F$24*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L413))*$F$24*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M413))*$F$24*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N413))*$F$24*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O413))*$F$24*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P413))*$F$24*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q413))*$F$24*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R413))*$F$24*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S413))*$F$24*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T413))*$F$24*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U413))*$F$24*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V413))*$F$24*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W413))*$F$24*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X413))*$F$24*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y413))*$F$24*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z413))*$F$24*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA413))*$F$24*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB413))*$F$24*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC413))*$F$24*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD413))*$F$24*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE413))*$F$24*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF413))*$F$24*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG413))*$F$24*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH413))*$F$24*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E414))*$F$24*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F414))*$F$24*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G414))*$F$24*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H414))*$F$24*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I414))*$F$24*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J414))*$F$24*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K414))*$F$24*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L414))*$F$24*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M414))*$F$24*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N414))*$F$24*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O414))*$F$24*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P414))*$F$24*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q414))*$F$24*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R414))*$F$24*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S414))*$F$24*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T414))*$F$24*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U414))*$F$24*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V414))*$F$24*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W414))*$F$24*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X414))*$F$24*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y414))*$F$24*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z414))*$F$24*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA414))*$F$24*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB414))*$F$24*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC414))*$F$24*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD414))*$F$24*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE414))*$F$24*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF414))*$F$24*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG414))*$F$24*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH414))*$F$24*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E415))*$F$24*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F415))*$F$24*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G415))*$F$24*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H415))*$F$24*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I415))*$F$24*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J415))*$F$24*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K415))*$F$24*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L415))*$F$24*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M415))*$F$24*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N415))*$F$24*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O415))*$F$24*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P415))*$F$24*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q415))*$F$24*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R415))*$F$24*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S415))*$F$24*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T415))*$F$24*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U415))*$F$24*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V415))*$F$24*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W415))*$F$24*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X415))*$F$24*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y415))*$F$24*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z415))*$F$24*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA415))*$F$24*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB415))*$F$24*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC415))*$F$24*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD415))*$F$24*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE415))*$F$24*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF415))*$F$24*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG415))*$F$24*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH415))*$F$24*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E416))*$F$24*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F416))*$F$24*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G416))*$F$24*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H416))*$F$24*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I416))*$F$24*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J416))*$F$24*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K416))*$F$24*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L416))*$F$24*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M416))*$F$24*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N416))*$F$24*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O416))*$F$24*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P416))*$F$24*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q416))*$F$24*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R416))*$F$24*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S416))*$F$24*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T416))*$F$24*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U416))*$F$24*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V416))*$F$24*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W416))*$F$24*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X416))*$F$24*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y416))*$F$24*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z416))*$F$24*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA416))*$F$24*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB416))*$F$24*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC416))*$F$24*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD416))*$F$24*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE416))*$F$24*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF416))*$F$24*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG416))*$F$24*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH416))*$F$24*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E417))*$F$24*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F417))*$F$24*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G417))*$F$24*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H417))*$F$24*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I417))*$F$24*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J417))*$F$24*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K417))*$F$24*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L417))*$F$24*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M417))*$F$24*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N417))*$F$24*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O417))*$F$24*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P417))*$F$24*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q417))*$F$24*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R417))*$F$24*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S417))*$F$24*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T417))*$F$24*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U417))*$F$24*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V417))*$F$24*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W417))*$F$24*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X417))*$F$24*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y417))*$F$24*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z417))*$F$24*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA417))*$F$24*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB417))*$F$24*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC417))*$F$24*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD417))*$F$24*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE417))*$F$24*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF417))*$F$24*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG417))*$F$24*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH417))*$F$24*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E418))*$F$24*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F418))*$F$24*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G418))*$F$24*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H418))*$F$24*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I418))*$F$24*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J418))*$F$24*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K418))*$F$24*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L418))*$F$24*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M418))*$F$24*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N418))*$F$24*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O418))*$F$24*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P418))*$F$24*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q418))*$F$24*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R418))*$F$24*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S418))*$F$24*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T418))*$F$24*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U418))*$F$24*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V418))*$F$24*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W418))*$F$24*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X418))*$F$24*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y418))*$F$24*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z418))*$F$24*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA418))*$F$24*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB418))*$F$24*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC418))*$F$24*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD418))*$F$24*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE418))*$F$24*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF418))*$F$24*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG418))*$F$24*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH418))*$F$24*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E419))*$F$24*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F419))*$F$24*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G419))*$F$24*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H419))*$F$24*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I419))*$F$24*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J419))*$F$24*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K419))*$F$24*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L419))*$F$24*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M419))*$F$24*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N419))*$F$24*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O419))*$F$24*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P419))*$F$24*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q419))*$F$24*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R419))*$F$24*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S419))*$F$24*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T419))*$F$24*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U419))*$F$24*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V419))*$F$24*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W419))*$F$24*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X419))*$F$24*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y419))*$F$24*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z419))*$F$24*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA419))*$F$24*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB419))*$F$24*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC419))*$F$24*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD419))*$F$24*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE419))*$F$24*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF419))*$F$24*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG419))*$F$24*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH419))*$F$24*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E420))*$F$24*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F420))*$F$24*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G420))*$F$24*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H420))*$F$24*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I420))*$F$24*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J420))*$F$24*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K420))*$F$24*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L420))*$F$24*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M420))*$F$24*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N420))*$F$24*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O420))*$F$24*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P420))*$F$24*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q420))*$F$24*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R420))*$F$24*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S420))*$F$24*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T420))*$F$24*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U420))*$F$24*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V420))*$F$24*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W420))*$F$24*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X420))*$F$24*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y420))*$F$24*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z420))*$F$24*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA420))*$F$24*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB420))*$F$24*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC420))*$F$24*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD420))*$F$24*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE420))*$F$24*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF420))*$F$24*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG420))*$F$24*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH420))*$F$24*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E421))*$F$24*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F421))*$F$24*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G421))*$F$24*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H421))*$F$24*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I421))*$F$24*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J421))*$F$24*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K421))*$F$24*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L421))*$F$24*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M421))*$F$24*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N421))*$F$24*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O421))*$F$24*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P421))*$F$24*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q421))*$F$24*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R421))*$F$24*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S421))*$F$24*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T421))*$F$24*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U421))*$F$24*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V421))*$F$24*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W421))*$F$24*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X421))*$F$24*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y421))*$F$24*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z421))*$F$24*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA421))*$F$24*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB421))*$F$24*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC421))*$F$24*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD421))*$F$24*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE421))*$F$24*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF421))*$F$24*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG421))*$F$24*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH421))*$F$24*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E422))*$F$24*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F422))*$F$24*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G422))*$F$24*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H422))*$F$24*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I422))*$F$24*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J422))*$F$24*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K422))*$F$24*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L422))*$F$24*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M422))*$F$24*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N422))*$F$24*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O422))*$F$24*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P422))*$F$24*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q422))*$F$24*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R422))*$F$24*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S422))*$F$24*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T422))*$F$24*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U422))*$F$24*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V422))*$F$24*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W422))*$F$24*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X422))*$F$24*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y422))*$F$24*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z422))*$F$24*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA422))*$F$24*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB422))*$F$24*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC422))*$F$24*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD422))*$F$24*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE422))*$F$24*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF422))*$F$24*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG422))*$F$24*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH422))*$F$24*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E423))*$F$24*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F423))*$F$24*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G423))*$F$24*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H423))*$F$24*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I423))*$F$24*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J423))*$F$24*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K423))*$F$24*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L423))*$F$24*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M423))*$F$24*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N423))*$F$24*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O423))*$F$24*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P423))*$F$24*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q423))*$F$24*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R423))*$F$24*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S423))*$F$24*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T423))*$F$24*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U423))*$F$24*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V423))*$F$24*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W423))*$F$24*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X423))*$F$24*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y423))*$F$24*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z423))*$F$24*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA423))*$F$24*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB423))*$F$24*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC423))*$F$24*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD423))*$F$24*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE423))*$F$24*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF423))*$F$24*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG423))*$F$24*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH423))*$F$24*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E424))*$F$24*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F424))*$F$24*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G424))*$F$24*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H424))*$F$24*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I424))*$F$24*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J424))*$F$24*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K424))*$F$24*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L424))*$F$24*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M424))*$F$24*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N424))*$F$24*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O424))*$F$24*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P424))*$F$24*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q424))*$F$24*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R424))*$F$24*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S424))*$F$24*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T424))*$F$24*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U424))*$F$24*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V424))*$F$24*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W424))*$F$24*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X424))*$F$24*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y424))*$F$24*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z424))*$F$24*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA424))*$F$24*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB424))*$F$24*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC424))*$F$24*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD424))*$F$24*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE424))*$F$24*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF424))*$F$24*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG424))*$F$24*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH424))*$F$24*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E425))*$F$24*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F425))*$F$24*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G425))*$F$24*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H425))*$F$24*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I425))*$F$24*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J425))*$F$24*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K425))*$F$24*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L425))*$F$24*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M425))*$F$24*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N425))*$F$24*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O425))*$F$24*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P425))*$F$24*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q425))*$F$24*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R425))*$F$24*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S425))*$F$24*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T425))*$F$24*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U425))*$F$24*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V425))*$F$24*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W425))*$F$24*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X425))*$F$24*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y425))*$F$24*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z425))*$F$24*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA425))*$F$24*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB425))*$F$24*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC425))*$F$24*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD425))*$F$24*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE425))*$F$24*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF425))*$F$24*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG425))*$F$24*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH425))*$F$24*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E426))*$F$24*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F426))*$F$24*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G426))*$F$24*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H426))*$F$24*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I426))*$F$24*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J426))*$F$24*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K426))*$F$24*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L426))*$F$24*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M426))*$F$24*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N426))*$F$24*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O426))*$F$24*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P426))*$F$24*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q426))*$F$24*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R426))*$F$24*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S426))*$F$24*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T426))*$F$24*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U426))*$F$24*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V426))*$F$24*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W426))*$F$24*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X426))*$F$24*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y426))*$F$24*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z426))*$F$24*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA426))*$F$24*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB426))*$F$24*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC426))*$F$24*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD426))*$F$24*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE426))*$F$24*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF426))*$F$24*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG426))*$F$24*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH426))*$F$24*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E427))*$F$24*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F427))*$F$24*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G427))*$F$24*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H427))*$F$24*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I427))*$F$24*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J427))*$F$24*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K427))*$F$24*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L427))*$F$24*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M427))*$F$24*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N427))*$F$24*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O427))*$F$24*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P427))*$F$24*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q427))*$F$24*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R427))*$F$24*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S427))*$F$24*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T427))*$F$24*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U427))*$F$24*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V427))*$F$24*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W427))*$F$24*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X427))*$F$24*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y427))*$F$24*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z427))*$F$24*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA427))*$F$24*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB427))*$F$24*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC427))*$F$24*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD427))*$F$24*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE427))*$F$24*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF427))*$F$24*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG427))*$F$24*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH427))*$F$24*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$49","v":"Financial risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F361:$AI361)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E487))*$F$25*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F487))*$F$25*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G487))*$F$25*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H487))*$F$25*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I487))*$F$25*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J487))*$F$25*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K487))*$F$25*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L487))*$F$25*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M487))*$F$25*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N487))*$F$25*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O487))*$F$25*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P487))*$F$25*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q487))*$F$25*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R487))*$F$25*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S487))*$F$25*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T487))*$F$25*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U487))*$F$25*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V487))*$F$25*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W487))*$F$25*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X487))*$F$25*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y487))*$F$25*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z487))*$F$25*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA487))*$F$25*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB487))*$F$25*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC487))*$F$25*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD487))*$F$25*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE487))*$F$25*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF487))*$F$25*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG487))*$F$25*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH487))*$F$25*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E488))*$F$25*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F488))*$F$25*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G488))*$F$25*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H488))*$F$25*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I488))*$F$25*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J488))*$F$25*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K488))*$F$25*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L488))*$F$25*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M488))*$F$25*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N488))*$F$25*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O488))*$F$25*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P488))*$F$25*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q488))*$F$25*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R488))*$F$25*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S488))*$F$25*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T488))*$F$25*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U488))*$F$25*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V488))*$F$25*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W488))*$F$25*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X488))*$F$25*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y488))*$F$25*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z488))*$F$25*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA488))*$F$25*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB488))*$F$25*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC488))*$F$25*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD488))*$F$25*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE488))*$F$25*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF488))*$F$25*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG488))*$F$25*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH488))*$F$25*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E489))*$F$25*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F489))*$F$25*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G489))*$F$25*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H489))*$F$25*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I489))*$F$25*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J489))*$F$25*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K489))*$F$25*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L489))*$F$25*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M489))*$F$25*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N489))*$F$25*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O489))*$F$25*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P489))*$F$25*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q489))*$F$25*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R489))*$F$25*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S489))*$F$25*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T489))*$F$25*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U489))*$F$25*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V489))*$F$25*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W489))*$F$25*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X489))*$F$25*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y489))*$F$25*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z489))*$F$25*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA489))*$F$25*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB489))*$F$25*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC489))*$F$25*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD489))*$F$25*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE489))*$F$25*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF489))*$F$25*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG489))*$F$25*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH489))*$F$25*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E490))*$F$25*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F490))*$F$25*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G490))*$F$25*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H490))*$F$25*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I490))*$F$25*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J490))*$F$25*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K490))*$F$25*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L490))*$F$25*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M490))*$F$25*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N490))*$F$25*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O490))*$F$25*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P490))*$F$25*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q490))*$F$25*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R490))*$F$25*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S490))*$F$25*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T490))*$F$25*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U490))*$F$25*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V490))*$F$25*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W490))*$F$25*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X490))*$F$25*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y490))*$F$25*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z490))*$F$25*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA490))*$F$25*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB490))*$F$25*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC490))*$F$25*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD490))*$F$25*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE490))*$F$25*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF490))*$F$25*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG490))*$F$25*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH490))*$F$25*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E491))*$F$25*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F491))*$F$25*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G491))*$F$25*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H491))*$F$25*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I491))*$F$25*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J491))*$F$25*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K491))*$F$25*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L491))*$F$25*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M491))*$F$25*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N491))*$F$25*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O491))*$F$25*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P491))*$F$25*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q491))*$F$25*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R491))*$F$25*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S491))*$F$25*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T491))*$F$25*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U491))*$F$25*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V491))*$F$25*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W491))*$F$25*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X491))*$F$25*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y491))*$F$25*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z491))*$F$25*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA491))*$F$25*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB491))*$F$25*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC491))*$F$25*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD491))*$F$25*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE491))*$F$25*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF491))*$F$25*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG491))*$F$25*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH491))*$F$25*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E492))*$F$25*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F492))*$F$25*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G492))*$F$25*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H492))*$F$25*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I492))*$F$25*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J492))*$F$25*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K492))*$F$25*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L492))*$F$25*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M492))*$F$25*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N492))*$F$25*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O492))*$F$25*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P492))*$F$25*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q492))*$F$25*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R492))*$F$25*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S492))*$F$25*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T492))*$F$25*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U492))*$F$25*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V492))*$F$25*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W492))*$F$25*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X492))*$F$25*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y492))*$F$25*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z492))*$F$25*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA492))*$F$25*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB492))*$F$25*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC492))*$F$25*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD492))*$F$25*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE492))*$F$25*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF492))*$F$25*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG492))*$F$25*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH492))*$F$25*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E493))*$F$25*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F493))*$F$25*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G493))*$F$25*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H493))*$F$25*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I493))*$F$25*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J493))*$F$25*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K493))*$F$25*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L493))*$F$25*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M493))*$F$25*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N493))*$F$25*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O493))*$F$25*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P493))*$F$25*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q493))*$F$25*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R493))*$F$25*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S493))*$F$25*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T493))*$F$25*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U493))*$F$25*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V493))*$F$25*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W493))*$F$25*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X493))*$F$25*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y493))*$F$25*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z493))*$F$25*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA493))*$F$25*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB493))*$F$25*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC493))*$F$25*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD493))*$F$25*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE493))*$F$25*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF493))*$F$25*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG493))*$F$25*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH493))*$F$25*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E494))*$F$25*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F494))*$F$25*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G494))*$F$25*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H494))*$F$25*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I494))*$F$25*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J494))*$F$25*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K494))*$F$25*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L494))*$F$25*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M494))*$F$25*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N494))*$F$25*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O494))*$F$25*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P494))*$F$25*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q494))*$F$25*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R494))*$F$25*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S494))*$F$25*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T494))*$F$25*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U494))*$F$25*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V494))*$F$25*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W494))*$F$25*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X494))*$F$25*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y494))*$F$25*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z494))*$F$25*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA494))*$F$25*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB494))*$F$25*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC494))*$F$25*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD494))*$F$25*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE494))*$F$25*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF494))*$F$25*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG494))*$F$25*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH494))*$F$25*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E495))*$F$25*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F495))*$F$25*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G495))*$F$25*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H495))*$F$25*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I495))*$F$25*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J495))*$F$25*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K495))*$F$25*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L495))*$F$25*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M495))*$F$25*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N495))*$F$25*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O495))*$F$25*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P495))*$F$25*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q495))*$F$25*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R495))*$F$25*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S495))*$F$25*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T495))*$F$25*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U495))*$F$25*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V495))*$F$25*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W495))*$F$25*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X495))*$F$25*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y495))*$F$25*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z495))*$F$25*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA495))*$F$25*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB495))*$F$25*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC495))*$F$25*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD495))*$F$25*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE495))*$F$25*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF495))*$F$25*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG495))*$F$25*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH495))*$F$25*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E496))*$F$25*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F496))*$F$25*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G496))*$F$25*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H496))*$F$25*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I496))*$F$25*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J496))*$F$25*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K496))*$F$25*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L496))*$F$25*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M496))*$F$25*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N496))*$F$25*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O496))*$F$25*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P496))*$F$25*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q496))*$F$25*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R496))*$F$25*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S496))*$F$25*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T496))*$F$25*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U496))*$F$25*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V496))*$F$25*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W496))*$F$25*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X496))*$F$25*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y496))*$F$25*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z496))*$F$25*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA496))*$F$25*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB496))*$F$25*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC496))*$F$25*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD496))*$F$25*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE496))*$F$25*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF496))*$F$25*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG496))*$F$25*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH496))*$F$25*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E497))*$F$25*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F497))*$F$25*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G497))*$F$25*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H497))*$F$25*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I497))*$F$25*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J497))*$F$25*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K497))*$F$25*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L497))*$F$25*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M497))*$F$25*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N497))*$F$25*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O497))*$F$25*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P497))*$F$25*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q497))*$F$25*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R497))*$F$25*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S497))*$F$25*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T497))*$F$25*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U497))*$F$25*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V497))*$F$25*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W497))*$F$25*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X497))*$F$25*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y497))*$F$25*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z497))*$F$25*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA497))*$F$25*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB497))*$F$25*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC497))*$F$25*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD497))*$F$25*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE497))*$F$25*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF497))*$F$25*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG497))*$F$25*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH497))*$F$25*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E498))*$F$25*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F498))*$F$25*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G498))*$F$25*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H498))*$F$25*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I498))*$F$25*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J498))*$F$25*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K498))*$F$25*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L498))*$F$25*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M498))*$F$25*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N498))*$F$25*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O498))*$F$25*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P498))*$F$25*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q498))*$F$25*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R498))*$F$25*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S498))*$F$25*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T498))*$F$25*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U498))*$F$25*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V498))*$F$25*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W498))*$F$25*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X498))*$F$25*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y498))*$F$25*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z498))*$F$25*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA498))*$F$25*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB498))*$F$25*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC498))*$F$25*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD498))*$F$25*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE498))*$F$25*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF498))*$F$25*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG498))*$F$25*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH498))*$F$25*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E499))*$F$25*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F499))*$F$25*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G499))*$F$25*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H499))*$F$25*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I499))*$F$25*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J499))*$F$25*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K499))*$F$25*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L499))*$F$25*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M499))*$F$25*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N499))*$F$25*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O499))*$F$25*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P499))*$F$25*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q499))*$F$25*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R499))*$F$25*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S499))*$F$25*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T499))*$F$25*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U499))*$F$25*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V499))*$F$25*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W499))*$F$25*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X499))*$F$25*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y499))*$F$25*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z499))*$F$25*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA499))*$F$25*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB499))*$F$25*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC499))*$F$25*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD499))*$F$25*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE499))*$F$25*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF499))*$F$25*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG499))*$F$25*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH499))*$F$25*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E500))*$F$25*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F500))*$F$25*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G500))*$F$25*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H500))*$F$25*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I500))*$F$25*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J500))*$F$25*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K500))*$F$25*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L500))*$F$25*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M500))*$F$25*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N500))*$F$25*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O500))*$F$25*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P500))*$F$25*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q500))*$F$25*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R500))*$F$25*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S500))*$F$25*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T500))*$F$25*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U500))*$F$25*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V500))*$F$25*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W500))*$F$25*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X500))*$F$25*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y500))*$F$25*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z500))*$F$25*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA500))*$F$25*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB500))*$F$25*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC500))*$F$25*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD500))*$F$25*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE500))*$F$25*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF500))*$F$25*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG500))*$F$25*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH500))*$F$25*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E501))*$F$25*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F501))*$F$25*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G501))*$F$25*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H501))*$F$25*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I501))*$F$25*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J501))*$F$25*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K501))*$F$25*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L501))*$F$25*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M501))*$F$25*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N501))*$F$25*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O501))*$F$25*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P501))*$F$25*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q501))*$F$25*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R501))*$F$25*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S501))*$F$25*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T501))*$F$25*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U501))*$F$25*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V501))*$F$25*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W501))*$F$25*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X501))*$F$25*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y501))*$F$25*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z501))*$F$25*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA501))*$F$25*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB501))*$F$25*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC501))*$F$25*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD501))*$F$25*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE501))*$F$25*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF501))*$F$25*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG501))*$F$25*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH501))*$F$25*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[]
[null,"Incremental 'market benefits' calculation"]
[]
[null,{"$f":"'I1 General Inputs'!$B$52","v":"Avoided involuntary load shedding"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F382:$AI382)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E563))*$F$9*$F$28*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F563))*$F$9*$F$28*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G563))*$F$9*$F$28*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H563))*$F$9*$F$28*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I563))*$F$9*$F$28*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J563))*$F$9*$F$28*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K563))*$F$9*$F$28*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L563))*$F$9*$F$28*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M563))*$F$9*$F$28*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N563))*$F$9*$F$28*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O563))*$F$9*$F$28*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P563))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q563))*$F$9*$F$28*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R563))*$F$9*$F$28*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S563))*$F$9*$F$28*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T563))*$F$9*$F$28*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U563))*$F$9*$F$28*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V563))*$F$9*$F$28*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W563))*$F$9*$F$28*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X563))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y563))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z563))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA563))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB563))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC563))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD563))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE563))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF563))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG563))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH563))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E564))*$F$9*$F$28*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F564))*$F$9*$F$28*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G564))*$F$9*$F$28*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H564))*$F$9*$F$28*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I564))*$F$9*$F$28*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J564))*$F$9*$F$28*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K564))*$F$9*$F$28*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L564))*$F$9*$F$28*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M564))*$F$9*$F$28*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N564))*$F$9*$F$28*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O564))*$F$9*$F$28*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P564))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q564))*$F$9*$F$28*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R564))*$F$9*$F$28*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S564))*$F$9*$F$28*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T564))*$F$9*$F$28*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U564))*$F$9*$F$28*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V564))*$F$9*$F$28*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W564))*$F$9*$F$28*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X564))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y564))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z564))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA564))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB564))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC564))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD564))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE564))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF564))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG564))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH564))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E565))*$F$9*$F$28*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F565))*$F$9*$F$28*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G565))*$F$9*$F$28*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H565))*$F$9*$F$28*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I565))*$F$9*$F$28*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J565))*$F$9*$F$28*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K565))*$F$9*$F$28*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L565))*$F$9*$F$28*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M565))*$F$9*$F$28*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N565))*$F$9*$F$28*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O565))*$F$9*$F$28*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P565))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q565))*$F$9*$F$28*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R565))*$F$9*$F$28*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S565))*$F$9*$F$28*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T565))*$F$9*$F$28*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U565))*$F$9*$F$28*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V565))*$F$9*$F$28*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W565))*$F$9*$F$28*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X565))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y565))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z565))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA565))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB565))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC565))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD565))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE565))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF565))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG565))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH565))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E566))*$F$9*$F$28*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F566))*$F$9*$F$28*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G566))*$F$9*$F$28*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H566))*$F$9*$F$28*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I566))*$F$9*$F$28*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J566))*$F$9*$F$28*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K566))*$F$9*$F$28*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L566))*$F$9*$F$28*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M566))*$F$9*$F$28*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N566))*$F$9*$F$28*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O566))*$F$9*$F$28*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P566))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q566))*$F$9*$F$28*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R566))*$F$9*$F$28*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S566))*$F$9*$F$28*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T566))*$F$9*$F$28*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U566))*$F$9*$F$28*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V566))*$F$9*$F$28*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W566))*$F$9*$F$28*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X566))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y566))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z566))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA566))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB566))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC566))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD566))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE566))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF566))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG566))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH566))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E567))*$F$9*$F$28*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F567))*$F$9*$F$28*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G567))*$F$9*$F$28*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H567))*$F$9*$F$28*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I567))*$F$9*$F$28*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J567))*$F$9*$F$28*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K567))*$F$9*$F$28*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L567))*$F$9*$F$28*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M567))*$F$9*$F$28*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N567))*$F$9*$F$28*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O567))*$F$9*$F$28*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P567))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q567))*$F$9*$F$28*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R567))*$F$9*$F$28*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S567))*$F$9*$F$28*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T567))*$F$9*$F$28*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U567))*$F$9*$F$28*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V567))*$F$9*$F$28*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W567))*$F$9*$F$28*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X567))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y567))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z567))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA567))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB567))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC567))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD567))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE567))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF567))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG567))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH567))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E568))*$F$9*$F$28*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F568))*$F$9*$F$28*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G568))*$F$9*$F$28*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H568))*$F$9*$F$28*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I568))*$F$9*$F$28*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J568))*$F$9*$F$28*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K568))*$F$9*$F$28*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L568))*$F$9*$F$28*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M568))*$F$9*$F$28*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N568))*$F$9*$F$28*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O568))*$F$9*$F$28*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P568))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q568))*$F$9*$F$28*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R568))*$F$9*$F$28*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S568))*$F$9*$F$28*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T568))*$F$9*$F$28*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U568))*$F$9*$F$28*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V568))*$F$9*$F$28*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W568))*$F$9*$F$28*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X568))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y568))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z568))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA568))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB568))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC568))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD568))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE568))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF568))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG568))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH568))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E569))*$F$9*$F$28*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F569))*$F$9*$F$28*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G569))*$F$9*$F$28*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H569))*$F$9*$F$28*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I569))*$F$9*$F$28*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J569))*$F$9*$F$28*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K569))*$F$9*$F$28*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L569))*$F$9*$F$28*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M569))*$F$9*$F$28*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N569))*$F$9*$F$28*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O569))*$F$9*$F$28*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P569))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q569))*$F$9*$F$28*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R569))*$F$9*$F$28*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S569))*$F$9*$F$28*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T569))*$F$9*$F$28*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U569))*$F$9*$F$28*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V569))*$F$9*$F$28*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W569))*$F$9*$F$28*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X569))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y569))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z569))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA569))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB569))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC569))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD569))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE569))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF569))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG569))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH569))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E570))*$F$9*$F$28*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F570))*$F$9*$F$28*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G570))*$F$9*$F$28*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H570))*$F$9*$F$28*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I570))*$F$9*$F$28*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J570))*$F$9*$F$28*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K570))*$F$9*$F$28*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L570))*$F$9*$F$28*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M570))*$F$9*$F$28*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N570))*$F$9*$F$28*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O570))*$F$9*$F$28*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P570))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q570))*$F$9*$F$28*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R570))*$F$9*$F$28*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S570))*$F$9*$F$28*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T570))*$F$9*$F$28*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U570))*$F$9*$F$28*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V570))*$F$9*$F$28*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W570))*$F$9*$F$28*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X570))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y570))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z570))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA570))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB570))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC570))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD570))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE570))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF570))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG570))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH570))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E571))*$F$9*$F$28*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F571))*$F$9*$F$28*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G571))*$F$9*$F$28*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H571))*$F$9*$F$28*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I571))*$F$9*$F$28*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J571))*$F$9*$F$28*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K571))*$F$9*$F$28*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L571))*$F$9*$F$28*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M571))*$F$9*$F$28*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N571))*$F$9*$F$28*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O571))*$F$9*$F$28*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P571))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q571))*$F$9*$F$28*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R571))*$F$9*$F$28*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S571))*$F$9*$F$28*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T571))*$F$9*$F$28*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U571))*$F$9*$F$28*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V571))*$F$9*$F$28*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W571))*$F$9*$F$28*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X571))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y571))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z571))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA571))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB571))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC571))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD571))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE571))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF571))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG571))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH571))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E572))*$F$9*$F$28*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F572))*$F$9*$F$28*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G572))*$F$9*$F$28*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H572))*$F$9*$F$28*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I572))*$F$9*$F$28*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J572))*$F$9*$F$28*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K572))*$F$9*$F$28*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L572))*$F$9*$F$28*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M572))*$F$9*$F$28*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N572))*$F$9*$F$28*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O572))*$F$9*$F$28*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P572))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q572))*$F$9*$F$28*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R572))*$F$9*$F$28*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S572))*$F$9*$F$28*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T572))*$F$9*$F$28*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U572))*$F$9*$F$28*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V572))*$F$9*$F$28*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W572))*$F$9*$F$28*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X572))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y572))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z572))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA572))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB572))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC572))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD572))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE572))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF572))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG572))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH572))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E573))*$F$9*$F$28*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F573))*$F$9*$F$28*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G573))*$F$9*$F$28*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H573))*$F$9*$F$28*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I573))*$F$9*$F$28*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J573))*$F$9*$F$28*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K573))*$F$9*$F$28*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L573))*$F$9*$F$28*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M573))*$F$9*$F$28*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N573))*$F$9*$F$28*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O573))*$F$9*$F$28*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P573))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q573))*$F$9*$F$28*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R573))*$F$9*$F$28*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S573))*$F$9*$F$28*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T573))*$F$9*$F$28*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U573))*$F$9*$F$28*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V573))*$F$9*$F$28*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W573))*$F$9*$F$28*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X573))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y573))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z573))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA573))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB573))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC573))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD573))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE573))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF573))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG573))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH573))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E574))*$F$9*$F$28*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F574))*$F$9*$F$28*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G574))*$F$9*$F$28*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H574))*$F$9*$F$28*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I574))*$F$9*$F$28*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J574))*$F$9*$F$28*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K574))*$F$9*$F$28*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L574))*$F$9*$F$28*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M574))*$F$9*$F$28*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N574))*$F$9*$F$28*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O574))*$F$9*$F$28*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P574))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q574))*$F$9*$F$28*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R574))*$F$9*$F$28*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S574))*$F$9*$F$28*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T574))*$F$9*$F$28*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U574))*$F$9*$F$28*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V574))*$F$9*$F$28*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W574))*$F$9*$F$28*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X574))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y574))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z574))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA574))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB574))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC574))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD574))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE574))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF574))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG574))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH574))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E575))*$F$9*$F$28*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F575))*$F$9*$F$28*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G575))*$F$9*$F$28*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H575))*$F$9*$F$28*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I575))*$F$9*$F$28*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J575))*$F$9*$F$28*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K575))*$F$9*$F$28*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L575))*$F$9*$F$28*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M575))*$F$9*$F$28*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N575))*$F$9*$F$28*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O575))*$F$9*$F$28*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P575))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q575))*$F$9*$F$28*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R575))*$F$9*$F$28*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S575))*$F$9*$F$28*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T575))*$F$9*$F$28*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U575))*$F$9*$F$28*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V575))*$F$9*$F$28*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W575))*$F$9*$F$28*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X575))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y575))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z575))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA575))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB575))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC575))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD575))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE575))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF575))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG575))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH575))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E576))*$F$9*$F$28*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F576))*$F$9*$F$28*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G576))*$F$9*$F$28*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H576))*$F$9*$F$28*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I576))*$F$9*$F$28*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J576))*$F$9*$F$28*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K576))*$F$9*$F$28*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L576))*$F$9*$F$28*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M576))*$F$9*$F$28*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N576))*$F$9*$F$28*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O576))*$F$9*$F$28*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P576))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q576))*$F$9*$F$28*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R576))*$F$9*$F$28*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S576))*$F$9*$F$28*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T576))*$F$9*$F$28*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U576))*$F$9*$F$28*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V576))*$F$9*$F$28*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W576))*$F$9*$F$28*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X576))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y576))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z576))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA576))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB576))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC576))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD576))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE576))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF576))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG576))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH576))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E577))*$F$9*$F$28*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F577))*$F$9*$F$28*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G577))*$F$9*$F$28*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H577))*$F$9*$F$28*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I577))*$F$9*$F$28*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J577))*$F$9*$F$28*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K577))*$F$9*$F$28*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L577))*$F$9*$F$28*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M577))*$F$9*$F$28*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N577))*$F$9*$F$28*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O577))*$F$9*$F$28*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P577))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q577))*$F$9*$F$28*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R577))*$F$9*$F$28*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S577))*$F$9*$F$28*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T577))*$F$9*$F$28*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U577))*$F$9*$F$28*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V577))*$F$9*$F$28*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W577))*$F$9*$F$28*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X577))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y577))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z577))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA577))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB577))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC577))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD577))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE577))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF577))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG577))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH577))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$53","v":"Avoided voluntary load curtailment"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F400:$AI400)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E636))*$F$10*$F$29*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F636))*$F$10*$F$29*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G636))*$F$10*$F$29*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H636))*$F$10*$F$29*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I636))*$F$10*$F$29*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J636))*$F$10*$F$29*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K636))*$F$10*$F$29*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L636))*$F$10*$F$29*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M636))*$F$10*$F$29*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N636))*$F$10*$F$29*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O636))*$F$10*$F$29*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P636))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q636))*$F$10*$F$29*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R636))*$F$10*$F$29*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S636))*$F$10*$F$29*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T636))*$F$10*$F$29*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U636))*$F$10*$F$29*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V636))*$F$10*$F$29*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W636))*$F$10*$F$29*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X636))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y636))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z636))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA636))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB636))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC636))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD636))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE636))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF636))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG636))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH636))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E637))*$F$10*$F$29*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F637))*$F$10*$F$29*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G637))*$F$10*$F$29*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H637))*$F$10*$F$29*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I637))*$F$10*$F$29*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J637))*$F$10*$F$29*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K637))*$F$10*$F$29*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L637))*$F$10*$F$29*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M637))*$F$10*$F$29*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N637))*$F$10*$F$29*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O637))*$F$10*$F$29*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P637))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q637))*$F$10*$F$29*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R637))*$F$10*$F$29*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S637))*$F$10*$F$29*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T637))*$F$10*$F$29*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U637))*$F$10*$F$29*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V637))*$F$10*$F$29*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W637))*$F$10*$F$29*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X637))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y637))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z637))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA637))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB637))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC637))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD637))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE637))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF637))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG637))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH637))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E638))*$F$10*$F$29*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F638))*$F$10*$F$29*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G638))*$F$10*$F$29*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H638))*$F$10*$F$29*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I638))*$F$10*$F$29*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J638))*$F$10*$F$29*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K638))*$F$10*$F$29*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L638))*$F$10*$F$29*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M638))*$F$10*$F$29*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N638))*$F$10*$F$29*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O638))*$F$10*$F$29*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P638))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q638))*$F$10*$F$29*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R638))*$F$10*$F$29*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S638))*$F$10*$F$29*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T638))*$F$10*$F$29*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U638))*$F$10*$F$29*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V638))*$F$10*$F$29*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W638))*$F$10*$F$29*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X638))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y638))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z638))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA638))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB638))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC638))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD638))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE638))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF638))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG638))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH638))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E639))*$F$10*$F$29*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F639))*$F$10*$F$29*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G639))*$F$10*$F$29*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H639))*$F$10*$F$29*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I639))*$F$10*$F$29*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J639))*$F$10*$F$29*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K639))*$F$10*$F$29*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L639))*$F$10*$F$29*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M639))*$F$10*$F$29*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N639))*$F$10*$F$29*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O639))*$F$10*$F$29*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P639))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q639))*$F$10*$F$29*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R639))*$F$10*$F$29*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S639))*$F$10*$F$29*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T639))*$F$10*$F$29*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U639))*$F$10*$F$29*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V639))*$F$10*$F$29*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W639))*$F$10*$F$29*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X639))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y639))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z639))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA639))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB639))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC639))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD639))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE639))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF639))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG639))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH639))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E640))*$F$10*$F$29*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F640))*$F$10*$F$29*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G640))*$F$10*$F$29*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H640))*$F$10*$F$29*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I640))*$F$10*$F$29*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J640))*$F$10*$F$29*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K640))*$F$10*$F$29*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L640))*$F$10*$F$29*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M640))*$F$10*$F$29*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N640))*$F$10*$F$29*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O640))*$F$10*$F$29*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P640))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q640))*$F$10*$F$29*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R640))*$F$10*$F$29*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S640))*$F$10*$F$29*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T640))*$F$10*$F$29*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U640))*$F$10*$F$29*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V640))*$F$10*$F$29*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W640))*$F$10*$F$29*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X640))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y640))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z640))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA640))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB640))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC640))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD640))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE640))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF640))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG640))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH640))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E641))*$F$10*$F$29*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F641))*$F$10*$F$29*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G641))*$F$10*$F$29*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H641))*$F$10*$F$29*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I641))*$F$10*$F$29*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J641))*$F$10*$F$29*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K641))*$F$10*$F$29*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L641))*$F$10*$F$29*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M641))*$F$10*$F$29*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N641))*$F$10*$F$29*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O641))*$F$10*$F$29*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P641))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q641))*$F$10*$F$29*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R641))*$F$10*$F$29*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S641))*$F$10*$F$29*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T641))*$F$10*$F$29*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U641))*$F$10*$F$29*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V641))*$F$10*$F$29*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W641))*$F$10*$F$29*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X641))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y641))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z641))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA641))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB641))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC641))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD641))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE641))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF641))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG641))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH641))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E642))*$F$10*$F$29*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F642))*$F$10*$F$29*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G642))*$F$10*$F$29*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H642))*$F$10*$F$29*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I642))*$F$10*$F$29*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J642))*$F$10*$F$29*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K642))*$F$10*$F$29*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L642))*$F$10*$F$29*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M642))*$F$10*$F$29*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N642))*$F$10*$F$29*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O642))*$F$10*$F$29*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P642))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q642))*$F$10*$F$29*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R642))*$F$10*$F$29*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S642))*$F$10*$F$29*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T642))*$F$10*$F$29*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U642))*$F$10*$F$29*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V642))*$F$10*$F$29*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W642))*$F$10*$F$29*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X642))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y642))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z642))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA642))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB642))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC642))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD642))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE642))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF642))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG642))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH642))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E643))*$F$10*$F$29*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F643))*$F$10*$F$29*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G643))*$F$10*$F$29*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H643))*$F$10*$F$29*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I643))*$F$10*$F$29*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J643))*$F$10*$F$29*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K643))*$F$10*$F$29*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L643))*$F$10*$F$29*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M643))*$F$10*$F$29*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N643))*$F$10*$F$29*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O643))*$F$10*$F$29*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P643))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q643))*$F$10*$F$29*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R643))*$F$10*$F$29*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S643))*$F$10*$F$29*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T643))*$F$10*$F$29*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U643))*$F$10*$F$29*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V643))*$F$10*$F$29*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W643))*$F$10*$F$29*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X643))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y643))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z643))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA643))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB643))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC643))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD643))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE643))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF643))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG643))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH643))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E644))*$F$10*$F$29*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F644))*$F$10*$F$29*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G644))*$F$10*$F$29*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H644))*$F$10*$F$29*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I644))*$F$10*$F$29*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J644))*$F$10*$F$29*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K644))*$F$10*$F$29*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L644))*$F$10*$F$29*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M644))*$F$10*$F$29*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N644))*$F$10*$F$29*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O644))*$F$10*$F$29*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P644))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q644))*$F$10*$F$29*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R644))*$F$10*$F$29*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S644))*$F$10*$F$29*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T644))*$F$10*$F$29*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U644))*$F$10*$F$29*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V644))*$F$10*$F$29*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W644))*$F$10*$F$29*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X644))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y644))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z644))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA644))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB644))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC644))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD644))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE644))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF644))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG644))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH644))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E645))*$F$10*$F$29*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F645))*$F$10*$F$29*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G645))*$F$10*$F$29*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H645))*$F$10*$F$29*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I645))*$F$10*$F$29*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J645))*$F$10*$F$29*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K645))*$F$10*$F$29*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L645))*$F$10*$F$29*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M645))*$F$10*$F$29*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N645))*$F$10*$F$29*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O645))*$F$10*$F$29*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P645))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q645))*$F$10*$F$29*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R645))*$F$10*$F$29*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S645))*$F$10*$F$29*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T645))*$F$10*$F$29*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U645))*$F$10*$F$29*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V645))*$F$10*$F$29*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W645))*$F$10*$F$29*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X645))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y645))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z645))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA645))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB645))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC645))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD645))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE645))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF645))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG645))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH645))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E646))*$F$10*$F$29*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F646))*$F$10*$F$29*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G646))*$F$10*$F$29*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H646))*$F$10*$F$29*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I646))*$F$10*$F$29*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J646))*$F$10*$F$29*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K646))*$F$10*$F$29*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L646))*$F$10*$F$29*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M646))*$F$10*$F$29*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N646))*$F$10*$F$29*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O646))*$F$10*$F$29*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P646))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q646))*$F$10*$F$29*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R646))*$F$10*$F$29*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S646))*$F$10*$F$29*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T646))*$F$10*$F$29*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U646))*$F$10*$F$29*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V646))*$F$10*$F$29*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W646))*$F$10*$F$29*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X646))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y646))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z646))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA646))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB646))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC646))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD646))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE646))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF646))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG646))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH646))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E647))*$F$10*$F$29*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F647))*$F$10*$F$29*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G647))*$F$10*$F$29*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H647))*$F$10*$F$29*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I647))*$F$10*$F$29*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J647))*$F$10*$F$29*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K647))*$F$10*$F$29*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L647))*$F$10*$F$29*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M647))*$F$10*$F$29*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N647))*$F$10*$F$29*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O647))*$F$10*$F$29*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P647))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q647))*$F$10*$F$29*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R647))*$F$10*$F$29*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S647))*$F$10*$F$29*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T647))*$F$10*$F$29*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U647))*$F$10*$F$29*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V647))*$F$10*$F$29*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W647))*$F$10*$F$29*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X647))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y647))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z647))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA647))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB647))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC647))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD647))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE647))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF647))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG647))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH647))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E648))*$F$10*$F$29*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F648))*$F$10*$F$29*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G648))*$F$10*$F$29*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H648))*$F$10*$F$29*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I648))*$F$10*$F$29*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J648))*$F$10*$F$29*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K648))*$F$10*$F$29*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L648))*$F$10*$F$29*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M648))*$F$10*$F$29*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N648))*$F$10*$F$29*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O648))*$F$10*$F$29*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P648))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q648))*$F$10*$F$29*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R648))*$F$10*$F$29*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S648))*$F$10*$F$29*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T648))*$F$10*$F$29*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U648))*$F$10*$F$29*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V648))*$F$10*$F$29*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W648))*$F$10*$F$29*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X648))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y648))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z648))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA648))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB648))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC648))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD648))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE648))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF648))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG648))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH648))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E649))*$F$10*$F$29*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F649))*$F$10*$F$29*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G649))*$F$10*$F$29*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H649))*$F$10*$F$29*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I649))*$F$10*$F$29*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J649))*$F$10*$F$29*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K649))*$F$10*$F$29*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L649))*$F$10*$F$29*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M649))*$F$10*$F$29*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N649))*$F$10*$F$29*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O649))*$F$10*$F$29*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P649))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q649))*$F$10*$F$29*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R649))*$F$10*$F$29*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S649))*$F$10*$F$29*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T649))*$F$10*$F$29*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U649))*$F$10*$F$29*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V649))*$F$10*$F$29*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W649))*$F$10*$F$29*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X649))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y649))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z649))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA649))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB649))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC649))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD649))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE649))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF649))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG649))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH649))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E650))*$F$10*$F$29*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F650))*$F$10*$F$29*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G650))*$F$10*$F$29*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H650))*$F$10*$F$29*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I650))*$F$10*$F$29*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J650))*$F$10*$F$29*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K650))*$F$10*$F$29*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L650))*$F$10*$F$29*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M650))*$F$10*$F$29*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N650))*$F$10*$F$29*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O650))*$F$10*$F$29*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P650))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q650))*$F$10*$F$29*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R650))*$F$10*$F$29*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S650))*$F$10*$F$29*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T650))*$F$10*$F$29*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U650))*$F$10*$F$29*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V650))*$F$10*$F$29*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W650))*$F$10*$F$29*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X650))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y650))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z650))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA650))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB650))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC650))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD650))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE650))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF650))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG650))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH650))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$54","v":"Avoided costs for non-RIT-D proponent parties "}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F418:$AI418)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E709))*$F$30*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F709))*$F$30*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G709))*$F$30*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H709))*$F$30*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I709))*$F$30*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J709))*$F$30*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K709))*$F$30*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L709))*$F$30*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M709))*$F$30*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N709))*$F$30*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O709))*$F$30*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P709))*$F$30*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q709))*$F$30*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R709))*$F$30*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S709))*$F$30*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T709))*$F$30*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U709))*$F$30*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V709))*$F$30*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W709))*$F$30*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X709))*$F$30*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y709))*$F$30*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z709))*$F$30*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA709))*$F$30*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB709))*$F$30*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC709))*$F$30*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD709))*$F$30*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE709))*$F$30*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF709))*$F$30*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG709))*$F$30*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH709))*$F$30*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E710))*$F$30*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F710))*$F$30*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G710))*$F$30*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H710))*$F$30*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I710))*$F$30*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J710))*$F$30*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K710))*$F$30*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L710))*$F$30*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M710))*$F$30*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N710))*$F$30*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O710))*$F$30*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P710))*$F$30*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q710))*$F$30*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R710))*$F$30*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S710))*$F$30*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T710))*$F$30*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U710))*$F$30*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V710))*$F$30*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W710))*$F$30*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X710))*$F$30*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y710))*$F$30*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z710))*$F$30*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA710))*$F$30*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB710))*$F$30*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC710))*$F$30*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD710))*$F$30*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE710))*$F$30*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF710))*$F$30*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG710))*$F$30*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH710))*$F$30*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E711))*$F$30*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F711))*$F$30*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G711))*$F$30*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H711))*$F$30*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I711))*$F$30*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J711))*$F$30*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K711))*$F$30*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L711))*$F$30*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M711))*$F$30*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N711))*$F$30*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O711))*$F$30*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P711))*$F$30*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q711))*$F$30*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R711))*$F$30*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S711))*$F$30*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T711))*$F$30*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U711))*$F$30*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V711))*$F$30*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W711))*$F$30*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X711))*$F$30*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y711))*$F$30*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z711))*$F$30*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA711))*$F$30*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB711))*$F$30*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC711))*$F$30*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD711))*$F$30*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE711))*$F$30*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF711))*$F$30*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG711))*$F$30*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH711))*$F$30*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E712))*$F$30*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F712))*$F$30*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G712))*$F$30*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H712))*$F$30*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I712))*$F$30*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J712))*$F$30*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K712))*$F$30*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L712))*$F$30*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M712))*$F$30*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N712))*$F$30*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O712))*$F$30*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P712))*$F$30*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q712))*$F$30*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R712))*$F$30*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S712))*$F$30*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T712))*$F$30*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U712))*$F$30*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V712))*$F$30*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W712))*$F$30*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X712))*$F$30*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y712))*$F$30*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z712))*$F$30*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA712))*$F$30*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB712))*$F$30*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC712))*$F$30*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD712))*$F$30*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE712))*$F$30*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF712))*$F$30*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG712))*$F$30*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH712))*$F$30*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E713))*$F$30*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F713))*$F$30*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G713))*$F$30*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H713))*$F$30*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I713))*$F$30*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J713))*$F$30*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K713))*$F$30*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L713))*$F$30*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M713))*$F$30*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N713))*$F$30*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O713))*$F$30*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P713))*$F$30*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q713))*$F$30*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R713))*$F$30*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S713))*$F$30*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T713))*$F$30*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U713))*$F$30*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V713))*$F$30*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W713))*$F$30*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X713))*$F$30*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y713))*$F$30*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z713))*$F$30*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA713))*$F$30*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB713))*$F$30*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC713))*$F$30*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD713))*$F$30*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE713))*$F$30*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF713))*$F$30*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG713))*$F$30*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH713))*$F$30*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E714))*$F$30*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F714))*$F$30*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G714))*$F$30*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H714))*$F$30*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I714))*$F$30*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J714))*$F$30*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K714))*$F$30*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L714))*$F$30*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M714))*$F$30*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N714))*$F$30*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O714))*$F$30*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P714))*$F$30*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q714))*$F$30*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R714))*$F$30*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S714))*$F$30*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T714))*$F$30*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U714))*$F$30*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V714))*$F$30*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W714))*$F$30*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X714))*$F$30*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y714))*$F$30*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z714))*$F$30*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA714))*$F$30*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB714))*$F$30*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC714))*$F$30*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD714))*$F$30*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE714))*$F$30*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF714))*$F$30*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG714))*$F$30*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH714))*$F$30*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E715))*$F$30*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F715))*$F$30*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G715))*$F$30*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H715))*$F$30*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I715))*$F$30*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J715))*$F$30*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K715))*$F$30*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L715))*$F$30*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M715))*$F$30*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N715))*$F$30*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O715))*$F$30*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P715))*$F$30*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q715))*$F$30*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R715))*$F$30*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S715))*$F$30*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T715))*$F$30*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U715))*$F$30*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V715))*$F$30*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W715))*$F$30*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X715))*$F$30*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y715))*$F$30*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z715))*$F$30*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA715))*$F$30*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB715))*$F$30*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC715))*$F$30*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD715))*$F$30*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE715))*$F$30*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF715))*$F$30*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG715))*$F$30*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH715))*$F$30*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E716))*$F$30*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F716))*$F$30*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G716))*$F$30*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H716))*$F$30*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I716))*$F$30*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J716))*$F$30*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K716))*$F$30*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L716))*$F$30*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M716))*$F$30*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N716))*$F$30*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O716))*$F$30*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P716))*$F$30*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q716))*$F$30*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R716))*$F$30*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S716))*$F$30*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T716))*$F$30*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U716))*$F$30*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V716))*$F$30*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W716))*$F$30*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X716))*$F$30*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y716))*$F$30*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z716))*$F$30*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA716))*$F$30*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB716))*$F$30*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC716))*$F$30*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD716))*$F$30*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE716))*$F$30*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF716))*$F$30*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG716))*$F$30*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH716))*$F$30*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E717))*$F$30*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F717))*$F$30*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G717))*$F$30*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H717))*$F$30*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I717))*$F$30*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J717))*$F$30*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K717))*$F$30*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L717))*$F$30*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M717))*$F$30*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N717))*$F$30*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O717))*$F$30*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P717))*$F$30*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q717))*$F$30*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R717))*$F$30*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S717))*$F$30*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T717))*$F$30*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U717))*$F$30*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V717))*$F$30*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W717))*$F$30*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X717))*$F$30*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y717))*$F$30*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z717))*$F$30*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA717))*$F$30*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB717))*$F$30*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC717))*$F$30*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD717))*$F$30*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE717))*$F$30*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF717))*$F$30*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG717))*$F$30*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH717))*$F$30*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E718))*$F$30*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F718))*$F$30*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G718))*$F$30*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H718))*$F$30*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I718))*$F$30*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J718))*$F$30*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K718))*$F$30*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L718))*$F$30*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M718))*$F$30*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N718))*$F$30*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O718))*$F$30*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P718))*$F$30*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q718))*$F$30*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R718))*$F$30*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S718))*$F$30*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T718))*$F$30*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U718))*$F$30*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V718))*$F$30*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W718))*$F$30*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X718))*$F$30*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y718))*$F$30*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z718))*$F$30*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA718))*$F$30*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB718))*$F$30*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC718))*$F$30*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD718))*$F$30*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE718))*$F$30*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF718))*$F$30*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG718))*$F$30*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH718))*$F$30*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E719))*$F$30*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F719))*$F$30*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G719))*$F$30*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H719))*$F$30*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I719))*$F$30*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J719))*$F$30*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K719))*$F$30*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L719))*$F$30*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M719))*$F$30*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N719))*$F$30*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O719))*$F$30*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P719))*$F$30*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q719))*$F$30*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R719))*$F$30*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S719))*$F$30*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T719))*$F$30*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U719))*$F$30*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V719))*$F$30*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W719))*$F$30*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X719))*$F$30*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y719))*$F$30*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z719))*$F$30*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA719))*$F$30*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB719))*$F$30*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC719))*$F$30*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD719))*$F$30*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE719))*$F$30*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF719))*$F$30*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG719))*$F$30*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH719))*$F$30*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E720))*$F$30*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F720))*$F$30*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G720))*$F$30*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H720))*$F$30*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I720))*$F$30*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J720))*$F$30*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K720))*$F$30*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L720))*$F$30*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M720))*$F$30*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N720))*$F$30*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O720))*$F$30*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P720))*$F$30*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q720))*$F$30*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R720))*$F$30*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S720))*$F$30*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T720))*$F$30*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U720))*$F$30*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V720))*$F$30*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W720))*$F$30*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X720))*$F$30*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y720))*$F$30*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z720))*$F$30*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA720))*$F$30*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB720))*$F$30*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC720))*$F$30*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD720))*$F$30*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE720))*$F$30*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF720))*$F$30*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG720))*$F$30*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH720))*$F$30*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E721))*$F$30*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F721))*$F$30*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G721))*$F$30*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H721))*$F$30*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I721))*$F$30*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J721))*$F$30*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K721))*$F$30*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L721))*$F$30*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M721))*$F$30*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N721))*$F$30*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O721))*$F$30*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P721))*$F$30*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q721))*$F$30*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R721))*$F$30*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S721))*$F$30*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T721))*$F$30*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U721))*$F$30*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V721))*$F$30*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W721))*$F$30*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X721))*$F$30*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y721))*$F$30*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z721))*$F$30*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA721))*$F$30*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB721))*$F$30*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC721))*$F$30*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD721))*$F$30*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE721))*$F$30*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF721))*$F$30*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG721))*$F$30*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH721))*$F$30*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E722))*$F$30*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F722))*$F$30*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G722))*$F$30*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H722))*$F$30*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I722))*$F$30*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J722))*$F$30*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K722))*$F$30*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L722))*$F$30*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M722))*$F$30*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N722))*$F$30*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O722))*$F$30*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P722))*$F$30*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q722))*$F$30*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R722))*$F$30*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S722))*$F$30*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T722))*$F$30*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U722))*$F$30*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V722))*$F$30*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W722))*$F$30*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X722))*$F$30*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y722))*$F$30*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z722))*$F$30*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA722))*$F$30*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB722))*$F$30*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC722))*$F$30*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD722))*$F$30*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE722))*$F$30*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF722))*$F$30*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG722))*$F$30*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH722))*$F$30*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E723))*$F$30*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F723))*$F$30*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G723))*$F$30*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H723))*$F$30*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I723))*$F$30*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J723))*$F$30*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K723))*$F$30*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L723))*$F$30*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M723))*$F$30*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N723))*$F$30*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O723))*$F$30*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P723))*$F$30*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q723))*$F$30*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R723))*$F$30*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S723))*$F$30*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T723))*$F$30*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U723))*$F$30*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V723))*$F$30*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W723))*$F$30*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X723))*$F$30*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y723))*$F$30*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z723))*$F$30*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA723))*$F$30*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB723))*$F$30*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC723))*$F$30*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD723))*$F$30*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE723))*$F$30*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF723))*$F$30*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG723))*$F$30*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH723))*$F$30*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$55","v":"Differences in the timing of unrelated network expenditure"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F436:$AI436)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E782))*$F$31*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F782))*$F$31*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G782))*$F$31*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H782))*$F$31*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I782))*$F$31*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J782))*$F$31*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K782))*$F$31*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L782))*$F$31*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M782))*$F$31*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N782))*$F$31*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O782))*$F$31*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P782))*$F$31*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q782))*$F$31*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R782))*$F$31*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S782))*$F$31*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T782))*$F$31*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U782))*$F$31*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V782))*$F$31*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W782))*$F$31*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X782))*$F$31*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y782))*$F$31*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z782))*$F$31*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA782))*$F$31*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB782))*$F$31*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC782))*$F$31*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD782))*$F$31*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE782))*$F$31*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF782))*$F$31*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG782))*$F$31*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH782))*$F$31*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E783))*$F$31*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F783))*$F$31*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G783))*$F$31*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H783))*$F$31*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I783))*$F$31*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J783))*$F$31*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K783))*$F$31*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L783))*$F$31*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M783))*$F$31*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N783))*$F$31*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O783))*$F$31*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P783))*$F$31*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q783))*$F$31*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R783))*$F$31*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S783))*$F$31*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T783))*$F$31*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U783))*$F$31*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V783))*$F$31*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W783))*$F$31*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X783))*$F$31*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y783))*$F$31*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z783))*$F$31*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA783))*$F$31*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB783))*$F$31*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC783))*$F$31*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD783))*$F$31*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE783))*$F$31*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF783))*$F$31*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG783))*$F$31*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH783))*$F$31*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E784))*$F$31*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F784))*$F$31*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G784))*$F$31*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H784))*$F$31*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I784))*$F$31*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J784))*$F$31*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K784))*$F$31*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L784))*$F$31*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M784))*$F$31*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N784))*$F$31*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O784))*$F$31*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P784))*$F$31*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q784))*$F$31*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R784))*$F$31*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S784))*$F$31*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T784))*$F$31*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U784))*$F$31*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V784))*$F$31*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W784))*$F$31*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X784))*$F$31*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y784))*$F$31*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z784))*$F$31*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA784))*$F$31*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB784))*$F$31*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC784))*$F$31*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD784))*$F$31*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE784))*$F$31*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF784))*$F$31*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG784))*$F$31*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH784))*$F$31*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E785))*$F$31*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F785))*$F$31*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G785))*$F$31*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H785))*$F$31*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I785))*$F$31*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J785))*$F$31*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K785))*$F$31*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L785))*$F$31*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M785))*$F$31*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N785))*$F$31*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O785))*$F$31*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P785))*$F$31*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q785))*$F$31*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R785))*$F$31*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S785))*$F$31*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T785))*$F$31*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U785))*$F$31*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V785))*$F$31*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W785))*$F$31*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X785))*$F$31*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y785))*$F$31*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z785))*$F$31*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA785))*$F$31*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB785))*$F$31*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC785))*$F$31*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD785))*$F$31*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE785))*$F$31*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF785))*$F$31*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG785))*$F$31*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH785))*$F$31*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E786))*$F$31*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F786))*$F$31*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G786))*$F$31*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H786))*$F$31*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I786))*$F$31*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J786))*$F$31*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K786))*$F$31*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L786))*$F$31*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M786))*$F$31*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N786))*$F$31*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O786))*$F$31*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P786))*$F$31*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q786))*$F$31*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R786))*$F$31*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S786))*$F$31*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T786))*$F$31*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U786))*$F$31*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V786))*$F$31*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W786))*$F$31*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X786))*$F$31*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y786))*$F$31*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z786))*$F$31*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA786))*$F$31*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB786))*$F$31*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC786))*$F$31*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD786))*$F$31*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE786))*$F$31*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF786))*$F$31*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG786))*$F$31*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH786))*$F$31*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E787))*$F$31*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F787))*$F$31*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G787))*$F$31*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H787))*$F$31*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I787))*$F$31*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J787))*$F$31*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K787))*$F$31*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L787))*$F$31*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M787))*$F$31*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N787))*$F$31*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O787))*$F$31*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P787))*$F$31*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q787))*$F$31*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R787))*$F$31*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S787))*$F$31*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T787))*$F$31*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U787))*$F$31*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V787))*$F$31*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W787))*$F$31*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X787))*$F$31*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y787))*$F$31*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z787))*$F$31*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA787))*$F$31*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB787))*$F$31*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC787))*$F$31*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD787))*$F$31*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE787))*$F$31*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF787))*$F$31*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG787))*$F$31*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH787))*$F$31*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E788))*$F$31*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F788))*$F$31*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G788))*$F$31*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H788))*$F$31*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I788))*$F$31*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J788))*$F$31*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K788))*$F$31*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L788))*$F$31*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M788))*$F$31*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N788))*$F$31*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O788))*$F$31*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P788))*$F$31*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q788))*$F$31*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R788))*$F$31*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S788))*$F$31*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T788))*$F$31*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U788))*$F$31*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V788))*$F$31*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W788))*$F$31*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X788))*$F$31*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y788))*$F$31*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z788))*$F$31*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA788))*$F$31*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB788))*$F$31*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC788))*$F$31*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD788))*$F$31*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE788))*$F$31*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF788))*$F$31*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG788))*$F$31*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH788))*$F$31*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E789))*$F$31*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F789))*$F$31*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G789))*$F$31*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H789))*$F$31*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I789))*$F$31*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J789))*$F$31*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K789))*$F$31*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L789))*$F$31*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M789))*$F$31*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N789))*$F$31*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O789))*$F$31*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P789))*$F$31*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q789))*$F$31*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R789))*$F$31*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S789))*$F$31*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T789))*$F$31*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U789))*$F$31*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V789))*$F$31*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W789))*$F$31*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X789))*$F$31*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y789))*$F$31*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z789))*$F$31*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA789))*$F$31*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB789))*$F$31*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC789))*$F$31*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD789))*$F$31*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE789))*$F$31*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF789))*$F$31*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG789))*$F$31*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH789))*$F$31*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E790))*$F$31*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F790))*$F$31*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G790))*$F$31*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H790))*$F$31*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I790))*$F$31*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J790))*$F$31*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K790))*$F$31*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L790))*$F$31*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M790))*$F$31*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N790))*$F$31*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O790))*$F$31*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P790))*$F$31*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q790))*$F$31*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R790))*$F$31*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S790))*$F$31*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T790))*$F$31*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U790))*$F$31*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V790))*$F$31*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W790))*$F$31*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X790))*$F$31*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y790))*$F$31*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z790))*$F$31*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA790))*$F$31*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB790))*$F$31*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC790))*$F$31*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD790))*$F$31*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE790))*$F$31*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF790))*$F$31*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG790))*$F$31*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH790))*$F$31*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E791))*$F$31*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F791))*$F$31*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G791))*$F$31*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H791))*$F$31*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I791))*$F$31*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J791))*$F$31*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K791))*$F$31*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L791))*$F$31*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M791))*$F$31*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N791))*$F$31*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O791))*$F$31*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P791))*$F$31*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q791))*$F$31*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R791))*$F$31*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S791))*$F$31*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T791))*$F$31*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U791))*$F$31*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V791))*$F$31*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W791))*$F$31*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X791))*$F$31*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y791))*$F$31*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z791))*$F$31*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA791))*$F$31*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB791))*$F$31*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC791))*$F$31*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD791))*$F$31*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE791))*$F$31*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF791))*$F$31*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG791))*$F$31*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH791))*$F$31*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E792))*$F$31*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F792))*$F$31*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G792))*$F$31*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H792))*$F$31*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I792))*$F$31*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J792))*$F$31*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K792))*$F$31*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L792))*$F$31*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M792))*$F$31*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N792))*$F$31*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O792))*$F$31*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P792))*$F$31*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q792))*$F$31*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R792))*$F$31*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S792))*$F$31*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T792))*$F$31*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U792))*$F$31*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V792))*$F$31*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W792))*$F$31*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X792))*$F$31*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y792))*$F$31*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z792))*$F$31*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA792))*$F$31*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB792))*$F$31*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC792))*$F$31*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD792))*$F$31*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE792))*$F$31*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF792))*$F$31*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG792))*$F$31*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH792))*$F$31*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E793))*$F$31*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F793))*$F$31*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G793))*$F$31*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H793))*$F$31*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I793))*$F$31*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J793))*$F$31*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K793))*$F$31*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L793))*$F$31*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M793))*$F$31*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N793))*$F$31*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O793))*$F$31*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P793))*$F$31*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q793))*$F$31*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R793))*$F$31*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S793))*$F$31*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T793))*$F$31*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U793))*$F$31*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V793))*$F$31*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W793))*$F$31*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X793))*$F$31*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y793))*$F$31*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z793))*$F$31*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA793))*$F$31*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB793))*$F$31*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC793))*$F$31*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD793))*$F$31*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE793))*$F$31*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF793))*$F$31*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG793))*$F$31*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH793))*$F$31*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E794))*$F$31*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F794))*$F$31*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G794))*$F$31*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H794))*$F$31*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I794))*$F$31*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J794))*$F$31*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K794))*$F$31*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L794))*$F$31*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M794))*$F$31*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N794))*$F$31*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O794))*$F$31*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P794))*$F$31*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q794))*$F$31*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R794))*$F$31*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S794))*$F$31*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T794))*$F$31*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U794))*$F$31*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V794))*$F$31*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W794))*$F$31*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X794))*$F$31*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y794))*$F$31*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z794))*$F$31*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA794))*$F$31*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB794))*$F$31*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC794))*$F$31*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD794))*$F$31*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE794))*$F$31*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF794))*$F$31*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG794))*$F$31*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH794))*$F$31*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E795))*$F$31*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F795))*$F$31*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G795))*$F$31*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H795))*$F$31*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I795))*$F$31*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J795))*$F$31*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K795))*$F$31*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L795))*$F$31*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M795))*$F$31*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N795))*$F$31*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O795))*$F$31*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P795))*$F$31*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q795))*$F$31*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R795))*$F$31*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S795))*$F$31*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T795))*$F$31*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U795))*$F$31*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V795))*$F$31*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W795))*$F$31*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X795))*$F$31*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y795))*$F$31*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z795))*$F$31*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA795))*$F$31*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB795))*$F$31*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC795))*$F$31*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD795))*$F$31*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE795))*$F$31*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF795))*$F$31*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG795))*$F$31*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH795))*$F$31*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E796))*$F$31*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F796))*$F$31*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G796))*$F$31*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H796))*$F$31*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I796))*$F$31*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J796))*$F$31*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K796))*$F$31*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L796))*$F$31*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M796))*$F$31*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N796))*$F$31*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O796))*$F$31*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P796))*$F$31*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q796))*$F$31*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R796))*$F$31*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S796))*$F$31*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T796))*$F$31*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U796))*$F$31*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V796))*$F$31*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W796))*$F$31*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X796))*$F$31*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y796))*$F$31*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z796))*$F$31*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA796))*$F$31*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB796))*$F$31*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC796))*$F$31*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD796))*$F$31*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE796))*$F$31*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF796))*$F$31*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG796))*$F$31*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH796))*$F$31*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$56","v":"Changes in load transfer capacity"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F454:$AI454)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E801-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F801-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G801-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H801-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I801-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J801-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K801-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L801-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M801-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N801-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O801-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P801-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q801-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R801-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S801-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T801-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U801-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V801-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W801-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X801-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y801-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z801-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA801-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB801-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC801-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD801-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE801-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF801-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG801-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH801-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E802-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F802-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G802-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H802-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I802-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J802-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K802-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L802-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M802-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N802-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O802-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P802-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q802-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R802-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S802-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T802-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U802-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V802-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W802-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X802-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y802-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z802-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA802-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB802-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC802-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD802-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE802-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF802-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG802-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH802-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E803-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F803-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G803-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H803-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I803-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J803-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K803-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L803-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M803-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N803-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O803-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P803-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q803-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R803-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S803-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T803-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U803-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V803-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W803-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X803-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y803-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z803-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA803-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB803-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC803-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD803-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE803-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF803-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG803-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH803-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E804-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F804-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G804-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H804-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I804-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J804-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K804-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L804-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M804-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N804-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O804-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P804-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q804-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R804-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S804-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T804-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U804-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V804-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W804-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X804-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y804-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z804-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA804-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB804-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC804-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD804-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE804-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF804-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG804-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH804-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E805-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F805-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G805-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H805-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I805-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J805-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K805-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L805-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M805-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N805-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O805-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P805-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q805-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R805-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S805-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T805-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U805-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V805-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W805-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X805-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y805-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z805-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA805-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB805-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC805-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD805-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE805-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF805-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG805-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH805-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E806-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F806-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G806-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H806-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I806-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J806-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K806-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L806-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M806-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N806-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O806-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P806-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q806-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R806-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S806-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T806-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U806-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V806-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W806-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X806-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y806-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z806-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA806-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB806-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC806-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD806-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE806-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF806-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG806-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH806-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E807-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F807-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G807-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H807-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I807-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J807-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K807-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L807-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M807-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N807-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O807-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P807-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q807-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R807-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S807-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T807-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U807-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V807-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W807-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X807-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y807-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z807-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA807-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB807-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC807-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD807-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE807-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF807-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG807-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH807-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E808-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F808-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G808-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H808-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I808-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J808-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K808-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L808-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M808-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N808-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O808-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P808-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q808-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R808-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S808-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T808-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U808-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V808-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W808-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X808-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y808-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z808-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA808-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB808-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC808-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD808-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE808-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF808-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG808-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH808-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E809-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F809-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G809-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H809-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I809-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J809-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K809-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L809-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M809-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N809-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O809-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P809-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q809-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R809-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S809-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T809-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U809-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V809-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W809-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X809-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y809-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z809-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA809-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB809-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC809-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD809-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE809-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF809-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG809-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH809-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E810-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F810-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G810-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H810-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I810-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J810-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K810-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L810-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M810-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N810-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O810-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P810-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q810-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R810-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S810-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T810-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U810-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V810-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W810-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X810-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y810-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z810-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA810-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB810-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC810-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD810-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE810-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF810-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG810-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH810-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E811-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F811-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G811-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H811-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I811-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J811-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K811-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L811-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M811-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N811-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O811-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P811-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q811-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R811-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S811-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T811-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U811-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V811-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W811-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X811-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y811-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z811-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA811-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB811-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC811-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD811-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE811-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF811-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG811-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH811-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E812-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F812-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G812-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H812-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I812-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J812-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K812-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L812-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M812-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N812-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O812-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P812-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q812-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R812-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S812-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T812-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U812-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V812-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W812-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X812-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y812-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z812-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA812-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB812-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC812-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD812-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE812-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF812-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG812-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH812-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E813-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F813-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G813-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H813-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I813-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J813-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K813-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L813-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M813-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N813-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O813-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P813-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q813-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R813-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S813-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T813-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U813-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V813-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W813-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X813-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y813-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z813-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA813-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB813-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC813-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD813-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE813-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF813-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG813-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH813-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E814-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F814-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G814-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H814-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I814-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J814-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K814-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L814-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M814-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N814-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O814-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P814-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q814-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R814-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S814-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T814-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U814-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V814-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W814-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X814-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y814-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z814-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA814-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB814-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC814-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD814-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE814-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF814-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG814-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH814-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E815-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F815-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G815-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H815-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I815-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J815-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K815-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L815-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M815-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N815-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O815-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P815-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q815-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R815-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S815-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T815-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U815-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V815-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W815-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X815-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y815-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z815-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA815-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB815-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC815-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD815-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE815-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF815-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG815-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH815-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$57","v":"Additional option value"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F472:$AI472)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E820-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F820-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G820-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H820-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I820-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J820-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K820-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L820-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M820-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N820-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O820-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P820-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q820-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R820-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S820-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T820-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U820-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V820-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W820-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X820-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y820-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z820-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA820-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB820-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC820-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD820-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE820-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF820-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG820-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH820-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E821-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F821-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G821-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H821-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I821-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J821-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K821-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L821-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M821-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N821-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O821-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P821-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q821-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R821-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S821-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T821-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U821-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V821-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W821-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X821-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y821-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z821-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA821-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB821-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC821-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD821-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE821-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF821-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG821-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH821-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E822-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F822-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G822-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H822-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I822-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J822-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K822-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L822-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M822-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N822-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O822-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P822-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q822-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R822-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S822-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T822-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U822-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V822-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W822-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X822-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y822-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z822-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA822-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB822-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC822-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD822-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE822-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF822-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG822-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH822-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E823-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F823-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G823-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H823-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I823-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J823-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K823-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L823-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M823-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N823-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O823-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P823-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q823-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R823-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S823-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T823-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U823-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V823-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W823-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X823-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y823-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z823-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA823-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB823-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC823-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD823-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE823-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF823-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG823-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH823-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E824-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F824-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G824-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H824-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I824-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J824-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K824-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L824-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M824-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N824-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O824-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P824-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q824-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R824-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S824-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T824-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U824-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V824-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W824-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X824-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y824-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z824-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA824-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB824-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC824-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD824-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE824-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF824-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG824-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH824-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E825-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F825-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G825-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H825-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I825-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J825-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K825-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L825-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M825-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N825-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O825-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P825-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q825-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R825-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S825-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T825-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U825-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V825-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W825-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X825-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y825-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z825-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA825-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB825-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC825-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD825-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE825-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF825-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG825-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH825-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E826-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F826-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G826-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H826-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I826-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J826-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K826-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L826-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M826-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N826-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O826-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P826-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q826-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R826-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S826-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T826-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U826-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V826-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W826-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X826-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y826-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z826-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA826-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB826-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC826-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD826-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE826-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF826-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG826-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH826-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E827-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F827-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G827-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H827-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I827-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J827-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K827-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L827-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M827-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N827-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O827-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P827-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q827-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R827-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S827-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T827-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U827-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V827-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W827-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X827-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y827-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z827-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA827-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB827-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC827-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD827-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE827-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF827-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG827-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH827-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E828-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F828-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G828-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H828-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I828-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J828-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K828-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L828-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M828-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N828-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O828-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P828-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q828-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R828-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S828-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T828-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U828-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V828-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W828-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X828-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y828-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z828-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA828-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB828-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC828-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD828-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE828-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF828-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG828-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH828-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E829-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F829-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G829-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H829-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I829-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J829-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K829-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L829-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M829-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N829-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O829-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P829-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q829-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R829-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S829-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T829-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U829-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V829-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W829-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X829-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y829-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z829-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA829-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB829-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC829-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD829-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE829-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF829-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG829-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH829-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E830-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F830-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G830-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H830-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I830-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J830-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K830-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L830-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M830-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N830-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O830-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P830-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q830-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R830-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S830-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T830-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U830-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V830-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W830-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X830-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y830-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z830-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA830-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB830-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC830-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD830-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE830-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF830-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG830-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH830-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E831-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F831-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G831-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H831-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I831-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J831-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K831-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L831-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M831-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N831-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O831-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P831-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q831-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R831-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S831-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T831-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U831-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V831-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W831-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X831-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y831-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z831-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA831-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB831-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC831-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD831-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE831-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF831-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG831-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH831-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E832-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F832-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G832-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H832-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I832-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J832-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K832-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L832-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M832-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N832-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O832-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P832-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q832-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R832-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S832-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T832-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U832-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V832-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W832-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X832-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y832-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z832-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA832-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB832-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC832-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD832-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE832-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF832-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG832-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH832-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E833-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F833-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G833-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H833-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I833-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J833-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K833-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L833-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M833-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N833-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O833-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P833-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q833-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R833-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S833-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T833-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U833-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V833-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W833-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X833-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y833-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z833-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA833-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB833-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC833-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD833-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE833-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF833-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG833-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH833-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E834-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F834-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G834-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H834-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I834-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J834-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K834-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L834-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M834-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N834-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O834-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P834-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q834-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R834-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S834-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T834-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U834-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V834-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W834-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X834-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y834-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z834-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA834-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB834-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC834-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD834-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE834-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF834-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG834-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH834-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!B58","v":"Changes in electrical energy losses"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F490:$AI490)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E839)*$F$34*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F839)*$F$34*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G839)*$F$34*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H839)*$F$34*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I839)*$F$34*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J839)*$F$34*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K839)*$F$34*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L839)*$F$34*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M839)*$F$34*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N839)*$F$34*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O839)*$F$34*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P839)*$F$34*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q839)*$F$34*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R839)*$F$34*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S839)*$F$34*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T839)*$F$34*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U839)*$F$34*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V839)*$F$34*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W839)*$F$34*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X839)*$F$34*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y839)*$F$34*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z839)*$F$34*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA839)*$F$34*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB839)*$F$34*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC839)*$F$34*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD839)*$F$34*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE839)*$F$34*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF839)*$F$34*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG839)*$F$34*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH839)*$F$34*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E840)*$F$34*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F840)*$F$34*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G840)*$F$34*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H840)*$F$34*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I840)*$F$34*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J840)*$F$34*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K840)*$F$34*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L840)*$F$34*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M840)*$F$34*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N840)*$F$34*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O840)*$F$34*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P840)*$F$34*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q840)*$F$34*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R840)*$F$34*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S840)*$F$34*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T840)*$F$34*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U840)*$F$34*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V840)*$F$34*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W840)*$F$34*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X840)*$F$34*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y840)*$F$34*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z840)*$F$34*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA840)*$F$34*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB840)*$F$34*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC840)*$F$34*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD840)*$F$34*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE840)*$F$34*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF840)*$F$34*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG840)*$F$34*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH840)*$F$34*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E841)*$F$34*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F841)*$F$34*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G841)*$F$34*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H841)*$F$34*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I841)*$F$34*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J841)*$F$34*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K841)*$F$34*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L841)*$F$34*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M841)*$F$34*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N841)*$F$34*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O841)*$F$34*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P841)*$F$34*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q841)*$F$34*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R841)*$F$34*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S841)*$F$34*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T841)*$F$34*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U841)*$F$34*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V841)*$F$34*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W841)*$F$34*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X841)*$F$34*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y841)*$F$34*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z841)*$F$34*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA841)*$F$34*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB841)*$F$34*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC841)*$F$34*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD841)*$F$34*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE841)*$F$34*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF841)*$F$34*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG841)*$F$34*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH841)*$F$34*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E842)*$F$34*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F842)*$F$34*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G842)*$F$34*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H842)*$F$34*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I842)*$F$34*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J842)*$F$34*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K842)*$F$34*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L842)*$F$34*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M842)*$F$34*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N842)*$F$34*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O842)*$F$34*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P842)*$F$34*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q842)*$F$34*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R842)*$F$34*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S842)*$F$34*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T842)*$F$34*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U842)*$F$34*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V842)*$F$34*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W842)*$F$34*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X842)*$F$34*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y842)*$F$34*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z842)*$F$34*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA842)*$F$34*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB842)*$F$34*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC842)*$F$34*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD842)*$F$34*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE842)*$F$34*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF842)*$F$34*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG842)*$F$34*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH842)*$F$34*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E843)*$F$34*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F843)*$F$34*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G843)*$F$34*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H843)*$F$34*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I843)*$F$34*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J843)*$F$34*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K843)*$F$34*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L843)*$F$34*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M843)*$F$34*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N843)*$F$34*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O843)*$F$34*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P843)*$F$34*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q843)*$F$34*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R843)*$F$34*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S843)*$F$34*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T843)*$F$34*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U843)*$F$34*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V843)*$F$34*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W843)*$F$34*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X843)*$F$34*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y843)*$F$34*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z843)*$F$34*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA843)*$F$34*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB843)*$F$34*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC843)*$F$34*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD843)*$F$34*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE843)*$F$34*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF843)*$F$34*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG843)*$F$34*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH843)*$F$34*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E844)*$F$34*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F844)*$F$34*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G844)*$F$34*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H844)*$F$34*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I844)*$F$34*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J844)*$F$34*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K844)*$F$34*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L844)*$F$34*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M844)*$F$34*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N844)*$F$34*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O844)*$F$34*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P844)*$F$34*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q844)*$F$34*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R844)*$F$34*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S844)*$F$34*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T844)*$F$34*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U844)*$F$34*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V844)*$F$34*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W844)*$F$34*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X844)*$F$34*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y844)*$F$34*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z844)*$F$34*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA844)*$F$34*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB844)*$F$34*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC844)*$F$34*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD844)*$F$34*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE844)*$F$34*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF844)*$F$34*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG844)*$F$34*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH844)*$F$34*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E845)*$F$34*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F845)*$F$34*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G845)*$F$34*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H845)*$F$34*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I845)*$F$34*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J845)*$F$34*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K845)*$F$34*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L845)*$F$34*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M845)*$F$34*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N845)*$F$34*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O845)*$F$34*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P845)*$F$34*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q845)*$F$34*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R845)*$F$34*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S845)*$F$34*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T845)*$F$34*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U845)*$F$34*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V845)*$F$34*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W845)*$F$34*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X845)*$F$34*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y845)*$F$34*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z845)*$F$34*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA845)*$F$34*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB845)*$F$34*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC845)*$F$34*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD845)*$F$34*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE845)*$F$34*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF845)*$F$34*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG845)*$F$34*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH845)*$F$34*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E846)*$F$34*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F846)*$F$34*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G846)*$F$34*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H846)*$F$34*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I846)*$F$34*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J846)*$F$34*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K846)*$F$34*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L846)*$F$34*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M846)*$F$34*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N846)*$F$34*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O846)*$F$34*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P846)*$F$34*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q846)*$F$34*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R846)*$F$34*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S846)*$F$34*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T846)*$F$34*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U846)*$F$34*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V846)*$F$34*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W846)*$F$34*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X846)*$F$34*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y846)*$F$34*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z846)*$F$34*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA846)*$F$34*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB846)*$F$34*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC846)*$F$34*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD846)*$F$34*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE846)*$F$34*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF846)*$F$34*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG846)*$F$34*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH846)*$F$34*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E847)*$F$34*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F847)*$F$34*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G847)*$F$34*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H847)*$F$34*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I847)*$F$34*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J847)*$F$34*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K847)*$F$34*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L847)*$F$34*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M847)*$F$34*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N847)*$F$34*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O847)*$F$34*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P847)*$F$34*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q847)*$F$34*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R847)*$F$34*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S847)*$F$34*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T847)*$F$34*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U847)*$F$34*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V847)*$F$34*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W847)*$F$34*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X847)*$F$34*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y847)*$F$34*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z847)*$F$34*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA847)*$F$34*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB847)*$F$34*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC847)*$F$34*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD847)*$F$34*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE847)*$F$34*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF847)*$F$34*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG847)*$F$34*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH847)*$F$34*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E848)*$F$34*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F848)*$F$34*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G848)*$F$34*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H848)*$F$34*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I848)*$F$34*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J848)*$F$34*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K848)*$F$34*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L848)*$F$34*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M848)*$F$34*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N848)*$F$34*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O848)*$F$34*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P848)*$F$34*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q848)*$F$34*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R848)*$F$34*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S848)*$F$34*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T848)*$F$34*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U848)*$F$34*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V848)*$F$34*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W848)*$F$34*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X848)*$F$34*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y848)*$F$34*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z848)*$F$34*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA848)*$F$34*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB848)*$F$34*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC848)*$F$34*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD848)*$F$34*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE848)*$F$34*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF848)*$F$34*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG848)*$F$34*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH848)*$F$34*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E849)*$F$34*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F849)*$F$34*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G849)*$F$34*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H849)*$F$34*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I849)*$F$34*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J849)*$F$34*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K849)*$F$34*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L849)*$F$34*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M849)*$F$34*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N849)*$F$34*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O849)*$F$34*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P849)*$F$34*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q849)*$F$34*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R849)*$F$34*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S849)*$F$34*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T849)*$F$34*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U849)*$F$34*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V849)*$F$34*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W849)*$F$34*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X849)*$F$34*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y849)*$F$34*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z849)*$F$34*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA849)*$F$34*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB849)*$F$34*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC849)*$F$34*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD849)*$F$34*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE849)*$F$34*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF849)*$F$34*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG849)*$F$34*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH849)*$F$34*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E850)*$F$34*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F850)*$F$34*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G850)*$F$34*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H850)*$F$34*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I850)*$F$34*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J850)*$F$34*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K850)*$F$34*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L850)*$F$34*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M850)*$F$34*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N850)*$F$34*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O850)*$F$34*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P850)*$F$34*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q850)*$F$34*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R850)*$F$34*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S850)*$F$34*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T850)*$F$34*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U850)*$F$34*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V850)*$F$34*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W850)*$F$34*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X850)*$F$34*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y850)*$F$34*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z850)*$F$34*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA850)*$F$34*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB850)*$F$34*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC850)*$F$34*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD850)*$F$34*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE850)*$F$34*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF850)*$F$34*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG850)*$F$34*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH850)*$F$34*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E851)*$F$34*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F851)*$F$34*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G851)*$F$34*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H851)*$F$34*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I851)*$F$34*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J851)*$F$34*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K851)*$F$34*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L851)*$F$34*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M851)*$F$34*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N851)*$F$34*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O851)*$F$34*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P851)*$F$34*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q851)*$F$34*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R851)*$F$34*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S851)*$F$34*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T851)*$F$34*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U851)*$F$34*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V851)*$F$34*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W851)*$F$34*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X851)*$F$34*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y851)*$F$34*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z851)*$F$34*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA851)*$F$34*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB851)*$F$34*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC851)*$F$34*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD851)*$F$34*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE851)*$F$34*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF851)*$F$34*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG851)*$F$34*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH851)*$F$34*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E852)*$F$34*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F852)*$F$34*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G852)*$F$34*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H852)*$F$34*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I852)*$F$34*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J852)*$F$34*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K852)*$F$34*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L852)*$F$34*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M852)*$F$34*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N852)*$F$34*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O852)*$F$34*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P852)*$F$34*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q852)*$F$34*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R852)*$F$34*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S852)*$F$34*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T852)*$F$34*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U852)*$F$34*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V852)*$F$34*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W852)*$F$34*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X852)*$F$34*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y852)*$F$34*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z852)*$F$34*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA852)*$F$34*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB852)*$F$34*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC852)*$F$34*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD852)*$F$34*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE852)*$F$34*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF852)*$F$34*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG852)*$F$34*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH852)*$F$34*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E853)*$F$34*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F853)*$F$34*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G853)*$F$34*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H853)*$F$34*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I853)*$F$34*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J853)*$F$34*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K853)*$F$34*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L853)*$F$34*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M853)*$F$34*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N853)*$F$34*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O853)*$F$34*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P853)*$F$34*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q853)*$F$34*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R853)*$F$34*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S853)*$F$34*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T853)*$F$34*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U853)*$F$34*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V853)*$F$34*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W853)*$F$34*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X853)*$F$34*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y853)*$F$34*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z853)*$F$34*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA853)*$F$34*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB853)*$F$34*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC853)*$F$34*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD853)*$F$34*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE853)*$F$34*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF853)*$F$34*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG853)*$F$34*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH853)*$F$34*AI$68*'I1 General Inputs'!$D29","v":0}]

{"sheet":"S4","index":10,"n_rows":504,"n_cols":39,"rows_kept":504,"cut":false,"hidden":true,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"S4"},{"$f":"INDEX('I1 General Inputs'!$J$37:$J$40,MATCH($A$1,'I1 General Inputs'!$I$37:$I$40,0))","v":"[Extra]"}]
["Calculating costs, benefits and NPV for each option"]
[]
[null,{"$f":"\"Parameters for \"&$A$1","v":"Parameters for S4"}]
[]
[null,"Parameters"]
[null,"General parameters",null,null,"Unit","Active","Scenario"]
[null,"Commercial discount rate",null,null,"Percent",{"$f":"G8","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S4'!$A$1,'R1 Interface and results'!F8:I8)","v":0}]
[null,{"$f":"'I1 General Inputs'!B52","v":"Avoided involuntary load shedding"},null,null,"$/MWh",{"$f":"G9","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S4'!$A$1,'R1 Interface and results'!F9:I9)","v":0}]
[null,{"$f":"'I1 General Inputs'!B53","v":"Avoided voluntary load curtailment"},null,null,"$/MWh",{"$f":"G10","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S4'!$A$1,'R1 Interface and results'!F10:I10)","v":0}]
[]
[null,"Cost parameters",null,null,"Unit","Active","Scenario"]
[null,{"$f":"'I1 General Inputs'!B37","v":"Capital cost"},null,null,"Factor",{"$f":"G13","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S4'!$A$1,'R1 Interface and results'!F13:I13)","v":0}]
[null,{"$f":"'I1 General Inputs'!B38","v":"Planned routine maintenance and refurbishment "},null,null,"Factor",{"$f":"G14","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S4'!$A$1,'R1 Interface and results'!F14:I14)","v":0}]
[null,{"$f":"'I1 General Inputs'!B39","v":"Unplanned corrective maintenance"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S4'!$A$1,'R1 Interface and results'!F15:I15)","v":0}]
[null,{"$f":"'I1 General Inputs'!B40","v":"Decommissioning costs"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S4'!$A$1,'R1 Interface and results'!F16:I16)","v":0}]
[null,{"$f":"'I1 General Inputs'!B41","v":"NNO proponent charges"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S4'!$A$1,'R1 Interface and results'!F17:I17)","v":0}]
[null,{"$f":"'I1 General Inputs'!B42","v":"Cost X"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S4'!$A$1,'R1 Interface and results'!F18:I18)","v":0}]
[]
[null,"Risk cost parameters",null,null,"Unit","Active","Scenario"]
[null,{"$f":"'I1 General Inputs'!B45","v":"Reliability and security risk costs"},null,null,"Factor",{"$f":"G21","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S4'!$A$1,'R1 Interface and results'!F21:I21)","v":0}]
[null,{"$f":"'I1 General Inputs'!B46","v":"Safety and health risk costs"},null,null,"Factor",{"$f":"G22","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S4'!$A$1,'R1 Interface and results'!F22:I22)","v":0}]
[null,{"$f":"'I1 General Inputs'!B47","v":"Environmental risk costs"},null,null,"Factor",{"$f":"G23","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S4'!$A$1,'R1 Interface and results'!F23:I23)","v":0}]
[null,{"$f":"'I1 General Inputs'!B48","v":"Legal/regulatory compliance risk costs"},null,null,"Factor",{"$f":"G24","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S4'!$A$1,'R1 Interface and results'!F24:I24)","v":0}]
[null,{"$f":"'I1 General Inputs'!B49","v":"Financial risk costs"},null,null,"Factor",{"$f":"G25","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S4'!$A$1,'R1 Interface and results'!F25:I25)","v":0}]
[]
[null,"Benefit parameters",null,null,"Unit","Active","Scenario"]
[null,{"$f":"'I1 General Inputs'!B52","v":"Avoided involuntary load shedding"},null,null,"Factor",{"$f":"G28","v":0},{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S4'!$A$1,'R1 Interface and results'!F28:I28)","v":0}]
[null,{"$f":"'I1 General Inputs'!B53","v":"Avoided voluntary load curtailment"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S4'!$A$1,'R1 Interface and results'!F29:I29)","v":0}]
[null,{"$f":"'I1 General Inputs'!B54","v":"Avoided costs for non-RIT-D proponent parties "},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S4'!$A$1,'R1 Interface and results'!F30:I30)","v":0}]
[null,{"$f":"'I1 General Inputs'!B55","v":"Differences in the timing of unrelated network expenditure"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S4'!$A$1,'R1 Interface and results'!F31:I31)","v":0}]
[null,{"$f":"'I1 General Inputs'!B56","v":"Changes in load transfer capacity"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S4'!$A$1,'R1 Interface and results'!F32:I32)","v":0}]
[null,{"$f":"'I1 General Inputs'!B57","v":"Additional option value"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S4'!$A$1,'R1 Interface and results'!F33:I33)","v":0}]
[null,{"$f":"'I1 General Inputs'!B58","v":"Changes in electrical energy losses"},null,null,"Factor",0,{"$f":"SUMIF('R1 Interface and results'!$F$6:$I$6,'S4'!$A$1,'R1 Interface and results'!F34:I34)","v":0}]
[]
[]
[null,"Gross calculations for the base case"]
[]
[null,"Gross costs for the base case"]
[null,"Category",null,{"$f":"+D$69","v":"Units"},"PV",{"$f":"F$69","v":2025},{"$f":"G$69","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'I1 General Inputs'!B37","v":"Capital cost"},null,"$",{"$f":"NPV($F$8,$F41:$AI41)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F145:F174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G145:G174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H145:H174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I145:I174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J145:J174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K145:K174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L145:L174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M145:M174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N145:N174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O145:O174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P145:P174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q145:Q174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R145:R174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S145:S174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T145:T174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U145:U174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V145:V174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W145:W174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X145:X174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y145:Y174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z145:Z174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA145:AA174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB145:AB174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC145:AC174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD145:AD174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE145:AE174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF145:AF174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG145:AG174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH145:AH174)","v":0},{"$f":"SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI145:AI174)","v":0}]
[null,{"$f":"'I1 General Inputs'!B38","v":"Planned routine maintenance and refurbishment "},null,"$",0,{"$f":"-'I2 CBA Inputs'!E42*$F$14*F$141","v":0},{"$f":"-'I2 CBA Inputs'!F42*$F$14*G$141","v":0},{"$f":"-'I2 CBA Inputs'!G42*$F$14*H$141","v":0},{"$f":"-'I2 CBA Inputs'!H42*$F$14*I$141","v":0},{"$f":"-'I2 CBA Inputs'!I42*$F$14*J$141","v":0},{"$f":"-'I2 CBA Inputs'!J42*$F$14*K$141","v":0},{"$f":"-'I2 CBA Inputs'!K42*$F$14*L$141","v":0},{"$f":"-'I2 CBA Inputs'!L42*$F$14*M$141","v":0},{"$f":"-'I2 CBA Inputs'!M42*$F$14*N$141","v":0},{"$f":"-'I2 CBA Inputs'!N42*$F$14*O$141","v":0},{"$f":"-'I2 CBA Inputs'!O42*$F$14*P$141","v":0},{"$f":"-'I2 CBA Inputs'!P42*$F$14*Q$141","v":0},{"$f":"-'I2 CBA Inputs'!Q42*$F$14*R$141","v":0},{"$f":"-'I2 CBA Inputs'!R42*$F$14*S$141","v":0},{"$f":"-'I2 CBA Inputs'!S42*$F$14*T$141","v":0},{"$f":"-'I2 CBA Inputs'!T42*$F$14*U$141","v":0},{"$f":"-'I2 CBA Inputs'!U42*$F$14*V$141","v":0},{"$f":"-'I2 CBA Inputs'!V42*$F$14*W$141","v":0},{"$f":"-'I2 CBA Inputs'!W42*$F$14*X$141","v":0},{"$f":"-'I2 CBA Inputs'!X42*$F$14*Y$141","v":0},{"$f":"-'I2 CBA Inputs'!Y42*$F$14*Z$141","v":0},{"$f":"-'I2 CBA Inputs'!Z42*$F$14*AA$141","v":0},{"$f":"-'I2 CBA Inputs'!AA42*$F$14*AB$141","v":0},{"$f":"-'I2 CBA Inputs'!AB42*$F$14*AC$141","v":0},{"$f":"-'I2 CBA Inputs'!AC42*$F$14*AD$141","v":0},{"$f":"-'I2 CBA Inputs'!AD42*$F$14*AE$141","v":0},{"$f":"-'I2 CBA Inputs'!AE42*$F$14*AF$141","v":0},{"$f":"-'I2 CBA Inputs'!AF42*$F$14*AG$141","v":0},{"$f":"-'I2 CBA Inputs'!AG42*$F$14*AH$141","v":0},{"$f":"-'I2 CBA Inputs'!AH42*$F$14*AI$141","v":0}]
[null,{"$f":"'I1 General Inputs'!B39","v":"Unplanned corrective maintenance"},null,"$",0,{"$f":"-'I2 CBA Inputs'!E61*$F$15*F$141","v":0},{"$f":"-'I2 CBA Inputs'!F61*$F$15*G$141","v":0},{"$f":"-'I2 CBA Inputs'!G61*$F$15*H$141","v":0},{"$f":"-'I2 CBA Inputs'!H61*$F$15*I$141","v":0},{"$f":"-'I2 CBA Inputs'!I61*$F$15*J$141","v":0},{"$f":"-'I2 CBA Inputs'!J61*$F$15*K$141","v":0},{"$f":"-'I2 CBA Inputs'!K61*$F$15*L$141","v":0},{"$f":"-'I2 CBA Inputs'!L61*$F$15*M$141","v":0},{"$f":"-'I2 CBA Inputs'!M61*$F$15*N$141","v":0},{"$f":"-'I2 CBA Inputs'!N61*$F$15*O$141","v":0},{"$f":"-'I2 CBA Inputs'!O61*$F$15*P$141","v":0},{"$f":"-'I2 CBA Inputs'!P61*$F$15*Q$141","v":0},{"$f":"-'I2 CBA Inputs'!Q61*$F$15*R$141","v":0},{"$f":"-'I2 CBA Inputs'!R61*$F$15*S$141","v":0},{"$f":"-'I2 CBA Inputs'!S61*$F$15*T$141","v":0},{"$f":"-'I2 CBA Inputs'!T61*$F$15*U$141","v":0},{"$f":"-'I2 CBA Inputs'!U61*$F$15*V$141","v":0},{"$f":"-'I2 CBA Inputs'!V61*$F$15*W$141","v":0},{"$f":"-'I2 CBA Inputs'!W61*$F$15*X$141","v":0},{"$f":"-'I2 CBA Inputs'!X61*$F$15*Y$141","v":0},{"$f":"-'I2 CBA Inputs'!Y61*$F$15*Z$141","v":0},{"$f":"-'I2 CBA Inputs'!Z61*$F$15*AA$141","v":0},{"$f":"-'I2 CBA Inputs'!AA61*$F$15*AB$141","v":0},{"$f":"-'I2 CBA Inputs'!AB61*$F$15*AC$141","v":0},{"$f":"-'I2 CBA Inputs'!AC61*$F$15*AD$141","v":0},{"$f":"-'I2 CBA Inputs'!AD61*$F$15*AE$141","v":0},{"$f":"-'I2 CBA Inputs'!AE61*$F$15*AF$141","v":0},{"$f":"-'I2 CBA Inputs'!AF61*$F$15*AG$141","v":0},{"$f":"-'I2 CBA Inputs'!AG61*$F$15*AH$141","v":0},{"$f":"-'I2 CBA Inputs'!AH61*$F$15*AI$141","v":0}]
[null,{"$f":"'I1 General Inputs'!B40","v":"Decommissioning costs"},null,"$",0,{"$f":"-'I2 CBA Inputs'!E80*$F$16*F$141","v":0},{"$f":"-'I2 CBA Inputs'!F80*$F$16*G$141","v":0},{"$f":"-'I2 CBA Inputs'!G80*$F$16*H$141","v":0},{"$f":"-'I2 CBA Inputs'!H80*$F$16*I$141","v":0},{"$f":"-'I2 CBA Inputs'!I80*$F$16*J$141","v":0},{"$f":"-'I2 CBA Inputs'!J80*$F$16*K$141","v":0},{"$f":"-'I2 CBA Inputs'!K80*$F$16*L$141","v":0},{"$f":"-'I2 CBA Inputs'!L80*$F$16*M$141","v":0},{"$f":"-'I2 CBA Inputs'!M80*$F$16*N$141","v":0},{"$f":"-'I2 CBA Inputs'!N80*$F$16*O$141","v":0},{"$f":"-'I2 CBA Inputs'!O80*$F$16*P$141","v":0},{"$f":"-'I2 CBA Inputs'!P80*$F$16*Q$141","v":0},{"$f":"-'I2 CBA Inputs'!Q80*$F$16*R$141","v":0},{"$f":"-'I2 CBA Inputs'!R80*$F$16*S$141","v":0},{"$f":"-'I2 CBA Inputs'!S80*$F$16*T$141","v":0},{"$f":"-'I2 CBA Inputs'!T80*$F$16*U$141","v":0},{"$f":"-'I2 CBA Inputs'!U80*$F$16*V$141","v":0},{"$f":"-'I2 CBA Inputs'!V80*$F$16*W$141","v":0},{"$f":"-'I2 CBA Inputs'!W80*$F$16*X$141","v":0},{"$f":"-'I2 CBA Inputs'!X80*$F$16*Y$141","v":0},{"$f":"-'I2 CBA Inputs'!Y80*$F$16*Z$141","v":0},{"$f":"-'I2 CBA Inputs'!Z80*$F$16*AA$141","v":0},{"$f":"-'I2 CBA Inputs'!AA80*$F$16*AB$141","v":0},{"$f":"-'I2 CBA Inputs'!AB80*$F$16*AC$141","v":0},{"$f":"-'I2 CBA Inputs'!AC80*$F$16*AD$141","v":0},{"$f":"-'I2 CBA Inputs'!AD80*$F$16*AE$141","v":0},{"$f":"-'I2 CBA Inputs'!AE80*$F$16*AF$141","v":0},{"$f":"-'I2 CBA Inputs'!AF80*$F$16*AG$141","v":0},{"$f":"-'I2 CBA Inputs'!AG80*$F$16*AH$141","v":0},{"$f":"-'I2 CBA Inputs'!AH80*$F$16*AI$141","v":0}]
[null,{"$f":"'I1 General Inputs'!B41","v":"NNO proponent charges"},null,"$",0,{"$f":"-'I2 CBA Inputs'!E99*$F$17*F$141","v":0},{"$f":"-'I2 CBA Inputs'!F99*$F$17*G$141","v":0},{"$f":"-'I2 CBA Inputs'!G99*$F$17*H$141","v":0},{"$f":"-'I2 CBA Inputs'!H99*$F$17*I$141","v":0},{"$f":"-'I2 CBA Inputs'!I99*$F$17*J$141","v":0},{"$f":"-'I2 CBA Inputs'!J99*$F$17*K$141","v":0},{"$f":"-'I2 CBA Inputs'!K99*$F$17*L$141","v":0},{"$f":"-'I2 CBA Inputs'!L99*$F$17*M$141","v":0},{"$f":"-'I2 CBA Inputs'!M99*$F$17*N$141","v":0},{"$f":"-'I2 CBA Inputs'!N99*$F$17*O$141","v":0},{"$f":"-'I2 CBA Inputs'!O99*$F$17*P$141","v":0},{"$f":"-'I2 CBA Inputs'!P99*$F$17*Q$141","v":0},{"$f":"-'I2 CBA Inputs'!Q99*$F$17*R$141","v":0},{"$f":"-'I2 CBA Inputs'!R99*$F$17*S$141","v":0},{"$f":"-'I2 CBA Inputs'!S99*$F$17*T$141","v":0},{"$f":"-'I2 CBA Inputs'!T99*$F$17*U$141","v":0},{"$f":"-'I2 CBA Inputs'!U99*$F$17*V$141","v":0},{"$f":"-'I2 CBA Inputs'!V99*$F$17*W$141","v":0},{"$f":"-'I2 CBA Inputs'!W99*$F$17*X$141","v":0},{"$f":"-'I2 CBA Inputs'!X99*$F$17*Y$141","v":0},{"$f":"-'I2 CBA Inputs'!Y99*$F$17*Z$141","v":0},{"$f":"-'I2 CBA Inputs'!Z99*$F$17*AA$141","v":0},{"$f":"-'I2 CBA Inputs'!AA99*$F$17*AB$141","v":0},{"$f":"-'I2 CBA Inputs'!AB99*$F$17*AC$141","v":0},{"$f":"-'I2 CBA Inputs'!AC99*$F$17*AD$141","v":0},{"$f":"-'I2 CBA Inputs'!AD99*$F$17*AE$141","v":0},{"$f":"-'I2 CBA Inputs'!AE99*$F$17*AF$141","v":0},{"$f":"-'I2 CBA Inputs'!AF99*$F$17*AG$141","v":0},{"$f":"-'I2 CBA Inputs'!AG99*$F$17*AH$141","v":0},{"$f":"-'I2 CBA Inputs'!AH99*$F$17*AI$141","v":0}]
[null,{"$f":"'I1 General Inputs'!B42","v":"Cost X"},null,"$",0,{"$f":"-'I2 CBA Inputs'!E118*$F$18*F$141","v":0},{"$f":"-'I2 CBA Inputs'!F118*$F$18*G$141","v":0},{"$f":"-'I2 CBA Inputs'!G118*$F$18*H$141","v":0},{"$f":"-'I2 CBA Inputs'!H118*$F$18*I$141","v":0},{"$f":"-'I2 CBA Inputs'!I118*$F$18*J$141","v":0},{"$f":"-'I2 CBA Inputs'!J118*$F$18*K$141","v":0},{"$f":"-'I2 CBA Inputs'!K118*$F$18*L$141","v":0},{"$f":"-'I2 CBA Inputs'!L118*$F$18*M$141","v":0},{"$f":"-'I2 CBA Inputs'!M118*$F$18*N$141","v":0},{"$f":"-'I2 CBA Inputs'!N118*$F$18*O$141","v":0},{"$f":"-'I2 CBA Inputs'!O118*$F$18*P$141","v":0},{"$f":"-'I2 CBA Inputs'!P118*$F$18*Q$141","v":0},{"$f":"-'I2 CBA Inputs'!Q118*$F$18*R$141","v":0},{"$f":"-'I2 CBA Inputs'!R118*$F$18*S$141","v":0},{"$f":"-'I2 CBA Inputs'!S118*$F$18*T$141","v":0},{"$f":"-'I2 CBA Inputs'!T118*$F$18*U$141","v":0},{"$f":"-'I2 CBA Inputs'!U118*$F$18*V$141","v":0},{"$f":"-'I2 CBA Inputs'!V118*$F$18*W$141","v":0},{"$f":"-'I2 CBA Inputs'!W118*$F$18*X$141","v":0},{"$f":"-'I2 CBA Inputs'!X118*$F$18*Y$141","v":0},{"$f":"-'I2 CBA Inputs'!Y118*$F$18*Z$141","v":0},{"$f":"-'I2 CBA Inputs'!Z118*$F$18*AA$141","v":0},{"$f":"-'I2 CBA Inputs'!AA118*$F$18*AB$141","v":0},{"$f":"-'I2 CBA Inputs'!AB118*$F$18*AC$141","v":0},{"$f":"-'I2 CBA Inputs'!AC118*$F$18*AD$141","v":0},{"$f":"-'I2 CBA Inputs'!AD118*$F$18*AE$141","v":0},{"$f":"-'I2 CBA Inputs'!AE118*$F$18*AF$141","v":0},{"$f":"-'I2 CBA Inputs'!AF118*$F$18*AG$141","v":0},{"$f":"-'I2 CBA Inputs'!AG118*$F$18*AH$141","v":0},{"$f":"-'I2 CBA Inputs'!AH118*$F$18*AI$141","v":0}]
[]
[null,"Gross risk costs for the base case"]
[null,"Category",null,{"$f":"+D$69","v":"Units"},"PV",{"$f":"F$69","v":2025},{"$f":"G$69","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B287","v":"Reliability and security risk costs"},null,"$",{"$f":"NPV($F$8,$F50:$AI50)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193))*$F$21*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193))*$F$21*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193))*$F$21*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193))*$F$21*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193))*$F$21*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193))*$F$21*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193))*$F$21*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193))*$F$21*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193))*$F$21*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193))*$F$21*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193))*$F$21*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193))*$F$21*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193))*$F$21*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193))*$F$21*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193))*$F$21*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193))*$F$21*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193))*$F$21*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193))*$F$21*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193))*$F$21*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193))*$F$21*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193))*$F$21*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193))*$F$21*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193))*$F$21*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193))*$F$21*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193))*$F$21*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193))*$F$21*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193))*$F$21*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193))*$F$21*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193))*$F$21*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193))*$F$21*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"B305","v":"Safety and health risk costs"},null,"$",{"$f":"NPV($F$8,$F51:$AI51)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266))*$F$22*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266))*$F$22*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266))*$F$22*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266))*$F$22*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266))*$F$22*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266))*$F$22*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266))*$F$22*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266))*$F$22*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266))*$F$22*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266))*$F$22*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266))*$F$22*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266))*$F$22*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266))*$F$22*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266))*$F$22*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266))*$F$22*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266))*$F$22*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266))*$F$22*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266))*$F$22*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266))*$F$22*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266))*$F$22*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266))*$F$22*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266))*$F$22*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266))*$F$22*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266))*$F$22*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266))*$F$22*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266))*$F$22*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266))*$F$22*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266))*$F$22*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266))*$F$22*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266))*$F$22*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"B323","v":"Environmental risk costs"},null,"$",{"$f":"NPV($F$8,$F52:$AI52)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339))*$F$23*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339))*$F$23*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339))*$F$23*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339))*$F$23*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339))*$F$23*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339))*$F$23*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339))*$F$23*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339))*$F$23*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339))*$F$23*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339))*$F$23*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339))*$F$23*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339))*$F$23*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339))*$F$23*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339))*$F$23*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339))*$F$23*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339))*$F$23*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339))*$F$23*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339))*$F$23*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339))*$F$23*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339))*$F$23*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339))*$F$23*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339))*$F$23*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339))*$F$23*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339))*$F$23*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339))*$F$23*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339))*$F$23*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339))*$F$23*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339))*$F$23*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339))*$F$23*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339))*$F$23*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"B341","v":"Legal/regulatory compliance risk costs"},null,"$",{"$f":"NPV($F$8,$F53:$AI53)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412))*$F$24*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412))*$F$24*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412))*$F$24*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412))*$F$24*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412))*$F$24*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412))*$F$24*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412))*$F$24*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412))*$F$24*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412))*$F$24*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412))*$F$24*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412))*$F$24*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412))*$F$24*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412))*$F$24*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412))*$F$24*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412))*$F$24*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412))*$F$24*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412))*$F$24*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412))*$F$24*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412))*$F$24*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412))*$F$24*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412))*$F$24*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412))*$F$24*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412))*$F$24*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412))*$F$24*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412))*$F$24*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412))*$F$24*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412))*$F$24*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412))*$F$24*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412))*$F$24*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412))*$F$24*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"B359","v":"Financial risk costs"},null,"$",{"$f":"NPV($F$8,$F54:$AI54)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486))*$F$25*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486))*$F$25*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486))*$F$25*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486))*$F$25*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486))*$F$25*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486))*$F$25*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486))*$F$25*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486))*$F$25*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486))*$F$25*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486))*$F$25*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486))*$F$25*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486))*$F$25*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486))*$F$25*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486))*$F$25*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486))*$F$25*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486))*$F$25*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486))*$F$25*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486))*$F$25*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486))*$F$25*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486))*$F$25*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486))*$F$25*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486))*$F$25*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486))*$F$25*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486))*$F$25*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486))*$F$25*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486))*$F$25*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486))*$F$25*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486))*$F$25*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486))*$F$25*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486))*$F$25*AI$68*'I1 General Inputs'!$D15","v":0}]
[]
[null,"Gross market benefits for the base case"]
[null,"Category",null,{"$f":"+D$69","v":"Units"},"PV",{"$f":"F$69","v":2025},{"$f":"G$69","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'I1 General Inputs'!B52","v":"Avoided involuntary load shedding"},null,"$",{"$f":"NPV($F$8,$F58:$AI58)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562))*$F$9*$F$28*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562))*$F$9*$F$28*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562))*$F$9*$F$28*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562))*$F$9*$F$28*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562))*$F$9*$F$28*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562))*$F$9*$F$28*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562))*$F$9*$F$28*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562))*$F$9*$F$28*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562))*$F$9*$F$28*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562))*$F$9*$F$28*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562))*$F$9*$F$28*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562))*$F$9*$F$28*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562))*$F$9*$F$28*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562))*$F$9*$F$28*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562))*$F$9*$F$28*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562))*$F$9*$F$28*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562))*$F$9*$F$28*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562))*$F$9*$F$28*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B53","v":"Avoided voluntary load curtailment"},null,"$",0,{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635))*$F$10*$F$29*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635))*$F$10*$F$29*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635))*$F$10*$F$29*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635))*$F$10*$F$29*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635))*$F$10*$F$29*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635))*$F$10*$F$29*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635))*$F$10*$F$29*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635))*$F$10*$F$29*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635))*$F$10*$F$29*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635))*$F$10*$F$29*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635))*$F$10*$F$29*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635))*$F$10*$F$29*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635))*$F$10*$F$29*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635))*$F$10*$F$29*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635))*$F$10*$F$29*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635))*$F$10*$F$29*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635))*$F$10*$F$29*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635))*$F$10*$F$29*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B54","v":"Avoided costs for non-RIT-D proponent parties "},null,"$",0,{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708))*$F$30*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708))*$F$30*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708))*$F$30*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708))*$F$30*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708))*$F$30*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708))*$F$30*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708))*$F$30*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708))*$F$30*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708))*$F$30*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708))*$F$30*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708))*$F$30*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708))*$F$30*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708))*$F$30*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708))*$F$30*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708))*$F$30*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708))*$F$30*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708))*$F$30*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708))*$F$30*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708))*$F$30*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708))*$F$30*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708))*$F$30*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708))*$F$30*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708))*$F$30*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708))*$F$30*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708))*$F$30*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708))*$F$30*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708))*$F$30*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708))*$F$30*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708))*$F$30*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708))*$F$30*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B55","v":"Differences in the timing of unrelated network expenditure"},null,"$",0,{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781))*$F$31*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781))*$F$31*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781))*$F$31*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781))*$F$31*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781))*$F$31*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781))*$F$31*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781))*$F$31*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781))*$F$31*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781))*$F$31*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781))*$F$31*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781))*$F$31*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781))*$F$31*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781))*$F$31*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781))*$F$31*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781))*$F$31*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781))*$F$31*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781))*$F$31*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781))*$F$31*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781))*$F$31*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781))*$F$31*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781))*$F$31*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781))*$F$31*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781))*$F$31*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781))*$F$31*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781))*$F$31*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781))*$F$31*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781))*$F$31*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781))*$F$31*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781))*$F$31*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781))*$F$31*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B56","v":"Changes in load transfer capacity"},null,"$",0,{"$f":"'I2 CBA Inputs'!E$800*$F$32*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!F$800*$F$32*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!G$800*$F$32*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!H$800*$F$32*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!I$800*$F$32*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!J$800*$F$32*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!K$800*$F$32*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!L$800*$F$32*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!M$800*$F$32*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!N$800*$F$32*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!O$800*$F$32*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!P$800*$F$32*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Q$800*$F$32*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!R$800*$F$32*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!S$800*$F$32*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!T$800*$F$32*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!U$800*$F$32*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!V$800*$F$32*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!W$800*$F$32*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!X$800*$F$32*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Y$800*$F$32*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Z$800*$F$32*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AA$800*$F$32*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AB$800*$F$32*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AC$800*$F$32*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AD$800*$F$32*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AE$800*$F$32*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AF$800*$F$32*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AG$800*$F$32*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AH$800*$F$32*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B57","v":"Additional option value"},null,"$",0,{"$f":"'I2 CBA Inputs'!E$819*$F$33*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!F$819*$F$33*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!G$819*$F$33*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!H$819*$F$33*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!I$819*$F$33*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!J$819*$F$33*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!K$819*$F$33*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!L$819*$F$33*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!M$819*$F$33*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!N$819*$F$33*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!O$819*$F$33*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!P$819*$F$33*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Q$819*$F$33*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!R$819*$F$33*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!S$819*$F$33*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!T$819*$F$33*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!U$819*$F$33*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!V$819*$F$33*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!W$819*$F$33*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!X$819*$F$33*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Y$819*$F$33*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!Z$819*$F$33*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AA$819*$F$33*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AB$819*$F$33*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AC$819*$F$33*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AD$819*$F$33*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AE$819*$F$33*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AF$819*$F$33*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AG$819*$F$33*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"'I2 CBA Inputs'!AH$819*$F$33*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"'I1 General Inputs'!B58","v":"Changes in electrical energy losses"},null,"$",0,{"$f":"-'I2 CBA Inputs'!E$838*$F$34*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!F$838*$F$34*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!G$838*$F$34*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!H$838*$F$34*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!I$838*$F$34*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!J$838*$F$34*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!K$838*$F$34*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!L$838*$F$34*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!M$838*$F$34*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!N$838*$F$34*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!O$838*$F$34*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!P$838*$F$34*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!Q$838*$F$34*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!R$838*$F$34*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!S$838*$F$34*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!T$838*$F$34*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!U$838*$F$34*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!V$838*$F$34*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!W$838*$F$34*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!X$838*$F$34*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!Y$838*$F$34*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!Z$838*$F$34*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AA$838*$F$34*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AB$838*$F$34*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AC$838*$F$34*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AD$838*$F$34*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AE$838*$F$34*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AF$838*$F$34*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AG$838*$F$34*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"-'I2 CBA Inputs'!AH$838*$F$34*AI$68*'I1 General Inputs'!$D15","v":0}]
[]
[null,"Incremental net present value calculation"]
[]
[null,"Net present value for each option",null,null,null,{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!E41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!F41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!G41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!H41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!I41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!J41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!K41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!L41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!M41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!N41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!O41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!P41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Q41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!R41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!S41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!T41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!U41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!V41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!W41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!X41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Y41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Z41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AA41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AB41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AC41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AD41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AE41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AF41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AG41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AH41,1,0)","v":0}]
[null,"Option name",null,"Units","NPV",{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!E41,'I2 CBA Inputs'!E41,\"\")","v":2025},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!F41,'I2 CBA Inputs'!F41,0)","v":2026},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!G41,'I2 CBA Inputs'!G41,0)","v":2027},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!H41,'I2 CBA Inputs'!H41,0)","v":2028},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!I41,'I2 CBA Inputs'!I41,0)","v":2029},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!J41,'I2 CBA Inputs'!J41,0)","v":2030},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!K41,'I2 CBA Inputs'!K41,0)","v":2031},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!L41,'I2 CBA Inputs'!L41,0)","v":2032},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!M41,'I2 CBA Inputs'!M41,0)","v":2033},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!N41,'I2 CBA Inputs'!N41,0)","v":2034},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!O41,'I2 CBA Inputs'!O41,0)","v":2035},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!P41,'I2 CBA Inputs'!P41,0)","v":2036},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Q41,'I2 CBA Inputs'!Q41,0)","v":2037},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!R41,'I2 CBA Inputs'!R41,0)","v":2038},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!S41,'I2 CBA Inputs'!S41,0)","v":2039},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!T41,'I2 CBA Inputs'!T41,0)","v":2040},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!U41,'I2 CBA Inputs'!U41,0)","v":2041},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!V41,'I2 CBA Inputs'!V41,0)","v":2042},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!W41,'I2 CBA Inputs'!W41,0)","v":2043},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!X41,'I2 CBA Inputs'!X41,0)","v":2044},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Y41,'I2 CBA Inputs'!Y41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Z41,'I2 CBA Inputs'!Z41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AA41,'I2 CBA Inputs'!AA41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AB41,'I2 CBA Inputs'!AB41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AC41,'I2 CBA Inputs'!AC41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AD41,'I2 CBA Inputs'!AD41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AE41,'I2 CBA Inputs'!AE41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AF41,'I2 CBA Inputs'!AF41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AG41,'I2 CBA Inputs'!AG41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AH41,'I2 CBA Inputs'!AH41,0)","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F70:$AI70)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"SUMIF($B$176:$B$504,$B70,F$176:F$504)","v":0},{"$f":"SUMIF($B$176:$B$504,$B70,G$176:G$504)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$176:$B$504,$B70,W$176:W$504)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Present value of market benefits for each option"]
[null,"Option name",null,"Units","PV",{"$f":"+F69","v":2025},{"$f":"+G69","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F88:$AI88)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"SUMIF($B$380:$B$504,$B88,F$380:F$504)","v":0},{"$f":"SUMIF($B$380:$B$504,$B88,G$380:G$504)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$380:$B$504,$B88,W$380:W$504)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Present value of costs for each option"]
[null,"Option name",null,"Units","PV",{"$f":"+F69","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F106:$AI106)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"SUMIF($B$176:$B$282,$B106,F$176:F$282)","v":0},{"$f":"SUMIF($B$176:$B$282,$B106,G$176:G$282)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$176:$B$282,$B106,W$176:W$282)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Present value of avoided risk costs for each option"]
[null,"Option name",null,"Units","PV",{"$f":"+F87","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F124:$AI124)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"SUMIF($B$287:$B$375,$B124,F$287:F$375)","v":0},{"$f":"SUMIF($B$287:$B$375,$B124,G$287:G$375)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$287:$B$375,$B124,W$287:W$375)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Incremental cost calculation",null,null,null,{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!E41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!F41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!G41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!H41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!I41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!J41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!K41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!L41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!M41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!N41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!O41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!P41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Q41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!R41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!S41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!T41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!U41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!V41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!W41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!X41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Y41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Z41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AA41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AB41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AC41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AD41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AE41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AF41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AG41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AH41,1,0)","v":0}]
[]
[null,"Capital outflow"]
[null,{"$f":"+B69","v":"Option name"},"Capex component",{"$f":"+D69","v":"Units"},"PV",{"$f":"FirstYear","v":2025},{"$f":"F144+1","v":2026},{"$f":"G144+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,null,"Annual depreciation","Years in analysis","Terminal value"]
[null,{"$f":"+'I2 CBA Inputs'!B9","v":"Option 3"},{"$f":"+'I2 CBA Inputs'!C9","v":"Transformers"},"$",{"$f":"NPV($F$8,$F145:$AI145)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"-'I2 CBA Inputs'!H9*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!I9*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!J9*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!K9*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!L9*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!M9*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!N9*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!O9*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!P9*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q9*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!R9*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!S9*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!T9*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!U9*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!V9*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!W9*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!X9*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y9*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z9*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA9*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB9*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC9*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD9*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE9*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF9*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG9*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH9*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI9*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ9*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK9*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM145,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D9/'I2 CBA Inputs'!F9)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E9","v":12},{"$f":"MAX('I2 CBA Inputs'!$D9*$F$13-PRODUCT($AK145:$AL145),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B10","v":"Option 3"},{"$f":"+'I2 CBA Inputs'!C10","v":"Switchgear"},"$",0,{"$f":"-'I2 CBA Inputs'!H10*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!I10*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!J10*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!K10*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!L10*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!M10*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!N10*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!O10*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!P10*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q10*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!R10*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!S10*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!T10*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!U10*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!V10*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!W10*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!X10*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y10*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z10*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA10*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB10*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC10*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD10*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE10*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF10*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG10*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH10*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI10*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ10*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK10*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM146,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D10/'I2 CBA Inputs'!F10)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E10","v":12},{"$f":"MAX('I2 CBA Inputs'!$D10*$F$13-PRODUCT($AK146:$AL146),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B11","v":"Option 3"},{"$f":"+'I2 CBA Inputs'!C11","v":"Protection systems"},"$",0,{"$f":"-'I2 CBA Inputs'!H11*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!I11*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!J11*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!K11*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!L11*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!M11*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!N11*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!O11*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!P11*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q11*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!R11*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!S11*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!T11*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!U11*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!V11*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!W11*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!X11*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y11*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z11*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA11*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB11*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC11*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD11*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE11*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF11*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG11*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH11*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI11*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ11*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK11*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM147,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D11/'I2 CBA Inputs'!F11)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E11","v":12},{"$f":"MAX('I2 CBA Inputs'!$D11*$F$13-PRODUCT($AK147:$AL147),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B12","v":"Option 4"},{"$f":"+'I2 CBA Inputs'!C12","v":"Switchgear"},"$",0,{"$f":"-'I2 CBA Inputs'!H12*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!I12*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!J12*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!K12*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!L12*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!M12*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!N12*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!O12*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!P12*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q12*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!R12*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!S12*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!T12*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!U12*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!V12*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!W12*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!X12*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y12*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z12*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA12*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB12*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC12*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD12*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE12*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF12*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG12*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH12*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI12*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ12*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK12*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM148,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D12/'I2 CBA Inputs'!F12)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E12","v":14},{"$f":"MAX('I2 CBA Inputs'!$D12*$F$13-PRODUCT($AK148:$AL148),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B13","v":"Option 4"},{"$f":"+'I2 CBA Inputs'!C13","v":"Transformers"},"$",0,{"$f":"-'I2 CBA Inputs'!H13*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!I13*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!J13*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!K13*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!L13*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!M13*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!N13*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!O13*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!P13*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q13*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!R13*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!S13*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!T13*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!U13*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!V13*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!W13*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!X13*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y13*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z13*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA13*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB13*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC13*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD13*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE13*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF13*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG13*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH13*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI13*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ13*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK13*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM149,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D13/'I2 CBA Inputs'!F13)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E13","v":9},{"$f":"MAX('I2 CBA Inputs'!$D13*$F$13-PRODUCT($AK149:$AL149),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B14","v":"Option 4"},{"$f":"+'I2 CBA Inputs'!C14","v":"Switchgear"},"$",0,{"$f":"-'I2 CBA Inputs'!H14*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!I14*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!J14*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!K14*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!L14*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!M14*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!N14*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!O14*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!P14*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q14*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!R14*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!S14*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!T14*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!U14*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!V14*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!W14*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!X14*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y14*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z14*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA14*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB14*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC14*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD14*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE14*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF14*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG14*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH14*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI14*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ14*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK14*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM150,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D14/'I2 CBA Inputs'!F14)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E14","v":9},{"$f":"MAX('I2 CBA Inputs'!$D14*$F$13-PRODUCT($AK150:$AL150),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B15","v":"Option 4"},{"$f":"+'I2 CBA Inputs'!C15","v":"Protection systems"},"$",0,{"$f":"-'I2 CBA Inputs'!H15*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!I15*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!J15*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!K15*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!L15*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!M15*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!N15*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!O15*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!P15*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q15*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!R15*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!S15*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!T15*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!U15*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!V15*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!W15*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!X15*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y15*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z15*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA15*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB15*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC15*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD15*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE15*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF15*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG15*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH15*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI15*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ15*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK15*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM151,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D15/'I2 CBA Inputs'!F15)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E15","v":9},{"$f":"MAX('I2 CBA Inputs'!$D15*$F$13-PRODUCT($AK151:$AL151),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B16","v":0},{"$f":"+'I2 CBA Inputs'!C16","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H16*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!I16*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!J16*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!K16*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!L16*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!M16*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!N16*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!O16*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!P16*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q16*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!R16*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!S16*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!T16*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!U16*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!V16*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!W16*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!X16*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y16*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z16*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA16*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB16*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC16*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD16*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE16*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF16*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG16*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH16*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI16*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ16*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK16*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM152,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D16/'I2 CBA Inputs'!F16)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E16","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D16*$F$13-PRODUCT($AK152:$AL152),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B17","v":0},{"$f":"+'I2 CBA Inputs'!C17","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H17*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!I17*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!J17*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!K17*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!L17*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!M17*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!N17*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!O17*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!P17*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q17*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!R17*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!S17*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!T17*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!U17*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!V17*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!W17*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!X17*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y17*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z17*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA17*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB17*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC17*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD17*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE17*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF17*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG17*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH17*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI17*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ17*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK17*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM153,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D17/'I2 CBA Inputs'!F17)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E17","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D17*$F$13-PRODUCT($AK153:$AL153),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B18","v":0},{"$f":"+'I2 CBA Inputs'!C18","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H18*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!I18*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!J18*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!K18*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!L18*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!M18*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!N18*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!O18*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!P18*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q18*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!R18*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!S18*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!T18*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!U18*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!V18*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!W18*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!X18*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y18*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z18*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA18*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB18*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC18*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD18*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE18*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF18*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG18*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH18*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI18*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ18*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK18*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM154,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D18/'I2 CBA Inputs'!F18)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E18","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D18*$F$13-PRODUCT($AK154:$AL154),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B19","v":0},{"$f":"+'I2 CBA Inputs'!C19","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H19*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!I19*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!J19*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!K19*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!L19*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!M19*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!N19*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!O19*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!P19*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q19*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!R19*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!S19*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!T19*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!U19*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!V19*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!W19*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!X19*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y19*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z19*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA19*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB19*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC19*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD19*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE19*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF19*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG19*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH19*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI19*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ19*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK19*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM155,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D19/'I2 CBA Inputs'!F19)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E19","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D19*$F$13-PRODUCT($AK155:$AL155),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B20","v":0},{"$f":"+'I2 CBA Inputs'!C20","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H20*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!I20*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!J20*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!K20*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!L20*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!M20*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!N20*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!O20*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!P20*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q20*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!R20*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!S20*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!T20*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!U20*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!V20*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!W20*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!X20*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y20*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z20*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA20*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB20*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC20*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD20*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE20*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF20*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG20*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH20*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI20*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ20*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK20*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM156,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D20/'I2 CBA Inputs'!F20)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E20","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D20*$F$13-PRODUCT($AK156:$AL156),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B21","v":0},{"$f":"+'I2 CBA Inputs'!C21","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H21*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!I21*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!J21*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!K21*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!L21*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!M21*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!N21*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!O21*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!P21*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q21*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!R21*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!S21*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!T21*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!U21*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!V21*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!W21*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!X21*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y21*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z21*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA21*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB21*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC21*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD21*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE21*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF21*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG21*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH21*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI21*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ21*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK21*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM157,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D21/'I2 CBA Inputs'!F21)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E21","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D21*$F$13-PRODUCT($AK157:$AL157),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B22","v":0},{"$f":"+'I2 CBA Inputs'!C22","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H22*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!I22*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!J22*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!K22*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!L22*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!M22*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!N22*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!O22*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!P22*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q22*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!R22*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!S22*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!T22*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!U22*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!V22*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!W22*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!X22*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y22*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z22*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA22*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB22*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC22*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD22*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE22*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF22*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG22*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH22*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI22*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ22*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK22*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM158,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D22/'I2 CBA Inputs'!F22)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E22","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D22*$F$13-PRODUCT($AK158:$AL158),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B23","v":0},{"$f":"+'I2 CBA Inputs'!C23","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H23*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!I23*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!J23*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!K23*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!L23*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!M23*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!N23*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!O23*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!P23*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q23*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!R23*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!S23*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!T23*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!U23*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!V23*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!W23*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!X23*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y23*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z23*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA23*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB23*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC23*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD23*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE23*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF23*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG23*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH23*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI23*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ23*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK23*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM159,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D23/'I2 CBA Inputs'!F23)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E23","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D23*$F$13-PRODUCT($AK159:$AL159),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B24","v":0},{"$f":"+'I2 CBA Inputs'!C24","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H24*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!I24*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!J24*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!K24*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!L24*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!M24*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!N24*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!O24*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!P24*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q24*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!R24*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!S24*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!T24*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!U24*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!V24*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!W24*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!X24*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y24*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z24*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA24*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB24*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC24*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD24*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE24*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF24*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG24*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH24*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI24*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ24*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK24*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM160,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D24/'I2 CBA Inputs'!F24)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E24","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D24*$F$13-PRODUCT($AK160:$AL160),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B25","v":0},{"$f":"+'I2 CBA Inputs'!C25","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H25*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!I25*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!J25*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!K25*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!L25*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!M25*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!N25*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!O25*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!P25*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q25*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!R25*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!S25*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!T25*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!U25*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!V25*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!W25*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!X25*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y25*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z25*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA25*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB25*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC25*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD25*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE25*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF25*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG25*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH25*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI25*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ25*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK25*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM161,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D25/'I2 CBA Inputs'!F25)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E25","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D25*$F$13-PRODUCT($AK161:$AL161),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B26","v":0},{"$f":"+'I2 CBA Inputs'!C26","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H26*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!I26*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!J26*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!K26*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!L26*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!M26*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!N26*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!O26*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!P26*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q26*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!R26*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!S26*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!T26*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!U26*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!V26*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!W26*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!X26*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y26*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z26*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA26*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB26*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC26*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD26*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE26*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF26*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG26*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH26*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI26*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ26*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK26*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM162,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D26/'I2 CBA Inputs'!F26)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E26","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D26*$F$13-PRODUCT($AK162:$AL162),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B27","v":0},{"$f":"+'I2 CBA Inputs'!C27","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H27*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!I27*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!J27*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!K27*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!L27*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!M27*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!N27*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!O27*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!P27*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q27*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!R27*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!S27*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!T27*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!U27*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!V27*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!W27*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!X27*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y27*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z27*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA27*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB27*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC27*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD27*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE27*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF27*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG27*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH27*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI27*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ27*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK27*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM163,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D27/'I2 CBA Inputs'!F27)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E27","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D27*$F$13-PRODUCT($AK163:$AL163),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B28","v":0},{"$f":"+'I2 CBA Inputs'!C28","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H28*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!I28*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!J28*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!K28*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!L28*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!M28*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!N28*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!O28*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!P28*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q28*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!R28*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!S28*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!T28*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!U28*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!V28*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!W28*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!X28*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y28*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z28*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA28*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB28*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC28*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD28*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE28*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF28*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG28*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH28*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI28*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ28*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK28*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM164,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D28/'I2 CBA Inputs'!F28)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E28","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D28*$F$13-PRODUCT($AK164:$AL164),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B29","v":0},{"$f":"+'I2 CBA Inputs'!C29","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H29*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!I29*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!J29*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!K29*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!L29*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!M29*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!N29*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!O29*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!P29*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q29*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!R29*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!S29*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!T29*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!U29*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!V29*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!W29*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!X29*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y29*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z29*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA29*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB29*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC29*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD29*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE29*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF29*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG29*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH29*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI29*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ29*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK29*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM165,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D29/'I2 CBA Inputs'!F29)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E29","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D29*$F$13-PRODUCT($AK165:$AL165),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B30","v":0},{"$f":"+'I2 CBA Inputs'!C30","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H30*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!I30*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!J30*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!K30*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!L30*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!M30*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!N30*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!O30*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!P30*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q30*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!R30*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!S30*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!T30*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!U30*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!V30*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!W30*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!X30*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y30*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z30*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA30*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB30*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC30*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD30*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE30*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF30*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG30*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH30*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI30*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ30*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK30*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM166,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D30/'I2 CBA Inputs'!F30)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E30","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D30*$F$13-PRODUCT($AK166:$AL166),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B31","v":0},{"$f":"+'I2 CBA Inputs'!C31","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H31*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!I31*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!J31*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!K31*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!L31*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!M31*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!N31*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!O31*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!P31*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q31*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!R31*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!S31*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!T31*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!U31*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!V31*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!W31*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!X31*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y31*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z31*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA31*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB31*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC31*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD31*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE31*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF31*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG31*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH31*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI31*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ31*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK31*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM167,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D31/'I2 CBA Inputs'!F31)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E31","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D31*$F$13-PRODUCT($AK167:$AL167),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B32","v":0},{"$f":"+'I2 CBA Inputs'!C32","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H32*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!I32*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!J32*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!K32*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!L32*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!M32*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!N32*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!O32*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!P32*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q32*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!R32*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!S32*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!T32*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!U32*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!V32*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!W32*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!X32*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y32*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z32*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA32*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB32*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC32*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD32*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE32*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF32*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG32*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH32*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI32*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ32*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK32*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM168,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D32/'I2 CBA Inputs'!F32)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E32","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D32*$F$13-PRODUCT($AK168:$AL168),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B33","v":0},{"$f":"+'I2 CBA Inputs'!C33","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H33*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!I33*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!J33*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!K33*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!L33*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!M33*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!N33*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!O33*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!P33*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q33*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!R33*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!S33*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!T33*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!U33*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!V33*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!W33*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!X33*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y33*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z33*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA33*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB33*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC33*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD33*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE33*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF33*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG33*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH33*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI33*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ33*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK33*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM169,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D33/'I2 CBA Inputs'!F33)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E33","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D33*$F$13-PRODUCT($AK169:$AL169),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B34","v":0},{"$f":"+'I2 CBA Inputs'!C34","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H34*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!I34*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!J34*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!K34*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!L34*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!M34*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!N34*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!O34*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!P34*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q34*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!R34*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!S34*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!T34*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!U34*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!V34*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!W34*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!X34*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y34*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z34*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA34*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB34*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC34*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD34*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE34*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF34*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG34*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH34*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI34*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ34*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK34*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM170,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D34/'I2 CBA Inputs'!F34)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E34","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D34*$F$13-PRODUCT($AK170:$AL170),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B35","v":0},{"$f":"+'I2 CBA Inputs'!C35","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H35*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!I35*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!J35*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!K35*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!L35*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!M35*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!N35*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!O35*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!P35*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q35*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!R35*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!S35*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!T35*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!U35*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!V35*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!W35*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!X35*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y35*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z35*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA35*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB35*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC35*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD35*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE35*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF35*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG35*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH35*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI35*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ35*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK35*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM171,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D35/'I2 CBA Inputs'!F35)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E35","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D35*$F$13-PRODUCT($AK171:$AL171),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B36","v":0},{"$f":"+'I2 CBA Inputs'!C36","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H36*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!I36*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!J36*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!K36*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!L36*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!M36*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!N36*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!O36*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!P36*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q36*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!R36*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!S36*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!T36*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!U36*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!V36*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!W36*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!X36*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y36*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z36*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA36*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB36*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC36*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD36*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE36*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF36*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG36*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH36*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI36*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ36*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK36*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM172,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D36/'I2 CBA Inputs'!F36)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E36","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D36*$F$13-PRODUCT($AK172:$AL172),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B37","v":0},{"$f":"+'I2 CBA Inputs'!C37","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H37*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!I37*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!J37*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!K37*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!L37*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!M37*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!N37*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!O37*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!P37*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q37*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!R37*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!S37*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!T37*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!U37*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!V37*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!W37*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!X37*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y37*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z37*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA37*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB37*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC37*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD37*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE37*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF37*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG37*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH37*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI37*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ37*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK37*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM173,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D37/'I2 CBA Inputs'!F37)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E37","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D37*$F$13-PRODUCT($AK173:$AL173),0)","v":0}]
[null,{"$f":"+'I2 CBA Inputs'!B38","v":0},{"$f":"+'I2 CBA Inputs'!C38","v":0},"$",0,{"$f":"-'I2 CBA Inputs'!H38*$F$13+IF(F$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!I38*$F$13+IF(G$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!J38*$F$13+IF(H$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!K38*$F$13+IF(I$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!L38*$F$13+IF(J$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!M38*$F$13+IF(K$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!N38*$F$13+IF(L$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!O38*$F$13+IF(M$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!P38*$F$13+IF(N$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!Q38*$F$13+IF(O$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!R38*$F$13+IF(P$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!S38*$F$13+IF(Q$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!T38*$F$13+IF(R$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!U38*$F$13+IF(S$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!V38*$F$13+IF(T$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!W38*$F$13+IF(U$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!X38*$F$13+IF(V$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!Y38*$F$13+IF(W$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!Z38*$F$13+IF(X$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AA38*$F$13+IF(Y$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AB38*$F$13+IF(Z$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AC38*$F$13+IF(AA$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AD38*$F$13+IF(AB$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AE38*$F$13+IF(AC$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AF38*$F$13+IF(AD$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AG38*$F$13+IF(AE$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AH38*$F$13+IF(AF$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AI38*$F$13+IF(AG$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AJ38*$F$13+IF(AH$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},{"$f":"-'I2 CBA Inputs'!AK38*$F$13+IF(AI$144=FirstYear+AnalysisPeriod-1,$AM174,0)","v":0},null,{"$f":"IFERROR(('I2 CBA Inputs'!D38/'I2 CBA Inputs'!F38)*$F$13,0)","v":0},{"$f":"(FirstYear+AnalysisPeriod)-'I2 CBA Inputs'!E38","v":2045},{"$f":"MAX('I2 CBA Inputs'!$D38*$F$13-PRODUCT($AK174:$AL174),0)","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$37","v":"Capital cost"}]
[null,"Option name",null,{"$f":"D$69","v":"Units"},"PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F178:$AI178)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D15","v":0},{"$f":"(SUMIF($B$145:$B$174,$B178,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B179,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D16","v":0},{"$f":"(SUMIF($B$145:$B$174,$B179,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B180,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D17","v":0},{"$f":"(SUMIF($B$145:$B$174,$B180,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B181,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D18","v":0},{"$f":"(SUMIF($B$145:$B$174,$B181,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B182,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D19","v":0},{"$f":"(SUMIF($B$145:$B$174,$B182,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B183,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D20","v":0},{"$f":"(SUMIF($B$145:$B$174,$B183,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B184,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D21","v":0},{"$f":"(SUMIF($B$145:$B$174,$B184,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B185,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D22","v":0},{"$f":"(SUMIF($B$145:$B$174,$B185,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B186,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D23","v":0},{"$f":"(SUMIF($B$145:$B$174,$B186,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B187,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D24","v":0},{"$f":"(SUMIF($B$145:$B$174,$B187,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B188,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D25","v":0},{"$f":"(SUMIF($B$145:$B$174,$B188,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B189,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D26","v":0},{"$f":"(SUMIF($B$145:$B$174,$B189,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B190,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D27","v":0},{"$f":"(SUMIF($B$145:$B$174,$B190,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B191,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D28","v":0},{"$f":"(SUMIF($B$145:$B$174,$B191,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(SUMIF($B$145:$B$174,$B192,F$145:F$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,F$145:F$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,G$145:G$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,G$145:G$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,H$145:H$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,H$145:H$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,I$145:I$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,I$145:I$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,J$145:J$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,J$145:J$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,K$145:K$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,K$145:K$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,L$145:L$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,L$145:L$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,M$145:M$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,M$145:M$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,N$145:N$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,N$145:N$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,O$145:O$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,O$145:O$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,P$145:P$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,P$145:P$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,Q$145:Q$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Q$145:Q$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,R$145:R$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,R$145:R$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,S$145:S$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,S$145:S$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,T$145:T$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,T$145:T$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,U$145:U$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,U$145:U$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,V$145:V$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,V$145:V$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,W$145:W$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,W$145:W$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,X$145:X$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,X$145:X$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,Y$145:Y$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Y$145:Y$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,Z$145:Z$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,Z$145:Z$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AA$145:AA$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AA$145:AA$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AB$145:AB$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AB$145:AB$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AC$145:AC$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AC$145:AC$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AD$145:AD$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AD$145:AD$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AE$145:AE$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AE$145:AE$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AF$145:AF$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AF$145:AF$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AG$145:AG$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AG$145:AG$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AH$145:AH$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AH$145:AH$174))*'I1 General Inputs'!$D29","v":0},{"$f":"(SUMIF($B$145:$B$174,$B192,AI$145:AI$174)-SUMIF($B$145:$B$174,'I1 General Inputs'!$B$14,AI$145:AI$174))*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$38","v":"Planned routine maintenance and refurbishment "}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F196:$AI196)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E43)*$F$14*F$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F43)*$F$14*G$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G43)*$F$14*H$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H43)*$F$14*I$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I43)*$F$14*J$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J43)*$F$14*K$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K43)*$F$14*L$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L43)*$F$14*M$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M43)*$F$14*N$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N43)*$F$14*O$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O43)*$F$14*P$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P43)*$F$14*Q$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q43)*$F$14*R$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R43)*$F$14*S$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S43)*$F$14*T$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T43)*$F$14*U$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U43)*$F$14*V$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V43)*$F$14*W$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W43)*$F$14*X$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X43)*$F$14*Y$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y43)*$F$14*Z$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z43)*$F$14*AA$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA43)*$F$14*AB$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB43)*$F$14*AC$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC43)*$F$14*AD$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD43)*$F$14*AE$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE43)*$F$14*AF$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF43)*$F$14*AG$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG43)*$F$14*AH$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH43)*$F$14*AI$141*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E44)*$F$14*F$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F44)*$F$14*G$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G44)*$F$14*H$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H44)*$F$14*I$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I44)*$F$14*J$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J44)*$F$14*K$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K44)*$F$14*L$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L44)*$F$14*M$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M44)*$F$14*N$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N44)*$F$14*O$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O44)*$F$14*P$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P44)*$F$14*Q$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q44)*$F$14*R$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R44)*$F$14*S$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S44)*$F$14*T$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T44)*$F$14*U$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U44)*$F$14*V$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V44)*$F$14*W$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W44)*$F$14*X$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X44)*$F$14*Y$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y44)*$F$14*Z$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z44)*$F$14*AA$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA44)*$F$14*AB$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB44)*$F$14*AC$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC44)*$F$14*AD$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD44)*$F$14*AE$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE44)*$F$14*AF$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF44)*$F$14*AG$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG44)*$F$14*AH$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH44)*$F$14*AI$141*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E45)*$F$14*F$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F45)*$F$14*G$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G45)*$F$14*H$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H45)*$F$14*I$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I45)*$F$14*J$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J45)*$F$14*K$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K45)*$F$14*L$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L45)*$F$14*M$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M45)*$F$14*N$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N45)*$F$14*O$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O45)*$F$14*P$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P45)*$F$14*Q$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q45)*$F$14*R$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R45)*$F$14*S$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S45)*$F$14*T$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T45)*$F$14*U$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U45)*$F$14*V$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V45)*$F$14*W$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W45)*$F$14*X$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X45)*$F$14*Y$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y45)*$F$14*Z$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z45)*$F$14*AA$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA45)*$F$14*AB$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB45)*$F$14*AC$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC45)*$F$14*AD$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD45)*$F$14*AE$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE45)*$F$14*AF$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF45)*$F$14*AG$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG45)*$F$14*AH$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH45)*$F$14*AI$141*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E46)*$F$14*F$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F46)*$F$14*G$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G46)*$F$14*H$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H46)*$F$14*I$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I46)*$F$14*J$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J46)*$F$14*K$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K46)*$F$14*L$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L46)*$F$14*M$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M46)*$F$14*N$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N46)*$F$14*O$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O46)*$F$14*P$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P46)*$F$14*Q$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q46)*$F$14*R$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R46)*$F$14*S$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S46)*$F$14*T$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T46)*$F$14*U$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U46)*$F$14*V$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V46)*$F$14*W$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W46)*$F$14*X$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X46)*$F$14*Y$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y46)*$F$14*Z$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z46)*$F$14*AA$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA46)*$F$14*AB$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB46)*$F$14*AC$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC46)*$F$14*AD$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD46)*$F$14*AE$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE46)*$F$14*AF$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF46)*$F$14*AG$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG46)*$F$14*AH$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH46)*$F$14*AI$141*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E47)*$F$14*F$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F47)*$F$14*G$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G47)*$F$14*H$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H47)*$F$14*I$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I47)*$F$14*J$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J47)*$F$14*K$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K47)*$F$14*L$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L47)*$F$14*M$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M47)*$F$14*N$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N47)*$F$14*O$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O47)*$F$14*P$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P47)*$F$14*Q$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q47)*$F$14*R$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R47)*$F$14*S$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S47)*$F$14*T$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T47)*$F$14*U$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U47)*$F$14*V$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V47)*$F$14*W$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W47)*$F$14*X$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X47)*$F$14*Y$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y47)*$F$14*Z$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z47)*$F$14*AA$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA47)*$F$14*AB$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB47)*$F$14*AC$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC47)*$F$14*AD$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD47)*$F$14*AE$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE47)*$F$14*AF$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF47)*$F$14*AG$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG47)*$F$14*AH$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH47)*$F$14*AI$141*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E48)*$F$14*F$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F48)*$F$14*G$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G48)*$F$14*H$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H48)*$F$14*I$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I48)*$F$14*J$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J48)*$F$14*K$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K48)*$F$14*L$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L48)*$F$14*M$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M48)*$F$14*N$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N48)*$F$14*O$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O48)*$F$14*P$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P48)*$F$14*Q$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q48)*$F$14*R$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R48)*$F$14*S$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S48)*$F$14*T$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T48)*$F$14*U$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U48)*$F$14*V$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V48)*$F$14*W$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W48)*$F$14*X$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X48)*$F$14*Y$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y48)*$F$14*Z$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z48)*$F$14*AA$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA48)*$F$14*AB$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB48)*$F$14*AC$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC48)*$F$14*AD$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD48)*$F$14*AE$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE48)*$F$14*AF$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF48)*$F$14*AG$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG48)*$F$14*AH$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH48)*$F$14*AI$141*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E49)*$F$14*F$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F49)*$F$14*G$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G49)*$F$14*H$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H49)*$F$14*I$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I49)*$F$14*J$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J49)*$F$14*K$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K49)*$F$14*L$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L49)*$F$14*M$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M49)*$F$14*N$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N49)*$F$14*O$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O49)*$F$14*P$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P49)*$F$14*Q$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q49)*$F$14*R$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R49)*$F$14*S$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S49)*$F$14*T$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T49)*$F$14*U$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U49)*$F$14*V$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V49)*$F$14*W$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W49)*$F$14*X$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X49)*$F$14*Y$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y49)*$F$14*Z$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z49)*$F$14*AA$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA49)*$F$14*AB$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB49)*$F$14*AC$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC49)*$F$14*AD$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD49)*$F$14*AE$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE49)*$F$14*AF$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF49)*$F$14*AG$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG49)*$F$14*AH$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH49)*$F$14*AI$141*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E50)*$F$14*F$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F50)*$F$14*G$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G50)*$F$14*H$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H50)*$F$14*I$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I50)*$F$14*J$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J50)*$F$14*K$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K50)*$F$14*L$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L50)*$F$14*M$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M50)*$F$14*N$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N50)*$F$14*O$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O50)*$F$14*P$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P50)*$F$14*Q$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q50)*$F$14*R$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R50)*$F$14*S$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S50)*$F$14*T$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T50)*$F$14*U$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U50)*$F$14*V$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V50)*$F$14*W$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W50)*$F$14*X$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X50)*$F$14*Y$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y50)*$F$14*Z$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z50)*$F$14*AA$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA50)*$F$14*AB$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB50)*$F$14*AC$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC50)*$F$14*AD$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD50)*$F$14*AE$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE50)*$F$14*AF$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF50)*$F$14*AG$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG50)*$F$14*AH$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH50)*$F$14*AI$141*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E51)*$F$14*F$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F51)*$F$14*G$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G51)*$F$14*H$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H51)*$F$14*I$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I51)*$F$14*J$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J51)*$F$14*K$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K51)*$F$14*L$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L51)*$F$14*M$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M51)*$F$14*N$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N51)*$F$14*O$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O51)*$F$14*P$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P51)*$F$14*Q$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q51)*$F$14*R$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R51)*$F$14*S$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S51)*$F$14*T$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T51)*$F$14*U$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U51)*$F$14*V$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V51)*$F$14*W$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W51)*$F$14*X$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X51)*$F$14*Y$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y51)*$F$14*Z$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z51)*$F$14*AA$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA51)*$F$14*AB$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB51)*$F$14*AC$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC51)*$F$14*AD$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD51)*$F$14*AE$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE51)*$F$14*AF$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF51)*$F$14*AG$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG51)*$F$14*AH$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH51)*$F$14*AI$141*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E52)*$F$14*F$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F52)*$F$14*G$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G52)*$F$14*H$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H52)*$F$14*I$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I52)*$F$14*J$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J52)*$F$14*K$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K52)*$F$14*L$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L52)*$F$14*M$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M52)*$F$14*N$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N52)*$F$14*O$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O52)*$F$14*P$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P52)*$F$14*Q$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q52)*$F$14*R$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R52)*$F$14*S$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S52)*$F$14*T$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T52)*$F$14*U$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U52)*$F$14*V$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V52)*$F$14*W$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W52)*$F$14*X$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X52)*$F$14*Y$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y52)*$F$14*Z$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z52)*$F$14*AA$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA52)*$F$14*AB$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB52)*$F$14*AC$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC52)*$F$14*AD$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD52)*$F$14*AE$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE52)*$F$14*AF$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF52)*$F$14*AG$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG52)*$F$14*AH$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH52)*$F$14*AI$141*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E53)*$F$14*F$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F53)*$F$14*G$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G53)*$F$14*H$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H53)*$F$14*I$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I53)*$F$14*J$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J53)*$F$14*K$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K53)*$F$14*L$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L53)*$F$14*M$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M53)*$F$14*N$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N53)*$F$14*O$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O53)*$F$14*P$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P53)*$F$14*Q$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q53)*$F$14*R$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R53)*$F$14*S$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S53)*$F$14*T$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T53)*$F$14*U$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U53)*$F$14*V$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V53)*$F$14*W$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W53)*$F$14*X$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X53)*$F$14*Y$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y53)*$F$14*Z$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z53)*$F$14*AA$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA53)*$F$14*AB$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB53)*$F$14*AC$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC53)*$F$14*AD$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD53)*$F$14*AE$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE53)*$F$14*AF$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF53)*$F$14*AG$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG53)*$F$14*AH$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH53)*$F$14*AI$141*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E54)*$F$14*F$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F54)*$F$14*G$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G54)*$F$14*H$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H54)*$F$14*I$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I54)*$F$14*J$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J54)*$F$14*K$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K54)*$F$14*L$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L54)*$F$14*M$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M54)*$F$14*N$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N54)*$F$14*O$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O54)*$F$14*P$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P54)*$F$14*Q$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q54)*$F$14*R$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R54)*$F$14*S$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S54)*$F$14*T$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T54)*$F$14*U$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U54)*$F$14*V$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V54)*$F$14*W$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W54)*$F$14*X$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X54)*$F$14*Y$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y54)*$F$14*Z$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z54)*$F$14*AA$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA54)*$F$14*AB$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB54)*$F$14*AC$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC54)*$F$14*AD$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD54)*$F$14*AE$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE54)*$F$14*AF$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF54)*$F$14*AG$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG54)*$F$14*AH$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH54)*$F$14*AI$141*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E55)*$F$14*F$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F55)*$F$14*G$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G55)*$F$14*H$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H55)*$F$14*I$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I55)*$F$14*J$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J55)*$F$14*K$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K55)*$F$14*L$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L55)*$F$14*M$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M55)*$F$14*N$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N55)*$F$14*O$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O55)*$F$14*P$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P55)*$F$14*Q$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q55)*$F$14*R$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R55)*$F$14*S$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S55)*$F$14*T$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T55)*$F$14*U$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U55)*$F$14*V$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V55)*$F$14*W$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W55)*$F$14*X$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X55)*$F$14*Y$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y55)*$F$14*Z$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z55)*$F$14*AA$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA55)*$F$14*AB$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB55)*$F$14*AC$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC55)*$F$14*AD$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD55)*$F$14*AE$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE55)*$F$14*AF$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF55)*$F$14*AG$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG55)*$F$14*AH$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH55)*$F$14*AI$141*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E56)*$F$14*F$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F56)*$F$14*G$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G56)*$F$14*H$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H56)*$F$14*I$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I56)*$F$14*J$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J56)*$F$14*K$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K56)*$F$14*L$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L56)*$F$14*M$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M56)*$F$14*N$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N56)*$F$14*O$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O56)*$F$14*P$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P56)*$F$14*Q$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q56)*$F$14*R$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R56)*$F$14*S$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S56)*$F$14*T$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T56)*$F$14*U$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U56)*$F$14*V$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V56)*$F$14*W$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W56)*$F$14*X$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X56)*$F$14*Y$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y56)*$F$14*Z$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z56)*$F$14*AA$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA56)*$F$14*AB$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB56)*$F$14*AC$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC56)*$F$14*AD$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD56)*$F$14*AE$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE56)*$F$14*AF$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF56)*$F$14*AG$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG56)*$F$14*AH$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH56)*$F$14*AI$141*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$42-'I2 CBA Inputs'!E57)*$F$14*F$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$42-'I2 CBA Inputs'!F57)*$F$14*G$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$42-'I2 CBA Inputs'!G57)*$F$14*H$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$42-'I2 CBA Inputs'!H57)*$F$14*I$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$42-'I2 CBA Inputs'!I57)*$F$14*J$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$42-'I2 CBA Inputs'!J57)*$F$14*K$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$42-'I2 CBA Inputs'!K57)*$F$14*L$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$42-'I2 CBA Inputs'!L57)*$F$14*M$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$42-'I2 CBA Inputs'!M57)*$F$14*N$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$42-'I2 CBA Inputs'!N57)*$F$14*O$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$42-'I2 CBA Inputs'!O57)*$F$14*P$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$42-'I2 CBA Inputs'!P57)*$F$14*Q$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$42-'I2 CBA Inputs'!Q57)*$F$14*R$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$42-'I2 CBA Inputs'!R57)*$F$14*S$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$42-'I2 CBA Inputs'!S57)*$F$14*T$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$42-'I2 CBA Inputs'!T57)*$F$14*U$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$42-'I2 CBA Inputs'!U57)*$F$14*V$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$42-'I2 CBA Inputs'!V57)*$F$14*W$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$42-'I2 CBA Inputs'!W57)*$F$14*X$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$42-'I2 CBA Inputs'!X57)*$F$14*Y$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$42-'I2 CBA Inputs'!Y57)*$F$14*Z$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$42-'I2 CBA Inputs'!Z57)*$F$14*AA$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$42-'I2 CBA Inputs'!AA57)*$F$14*AB$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$42-'I2 CBA Inputs'!AB57)*$F$14*AC$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$42-'I2 CBA Inputs'!AC57)*$F$14*AD$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$42-'I2 CBA Inputs'!AD57)*$F$14*AE$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$42-'I2 CBA Inputs'!AE57)*$F$14*AF$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$42-'I2 CBA Inputs'!AF57)*$F$14*AG$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$42-'I2 CBA Inputs'!AG57)*$F$14*AH$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$42-'I2 CBA Inputs'!AH57)*$F$14*AI$141*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$39","v":"Unplanned corrective maintenance"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F214:$AI214)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E62)*$F$15*F$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F62)*$F$15*G$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G62)*$F$15*H$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H62)*$F$15*I$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I62)*$F$15*J$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J62)*$F$15*K$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K62)*$F$15*L$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L62)*$F$15*M$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M62)*$F$15*N$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N62)*$F$15*O$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O62)*$F$15*P$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P62)*$F$15*Q$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q62)*$F$15*R$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R62)*$F$15*S$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S62)*$F$15*T$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T62)*$F$15*U$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U62)*$F$15*V$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V62)*$F$15*W$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W62)*$F$15*X$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X62)*$F$15*Y$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y62)*$F$15*Z$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z62)*$F$15*AA$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA62)*$F$15*AB$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB62)*$F$15*AC$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC62)*$F$15*AD$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD62)*$F$15*AE$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE62)*$F$15*AF$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF62)*$F$15*AG$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG62)*$F$15*AH$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH62)*$F$15*AI$141*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E63)*$F$15*F$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F63)*$F$15*G$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G63)*$F$15*H$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H63)*$F$15*I$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I63)*$F$15*J$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J63)*$F$15*K$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K63)*$F$15*L$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L63)*$F$15*M$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M63)*$F$15*N$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N63)*$F$15*O$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O63)*$F$15*P$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P63)*$F$15*Q$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q63)*$F$15*R$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R63)*$F$15*S$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S63)*$F$15*T$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T63)*$F$15*U$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U63)*$F$15*V$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V63)*$F$15*W$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W63)*$F$15*X$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X63)*$F$15*Y$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y63)*$F$15*Z$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z63)*$F$15*AA$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA63)*$F$15*AB$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB63)*$F$15*AC$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC63)*$F$15*AD$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD63)*$F$15*AE$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE63)*$F$15*AF$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF63)*$F$15*AG$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG63)*$F$15*AH$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH63)*$F$15*AI$141*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E64)*$F$15*F$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F64)*$F$15*G$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G64)*$F$15*H$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H64)*$F$15*I$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I64)*$F$15*J$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J64)*$F$15*K$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K64)*$F$15*L$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L64)*$F$15*M$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M64)*$F$15*N$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N64)*$F$15*O$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O64)*$F$15*P$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P64)*$F$15*Q$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q64)*$F$15*R$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R64)*$F$15*S$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S64)*$F$15*T$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T64)*$F$15*U$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U64)*$F$15*V$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V64)*$F$15*W$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W64)*$F$15*X$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X64)*$F$15*Y$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y64)*$F$15*Z$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z64)*$F$15*AA$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA64)*$F$15*AB$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB64)*$F$15*AC$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC64)*$F$15*AD$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD64)*$F$15*AE$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE64)*$F$15*AF$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF64)*$F$15*AG$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG64)*$F$15*AH$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH64)*$F$15*AI$141*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E65)*$F$15*F$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F65)*$F$15*G$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G65)*$F$15*H$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H65)*$F$15*I$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I65)*$F$15*J$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J65)*$F$15*K$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K65)*$F$15*L$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L65)*$F$15*M$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M65)*$F$15*N$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N65)*$F$15*O$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O65)*$F$15*P$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P65)*$F$15*Q$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q65)*$F$15*R$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R65)*$F$15*S$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S65)*$F$15*T$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T65)*$F$15*U$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U65)*$F$15*V$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V65)*$F$15*W$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W65)*$F$15*X$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X65)*$F$15*Y$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y65)*$F$15*Z$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z65)*$F$15*AA$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA65)*$F$15*AB$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB65)*$F$15*AC$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC65)*$F$15*AD$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD65)*$F$15*AE$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE65)*$F$15*AF$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF65)*$F$15*AG$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG65)*$F$15*AH$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH65)*$F$15*AI$141*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E66)*$F$15*F$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F66)*$F$15*G$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G66)*$F$15*H$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H66)*$F$15*I$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I66)*$F$15*J$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J66)*$F$15*K$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K66)*$F$15*L$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L66)*$F$15*M$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M66)*$F$15*N$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N66)*$F$15*O$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O66)*$F$15*P$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P66)*$F$15*Q$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q66)*$F$15*R$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R66)*$F$15*S$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S66)*$F$15*T$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T66)*$F$15*U$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U66)*$F$15*V$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V66)*$F$15*W$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W66)*$F$15*X$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X66)*$F$15*Y$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y66)*$F$15*Z$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z66)*$F$15*AA$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA66)*$F$15*AB$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB66)*$F$15*AC$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC66)*$F$15*AD$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD66)*$F$15*AE$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE66)*$F$15*AF$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF66)*$F$15*AG$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG66)*$F$15*AH$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH66)*$F$15*AI$141*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E67)*$F$15*F$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F67)*$F$15*G$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G67)*$F$15*H$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H67)*$F$15*I$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I67)*$F$15*J$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J67)*$F$15*K$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K67)*$F$15*L$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L67)*$F$15*M$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M67)*$F$15*N$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N67)*$F$15*O$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O67)*$F$15*P$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P67)*$F$15*Q$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q67)*$F$15*R$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R67)*$F$15*S$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S67)*$F$15*T$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T67)*$F$15*U$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U67)*$F$15*V$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V67)*$F$15*W$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W67)*$F$15*X$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X67)*$F$15*Y$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y67)*$F$15*Z$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z67)*$F$15*AA$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA67)*$F$15*AB$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB67)*$F$15*AC$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC67)*$F$15*AD$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD67)*$F$15*AE$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE67)*$F$15*AF$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF67)*$F$15*AG$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG67)*$F$15*AH$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH67)*$F$15*AI$141*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E68)*$F$15*F$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F68)*$F$15*G$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G68)*$F$15*H$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H68)*$F$15*I$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I68)*$F$15*J$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J68)*$F$15*K$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K68)*$F$15*L$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L68)*$F$15*M$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M68)*$F$15*N$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N68)*$F$15*O$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O68)*$F$15*P$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P68)*$F$15*Q$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q68)*$F$15*R$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R68)*$F$15*S$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S68)*$F$15*T$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T68)*$F$15*U$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U68)*$F$15*V$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V68)*$F$15*W$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W68)*$F$15*X$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X68)*$F$15*Y$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y68)*$F$15*Z$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z68)*$F$15*AA$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA68)*$F$15*AB$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB68)*$F$15*AC$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC68)*$F$15*AD$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD68)*$F$15*AE$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE68)*$F$15*AF$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF68)*$F$15*AG$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG68)*$F$15*AH$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH68)*$F$15*AI$141*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E69)*$F$15*F$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F69)*$F$15*G$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G69)*$F$15*H$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H69)*$F$15*I$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I69)*$F$15*J$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J69)*$F$15*K$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K69)*$F$15*L$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L69)*$F$15*M$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M69)*$F$15*N$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N69)*$F$15*O$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O69)*$F$15*P$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P69)*$F$15*Q$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q69)*$F$15*R$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R69)*$F$15*S$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S69)*$F$15*T$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T69)*$F$15*U$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U69)*$F$15*V$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V69)*$F$15*W$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W69)*$F$15*X$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X69)*$F$15*Y$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y69)*$F$15*Z$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z69)*$F$15*AA$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA69)*$F$15*AB$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB69)*$F$15*AC$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC69)*$F$15*AD$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD69)*$F$15*AE$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE69)*$F$15*AF$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF69)*$F$15*AG$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG69)*$F$15*AH$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH69)*$F$15*AI$141*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E70)*$F$15*F$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F70)*$F$15*G$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G70)*$F$15*H$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H70)*$F$15*I$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I70)*$F$15*J$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J70)*$F$15*K$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K70)*$F$15*L$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L70)*$F$15*M$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M70)*$F$15*N$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N70)*$F$15*O$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O70)*$F$15*P$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P70)*$F$15*Q$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q70)*$F$15*R$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R70)*$F$15*S$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S70)*$F$15*T$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T70)*$F$15*U$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U70)*$F$15*V$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V70)*$F$15*W$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W70)*$F$15*X$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X70)*$F$15*Y$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y70)*$F$15*Z$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z70)*$F$15*AA$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA70)*$F$15*AB$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB70)*$F$15*AC$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC70)*$F$15*AD$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD70)*$F$15*AE$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE70)*$F$15*AF$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF70)*$F$15*AG$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG70)*$F$15*AH$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH70)*$F$15*AI$141*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E71)*$F$15*F$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F71)*$F$15*G$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G71)*$F$15*H$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H71)*$F$15*I$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I71)*$F$15*J$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J71)*$F$15*K$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K71)*$F$15*L$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L71)*$F$15*M$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M71)*$F$15*N$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N71)*$F$15*O$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O71)*$F$15*P$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P71)*$F$15*Q$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q71)*$F$15*R$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R71)*$F$15*S$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S71)*$F$15*T$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T71)*$F$15*U$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U71)*$F$15*V$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V71)*$F$15*W$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W71)*$F$15*X$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X71)*$F$15*Y$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y71)*$F$15*Z$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z71)*$F$15*AA$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA71)*$F$15*AB$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB71)*$F$15*AC$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC71)*$F$15*AD$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD71)*$F$15*AE$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE71)*$F$15*AF$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF71)*$F$15*AG$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG71)*$F$15*AH$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH71)*$F$15*AI$141*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E72)*$F$15*F$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F72)*$F$15*G$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G72)*$F$15*H$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H72)*$F$15*I$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I72)*$F$15*J$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J72)*$F$15*K$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K72)*$F$15*L$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L72)*$F$15*M$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M72)*$F$15*N$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N72)*$F$15*O$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O72)*$F$15*P$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P72)*$F$15*Q$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q72)*$F$15*R$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R72)*$F$15*S$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S72)*$F$15*T$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T72)*$F$15*U$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U72)*$F$15*V$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V72)*$F$15*W$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W72)*$F$15*X$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X72)*$F$15*Y$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y72)*$F$15*Z$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z72)*$F$15*AA$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA72)*$F$15*AB$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB72)*$F$15*AC$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC72)*$F$15*AD$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD72)*$F$15*AE$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE72)*$F$15*AF$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF72)*$F$15*AG$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG72)*$F$15*AH$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH72)*$F$15*AI$141*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E73)*$F$15*F$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F73)*$F$15*G$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G73)*$F$15*H$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H73)*$F$15*I$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I73)*$F$15*J$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J73)*$F$15*K$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K73)*$F$15*L$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L73)*$F$15*M$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M73)*$F$15*N$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N73)*$F$15*O$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O73)*$F$15*P$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P73)*$F$15*Q$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q73)*$F$15*R$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R73)*$F$15*S$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S73)*$F$15*T$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T73)*$F$15*U$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U73)*$F$15*V$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V73)*$F$15*W$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W73)*$F$15*X$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X73)*$F$15*Y$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y73)*$F$15*Z$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z73)*$F$15*AA$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA73)*$F$15*AB$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB73)*$F$15*AC$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC73)*$F$15*AD$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD73)*$F$15*AE$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE73)*$F$15*AF$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF73)*$F$15*AG$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG73)*$F$15*AH$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH73)*$F$15*AI$141*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E74)*$F$15*F$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F74)*$F$15*G$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G74)*$F$15*H$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H74)*$F$15*I$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I74)*$F$15*J$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J74)*$F$15*K$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K74)*$F$15*L$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L74)*$F$15*M$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M74)*$F$15*N$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N74)*$F$15*O$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O74)*$F$15*P$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P74)*$F$15*Q$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q74)*$F$15*R$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R74)*$F$15*S$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S74)*$F$15*T$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T74)*$F$15*U$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U74)*$F$15*V$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V74)*$F$15*W$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W74)*$F$15*X$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X74)*$F$15*Y$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y74)*$F$15*Z$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z74)*$F$15*AA$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA74)*$F$15*AB$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB74)*$F$15*AC$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC74)*$F$15*AD$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD74)*$F$15*AE$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE74)*$F$15*AF$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF74)*$F$15*AG$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG74)*$F$15*AH$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH74)*$F$15*AI$141*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E75)*$F$15*F$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F75)*$F$15*G$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G75)*$F$15*H$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H75)*$F$15*I$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I75)*$F$15*J$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J75)*$F$15*K$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K75)*$F$15*L$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L75)*$F$15*M$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M75)*$F$15*N$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N75)*$F$15*O$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O75)*$F$15*P$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P75)*$F$15*Q$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q75)*$F$15*R$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R75)*$F$15*S$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S75)*$F$15*T$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T75)*$F$15*U$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U75)*$F$15*V$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V75)*$F$15*W$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W75)*$F$15*X$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X75)*$F$15*Y$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y75)*$F$15*Z$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z75)*$F$15*AA$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA75)*$F$15*AB$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB75)*$F$15*AC$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC75)*$F$15*AD$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD75)*$F$15*AE$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE75)*$F$15*AF$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF75)*$F$15*AG$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG75)*$F$15*AH$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH75)*$F$15*AI$141*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$61-'I2 CBA Inputs'!E76)*$F$15*F$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$61-'I2 CBA Inputs'!F76)*$F$15*G$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$61-'I2 CBA Inputs'!G76)*$F$15*H$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$61-'I2 CBA Inputs'!H76)*$F$15*I$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$61-'I2 CBA Inputs'!I76)*$F$15*J$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$61-'I2 CBA Inputs'!J76)*$F$15*K$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$61-'I2 CBA Inputs'!K76)*$F$15*L$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$61-'I2 CBA Inputs'!L76)*$F$15*M$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$61-'I2 CBA Inputs'!M76)*$F$15*N$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$61-'I2 CBA Inputs'!N76)*$F$15*O$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$61-'I2 CBA Inputs'!O76)*$F$15*P$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$61-'I2 CBA Inputs'!P76)*$F$15*Q$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$61-'I2 CBA Inputs'!Q76)*$F$15*R$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$61-'I2 CBA Inputs'!R76)*$F$15*S$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$61-'I2 CBA Inputs'!S76)*$F$15*T$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$61-'I2 CBA Inputs'!T76)*$F$15*U$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$61-'I2 CBA Inputs'!U76)*$F$15*V$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$61-'I2 CBA Inputs'!V76)*$F$15*W$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$61-'I2 CBA Inputs'!W76)*$F$15*X$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$61-'I2 CBA Inputs'!X76)*$F$15*Y$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$61-'I2 CBA Inputs'!Y76)*$F$15*Z$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$61-'I2 CBA Inputs'!Z76)*$F$15*AA$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$61-'I2 CBA Inputs'!AA76)*$F$15*AB$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$61-'I2 CBA Inputs'!AB76)*$F$15*AC$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$61-'I2 CBA Inputs'!AC76)*$F$15*AD$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$61-'I2 CBA Inputs'!AD76)*$F$15*AE$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$61-'I2 CBA Inputs'!AE76)*$F$15*AF$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$61-'I2 CBA Inputs'!AF76)*$F$15*AG$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$61-'I2 CBA Inputs'!AG76)*$F$15*AH$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$61-'I2 CBA Inputs'!AH76)*$F$15*AI$141*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$40","v":"Decommissioning costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F232:$AI232)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E81)*$F$16*F$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F81)*$F$16*G$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G81)*$F$16*H$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H81)*$F$16*I$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I81)*$F$16*J$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J81)*$F$16*K$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K81)*$F$16*L$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L81)*$F$16*M$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M81)*$F$16*N$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N81)*$F$16*O$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O81)*$F$16*P$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P81)*$F$16*Q$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q81)*$F$16*R$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R81)*$F$16*S$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S81)*$F$16*T$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T81)*$F$16*U$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U81)*$F$16*V$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V81)*$F$16*W$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W81)*$F$16*X$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X81)*$F$16*Y$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y81)*$F$16*Z$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z81)*$F$16*AA$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA81)*$F$16*AB$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB81)*$F$16*AC$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC81)*$F$16*AD$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD81)*$F$16*AE$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE81)*$F$16*AF$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF81)*$F$16*AG$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG81)*$F$16*AH$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH81)*$F$16*AI$141*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E82)*$F$16*F$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F82)*$F$16*G$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G82)*$F$16*H$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H82)*$F$16*I$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I82)*$F$16*J$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J82)*$F$16*K$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K82)*$F$16*L$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L82)*$F$16*M$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M82)*$F$16*N$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N82)*$F$16*O$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O82)*$F$16*P$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P82)*$F$16*Q$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q82)*$F$16*R$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R82)*$F$16*S$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S82)*$F$16*T$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T82)*$F$16*U$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U82)*$F$16*V$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V82)*$F$16*W$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W82)*$F$16*X$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X82)*$F$16*Y$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y82)*$F$16*Z$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z82)*$F$16*AA$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA82)*$F$16*AB$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB82)*$F$16*AC$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC82)*$F$16*AD$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD82)*$F$16*AE$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE82)*$F$16*AF$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF82)*$F$16*AG$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG82)*$F$16*AH$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH82)*$F$16*AI$141*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E83)*$F$16*F$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F83)*$F$16*G$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G83)*$F$16*H$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H83)*$F$16*I$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I83)*$F$16*J$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J83)*$F$16*K$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K83)*$F$16*L$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L83)*$F$16*M$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M83)*$F$16*N$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N83)*$F$16*O$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O83)*$F$16*P$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P83)*$F$16*Q$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q83)*$F$16*R$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R83)*$F$16*S$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S83)*$F$16*T$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T83)*$F$16*U$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U83)*$F$16*V$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V83)*$F$16*W$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W83)*$F$16*X$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X83)*$F$16*Y$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y83)*$F$16*Z$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z83)*$F$16*AA$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA83)*$F$16*AB$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB83)*$F$16*AC$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC83)*$F$16*AD$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD83)*$F$16*AE$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE83)*$F$16*AF$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF83)*$F$16*AG$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG83)*$F$16*AH$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH83)*$F$16*AI$141*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E84)*$F$16*F$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F84)*$F$16*G$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G84)*$F$16*H$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H84)*$F$16*I$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I84)*$F$16*J$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J84)*$F$16*K$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K84)*$F$16*L$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L84)*$F$16*M$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M84)*$F$16*N$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N84)*$F$16*O$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O84)*$F$16*P$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P84)*$F$16*Q$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q84)*$F$16*R$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R84)*$F$16*S$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S84)*$F$16*T$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T84)*$F$16*U$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U84)*$F$16*V$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V84)*$F$16*W$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W84)*$F$16*X$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X84)*$F$16*Y$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y84)*$F$16*Z$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z84)*$F$16*AA$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA84)*$F$16*AB$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB84)*$F$16*AC$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC84)*$F$16*AD$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD84)*$F$16*AE$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE84)*$F$16*AF$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF84)*$F$16*AG$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG84)*$F$16*AH$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH84)*$F$16*AI$141*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E85)*$F$16*F$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F85)*$F$16*G$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G85)*$F$16*H$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H85)*$F$16*I$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I85)*$F$16*J$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J85)*$F$16*K$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K85)*$F$16*L$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L85)*$F$16*M$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M85)*$F$16*N$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N85)*$F$16*O$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O85)*$F$16*P$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P85)*$F$16*Q$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q85)*$F$16*R$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R85)*$F$16*S$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S85)*$F$16*T$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T85)*$F$16*U$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U85)*$F$16*V$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V85)*$F$16*W$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W85)*$F$16*X$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X85)*$F$16*Y$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y85)*$F$16*Z$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z85)*$F$16*AA$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA85)*$F$16*AB$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB85)*$F$16*AC$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC85)*$F$16*AD$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD85)*$F$16*AE$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE85)*$F$16*AF$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF85)*$F$16*AG$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG85)*$F$16*AH$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH85)*$F$16*AI$141*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E86)*$F$16*F$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F86)*$F$16*G$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G86)*$F$16*H$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H86)*$F$16*I$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I86)*$F$16*J$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J86)*$F$16*K$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K86)*$F$16*L$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L86)*$F$16*M$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M86)*$F$16*N$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N86)*$F$16*O$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O86)*$F$16*P$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P86)*$F$16*Q$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q86)*$F$16*R$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R86)*$F$16*S$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S86)*$F$16*T$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T86)*$F$16*U$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U86)*$F$16*V$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V86)*$F$16*W$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W86)*$F$16*X$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X86)*$F$16*Y$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y86)*$F$16*Z$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z86)*$F$16*AA$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA86)*$F$16*AB$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB86)*$F$16*AC$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC86)*$F$16*AD$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD86)*$F$16*AE$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE86)*$F$16*AF$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF86)*$F$16*AG$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG86)*$F$16*AH$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH86)*$F$16*AI$141*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E87)*$F$16*F$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F87)*$F$16*G$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G87)*$F$16*H$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H87)*$F$16*I$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I87)*$F$16*J$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J87)*$F$16*K$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K87)*$F$16*L$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L87)*$F$16*M$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M87)*$F$16*N$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N87)*$F$16*O$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O87)*$F$16*P$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P87)*$F$16*Q$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q87)*$F$16*R$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R87)*$F$16*S$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S87)*$F$16*T$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T87)*$F$16*U$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U87)*$F$16*V$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V87)*$F$16*W$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W87)*$F$16*X$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X87)*$F$16*Y$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y87)*$F$16*Z$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z87)*$F$16*AA$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA87)*$F$16*AB$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB87)*$F$16*AC$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC87)*$F$16*AD$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD87)*$F$16*AE$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE87)*$F$16*AF$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF87)*$F$16*AG$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG87)*$F$16*AH$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH87)*$F$16*AI$141*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E88)*$F$16*F$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F88)*$F$16*G$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G88)*$F$16*H$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H88)*$F$16*I$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I88)*$F$16*J$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J88)*$F$16*K$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K88)*$F$16*L$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L88)*$F$16*M$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M88)*$F$16*N$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N88)*$F$16*O$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O88)*$F$16*P$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P88)*$F$16*Q$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q88)*$F$16*R$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R88)*$F$16*S$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S88)*$F$16*T$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T88)*$F$16*U$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U88)*$F$16*V$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V88)*$F$16*W$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W88)*$F$16*X$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X88)*$F$16*Y$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y88)*$F$16*Z$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z88)*$F$16*AA$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA88)*$F$16*AB$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB88)*$F$16*AC$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC88)*$F$16*AD$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD88)*$F$16*AE$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE88)*$F$16*AF$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF88)*$F$16*AG$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG88)*$F$16*AH$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH88)*$F$16*AI$141*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E89)*$F$16*F$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F89)*$F$16*G$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G89)*$F$16*H$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H89)*$F$16*I$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I89)*$F$16*J$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J89)*$F$16*K$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K89)*$F$16*L$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L89)*$F$16*M$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M89)*$F$16*N$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N89)*$F$16*O$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O89)*$F$16*P$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P89)*$F$16*Q$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q89)*$F$16*R$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R89)*$F$16*S$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S89)*$F$16*T$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T89)*$F$16*U$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U89)*$F$16*V$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V89)*$F$16*W$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W89)*$F$16*X$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X89)*$F$16*Y$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y89)*$F$16*Z$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z89)*$F$16*AA$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA89)*$F$16*AB$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB89)*$F$16*AC$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC89)*$F$16*AD$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD89)*$F$16*AE$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE89)*$F$16*AF$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF89)*$F$16*AG$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG89)*$F$16*AH$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH89)*$F$16*AI$141*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E90)*$F$16*F$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F90)*$F$16*G$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G90)*$F$16*H$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H90)*$F$16*I$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I90)*$F$16*J$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J90)*$F$16*K$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K90)*$F$16*L$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L90)*$F$16*M$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M90)*$F$16*N$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N90)*$F$16*O$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O90)*$F$16*P$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P90)*$F$16*Q$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q90)*$F$16*R$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R90)*$F$16*S$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S90)*$F$16*T$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T90)*$F$16*U$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U90)*$F$16*V$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V90)*$F$16*W$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W90)*$F$16*X$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X90)*$F$16*Y$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y90)*$F$16*Z$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z90)*$F$16*AA$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA90)*$F$16*AB$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB90)*$F$16*AC$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC90)*$F$16*AD$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD90)*$F$16*AE$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE90)*$F$16*AF$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF90)*$F$16*AG$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG90)*$F$16*AH$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH90)*$F$16*AI$141*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E91)*$F$16*F$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F91)*$F$16*G$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G91)*$F$16*H$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H91)*$F$16*I$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I91)*$F$16*J$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J91)*$F$16*K$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K91)*$F$16*L$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L91)*$F$16*M$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M91)*$F$16*N$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N91)*$F$16*O$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O91)*$F$16*P$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P91)*$F$16*Q$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q91)*$F$16*R$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R91)*$F$16*S$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S91)*$F$16*T$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T91)*$F$16*U$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U91)*$F$16*V$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V91)*$F$16*W$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W91)*$F$16*X$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X91)*$F$16*Y$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y91)*$F$16*Z$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z91)*$F$16*AA$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA91)*$F$16*AB$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB91)*$F$16*AC$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC91)*$F$16*AD$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD91)*$F$16*AE$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE91)*$F$16*AF$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF91)*$F$16*AG$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG91)*$F$16*AH$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH91)*$F$16*AI$141*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E92)*$F$16*F$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F92)*$F$16*G$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G92)*$F$16*H$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H92)*$F$16*I$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I92)*$F$16*J$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J92)*$F$16*K$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K92)*$F$16*L$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L92)*$F$16*M$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M92)*$F$16*N$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N92)*$F$16*O$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O92)*$F$16*P$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P92)*$F$16*Q$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q92)*$F$16*R$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R92)*$F$16*S$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S92)*$F$16*T$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T92)*$F$16*U$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U92)*$F$16*V$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V92)*$F$16*W$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W92)*$F$16*X$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X92)*$F$16*Y$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y92)*$F$16*Z$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z92)*$F$16*AA$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA92)*$F$16*AB$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB92)*$F$16*AC$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC92)*$F$16*AD$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD92)*$F$16*AE$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE92)*$F$16*AF$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF92)*$F$16*AG$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG92)*$F$16*AH$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH92)*$F$16*AI$141*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E93)*$F$16*F$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F93)*$F$16*G$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G93)*$F$16*H$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H93)*$F$16*I$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I93)*$F$16*J$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J93)*$F$16*K$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K93)*$F$16*L$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L93)*$F$16*M$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M93)*$F$16*N$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N93)*$F$16*O$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O93)*$F$16*P$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P93)*$F$16*Q$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q93)*$F$16*R$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R93)*$F$16*S$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S93)*$F$16*T$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T93)*$F$16*U$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U93)*$F$16*V$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V93)*$F$16*W$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W93)*$F$16*X$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X93)*$F$16*Y$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y93)*$F$16*Z$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z93)*$F$16*AA$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA93)*$F$16*AB$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB93)*$F$16*AC$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC93)*$F$16*AD$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD93)*$F$16*AE$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE93)*$F$16*AF$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF93)*$F$16*AG$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG93)*$F$16*AH$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH93)*$F$16*AI$141*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E94)*$F$16*F$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F94)*$F$16*G$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G94)*$F$16*H$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H94)*$F$16*I$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I94)*$F$16*J$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J94)*$F$16*K$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K94)*$F$16*L$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L94)*$F$16*M$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M94)*$F$16*N$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N94)*$F$16*O$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O94)*$F$16*P$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P94)*$F$16*Q$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q94)*$F$16*R$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R94)*$F$16*S$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S94)*$F$16*T$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T94)*$F$16*U$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U94)*$F$16*V$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V94)*$F$16*W$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W94)*$F$16*X$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X94)*$F$16*Y$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y94)*$F$16*Z$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z94)*$F$16*AA$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA94)*$F$16*AB$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB94)*$F$16*AC$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC94)*$F$16*AD$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD94)*$F$16*AE$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE94)*$F$16*AF$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF94)*$F$16*AG$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG94)*$F$16*AH$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH94)*$F$16*AI$141*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$80-'I2 CBA Inputs'!E95)*$F$16*F$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$80-'I2 CBA Inputs'!F95)*$F$16*G$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$80-'I2 CBA Inputs'!G95)*$F$16*H$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$80-'I2 CBA Inputs'!H95)*$F$16*I$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$80-'I2 CBA Inputs'!I95)*$F$16*J$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$80-'I2 CBA Inputs'!J95)*$F$16*K$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$80-'I2 CBA Inputs'!K95)*$F$16*L$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$80-'I2 CBA Inputs'!L95)*$F$16*M$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$80-'I2 CBA Inputs'!M95)*$F$16*N$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$80-'I2 CBA Inputs'!N95)*$F$16*O$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$80-'I2 CBA Inputs'!O95)*$F$16*P$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$80-'I2 CBA Inputs'!P95)*$F$16*Q$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$80-'I2 CBA Inputs'!Q95)*$F$16*R$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$80-'I2 CBA Inputs'!R95)*$F$16*S$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$80-'I2 CBA Inputs'!S95)*$F$16*T$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$80-'I2 CBA Inputs'!T95)*$F$16*U$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$80-'I2 CBA Inputs'!U95)*$F$16*V$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$80-'I2 CBA Inputs'!V95)*$F$16*W$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$80-'I2 CBA Inputs'!W95)*$F$16*X$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$80-'I2 CBA Inputs'!X95)*$F$16*Y$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$80-'I2 CBA Inputs'!Y95)*$F$16*Z$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$80-'I2 CBA Inputs'!Z95)*$F$16*AA$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$80-'I2 CBA Inputs'!AA95)*$F$16*AB$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$80-'I2 CBA Inputs'!AB95)*$F$16*AC$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$80-'I2 CBA Inputs'!AC95)*$F$16*AD$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$80-'I2 CBA Inputs'!AD95)*$F$16*AE$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$80-'I2 CBA Inputs'!AE95)*$F$16*AF$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$80-'I2 CBA Inputs'!AF95)*$F$16*AG$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$80-'I2 CBA Inputs'!AG95)*$F$16*AH$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$80-'I2 CBA Inputs'!AH95)*$F$16*AI$141*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$41","v":"NNO proponent charges"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F250:$AI250)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E100)*$F$17*F$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F100)*$F$17*G$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G100)*$F$17*H$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H100)*$F$17*I$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I100)*$F$17*J$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J100)*$F$17*K$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K100)*$F$17*L$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L100)*$F$17*M$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M100)*$F$17*N$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N100)*$F$17*O$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O100)*$F$17*P$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P100)*$F$17*Q$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q100)*$F$17*R$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R100)*$F$17*S$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S100)*$F$17*T$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T100)*$F$17*U$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U100)*$F$17*V$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V100)*$F$17*W$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W100)*$F$17*X$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X100)*$F$17*Y$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y100)*$F$17*Z$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z100)*$F$17*AA$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA100)*$F$17*AB$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB100)*$F$17*AC$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC100)*$F$17*AD$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD100)*$F$17*AE$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE100)*$F$17*AF$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF100)*$F$17*AG$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG100)*$F$17*AH$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH100)*$F$17*AI$141*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E101)*$F$17*F$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F101)*$F$17*G$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G101)*$F$17*H$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H101)*$F$17*I$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I101)*$F$17*J$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J101)*$F$17*K$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K101)*$F$17*L$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L101)*$F$17*M$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M101)*$F$17*N$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N101)*$F$17*O$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O101)*$F$17*P$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P101)*$F$17*Q$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q101)*$F$17*R$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R101)*$F$17*S$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S101)*$F$17*T$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T101)*$F$17*U$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U101)*$F$17*V$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V101)*$F$17*W$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W101)*$F$17*X$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X101)*$F$17*Y$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y101)*$F$17*Z$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z101)*$F$17*AA$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA101)*$F$17*AB$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB101)*$F$17*AC$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC101)*$F$17*AD$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD101)*$F$17*AE$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE101)*$F$17*AF$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF101)*$F$17*AG$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG101)*$F$17*AH$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH101)*$F$17*AI$141*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E102)*$F$17*F$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F102)*$F$17*G$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G102)*$F$17*H$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H102)*$F$17*I$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I102)*$F$17*J$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J102)*$F$17*K$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K102)*$F$17*L$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L102)*$F$17*M$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M102)*$F$17*N$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N102)*$F$17*O$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O102)*$F$17*P$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P102)*$F$17*Q$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q102)*$F$17*R$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R102)*$F$17*S$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S102)*$F$17*T$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T102)*$F$17*U$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U102)*$F$17*V$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V102)*$F$17*W$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W102)*$F$17*X$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X102)*$F$17*Y$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y102)*$F$17*Z$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z102)*$F$17*AA$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA102)*$F$17*AB$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB102)*$F$17*AC$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC102)*$F$17*AD$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD102)*$F$17*AE$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE102)*$F$17*AF$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF102)*$F$17*AG$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG102)*$F$17*AH$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH102)*$F$17*AI$141*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E103)*$F$17*F$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F103)*$F$17*G$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G103)*$F$17*H$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H103)*$F$17*I$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I103)*$F$17*J$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J103)*$F$17*K$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K103)*$F$17*L$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L103)*$F$17*M$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M103)*$F$17*N$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N103)*$F$17*O$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O103)*$F$17*P$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P103)*$F$17*Q$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q103)*$F$17*R$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R103)*$F$17*S$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S103)*$F$17*T$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T103)*$F$17*U$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U103)*$F$17*V$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V103)*$F$17*W$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W103)*$F$17*X$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X103)*$F$17*Y$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y103)*$F$17*Z$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z103)*$F$17*AA$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA103)*$F$17*AB$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB103)*$F$17*AC$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC103)*$F$17*AD$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD103)*$F$17*AE$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE103)*$F$17*AF$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF103)*$F$17*AG$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG103)*$F$17*AH$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH103)*$F$17*AI$141*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E104)*$F$17*F$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F104)*$F$17*G$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G104)*$F$17*H$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H104)*$F$17*I$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I104)*$F$17*J$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J104)*$F$17*K$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K104)*$F$17*L$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L104)*$F$17*M$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M104)*$F$17*N$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N104)*$F$17*O$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O104)*$F$17*P$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P104)*$F$17*Q$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q104)*$F$17*R$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R104)*$F$17*S$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S104)*$F$17*T$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T104)*$F$17*U$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U104)*$F$17*V$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V104)*$F$17*W$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W104)*$F$17*X$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X104)*$F$17*Y$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y104)*$F$17*Z$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z104)*$F$17*AA$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA104)*$F$17*AB$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB104)*$F$17*AC$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC104)*$F$17*AD$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD104)*$F$17*AE$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE104)*$F$17*AF$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF104)*$F$17*AG$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG104)*$F$17*AH$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH104)*$F$17*AI$141*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E105)*$F$17*F$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F105)*$F$17*G$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G105)*$F$17*H$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H105)*$F$17*I$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I105)*$F$17*J$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J105)*$F$17*K$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K105)*$F$17*L$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L105)*$F$17*M$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M105)*$F$17*N$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N105)*$F$17*O$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O105)*$F$17*P$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P105)*$F$17*Q$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q105)*$F$17*R$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R105)*$F$17*S$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S105)*$F$17*T$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T105)*$F$17*U$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U105)*$F$17*V$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V105)*$F$17*W$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W105)*$F$17*X$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X105)*$F$17*Y$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y105)*$F$17*Z$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z105)*$F$17*AA$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA105)*$F$17*AB$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB105)*$F$17*AC$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC105)*$F$17*AD$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD105)*$F$17*AE$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE105)*$F$17*AF$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF105)*$F$17*AG$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG105)*$F$17*AH$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH105)*$F$17*AI$141*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E106)*$F$17*F$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F106)*$F$17*G$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G106)*$F$17*H$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H106)*$F$17*I$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I106)*$F$17*J$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J106)*$F$17*K$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K106)*$F$17*L$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L106)*$F$17*M$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M106)*$F$17*N$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N106)*$F$17*O$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O106)*$F$17*P$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P106)*$F$17*Q$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q106)*$F$17*R$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R106)*$F$17*S$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S106)*$F$17*T$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T106)*$F$17*U$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U106)*$F$17*V$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V106)*$F$17*W$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W106)*$F$17*X$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X106)*$F$17*Y$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y106)*$F$17*Z$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z106)*$F$17*AA$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA106)*$F$17*AB$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB106)*$F$17*AC$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC106)*$F$17*AD$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD106)*$F$17*AE$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE106)*$F$17*AF$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF106)*$F$17*AG$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG106)*$F$17*AH$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH106)*$F$17*AI$141*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E107)*$F$17*F$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F107)*$F$17*G$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G107)*$F$17*H$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H107)*$F$17*I$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I107)*$F$17*J$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J107)*$F$17*K$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K107)*$F$17*L$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L107)*$F$17*M$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M107)*$F$17*N$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N107)*$F$17*O$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O107)*$F$17*P$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P107)*$F$17*Q$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q107)*$F$17*R$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R107)*$F$17*S$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S107)*$F$17*T$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T107)*$F$17*U$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U107)*$F$17*V$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V107)*$F$17*W$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W107)*$F$17*X$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X107)*$F$17*Y$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y107)*$F$17*Z$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z107)*$F$17*AA$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA107)*$F$17*AB$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB107)*$F$17*AC$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC107)*$F$17*AD$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD107)*$F$17*AE$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE107)*$F$17*AF$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF107)*$F$17*AG$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG107)*$F$17*AH$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH107)*$F$17*AI$141*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E108)*$F$17*F$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F108)*$F$17*G$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G108)*$F$17*H$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H108)*$F$17*I$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I108)*$F$17*J$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J108)*$F$17*K$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K108)*$F$17*L$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L108)*$F$17*M$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M108)*$F$17*N$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N108)*$F$17*O$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O108)*$F$17*P$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P108)*$F$17*Q$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q108)*$F$17*R$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R108)*$F$17*S$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S108)*$F$17*T$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T108)*$F$17*U$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U108)*$F$17*V$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V108)*$F$17*W$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W108)*$F$17*X$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X108)*$F$17*Y$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y108)*$F$17*Z$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z108)*$F$17*AA$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA108)*$F$17*AB$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB108)*$F$17*AC$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC108)*$F$17*AD$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD108)*$F$17*AE$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE108)*$F$17*AF$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF108)*$F$17*AG$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG108)*$F$17*AH$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH108)*$F$17*AI$141*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E109)*$F$17*F$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F109)*$F$17*G$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G109)*$F$17*H$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H109)*$F$17*I$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I109)*$F$17*J$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J109)*$F$17*K$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K109)*$F$17*L$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L109)*$F$17*M$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M109)*$F$17*N$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N109)*$F$17*O$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O109)*$F$17*P$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P109)*$F$17*Q$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q109)*$F$17*R$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R109)*$F$17*S$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S109)*$F$17*T$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T109)*$F$17*U$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U109)*$F$17*V$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V109)*$F$17*W$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W109)*$F$17*X$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X109)*$F$17*Y$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y109)*$F$17*Z$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z109)*$F$17*AA$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA109)*$F$17*AB$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB109)*$F$17*AC$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC109)*$F$17*AD$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD109)*$F$17*AE$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE109)*$F$17*AF$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF109)*$F$17*AG$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG109)*$F$17*AH$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH109)*$F$17*AI$141*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E110)*$F$17*F$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F110)*$F$17*G$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G110)*$F$17*H$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H110)*$F$17*I$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I110)*$F$17*J$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J110)*$F$17*K$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K110)*$F$17*L$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L110)*$F$17*M$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M110)*$F$17*N$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N110)*$F$17*O$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O110)*$F$17*P$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P110)*$F$17*Q$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q110)*$F$17*R$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R110)*$F$17*S$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S110)*$F$17*T$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T110)*$F$17*U$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U110)*$F$17*V$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V110)*$F$17*W$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W110)*$F$17*X$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X110)*$F$17*Y$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y110)*$F$17*Z$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z110)*$F$17*AA$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA110)*$F$17*AB$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB110)*$F$17*AC$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC110)*$F$17*AD$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD110)*$F$17*AE$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE110)*$F$17*AF$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF110)*$F$17*AG$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG110)*$F$17*AH$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH110)*$F$17*AI$141*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E111)*$F$17*F$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F111)*$F$17*G$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G111)*$F$17*H$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H111)*$F$17*I$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I111)*$F$17*J$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J111)*$F$17*K$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K111)*$F$17*L$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L111)*$F$17*M$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M111)*$F$17*N$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N111)*$F$17*O$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O111)*$F$17*P$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P111)*$F$17*Q$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q111)*$F$17*R$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R111)*$F$17*S$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S111)*$F$17*T$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T111)*$F$17*U$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U111)*$F$17*V$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V111)*$F$17*W$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W111)*$F$17*X$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X111)*$F$17*Y$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y111)*$F$17*Z$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z111)*$F$17*AA$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA111)*$F$17*AB$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB111)*$F$17*AC$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC111)*$F$17*AD$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD111)*$F$17*AE$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE111)*$F$17*AF$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF111)*$F$17*AG$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG111)*$F$17*AH$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH111)*$F$17*AI$141*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E112)*$F$17*F$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F112)*$F$17*G$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G112)*$F$17*H$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H112)*$F$17*I$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I112)*$F$17*J$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J112)*$F$17*K$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K112)*$F$17*L$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L112)*$F$17*M$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M112)*$F$17*N$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N112)*$F$17*O$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O112)*$F$17*P$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P112)*$F$17*Q$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q112)*$F$17*R$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R112)*$F$17*S$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S112)*$F$17*T$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T112)*$F$17*U$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U112)*$F$17*V$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V112)*$F$17*W$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W112)*$F$17*X$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X112)*$F$17*Y$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y112)*$F$17*Z$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z112)*$F$17*AA$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA112)*$F$17*AB$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB112)*$F$17*AC$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC112)*$F$17*AD$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD112)*$F$17*AE$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE112)*$F$17*AF$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF112)*$F$17*AG$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG112)*$F$17*AH$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH112)*$F$17*AI$141*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E113)*$F$17*F$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F113)*$F$17*G$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G113)*$F$17*H$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H113)*$F$17*I$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I113)*$F$17*J$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J113)*$F$17*K$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K113)*$F$17*L$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L113)*$F$17*M$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M113)*$F$17*N$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N113)*$F$17*O$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O113)*$F$17*P$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P113)*$F$17*Q$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q113)*$F$17*R$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R113)*$F$17*S$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S113)*$F$17*T$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T113)*$F$17*U$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U113)*$F$17*V$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V113)*$F$17*W$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W113)*$F$17*X$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X113)*$F$17*Y$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y113)*$F$17*Z$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z113)*$F$17*AA$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA113)*$F$17*AB$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB113)*$F$17*AC$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC113)*$F$17*AD$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD113)*$F$17*AE$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE113)*$F$17*AF$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF113)*$F$17*AG$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG113)*$F$17*AH$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH113)*$F$17*AI$141*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$99-'I2 CBA Inputs'!E114)*$F$17*F$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$99-'I2 CBA Inputs'!F114)*$F$17*G$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$99-'I2 CBA Inputs'!G114)*$F$17*H$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$99-'I2 CBA Inputs'!H114)*$F$17*I$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$99-'I2 CBA Inputs'!I114)*$F$17*J$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$99-'I2 CBA Inputs'!J114)*$F$17*K$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$99-'I2 CBA Inputs'!K114)*$F$17*L$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$99-'I2 CBA Inputs'!L114)*$F$17*M$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$99-'I2 CBA Inputs'!M114)*$F$17*N$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$99-'I2 CBA Inputs'!N114)*$F$17*O$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$99-'I2 CBA Inputs'!O114)*$F$17*P$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$99-'I2 CBA Inputs'!P114)*$F$17*Q$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$99-'I2 CBA Inputs'!Q114)*$F$17*R$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$99-'I2 CBA Inputs'!R114)*$F$17*S$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$99-'I2 CBA Inputs'!S114)*$F$17*T$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$99-'I2 CBA Inputs'!T114)*$F$17*U$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$99-'I2 CBA Inputs'!U114)*$F$17*V$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$99-'I2 CBA Inputs'!V114)*$F$17*W$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$99-'I2 CBA Inputs'!W114)*$F$17*X$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$99-'I2 CBA Inputs'!X114)*$F$17*Y$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$99-'I2 CBA Inputs'!Y114)*$F$17*Z$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$99-'I2 CBA Inputs'!Z114)*$F$17*AA$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$99-'I2 CBA Inputs'!AA114)*$F$17*AB$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$99-'I2 CBA Inputs'!AB114)*$F$17*AC$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$99-'I2 CBA Inputs'!AC114)*$F$17*AD$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$99-'I2 CBA Inputs'!AD114)*$F$17*AE$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$99-'I2 CBA Inputs'!AE114)*$F$17*AF$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$99-'I2 CBA Inputs'!AF114)*$F$17*AG$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$99-'I2 CBA Inputs'!AG114)*$F$17*AH$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$99-'I2 CBA Inputs'!AH114)*$F$17*AI$141*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$42","v":"Cost X"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F268:$AI268)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E119)*$F$18*F$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F119)*$F$18*G$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G119)*$F$18*H$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H119)*$F$18*I$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I119)*$F$18*J$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J119)*$F$18*K$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K119)*$F$18*L$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L119)*$F$18*M$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M119)*$F$18*N$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N119)*$F$18*O$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O119)*$F$18*P$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P119)*$F$18*Q$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q119)*$F$18*R$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R119)*$F$18*S$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S119)*$F$18*T$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T119)*$F$18*U$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U119)*$F$18*V$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V119)*$F$18*W$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W119)*$F$18*X$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X119)*$F$18*Y$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y119)*$F$18*Z$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z119)*$F$18*AA$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA119)*$F$18*AB$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB119)*$F$18*AC$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC119)*$F$18*AD$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD119)*$F$18*AE$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE119)*$F$18*AF$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF119)*$F$18*AG$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG119)*$F$18*AH$141*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH119)*$F$18*AI$141*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E120)*$F$18*F$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F120)*$F$18*G$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G120)*$F$18*H$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H120)*$F$18*I$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I120)*$F$18*J$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J120)*$F$18*K$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K120)*$F$18*L$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L120)*$F$18*M$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M120)*$F$18*N$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N120)*$F$18*O$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O120)*$F$18*P$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P120)*$F$18*Q$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q120)*$F$18*R$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R120)*$F$18*S$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S120)*$F$18*T$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T120)*$F$18*U$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U120)*$F$18*V$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V120)*$F$18*W$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W120)*$F$18*X$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X120)*$F$18*Y$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y120)*$F$18*Z$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z120)*$F$18*AA$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA120)*$F$18*AB$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB120)*$F$18*AC$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC120)*$F$18*AD$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD120)*$F$18*AE$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE120)*$F$18*AF$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF120)*$F$18*AG$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG120)*$F$18*AH$141*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH120)*$F$18*AI$141*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E121)*$F$18*F$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F121)*$F$18*G$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G121)*$F$18*H$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H121)*$F$18*I$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I121)*$F$18*J$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J121)*$F$18*K$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K121)*$F$18*L$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L121)*$F$18*M$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M121)*$F$18*N$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N121)*$F$18*O$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O121)*$F$18*P$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P121)*$F$18*Q$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q121)*$F$18*R$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R121)*$F$18*S$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S121)*$F$18*T$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T121)*$F$18*U$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U121)*$F$18*V$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V121)*$F$18*W$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W121)*$F$18*X$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X121)*$F$18*Y$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y121)*$F$18*Z$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z121)*$F$18*AA$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA121)*$F$18*AB$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB121)*$F$18*AC$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC121)*$F$18*AD$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD121)*$F$18*AE$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE121)*$F$18*AF$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF121)*$F$18*AG$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG121)*$F$18*AH$141*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH121)*$F$18*AI$141*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E122)*$F$18*F$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F122)*$F$18*G$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G122)*$F$18*H$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H122)*$F$18*I$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I122)*$F$18*J$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J122)*$F$18*K$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K122)*$F$18*L$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L122)*$F$18*M$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M122)*$F$18*N$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N122)*$F$18*O$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O122)*$F$18*P$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P122)*$F$18*Q$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q122)*$F$18*R$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R122)*$F$18*S$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S122)*$F$18*T$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T122)*$F$18*U$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U122)*$F$18*V$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V122)*$F$18*W$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W122)*$F$18*X$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X122)*$F$18*Y$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y122)*$F$18*Z$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z122)*$F$18*AA$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA122)*$F$18*AB$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB122)*$F$18*AC$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC122)*$F$18*AD$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD122)*$F$18*AE$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE122)*$F$18*AF$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF122)*$F$18*AG$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG122)*$F$18*AH$141*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH122)*$F$18*AI$141*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E123)*$F$18*F$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F123)*$F$18*G$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G123)*$F$18*H$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H123)*$F$18*I$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I123)*$F$18*J$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J123)*$F$18*K$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K123)*$F$18*L$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L123)*$F$18*M$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M123)*$F$18*N$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N123)*$F$18*O$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O123)*$F$18*P$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P123)*$F$18*Q$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q123)*$F$18*R$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R123)*$F$18*S$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S123)*$F$18*T$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T123)*$F$18*U$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U123)*$F$18*V$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V123)*$F$18*W$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W123)*$F$18*X$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X123)*$F$18*Y$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y123)*$F$18*Z$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z123)*$F$18*AA$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA123)*$F$18*AB$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB123)*$F$18*AC$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC123)*$F$18*AD$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD123)*$F$18*AE$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE123)*$F$18*AF$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF123)*$F$18*AG$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG123)*$F$18*AH$141*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH123)*$F$18*AI$141*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E124)*$F$18*F$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F124)*$F$18*G$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G124)*$F$18*H$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H124)*$F$18*I$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I124)*$F$18*J$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J124)*$F$18*K$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K124)*$F$18*L$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L124)*$F$18*M$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M124)*$F$18*N$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N124)*$F$18*O$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O124)*$F$18*P$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P124)*$F$18*Q$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q124)*$F$18*R$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R124)*$F$18*S$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S124)*$F$18*T$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T124)*$F$18*U$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U124)*$F$18*V$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V124)*$F$18*W$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W124)*$F$18*X$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X124)*$F$18*Y$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y124)*$F$18*Z$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z124)*$F$18*AA$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA124)*$F$18*AB$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB124)*$F$18*AC$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC124)*$F$18*AD$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD124)*$F$18*AE$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE124)*$F$18*AF$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF124)*$F$18*AG$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG124)*$F$18*AH$141*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH124)*$F$18*AI$141*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E125)*$F$18*F$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F125)*$F$18*G$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G125)*$F$18*H$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H125)*$F$18*I$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I125)*$F$18*J$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J125)*$F$18*K$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K125)*$F$18*L$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L125)*$F$18*M$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M125)*$F$18*N$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N125)*$F$18*O$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O125)*$F$18*P$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P125)*$F$18*Q$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q125)*$F$18*R$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R125)*$F$18*S$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S125)*$F$18*T$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T125)*$F$18*U$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U125)*$F$18*V$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V125)*$F$18*W$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W125)*$F$18*X$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X125)*$F$18*Y$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y125)*$F$18*Z$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z125)*$F$18*AA$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA125)*$F$18*AB$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB125)*$F$18*AC$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC125)*$F$18*AD$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD125)*$F$18*AE$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE125)*$F$18*AF$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF125)*$F$18*AG$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG125)*$F$18*AH$141*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH125)*$F$18*AI$141*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E126)*$F$18*F$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F126)*$F$18*G$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G126)*$F$18*H$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H126)*$F$18*I$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I126)*$F$18*J$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J126)*$F$18*K$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K126)*$F$18*L$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L126)*$F$18*M$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M126)*$F$18*N$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N126)*$F$18*O$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O126)*$F$18*P$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P126)*$F$18*Q$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q126)*$F$18*R$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R126)*$F$18*S$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S126)*$F$18*T$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T126)*$F$18*U$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U126)*$F$18*V$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V126)*$F$18*W$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W126)*$F$18*X$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X126)*$F$18*Y$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y126)*$F$18*Z$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z126)*$F$18*AA$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA126)*$F$18*AB$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB126)*$F$18*AC$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC126)*$F$18*AD$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD126)*$F$18*AE$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE126)*$F$18*AF$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF126)*$F$18*AG$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG126)*$F$18*AH$141*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH126)*$F$18*AI$141*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E127)*$F$18*F$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F127)*$F$18*G$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G127)*$F$18*H$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H127)*$F$18*I$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I127)*$F$18*J$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J127)*$F$18*K$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K127)*$F$18*L$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L127)*$F$18*M$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M127)*$F$18*N$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N127)*$F$18*O$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O127)*$F$18*P$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P127)*$F$18*Q$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q127)*$F$18*R$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R127)*$F$18*S$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S127)*$F$18*T$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T127)*$F$18*U$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U127)*$F$18*V$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V127)*$F$18*W$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W127)*$F$18*X$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X127)*$F$18*Y$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y127)*$F$18*Z$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z127)*$F$18*AA$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA127)*$F$18*AB$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB127)*$F$18*AC$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC127)*$F$18*AD$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD127)*$F$18*AE$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE127)*$F$18*AF$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF127)*$F$18*AG$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG127)*$F$18*AH$141*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH127)*$F$18*AI$141*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E128)*$F$18*F$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F128)*$F$18*G$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G128)*$F$18*H$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H128)*$F$18*I$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I128)*$F$18*J$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J128)*$F$18*K$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K128)*$F$18*L$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L128)*$F$18*M$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M128)*$F$18*N$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N128)*$F$18*O$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O128)*$F$18*P$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P128)*$F$18*Q$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q128)*$F$18*R$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R128)*$F$18*S$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S128)*$F$18*T$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T128)*$F$18*U$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U128)*$F$18*V$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V128)*$F$18*W$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W128)*$F$18*X$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X128)*$F$18*Y$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y128)*$F$18*Z$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z128)*$F$18*AA$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA128)*$F$18*AB$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB128)*$F$18*AC$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC128)*$F$18*AD$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD128)*$F$18*AE$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE128)*$F$18*AF$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF128)*$F$18*AG$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG128)*$F$18*AH$141*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH128)*$F$18*AI$141*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E129)*$F$18*F$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F129)*$F$18*G$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G129)*$F$18*H$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H129)*$F$18*I$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I129)*$F$18*J$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J129)*$F$18*K$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K129)*$F$18*L$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L129)*$F$18*M$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M129)*$F$18*N$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N129)*$F$18*O$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O129)*$F$18*P$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P129)*$F$18*Q$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q129)*$F$18*R$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R129)*$F$18*S$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S129)*$F$18*T$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T129)*$F$18*U$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U129)*$F$18*V$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V129)*$F$18*W$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W129)*$F$18*X$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X129)*$F$18*Y$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y129)*$F$18*Z$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z129)*$F$18*AA$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA129)*$F$18*AB$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB129)*$F$18*AC$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC129)*$F$18*AD$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD129)*$F$18*AE$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE129)*$F$18*AF$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF129)*$F$18*AG$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG129)*$F$18*AH$141*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH129)*$F$18*AI$141*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E130)*$F$18*F$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F130)*$F$18*G$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G130)*$F$18*H$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H130)*$F$18*I$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I130)*$F$18*J$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J130)*$F$18*K$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K130)*$F$18*L$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L130)*$F$18*M$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M130)*$F$18*N$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N130)*$F$18*O$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O130)*$F$18*P$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P130)*$F$18*Q$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q130)*$F$18*R$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R130)*$F$18*S$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S130)*$F$18*T$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T130)*$F$18*U$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U130)*$F$18*V$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V130)*$F$18*W$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W130)*$F$18*X$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X130)*$F$18*Y$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y130)*$F$18*Z$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z130)*$F$18*AA$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA130)*$F$18*AB$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB130)*$F$18*AC$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC130)*$F$18*AD$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD130)*$F$18*AE$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE130)*$F$18*AF$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF130)*$F$18*AG$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG130)*$F$18*AH$141*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH130)*$F$18*AI$141*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E131)*$F$18*F$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F131)*$F$18*G$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G131)*$F$18*H$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H131)*$F$18*I$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I131)*$F$18*J$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J131)*$F$18*K$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K131)*$F$18*L$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L131)*$F$18*M$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M131)*$F$18*N$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N131)*$F$18*O$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O131)*$F$18*P$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P131)*$F$18*Q$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q131)*$F$18*R$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R131)*$F$18*S$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S131)*$F$18*T$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T131)*$F$18*U$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U131)*$F$18*V$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V131)*$F$18*W$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W131)*$F$18*X$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X131)*$F$18*Y$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y131)*$F$18*Z$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z131)*$F$18*AA$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA131)*$F$18*AB$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB131)*$F$18*AC$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC131)*$F$18*AD$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD131)*$F$18*AE$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE131)*$F$18*AF$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF131)*$F$18*AG$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG131)*$F$18*AH$141*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH131)*$F$18*AI$141*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E132)*$F$18*F$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F132)*$F$18*G$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G132)*$F$18*H$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H132)*$F$18*I$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I132)*$F$18*J$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J132)*$F$18*K$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K132)*$F$18*L$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L132)*$F$18*M$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M132)*$F$18*N$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N132)*$F$18*O$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O132)*$F$18*P$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P132)*$F$18*Q$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q132)*$F$18*R$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R132)*$F$18*S$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S132)*$F$18*T$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T132)*$F$18*U$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U132)*$F$18*V$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V132)*$F$18*W$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W132)*$F$18*X$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X132)*$F$18*Y$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y132)*$F$18*Z$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z132)*$F$18*AA$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA132)*$F$18*AB$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB132)*$F$18*AC$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC132)*$F$18*AD$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD132)*$F$18*AE$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE132)*$F$18*AF$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF132)*$F$18*AG$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG132)*$F$18*AH$141*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH132)*$F$18*AI$141*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$118-'I2 CBA Inputs'!E133)*$F$18*F$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$118-'I2 CBA Inputs'!F133)*$F$18*G$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$118-'I2 CBA Inputs'!G133)*$F$18*H$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$118-'I2 CBA Inputs'!H133)*$F$18*I$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$118-'I2 CBA Inputs'!I133)*$F$18*J$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$118-'I2 CBA Inputs'!J133)*$F$18*K$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$118-'I2 CBA Inputs'!K133)*$F$18*L$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$118-'I2 CBA Inputs'!L133)*$F$18*M$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$118-'I2 CBA Inputs'!M133)*$F$18*N$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$118-'I2 CBA Inputs'!N133)*$F$18*O$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$118-'I2 CBA Inputs'!O133)*$F$18*P$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$118-'I2 CBA Inputs'!P133)*$F$18*Q$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$118-'I2 CBA Inputs'!Q133)*$F$18*R$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$118-'I2 CBA Inputs'!R133)*$F$18*S$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$118-'I2 CBA Inputs'!S133)*$F$18*T$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$118-'I2 CBA Inputs'!T133)*$F$18*U$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$118-'I2 CBA Inputs'!U133)*$F$18*V$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$118-'I2 CBA Inputs'!V133)*$F$18*W$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$118-'I2 CBA Inputs'!W133)*$F$18*X$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$118-'I2 CBA Inputs'!X133)*$F$18*Y$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$118-'I2 CBA Inputs'!Y133)*$F$18*Z$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$118-'I2 CBA Inputs'!Z133)*$F$18*AA$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$118-'I2 CBA Inputs'!AA133)*$F$18*AB$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$118-'I2 CBA Inputs'!AB133)*$F$18*AC$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$118-'I2 CBA Inputs'!AC133)*$F$18*AD$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$118-'I2 CBA Inputs'!AD133)*$F$18*AE$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$118-'I2 CBA Inputs'!AE133)*$F$18*AF$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$118-'I2 CBA Inputs'!AF133)*$F$18*AG$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$118-'I2 CBA Inputs'!AG133)*$F$18*AH$141*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$118-'I2 CBA Inputs'!AH133)*$F$18*AI$141*'I1 General Inputs'!$D29","v":0}]
[]
[]
[null,"Incremental avoided 'risk cost' benefits calculation"]
[]
[null,{"$f":"'I1 General Inputs'!$B$45","v":"Reliability and security risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F289:$AI289)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E194))*$F$21*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F194))*$F$21*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G194))*$F$21*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H194))*$F$21*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I194))*$F$21*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J194))*$F$21*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K194))*$F$21*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L194))*$F$21*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M194))*$F$21*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N194))*$F$21*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O194))*$F$21*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P194))*$F$21*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q194))*$F$21*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R194))*$F$21*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S194))*$F$21*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T194))*$F$21*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U194))*$F$21*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V194))*$F$21*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W194))*$F$21*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X194))*$F$21*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y194))*$F$21*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z194))*$F$21*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA194))*$F$21*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB194))*$F$21*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC194))*$F$21*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD194))*$F$21*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE194))*$F$21*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF194))*$F$21*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG194))*$F$21*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH140)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH158)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH176)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH194))*$F$21*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E195))*$F$21*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F195))*$F$21*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G195))*$F$21*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H195))*$F$21*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I195))*$F$21*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J195))*$F$21*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K195))*$F$21*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L195))*$F$21*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M195))*$F$21*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N195))*$F$21*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O195))*$F$21*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P195))*$F$21*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q195))*$F$21*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R195))*$F$21*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S195))*$F$21*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T195))*$F$21*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U195))*$F$21*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V195))*$F$21*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W195))*$F$21*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X195))*$F$21*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y195))*$F$21*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z195))*$F$21*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA195))*$F$21*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB195))*$F$21*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC195))*$F$21*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD195))*$F$21*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE195))*$F$21*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF195))*$F$21*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG195))*$F$21*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH141)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH159)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH177)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH195))*$F$21*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E196))*$F$21*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F196))*$F$21*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G196))*$F$21*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H196))*$F$21*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I196))*$F$21*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J196))*$F$21*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K196))*$F$21*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L196))*$F$21*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M196))*$F$21*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N196))*$F$21*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O196))*$F$21*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P196))*$F$21*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q196))*$F$21*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R196))*$F$21*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S196))*$F$21*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T196))*$F$21*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U196))*$F$21*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V196))*$F$21*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W196))*$F$21*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X196))*$F$21*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y196))*$F$21*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z196))*$F$21*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA196))*$F$21*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB196))*$F$21*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC196))*$F$21*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD196))*$F$21*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE196))*$F$21*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF196))*$F$21*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG196))*$F$21*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH142)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH160)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH178)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH196))*$F$21*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E197))*$F$21*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F197))*$F$21*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G197))*$F$21*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H197))*$F$21*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I197))*$F$21*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J197))*$F$21*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K197))*$F$21*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L197))*$F$21*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M197))*$F$21*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N197))*$F$21*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O197))*$F$21*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P197))*$F$21*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q197))*$F$21*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R197))*$F$21*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S197))*$F$21*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T197))*$F$21*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U197))*$F$21*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V197))*$F$21*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W197))*$F$21*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X197))*$F$21*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y197))*$F$21*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z197))*$F$21*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA197))*$F$21*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB197))*$F$21*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC197))*$F$21*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD197))*$F$21*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE197))*$F$21*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF197))*$F$21*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG197))*$F$21*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH143)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH161)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH179)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH197))*$F$21*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E198))*$F$21*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F198))*$F$21*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G198))*$F$21*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H198))*$F$21*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I198))*$F$21*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J198))*$F$21*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K198))*$F$21*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L198))*$F$21*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M198))*$F$21*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N198))*$F$21*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O198))*$F$21*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P198))*$F$21*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q198))*$F$21*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R198))*$F$21*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S198))*$F$21*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T198))*$F$21*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U198))*$F$21*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V198))*$F$21*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W198))*$F$21*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X198))*$F$21*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y198))*$F$21*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z198))*$F$21*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA198))*$F$21*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB198))*$F$21*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC198))*$F$21*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD198))*$F$21*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE198))*$F$21*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF198))*$F$21*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG198))*$F$21*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH144)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH162)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH180)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH198))*$F$21*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E199))*$F$21*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F199))*$F$21*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G199))*$F$21*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H199))*$F$21*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I199))*$F$21*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J199))*$F$21*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K199))*$F$21*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L199))*$F$21*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M199))*$F$21*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N199))*$F$21*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O199))*$F$21*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P199))*$F$21*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q199))*$F$21*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R199))*$F$21*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S199))*$F$21*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T199))*$F$21*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U199))*$F$21*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V199))*$F$21*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W199))*$F$21*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X199))*$F$21*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y199))*$F$21*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z199))*$F$21*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA199))*$F$21*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB199))*$F$21*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC199))*$F$21*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD199))*$F$21*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE199))*$F$21*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF199))*$F$21*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG199))*$F$21*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH145)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH163)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH181)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH199))*$F$21*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E200))*$F$21*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F200))*$F$21*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G200))*$F$21*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H200))*$F$21*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I200))*$F$21*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J200))*$F$21*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K200))*$F$21*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L200))*$F$21*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M200))*$F$21*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N200))*$F$21*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O200))*$F$21*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P200))*$F$21*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q200))*$F$21*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R200))*$F$21*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S200))*$F$21*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T200))*$F$21*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U200))*$F$21*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V200))*$F$21*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W200))*$F$21*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X200))*$F$21*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y200))*$F$21*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z200))*$F$21*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA200))*$F$21*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB200))*$F$21*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC200))*$F$21*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD200))*$F$21*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE200))*$F$21*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF200))*$F$21*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG200))*$F$21*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH146)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH164)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH182)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH200))*$F$21*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E201))*$F$21*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F201))*$F$21*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G201))*$F$21*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H201))*$F$21*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I201))*$F$21*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J201))*$F$21*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K201))*$F$21*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L201))*$F$21*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M201))*$F$21*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N201))*$F$21*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O201))*$F$21*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P201))*$F$21*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q201))*$F$21*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R201))*$F$21*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S201))*$F$21*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T201))*$F$21*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U201))*$F$21*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V201))*$F$21*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W201))*$F$21*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X201))*$F$21*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y201))*$F$21*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z201))*$F$21*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA201))*$F$21*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB201))*$F$21*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC201))*$F$21*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD201))*$F$21*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE201))*$F$21*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF201))*$F$21*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG201))*$F$21*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH147)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH165)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH183)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH201))*$F$21*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E202))*$F$21*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F202))*$F$21*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G202))*$F$21*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H202))*$F$21*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I202))*$F$21*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J202))*$F$21*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K202))*$F$21*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L202))*$F$21*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M202))*$F$21*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N202))*$F$21*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O202))*$F$21*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P202))*$F$21*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q202))*$F$21*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R202))*$F$21*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S202))*$F$21*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T202))*$F$21*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U202))*$F$21*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V202))*$F$21*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W202))*$F$21*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X202))*$F$21*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y202))*$F$21*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z202))*$F$21*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA202))*$F$21*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB202))*$F$21*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC202))*$F$21*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD202))*$F$21*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE202))*$F$21*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF202))*$F$21*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG202))*$F$21*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH148)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH166)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH184)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH202))*$F$21*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E203))*$F$21*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F203))*$F$21*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G203))*$F$21*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H203))*$F$21*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I203))*$F$21*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J203))*$F$21*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K203))*$F$21*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L203))*$F$21*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M203))*$F$21*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N203))*$F$21*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O203))*$F$21*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P203))*$F$21*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q203))*$F$21*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R203))*$F$21*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S203))*$F$21*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T203))*$F$21*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U203))*$F$21*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V203))*$F$21*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W203))*$F$21*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X203))*$F$21*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y203))*$F$21*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z203))*$F$21*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA203))*$F$21*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB203))*$F$21*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC203))*$F$21*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD203))*$F$21*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE203))*$F$21*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF203))*$F$21*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG203))*$F$21*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH149)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH167)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH185)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH203))*$F$21*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E204))*$F$21*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F204))*$F$21*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G204))*$F$21*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H204))*$F$21*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I204))*$F$21*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J204))*$F$21*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K204))*$F$21*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L204))*$F$21*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M204))*$F$21*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N204))*$F$21*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O204))*$F$21*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P204))*$F$21*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q204))*$F$21*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R204))*$F$21*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S204))*$F$21*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T204))*$F$21*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U204))*$F$21*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V204))*$F$21*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W204))*$F$21*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X204))*$F$21*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y204))*$F$21*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z204))*$F$21*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA204))*$F$21*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB204))*$F$21*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC204))*$F$21*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD204))*$F$21*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE204))*$F$21*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF204))*$F$21*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG204))*$F$21*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH150)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH168)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH186)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH204))*$F$21*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E205))*$F$21*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F205))*$F$21*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G205))*$F$21*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H205))*$F$21*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I205))*$F$21*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J205))*$F$21*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K205))*$F$21*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L205))*$F$21*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M205))*$F$21*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N205))*$F$21*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O205))*$F$21*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P205))*$F$21*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q205))*$F$21*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R205))*$F$21*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S205))*$F$21*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T205))*$F$21*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U205))*$F$21*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V205))*$F$21*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W205))*$F$21*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X205))*$F$21*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y205))*$F$21*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z205))*$F$21*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA205))*$F$21*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB205))*$F$21*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC205))*$F$21*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD205))*$F$21*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE205))*$F$21*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF205))*$F$21*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG205))*$F$21*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH151)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH169)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH187)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH205))*$F$21*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E206))*$F$21*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F206))*$F$21*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G206))*$F$21*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H206))*$F$21*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I206))*$F$21*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J206))*$F$21*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K206))*$F$21*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L206))*$F$21*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M206))*$F$21*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N206))*$F$21*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O206))*$F$21*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P206))*$F$21*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q206))*$F$21*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R206))*$F$21*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S206))*$F$21*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T206))*$F$21*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U206))*$F$21*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V206))*$F$21*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W206))*$F$21*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X206))*$F$21*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y206))*$F$21*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z206))*$F$21*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA206))*$F$21*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB206))*$F$21*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC206))*$F$21*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD206))*$F$21*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE206))*$F$21*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF206))*$F$21*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG206))*$F$21*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH152)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH170)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH188)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH206))*$F$21*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E207))*$F$21*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F207))*$F$21*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G207))*$F$21*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H207))*$F$21*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I207))*$F$21*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J207))*$F$21*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K207))*$F$21*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L207))*$F$21*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M207))*$F$21*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N207))*$F$21*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O207))*$F$21*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P207))*$F$21*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q207))*$F$21*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R207))*$F$21*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S207))*$F$21*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T207))*$F$21*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U207))*$F$21*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V207))*$F$21*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W207))*$F$21*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X207))*$F$21*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y207))*$F$21*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z207))*$F$21*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA207))*$F$21*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB207))*$F$21*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC207))*$F$21*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD207))*$F$21*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE207))*$F$21*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF207))*$F$21*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG207))*$F$21*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH153)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH171)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH189)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH207))*$F$21*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!E$139-'I2 CBA Inputs'!E154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!E$157-'I2 CBA Inputs'!E172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!E$175-'I2 CBA Inputs'!E190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!E$193-'I2 CBA Inputs'!E208))*$F$21*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!F$139-'I2 CBA Inputs'!F154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!F$157-'I2 CBA Inputs'!F172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!F$175-'I2 CBA Inputs'!F190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!F$193-'I2 CBA Inputs'!F208))*$F$21*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!G$139-'I2 CBA Inputs'!G154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!G$157-'I2 CBA Inputs'!G172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!G$175-'I2 CBA Inputs'!G190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!G$193-'I2 CBA Inputs'!G208))*$F$21*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!H$139-'I2 CBA Inputs'!H154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!H$157-'I2 CBA Inputs'!H172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!H$175-'I2 CBA Inputs'!H190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!H$193-'I2 CBA Inputs'!H208))*$F$21*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!I$139-'I2 CBA Inputs'!I154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!I$157-'I2 CBA Inputs'!I172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!I$175-'I2 CBA Inputs'!I190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!I$193-'I2 CBA Inputs'!I208))*$F$21*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!J$139-'I2 CBA Inputs'!J154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!J$157-'I2 CBA Inputs'!J172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!J$175-'I2 CBA Inputs'!J190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!J$193-'I2 CBA Inputs'!J208))*$F$21*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!K$139-'I2 CBA Inputs'!K154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!K$157-'I2 CBA Inputs'!K172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!K$175-'I2 CBA Inputs'!K190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!K$193-'I2 CBA Inputs'!K208))*$F$21*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!L$139-'I2 CBA Inputs'!L154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!L$157-'I2 CBA Inputs'!L172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!L$175-'I2 CBA Inputs'!L190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!L$193-'I2 CBA Inputs'!L208))*$F$21*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!M$139-'I2 CBA Inputs'!M154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!M$157-'I2 CBA Inputs'!M172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!M$175-'I2 CBA Inputs'!M190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!M$193-'I2 CBA Inputs'!M208))*$F$21*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!N$139-'I2 CBA Inputs'!N154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!N$157-'I2 CBA Inputs'!N172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!N$175-'I2 CBA Inputs'!N190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!N$193-'I2 CBA Inputs'!N208))*$F$21*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!O$139-'I2 CBA Inputs'!O154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!O$157-'I2 CBA Inputs'!O172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!O$175-'I2 CBA Inputs'!O190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!O$193-'I2 CBA Inputs'!O208))*$F$21*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!P$139-'I2 CBA Inputs'!P154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!P$157-'I2 CBA Inputs'!P172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!P$175-'I2 CBA Inputs'!P190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!P$193-'I2 CBA Inputs'!P208))*$F$21*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Q$139-'I2 CBA Inputs'!Q154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Q$157-'I2 CBA Inputs'!Q172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Q$175-'I2 CBA Inputs'!Q190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Q$193-'I2 CBA Inputs'!Q208))*$F$21*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!R$139-'I2 CBA Inputs'!R154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!R$157-'I2 CBA Inputs'!R172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!R$175-'I2 CBA Inputs'!R190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!R$193-'I2 CBA Inputs'!R208))*$F$21*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!S$139-'I2 CBA Inputs'!S154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!S$157-'I2 CBA Inputs'!S172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!S$175-'I2 CBA Inputs'!S190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!S$193-'I2 CBA Inputs'!S208))*$F$21*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!T$139-'I2 CBA Inputs'!T154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!T$157-'I2 CBA Inputs'!T172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!T$175-'I2 CBA Inputs'!T190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!T$193-'I2 CBA Inputs'!T208))*$F$21*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!U$139-'I2 CBA Inputs'!U154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!U$157-'I2 CBA Inputs'!U172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!U$175-'I2 CBA Inputs'!U190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!U$193-'I2 CBA Inputs'!U208))*$F$21*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!V$139-'I2 CBA Inputs'!V154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!V$157-'I2 CBA Inputs'!V172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!V$175-'I2 CBA Inputs'!V190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!V$193-'I2 CBA Inputs'!V208))*$F$21*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!W$139-'I2 CBA Inputs'!W154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!W$157-'I2 CBA Inputs'!W172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!W$175-'I2 CBA Inputs'!W190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!W$193-'I2 CBA Inputs'!W208))*$F$21*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!X$139-'I2 CBA Inputs'!X154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!X$157-'I2 CBA Inputs'!X172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!X$175-'I2 CBA Inputs'!X190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!X$193-'I2 CBA Inputs'!X208))*$F$21*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Y$139-'I2 CBA Inputs'!Y154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Y$157-'I2 CBA Inputs'!Y172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Y$175-'I2 CBA Inputs'!Y190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Y$193-'I2 CBA Inputs'!Y208))*$F$21*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!Z$139-'I2 CBA Inputs'!Z154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!Z$157-'I2 CBA Inputs'!Z172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!Z$175-'I2 CBA Inputs'!Z190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!Z$193-'I2 CBA Inputs'!Z208))*$F$21*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AA$139-'I2 CBA Inputs'!AA154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AA$157-'I2 CBA Inputs'!AA172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AA$175-'I2 CBA Inputs'!AA190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AA$193-'I2 CBA Inputs'!AA208))*$F$21*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AB$139-'I2 CBA Inputs'!AB154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AB$157-'I2 CBA Inputs'!AB172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AB$175-'I2 CBA Inputs'!AB190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AB$193-'I2 CBA Inputs'!AB208))*$F$21*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AC$139-'I2 CBA Inputs'!AC154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AC$157-'I2 CBA Inputs'!AC172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AC$175-'I2 CBA Inputs'!AC190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AC$193-'I2 CBA Inputs'!AC208))*$F$21*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AD$139-'I2 CBA Inputs'!AD154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AD$157-'I2 CBA Inputs'!AD172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AD$175-'I2 CBA Inputs'!AD190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AD$193-'I2 CBA Inputs'!AD208))*$F$21*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AE$139-'I2 CBA Inputs'!AE154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AE$157-'I2 CBA Inputs'!AE172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AE$175-'I2 CBA Inputs'!AE190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AE$193-'I2 CBA Inputs'!AE208))*$F$21*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AF$139-'I2 CBA Inputs'!AF154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AF$157-'I2 CBA Inputs'!AF172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AF$175-'I2 CBA Inputs'!AF190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AF$193-'I2 CBA Inputs'!AF208))*$F$21*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AG$139-'I2 CBA Inputs'!AG154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AG$157-'I2 CBA Inputs'!AG172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AG$175-'I2 CBA Inputs'!AG190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AG$193-'I2 CBA Inputs'!AG208))*$F$21*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$138=$A$1,'I2 CBA Inputs'!AH$139-'I2 CBA Inputs'!AH154)+IF('I2 CBA Inputs'!$C$156=$A$1,'I2 CBA Inputs'!AH$157-'I2 CBA Inputs'!AH172)+IF('I2 CBA Inputs'!$C$174=$A$1,'I2 CBA Inputs'!AH$175-'I2 CBA Inputs'!AH190)+IF('I2 CBA Inputs'!$C$192=$A$1,'I2 CBA Inputs'!AH$193-'I2 CBA Inputs'!AH208))*$F$21*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$46","v":"Safety and health risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F307:$AI307)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E267))*$F$22*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F267))*$F$22*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G267))*$F$22*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H267))*$F$22*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I267))*$F$22*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J267))*$F$22*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K267))*$F$22*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L267))*$F$22*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M267))*$F$22*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N267))*$F$22*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O267))*$F$22*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P267))*$F$22*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q267))*$F$22*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R267))*$F$22*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S267))*$F$22*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T267))*$F$22*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U267))*$F$22*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V267))*$F$22*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W267))*$F$22*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X267))*$F$22*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y267))*$F$22*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z267))*$F$22*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA267))*$F$22*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB267))*$F$22*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC267))*$F$22*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD267))*$F$22*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE267))*$F$22*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF267))*$F$22*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG267))*$F$22*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH213)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH231)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH249)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH267))*$F$22*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E268))*$F$22*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F268))*$F$22*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G268))*$F$22*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H268))*$F$22*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I268))*$F$22*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J268))*$F$22*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K268))*$F$22*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L268))*$F$22*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M268))*$F$22*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N268))*$F$22*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O268))*$F$22*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P268))*$F$22*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q268))*$F$22*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R268))*$F$22*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S268))*$F$22*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T268))*$F$22*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U268))*$F$22*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V268))*$F$22*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W268))*$F$22*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X268))*$F$22*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y268))*$F$22*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z268))*$F$22*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA268))*$F$22*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB268))*$F$22*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC268))*$F$22*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD268))*$F$22*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE268))*$F$22*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF268))*$F$22*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG268))*$F$22*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH214)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH232)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH250)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH268))*$F$22*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E269))*$F$22*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F269))*$F$22*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G269))*$F$22*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H269))*$F$22*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I269))*$F$22*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J269))*$F$22*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K269))*$F$22*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L269))*$F$22*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M269))*$F$22*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N269))*$F$22*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O269))*$F$22*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P269))*$F$22*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q269))*$F$22*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R269))*$F$22*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S269))*$F$22*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T269))*$F$22*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U269))*$F$22*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V269))*$F$22*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W269))*$F$22*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X269))*$F$22*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y269))*$F$22*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z269))*$F$22*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA269))*$F$22*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB269))*$F$22*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC269))*$F$22*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD269))*$F$22*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE269))*$F$22*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF269))*$F$22*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG269))*$F$22*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH215)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH233)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH251)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH269))*$F$22*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E270))*$F$22*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F270))*$F$22*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G270))*$F$22*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H270))*$F$22*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I270))*$F$22*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J270))*$F$22*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K270))*$F$22*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L270))*$F$22*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M270))*$F$22*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N270))*$F$22*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O270))*$F$22*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P270))*$F$22*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q270))*$F$22*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R270))*$F$22*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S270))*$F$22*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T270))*$F$22*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U270))*$F$22*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V270))*$F$22*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W270))*$F$22*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X270))*$F$22*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y270))*$F$22*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z270))*$F$22*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA270))*$F$22*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB270))*$F$22*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC270))*$F$22*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD270))*$F$22*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE270))*$F$22*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF270))*$F$22*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG270))*$F$22*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH216)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH234)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH252)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH270))*$F$22*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E271))*$F$22*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F271))*$F$22*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G271))*$F$22*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H271))*$F$22*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I271))*$F$22*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J271))*$F$22*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K271))*$F$22*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L271))*$F$22*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M271))*$F$22*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N271))*$F$22*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O271))*$F$22*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P271))*$F$22*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q271))*$F$22*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R271))*$F$22*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S271))*$F$22*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T271))*$F$22*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U271))*$F$22*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V271))*$F$22*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W271))*$F$22*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X271))*$F$22*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y271))*$F$22*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z271))*$F$22*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA271))*$F$22*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB271))*$F$22*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC271))*$F$22*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD271))*$F$22*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE271))*$F$22*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF271))*$F$22*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG271))*$F$22*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH217)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH235)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH253)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH271))*$F$22*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E272))*$F$22*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F272))*$F$22*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G272))*$F$22*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H272))*$F$22*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I272))*$F$22*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J272))*$F$22*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K272))*$F$22*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L272))*$F$22*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M272))*$F$22*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N272))*$F$22*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O272))*$F$22*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P272))*$F$22*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q272))*$F$22*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R272))*$F$22*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S272))*$F$22*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T272))*$F$22*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U272))*$F$22*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V272))*$F$22*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W272))*$F$22*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X272))*$F$22*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y272))*$F$22*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z272))*$F$22*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA272))*$F$22*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB272))*$F$22*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC272))*$F$22*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD272))*$F$22*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE272))*$F$22*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF272))*$F$22*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG272))*$F$22*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH218)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH236)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH254)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH272))*$F$22*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E273))*$F$22*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F273))*$F$22*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G273))*$F$22*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H273))*$F$22*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I273))*$F$22*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J273))*$F$22*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K273))*$F$22*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L273))*$F$22*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M273))*$F$22*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N273))*$F$22*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O273))*$F$22*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P273))*$F$22*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q273))*$F$22*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R273))*$F$22*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S273))*$F$22*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T273))*$F$22*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U273))*$F$22*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V273))*$F$22*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W273))*$F$22*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X273))*$F$22*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y273))*$F$22*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z273))*$F$22*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA273))*$F$22*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB273))*$F$22*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC273))*$F$22*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD273))*$F$22*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE273))*$F$22*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF273))*$F$22*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG273))*$F$22*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH219)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH237)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH255)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH273))*$F$22*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E274))*$F$22*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F274))*$F$22*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G274))*$F$22*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H274))*$F$22*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I274))*$F$22*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J274))*$F$22*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K274))*$F$22*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L274))*$F$22*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M274))*$F$22*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N274))*$F$22*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O274))*$F$22*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P274))*$F$22*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q274))*$F$22*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R274))*$F$22*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S274))*$F$22*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T274))*$F$22*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U274))*$F$22*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V274))*$F$22*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W274))*$F$22*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X274))*$F$22*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y274))*$F$22*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z274))*$F$22*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA274))*$F$22*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB274))*$F$22*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC274))*$F$22*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD274))*$F$22*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE274))*$F$22*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF274))*$F$22*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG274))*$F$22*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH220)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH238)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH256)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH274))*$F$22*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E275))*$F$22*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F275))*$F$22*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G275))*$F$22*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H275))*$F$22*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I275))*$F$22*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J275))*$F$22*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K275))*$F$22*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L275))*$F$22*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M275))*$F$22*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N275))*$F$22*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O275))*$F$22*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P275))*$F$22*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q275))*$F$22*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R275))*$F$22*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S275))*$F$22*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T275))*$F$22*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U275))*$F$22*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V275))*$F$22*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W275))*$F$22*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X275))*$F$22*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y275))*$F$22*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z275))*$F$22*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA275))*$F$22*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB275))*$F$22*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC275))*$F$22*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD275))*$F$22*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE275))*$F$22*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF275))*$F$22*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG275))*$F$22*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH221)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH239)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH257)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH275))*$F$22*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E276))*$F$22*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F276))*$F$22*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G276))*$F$22*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H276))*$F$22*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I276))*$F$22*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J276))*$F$22*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K276))*$F$22*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L276))*$F$22*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M276))*$F$22*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N276))*$F$22*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O276))*$F$22*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P276))*$F$22*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q276))*$F$22*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R276))*$F$22*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S276))*$F$22*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T276))*$F$22*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U276))*$F$22*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V276))*$F$22*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W276))*$F$22*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X276))*$F$22*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y276))*$F$22*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z276))*$F$22*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA276))*$F$22*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB276))*$F$22*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC276))*$F$22*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD276))*$F$22*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE276))*$F$22*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF276))*$F$22*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG276))*$F$22*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH222)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH240)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH258)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH276))*$F$22*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E277))*$F$22*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F277))*$F$22*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G277))*$F$22*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H277))*$F$22*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I277))*$F$22*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J277))*$F$22*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K277))*$F$22*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L277))*$F$22*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M277))*$F$22*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N277))*$F$22*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O277))*$F$22*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P277))*$F$22*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q277))*$F$22*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R277))*$F$22*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S277))*$F$22*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T277))*$F$22*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U277))*$F$22*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V277))*$F$22*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W277))*$F$22*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X277))*$F$22*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y277))*$F$22*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z277))*$F$22*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA277))*$F$22*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB277))*$F$22*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC277))*$F$22*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD277))*$F$22*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE277))*$F$22*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF277))*$F$22*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG277))*$F$22*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH223)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH241)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH259)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH277))*$F$22*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E278))*$F$22*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F278))*$F$22*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G278))*$F$22*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H278))*$F$22*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I278))*$F$22*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J278))*$F$22*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K278))*$F$22*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L278))*$F$22*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M278))*$F$22*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N278))*$F$22*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O278))*$F$22*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P278))*$F$22*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q278))*$F$22*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R278))*$F$22*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S278))*$F$22*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T278))*$F$22*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U278))*$F$22*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V278))*$F$22*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W278))*$F$22*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X278))*$F$22*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y278))*$F$22*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z278))*$F$22*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA278))*$F$22*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB278))*$F$22*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC278))*$F$22*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD278))*$F$22*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE278))*$F$22*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF278))*$F$22*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG278))*$F$22*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH224)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH242)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH260)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH278))*$F$22*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E279))*$F$22*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F279))*$F$22*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G279))*$F$22*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H279))*$F$22*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I279))*$F$22*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J279))*$F$22*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K279))*$F$22*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L279))*$F$22*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M279))*$F$22*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N279))*$F$22*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O279))*$F$22*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P279))*$F$22*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q279))*$F$22*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R279))*$F$22*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S279))*$F$22*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T279))*$F$22*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U279))*$F$22*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V279))*$F$22*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W279))*$F$22*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X279))*$F$22*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y279))*$F$22*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z279))*$F$22*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA279))*$F$22*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB279))*$F$22*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC279))*$F$22*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD279))*$F$22*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE279))*$F$22*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF279))*$F$22*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG279))*$F$22*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH225)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH243)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH261)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH279))*$F$22*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E280))*$F$22*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F280))*$F$22*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G280))*$F$22*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H280))*$F$22*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I280))*$F$22*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J280))*$F$22*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K280))*$F$22*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L280))*$F$22*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M280))*$F$22*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N280))*$F$22*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O280))*$F$22*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P280))*$F$22*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q280))*$F$22*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R280))*$F$22*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S280))*$F$22*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T280))*$F$22*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U280))*$F$22*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V280))*$F$22*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W280))*$F$22*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X280))*$F$22*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y280))*$F$22*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z280))*$F$22*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA280))*$F$22*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB280))*$F$22*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC280))*$F$22*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD280))*$F$22*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE280))*$F$22*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF280))*$F$22*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG280))*$F$22*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH226)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH244)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH262)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH280))*$F$22*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!E$212-'I2 CBA Inputs'!E227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!E$230-'I2 CBA Inputs'!E245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!E$248-'I2 CBA Inputs'!E263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!E$266-'I2 CBA Inputs'!E281))*$F$22*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!F$212-'I2 CBA Inputs'!F227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!F$230-'I2 CBA Inputs'!F245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!F$248-'I2 CBA Inputs'!F263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!F$266-'I2 CBA Inputs'!F281))*$F$22*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!G$212-'I2 CBA Inputs'!G227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!G$230-'I2 CBA Inputs'!G245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!G$248-'I2 CBA Inputs'!G263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!G$266-'I2 CBA Inputs'!G281))*$F$22*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!H$212-'I2 CBA Inputs'!H227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!H$230-'I2 CBA Inputs'!H245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!H$248-'I2 CBA Inputs'!H263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!H$266-'I2 CBA Inputs'!H281))*$F$22*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!I$212-'I2 CBA Inputs'!I227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!I$230-'I2 CBA Inputs'!I245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!I$248-'I2 CBA Inputs'!I263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!I$266-'I2 CBA Inputs'!I281))*$F$22*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!J$212-'I2 CBA Inputs'!J227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!J$230-'I2 CBA Inputs'!J245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!J$248-'I2 CBA Inputs'!J263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!J$266-'I2 CBA Inputs'!J281))*$F$22*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!K$212-'I2 CBA Inputs'!K227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!K$230-'I2 CBA Inputs'!K245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!K$248-'I2 CBA Inputs'!K263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!K$266-'I2 CBA Inputs'!K281))*$F$22*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!L$212-'I2 CBA Inputs'!L227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!L$230-'I2 CBA Inputs'!L245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!L$248-'I2 CBA Inputs'!L263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!L$266-'I2 CBA Inputs'!L281))*$F$22*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!M$212-'I2 CBA Inputs'!M227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!M$230-'I2 CBA Inputs'!M245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!M$248-'I2 CBA Inputs'!M263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!M$266-'I2 CBA Inputs'!M281))*$F$22*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!N$212-'I2 CBA Inputs'!N227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!N$230-'I2 CBA Inputs'!N245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!N$248-'I2 CBA Inputs'!N263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!N$266-'I2 CBA Inputs'!N281))*$F$22*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!O$212-'I2 CBA Inputs'!O227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!O$230-'I2 CBA Inputs'!O245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!O$248-'I2 CBA Inputs'!O263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!O$266-'I2 CBA Inputs'!O281))*$F$22*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!P$212-'I2 CBA Inputs'!P227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!P$230-'I2 CBA Inputs'!P245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!P$248-'I2 CBA Inputs'!P263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!P$266-'I2 CBA Inputs'!P281))*$F$22*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Q$212-'I2 CBA Inputs'!Q227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Q$230-'I2 CBA Inputs'!Q245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Q$248-'I2 CBA Inputs'!Q263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Q$266-'I2 CBA Inputs'!Q281))*$F$22*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!R$212-'I2 CBA Inputs'!R227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!R$230-'I2 CBA Inputs'!R245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!R$248-'I2 CBA Inputs'!R263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!R$266-'I2 CBA Inputs'!R281))*$F$22*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!S$212-'I2 CBA Inputs'!S227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!S$230-'I2 CBA Inputs'!S245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!S$248-'I2 CBA Inputs'!S263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!S$266-'I2 CBA Inputs'!S281))*$F$22*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!T$212-'I2 CBA Inputs'!T227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!T$230-'I2 CBA Inputs'!T245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!T$248-'I2 CBA Inputs'!T263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!T$266-'I2 CBA Inputs'!T281))*$F$22*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!U$212-'I2 CBA Inputs'!U227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!U$230-'I2 CBA Inputs'!U245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!U$248-'I2 CBA Inputs'!U263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!U$266-'I2 CBA Inputs'!U281))*$F$22*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!V$212-'I2 CBA Inputs'!V227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!V$230-'I2 CBA Inputs'!V245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!V$248-'I2 CBA Inputs'!V263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!V$266-'I2 CBA Inputs'!V281))*$F$22*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!W$212-'I2 CBA Inputs'!W227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!W$230-'I2 CBA Inputs'!W245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!W$248-'I2 CBA Inputs'!W263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!W$266-'I2 CBA Inputs'!W281))*$F$22*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!X$212-'I2 CBA Inputs'!X227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!X$230-'I2 CBA Inputs'!X245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!X$248-'I2 CBA Inputs'!X263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!X$266-'I2 CBA Inputs'!X281))*$F$22*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Y$212-'I2 CBA Inputs'!Y227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Y$230-'I2 CBA Inputs'!Y245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Y$248-'I2 CBA Inputs'!Y263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Y$266-'I2 CBA Inputs'!Y281))*$F$22*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!Z$212-'I2 CBA Inputs'!Z227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!Z$230-'I2 CBA Inputs'!Z245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!Z$248-'I2 CBA Inputs'!Z263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!Z$266-'I2 CBA Inputs'!Z281))*$F$22*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AA$212-'I2 CBA Inputs'!AA227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AA$230-'I2 CBA Inputs'!AA245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AA$248-'I2 CBA Inputs'!AA263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AA$266-'I2 CBA Inputs'!AA281))*$F$22*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AB$212-'I2 CBA Inputs'!AB227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AB$230-'I2 CBA Inputs'!AB245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AB$248-'I2 CBA Inputs'!AB263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AB$266-'I2 CBA Inputs'!AB281))*$F$22*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AC$212-'I2 CBA Inputs'!AC227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AC$230-'I2 CBA Inputs'!AC245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AC$248-'I2 CBA Inputs'!AC263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AC$266-'I2 CBA Inputs'!AC281))*$F$22*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AD$212-'I2 CBA Inputs'!AD227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AD$230-'I2 CBA Inputs'!AD245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AD$248-'I2 CBA Inputs'!AD263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AD$266-'I2 CBA Inputs'!AD281))*$F$22*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AE$212-'I2 CBA Inputs'!AE227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AE$230-'I2 CBA Inputs'!AE245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AE$248-'I2 CBA Inputs'!AE263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AE$266-'I2 CBA Inputs'!AE281))*$F$22*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AF$212-'I2 CBA Inputs'!AF227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AF$230-'I2 CBA Inputs'!AF245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AF$248-'I2 CBA Inputs'!AF263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AF$266-'I2 CBA Inputs'!AF281))*$F$22*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AG$212-'I2 CBA Inputs'!AG227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AG$230-'I2 CBA Inputs'!AG245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AG$248-'I2 CBA Inputs'!AG263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AG$266-'I2 CBA Inputs'!AG281))*$F$22*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$211=$A$1,'I2 CBA Inputs'!AH$212-'I2 CBA Inputs'!AH227)+IF('I2 CBA Inputs'!$C$229=$A$1,'I2 CBA Inputs'!AH$230-'I2 CBA Inputs'!AH245)+IF('I2 CBA Inputs'!$C$247=$A$1,'I2 CBA Inputs'!AH$248-'I2 CBA Inputs'!AH263)+IF('I2 CBA Inputs'!$C$265=$A$1,'I2 CBA Inputs'!AH$266-'I2 CBA Inputs'!AH281))*$F$22*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$47","v":"Environmental risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F325:$AI325)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E340))*$F$23*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F340))*$F$23*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G340))*$F$23*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H340))*$F$23*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I340))*$F$23*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J340))*$F$23*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K340))*$F$23*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L340))*$F$23*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M340))*$F$23*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N340))*$F$23*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O340))*$F$23*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P340))*$F$23*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q340))*$F$23*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R340))*$F$23*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S340))*$F$23*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T340))*$F$23*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U340))*$F$23*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V340))*$F$23*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W340))*$F$23*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X340))*$F$23*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y340))*$F$23*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z340))*$F$23*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA340))*$F$23*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB340))*$F$23*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC340))*$F$23*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD340))*$F$23*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE340))*$F$23*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF340))*$F$23*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG340))*$F$23*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH286)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH304)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH322)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH340))*$F$23*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E341))*$F$23*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F341))*$F$23*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G341))*$F$23*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H341))*$F$23*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I341))*$F$23*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J341))*$F$23*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K341))*$F$23*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L341))*$F$23*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M341))*$F$23*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N341))*$F$23*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O341))*$F$23*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P341))*$F$23*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q341))*$F$23*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R341))*$F$23*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S341))*$F$23*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T341))*$F$23*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U341))*$F$23*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V341))*$F$23*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W341))*$F$23*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X341))*$F$23*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y341))*$F$23*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z341))*$F$23*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA341))*$F$23*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB341))*$F$23*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC341))*$F$23*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD341))*$F$23*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE341))*$F$23*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF341))*$F$23*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG341))*$F$23*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH287)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH305)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH323)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH341))*$F$23*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E342))*$F$23*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F342))*$F$23*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G342))*$F$23*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H342))*$F$23*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I342))*$F$23*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J342))*$F$23*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K342))*$F$23*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L342))*$F$23*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M342))*$F$23*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N342))*$F$23*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O342))*$F$23*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P342))*$F$23*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q342))*$F$23*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R342))*$F$23*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S342))*$F$23*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T342))*$F$23*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U342))*$F$23*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V342))*$F$23*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W342))*$F$23*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X342))*$F$23*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y342))*$F$23*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z342))*$F$23*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA342))*$F$23*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB342))*$F$23*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC342))*$F$23*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD342))*$F$23*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE342))*$F$23*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF342))*$F$23*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG342))*$F$23*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH288)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH306)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH324)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH342))*$F$23*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E343))*$F$23*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F343))*$F$23*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G343))*$F$23*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H343))*$F$23*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I343))*$F$23*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J343))*$F$23*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K343))*$F$23*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L343))*$F$23*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M343))*$F$23*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N343))*$F$23*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O343))*$F$23*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P343))*$F$23*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q343))*$F$23*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R343))*$F$23*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S343))*$F$23*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T343))*$F$23*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U343))*$F$23*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V343))*$F$23*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W343))*$F$23*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X343))*$F$23*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y343))*$F$23*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z343))*$F$23*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA343))*$F$23*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB343))*$F$23*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC343))*$F$23*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD343))*$F$23*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE343))*$F$23*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF343))*$F$23*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG343))*$F$23*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH289)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH307)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH325)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH343))*$F$23*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E344))*$F$23*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F344))*$F$23*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G344))*$F$23*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H344))*$F$23*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I344))*$F$23*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J344))*$F$23*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K344))*$F$23*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L344))*$F$23*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M344))*$F$23*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N344))*$F$23*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O344))*$F$23*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P344))*$F$23*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q344))*$F$23*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R344))*$F$23*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S344))*$F$23*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T344))*$F$23*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U344))*$F$23*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V344))*$F$23*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W344))*$F$23*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X344))*$F$23*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y344))*$F$23*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z344))*$F$23*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA344))*$F$23*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB344))*$F$23*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC344))*$F$23*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD344))*$F$23*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE344))*$F$23*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF344))*$F$23*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG344))*$F$23*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH290)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH308)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH326)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH344))*$F$23*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E345))*$F$23*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F345))*$F$23*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G345))*$F$23*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H345))*$F$23*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I345))*$F$23*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J345))*$F$23*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K345))*$F$23*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L345))*$F$23*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M345))*$F$23*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N345))*$F$23*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O345))*$F$23*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P345))*$F$23*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q345))*$F$23*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R345))*$F$23*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S345))*$F$23*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T345))*$F$23*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U345))*$F$23*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V345))*$F$23*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W345))*$F$23*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X345))*$F$23*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y345))*$F$23*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z345))*$F$23*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA345))*$F$23*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB345))*$F$23*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC345))*$F$23*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD345))*$F$23*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE345))*$F$23*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF345))*$F$23*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG345))*$F$23*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH291)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH309)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH327)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH345))*$F$23*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E346))*$F$23*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F346))*$F$23*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G346))*$F$23*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H346))*$F$23*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I346))*$F$23*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J346))*$F$23*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K346))*$F$23*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L346))*$F$23*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M346))*$F$23*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N346))*$F$23*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O346))*$F$23*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P346))*$F$23*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q346))*$F$23*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R346))*$F$23*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S346))*$F$23*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T346))*$F$23*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U346))*$F$23*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V346))*$F$23*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W346))*$F$23*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X346))*$F$23*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y346))*$F$23*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z346))*$F$23*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA346))*$F$23*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB346))*$F$23*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC346))*$F$23*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD346))*$F$23*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE346))*$F$23*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF346))*$F$23*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG346))*$F$23*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH292)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH310)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH328)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH346))*$F$23*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E347))*$F$23*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F347))*$F$23*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G347))*$F$23*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H347))*$F$23*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I347))*$F$23*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J347))*$F$23*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K347))*$F$23*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L347))*$F$23*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M347))*$F$23*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N347))*$F$23*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O347))*$F$23*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P347))*$F$23*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q347))*$F$23*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R347))*$F$23*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S347))*$F$23*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T347))*$F$23*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U347))*$F$23*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V347))*$F$23*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W347))*$F$23*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X347))*$F$23*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y347))*$F$23*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z347))*$F$23*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA347))*$F$23*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB347))*$F$23*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC347))*$F$23*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD347))*$F$23*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE347))*$F$23*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF347))*$F$23*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG347))*$F$23*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH293)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH311)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH329)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH347))*$F$23*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E348))*$F$23*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F348))*$F$23*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G348))*$F$23*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H348))*$F$23*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I348))*$F$23*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J348))*$F$23*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K348))*$F$23*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L348))*$F$23*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M348))*$F$23*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N348))*$F$23*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O348))*$F$23*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P348))*$F$23*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q348))*$F$23*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R348))*$F$23*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S348))*$F$23*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T348))*$F$23*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U348))*$F$23*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V348))*$F$23*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W348))*$F$23*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X348))*$F$23*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y348))*$F$23*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z348))*$F$23*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA348))*$F$23*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB348))*$F$23*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC348))*$F$23*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD348))*$F$23*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE348))*$F$23*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF348))*$F$23*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG348))*$F$23*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH294)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH312)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH330)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH348))*$F$23*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E349))*$F$23*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F349))*$F$23*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G349))*$F$23*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H349))*$F$23*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I349))*$F$23*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J349))*$F$23*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K349))*$F$23*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L349))*$F$23*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M349))*$F$23*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N349))*$F$23*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O349))*$F$23*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P349))*$F$23*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q349))*$F$23*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R349))*$F$23*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S349))*$F$23*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T349))*$F$23*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U349))*$F$23*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V349))*$F$23*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W349))*$F$23*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X349))*$F$23*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y349))*$F$23*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z349))*$F$23*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA349))*$F$23*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB349))*$F$23*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC349))*$F$23*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD349))*$F$23*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE349))*$F$23*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF349))*$F$23*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG349))*$F$23*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH295)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH313)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH331)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH349))*$F$23*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E350))*$F$23*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F350))*$F$23*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G350))*$F$23*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H350))*$F$23*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I350))*$F$23*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J350))*$F$23*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K350))*$F$23*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L350))*$F$23*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M350))*$F$23*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N350))*$F$23*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O350))*$F$23*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P350))*$F$23*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q350))*$F$23*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R350))*$F$23*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S350))*$F$23*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T350))*$F$23*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U350))*$F$23*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V350))*$F$23*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W350))*$F$23*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X350))*$F$23*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y350))*$F$23*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z350))*$F$23*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA350))*$F$23*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB350))*$F$23*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC350))*$F$23*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD350))*$F$23*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE350))*$F$23*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF350))*$F$23*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG350))*$F$23*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH296)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH314)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH332)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH350))*$F$23*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E351))*$F$23*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F351))*$F$23*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G351))*$F$23*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H351))*$F$23*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I351))*$F$23*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J351))*$F$23*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K351))*$F$23*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L351))*$F$23*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M351))*$F$23*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N351))*$F$23*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O351))*$F$23*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P351))*$F$23*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q351))*$F$23*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R351))*$F$23*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S351))*$F$23*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T351))*$F$23*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U351))*$F$23*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V351))*$F$23*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W351))*$F$23*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X351))*$F$23*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y351))*$F$23*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z351))*$F$23*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA351))*$F$23*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB351))*$F$23*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC351))*$F$23*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD351))*$F$23*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE351))*$F$23*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF351))*$F$23*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG351))*$F$23*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH297)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH315)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH333)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH351))*$F$23*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E352))*$F$23*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F352))*$F$23*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G352))*$F$23*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H352))*$F$23*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I352))*$F$23*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J352))*$F$23*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K352))*$F$23*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L352))*$F$23*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M352))*$F$23*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N352))*$F$23*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O352))*$F$23*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P352))*$F$23*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q352))*$F$23*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R352))*$F$23*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S352))*$F$23*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T352))*$F$23*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U352))*$F$23*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V352))*$F$23*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W352))*$F$23*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X352))*$F$23*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y352))*$F$23*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z352))*$F$23*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA352))*$F$23*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB352))*$F$23*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC352))*$F$23*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD352))*$F$23*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE352))*$F$23*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF352))*$F$23*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG352))*$F$23*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH298)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH316)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH334)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH352))*$F$23*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E353))*$F$23*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F353))*$F$23*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G353))*$F$23*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H353))*$F$23*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I353))*$F$23*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J353))*$F$23*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K353))*$F$23*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L353))*$F$23*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M353))*$F$23*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N353))*$F$23*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O353))*$F$23*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P353))*$F$23*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q353))*$F$23*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R353))*$F$23*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S353))*$F$23*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T353))*$F$23*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U353))*$F$23*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V353))*$F$23*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W353))*$F$23*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X353))*$F$23*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y353))*$F$23*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z353))*$F$23*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA353))*$F$23*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB353))*$F$23*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC353))*$F$23*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD353))*$F$23*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE353))*$F$23*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF353))*$F$23*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG353))*$F$23*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH299)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH317)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH335)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH353))*$F$23*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!E$285-'I2 CBA Inputs'!E300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!E$303-'I2 CBA Inputs'!E318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!E$321-'I2 CBA Inputs'!E336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!E$339-'I2 CBA Inputs'!E354))*$F$23*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!F$285-'I2 CBA Inputs'!F300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!F$303-'I2 CBA Inputs'!F318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!F$321-'I2 CBA Inputs'!F336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!F$339-'I2 CBA Inputs'!F354))*$F$23*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!G$285-'I2 CBA Inputs'!G300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!G$303-'I2 CBA Inputs'!G318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!G$321-'I2 CBA Inputs'!G336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!G$339-'I2 CBA Inputs'!G354))*$F$23*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!H$285-'I2 CBA Inputs'!H300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!H$303-'I2 CBA Inputs'!H318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!H$321-'I2 CBA Inputs'!H336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!H$339-'I2 CBA Inputs'!H354))*$F$23*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!I$285-'I2 CBA Inputs'!I300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!I$303-'I2 CBA Inputs'!I318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!I$321-'I2 CBA Inputs'!I336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!I$339-'I2 CBA Inputs'!I354))*$F$23*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!J$285-'I2 CBA Inputs'!J300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!J$303-'I2 CBA Inputs'!J318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!J$321-'I2 CBA Inputs'!J336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!J$339-'I2 CBA Inputs'!J354))*$F$23*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!K$285-'I2 CBA Inputs'!K300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!K$303-'I2 CBA Inputs'!K318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!K$321-'I2 CBA Inputs'!K336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!K$339-'I2 CBA Inputs'!K354))*$F$23*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!L$285-'I2 CBA Inputs'!L300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!L$303-'I2 CBA Inputs'!L318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!L$321-'I2 CBA Inputs'!L336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!L$339-'I2 CBA Inputs'!L354))*$F$23*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!M$285-'I2 CBA Inputs'!M300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!M$303-'I2 CBA Inputs'!M318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!M$321-'I2 CBA Inputs'!M336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!M$339-'I2 CBA Inputs'!M354))*$F$23*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!N$285-'I2 CBA Inputs'!N300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!N$303-'I2 CBA Inputs'!N318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!N$321-'I2 CBA Inputs'!N336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!N$339-'I2 CBA Inputs'!N354))*$F$23*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!O$285-'I2 CBA Inputs'!O300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!O$303-'I2 CBA Inputs'!O318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!O$321-'I2 CBA Inputs'!O336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!O$339-'I2 CBA Inputs'!O354))*$F$23*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!P$285-'I2 CBA Inputs'!P300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!P$303-'I2 CBA Inputs'!P318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!P$321-'I2 CBA Inputs'!P336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!P$339-'I2 CBA Inputs'!P354))*$F$23*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Q$285-'I2 CBA Inputs'!Q300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Q$303-'I2 CBA Inputs'!Q318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Q$321-'I2 CBA Inputs'!Q336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Q$339-'I2 CBA Inputs'!Q354))*$F$23*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!R$285-'I2 CBA Inputs'!R300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!R$303-'I2 CBA Inputs'!R318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!R$321-'I2 CBA Inputs'!R336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!R$339-'I2 CBA Inputs'!R354))*$F$23*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!S$285-'I2 CBA Inputs'!S300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!S$303-'I2 CBA Inputs'!S318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!S$321-'I2 CBA Inputs'!S336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!S$339-'I2 CBA Inputs'!S354))*$F$23*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!T$285-'I2 CBA Inputs'!T300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!T$303-'I2 CBA Inputs'!T318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!T$321-'I2 CBA Inputs'!T336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!T$339-'I2 CBA Inputs'!T354))*$F$23*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!U$285-'I2 CBA Inputs'!U300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!U$303-'I2 CBA Inputs'!U318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!U$321-'I2 CBA Inputs'!U336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!U$339-'I2 CBA Inputs'!U354))*$F$23*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!V$285-'I2 CBA Inputs'!V300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!V$303-'I2 CBA Inputs'!V318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!V$321-'I2 CBA Inputs'!V336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!V$339-'I2 CBA Inputs'!V354))*$F$23*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!W$285-'I2 CBA Inputs'!W300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!W$303-'I2 CBA Inputs'!W318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!W$321-'I2 CBA Inputs'!W336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!W$339-'I2 CBA Inputs'!W354))*$F$23*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!X$285-'I2 CBA Inputs'!X300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!X$303-'I2 CBA Inputs'!X318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!X$321-'I2 CBA Inputs'!X336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!X$339-'I2 CBA Inputs'!X354))*$F$23*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Y$285-'I2 CBA Inputs'!Y300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Y$303-'I2 CBA Inputs'!Y318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Y$321-'I2 CBA Inputs'!Y336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Y$339-'I2 CBA Inputs'!Y354))*$F$23*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!Z$285-'I2 CBA Inputs'!Z300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!Z$303-'I2 CBA Inputs'!Z318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!Z$321-'I2 CBA Inputs'!Z336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!Z$339-'I2 CBA Inputs'!Z354))*$F$23*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AA$285-'I2 CBA Inputs'!AA300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AA$303-'I2 CBA Inputs'!AA318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AA$321-'I2 CBA Inputs'!AA336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AA$339-'I2 CBA Inputs'!AA354))*$F$23*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AB$285-'I2 CBA Inputs'!AB300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AB$303-'I2 CBA Inputs'!AB318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AB$321-'I2 CBA Inputs'!AB336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AB$339-'I2 CBA Inputs'!AB354))*$F$23*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AC$285-'I2 CBA Inputs'!AC300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AC$303-'I2 CBA Inputs'!AC318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AC$321-'I2 CBA Inputs'!AC336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AC$339-'I2 CBA Inputs'!AC354))*$F$23*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AD$285-'I2 CBA Inputs'!AD300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AD$303-'I2 CBA Inputs'!AD318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AD$321-'I2 CBA Inputs'!AD336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AD$339-'I2 CBA Inputs'!AD354))*$F$23*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AE$285-'I2 CBA Inputs'!AE300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AE$303-'I2 CBA Inputs'!AE318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AE$321-'I2 CBA Inputs'!AE336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AE$339-'I2 CBA Inputs'!AE354))*$F$23*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AF$285-'I2 CBA Inputs'!AF300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AF$303-'I2 CBA Inputs'!AF318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AF$321-'I2 CBA Inputs'!AF336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AF$339-'I2 CBA Inputs'!AF354))*$F$23*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AG$285-'I2 CBA Inputs'!AG300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AG$303-'I2 CBA Inputs'!AG318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AG$321-'I2 CBA Inputs'!AG336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AG$339-'I2 CBA Inputs'!AG354))*$F$23*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$284=$A$1,'I2 CBA Inputs'!AH$285-'I2 CBA Inputs'!AH300)+IF('I2 CBA Inputs'!$C$302=$A$1,'I2 CBA Inputs'!AH$303-'I2 CBA Inputs'!AH318)+IF('I2 CBA Inputs'!$C$320=$A$1,'I2 CBA Inputs'!AH$321-'I2 CBA Inputs'!AH336)+IF('I2 CBA Inputs'!$C$338=$A$1,'I2 CBA Inputs'!AH$339-'I2 CBA Inputs'!AH354))*$F$23*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$48","v":"Legal/regulatory compliance risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F343:$AI343)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E413))*$F$24*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F413))*$F$24*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G413))*$F$24*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H413))*$F$24*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I413))*$F$24*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J413))*$F$24*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K413))*$F$24*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L413))*$F$24*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M413))*$F$24*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N413))*$F$24*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O413))*$F$24*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P413))*$F$24*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q413))*$F$24*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R413))*$F$24*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S413))*$F$24*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T413))*$F$24*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U413))*$F$24*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V413))*$F$24*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W413))*$F$24*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X413))*$F$24*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y413))*$F$24*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z413))*$F$24*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA413))*$F$24*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB413))*$F$24*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC413))*$F$24*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD413))*$F$24*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE413))*$F$24*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF413))*$F$24*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG413))*$F$24*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH359)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH377)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH395)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH413))*$F$24*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E414))*$F$24*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F414))*$F$24*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G414))*$F$24*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H414))*$F$24*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I414))*$F$24*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J414))*$F$24*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K414))*$F$24*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L414))*$F$24*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M414))*$F$24*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N414))*$F$24*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O414))*$F$24*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P414))*$F$24*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q414))*$F$24*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R414))*$F$24*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S414))*$F$24*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T414))*$F$24*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U414))*$F$24*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V414))*$F$24*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W414))*$F$24*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X414))*$F$24*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y414))*$F$24*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z414))*$F$24*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA414))*$F$24*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB414))*$F$24*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC414))*$F$24*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD414))*$F$24*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE414))*$F$24*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF414))*$F$24*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG414))*$F$24*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH360)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH378)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH396)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH414))*$F$24*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E415))*$F$24*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F415))*$F$24*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G415))*$F$24*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H415))*$F$24*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I415))*$F$24*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J415))*$F$24*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K415))*$F$24*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L415))*$F$24*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M415))*$F$24*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N415))*$F$24*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O415))*$F$24*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P415))*$F$24*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q415))*$F$24*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R415))*$F$24*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S415))*$F$24*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T415))*$F$24*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U415))*$F$24*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V415))*$F$24*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W415))*$F$24*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X415))*$F$24*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y415))*$F$24*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z415))*$F$24*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA415))*$F$24*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB415))*$F$24*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC415))*$F$24*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD415))*$F$24*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE415))*$F$24*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF415))*$F$24*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG415))*$F$24*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH361)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH379)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH397)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH415))*$F$24*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E416))*$F$24*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F416))*$F$24*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G416))*$F$24*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H416))*$F$24*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I416))*$F$24*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J416))*$F$24*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K416))*$F$24*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L416))*$F$24*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M416))*$F$24*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N416))*$F$24*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O416))*$F$24*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P416))*$F$24*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q416))*$F$24*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R416))*$F$24*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S416))*$F$24*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T416))*$F$24*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U416))*$F$24*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V416))*$F$24*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W416))*$F$24*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X416))*$F$24*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y416))*$F$24*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z416))*$F$24*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA416))*$F$24*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB416))*$F$24*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC416))*$F$24*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD416))*$F$24*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE416))*$F$24*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF416))*$F$24*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG416))*$F$24*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH362)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH380)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH398)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH416))*$F$24*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E417))*$F$24*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F417))*$F$24*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G417))*$F$24*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H417))*$F$24*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I417))*$F$24*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J417))*$F$24*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K417))*$F$24*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L417))*$F$24*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M417))*$F$24*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N417))*$F$24*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O417))*$F$24*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P417))*$F$24*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q417))*$F$24*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R417))*$F$24*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S417))*$F$24*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T417))*$F$24*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U417))*$F$24*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V417))*$F$24*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W417))*$F$24*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X417))*$F$24*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y417))*$F$24*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z417))*$F$24*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA417))*$F$24*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB417))*$F$24*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC417))*$F$24*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD417))*$F$24*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE417))*$F$24*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF417))*$F$24*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG417))*$F$24*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH363)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH381)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH399)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH417))*$F$24*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E418))*$F$24*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F418))*$F$24*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G418))*$F$24*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H418))*$F$24*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I418))*$F$24*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J418))*$F$24*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K418))*$F$24*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L418))*$F$24*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M418))*$F$24*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N418))*$F$24*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O418))*$F$24*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P418))*$F$24*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q418))*$F$24*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R418))*$F$24*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S418))*$F$24*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T418))*$F$24*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U418))*$F$24*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V418))*$F$24*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W418))*$F$24*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X418))*$F$24*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y418))*$F$24*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z418))*$F$24*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA418))*$F$24*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB418))*$F$24*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC418))*$F$24*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD418))*$F$24*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE418))*$F$24*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF418))*$F$24*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG418))*$F$24*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH364)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH382)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH400)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH418))*$F$24*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E419))*$F$24*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F419))*$F$24*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G419))*$F$24*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H419))*$F$24*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I419))*$F$24*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J419))*$F$24*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K419))*$F$24*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L419))*$F$24*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M419))*$F$24*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N419))*$F$24*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O419))*$F$24*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P419))*$F$24*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q419))*$F$24*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R419))*$F$24*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S419))*$F$24*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T419))*$F$24*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U419))*$F$24*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V419))*$F$24*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W419))*$F$24*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X419))*$F$24*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y419))*$F$24*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z419))*$F$24*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA419))*$F$24*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB419))*$F$24*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC419))*$F$24*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD419))*$F$24*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE419))*$F$24*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF419))*$F$24*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG419))*$F$24*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH365)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH383)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH401)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH419))*$F$24*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E420))*$F$24*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F420))*$F$24*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G420))*$F$24*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H420))*$F$24*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I420))*$F$24*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J420))*$F$24*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K420))*$F$24*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L420))*$F$24*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M420))*$F$24*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N420))*$F$24*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O420))*$F$24*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P420))*$F$24*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q420))*$F$24*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R420))*$F$24*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S420))*$F$24*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T420))*$F$24*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U420))*$F$24*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V420))*$F$24*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W420))*$F$24*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X420))*$F$24*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y420))*$F$24*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z420))*$F$24*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA420))*$F$24*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB420))*$F$24*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC420))*$F$24*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD420))*$F$24*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE420))*$F$24*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF420))*$F$24*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG420))*$F$24*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH366)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH384)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH402)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH420))*$F$24*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E421))*$F$24*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F421))*$F$24*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G421))*$F$24*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H421))*$F$24*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I421))*$F$24*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J421))*$F$24*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K421))*$F$24*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L421))*$F$24*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M421))*$F$24*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N421))*$F$24*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O421))*$F$24*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P421))*$F$24*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q421))*$F$24*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R421))*$F$24*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S421))*$F$24*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T421))*$F$24*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U421))*$F$24*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V421))*$F$24*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W421))*$F$24*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X421))*$F$24*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y421))*$F$24*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z421))*$F$24*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA421))*$F$24*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB421))*$F$24*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC421))*$F$24*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD421))*$F$24*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE421))*$F$24*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF421))*$F$24*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG421))*$F$24*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH367)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH385)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH403)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH421))*$F$24*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E422))*$F$24*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F422))*$F$24*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G422))*$F$24*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H422))*$F$24*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I422))*$F$24*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J422))*$F$24*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K422))*$F$24*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L422))*$F$24*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M422))*$F$24*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N422))*$F$24*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O422))*$F$24*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P422))*$F$24*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q422))*$F$24*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R422))*$F$24*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S422))*$F$24*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T422))*$F$24*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U422))*$F$24*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V422))*$F$24*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W422))*$F$24*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X422))*$F$24*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y422))*$F$24*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z422))*$F$24*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA422))*$F$24*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB422))*$F$24*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC422))*$F$24*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD422))*$F$24*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE422))*$F$24*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF422))*$F$24*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG422))*$F$24*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH368)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH386)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH404)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH422))*$F$24*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E423))*$F$24*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F423))*$F$24*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G423))*$F$24*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H423))*$F$24*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I423))*$F$24*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J423))*$F$24*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K423))*$F$24*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L423))*$F$24*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M423))*$F$24*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N423))*$F$24*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O423))*$F$24*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P423))*$F$24*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q423))*$F$24*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R423))*$F$24*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S423))*$F$24*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T423))*$F$24*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U423))*$F$24*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V423))*$F$24*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W423))*$F$24*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X423))*$F$24*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y423))*$F$24*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z423))*$F$24*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA423))*$F$24*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB423))*$F$24*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC423))*$F$24*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD423))*$F$24*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE423))*$F$24*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF423))*$F$24*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG423))*$F$24*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH369)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH387)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH405)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH423))*$F$24*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E424))*$F$24*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F424))*$F$24*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G424))*$F$24*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H424))*$F$24*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I424))*$F$24*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J424))*$F$24*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K424))*$F$24*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L424))*$F$24*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M424))*$F$24*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N424))*$F$24*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O424))*$F$24*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P424))*$F$24*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q424))*$F$24*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R424))*$F$24*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S424))*$F$24*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T424))*$F$24*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U424))*$F$24*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V424))*$F$24*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W424))*$F$24*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X424))*$F$24*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y424))*$F$24*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z424))*$F$24*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA424))*$F$24*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB424))*$F$24*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC424))*$F$24*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD424))*$F$24*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE424))*$F$24*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF424))*$F$24*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG424))*$F$24*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH370)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH388)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH406)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH424))*$F$24*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E425))*$F$24*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F425))*$F$24*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G425))*$F$24*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H425))*$F$24*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I425))*$F$24*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J425))*$F$24*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K425))*$F$24*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L425))*$F$24*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M425))*$F$24*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N425))*$F$24*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O425))*$F$24*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P425))*$F$24*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q425))*$F$24*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R425))*$F$24*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S425))*$F$24*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T425))*$F$24*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U425))*$F$24*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V425))*$F$24*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W425))*$F$24*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X425))*$F$24*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y425))*$F$24*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z425))*$F$24*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA425))*$F$24*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB425))*$F$24*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC425))*$F$24*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD425))*$F$24*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE425))*$F$24*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF425))*$F$24*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG425))*$F$24*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH371)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH389)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH407)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH425))*$F$24*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E426))*$F$24*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F426))*$F$24*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G426))*$F$24*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H426))*$F$24*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I426))*$F$24*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J426))*$F$24*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K426))*$F$24*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L426))*$F$24*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M426))*$F$24*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N426))*$F$24*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O426))*$F$24*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P426))*$F$24*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q426))*$F$24*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R426))*$F$24*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S426))*$F$24*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T426))*$F$24*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U426))*$F$24*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V426))*$F$24*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W426))*$F$24*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X426))*$F$24*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y426))*$F$24*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z426))*$F$24*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA426))*$F$24*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB426))*$F$24*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC426))*$F$24*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD426))*$F$24*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE426))*$F$24*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF426))*$F$24*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG426))*$F$24*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH372)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH390)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH408)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH426))*$F$24*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!E$358-'I2 CBA Inputs'!E373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!E$376-'I2 CBA Inputs'!E391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!E$394-'I2 CBA Inputs'!E409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!E$412-'I2 CBA Inputs'!E427))*$F$24*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!F$358-'I2 CBA Inputs'!F373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!F$376-'I2 CBA Inputs'!F391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!F$394-'I2 CBA Inputs'!F409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!F$412-'I2 CBA Inputs'!F427))*$F$24*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!G$358-'I2 CBA Inputs'!G373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!G$376-'I2 CBA Inputs'!G391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!G$394-'I2 CBA Inputs'!G409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!G$412-'I2 CBA Inputs'!G427))*$F$24*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!H$358-'I2 CBA Inputs'!H373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!H$376-'I2 CBA Inputs'!H391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!H$394-'I2 CBA Inputs'!H409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!H$412-'I2 CBA Inputs'!H427))*$F$24*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!I$358-'I2 CBA Inputs'!I373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!I$376-'I2 CBA Inputs'!I391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!I$394-'I2 CBA Inputs'!I409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!I$412-'I2 CBA Inputs'!I427))*$F$24*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!J$358-'I2 CBA Inputs'!J373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!J$376-'I2 CBA Inputs'!J391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!J$394-'I2 CBA Inputs'!J409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!J$412-'I2 CBA Inputs'!J427))*$F$24*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!K$358-'I2 CBA Inputs'!K373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!K$376-'I2 CBA Inputs'!K391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!K$394-'I2 CBA Inputs'!K409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!K$412-'I2 CBA Inputs'!K427))*$F$24*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!L$358-'I2 CBA Inputs'!L373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!L$376-'I2 CBA Inputs'!L391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!L$394-'I2 CBA Inputs'!L409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!L$412-'I2 CBA Inputs'!L427))*$F$24*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!M$358-'I2 CBA Inputs'!M373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!M$376-'I2 CBA Inputs'!M391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!M$394-'I2 CBA Inputs'!M409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!M$412-'I2 CBA Inputs'!M427))*$F$24*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!N$358-'I2 CBA Inputs'!N373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!N$376-'I2 CBA Inputs'!N391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!N$394-'I2 CBA Inputs'!N409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!N$412-'I2 CBA Inputs'!N427))*$F$24*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!O$358-'I2 CBA Inputs'!O373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!O$376-'I2 CBA Inputs'!O391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!O$394-'I2 CBA Inputs'!O409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!O$412-'I2 CBA Inputs'!O427))*$F$24*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!P$358-'I2 CBA Inputs'!P373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!P$376-'I2 CBA Inputs'!P391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!P$394-'I2 CBA Inputs'!P409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!P$412-'I2 CBA Inputs'!P427))*$F$24*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Q$358-'I2 CBA Inputs'!Q373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Q$376-'I2 CBA Inputs'!Q391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Q$394-'I2 CBA Inputs'!Q409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Q$412-'I2 CBA Inputs'!Q427))*$F$24*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!R$358-'I2 CBA Inputs'!R373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!R$376-'I2 CBA Inputs'!R391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!R$394-'I2 CBA Inputs'!R409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!R$412-'I2 CBA Inputs'!R427))*$F$24*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!S$358-'I2 CBA Inputs'!S373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!S$376-'I2 CBA Inputs'!S391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!S$394-'I2 CBA Inputs'!S409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!S$412-'I2 CBA Inputs'!S427))*$F$24*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!T$358-'I2 CBA Inputs'!T373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!T$376-'I2 CBA Inputs'!T391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!T$394-'I2 CBA Inputs'!T409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!T$412-'I2 CBA Inputs'!T427))*$F$24*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!U$358-'I2 CBA Inputs'!U373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!U$376-'I2 CBA Inputs'!U391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!U$394-'I2 CBA Inputs'!U409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!U$412-'I2 CBA Inputs'!U427))*$F$24*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!V$358-'I2 CBA Inputs'!V373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!V$376-'I2 CBA Inputs'!V391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!V$394-'I2 CBA Inputs'!V409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!V$412-'I2 CBA Inputs'!V427))*$F$24*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!W$358-'I2 CBA Inputs'!W373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!W$376-'I2 CBA Inputs'!W391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!W$394-'I2 CBA Inputs'!W409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!W$412-'I2 CBA Inputs'!W427))*$F$24*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!X$358-'I2 CBA Inputs'!X373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!X$376-'I2 CBA Inputs'!X391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!X$394-'I2 CBA Inputs'!X409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!X$412-'I2 CBA Inputs'!X427))*$F$24*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Y$358-'I2 CBA Inputs'!Y373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Y$376-'I2 CBA Inputs'!Y391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Y$394-'I2 CBA Inputs'!Y409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Y$412-'I2 CBA Inputs'!Y427))*$F$24*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!Z$358-'I2 CBA Inputs'!Z373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!Z$376-'I2 CBA Inputs'!Z391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!Z$394-'I2 CBA Inputs'!Z409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!Z$412-'I2 CBA Inputs'!Z427))*$F$24*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AA$358-'I2 CBA Inputs'!AA373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AA$376-'I2 CBA Inputs'!AA391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AA$394-'I2 CBA Inputs'!AA409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AA$412-'I2 CBA Inputs'!AA427))*$F$24*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AB$358-'I2 CBA Inputs'!AB373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AB$376-'I2 CBA Inputs'!AB391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AB$394-'I2 CBA Inputs'!AB409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AB$412-'I2 CBA Inputs'!AB427))*$F$24*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AC$358-'I2 CBA Inputs'!AC373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AC$376-'I2 CBA Inputs'!AC391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AC$394-'I2 CBA Inputs'!AC409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AC$412-'I2 CBA Inputs'!AC427))*$F$24*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AD$358-'I2 CBA Inputs'!AD373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AD$376-'I2 CBA Inputs'!AD391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AD$394-'I2 CBA Inputs'!AD409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AD$412-'I2 CBA Inputs'!AD427))*$F$24*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AE$358-'I2 CBA Inputs'!AE373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AE$376-'I2 CBA Inputs'!AE391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AE$394-'I2 CBA Inputs'!AE409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AE$412-'I2 CBA Inputs'!AE427))*$F$24*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AF$358-'I2 CBA Inputs'!AF373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AF$376-'I2 CBA Inputs'!AF391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AF$394-'I2 CBA Inputs'!AF409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AF$412-'I2 CBA Inputs'!AF427))*$F$24*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AG$358-'I2 CBA Inputs'!AG373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AG$376-'I2 CBA Inputs'!AG391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AG$394-'I2 CBA Inputs'!AG409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AG$412-'I2 CBA Inputs'!AG427))*$F$24*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$357=$A$1,'I2 CBA Inputs'!AH$358-'I2 CBA Inputs'!AH373)+IF('I2 CBA Inputs'!$C$375=$A$1,'I2 CBA Inputs'!AH$376-'I2 CBA Inputs'!AH391)+IF('I2 CBA Inputs'!$C$393=$A$1,'I2 CBA Inputs'!AH$394-'I2 CBA Inputs'!AH409)+IF('I2 CBA Inputs'!$C$411=$A$1,'I2 CBA Inputs'!AH$412-'I2 CBA Inputs'!AH427))*$F$24*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$49","v":"Financial risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F361:$AI361)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E487))*$F$25*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F487))*$F$25*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G487))*$F$25*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H487))*$F$25*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I487))*$F$25*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J487))*$F$25*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K487))*$F$25*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L487))*$F$25*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M487))*$F$25*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N487))*$F$25*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O487))*$F$25*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P487))*$F$25*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q487))*$F$25*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R487))*$F$25*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S487))*$F$25*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T487))*$F$25*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U487))*$F$25*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V487))*$F$25*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W487))*$F$25*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X487))*$F$25*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y487))*$F$25*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z487))*$F$25*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA487))*$F$25*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB487))*$F$25*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC487))*$F$25*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD487))*$F$25*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE487))*$F$25*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF487))*$F$25*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG487))*$F$25*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH433)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH451)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH469)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH487))*$F$25*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E488))*$F$25*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F488))*$F$25*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G488))*$F$25*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H488))*$F$25*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I488))*$F$25*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J488))*$F$25*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K488))*$F$25*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L488))*$F$25*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M488))*$F$25*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N488))*$F$25*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O488))*$F$25*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P488))*$F$25*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q488))*$F$25*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R488))*$F$25*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S488))*$F$25*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T488))*$F$25*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U488))*$F$25*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V488))*$F$25*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W488))*$F$25*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X488))*$F$25*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y488))*$F$25*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z488))*$F$25*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA488))*$F$25*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB488))*$F$25*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC488))*$F$25*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD488))*$F$25*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE488))*$F$25*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF488))*$F$25*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG488))*$F$25*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH434)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH452)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH470)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH488))*$F$25*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E489))*$F$25*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F489))*$F$25*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G489))*$F$25*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H489))*$F$25*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I489))*$F$25*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J489))*$F$25*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K489))*$F$25*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L489))*$F$25*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M489))*$F$25*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N489))*$F$25*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O489))*$F$25*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P489))*$F$25*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q489))*$F$25*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R489))*$F$25*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S489))*$F$25*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T489))*$F$25*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U489))*$F$25*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V489))*$F$25*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W489))*$F$25*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X489))*$F$25*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y489))*$F$25*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z489))*$F$25*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA489))*$F$25*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB489))*$F$25*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC489))*$F$25*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD489))*$F$25*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE489))*$F$25*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF489))*$F$25*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG489))*$F$25*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH435)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH453)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH471)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH489))*$F$25*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E490))*$F$25*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F490))*$F$25*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G490))*$F$25*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H490))*$F$25*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I490))*$F$25*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J490))*$F$25*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K490))*$F$25*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L490))*$F$25*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M490))*$F$25*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N490))*$F$25*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O490))*$F$25*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P490))*$F$25*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q490))*$F$25*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R490))*$F$25*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S490))*$F$25*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T490))*$F$25*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U490))*$F$25*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V490))*$F$25*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W490))*$F$25*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X490))*$F$25*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y490))*$F$25*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z490))*$F$25*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA490))*$F$25*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB490))*$F$25*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC490))*$F$25*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD490))*$F$25*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE490))*$F$25*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF490))*$F$25*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG490))*$F$25*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH436)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH454)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH472)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH490))*$F$25*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E491))*$F$25*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F491))*$F$25*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G491))*$F$25*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H491))*$F$25*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I491))*$F$25*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J491))*$F$25*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K491))*$F$25*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L491))*$F$25*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M491))*$F$25*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N491))*$F$25*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O491))*$F$25*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P491))*$F$25*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q491))*$F$25*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R491))*$F$25*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S491))*$F$25*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T491))*$F$25*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U491))*$F$25*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V491))*$F$25*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W491))*$F$25*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X491))*$F$25*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y491))*$F$25*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z491))*$F$25*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA491))*$F$25*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB491))*$F$25*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC491))*$F$25*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD491))*$F$25*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE491))*$F$25*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF491))*$F$25*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG491))*$F$25*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH437)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH455)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH473)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH491))*$F$25*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E492))*$F$25*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F492))*$F$25*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G492))*$F$25*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H492))*$F$25*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I492))*$F$25*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J492))*$F$25*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K492))*$F$25*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L492))*$F$25*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M492))*$F$25*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N492))*$F$25*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O492))*$F$25*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P492))*$F$25*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q492))*$F$25*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R492))*$F$25*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S492))*$F$25*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T492))*$F$25*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U492))*$F$25*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V492))*$F$25*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W492))*$F$25*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X492))*$F$25*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y492))*$F$25*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z492))*$F$25*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA492))*$F$25*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB492))*$F$25*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC492))*$F$25*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD492))*$F$25*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE492))*$F$25*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF492))*$F$25*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG492))*$F$25*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH438)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH456)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH474)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH492))*$F$25*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E493))*$F$25*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F493))*$F$25*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G493))*$F$25*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H493))*$F$25*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I493))*$F$25*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J493))*$F$25*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K493))*$F$25*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L493))*$F$25*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M493))*$F$25*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N493))*$F$25*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O493))*$F$25*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P493))*$F$25*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q493))*$F$25*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R493))*$F$25*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S493))*$F$25*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T493))*$F$25*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U493))*$F$25*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V493))*$F$25*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W493))*$F$25*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X493))*$F$25*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y493))*$F$25*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z493))*$F$25*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA493))*$F$25*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB493))*$F$25*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC493))*$F$25*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD493))*$F$25*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE493))*$F$25*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF493))*$F$25*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG493))*$F$25*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH439)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH457)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH475)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH493))*$F$25*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E494))*$F$25*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F494))*$F$25*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G494))*$F$25*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H494))*$F$25*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I494))*$F$25*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J494))*$F$25*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K494))*$F$25*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L494))*$F$25*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M494))*$F$25*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N494))*$F$25*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O494))*$F$25*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P494))*$F$25*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q494))*$F$25*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R494))*$F$25*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S494))*$F$25*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T494))*$F$25*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U494))*$F$25*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V494))*$F$25*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W494))*$F$25*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X494))*$F$25*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y494))*$F$25*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z494))*$F$25*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA494))*$F$25*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB494))*$F$25*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC494))*$F$25*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD494))*$F$25*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE494))*$F$25*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF494))*$F$25*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG494))*$F$25*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH440)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH458)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH476)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH494))*$F$25*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E495))*$F$25*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F495))*$F$25*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G495))*$F$25*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H495))*$F$25*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I495))*$F$25*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J495))*$F$25*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K495))*$F$25*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L495))*$F$25*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M495))*$F$25*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N495))*$F$25*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O495))*$F$25*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P495))*$F$25*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q495))*$F$25*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R495))*$F$25*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S495))*$F$25*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T495))*$F$25*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U495))*$F$25*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V495))*$F$25*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W495))*$F$25*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X495))*$F$25*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y495))*$F$25*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z495))*$F$25*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA495))*$F$25*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB495))*$F$25*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC495))*$F$25*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD495))*$F$25*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE495))*$F$25*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF495))*$F$25*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG495))*$F$25*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH441)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH459)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH477)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH495))*$F$25*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E496))*$F$25*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F496))*$F$25*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G496))*$F$25*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H496))*$F$25*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I496))*$F$25*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J496))*$F$25*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K496))*$F$25*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L496))*$F$25*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M496))*$F$25*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N496))*$F$25*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O496))*$F$25*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P496))*$F$25*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q496))*$F$25*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R496))*$F$25*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S496))*$F$25*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T496))*$F$25*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U496))*$F$25*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V496))*$F$25*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W496))*$F$25*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X496))*$F$25*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y496))*$F$25*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z496))*$F$25*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA496))*$F$25*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB496))*$F$25*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC496))*$F$25*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD496))*$F$25*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE496))*$F$25*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF496))*$F$25*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG496))*$F$25*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH442)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH460)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH478)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH496))*$F$25*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E497))*$F$25*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F497))*$F$25*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G497))*$F$25*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H497))*$F$25*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I497))*$F$25*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J497))*$F$25*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K497))*$F$25*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L497))*$F$25*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M497))*$F$25*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N497))*$F$25*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O497))*$F$25*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P497))*$F$25*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q497))*$F$25*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R497))*$F$25*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S497))*$F$25*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T497))*$F$25*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U497))*$F$25*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V497))*$F$25*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W497))*$F$25*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X497))*$F$25*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y497))*$F$25*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z497))*$F$25*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA497))*$F$25*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB497))*$F$25*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC497))*$F$25*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD497))*$F$25*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE497))*$F$25*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF497))*$F$25*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG497))*$F$25*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH443)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH461)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH479)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH497))*$F$25*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E498))*$F$25*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F498))*$F$25*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G498))*$F$25*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H498))*$F$25*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I498))*$F$25*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J498))*$F$25*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K498))*$F$25*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L498))*$F$25*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M498))*$F$25*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N498))*$F$25*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O498))*$F$25*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P498))*$F$25*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q498))*$F$25*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R498))*$F$25*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S498))*$F$25*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T498))*$F$25*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U498))*$F$25*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V498))*$F$25*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W498))*$F$25*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X498))*$F$25*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y498))*$F$25*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z498))*$F$25*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA498))*$F$25*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB498))*$F$25*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC498))*$F$25*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD498))*$F$25*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE498))*$F$25*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF498))*$F$25*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG498))*$F$25*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH444)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH462)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH480)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH498))*$F$25*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E499))*$F$25*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F499))*$F$25*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G499))*$F$25*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H499))*$F$25*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I499))*$F$25*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J499))*$F$25*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K499))*$F$25*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L499))*$F$25*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M499))*$F$25*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N499))*$F$25*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O499))*$F$25*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P499))*$F$25*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q499))*$F$25*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R499))*$F$25*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S499))*$F$25*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T499))*$F$25*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U499))*$F$25*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V499))*$F$25*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W499))*$F$25*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X499))*$F$25*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y499))*$F$25*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z499))*$F$25*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA499))*$F$25*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB499))*$F$25*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC499))*$F$25*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD499))*$F$25*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE499))*$F$25*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF499))*$F$25*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG499))*$F$25*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH445)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH463)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH481)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH499))*$F$25*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E500))*$F$25*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F500))*$F$25*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G500))*$F$25*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H500))*$F$25*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I500))*$F$25*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J500))*$F$25*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K500))*$F$25*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L500))*$F$25*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M500))*$F$25*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N500))*$F$25*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O500))*$F$25*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P500))*$F$25*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q500))*$F$25*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R500))*$F$25*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S500))*$F$25*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T500))*$F$25*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U500))*$F$25*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V500))*$F$25*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W500))*$F$25*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X500))*$F$25*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y500))*$F$25*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z500))*$F$25*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA500))*$F$25*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB500))*$F$25*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC500))*$F$25*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD500))*$F$25*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE500))*$F$25*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF500))*$F$25*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG500))*$F$25*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH446)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH464)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH482)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH500))*$F$25*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!E$432-'I2 CBA Inputs'!E447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!E$450-'I2 CBA Inputs'!E465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!E$468-'I2 CBA Inputs'!E483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!E$486-'I2 CBA Inputs'!E501))*$F$25*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!F$432-'I2 CBA Inputs'!F447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!F$450-'I2 CBA Inputs'!F465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!F$468-'I2 CBA Inputs'!F483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!F$486-'I2 CBA Inputs'!F501))*$F$25*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!G$432-'I2 CBA Inputs'!G447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!G$450-'I2 CBA Inputs'!G465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!G$468-'I2 CBA Inputs'!G483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!G$486-'I2 CBA Inputs'!G501))*$F$25*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!H$432-'I2 CBA Inputs'!H447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!H$450-'I2 CBA Inputs'!H465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!H$468-'I2 CBA Inputs'!H483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!H$486-'I2 CBA Inputs'!H501))*$F$25*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!I$432-'I2 CBA Inputs'!I447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!I$450-'I2 CBA Inputs'!I465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!I$468-'I2 CBA Inputs'!I483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!I$486-'I2 CBA Inputs'!I501))*$F$25*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!J$432-'I2 CBA Inputs'!J447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!J$450-'I2 CBA Inputs'!J465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!J$468-'I2 CBA Inputs'!J483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!J$486-'I2 CBA Inputs'!J501))*$F$25*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!K$432-'I2 CBA Inputs'!K447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!K$450-'I2 CBA Inputs'!K465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!K$468-'I2 CBA Inputs'!K483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!K$486-'I2 CBA Inputs'!K501))*$F$25*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!L$432-'I2 CBA Inputs'!L447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!L$450-'I2 CBA Inputs'!L465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!L$468-'I2 CBA Inputs'!L483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!L$486-'I2 CBA Inputs'!L501))*$F$25*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!M$432-'I2 CBA Inputs'!M447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!M$450-'I2 CBA Inputs'!M465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!M$468-'I2 CBA Inputs'!M483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!M$486-'I2 CBA Inputs'!M501))*$F$25*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!N$432-'I2 CBA Inputs'!N447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!N$450-'I2 CBA Inputs'!N465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!N$468-'I2 CBA Inputs'!N483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!N$486-'I2 CBA Inputs'!N501))*$F$25*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!O$432-'I2 CBA Inputs'!O447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!O$450-'I2 CBA Inputs'!O465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!O$468-'I2 CBA Inputs'!O483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!O$486-'I2 CBA Inputs'!O501))*$F$25*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!P$432-'I2 CBA Inputs'!P447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!P$450-'I2 CBA Inputs'!P465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!P$468-'I2 CBA Inputs'!P483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!P$486-'I2 CBA Inputs'!P501))*$F$25*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Q$432-'I2 CBA Inputs'!Q447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Q$450-'I2 CBA Inputs'!Q465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Q$468-'I2 CBA Inputs'!Q483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Q$486-'I2 CBA Inputs'!Q501))*$F$25*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!R$432-'I2 CBA Inputs'!R447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!R$450-'I2 CBA Inputs'!R465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!R$468-'I2 CBA Inputs'!R483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!R$486-'I2 CBA Inputs'!R501))*$F$25*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!S$432-'I2 CBA Inputs'!S447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!S$450-'I2 CBA Inputs'!S465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!S$468-'I2 CBA Inputs'!S483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!S$486-'I2 CBA Inputs'!S501))*$F$25*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!T$432-'I2 CBA Inputs'!T447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!T$450-'I2 CBA Inputs'!T465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!T$468-'I2 CBA Inputs'!T483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!T$486-'I2 CBA Inputs'!T501))*$F$25*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!U$432-'I2 CBA Inputs'!U447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!U$450-'I2 CBA Inputs'!U465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!U$468-'I2 CBA Inputs'!U483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!U$486-'I2 CBA Inputs'!U501))*$F$25*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!V$432-'I2 CBA Inputs'!V447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!V$450-'I2 CBA Inputs'!V465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!V$468-'I2 CBA Inputs'!V483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!V$486-'I2 CBA Inputs'!V501))*$F$25*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!W$432-'I2 CBA Inputs'!W447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!W$450-'I2 CBA Inputs'!W465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!W$468-'I2 CBA Inputs'!W483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!W$486-'I2 CBA Inputs'!W501))*$F$25*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!X$432-'I2 CBA Inputs'!X447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!X$450-'I2 CBA Inputs'!X465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!X$468-'I2 CBA Inputs'!X483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!X$486-'I2 CBA Inputs'!X501))*$F$25*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Y$432-'I2 CBA Inputs'!Y447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Y$450-'I2 CBA Inputs'!Y465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Y$468-'I2 CBA Inputs'!Y483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Y$486-'I2 CBA Inputs'!Y501))*$F$25*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!Z$432-'I2 CBA Inputs'!Z447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!Z$450-'I2 CBA Inputs'!Z465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!Z$468-'I2 CBA Inputs'!Z483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!Z$486-'I2 CBA Inputs'!Z501))*$F$25*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AA$432-'I2 CBA Inputs'!AA447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AA$450-'I2 CBA Inputs'!AA465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AA$468-'I2 CBA Inputs'!AA483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AA$486-'I2 CBA Inputs'!AA501))*$F$25*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AB$432-'I2 CBA Inputs'!AB447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AB$450-'I2 CBA Inputs'!AB465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AB$468-'I2 CBA Inputs'!AB483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AB$486-'I2 CBA Inputs'!AB501))*$F$25*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AC$432-'I2 CBA Inputs'!AC447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AC$450-'I2 CBA Inputs'!AC465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AC$468-'I2 CBA Inputs'!AC483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AC$486-'I2 CBA Inputs'!AC501))*$F$25*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AD$432-'I2 CBA Inputs'!AD447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AD$450-'I2 CBA Inputs'!AD465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AD$468-'I2 CBA Inputs'!AD483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AD$486-'I2 CBA Inputs'!AD501))*$F$25*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AE$432-'I2 CBA Inputs'!AE447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AE$450-'I2 CBA Inputs'!AE465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AE$468-'I2 CBA Inputs'!AE483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AE$486-'I2 CBA Inputs'!AE501))*$F$25*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AF$432-'I2 CBA Inputs'!AF447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AF$450-'I2 CBA Inputs'!AF465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AF$468-'I2 CBA Inputs'!AF483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AF$486-'I2 CBA Inputs'!AF501))*$F$25*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AG$432-'I2 CBA Inputs'!AG447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AG$450-'I2 CBA Inputs'!AG465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AG$468-'I2 CBA Inputs'!AG483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AG$486-'I2 CBA Inputs'!AG501))*$F$25*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$431=$A$1,'I2 CBA Inputs'!AH$432-'I2 CBA Inputs'!AH447)+IF('I2 CBA Inputs'!$C$449=$A$1,'I2 CBA Inputs'!AH$450-'I2 CBA Inputs'!AH465)+IF('I2 CBA Inputs'!$C$467=$A$1,'I2 CBA Inputs'!AH$468-'I2 CBA Inputs'!AH483)+IF('I2 CBA Inputs'!$C$485=$A$1,'I2 CBA Inputs'!AH$486-'I2 CBA Inputs'!AH501))*$F$25*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[]
[null,"Incremental 'market benefits' calculation"]
[]
[null,{"$f":"'I1 General Inputs'!$B$52","v":"Avoided involuntary load shedding"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F382:$AI382)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E563))*$F$9*$F$28*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F563))*$F$9*$F$28*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G563))*$F$9*$F$28*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H563))*$F$9*$F$28*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I563))*$F$9*$F$28*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J563))*$F$9*$F$28*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K563))*$F$9*$F$28*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L563))*$F$9*$F$28*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M563))*$F$9*$F$28*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N563))*$F$9*$F$28*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O563))*$F$9*$F$28*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P563))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q563))*$F$9*$F$28*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R563))*$F$9*$F$28*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S563))*$F$9*$F$28*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T563))*$F$9*$F$28*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U563))*$F$9*$F$28*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V563))*$F$9*$F$28*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W563))*$F$9*$F$28*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X563))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y563))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z563))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA563))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB563))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC563))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD563))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE563))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF563))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG563))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH509)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH527)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH545)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH563))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E564))*$F$9*$F$28*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F564))*$F$9*$F$28*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G564))*$F$9*$F$28*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H564))*$F$9*$F$28*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I564))*$F$9*$F$28*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J564))*$F$9*$F$28*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K564))*$F$9*$F$28*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L564))*$F$9*$F$28*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M564))*$F$9*$F$28*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N564))*$F$9*$F$28*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O564))*$F$9*$F$28*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P564))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q564))*$F$9*$F$28*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R564))*$F$9*$F$28*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S564))*$F$9*$F$28*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T564))*$F$9*$F$28*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U564))*$F$9*$F$28*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V564))*$F$9*$F$28*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W564))*$F$9*$F$28*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X564))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y564))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z564))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA564))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB564))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC564))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD564))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE564))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF564))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG564))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH510)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH528)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH546)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH564))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E565))*$F$9*$F$28*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F565))*$F$9*$F$28*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G565))*$F$9*$F$28*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H565))*$F$9*$F$28*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I565))*$F$9*$F$28*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J565))*$F$9*$F$28*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K565))*$F$9*$F$28*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L565))*$F$9*$F$28*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M565))*$F$9*$F$28*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N565))*$F$9*$F$28*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O565))*$F$9*$F$28*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P565))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q565))*$F$9*$F$28*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R565))*$F$9*$F$28*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S565))*$F$9*$F$28*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T565))*$F$9*$F$28*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U565))*$F$9*$F$28*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V565))*$F$9*$F$28*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W565))*$F$9*$F$28*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X565))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y565))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z565))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA565))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB565))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC565))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD565))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE565))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF565))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG565))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH511)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH529)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH547)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH565))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E566))*$F$9*$F$28*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F566))*$F$9*$F$28*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G566))*$F$9*$F$28*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H566))*$F$9*$F$28*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I566))*$F$9*$F$28*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J566))*$F$9*$F$28*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K566))*$F$9*$F$28*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L566))*$F$9*$F$28*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M566))*$F$9*$F$28*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N566))*$F$9*$F$28*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O566))*$F$9*$F$28*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P566))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q566))*$F$9*$F$28*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R566))*$F$9*$F$28*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S566))*$F$9*$F$28*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T566))*$F$9*$F$28*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U566))*$F$9*$F$28*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V566))*$F$9*$F$28*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W566))*$F$9*$F$28*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X566))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y566))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z566))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA566))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB566))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC566))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD566))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE566))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF566))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG566))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH512)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH530)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH548)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH566))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E567))*$F$9*$F$28*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F567))*$F$9*$F$28*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G567))*$F$9*$F$28*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H567))*$F$9*$F$28*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I567))*$F$9*$F$28*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J567))*$F$9*$F$28*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K567))*$F$9*$F$28*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L567))*$F$9*$F$28*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M567))*$F$9*$F$28*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N567))*$F$9*$F$28*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O567))*$F$9*$F$28*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P567))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q567))*$F$9*$F$28*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R567))*$F$9*$F$28*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S567))*$F$9*$F$28*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T567))*$F$9*$F$28*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U567))*$F$9*$F$28*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V567))*$F$9*$F$28*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W567))*$F$9*$F$28*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X567))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y567))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z567))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA567))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB567))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC567))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD567))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE567))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF567))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG567))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH513)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH531)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH549)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH567))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E568))*$F$9*$F$28*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F568))*$F$9*$F$28*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G568))*$F$9*$F$28*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H568))*$F$9*$F$28*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I568))*$F$9*$F$28*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J568))*$F$9*$F$28*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K568))*$F$9*$F$28*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L568))*$F$9*$F$28*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M568))*$F$9*$F$28*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N568))*$F$9*$F$28*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O568))*$F$9*$F$28*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P568))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q568))*$F$9*$F$28*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R568))*$F$9*$F$28*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S568))*$F$9*$F$28*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T568))*$F$9*$F$28*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U568))*$F$9*$F$28*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V568))*$F$9*$F$28*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W568))*$F$9*$F$28*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X568))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y568))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z568))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA568))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB568))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC568))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD568))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE568))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF568))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG568))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH514)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH532)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH550)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH568))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E569))*$F$9*$F$28*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F569))*$F$9*$F$28*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G569))*$F$9*$F$28*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H569))*$F$9*$F$28*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I569))*$F$9*$F$28*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J569))*$F$9*$F$28*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K569))*$F$9*$F$28*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L569))*$F$9*$F$28*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M569))*$F$9*$F$28*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N569))*$F$9*$F$28*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O569))*$F$9*$F$28*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P569))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q569))*$F$9*$F$28*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R569))*$F$9*$F$28*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S569))*$F$9*$F$28*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T569))*$F$9*$F$28*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U569))*$F$9*$F$28*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V569))*$F$9*$F$28*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W569))*$F$9*$F$28*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X569))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y569))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z569))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA569))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB569))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC569))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD569))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE569))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF569))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG569))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH515)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH533)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH551)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH569))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E570))*$F$9*$F$28*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F570))*$F$9*$F$28*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G570))*$F$9*$F$28*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H570))*$F$9*$F$28*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I570))*$F$9*$F$28*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J570))*$F$9*$F$28*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K570))*$F$9*$F$28*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L570))*$F$9*$F$28*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M570))*$F$9*$F$28*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N570))*$F$9*$F$28*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O570))*$F$9*$F$28*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P570))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q570))*$F$9*$F$28*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R570))*$F$9*$F$28*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S570))*$F$9*$F$28*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T570))*$F$9*$F$28*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U570))*$F$9*$F$28*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V570))*$F$9*$F$28*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W570))*$F$9*$F$28*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X570))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y570))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z570))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA570))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB570))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC570))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD570))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE570))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF570))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG570))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH516)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH534)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH552)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH570))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E571))*$F$9*$F$28*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F571))*$F$9*$F$28*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G571))*$F$9*$F$28*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H571))*$F$9*$F$28*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I571))*$F$9*$F$28*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J571))*$F$9*$F$28*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K571))*$F$9*$F$28*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L571))*$F$9*$F$28*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M571))*$F$9*$F$28*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N571))*$F$9*$F$28*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O571))*$F$9*$F$28*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P571))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q571))*$F$9*$F$28*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R571))*$F$9*$F$28*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S571))*$F$9*$F$28*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T571))*$F$9*$F$28*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U571))*$F$9*$F$28*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V571))*$F$9*$F$28*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W571))*$F$9*$F$28*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X571))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y571))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z571))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA571))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB571))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC571))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD571))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE571))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF571))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG571))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH517)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH535)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH553)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH571))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E572))*$F$9*$F$28*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F572))*$F$9*$F$28*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G572))*$F$9*$F$28*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H572))*$F$9*$F$28*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I572))*$F$9*$F$28*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J572))*$F$9*$F$28*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K572))*$F$9*$F$28*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L572))*$F$9*$F$28*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M572))*$F$9*$F$28*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N572))*$F$9*$F$28*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O572))*$F$9*$F$28*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P572))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q572))*$F$9*$F$28*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R572))*$F$9*$F$28*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S572))*$F$9*$F$28*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T572))*$F$9*$F$28*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U572))*$F$9*$F$28*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V572))*$F$9*$F$28*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W572))*$F$9*$F$28*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X572))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y572))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z572))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA572))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB572))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC572))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD572))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE572))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF572))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG572))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH518)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH536)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH554)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH572))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E573))*$F$9*$F$28*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F573))*$F$9*$F$28*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G573))*$F$9*$F$28*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H573))*$F$9*$F$28*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I573))*$F$9*$F$28*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J573))*$F$9*$F$28*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K573))*$F$9*$F$28*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L573))*$F$9*$F$28*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M573))*$F$9*$F$28*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N573))*$F$9*$F$28*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O573))*$F$9*$F$28*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P573))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q573))*$F$9*$F$28*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R573))*$F$9*$F$28*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S573))*$F$9*$F$28*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T573))*$F$9*$F$28*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U573))*$F$9*$F$28*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V573))*$F$9*$F$28*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W573))*$F$9*$F$28*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X573))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y573))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z573))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA573))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB573))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC573))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD573))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE573))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF573))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG573))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH519)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH537)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH555)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH573))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E574))*$F$9*$F$28*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F574))*$F$9*$F$28*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G574))*$F$9*$F$28*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H574))*$F$9*$F$28*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I574))*$F$9*$F$28*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J574))*$F$9*$F$28*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K574))*$F$9*$F$28*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L574))*$F$9*$F$28*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M574))*$F$9*$F$28*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N574))*$F$9*$F$28*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O574))*$F$9*$F$28*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P574))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q574))*$F$9*$F$28*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R574))*$F$9*$F$28*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S574))*$F$9*$F$28*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T574))*$F$9*$F$28*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U574))*$F$9*$F$28*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V574))*$F$9*$F$28*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W574))*$F$9*$F$28*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X574))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y574))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z574))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA574))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB574))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC574))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD574))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE574))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF574))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG574))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH520)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH538)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH556)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH574))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E575))*$F$9*$F$28*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F575))*$F$9*$F$28*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G575))*$F$9*$F$28*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H575))*$F$9*$F$28*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I575))*$F$9*$F$28*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J575))*$F$9*$F$28*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K575))*$F$9*$F$28*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L575))*$F$9*$F$28*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M575))*$F$9*$F$28*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N575))*$F$9*$F$28*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O575))*$F$9*$F$28*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P575))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q575))*$F$9*$F$28*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R575))*$F$9*$F$28*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S575))*$F$9*$F$28*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T575))*$F$9*$F$28*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U575))*$F$9*$F$28*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V575))*$F$9*$F$28*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W575))*$F$9*$F$28*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X575))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y575))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z575))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA575))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB575))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC575))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD575))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE575))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF575))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG575))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH521)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH539)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH557)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH575))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E576))*$F$9*$F$28*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F576))*$F$9*$F$28*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G576))*$F$9*$F$28*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H576))*$F$9*$F$28*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I576))*$F$9*$F$28*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J576))*$F$9*$F$28*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K576))*$F$9*$F$28*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L576))*$F$9*$F$28*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M576))*$F$9*$F$28*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N576))*$F$9*$F$28*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O576))*$F$9*$F$28*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P576))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q576))*$F$9*$F$28*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R576))*$F$9*$F$28*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S576))*$F$9*$F$28*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T576))*$F$9*$F$28*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U576))*$F$9*$F$28*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V576))*$F$9*$F$28*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W576))*$F$9*$F$28*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X576))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y576))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z576))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA576))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB576))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC576))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD576))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE576))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF576))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG576))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH522)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH540)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH558)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH576))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!E$508-'I2 CBA Inputs'!E523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!E$526-'I2 CBA Inputs'!E541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!E$544-'I2 CBA Inputs'!E559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!E$562-'I2 CBA Inputs'!E577))*$F$9*$F$28*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!F$508-'I2 CBA Inputs'!F523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!F$526-'I2 CBA Inputs'!F541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!F$544-'I2 CBA Inputs'!F559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!F$562-'I2 CBA Inputs'!F577))*$F$9*$F$28*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!G$508-'I2 CBA Inputs'!G523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!G$526-'I2 CBA Inputs'!G541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!G$544-'I2 CBA Inputs'!G559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!G$562-'I2 CBA Inputs'!G577))*$F$9*$F$28*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!H$508-'I2 CBA Inputs'!H523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!H$526-'I2 CBA Inputs'!H541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!H$544-'I2 CBA Inputs'!H559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!H$562-'I2 CBA Inputs'!H577))*$F$9*$F$28*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!I$508-'I2 CBA Inputs'!I523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!I$526-'I2 CBA Inputs'!I541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!I$544-'I2 CBA Inputs'!I559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!I$562-'I2 CBA Inputs'!I577))*$F$9*$F$28*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!J$508-'I2 CBA Inputs'!J523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!J$526-'I2 CBA Inputs'!J541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!J$544-'I2 CBA Inputs'!J559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!J$562-'I2 CBA Inputs'!J577))*$F$9*$F$28*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!K$508-'I2 CBA Inputs'!K523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!K$526-'I2 CBA Inputs'!K541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!K$544-'I2 CBA Inputs'!K559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!K$562-'I2 CBA Inputs'!K577))*$F$9*$F$28*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!L$508-'I2 CBA Inputs'!L523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!L$526-'I2 CBA Inputs'!L541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!L$544-'I2 CBA Inputs'!L559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!L$562-'I2 CBA Inputs'!L577))*$F$9*$F$28*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!M$508-'I2 CBA Inputs'!M523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!M$526-'I2 CBA Inputs'!M541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!M$544-'I2 CBA Inputs'!M559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!M$562-'I2 CBA Inputs'!M577))*$F$9*$F$28*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!N$508-'I2 CBA Inputs'!N523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!N$526-'I2 CBA Inputs'!N541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!N$544-'I2 CBA Inputs'!N559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!N$562-'I2 CBA Inputs'!N577))*$F$9*$F$28*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!O$508-'I2 CBA Inputs'!O523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!O$526-'I2 CBA Inputs'!O541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!O$544-'I2 CBA Inputs'!O559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!O$562-'I2 CBA Inputs'!O577))*$F$9*$F$28*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!P$508-'I2 CBA Inputs'!P523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!P$526-'I2 CBA Inputs'!P541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!P$544-'I2 CBA Inputs'!P559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!P$562-'I2 CBA Inputs'!P577))*$F$9*$F$28*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Q$508-'I2 CBA Inputs'!Q523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Q$526-'I2 CBA Inputs'!Q541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Q$544-'I2 CBA Inputs'!Q559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Q$562-'I2 CBA Inputs'!Q577))*$F$9*$F$28*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!R$508-'I2 CBA Inputs'!R523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!R$526-'I2 CBA Inputs'!R541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!R$544-'I2 CBA Inputs'!R559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!R$562-'I2 CBA Inputs'!R577))*$F$9*$F$28*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!S$508-'I2 CBA Inputs'!S523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!S$526-'I2 CBA Inputs'!S541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!S$544-'I2 CBA Inputs'!S559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!S$562-'I2 CBA Inputs'!S577))*$F$9*$F$28*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!T$508-'I2 CBA Inputs'!T523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!T$526-'I2 CBA Inputs'!T541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!T$544-'I2 CBA Inputs'!T559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!T$562-'I2 CBA Inputs'!T577))*$F$9*$F$28*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!U$508-'I2 CBA Inputs'!U523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!U$526-'I2 CBA Inputs'!U541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!U$544-'I2 CBA Inputs'!U559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!U$562-'I2 CBA Inputs'!U577))*$F$9*$F$28*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!V$508-'I2 CBA Inputs'!V523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!V$526-'I2 CBA Inputs'!V541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!V$544-'I2 CBA Inputs'!V559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!V$562-'I2 CBA Inputs'!V577))*$F$9*$F$28*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!W$508-'I2 CBA Inputs'!W523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!W$526-'I2 CBA Inputs'!W541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!W$544-'I2 CBA Inputs'!W559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!W$562-'I2 CBA Inputs'!W577))*$F$9*$F$28*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!X$508-'I2 CBA Inputs'!X523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!X$526-'I2 CBA Inputs'!X541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!X$544-'I2 CBA Inputs'!X559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!X$562-'I2 CBA Inputs'!X577))*$F$9*$F$28*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Y$508-'I2 CBA Inputs'!Y523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Y$526-'I2 CBA Inputs'!Y541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Y$544-'I2 CBA Inputs'!Y559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Y$562-'I2 CBA Inputs'!Y577))*$F$9*$F$28*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!Z$508-'I2 CBA Inputs'!Z523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!Z$526-'I2 CBA Inputs'!Z541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!Z$544-'I2 CBA Inputs'!Z559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!Z$562-'I2 CBA Inputs'!Z577))*$F$9*$F$28*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AA$508-'I2 CBA Inputs'!AA523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AA$526-'I2 CBA Inputs'!AA541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AA$544-'I2 CBA Inputs'!AA559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AA$562-'I2 CBA Inputs'!AA577))*$F$9*$F$28*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AB$508-'I2 CBA Inputs'!AB523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AB$526-'I2 CBA Inputs'!AB541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AB$544-'I2 CBA Inputs'!AB559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AB$562-'I2 CBA Inputs'!AB577))*$F$9*$F$28*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AC$508-'I2 CBA Inputs'!AC523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AC$526-'I2 CBA Inputs'!AC541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AC$544-'I2 CBA Inputs'!AC559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AC$562-'I2 CBA Inputs'!AC577))*$F$9*$F$28*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AD$508-'I2 CBA Inputs'!AD523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AD$526-'I2 CBA Inputs'!AD541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AD$544-'I2 CBA Inputs'!AD559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AD$562-'I2 CBA Inputs'!AD577))*$F$9*$F$28*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AE$508-'I2 CBA Inputs'!AE523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AE$526-'I2 CBA Inputs'!AE541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AE$544-'I2 CBA Inputs'!AE559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AE$562-'I2 CBA Inputs'!AE577))*$F$9*$F$28*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AF$508-'I2 CBA Inputs'!AF523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AF$526-'I2 CBA Inputs'!AF541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AF$544-'I2 CBA Inputs'!AF559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AF$562-'I2 CBA Inputs'!AF577))*$F$9*$F$28*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AG$508-'I2 CBA Inputs'!AG523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AG$526-'I2 CBA Inputs'!AG541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AG$544-'I2 CBA Inputs'!AG559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AG$562-'I2 CBA Inputs'!AG577))*$F$9*$F$28*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$507=$A$1,'I2 CBA Inputs'!AH$508-'I2 CBA Inputs'!AH523)+IF('I2 CBA Inputs'!$C$525=$A$1,'I2 CBA Inputs'!AH$526-'I2 CBA Inputs'!AH541)+IF('I2 CBA Inputs'!$C$543=$A$1,'I2 CBA Inputs'!AH$544-'I2 CBA Inputs'!AH559)+IF('I2 CBA Inputs'!$C$561=$A$1,'I2 CBA Inputs'!AH$562-'I2 CBA Inputs'!AH577))*$F$9*$F$28*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$53","v":"Avoided voluntary load curtailment"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F400:$AI400)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E636))*$F$10*$F$29*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F636))*$F$10*$F$29*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G636))*$F$10*$F$29*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H636))*$F$10*$F$29*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I636))*$F$10*$F$29*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J636))*$F$10*$F$29*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K636))*$F$10*$F$29*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L636))*$F$10*$F$29*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M636))*$F$10*$F$29*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N636))*$F$10*$F$29*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O636))*$F$10*$F$29*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P636))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q636))*$F$10*$F$29*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R636))*$F$10*$F$29*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S636))*$F$10*$F$29*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T636))*$F$10*$F$29*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U636))*$F$10*$F$29*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V636))*$F$10*$F$29*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W636))*$F$10*$F$29*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X636))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y636))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z636))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA636))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB636))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC636))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD636))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE636))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF636))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG636))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH582)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH600)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH618)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH636))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E637))*$F$10*$F$29*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F637))*$F$10*$F$29*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G637))*$F$10*$F$29*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H637))*$F$10*$F$29*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I637))*$F$10*$F$29*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J637))*$F$10*$F$29*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K637))*$F$10*$F$29*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L637))*$F$10*$F$29*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M637))*$F$10*$F$29*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N637))*$F$10*$F$29*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O637))*$F$10*$F$29*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P637))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q637))*$F$10*$F$29*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R637))*$F$10*$F$29*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S637))*$F$10*$F$29*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T637))*$F$10*$F$29*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U637))*$F$10*$F$29*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V637))*$F$10*$F$29*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W637))*$F$10*$F$29*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X637))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y637))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z637))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA637))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB637))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC637))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD637))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE637))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF637))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG637))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH583)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH601)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH619)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH637))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E638))*$F$10*$F$29*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F638))*$F$10*$F$29*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G638))*$F$10*$F$29*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H638))*$F$10*$F$29*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I638))*$F$10*$F$29*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J638))*$F$10*$F$29*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K638))*$F$10*$F$29*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L638))*$F$10*$F$29*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M638))*$F$10*$F$29*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N638))*$F$10*$F$29*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O638))*$F$10*$F$29*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P638))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q638))*$F$10*$F$29*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R638))*$F$10*$F$29*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S638))*$F$10*$F$29*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T638))*$F$10*$F$29*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U638))*$F$10*$F$29*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V638))*$F$10*$F$29*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W638))*$F$10*$F$29*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X638))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y638))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z638))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA638))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB638))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC638))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD638))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE638))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF638))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG638))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH584)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH602)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH620)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH638))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E639))*$F$10*$F$29*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F639))*$F$10*$F$29*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G639))*$F$10*$F$29*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H639))*$F$10*$F$29*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I639))*$F$10*$F$29*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J639))*$F$10*$F$29*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K639))*$F$10*$F$29*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L639))*$F$10*$F$29*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M639))*$F$10*$F$29*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N639))*$F$10*$F$29*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O639))*$F$10*$F$29*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P639))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q639))*$F$10*$F$29*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R639))*$F$10*$F$29*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S639))*$F$10*$F$29*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T639))*$F$10*$F$29*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U639))*$F$10*$F$29*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V639))*$F$10*$F$29*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W639))*$F$10*$F$29*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X639))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y639))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z639))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA639))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB639))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC639))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD639))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE639))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF639))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG639))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH585)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH603)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH621)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH639))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E640))*$F$10*$F$29*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F640))*$F$10*$F$29*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G640))*$F$10*$F$29*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H640))*$F$10*$F$29*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I640))*$F$10*$F$29*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J640))*$F$10*$F$29*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K640))*$F$10*$F$29*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L640))*$F$10*$F$29*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M640))*$F$10*$F$29*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N640))*$F$10*$F$29*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O640))*$F$10*$F$29*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P640))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q640))*$F$10*$F$29*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R640))*$F$10*$F$29*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S640))*$F$10*$F$29*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T640))*$F$10*$F$29*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U640))*$F$10*$F$29*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V640))*$F$10*$F$29*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W640))*$F$10*$F$29*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X640))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y640))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z640))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA640))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB640))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC640))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD640))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE640))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF640))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG640))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH586)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH604)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH622)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH640))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E641))*$F$10*$F$29*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F641))*$F$10*$F$29*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G641))*$F$10*$F$29*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H641))*$F$10*$F$29*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I641))*$F$10*$F$29*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J641))*$F$10*$F$29*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K641))*$F$10*$F$29*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L641))*$F$10*$F$29*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M641))*$F$10*$F$29*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N641))*$F$10*$F$29*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O641))*$F$10*$F$29*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P641))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q641))*$F$10*$F$29*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R641))*$F$10*$F$29*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S641))*$F$10*$F$29*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T641))*$F$10*$F$29*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U641))*$F$10*$F$29*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V641))*$F$10*$F$29*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W641))*$F$10*$F$29*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X641))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y641))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z641))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA641))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB641))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC641))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD641))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE641))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF641))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG641))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH587)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH605)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH623)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH641))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E642))*$F$10*$F$29*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F642))*$F$10*$F$29*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G642))*$F$10*$F$29*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H642))*$F$10*$F$29*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I642))*$F$10*$F$29*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J642))*$F$10*$F$29*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K642))*$F$10*$F$29*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L642))*$F$10*$F$29*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M642))*$F$10*$F$29*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N642))*$F$10*$F$29*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O642))*$F$10*$F$29*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P642))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q642))*$F$10*$F$29*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R642))*$F$10*$F$29*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S642))*$F$10*$F$29*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T642))*$F$10*$F$29*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U642))*$F$10*$F$29*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V642))*$F$10*$F$29*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W642))*$F$10*$F$29*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X642))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y642))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z642))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA642))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB642))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC642))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD642))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE642))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF642))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG642))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH588)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH606)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH624)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH642))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E643))*$F$10*$F$29*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F643))*$F$10*$F$29*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G643))*$F$10*$F$29*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H643))*$F$10*$F$29*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I643))*$F$10*$F$29*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J643))*$F$10*$F$29*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K643))*$F$10*$F$29*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L643))*$F$10*$F$29*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M643))*$F$10*$F$29*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N643))*$F$10*$F$29*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O643))*$F$10*$F$29*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P643))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q643))*$F$10*$F$29*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R643))*$F$10*$F$29*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S643))*$F$10*$F$29*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T643))*$F$10*$F$29*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U643))*$F$10*$F$29*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V643))*$F$10*$F$29*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W643))*$F$10*$F$29*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X643))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y643))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z643))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA643))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB643))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC643))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD643))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE643))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF643))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG643))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH589)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH607)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH625)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH643))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E644))*$F$10*$F$29*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F644))*$F$10*$F$29*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G644))*$F$10*$F$29*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H644))*$F$10*$F$29*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I644))*$F$10*$F$29*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J644))*$F$10*$F$29*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K644))*$F$10*$F$29*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L644))*$F$10*$F$29*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M644))*$F$10*$F$29*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N644))*$F$10*$F$29*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O644))*$F$10*$F$29*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P644))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q644))*$F$10*$F$29*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R644))*$F$10*$F$29*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S644))*$F$10*$F$29*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T644))*$F$10*$F$29*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U644))*$F$10*$F$29*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V644))*$F$10*$F$29*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W644))*$F$10*$F$29*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X644))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y644))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z644))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA644))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB644))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC644))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD644))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE644))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF644))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG644))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH590)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH608)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH626)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH644))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E645))*$F$10*$F$29*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F645))*$F$10*$F$29*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G645))*$F$10*$F$29*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H645))*$F$10*$F$29*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I645))*$F$10*$F$29*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J645))*$F$10*$F$29*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K645))*$F$10*$F$29*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L645))*$F$10*$F$29*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M645))*$F$10*$F$29*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N645))*$F$10*$F$29*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O645))*$F$10*$F$29*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P645))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q645))*$F$10*$F$29*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R645))*$F$10*$F$29*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S645))*$F$10*$F$29*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T645))*$F$10*$F$29*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U645))*$F$10*$F$29*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V645))*$F$10*$F$29*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W645))*$F$10*$F$29*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X645))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y645))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z645))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA645))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB645))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC645))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD645))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE645))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF645))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG645))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH591)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH609)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH627)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH645))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E646))*$F$10*$F$29*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F646))*$F$10*$F$29*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G646))*$F$10*$F$29*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H646))*$F$10*$F$29*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I646))*$F$10*$F$29*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J646))*$F$10*$F$29*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K646))*$F$10*$F$29*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L646))*$F$10*$F$29*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M646))*$F$10*$F$29*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N646))*$F$10*$F$29*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O646))*$F$10*$F$29*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P646))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q646))*$F$10*$F$29*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R646))*$F$10*$F$29*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S646))*$F$10*$F$29*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T646))*$F$10*$F$29*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U646))*$F$10*$F$29*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V646))*$F$10*$F$29*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W646))*$F$10*$F$29*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X646))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y646))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z646))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA646))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB646))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC646))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD646))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE646))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF646))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG646))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH592)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH610)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH628)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH646))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E647))*$F$10*$F$29*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F647))*$F$10*$F$29*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G647))*$F$10*$F$29*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H647))*$F$10*$F$29*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I647))*$F$10*$F$29*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J647))*$F$10*$F$29*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K647))*$F$10*$F$29*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L647))*$F$10*$F$29*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M647))*$F$10*$F$29*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N647))*$F$10*$F$29*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O647))*$F$10*$F$29*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P647))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q647))*$F$10*$F$29*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R647))*$F$10*$F$29*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S647))*$F$10*$F$29*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T647))*$F$10*$F$29*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U647))*$F$10*$F$29*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V647))*$F$10*$F$29*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W647))*$F$10*$F$29*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X647))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y647))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z647))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA647))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB647))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC647))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD647))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE647))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF647))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG647))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH593)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH611)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH629)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH647))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E648))*$F$10*$F$29*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F648))*$F$10*$F$29*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G648))*$F$10*$F$29*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H648))*$F$10*$F$29*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I648))*$F$10*$F$29*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J648))*$F$10*$F$29*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K648))*$F$10*$F$29*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L648))*$F$10*$F$29*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M648))*$F$10*$F$29*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N648))*$F$10*$F$29*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O648))*$F$10*$F$29*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P648))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q648))*$F$10*$F$29*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R648))*$F$10*$F$29*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S648))*$F$10*$F$29*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T648))*$F$10*$F$29*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U648))*$F$10*$F$29*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V648))*$F$10*$F$29*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W648))*$F$10*$F$29*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X648))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y648))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z648))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA648))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB648))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC648))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD648))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE648))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF648))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG648))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH594)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH612)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH630)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH648))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E649))*$F$10*$F$29*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F649))*$F$10*$F$29*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G649))*$F$10*$F$29*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H649))*$F$10*$F$29*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I649))*$F$10*$F$29*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J649))*$F$10*$F$29*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K649))*$F$10*$F$29*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L649))*$F$10*$F$29*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M649))*$F$10*$F$29*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N649))*$F$10*$F$29*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O649))*$F$10*$F$29*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P649))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q649))*$F$10*$F$29*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R649))*$F$10*$F$29*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S649))*$F$10*$F$29*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T649))*$F$10*$F$29*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U649))*$F$10*$F$29*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V649))*$F$10*$F$29*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W649))*$F$10*$F$29*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X649))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y649))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z649))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA649))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB649))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC649))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD649))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE649))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF649))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG649))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH595)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH613)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH631)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH649))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!E$581-'I2 CBA Inputs'!E596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!E$599-'I2 CBA Inputs'!E614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!E$617-'I2 CBA Inputs'!E632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!E$635-'I2 CBA Inputs'!E650))*$F$10*$F$29*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!F$581-'I2 CBA Inputs'!F596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!F$599-'I2 CBA Inputs'!F614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!F$617-'I2 CBA Inputs'!F632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!F$635-'I2 CBA Inputs'!F650))*$F$10*$F$29*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!G$581-'I2 CBA Inputs'!G596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!G$599-'I2 CBA Inputs'!G614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!G$617-'I2 CBA Inputs'!G632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!G$635-'I2 CBA Inputs'!G650))*$F$10*$F$29*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!H$581-'I2 CBA Inputs'!H596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!H$599-'I2 CBA Inputs'!H614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!H$617-'I2 CBA Inputs'!H632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!H$635-'I2 CBA Inputs'!H650))*$F$10*$F$29*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!I$581-'I2 CBA Inputs'!I596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!I$599-'I2 CBA Inputs'!I614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!I$617-'I2 CBA Inputs'!I632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!I$635-'I2 CBA Inputs'!I650))*$F$10*$F$29*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!J$581-'I2 CBA Inputs'!J596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!J$599-'I2 CBA Inputs'!J614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!J$617-'I2 CBA Inputs'!J632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!J$635-'I2 CBA Inputs'!J650))*$F$10*$F$29*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!K$581-'I2 CBA Inputs'!K596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!K$599-'I2 CBA Inputs'!K614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!K$617-'I2 CBA Inputs'!K632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!K$635-'I2 CBA Inputs'!K650))*$F$10*$F$29*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!L$581-'I2 CBA Inputs'!L596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!L$599-'I2 CBA Inputs'!L614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!L$617-'I2 CBA Inputs'!L632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!L$635-'I2 CBA Inputs'!L650))*$F$10*$F$29*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!M$581-'I2 CBA Inputs'!M596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!M$599-'I2 CBA Inputs'!M614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!M$617-'I2 CBA Inputs'!M632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!M$635-'I2 CBA Inputs'!M650))*$F$10*$F$29*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!N$581-'I2 CBA Inputs'!N596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!N$599-'I2 CBA Inputs'!N614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!N$617-'I2 CBA Inputs'!N632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!N$635-'I2 CBA Inputs'!N650))*$F$10*$F$29*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!O$581-'I2 CBA Inputs'!O596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!O$599-'I2 CBA Inputs'!O614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!O$617-'I2 CBA Inputs'!O632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!O$635-'I2 CBA Inputs'!O650))*$F$10*$F$29*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!P$581-'I2 CBA Inputs'!P596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!P$599-'I2 CBA Inputs'!P614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!P$617-'I2 CBA Inputs'!P632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!P$635-'I2 CBA Inputs'!P650))*$F$10*$F$29*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Q$581-'I2 CBA Inputs'!Q596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Q$599-'I2 CBA Inputs'!Q614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Q$617-'I2 CBA Inputs'!Q632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Q$635-'I2 CBA Inputs'!Q650))*$F$10*$F$29*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!R$581-'I2 CBA Inputs'!R596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!R$599-'I2 CBA Inputs'!R614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!R$617-'I2 CBA Inputs'!R632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!R$635-'I2 CBA Inputs'!R650))*$F$10*$F$29*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!S$581-'I2 CBA Inputs'!S596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!S$599-'I2 CBA Inputs'!S614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!S$617-'I2 CBA Inputs'!S632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!S$635-'I2 CBA Inputs'!S650))*$F$10*$F$29*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!T$581-'I2 CBA Inputs'!T596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!T$599-'I2 CBA Inputs'!T614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!T$617-'I2 CBA Inputs'!T632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!T$635-'I2 CBA Inputs'!T650))*$F$10*$F$29*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!U$581-'I2 CBA Inputs'!U596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!U$599-'I2 CBA Inputs'!U614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!U$617-'I2 CBA Inputs'!U632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!U$635-'I2 CBA Inputs'!U650))*$F$10*$F$29*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!V$581-'I2 CBA Inputs'!V596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!V$599-'I2 CBA Inputs'!V614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!V$617-'I2 CBA Inputs'!V632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!V$635-'I2 CBA Inputs'!V650))*$F$10*$F$29*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!W$581-'I2 CBA Inputs'!W596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!W$599-'I2 CBA Inputs'!W614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!W$617-'I2 CBA Inputs'!W632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!W$635-'I2 CBA Inputs'!W650))*$F$10*$F$29*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!X$581-'I2 CBA Inputs'!X596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!X$599-'I2 CBA Inputs'!X614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!X$617-'I2 CBA Inputs'!X632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!X$635-'I2 CBA Inputs'!X650))*$F$10*$F$29*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Y$581-'I2 CBA Inputs'!Y596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Y$599-'I2 CBA Inputs'!Y614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Y$617-'I2 CBA Inputs'!Y632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Y$635-'I2 CBA Inputs'!Y650))*$F$10*$F$29*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!Z$581-'I2 CBA Inputs'!Z596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!Z$599-'I2 CBA Inputs'!Z614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!Z$617-'I2 CBA Inputs'!Z632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!Z$635-'I2 CBA Inputs'!Z650))*$F$10*$F$29*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AA$581-'I2 CBA Inputs'!AA596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AA$599-'I2 CBA Inputs'!AA614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AA$617-'I2 CBA Inputs'!AA632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AA$635-'I2 CBA Inputs'!AA650))*$F$10*$F$29*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AB$581-'I2 CBA Inputs'!AB596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AB$599-'I2 CBA Inputs'!AB614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AB$617-'I2 CBA Inputs'!AB632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AB$635-'I2 CBA Inputs'!AB650))*$F$10*$F$29*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AC$581-'I2 CBA Inputs'!AC596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AC$599-'I2 CBA Inputs'!AC614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AC$617-'I2 CBA Inputs'!AC632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AC$635-'I2 CBA Inputs'!AC650))*$F$10*$F$29*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AD$581-'I2 CBA Inputs'!AD596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AD$599-'I2 CBA Inputs'!AD614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AD$617-'I2 CBA Inputs'!AD632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AD$635-'I2 CBA Inputs'!AD650))*$F$10*$F$29*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AE$581-'I2 CBA Inputs'!AE596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AE$599-'I2 CBA Inputs'!AE614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AE$617-'I2 CBA Inputs'!AE632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AE$635-'I2 CBA Inputs'!AE650))*$F$10*$F$29*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AF$581-'I2 CBA Inputs'!AF596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AF$599-'I2 CBA Inputs'!AF614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AF$617-'I2 CBA Inputs'!AF632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AF$635-'I2 CBA Inputs'!AF650))*$F$10*$F$29*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AG$581-'I2 CBA Inputs'!AG596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AG$599-'I2 CBA Inputs'!AG614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AG$617-'I2 CBA Inputs'!AG632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AG$635-'I2 CBA Inputs'!AG650))*$F$10*$F$29*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$580=$A$1,'I2 CBA Inputs'!AH$581-'I2 CBA Inputs'!AH596)+IF('I2 CBA Inputs'!$C$598=$A$1,'I2 CBA Inputs'!AH$599-'I2 CBA Inputs'!AH614)+IF('I2 CBA Inputs'!$C$616=$A$1,'I2 CBA Inputs'!AH$617-'I2 CBA Inputs'!AH632)+IF('I2 CBA Inputs'!$C$634=$A$1,'I2 CBA Inputs'!AH$635-'I2 CBA Inputs'!AH650))*$F$10*$F$29*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$54","v":"Avoided costs for non-RIT-D proponent parties "}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F418:$AI418)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E709))*$F$30*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F709))*$F$30*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G709))*$F$30*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H709))*$F$30*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I709))*$F$30*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J709))*$F$30*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K709))*$F$30*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L709))*$F$30*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M709))*$F$30*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N709))*$F$30*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O709))*$F$30*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P709))*$F$30*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q709))*$F$30*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R709))*$F$30*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S709))*$F$30*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T709))*$F$30*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U709))*$F$30*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V709))*$F$30*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W709))*$F$30*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X709))*$F$30*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y709))*$F$30*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z709))*$F$30*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA709))*$F$30*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB709))*$F$30*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC709))*$F$30*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD709))*$F$30*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE709))*$F$30*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF709))*$F$30*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG709))*$F$30*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH655)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH673)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH691)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH709))*$F$30*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E710))*$F$30*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F710))*$F$30*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G710))*$F$30*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H710))*$F$30*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I710))*$F$30*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J710))*$F$30*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K710))*$F$30*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L710))*$F$30*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M710))*$F$30*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N710))*$F$30*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O710))*$F$30*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P710))*$F$30*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q710))*$F$30*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R710))*$F$30*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S710))*$F$30*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T710))*$F$30*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U710))*$F$30*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V710))*$F$30*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W710))*$F$30*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X710))*$F$30*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y710))*$F$30*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z710))*$F$30*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA710))*$F$30*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB710))*$F$30*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC710))*$F$30*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD710))*$F$30*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE710))*$F$30*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF710))*$F$30*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG710))*$F$30*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH656)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH674)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH692)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH710))*$F$30*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E711))*$F$30*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F711))*$F$30*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G711))*$F$30*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H711))*$F$30*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I711))*$F$30*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J711))*$F$30*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K711))*$F$30*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L711))*$F$30*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M711))*$F$30*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N711))*$F$30*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O711))*$F$30*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P711))*$F$30*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q711))*$F$30*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R711))*$F$30*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S711))*$F$30*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T711))*$F$30*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U711))*$F$30*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V711))*$F$30*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W711))*$F$30*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X711))*$F$30*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y711))*$F$30*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z711))*$F$30*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA711))*$F$30*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB711))*$F$30*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC711))*$F$30*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD711))*$F$30*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE711))*$F$30*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF711))*$F$30*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG711))*$F$30*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH657)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH675)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH693)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH711))*$F$30*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E712))*$F$30*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F712))*$F$30*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G712))*$F$30*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H712))*$F$30*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I712))*$F$30*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J712))*$F$30*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K712))*$F$30*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L712))*$F$30*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M712))*$F$30*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N712))*$F$30*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O712))*$F$30*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P712))*$F$30*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q712))*$F$30*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R712))*$F$30*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S712))*$F$30*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T712))*$F$30*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U712))*$F$30*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V712))*$F$30*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W712))*$F$30*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X712))*$F$30*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y712))*$F$30*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z712))*$F$30*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA712))*$F$30*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB712))*$F$30*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC712))*$F$30*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD712))*$F$30*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE712))*$F$30*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF712))*$F$30*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG712))*$F$30*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH658)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH676)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH694)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH712))*$F$30*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E713))*$F$30*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F713))*$F$30*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G713))*$F$30*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H713))*$F$30*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I713))*$F$30*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J713))*$F$30*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K713))*$F$30*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L713))*$F$30*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M713))*$F$30*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N713))*$F$30*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O713))*$F$30*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P713))*$F$30*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q713))*$F$30*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R713))*$F$30*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S713))*$F$30*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T713))*$F$30*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U713))*$F$30*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V713))*$F$30*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W713))*$F$30*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X713))*$F$30*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y713))*$F$30*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z713))*$F$30*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA713))*$F$30*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB713))*$F$30*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC713))*$F$30*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD713))*$F$30*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE713))*$F$30*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF713))*$F$30*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG713))*$F$30*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH659)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH677)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH695)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH713))*$F$30*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E714))*$F$30*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F714))*$F$30*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G714))*$F$30*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H714))*$F$30*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I714))*$F$30*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J714))*$F$30*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K714))*$F$30*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L714))*$F$30*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M714))*$F$30*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N714))*$F$30*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O714))*$F$30*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P714))*$F$30*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q714))*$F$30*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R714))*$F$30*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S714))*$F$30*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T714))*$F$30*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U714))*$F$30*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V714))*$F$30*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W714))*$F$30*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X714))*$F$30*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y714))*$F$30*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z714))*$F$30*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA714))*$F$30*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB714))*$F$30*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC714))*$F$30*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD714))*$F$30*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE714))*$F$30*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF714))*$F$30*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG714))*$F$30*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH660)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH678)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH696)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH714))*$F$30*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E715))*$F$30*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F715))*$F$30*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G715))*$F$30*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H715))*$F$30*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I715))*$F$30*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J715))*$F$30*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K715))*$F$30*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L715))*$F$30*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M715))*$F$30*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N715))*$F$30*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O715))*$F$30*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P715))*$F$30*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q715))*$F$30*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R715))*$F$30*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S715))*$F$30*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T715))*$F$30*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U715))*$F$30*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V715))*$F$30*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W715))*$F$30*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X715))*$F$30*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y715))*$F$30*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z715))*$F$30*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA715))*$F$30*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB715))*$F$30*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC715))*$F$30*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD715))*$F$30*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE715))*$F$30*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF715))*$F$30*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG715))*$F$30*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH661)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH679)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH697)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH715))*$F$30*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E716))*$F$30*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F716))*$F$30*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G716))*$F$30*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H716))*$F$30*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I716))*$F$30*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J716))*$F$30*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K716))*$F$30*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L716))*$F$30*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M716))*$F$30*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N716))*$F$30*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O716))*$F$30*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P716))*$F$30*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q716))*$F$30*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R716))*$F$30*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S716))*$F$30*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T716))*$F$30*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U716))*$F$30*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V716))*$F$30*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W716))*$F$30*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X716))*$F$30*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y716))*$F$30*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z716))*$F$30*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA716))*$F$30*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB716))*$F$30*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC716))*$F$30*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD716))*$F$30*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE716))*$F$30*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF716))*$F$30*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG716))*$F$30*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH662)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH680)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH698)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH716))*$F$30*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E717))*$F$30*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F717))*$F$30*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G717))*$F$30*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H717))*$F$30*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I717))*$F$30*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J717))*$F$30*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K717))*$F$30*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L717))*$F$30*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M717))*$F$30*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N717))*$F$30*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O717))*$F$30*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P717))*$F$30*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q717))*$F$30*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R717))*$F$30*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S717))*$F$30*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T717))*$F$30*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U717))*$F$30*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V717))*$F$30*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W717))*$F$30*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X717))*$F$30*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y717))*$F$30*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z717))*$F$30*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA717))*$F$30*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB717))*$F$30*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC717))*$F$30*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD717))*$F$30*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE717))*$F$30*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF717))*$F$30*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG717))*$F$30*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH663)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH681)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH699)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH717))*$F$30*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E718))*$F$30*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F718))*$F$30*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G718))*$F$30*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H718))*$F$30*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I718))*$F$30*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J718))*$F$30*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K718))*$F$30*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L718))*$F$30*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M718))*$F$30*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N718))*$F$30*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O718))*$F$30*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P718))*$F$30*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q718))*$F$30*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R718))*$F$30*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S718))*$F$30*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T718))*$F$30*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U718))*$F$30*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V718))*$F$30*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W718))*$F$30*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X718))*$F$30*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y718))*$F$30*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z718))*$F$30*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA718))*$F$30*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB718))*$F$30*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC718))*$F$30*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD718))*$F$30*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE718))*$F$30*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF718))*$F$30*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG718))*$F$30*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH664)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH682)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH700)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH718))*$F$30*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E719))*$F$30*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F719))*$F$30*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G719))*$F$30*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H719))*$F$30*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I719))*$F$30*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J719))*$F$30*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K719))*$F$30*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L719))*$F$30*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M719))*$F$30*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N719))*$F$30*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O719))*$F$30*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P719))*$F$30*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q719))*$F$30*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R719))*$F$30*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S719))*$F$30*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T719))*$F$30*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U719))*$F$30*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V719))*$F$30*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W719))*$F$30*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X719))*$F$30*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y719))*$F$30*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z719))*$F$30*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA719))*$F$30*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB719))*$F$30*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC719))*$F$30*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD719))*$F$30*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE719))*$F$30*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF719))*$F$30*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG719))*$F$30*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH665)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH683)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH701)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH719))*$F$30*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E720))*$F$30*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F720))*$F$30*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G720))*$F$30*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H720))*$F$30*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I720))*$F$30*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J720))*$F$30*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K720))*$F$30*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L720))*$F$30*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M720))*$F$30*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N720))*$F$30*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O720))*$F$30*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P720))*$F$30*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q720))*$F$30*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R720))*$F$30*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S720))*$F$30*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T720))*$F$30*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U720))*$F$30*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V720))*$F$30*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W720))*$F$30*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X720))*$F$30*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y720))*$F$30*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z720))*$F$30*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA720))*$F$30*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB720))*$F$30*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC720))*$F$30*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD720))*$F$30*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE720))*$F$30*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF720))*$F$30*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG720))*$F$30*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH666)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH684)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH702)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH720))*$F$30*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E721))*$F$30*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F721))*$F$30*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G721))*$F$30*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H721))*$F$30*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I721))*$F$30*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J721))*$F$30*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K721))*$F$30*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L721))*$F$30*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M721))*$F$30*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N721))*$F$30*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O721))*$F$30*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P721))*$F$30*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q721))*$F$30*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R721))*$F$30*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S721))*$F$30*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T721))*$F$30*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U721))*$F$30*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V721))*$F$30*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W721))*$F$30*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X721))*$F$30*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y721))*$F$30*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z721))*$F$30*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA721))*$F$30*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB721))*$F$30*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC721))*$F$30*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD721))*$F$30*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE721))*$F$30*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF721))*$F$30*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG721))*$F$30*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH667)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH685)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH703)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH721))*$F$30*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E722))*$F$30*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F722))*$F$30*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G722))*$F$30*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H722))*$F$30*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I722))*$F$30*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J722))*$F$30*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K722))*$F$30*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L722))*$F$30*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M722))*$F$30*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N722))*$F$30*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O722))*$F$30*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P722))*$F$30*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q722))*$F$30*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R722))*$F$30*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S722))*$F$30*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T722))*$F$30*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U722))*$F$30*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V722))*$F$30*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W722))*$F$30*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X722))*$F$30*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y722))*$F$30*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z722))*$F$30*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA722))*$F$30*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB722))*$F$30*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC722))*$F$30*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD722))*$F$30*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE722))*$F$30*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF722))*$F$30*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG722))*$F$30*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH668)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH686)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH704)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH722))*$F$30*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!E$654-'I2 CBA Inputs'!E669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!E$672-'I2 CBA Inputs'!E687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!E$690-'I2 CBA Inputs'!E705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!E$708-'I2 CBA Inputs'!E723))*$F$30*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!F$654-'I2 CBA Inputs'!F669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!F$672-'I2 CBA Inputs'!F687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!F$690-'I2 CBA Inputs'!F705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!F$708-'I2 CBA Inputs'!F723))*$F$30*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!G$654-'I2 CBA Inputs'!G669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!G$672-'I2 CBA Inputs'!G687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!G$690-'I2 CBA Inputs'!G705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!G$708-'I2 CBA Inputs'!G723))*$F$30*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!H$654-'I2 CBA Inputs'!H669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!H$672-'I2 CBA Inputs'!H687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!H$690-'I2 CBA Inputs'!H705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!H$708-'I2 CBA Inputs'!H723))*$F$30*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!I$654-'I2 CBA Inputs'!I669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!I$672-'I2 CBA Inputs'!I687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!I$690-'I2 CBA Inputs'!I705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!I$708-'I2 CBA Inputs'!I723))*$F$30*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!J$654-'I2 CBA Inputs'!J669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!J$672-'I2 CBA Inputs'!J687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!J$690-'I2 CBA Inputs'!J705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!J$708-'I2 CBA Inputs'!J723))*$F$30*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!K$654-'I2 CBA Inputs'!K669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!K$672-'I2 CBA Inputs'!K687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!K$690-'I2 CBA Inputs'!K705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!K$708-'I2 CBA Inputs'!K723))*$F$30*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!L$654-'I2 CBA Inputs'!L669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!L$672-'I2 CBA Inputs'!L687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!L$690-'I2 CBA Inputs'!L705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!L$708-'I2 CBA Inputs'!L723))*$F$30*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!M$654-'I2 CBA Inputs'!M669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!M$672-'I2 CBA Inputs'!M687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!M$690-'I2 CBA Inputs'!M705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!M$708-'I2 CBA Inputs'!M723))*$F$30*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!N$654-'I2 CBA Inputs'!N669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!N$672-'I2 CBA Inputs'!N687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!N$690-'I2 CBA Inputs'!N705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!N$708-'I2 CBA Inputs'!N723))*$F$30*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!O$654-'I2 CBA Inputs'!O669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!O$672-'I2 CBA Inputs'!O687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!O$690-'I2 CBA Inputs'!O705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!O$708-'I2 CBA Inputs'!O723))*$F$30*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!P$654-'I2 CBA Inputs'!P669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!P$672-'I2 CBA Inputs'!P687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!P$690-'I2 CBA Inputs'!P705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!P$708-'I2 CBA Inputs'!P723))*$F$30*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Q$654-'I2 CBA Inputs'!Q669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Q$672-'I2 CBA Inputs'!Q687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Q$690-'I2 CBA Inputs'!Q705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Q$708-'I2 CBA Inputs'!Q723))*$F$30*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!R$654-'I2 CBA Inputs'!R669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!R$672-'I2 CBA Inputs'!R687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!R$690-'I2 CBA Inputs'!R705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!R$708-'I2 CBA Inputs'!R723))*$F$30*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!S$654-'I2 CBA Inputs'!S669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!S$672-'I2 CBA Inputs'!S687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!S$690-'I2 CBA Inputs'!S705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!S$708-'I2 CBA Inputs'!S723))*$F$30*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!T$654-'I2 CBA Inputs'!T669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!T$672-'I2 CBA Inputs'!T687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!T$690-'I2 CBA Inputs'!T705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!T$708-'I2 CBA Inputs'!T723))*$F$30*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!U$654-'I2 CBA Inputs'!U669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!U$672-'I2 CBA Inputs'!U687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!U$690-'I2 CBA Inputs'!U705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!U$708-'I2 CBA Inputs'!U723))*$F$30*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!V$654-'I2 CBA Inputs'!V669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!V$672-'I2 CBA Inputs'!V687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!V$690-'I2 CBA Inputs'!V705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!V$708-'I2 CBA Inputs'!V723))*$F$30*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!W$654-'I2 CBA Inputs'!W669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!W$672-'I2 CBA Inputs'!W687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!W$690-'I2 CBA Inputs'!W705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!W$708-'I2 CBA Inputs'!W723))*$F$30*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!X$654-'I2 CBA Inputs'!X669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!X$672-'I2 CBA Inputs'!X687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!X$690-'I2 CBA Inputs'!X705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!X$708-'I2 CBA Inputs'!X723))*$F$30*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Y$654-'I2 CBA Inputs'!Y669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Y$672-'I2 CBA Inputs'!Y687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Y$690-'I2 CBA Inputs'!Y705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Y$708-'I2 CBA Inputs'!Y723))*$F$30*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!Z$654-'I2 CBA Inputs'!Z669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!Z$672-'I2 CBA Inputs'!Z687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!Z$690-'I2 CBA Inputs'!Z705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!Z$708-'I2 CBA Inputs'!Z723))*$F$30*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AA$654-'I2 CBA Inputs'!AA669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AA$672-'I2 CBA Inputs'!AA687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AA$690-'I2 CBA Inputs'!AA705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AA$708-'I2 CBA Inputs'!AA723))*$F$30*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AB$654-'I2 CBA Inputs'!AB669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AB$672-'I2 CBA Inputs'!AB687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AB$690-'I2 CBA Inputs'!AB705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AB$708-'I2 CBA Inputs'!AB723))*$F$30*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AC$654-'I2 CBA Inputs'!AC669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AC$672-'I2 CBA Inputs'!AC687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AC$690-'I2 CBA Inputs'!AC705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AC$708-'I2 CBA Inputs'!AC723))*$F$30*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AD$654-'I2 CBA Inputs'!AD669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AD$672-'I2 CBA Inputs'!AD687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AD$690-'I2 CBA Inputs'!AD705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AD$708-'I2 CBA Inputs'!AD723))*$F$30*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AE$654-'I2 CBA Inputs'!AE669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AE$672-'I2 CBA Inputs'!AE687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AE$690-'I2 CBA Inputs'!AE705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AE$708-'I2 CBA Inputs'!AE723))*$F$30*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AF$654-'I2 CBA Inputs'!AF669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AF$672-'I2 CBA Inputs'!AF687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AF$690-'I2 CBA Inputs'!AF705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AF$708-'I2 CBA Inputs'!AF723))*$F$30*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AG$654-'I2 CBA Inputs'!AG669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AG$672-'I2 CBA Inputs'!AG687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AG$690-'I2 CBA Inputs'!AG705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AG$708-'I2 CBA Inputs'!AG723))*$F$30*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$653=$A$1,'I2 CBA Inputs'!AH$654-'I2 CBA Inputs'!AH669)+IF('I2 CBA Inputs'!$C$671=$A$1,'I2 CBA Inputs'!AH$672-'I2 CBA Inputs'!AH687)+IF('I2 CBA Inputs'!$C$689=$A$1,'I2 CBA Inputs'!AH$690-'I2 CBA Inputs'!AH705)+IF('I2 CBA Inputs'!$C$707=$A$1,'I2 CBA Inputs'!AH$708-'I2 CBA Inputs'!AH723))*$F$30*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$55","v":"Differences in the timing of unrelated network expenditure"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F436:$AI436)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E782))*$F$31*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F782))*$F$31*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G782))*$F$31*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H782))*$F$31*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I782))*$F$31*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J782))*$F$31*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K782))*$F$31*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L782))*$F$31*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M782))*$F$31*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N782))*$F$31*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O782))*$F$31*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P782))*$F$31*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q782))*$F$31*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R782))*$F$31*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S782))*$F$31*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T782))*$F$31*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U782))*$F$31*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V782))*$F$31*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W782))*$F$31*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X782))*$F$31*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y782))*$F$31*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z782))*$F$31*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA782))*$F$31*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB782))*$F$31*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC782))*$F$31*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD782))*$F$31*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE782))*$F$31*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF782))*$F$31*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG782))*$F$31*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH728)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH746)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH764)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH782))*$F$31*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E783))*$F$31*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F783))*$F$31*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G783))*$F$31*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H783))*$F$31*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I783))*$F$31*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J783))*$F$31*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K783))*$F$31*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L783))*$F$31*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M783))*$F$31*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N783))*$F$31*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O783))*$F$31*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P783))*$F$31*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q783))*$F$31*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R783))*$F$31*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S783))*$F$31*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T783))*$F$31*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U783))*$F$31*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V783))*$F$31*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W783))*$F$31*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X783))*$F$31*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y783))*$F$31*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z783))*$F$31*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA783))*$F$31*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB783))*$F$31*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC783))*$F$31*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD783))*$F$31*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE783))*$F$31*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF783))*$F$31*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG783))*$F$31*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH729)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH747)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH765)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH783))*$F$31*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E784))*$F$31*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F784))*$F$31*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G784))*$F$31*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H784))*$F$31*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I784))*$F$31*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J784))*$F$31*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K784))*$F$31*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L784))*$F$31*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M784))*$F$31*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N784))*$F$31*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O784))*$F$31*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P784))*$F$31*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q784))*$F$31*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R784))*$F$31*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S784))*$F$31*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T784))*$F$31*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U784))*$F$31*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V784))*$F$31*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W784))*$F$31*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X784))*$F$31*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y784))*$F$31*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z784))*$F$31*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA784))*$F$31*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB784))*$F$31*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC784))*$F$31*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD784))*$F$31*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE784))*$F$31*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF784))*$F$31*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG784))*$F$31*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH730)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH748)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH766)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH784))*$F$31*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E785))*$F$31*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F785))*$F$31*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G785))*$F$31*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H785))*$F$31*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I785))*$F$31*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J785))*$F$31*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K785))*$F$31*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L785))*$F$31*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M785))*$F$31*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N785))*$F$31*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O785))*$F$31*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P785))*$F$31*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q785))*$F$31*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R785))*$F$31*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S785))*$F$31*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T785))*$F$31*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U785))*$F$31*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V785))*$F$31*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W785))*$F$31*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X785))*$F$31*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y785))*$F$31*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z785))*$F$31*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA785))*$F$31*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB785))*$F$31*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC785))*$F$31*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD785))*$F$31*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE785))*$F$31*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF785))*$F$31*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG785))*$F$31*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH731)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH749)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH767)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH785))*$F$31*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E786))*$F$31*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F786))*$F$31*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G786))*$F$31*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H786))*$F$31*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I786))*$F$31*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J786))*$F$31*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K786))*$F$31*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L786))*$F$31*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M786))*$F$31*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N786))*$F$31*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O786))*$F$31*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P786))*$F$31*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q786))*$F$31*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R786))*$F$31*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S786))*$F$31*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T786))*$F$31*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U786))*$F$31*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V786))*$F$31*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W786))*$F$31*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X786))*$F$31*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y786))*$F$31*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z786))*$F$31*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA786))*$F$31*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB786))*$F$31*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC786))*$F$31*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD786))*$F$31*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE786))*$F$31*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF786))*$F$31*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG786))*$F$31*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH732)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH750)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH768)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH786))*$F$31*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E787))*$F$31*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F787))*$F$31*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G787))*$F$31*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H787))*$F$31*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I787))*$F$31*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J787))*$F$31*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K787))*$F$31*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L787))*$F$31*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M787))*$F$31*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N787))*$F$31*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O787))*$F$31*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P787))*$F$31*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q787))*$F$31*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R787))*$F$31*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S787))*$F$31*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T787))*$F$31*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U787))*$F$31*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V787))*$F$31*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W787))*$F$31*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X787))*$F$31*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y787))*$F$31*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z787))*$F$31*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA787))*$F$31*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB787))*$F$31*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC787))*$F$31*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD787))*$F$31*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE787))*$F$31*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF787))*$F$31*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG787))*$F$31*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH733)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH751)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH769)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH787))*$F$31*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E788))*$F$31*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F788))*$F$31*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G788))*$F$31*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H788))*$F$31*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I788))*$F$31*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J788))*$F$31*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K788))*$F$31*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L788))*$F$31*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M788))*$F$31*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N788))*$F$31*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O788))*$F$31*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P788))*$F$31*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q788))*$F$31*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R788))*$F$31*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S788))*$F$31*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T788))*$F$31*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U788))*$F$31*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V788))*$F$31*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W788))*$F$31*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X788))*$F$31*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y788))*$F$31*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z788))*$F$31*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA788))*$F$31*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB788))*$F$31*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC788))*$F$31*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD788))*$F$31*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE788))*$F$31*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF788))*$F$31*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG788))*$F$31*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH734)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH752)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH770)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH788))*$F$31*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E789))*$F$31*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F789))*$F$31*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G789))*$F$31*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H789))*$F$31*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I789))*$F$31*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J789))*$F$31*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K789))*$F$31*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L789))*$F$31*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M789))*$F$31*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N789))*$F$31*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O789))*$F$31*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P789))*$F$31*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q789))*$F$31*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R789))*$F$31*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S789))*$F$31*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T789))*$F$31*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U789))*$F$31*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V789))*$F$31*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W789))*$F$31*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X789))*$F$31*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y789))*$F$31*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z789))*$F$31*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA789))*$F$31*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB789))*$F$31*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC789))*$F$31*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD789))*$F$31*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE789))*$F$31*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF789))*$F$31*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG789))*$F$31*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH735)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH753)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH771)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH789))*$F$31*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E790))*$F$31*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F790))*$F$31*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G790))*$F$31*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H790))*$F$31*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I790))*$F$31*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J790))*$F$31*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K790))*$F$31*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L790))*$F$31*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M790))*$F$31*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N790))*$F$31*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O790))*$F$31*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P790))*$F$31*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q790))*$F$31*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R790))*$F$31*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S790))*$F$31*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T790))*$F$31*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U790))*$F$31*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V790))*$F$31*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W790))*$F$31*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X790))*$F$31*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y790))*$F$31*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z790))*$F$31*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA790))*$F$31*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB790))*$F$31*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC790))*$F$31*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD790))*$F$31*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE790))*$F$31*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF790))*$F$31*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG790))*$F$31*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH736)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH754)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH772)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH790))*$F$31*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E791))*$F$31*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F791))*$F$31*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G791))*$F$31*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H791))*$F$31*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I791))*$F$31*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J791))*$F$31*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K791))*$F$31*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L791))*$F$31*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M791))*$F$31*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N791))*$F$31*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O791))*$F$31*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P791))*$F$31*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q791))*$F$31*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R791))*$F$31*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S791))*$F$31*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T791))*$F$31*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U791))*$F$31*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V791))*$F$31*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W791))*$F$31*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X791))*$F$31*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y791))*$F$31*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z791))*$F$31*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA791))*$F$31*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB791))*$F$31*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC791))*$F$31*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD791))*$F$31*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE791))*$F$31*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF791))*$F$31*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG791))*$F$31*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH737)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH755)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH773)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH791))*$F$31*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E792))*$F$31*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F792))*$F$31*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G792))*$F$31*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H792))*$F$31*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I792))*$F$31*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J792))*$F$31*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K792))*$F$31*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L792))*$F$31*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M792))*$F$31*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N792))*$F$31*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O792))*$F$31*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P792))*$F$31*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q792))*$F$31*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R792))*$F$31*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S792))*$F$31*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T792))*$F$31*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U792))*$F$31*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V792))*$F$31*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W792))*$F$31*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X792))*$F$31*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y792))*$F$31*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z792))*$F$31*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA792))*$F$31*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB792))*$F$31*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC792))*$F$31*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD792))*$F$31*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE792))*$F$31*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF792))*$F$31*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG792))*$F$31*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH738)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH756)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH774)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH792))*$F$31*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E793))*$F$31*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F793))*$F$31*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G793))*$F$31*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H793))*$F$31*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I793))*$F$31*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J793))*$F$31*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K793))*$F$31*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L793))*$F$31*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M793))*$F$31*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N793))*$F$31*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O793))*$F$31*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P793))*$F$31*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q793))*$F$31*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R793))*$F$31*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S793))*$F$31*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T793))*$F$31*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U793))*$F$31*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V793))*$F$31*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W793))*$F$31*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X793))*$F$31*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y793))*$F$31*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z793))*$F$31*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA793))*$F$31*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB793))*$F$31*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC793))*$F$31*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD793))*$F$31*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE793))*$F$31*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF793))*$F$31*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG793))*$F$31*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH739)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH757)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH775)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH793))*$F$31*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E794))*$F$31*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F794))*$F$31*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G794))*$F$31*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H794))*$F$31*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I794))*$F$31*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J794))*$F$31*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K794))*$F$31*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L794))*$F$31*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M794))*$F$31*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N794))*$F$31*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O794))*$F$31*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P794))*$F$31*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q794))*$F$31*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R794))*$F$31*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S794))*$F$31*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T794))*$F$31*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U794))*$F$31*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V794))*$F$31*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W794))*$F$31*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X794))*$F$31*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y794))*$F$31*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z794))*$F$31*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA794))*$F$31*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB794))*$F$31*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC794))*$F$31*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD794))*$F$31*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE794))*$F$31*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF794))*$F$31*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG794))*$F$31*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH740)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH758)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH776)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH794))*$F$31*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E795))*$F$31*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F795))*$F$31*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G795))*$F$31*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H795))*$F$31*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I795))*$F$31*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J795))*$F$31*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K795))*$F$31*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L795))*$F$31*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M795))*$F$31*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N795))*$F$31*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O795))*$F$31*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P795))*$F$31*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q795))*$F$31*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R795))*$F$31*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S795))*$F$31*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T795))*$F$31*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U795))*$F$31*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V795))*$F$31*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W795))*$F$31*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X795))*$F$31*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y795))*$F$31*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z795))*$F$31*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA795))*$F$31*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB795))*$F$31*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC795))*$F$31*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD795))*$F$31*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE795))*$F$31*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF795))*$F$31*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG795))*$F$31*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH741)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH759)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH777)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH795))*$F$31*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!E$727-'I2 CBA Inputs'!E742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!E$745-'I2 CBA Inputs'!E760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!E$763-'I2 CBA Inputs'!E778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!E$781-'I2 CBA Inputs'!E796))*$F$31*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!F$727-'I2 CBA Inputs'!F742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!F$745-'I2 CBA Inputs'!F760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!F$763-'I2 CBA Inputs'!F778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!F$781-'I2 CBA Inputs'!F796))*$F$31*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!G$727-'I2 CBA Inputs'!G742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!G$745-'I2 CBA Inputs'!G760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!G$763-'I2 CBA Inputs'!G778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!G$781-'I2 CBA Inputs'!G796))*$F$31*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!H$727-'I2 CBA Inputs'!H742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!H$745-'I2 CBA Inputs'!H760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!H$763-'I2 CBA Inputs'!H778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!H$781-'I2 CBA Inputs'!H796))*$F$31*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!I$727-'I2 CBA Inputs'!I742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!I$745-'I2 CBA Inputs'!I760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!I$763-'I2 CBA Inputs'!I778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!I$781-'I2 CBA Inputs'!I796))*$F$31*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!J$727-'I2 CBA Inputs'!J742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!J$745-'I2 CBA Inputs'!J760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!J$763-'I2 CBA Inputs'!J778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!J$781-'I2 CBA Inputs'!J796))*$F$31*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!K$727-'I2 CBA Inputs'!K742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!K$745-'I2 CBA Inputs'!K760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!K$763-'I2 CBA Inputs'!K778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!K$781-'I2 CBA Inputs'!K796))*$F$31*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!L$727-'I2 CBA Inputs'!L742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!L$745-'I2 CBA Inputs'!L760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!L$763-'I2 CBA Inputs'!L778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!L$781-'I2 CBA Inputs'!L796))*$F$31*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!M$727-'I2 CBA Inputs'!M742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!M$745-'I2 CBA Inputs'!M760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!M$763-'I2 CBA Inputs'!M778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!M$781-'I2 CBA Inputs'!M796))*$F$31*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!N$727-'I2 CBA Inputs'!N742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!N$745-'I2 CBA Inputs'!N760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!N$763-'I2 CBA Inputs'!N778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!N$781-'I2 CBA Inputs'!N796))*$F$31*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!O$727-'I2 CBA Inputs'!O742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!O$745-'I2 CBA Inputs'!O760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!O$763-'I2 CBA Inputs'!O778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!O$781-'I2 CBA Inputs'!O796))*$F$31*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!P$727-'I2 CBA Inputs'!P742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!P$745-'I2 CBA Inputs'!P760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!P$763-'I2 CBA Inputs'!P778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!P$781-'I2 CBA Inputs'!P796))*$F$31*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Q$727-'I2 CBA Inputs'!Q742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Q$745-'I2 CBA Inputs'!Q760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Q$763-'I2 CBA Inputs'!Q778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Q$781-'I2 CBA Inputs'!Q796))*$F$31*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!R$727-'I2 CBA Inputs'!R742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!R$745-'I2 CBA Inputs'!R760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!R$763-'I2 CBA Inputs'!R778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!R$781-'I2 CBA Inputs'!R796))*$F$31*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!S$727-'I2 CBA Inputs'!S742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!S$745-'I2 CBA Inputs'!S760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!S$763-'I2 CBA Inputs'!S778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!S$781-'I2 CBA Inputs'!S796))*$F$31*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!T$727-'I2 CBA Inputs'!T742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!T$745-'I2 CBA Inputs'!T760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!T$763-'I2 CBA Inputs'!T778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!T$781-'I2 CBA Inputs'!T796))*$F$31*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!U$727-'I2 CBA Inputs'!U742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!U$745-'I2 CBA Inputs'!U760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!U$763-'I2 CBA Inputs'!U778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!U$781-'I2 CBA Inputs'!U796))*$F$31*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!V$727-'I2 CBA Inputs'!V742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!V$745-'I2 CBA Inputs'!V760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!V$763-'I2 CBA Inputs'!V778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!V$781-'I2 CBA Inputs'!V796))*$F$31*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!W$727-'I2 CBA Inputs'!W742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!W$745-'I2 CBA Inputs'!W760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!W$763-'I2 CBA Inputs'!W778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!W$781-'I2 CBA Inputs'!W796))*$F$31*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!X$727-'I2 CBA Inputs'!X742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!X$745-'I2 CBA Inputs'!X760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!X$763-'I2 CBA Inputs'!X778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!X$781-'I2 CBA Inputs'!X796))*$F$31*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Y$727-'I2 CBA Inputs'!Y742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Y$745-'I2 CBA Inputs'!Y760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Y$763-'I2 CBA Inputs'!Y778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Y$781-'I2 CBA Inputs'!Y796))*$F$31*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!Z$727-'I2 CBA Inputs'!Z742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!Z$745-'I2 CBA Inputs'!Z760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!Z$763-'I2 CBA Inputs'!Z778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!Z$781-'I2 CBA Inputs'!Z796))*$F$31*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AA$727-'I2 CBA Inputs'!AA742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AA$745-'I2 CBA Inputs'!AA760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AA$763-'I2 CBA Inputs'!AA778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AA$781-'I2 CBA Inputs'!AA796))*$F$31*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AB$727-'I2 CBA Inputs'!AB742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AB$745-'I2 CBA Inputs'!AB760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AB$763-'I2 CBA Inputs'!AB778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AB$781-'I2 CBA Inputs'!AB796))*$F$31*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AC$727-'I2 CBA Inputs'!AC742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AC$745-'I2 CBA Inputs'!AC760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AC$763-'I2 CBA Inputs'!AC778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AC$781-'I2 CBA Inputs'!AC796))*$F$31*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AD$727-'I2 CBA Inputs'!AD742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AD$745-'I2 CBA Inputs'!AD760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AD$763-'I2 CBA Inputs'!AD778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AD$781-'I2 CBA Inputs'!AD796))*$F$31*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AE$727-'I2 CBA Inputs'!AE742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AE$745-'I2 CBA Inputs'!AE760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AE$763-'I2 CBA Inputs'!AE778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AE$781-'I2 CBA Inputs'!AE796))*$F$31*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AF$727-'I2 CBA Inputs'!AF742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AF$745-'I2 CBA Inputs'!AF760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AF$763-'I2 CBA Inputs'!AF778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AF$781-'I2 CBA Inputs'!AF796))*$F$31*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AG$727-'I2 CBA Inputs'!AG742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AG$745-'I2 CBA Inputs'!AG760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AG$763-'I2 CBA Inputs'!AG778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AG$781-'I2 CBA Inputs'!AG796))*$F$31*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"(IF('I2 CBA Inputs'!$C$726=$A$1,'I2 CBA Inputs'!AH$727-'I2 CBA Inputs'!AH742)+IF('I2 CBA Inputs'!$C$744=$A$1,'I2 CBA Inputs'!AH$745-'I2 CBA Inputs'!AH760)+IF('I2 CBA Inputs'!$C$762=$A$1,'I2 CBA Inputs'!AH$763-'I2 CBA Inputs'!AH778)+IF('I2 CBA Inputs'!$C$780=$A$1,'I2 CBA Inputs'!AH$781-'I2 CBA Inputs'!AH796))*$F$31*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$56","v":"Changes in load transfer capacity"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F454:$AI454)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E801-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F801-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G801-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H801-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I801-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J801-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K801-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L801-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M801-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N801-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O801-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P801-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q801-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R801-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S801-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T801-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U801-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V801-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W801-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X801-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y801-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z801-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA801-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB801-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC801-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD801-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE801-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF801-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG801-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH801-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E802-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F802-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G802-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H802-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I802-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J802-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K802-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L802-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M802-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N802-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O802-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P802-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q802-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R802-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S802-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T802-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U802-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V802-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W802-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X802-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y802-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z802-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA802-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB802-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC802-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD802-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE802-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF802-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG802-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH802-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E803-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F803-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G803-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H803-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I803-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J803-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K803-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L803-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M803-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N803-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O803-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P803-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q803-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R803-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S803-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T803-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U803-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V803-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W803-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X803-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y803-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z803-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA803-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB803-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC803-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD803-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE803-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF803-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG803-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH803-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E804-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F804-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G804-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H804-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I804-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J804-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K804-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L804-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M804-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N804-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O804-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P804-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q804-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R804-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S804-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T804-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U804-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V804-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W804-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X804-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y804-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z804-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA804-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB804-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC804-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD804-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE804-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF804-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG804-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH804-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E805-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F805-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G805-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H805-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I805-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J805-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K805-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L805-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M805-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N805-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O805-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P805-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q805-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R805-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S805-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T805-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U805-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V805-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W805-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X805-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y805-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z805-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA805-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB805-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC805-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD805-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE805-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF805-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG805-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH805-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E806-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F806-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G806-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H806-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I806-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J806-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K806-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L806-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M806-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N806-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O806-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P806-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q806-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R806-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S806-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T806-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U806-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V806-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W806-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X806-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y806-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z806-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA806-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB806-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC806-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD806-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE806-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF806-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG806-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH806-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E807-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F807-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G807-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H807-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I807-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J807-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K807-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L807-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M807-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N807-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O807-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P807-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q807-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R807-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S807-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T807-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U807-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V807-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W807-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X807-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y807-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z807-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA807-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB807-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC807-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD807-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE807-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF807-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG807-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH807-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E808-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F808-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G808-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H808-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I808-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J808-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K808-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L808-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M808-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N808-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O808-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P808-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q808-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R808-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S808-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T808-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U808-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V808-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W808-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X808-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y808-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z808-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA808-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB808-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC808-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD808-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE808-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF808-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG808-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH808-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E809-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F809-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G809-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H809-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I809-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J809-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K809-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L809-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M809-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N809-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O809-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P809-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q809-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R809-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S809-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T809-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U809-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V809-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W809-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X809-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y809-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z809-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA809-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB809-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC809-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD809-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE809-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF809-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG809-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH809-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E810-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F810-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G810-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H810-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I810-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J810-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K810-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L810-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M810-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N810-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O810-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P810-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q810-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R810-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S810-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T810-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U810-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V810-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W810-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X810-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y810-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z810-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA810-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB810-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC810-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD810-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE810-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF810-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG810-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH810-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E811-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F811-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G811-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H811-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I811-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J811-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K811-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L811-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M811-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N811-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O811-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P811-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q811-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R811-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S811-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T811-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U811-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V811-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W811-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X811-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y811-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z811-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA811-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB811-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC811-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD811-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE811-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF811-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG811-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH811-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E812-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F812-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G812-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H812-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I812-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J812-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K812-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L812-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M812-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N812-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O812-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P812-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q812-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R812-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S812-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T812-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U812-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V812-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W812-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X812-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y812-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z812-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA812-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB812-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC812-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD812-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE812-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF812-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG812-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH812-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E813-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F813-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G813-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H813-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I813-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J813-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K813-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L813-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M813-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N813-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O813-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P813-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q813-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R813-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S813-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T813-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U813-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V813-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W813-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X813-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y813-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z813-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA813-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB813-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC813-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD813-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE813-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF813-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG813-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH813-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E814-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F814-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G814-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H814-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I814-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J814-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K814-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L814-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M814-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N814-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O814-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P814-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q814-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R814-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S814-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T814-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U814-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V814-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W814-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X814-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y814-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z814-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA814-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB814-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC814-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD814-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE814-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF814-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG814-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH814-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E815-'I2 CBA Inputs'!E$800)*$F$32*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F815-'I2 CBA Inputs'!F$800)*$F$32*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G815-'I2 CBA Inputs'!G$800)*$F$32*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H815-'I2 CBA Inputs'!H$800)*$F$32*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I815-'I2 CBA Inputs'!I$800)*$F$32*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J815-'I2 CBA Inputs'!J$800)*$F$32*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K815-'I2 CBA Inputs'!K$800)*$F$32*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L815-'I2 CBA Inputs'!L$800)*$F$32*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M815-'I2 CBA Inputs'!M$800)*$F$32*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N815-'I2 CBA Inputs'!N$800)*$F$32*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O815-'I2 CBA Inputs'!O$800)*$F$32*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P815-'I2 CBA Inputs'!P$800)*$F$32*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q815-'I2 CBA Inputs'!Q$800)*$F$32*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R815-'I2 CBA Inputs'!R$800)*$F$32*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S815-'I2 CBA Inputs'!S$800)*$F$32*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T815-'I2 CBA Inputs'!T$800)*$F$32*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U815-'I2 CBA Inputs'!U$800)*$F$32*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V815-'I2 CBA Inputs'!V$800)*$F$32*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W815-'I2 CBA Inputs'!W$800)*$F$32*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X815-'I2 CBA Inputs'!X$800)*$F$32*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y815-'I2 CBA Inputs'!Y$800)*$F$32*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z815-'I2 CBA Inputs'!Z$800)*$F$32*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA815-'I2 CBA Inputs'!AA$800)*$F$32*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB815-'I2 CBA Inputs'!AB$800)*$F$32*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC815-'I2 CBA Inputs'!AC$800)*$F$32*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD815-'I2 CBA Inputs'!AD$800)*$F$32*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE815-'I2 CBA Inputs'!AE$800)*$F$32*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF815-'I2 CBA Inputs'!AF$800)*$F$32*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG815-'I2 CBA Inputs'!AG$800)*$F$32*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH815-'I2 CBA Inputs'!AH$800)*$F$32*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$57","v":"Additional option value"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F472:$AI472)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E820-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F820-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G820-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H820-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I820-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J820-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K820-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L820-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M820-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N820-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O820-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P820-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q820-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R820-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S820-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T820-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U820-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V820-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W820-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X820-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y820-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z820-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA820-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB820-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC820-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD820-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE820-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF820-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG820-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH820-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E821-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F821-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G821-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H821-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I821-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J821-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K821-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L821-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M821-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N821-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O821-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P821-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q821-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R821-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S821-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T821-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U821-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V821-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W821-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X821-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y821-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z821-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA821-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB821-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC821-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD821-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE821-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF821-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG821-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH821-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E822-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F822-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G822-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H822-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I822-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J822-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K822-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L822-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M822-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N822-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O822-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P822-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q822-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R822-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S822-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T822-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U822-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V822-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W822-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X822-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y822-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z822-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA822-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB822-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC822-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD822-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE822-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF822-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG822-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH822-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E823-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F823-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G823-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H823-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I823-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J823-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K823-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L823-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M823-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N823-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O823-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P823-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q823-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R823-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S823-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T823-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U823-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V823-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W823-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X823-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y823-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z823-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA823-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB823-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC823-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD823-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE823-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF823-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG823-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH823-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E824-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F824-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G824-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H824-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I824-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J824-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K824-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L824-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M824-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N824-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O824-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P824-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q824-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R824-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S824-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T824-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U824-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V824-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W824-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X824-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y824-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z824-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA824-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB824-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC824-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD824-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE824-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF824-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG824-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH824-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E825-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F825-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G825-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H825-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I825-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J825-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K825-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L825-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M825-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N825-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O825-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P825-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q825-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R825-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S825-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T825-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U825-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V825-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W825-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X825-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y825-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z825-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA825-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB825-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC825-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD825-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE825-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF825-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG825-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH825-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E826-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F826-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G826-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H826-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I826-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J826-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K826-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L826-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M826-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N826-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O826-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P826-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q826-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R826-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S826-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T826-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U826-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V826-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W826-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X826-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y826-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z826-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA826-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB826-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC826-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD826-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE826-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF826-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG826-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH826-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E827-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F827-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G827-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H827-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I827-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J827-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K827-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L827-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M827-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N827-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O827-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P827-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q827-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R827-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S827-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T827-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U827-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V827-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W827-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X827-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y827-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z827-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA827-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB827-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC827-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD827-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE827-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF827-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG827-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH827-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E828-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F828-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G828-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H828-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I828-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J828-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K828-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L828-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M828-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N828-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O828-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P828-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q828-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R828-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S828-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T828-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U828-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V828-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W828-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X828-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y828-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z828-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA828-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB828-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC828-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD828-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE828-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF828-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG828-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH828-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E829-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F829-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G829-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H829-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I829-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J829-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K829-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L829-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M829-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N829-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O829-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P829-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q829-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R829-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S829-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T829-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U829-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V829-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W829-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X829-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y829-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z829-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA829-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB829-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC829-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD829-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE829-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF829-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG829-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH829-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E830-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F830-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G830-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H830-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I830-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J830-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K830-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L830-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M830-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N830-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O830-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P830-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q830-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R830-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S830-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T830-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U830-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V830-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W830-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X830-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y830-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z830-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA830-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB830-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC830-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD830-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE830-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF830-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG830-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH830-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E831-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F831-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G831-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H831-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I831-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J831-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K831-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L831-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M831-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N831-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O831-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P831-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q831-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R831-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S831-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T831-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U831-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V831-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W831-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X831-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y831-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z831-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA831-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB831-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC831-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD831-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE831-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF831-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG831-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH831-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E832-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F832-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G832-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H832-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I832-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J832-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K832-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L832-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M832-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N832-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O832-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P832-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q832-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R832-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S832-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T832-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U832-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V832-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W832-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X832-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y832-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z832-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA832-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB832-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC832-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD832-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE832-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF832-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG832-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH832-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E833-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F833-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G833-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H833-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I833-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J833-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K833-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L833-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M833-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N833-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O833-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P833-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q833-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R833-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S833-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T833-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U833-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V833-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W833-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X833-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y833-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z833-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA833-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB833-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC833-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD833-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE833-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF833-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG833-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH833-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E834-'I2 CBA Inputs'!E$819)*$F$33*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F834-'I2 CBA Inputs'!F$819)*$F$33*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G834-'I2 CBA Inputs'!G$819)*$F$33*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H834-'I2 CBA Inputs'!H$819)*$F$33*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I834-'I2 CBA Inputs'!I$819)*$F$33*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J834-'I2 CBA Inputs'!J$819)*$F$33*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K834-'I2 CBA Inputs'!K$819)*$F$33*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L834-'I2 CBA Inputs'!L$819)*$F$33*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M834-'I2 CBA Inputs'!M$819)*$F$33*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N834-'I2 CBA Inputs'!N$819)*$F$33*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O834-'I2 CBA Inputs'!O$819)*$F$33*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P834-'I2 CBA Inputs'!P$819)*$F$33*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q834-'I2 CBA Inputs'!Q$819)*$F$33*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R834-'I2 CBA Inputs'!R$819)*$F$33*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S834-'I2 CBA Inputs'!S$819)*$F$33*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T834-'I2 CBA Inputs'!T$819)*$F$33*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U834-'I2 CBA Inputs'!U$819)*$F$33*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V834-'I2 CBA Inputs'!V$819)*$F$33*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W834-'I2 CBA Inputs'!W$819)*$F$33*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X834-'I2 CBA Inputs'!X$819)*$F$33*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y834-'I2 CBA Inputs'!Y$819)*$F$33*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z834-'I2 CBA Inputs'!Z$819)*$F$33*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA834-'I2 CBA Inputs'!AA$819)*$F$33*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB834-'I2 CBA Inputs'!AB$819)*$F$33*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC834-'I2 CBA Inputs'!AC$819)*$F$33*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD834-'I2 CBA Inputs'!AD$819)*$F$33*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE834-'I2 CBA Inputs'!AE$819)*$F$33*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF834-'I2 CBA Inputs'!AF$819)*$F$33*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG834-'I2 CBA Inputs'!AG$819)*$F$33*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH834-'I2 CBA Inputs'!AH$819)*$F$33*AI$68*'I1 General Inputs'!$D29","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!B58","v":"Changes in electrical energy losses"}]
[null,"Option name",null,"Units","PV",{"$f":"F$144","v":2025},{"$f":"G$144","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"NPV($F$8,$F490:$AI490)/(1+$F$8)^(FirstYear-BaseYear-1)","v":0},{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E839)*$F$34*F$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F839)*$F$34*G$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G839)*$F$34*H$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H839)*$F$34*I$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I839)*$F$34*J$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J839)*$F$34*K$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K839)*$F$34*L$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L839)*$F$34*M$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M839)*$F$34*N$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N839)*$F$34*O$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O839)*$F$34*P$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P839)*$F$34*Q$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q839)*$F$34*R$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R839)*$F$34*S$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S839)*$F$34*T$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T839)*$F$34*U$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U839)*$F$34*V$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V839)*$F$34*W$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W839)*$F$34*X$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X839)*$F$34*Y$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y839)*$F$34*Z$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z839)*$F$34*AA$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA839)*$F$34*AB$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB839)*$F$34*AC$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC839)*$F$34*AD$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD839)*$F$34*AE$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE839)*$F$34*AF$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF839)*$F$34*AG$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG839)*$F$34*AH$68*'I1 General Inputs'!$D15","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH839)*$F$34*AI$68*'I1 General Inputs'!$D15","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E840)*$F$34*F$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F840)*$F$34*G$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G840)*$F$34*H$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H840)*$F$34*I$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I840)*$F$34*J$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J840)*$F$34*K$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K840)*$F$34*L$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L840)*$F$34*M$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M840)*$F$34*N$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N840)*$F$34*O$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O840)*$F$34*P$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P840)*$F$34*Q$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q840)*$F$34*R$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R840)*$F$34*S$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S840)*$F$34*T$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T840)*$F$34*U$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U840)*$F$34*V$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V840)*$F$34*W$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W840)*$F$34*X$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X840)*$F$34*Y$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y840)*$F$34*Z$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z840)*$F$34*AA$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA840)*$F$34*AB$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB840)*$F$34*AC$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC840)*$F$34*AD$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD840)*$F$34*AE$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE840)*$F$34*AF$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF840)*$F$34*AG$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG840)*$F$34*AH$68*'I1 General Inputs'!$D16","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH840)*$F$34*AI$68*'I1 General Inputs'!$D16","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E841)*$F$34*F$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F841)*$F$34*G$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G841)*$F$34*H$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H841)*$F$34*I$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I841)*$F$34*J$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J841)*$F$34*K$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K841)*$F$34*L$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L841)*$F$34*M$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M841)*$F$34*N$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N841)*$F$34*O$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O841)*$F$34*P$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P841)*$F$34*Q$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q841)*$F$34*R$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R841)*$F$34*S$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S841)*$F$34*T$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T841)*$F$34*U$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U841)*$F$34*V$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V841)*$F$34*W$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W841)*$F$34*X$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X841)*$F$34*Y$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y841)*$F$34*Z$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z841)*$F$34*AA$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA841)*$F$34*AB$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB841)*$F$34*AC$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC841)*$F$34*AD$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD841)*$F$34*AE$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE841)*$F$34*AF$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF841)*$F$34*AG$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG841)*$F$34*AH$68*'I1 General Inputs'!$D17","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH841)*$F$34*AI$68*'I1 General Inputs'!$D17","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E842)*$F$34*F$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F842)*$F$34*G$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G842)*$F$34*H$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H842)*$F$34*I$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I842)*$F$34*J$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J842)*$F$34*K$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K842)*$F$34*L$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L842)*$F$34*M$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M842)*$F$34*N$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N842)*$F$34*O$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O842)*$F$34*P$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P842)*$F$34*Q$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q842)*$F$34*R$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R842)*$F$34*S$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S842)*$F$34*T$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T842)*$F$34*U$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U842)*$F$34*V$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V842)*$F$34*W$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W842)*$F$34*X$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X842)*$F$34*Y$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y842)*$F$34*Z$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z842)*$F$34*AA$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA842)*$F$34*AB$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB842)*$F$34*AC$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC842)*$F$34*AD$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD842)*$F$34*AE$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE842)*$F$34*AF$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF842)*$F$34*AG$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG842)*$F$34*AH$68*'I1 General Inputs'!$D18","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH842)*$F$34*AI$68*'I1 General Inputs'!$D18","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E843)*$F$34*F$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F843)*$F$34*G$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G843)*$F$34*H$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H843)*$F$34*I$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I843)*$F$34*J$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J843)*$F$34*K$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K843)*$F$34*L$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L843)*$F$34*M$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M843)*$F$34*N$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N843)*$F$34*O$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O843)*$F$34*P$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P843)*$F$34*Q$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q843)*$F$34*R$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R843)*$F$34*S$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S843)*$F$34*T$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T843)*$F$34*U$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U843)*$F$34*V$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V843)*$F$34*W$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W843)*$F$34*X$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X843)*$F$34*Y$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y843)*$F$34*Z$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z843)*$F$34*AA$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA843)*$F$34*AB$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB843)*$F$34*AC$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC843)*$F$34*AD$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD843)*$F$34*AE$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE843)*$F$34*AF$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF843)*$F$34*AG$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG843)*$F$34*AH$68*'I1 General Inputs'!$D19","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH843)*$F$34*AI$68*'I1 General Inputs'!$D19","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E844)*$F$34*F$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F844)*$F$34*G$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G844)*$F$34*H$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H844)*$F$34*I$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I844)*$F$34*J$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J844)*$F$34*K$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K844)*$F$34*L$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L844)*$F$34*M$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M844)*$F$34*N$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N844)*$F$34*O$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O844)*$F$34*P$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P844)*$F$34*Q$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q844)*$F$34*R$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R844)*$F$34*S$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S844)*$F$34*T$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T844)*$F$34*U$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U844)*$F$34*V$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V844)*$F$34*W$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W844)*$F$34*X$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X844)*$F$34*Y$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y844)*$F$34*Z$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z844)*$F$34*AA$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA844)*$F$34*AB$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB844)*$F$34*AC$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC844)*$F$34*AD$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD844)*$F$34*AE$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE844)*$F$34*AF$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF844)*$F$34*AG$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG844)*$F$34*AH$68*'I1 General Inputs'!$D20","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH844)*$F$34*AI$68*'I1 General Inputs'!$D20","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E845)*$F$34*F$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F845)*$F$34*G$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G845)*$F$34*H$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H845)*$F$34*I$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I845)*$F$34*J$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J845)*$F$34*K$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K845)*$F$34*L$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L845)*$F$34*M$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M845)*$F$34*N$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N845)*$F$34*O$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O845)*$F$34*P$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P845)*$F$34*Q$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q845)*$F$34*R$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R845)*$F$34*S$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S845)*$F$34*T$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T845)*$F$34*U$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U845)*$F$34*V$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V845)*$F$34*W$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W845)*$F$34*X$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X845)*$F$34*Y$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y845)*$F$34*Z$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z845)*$F$34*AA$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA845)*$F$34*AB$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB845)*$F$34*AC$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC845)*$F$34*AD$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD845)*$F$34*AE$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE845)*$F$34*AF$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF845)*$F$34*AG$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG845)*$F$34*AH$68*'I1 General Inputs'!$D21","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH845)*$F$34*AI$68*'I1 General Inputs'!$D21","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E846)*$F$34*F$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F846)*$F$34*G$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G846)*$F$34*H$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H846)*$F$34*I$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I846)*$F$34*J$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J846)*$F$34*K$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K846)*$F$34*L$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L846)*$F$34*M$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M846)*$F$34*N$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N846)*$F$34*O$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O846)*$F$34*P$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P846)*$F$34*Q$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q846)*$F$34*R$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R846)*$F$34*S$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S846)*$F$34*T$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T846)*$F$34*U$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U846)*$F$34*V$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V846)*$F$34*W$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W846)*$F$34*X$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X846)*$F$34*Y$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y846)*$F$34*Z$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z846)*$F$34*AA$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA846)*$F$34*AB$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB846)*$F$34*AC$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC846)*$F$34*AD$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD846)*$F$34*AE$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE846)*$F$34*AF$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF846)*$F$34*AG$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG846)*$F$34*AH$68*'I1 General Inputs'!$D22","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH846)*$F$34*AI$68*'I1 General Inputs'!$D22","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E847)*$F$34*F$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F847)*$F$34*G$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G847)*$F$34*H$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H847)*$F$34*I$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I847)*$F$34*J$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J847)*$F$34*K$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K847)*$F$34*L$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L847)*$F$34*M$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M847)*$F$34*N$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N847)*$F$34*O$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O847)*$F$34*P$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P847)*$F$34*Q$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q847)*$F$34*R$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R847)*$F$34*S$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S847)*$F$34*T$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T847)*$F$34*U$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U847)*$F$34*V$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V847)*$F$34*W$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W847)*$F$34*X$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X847)*$F$34*Y$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y847)*$F$34*Z$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z847)*$F$34*AA$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA847)*$F$34*AB$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB847)*$F$34*AC$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC847)*$F$34*AD$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD847)*$F$34*AE$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE847)*$F$34*AF$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF847)*$F$34*AG$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG847)*$F$34*AH$68*'I1 General Inputs'!$D23","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH847)*$F$34*AI$68*'I1 General Inputs'!$D23","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E848)*$F$34*F$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F848)*$F$34*G$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G848)*$F$34*H$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H848)*$F$34*I$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I848)*$F$34*J$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J848)*$F$34*K$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K848)*$F$34*L$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L848)*$F$34*M$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M848)*$F$34*N$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N848)*$F$34*O$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O848)*$F$34*P$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P848)*$F$34*Q$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q848)*$F$34*R$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R848)*$F$34*S$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S848)*$F$34*T$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T848)*$F$34*U$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U848)*$F$34*V$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V848)*$F$34*W$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W848)*$F$34*X$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X848)*$F$34*Y$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y848)*$F$34*Z$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z848)*$F$34*AA$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA848)*$F$34*AB$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB848)*$F$34*AC$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC848)*$F$34*AD$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD848)*$F$34*AE$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE848)*$F$34*AF$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF848)*$F$34*AG$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG848)*$F$34*AH$68*'I1 General Inputs'!$D24","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH848)*$F$34*AI$68*'I1 General Inputs'!$D24","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E849)*$F$34*F$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F849)*$F$34*G$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G849)*$F$34*H$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H849)*$F$34*I$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I849)*$F$34*J$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J849)*$F$34*K$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K849)*$F$34*L$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L849)*$F$34*M$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M849)*$F$34*N$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N849)*$F$34*O$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O849)*$F$34*P$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P849)*$F$34*Q$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q849)*$F$34*R$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R849)*$F$34*S$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S849)*$F$34*T$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T849)*$F$34*U$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U849)*$F$34*V$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V849)*$F$34*W$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W849)*$F$34*X$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X849)*$F$34*Y$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y849)*$F$34*Z$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z849)*$F$34*AA$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA849)*$F$34*AB$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB849)*$F$34*AC$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC849)*$F$34*AD$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD849)*$F$34*AE$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE849)*$F$34*AF$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF849)*$F$34*AG$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG849)*$F$34*AH$68*'I1 General Inputs'!$D25","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH849)*$F$34*AI$68*'I1 General Inputs'!$D25","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E850)*$F$34*F$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F850)*$F$34*G$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G850)*$F$34*H$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H850)*$F$34*I$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I850)*$F$34*J$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J850)*$F$34*K$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K850)*$F$34*L$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L850)*$F$34*M$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M850)*$F$34*N$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N850)*$F$34*O$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O850)*$F$34*P$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P850)*$F$34*Q$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q850)*$F$34*R$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R850)*$F$34*S$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S850)*$F$34*T$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T850)*$F$34*U$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U850)*$F$34*V$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V850)*$F$34*W$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W850)*$F$34*X$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X850)*$F$34*Y$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y850)*$F$34*Z$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z850)*$F$34*AA$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA850)*$F$34*AB$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB850)*$F$34*AC$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC850)*$F$34*AD$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD850)*$F$34*AE$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE850)*$F$34*AF$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF850)*$F$34*AG$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG850)*$F$34*AH$68*'I1 General Inputs'!$D26","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH850)*$F$34*AI$68*'I1 General Inputs'!$D26","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E851)*$F$34*F$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F851)*$F$34*G$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G851)*$F$34*H$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H851)*$F$34*I$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I851)*$F$34*J$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J851)*$F$34*K$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K851)*$F$34*L$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L851)*$F$34*M$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M851)*$F$34*N$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N851)*$F$34*O$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O851)*$F$34*P$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P851)*$F$34*Q$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q851)*$F$34*R$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R851)*$F$34*S$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S851)*$F$34*T$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T851)*$F$34*U$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U851)*$F$34*V$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V851)*$F$34*W$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W851)*$F$34*X$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X851)*$F$34*Y$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y851)*$F$34*Z$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z851)*$F$34*AA$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA851)*$F$34*AB$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB851)*$F$34*AC$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC851)*$F$34*AD$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD851)*$F$34*AE$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE851)*$F$34*AF$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF851)*$F$34*AG$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG851)*$F$34*AH$68*'I1 General Inputs'!$D27","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH851)*$F$34*AI$68*'I1 General Inputs'!$D27","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E852)*$F$34*F$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F852)*$F$34*G$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G852)*$F$34*H$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H852)*$F$34*I$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I852)*$F$34*J$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J852)*$F$34*K$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K852)*$F$34*L$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L852)*$F$34*M$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M852)*$F$34*N$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N852)*$F$34*O$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O852)*$F$34*P$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P852)*$F$34*Q$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q852)*$F$34*R$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R852)*$F$34*S$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S852)*$F$34*T$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T852)*$F$34*U$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U852)*$F$34*V$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V852)*$F$34*W$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W852)*$F$34*X$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X852)*$F$34*Y$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y852)*$F$34*Z$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z852)*$F$34*AA$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA852)*$F$34*AB$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB852)*$F$34*AC$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC852)*$F$34*AD$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD852)*$F$34*AE$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE852)*$F$34*AF$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF852)*$F$34*AG$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG852)*$F$34*AH$68*'I1 General Inputs'!$D28","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH852)*$F$34*AI$68*'I1 General Inputs'!$D28","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",0,{"$f":"('I2 CBA Inputs'!E$838-'I2 CBA Inputs'!E853)*$F$34*F$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!F$838-'I2 CBA Inputs'!F853)*$F$34*G$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!G$838-'I2 CBA Inputs'!G853)*$F$34*H$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!H$838-'I2 CBA Inputs'!H853)*$F$34*I$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!I$838-'I2 CBA Inputs'!I853)*$F$34*J$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!J$838-'I2 CBA Inputs'!J853)*$F$34*K$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!K$838-'I2 CBA Inputs'!K853)*$F$34*L$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!L$838-'I2 CBA Inputs'!L853)*$F$34*M$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!M$838-'I2 CBA Inputs'!M853)*$F$34*N$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!N$838-'I2 CBA Inputs'!N853)*$F$34*O$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!O$838-'I2 CBA Inputs'!O853)*$F$34*P$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!P$838-'I2 CBA Inputs'!P853)*$F$34*Q$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Q$838-'I2 CBA Inputs'!Q853)*$F$34*R$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!R$838-'I2 CBA Inputs'!R853)*$F$34*S$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!S$838-'I2 CBA Inputs'!S853)*$F$34*T$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!T$838-'I2 CBA Inputs'!T853)*$F$34*U$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!U$838-'I2 CBA Inputs'!U853)*$F$34*V$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!V$838-'I2 CBA Inputs'!V853)*$F$34*W$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!W$838-'I2 CBA Inputs'!W853)*$F$34*X$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!X$838-'I2 CBA Inputs'!X853)*$F$34*Y$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Y$838-'I2 CBA Inputs'!Y853)*$F$34*Z$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!Z$838-'I2 CBA Inputs'!Z853)*$F$34*AA$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AA$838-'I2 CBA Inputs'!AA853)*$F$34*AB$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AB$838-'I2 CBA Inputs'!AB853)*$F$34*AC$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AC$838-'I2 CBA Inputs'!AC853)*$F$34*AD$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AD$838-'I2 CBA Inputs'!AD853)*$F$34*AE$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AE$838-'I2 CBA Inputs'!AE853)*$F$34*AF$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AF$838-'I2 CBA Inputs'!AF853)*$F$34*AG$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AG$838-'I2 CBA Inputs'!AG853)*$F$34*AH$68*'I1 General Inputs'!$D29","v":0},{"$f":"('I2 CBA Inputs'!AH$838-'I2 CBA Inputs'!AH853)*$F$34*AI$68*'I1 General Inputs'!$D29","v":0}]

{"sheet":"Weighted","index":11,"n_rows":445,"n_cols":35,"rows_kept":445,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"Weighted"}]
["Calculating costs, benefits and NPV for each option"]
[]
[null,{"$f":"\"Parameters for \"&$A$1","v":"Parameters for Weighted"}]
[]
[null,"Parameters"]
[null,"General parameters",null,"Unit",{"$f":"'R1 Interface and results'!F36","v":"Business case"},{"$f":"'R1 Interface and results'!G36","v":0},{"$f":"'R1 Interface and results'!H36","v":0},{"$f":"'R1 Interface and results'!I36","v":0}]
[null,"Scenario weighting",null,"%",{"$f":"'R1 Interface and results'!F37","v":1},{"$f":"'R1 Interface and results'!G37","v":0},{"$f":"'R1 Interface and results'!H37","v":0},{"$f":"'R1 Interface and results'!I37","v":0}]
[]
[]
[null,"Gross calculations for the base case"]
[]
[null,"Gross costs for base case"]
[null,"Category",null,{"$f":"+D$43","v":"Units"},"PV",{"$f":"F$43","v":2025},{"$f":"G$43","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'I1 General Inputs'!B37","v":"Capital cost"},null,"$",{"$f":"'S1'!E41*Weighted!$E$8+'S2'!E41*Weighted!$F$8+'S3'!E41*Weighted!$G$8+'S4'!E41*Weighted!$H$8","v":0},{"$f":"'S1'!F41*Weighted!$E$8+'S2'!F41*Weighted!$F$8+'S3'!F41*Weighted!$G$8+'S4'!F41*Weighted!$H$8","v":0},{"$f":"'S1'!G41*Weighted!$E$8+'S2'!G41*Weighted!$F$8+'S3'!G41*Weighted!$G$8+'S4'!G41*Weighted!$H$8","v":0},{"$f":"'S1'!H41*Weighted!$E$8+'S2'!H41*Weighted!$F$8+'S3'!H41*Weighted!$G$8+'S4'!H41*Weighted!$H$8","v":0},{"$f":"'S1'!I41*Weighted!$E$8+'S2'!I41*Weighted!$F$8+'S3'!I41*Weighted!$G$8+'S4'!I41*Weighted!$H$8","v":0},{"$f":"'S1'!J41*Weighted!$E$8+'S2'!J41*Weighted!$F$8+'S3'!J41*Weighted!$G$8+'S4'!J41*Weighted!$H$8","v":0},{"$f":"'S1'!K41*Weighted!$E$8+'S2'!K41*Weighted!$F$8+'S3'!K41*Weighted!$G$8+'S4'!K41*Weighted!$H$8","v":0},{"$f":"'S1'!L41*Weighted!$E$8+'S2'!L41*Weighted!$F$8+'S3'!L41*Weighted!$G$8+'S4'!L41*Weighted!$H$8","v":0},{"$f":"'S1'!M41*Weighted!$E$8+'S2'!M41*Weighted!$F$8+'S3'!M41*Weighted!$G$8+'S4'!M41*Weighted!$H$8","v":0},{"$f":"'S1'!N41*Weighted!$E$8+'S2'!N41*Weighted!$F$8+'S3'!N41*Weighted!$G$8+'S4'!N41*Weighted!$H$8","v":0},{"$f":"'S1'!O41*Weighted!$E$8+'S2'!O41*Weighted!$F$8+'S3'!O41*Weighted!$G$8+'S4'!O41*Weighted!$H$8","v":0},{"$f":"'S1'!P41*Weighted!$E$8+'S2'!P41*Weighted!$F$8+'S3'!P41*Weighted!$G$8+'S4'!P41*Weighted!$H$8","v":0},{"$f":"'S1'!Q41*Weighted!$E$8+'S2'!Q41*Weighted!$F$8+'S3'!Q41*Weighted!$G$8+'S4'!Q41*Weighted!$H$8","v":0},{"$f":"'S1'!R41*Weighted!$E$8+'S2'!R41*Weighted!$F$8+'S3'!R41*Weighted!$G$8+'S4'!R41*Weighted!$H$8","v":0},{"$f":"'S1'!S41*Weighted!$E$8+'S2'!S41*Weighted!$F$8+'S3'!S41*Weighted!$G$8+'S4'!S41*Weighted!$H$8","v":0},{"$f":"'S1'!T41*Weighted!$E$8+'S2'!T41*Weighted!$F$8+'S3'!T41*Weighted!$G$8+'S4'!T41*Weighted!$H$8","v":0},{"$f":"'S1'!U41*Weighted!$E$8+'S2'!U41*Weighted!$F$8+'S3'!U41*Weighted!$G$8+'S4'!U41*Weighted!$H$8","v":0},{"$f":"'S1'!V41*Weighted!$E$8+'S2'!V41*Weighted!$F$8+'S3'!V41*Weighted!$G$8+'S4'!V41*Weighted!$H$8","v":0},{"$f":"'S1'!W41*Weighted!$E$8+'S2'!W41*Weighted!$F$8+'S3'!W41*Weighted!$G$8+'S4'!W41*Weighted!$H$8","v":0},{"$f":"'S1'!X41*Weighted!$E$8+'S2'!X41*Weighted!$F$8+'S3'!X41*Weighted!$G$8+'S4'!X41*Weighted!$H$8","v":0},{"$f":"'S1'!Y41*Weighted!$E$8+'S2'!Y41*Weighted!$F$8+'S3'!Y41*Weighted!$G$8+'S4'!Y41*Weighted!$H$8","v":0},{"$f":"'S1'!Z41*Weighted!$E$8+'S2'!Z41*Weighted!$F$8+'S3'!Z41*Weighted!$G$8+'S4'!Z41*Weighted!$H$8","v":0},{"$f":"'S1'!AA41*Weighted!$E$8+'S2'!AA41*Weighted!$F$8+'S3'!AA41*Weighted!$G$8+'S4'!AA41*Weighted!$H$8","v":0},{"$f":"'S1'!AB41*Weighted!$E$8+'S2'!AB41*Weighted!$F$8+'S3'!AB41*Weighted!$G$8+'S4'!AB41*Weighted!$H$8","v":0},{"$f":"'S1'!AC41*Weighted!$E$8+'S2'!AC41*Weighted!$F$8+'S3'!AC41*Weighted!$G$8+'S4'!AC41*Weighted!$H$8","v":0},{"$f":"'S1'!AD41*Weighted!$E$8+'S2'!AD41*Weighted!$F$8+'S3'!AD41*Weighted!$G$8+'S4'!AD41*Weighted!$H$8","v":0},{"$f":"'S1'!AE41*Weighted!$E$8+'S2'!AE41*Weighted!$F$8+'S3'!AE41*Weighted!$G$8+'S4'!AE41*Weighted!$H$8","v":0},{"$f":"'S1'!AF41*Weighted!$E$8+'S2'!AF41*Weighted!$F$8+'S3'!AF41*Weighted!$G$8+'S4'!AF41*Weighted!$H$8","v":0},{"$f":"'S1'!AG41*Weighted!$E$8+'S2'!AG41*Weighted!$F$8+'S3'!AG41*Weighted!$G$8+'S4'!AG41*Weighted!$H$8","v":0},{"$f":"'S1'!AH41*Weighted!$E$8+'S2'!AH41*Weighted!$F$8+'S3'!AH41*Weighted!$G$8+'S4'!AH41*Weighted!$H$8","v":0},{"$f":"'S1'!AI41*Weighted!$E$8+'S2'!AI41*Weighted!$F$8+'S3'!AI41*Weighted!$G$8+'S4'!AI41*Weighted!$H$8","v":0}]
[null,{"$f":"'I1 General Inputs'!B38","v":"Planned routine maintenance and refurbishment "},null,"$",{"$f":"'S1'!E42*Weighted!$E$8+'S2'!E42*Weighted!$F$8+'S3'!E42*Weighted!$G$8+'S4'!E42*Weighted!$H$8","v":-913182.37543783593},{"$f":"'S1'!F42*Weighted!$E$8+'S2'!F42*Weighted!$F$8+'S3'!F42*Weighted!$G$8+'S4'!F42*Weighted!$H$8","v":-75000},{"$f":"'S1'!G42*Weighted!$E$8+'S2'!G42*Weighted!$F$8+'S3'!G42*Weighted!$G$8+'S4'!G42*Weighted!$H$8","v":-75000},{"$f":"'S1'!H42*Weighted!$E$8+'S2'!H42*Weighted!$F$8+'S3'!H42*Weighted!$G$8+'S4'!H42*Weighted!$H$8","v":-75000},{"$f":"'S1'!I42*Weighted!$E$8+'S2'!I42*Weighted!$F$8+'S3'!I42*Weighted!$G$8+'S4'!I42*Weighted!$H$8","v":-75000},{"$f":"'S1'!J42*Weighted!$E$8+'S2'!J42*Weighted!$F$8+'S3'!J42*Weighted!$G$8+'S4'!J42*Weighted!$H$8","v":-75000},{"$f":"'S1'!K42*Weighted!$E$8+'S2'!K42*Weighted!$F$8+'S3'!K42*Weighted!$G$8+'S4'!K42*Weighted!$H$8","v":-75000},{"$f":"'S1'!L42*Weighted!$E$8+'S2'!L42*Weighted!$F$8+'S3'!L42*Weighted!$G$8+'S4'!L42*Weighted!$H$8","v":-75000},{"$f":"'S1'!M42*Weighted!$E$8+'S2'!M42*Weighted!$F$8+'S3'!M42*Weighted!$G$8+'S4'!M42*Weighted!$H$8","v":-75000},{"$f":"'S1'!N42*Weighted!$E$8+'S2'!N42*Weighted!$F$8+'S3'!N42*Weighted!$G$8+'S4'!N42*Weighted!$H$8","v":-75000},{"$f":"'S1'!O42*Weighted!$E$8+'S2'!O42*Weighted!$F$8+'S3'!O42*Weighted!$G$8+'S4'!O42*Weighted!$H$8","v":-75000},{"$f":"'S1'!P42*Weighted!$E$8+'S2'!P42*Weighted!$F$8+'S3'!P42*Weighted!$G$8+'S4'!P42*Weighted!$H$8","v":-75000},{"$f":"'S1'!Q42*Weighted!$E$8+'S2'!Q42*Weighted!$F$8+'S3'!Q42*Weighted!$G$8+'S4'!Q42*Weighted!$H$8","v":-75000},{"$f":"'S1'!R42*Weighted!$E$8+'S2'!R42*Weighted!$F$8+'S3'!R42*Weighted!$G$8+'S4'!R42*Weighted!$H$8","v":-75000},{"$f":"'S1'!S42*Weighted!$E$8+'S2'!S42*Weighted!$F$8+'S3'!S42*Weighted!$G$8+'S4'!S42*Weighted!$H$8","v":-75000},{"$f":"'S1'!T42*Weighted!$E$8+'S2'!T42*Weighted!$F$8+'S3'!T42*Weighted!$G$8+'S4'!T42*Weighted!$H$8","v":-75000},{"$f":"'S1'!U42*Weighted!$E$8+'S2'!U42*Weighted!$F$8+'S3'!U42*Weighted!$G$8+'S4'!U42*Weighted!$H$8","v":-75000},{"$f":"'S1'!V42*Weighted!$E$8+'S2'!V42*Weighted!$F$8+'S3'!V42*Weighted!$G$8+'S4'!V42*Weighted!$H$8","v":-75000},{"$f":"'S1'!W42*Weighted!$E$8+'S2'!W42*Weighted!$F$8+'S3'!W42*Weighted!$G$8+'S4'!W42*Weighted!$H$8","v":-75000},{"$f":"'S1'!X42*Weighted!$E$8+'S2'!X42*Weighted!$F$8+'S3'!X42*Weighted!$G$8+'S4'!X42*Weighted!$H$8","v":-75000},{"$f":"'S1'!Y42*Weighted!$E$8+'S2'!Y42*Weighted!$F$8+'S3'!Y42*Weighted!$G$8+'S4'!Y42*Weighted!$H$8","v":-75000},{"$f":"'S1'!Z42*Weighted!$E$8+'S2'!Z42*Weighted!$F$8+'S3'!Z42*Weighted!$G$8+'S4'!Z42*Weighted!$H$8","v":0},{"$f":"'S1'!AA42*Weighted!$E$8+'S2'!AA42*Weighted!$F$8+'S3'!AA42*Weighted!$G$8+'S4'!AA42*Weighted!$H$8","v":0},{"$f":"'S1'!AB42*Weighted!$E$8+'S2'!AB42*Weighted!$F$8+'S3'!AB42*Weighted!$G$8+'S4'!AB42*Weighted!$H$8","v":0},{"$f":"'S1'!AC42*Weighted!$E$8+'S2'!AC42*Weighted!$F$8+'S3'!AC42*Weighted!$G$8+'S4'!AC42*Weighted!$H$8","v":0},{"$f":"'S1'!AD42*Weighted!$E$8+'S2'!AD42*Weighted!$F$8+'S3'!AD42*Weighted!$G$8+'S4'!AD42*Weighted!$H$8","v":0},{"$f":"'S1'!AE42*Weighted!$E$8+'S2'!AE42*Weighted!$F$8+'S3'!AE42*Weighted!$G$8+'S4'!AE42*Weighted!$H$8","v":0},{"$f":"'S1'!AF42*Weighted!$E$8+'S2'!AF42*Weighted!$F$8+'S3'!AF42*Weighted!$G$8+'S4'!AF42*Weighted!$H$8","v":0},{"$f":"'S1'!AG42*Weighted!$E$8+'S2'!AG42*Weighted!$F$8+'S3'!AG42*Weighted!$G$8+'S4'!AG42*Weighted!$H$8","v":0},{"$f":"'S1'!AH42*Weighted!$E$8+'S2'!AH42*Weighted!$F$8+'S3'!AH42*Weighted!$G$8+'S4'!AH42*Weighted!$H$8","v":0},{"$f":"'S1'!AI42*Weighted!$E$8+'S2'!AI42*Weighted!$F$8+'S3'!AI42*Weighted!$G$8+'S4'!AI42*Weighted!$H$8","v":0}]
[null,{"$f":"'I1 General Inputs'!B39","v":"Unplanned corrective maintenance"},null,"$",{"$f":"'S1'!E43*Weighted!$E$8+'S2'!E43*Weighted!$F$8+'S3'!E43*Weighted!$G$8+'S4'!E43*Weighted!$H$8","v":0},{"$f":"'S1'!F43*Weighted!$E$8+'S2'!F43*Weighted!$F$8+'S3'!F43*Weighted!$G$8+'S4'!F43*Weighted!$H$8","v":0},{"$f":"'S1'!G43*Weighted!$E$8+'S2'!G43*Weighted!$F$8+'S3'!G43*Weighted!$G$8+'S4'!G43*Weighted!$H$8","v":0},{"$f":"'S1'!H43*Weighted!$E$8+'S2'!H43*Weighted!$F$8+'S3'!H43*Weighted!$G$8+'S4'!H43*Weighted!$H$8","v":0},{"$f":"'S1'!I43*Weighted!$E$8+'S2'!I43*Weighted!$F$8+'S3'!I43*Weighted!$G$8+'S4'!I43*Weighted!$H$8","v":0},{"$f":"'S1'!J43*Weighted!$E$8+'S2'!J43*Weighted!$F$8+'S3'!J43*Weighted!$G$8+'S4'!J43*Weighted!$H$8","v":0},{"$f":"'S1'!K43*Weighted!$E$8+'S2'!K43*Weighted!$F$8+'S3'!K43*Weighted!$G$8+'S4'!K43*Weighted!$H$8","v":0},{"$f":"'S1'!L43*Weighted!$E$8+'S2'!L43*Weighted!$F$8+'S3'!L43*Weighted!$G$8+'S4'!L43*Weighted!$H$8","v":0},{"$f":"'S1'!M43*Weighted!$E$8+'S2'!M43*Weighted!$F$8+'S3'!M43*Weighted!$G$8+'S4'!M43*Weighted!$H$8","v":0},{"$f":"'S1'!N43*Weighted!$E$8+'S2'!N43*Weighted!$F$8+'S3'!N43*Weighted!$G$8+'S4'!N43*Weighted!$H$8","v":0},{"$f":"'S1'!O43*Weighted!$E$8+'S2'!O43*Weighted!$F$8+'S3'!O43*Weighted!$G$8+'S4'!O43*Weighted!$H$8","v":0},{"$f":"'S1'!P43*Weighted!$E$8+'S2'!P43*Weighted!$F$8+'S3'!P43*Weighted!$G$8+'S4'!P43*Weighted!$H$8","v":0},{"$f":"'S1'!Q43*Weighted!$E$8+'S2'!Q43*Weighted!$F$8+'S3'!Q43*Weighted!$G$8+'S4'!Q43*Weighted!$H$8","v":0},{"$f":"'S1'!R43*Weighted!$E$8+'S2'!R43*Weighted!$F$8+'S3'!R43*Weighted!$G$8+'S4'!R43*Weighted!$H$8","v":0},{"$f":"'S1'!S43*Weighted!$E$8+'S2'!S43*Weighted!$F$8+'S3'!S43*Weighted!$G$8+'S4'!S43*Weighted!$H$8","v":0},{"$f":"'S1'!T43*Weighted!$E$8+'S2'!T43*Weighted!$F$8+'S3'!T43*Weighted!$G$8+'S4'!T43*Weighted!$H$8","v":0},{"$f":"'S1'!U43*Weighted!$E$8+'S2'!U43*Weighted!$F$8+'S3'!U43*Weighted!$G$8+'S4'!U43*Weighted!$H$8","v":0},{"$f":"'S1'!V43*Weighted!$E$8+'S2'!V43*Weighted!$F$8+'S3'!V43*Weighted!$G$8+'S4'!V43*Weighted!$H$8","v":0},{"$f":"'S1'!W43*Weighted!$E$8+'S2'!W43*Weighted!$F$8+'S3'!W43*Weighted!$G$8+'S4'!W43*Weighted!$H$8","v":0},{"$f":"'S1'!X43*Weighted!$E$8+'S2'!X43*Weighted!$F$8+'S3'!X43*Weighted!$G$8+'S4'!X43*Weighted!$H$8","v":0},{"$f":"'S1'!Y43*Weighted!$E$8+'S2'!Y43*Weighted!$F$8+'S3'!Y43*Weighted!$G$8+'S4'!Y43*Weighted!$H$8","v":0},{"$f":"'S1'!Z43*Weighted!$E$8+'S2'!Z43*Weighted!$F$8+'S3'!Z43*Weighted!$G$8+'S4'!Z43*Weighted!$H$8","v":0},{"$f":"'S1'!AA43*Weighted!$E$8+'S2'!AA43*Weighted!$F$8+'S3'!AA43*Weighted!$G$8+'S4'!AA43*Weighted!$H$8","v":0},{"$f":"'S1'!AB43*Weighted!$E$8+'S2'!AB43*Weighted!$F$8+'S3'!AB43*Weighted!$G$8+'S4'!AB43*Weighted!$H$8","v":0},{"$f":"'S1'!AC43*Weighted!$E$8+'S2'!AC43*Weighted!$F$8+'S3'!AC43*Weighted!$G$8+'S4'!AC43*Weighted!$H$8","v":0},{"$f":"'S1'!AD43*Weighted!$E$8+'S2'!AD43*Weighted!$F$8+'S3'!AD43*Weighted!$G$8+'S4'!AD43*Weighted!$H$8","v":0},{"$f":"'S1'!AE43*Weighted!$E$8+'S2'!AE43*Weighted!$F$8+'S3'!AE43*Weighted!$G$8+'S4'!AE43*Weighted!$H$8","v":0},{"$f":"'S1'!AF43*Weighted!$E$8+'S2'!AF43*Weighted!$F$8+'S3'!AF43*Weighted!$G$8+'S4'!AF43*Weighted!$H$8","v":0},{"$f":"'S1'!AG43*Weighted!$E$8+'S2'!AG43*Weighted!$F$8+'S3'!AG43*Weighted!$G$8+'S4'!AG43*Weighted!$H$8","v":0},{"$f":"'S1'!AH43*Weighted!$E$8+'S2'!AH43*Weighted!$F$8+'S3'!AH43*Weighted!$G$8+'S4'!AH43*Weighted!$H$8","v":0},{"$f":"'S1'!AI43*Weighted!$E$8+'S2'!AI43*Weighted!$F$8+'S3'!AI43*Weighted!$G$8+'S4'!AI43*Weighted!$H$8","v":0}]
[null,{"$f":"'I1 General Inputs'!B40","v":"Decommissioning costs"},null,"$",{"$f":"'S1'!E44*Weighted!$E$8+'S2'!E44*Weighted!$F$8+'S3'!E44*Weighted!$G$8+'S4'!E44*Weighted!$H$8","v":0},{"$f":"'S1'!F44*Weighted!$E$8+'S2'!F44*Weighted!$F$8+'S3'!F44*Weighted!$G$8+'S4'!F44*Weighted!$H$8","v":0},{"$f":"'S1'!G44*Weighted!$E$8+'S2'!G44*Weighted!$F$8+'S3'!G44*Weighted!$G$8+'S4'!G44*Weighted!$H$8","v":0},{"$f":"'S1'!H44*Weighted!$E$8+'S2'!H44*Weighted!$F$8+'S3'!H44*Weighted!$G$8+'S4'!H44*Weighted!$H$8","v":0},{"$f":"'S1'!I44*Weighted!$E$8+'S2'!I44*Weighted!$F$8+'S3'!I44*Weighted!$G$8+'S4'!I44*Weighted!$H$8","v":0},{"$f":"'S1'!J44*Weighted!$E$8+'S2'!J44*Weighted!$F$8+'S3'!J44*Weighted!$G$8+'S4'!J44*Weighted!$H$8","v":0},{"$f":"'S1'!K44*Weighted!$E$8+'S2'!K44*Weighted!$F$8+'S3'!K44*Weighted!$G$8+'S4'!K44*Weighted!$H$8","v":0},{"$f":"'S1'!L44*Weighted!$E$8+'S2'!L44*Weighted!$F$8+'S3'!L44*Weighted!$G$8+'S4'!L44*Weighted!$H$8","v":0},{"$f":"'S1'!M44*Weighted!$E$8+'S2'!M44*Weighted!$F$8+'S3'!M44*Weighted!$G$8+'S4'!M44*Weighted!$H$8","v":0},{"$f":"'S1'!N44*Weighted!$E$8+'S2'!N44*Weighted!$F$8+'S3'!N44*Weighted!$G$8+'S4'!N44*Weighted!$H$8","v":0},{"$f":"'S1'!O44*Weighted!$E$8+'S2'!O44*Weighted!$F$8+'S3'!O44*Weighted!$G$8+'S4'!O44*Weighted!$H$8","v":0},{"$f":"'S1'!P44*Weighted!$E$8+'S2'!P44*Weighted!$F$8+'S3'!P44*Weighted!$G$8+'S4'!P44*Weighted!$H$8","v":0},{"$f":"'S1'!Q44*Weighted!$E$8+'S2'!Q44*Weighted!$F$8+'S3'!Q44*Weighted!$G$8+'S4'!Q44*Weighted!$H$8","v":0},{"$f":"'S1'!R44*Weighted!$E$8+'S2'!R44*Weighted!$F$8+'S3'!R44*Weighted!$G$8+'S4'!R44*Weighted!$H$8","v":0},{"$f":"'S1'!S44*Weighted!$E$8+'S2'!S44*Weighted!$F$8+'S3'!S44*Weighted!$G$8+'S4'!S44*Weighted!$H$8","v":0},{"$f":"'S1'!T44*Weighted!$E$8+'S2'!T44*Weighted!$F$8+'S3'!T44*Weighted!$G$8+'S4'!T44*Weighted!$H$8","v":0},{"$f":"'S1'!U44*Weighted!$E$8+'S2'!U44*Weighted!$F$8+'S3'!U44*Weighted!$G$8+'S4'!U44*Weighted!$H$8","v":0},{"$f":"'S1'!V44*Weighted!$E$8+'S2'!V44*Weighted!$F$8+'S3'!V44*Weighted!$G$8+'S4'!V44*Weighted!$H$8","v":0},{"$f":"'S1'!W44*Weighted!$E$8+'S2'!W44*Weighted!$F$8+'S3'!W44*Weighted!$G$8+'S4'!W44*Weighted!$H$8","v":0},{"$f":"'S1'!X44*Weighted!$E$8+'S2'!X44*Weighted!$F$8+'S3'!X44*Weighted!$G$8+'S4'!X44*Weighted!$H$8","v":0},{"$f":"'S1'!Y44*Weighted!$E$8+'S2'!Y44*Weighted!$F$8+'S3'!Y44*Weighted!$G$8+'S4'!Y44*Weighted!$H$8","v":0},{"$f":"'S1'!Z44*Weighted!$E$8+'S2'!Z44*Weighted!$F$8+'S3'!Z44*Weighted!$G$8+'S4'!Z44*Weighted!$H$8","v":0},{"$f":"'S1'!AA44*Weighted!$E$8+'S2'!AA44*Weighted!$F$8+'S3'!AA44*Weighted!$G$8+'S4'!AA44*Weighted!$H$8","v":0},{"$f":"'S1'!AB44*Weighted!$E$8+'S2'!AB44*Weighted!$F$8+'S3'!AB44*Weighted!$G$8+'S4'!AB44*Weighted!$H$8","v":0},{"$f":"'S1'!AC44*Weighted!$E$8+'S2'!AC44*Weighted!$F$8+'S3'!AC44*Weighted!$G$8+'S4'!AC44*Weighted!$H$8","v":0},{"$f":"'S1'!AD44*Weighted!$E$8+'S2'!AD44*Weighted!$F$8+'S3'!AD44*Weighted!$G$8+'S4'!AD44*Weighted!$H$8","v":0},{"$f":"'S1'!AE44*Weighted!$E$8+'S2'!AE44*Weighted!$F$8+'S3'!AE44*Weighted!$G$8+'S4'!AE44*Weighted!$H$8","v":0},{"$f":"'S1'!AF44*Weighted!$E$8+'S2'!AF44*Weighted!$F$8+'S3'!AF44*Weighted!$G$8+'S4'!AF44*Weighted!$H$8","v":0},{"$f":"'S1'!AG44*Weighted!$E$8+'S2'!AG44*Weighted!$F$8+'S3'!AG44*Weighted!$G$8+'S4'!AG44*Weighted!$H$8","v":0},{"$f":"'S1'!AH44*Weighted!$E$8+'S2'!AH44*Weighted!$F$8+'S3'!AH44*Weighted!$G$8+'S4'!AH44*Weighted!$H$8","v":0},{"$f":"'S1'!AI44*Weighted!$E$8+'S2'!AI44*Weighted!$F$8+'S3'!AI44*Weighted!$G$8+'S4'!AI44*Weighted!$H$8","v":0}]
[null,{"$f":"'I1 General Inputs'!B41","v":"NNO proponent charges"},null,"$",{"$f":"'S1'!E45*Weighted!$E$8+'S2'!E45*Weighted!$F$8+'S3'!E45*Weighted!$G$8+'S4'!E45*Weighted!$H$8","v":0},{"$f":"'S1'!F45*Weighted!$E$8+'S2'!F45*Weighted!$F$8+'S3'!F45*Weighted!$G$8+'S4'!F45*Weighted!$H$8","v":0},{"$f":"'S1'!G45*Weighted!$E$8+'S2'!G45*Weighted!$F$8+'S3'!G45*Weighted!$G$8+'S4'!G45*Weighted!$H$8","v":0},{"$f":"'S1'!H45*Weighted!$E$8+'S2'!H45*Weighted!$F$8+'S3'!H45*Weighted!$G$8+'S4'!H45*Weighted!$H$8","v":0},{"$f":"'S1'!I45*Weighted!$E$8+'S2'!I45*Weighted!$F$8+'S3'!I45*Weighted!$G$8+'S4'!I45*Weighted!$H$8","v":0},{"$f":"'S1'!J45*Weighted!$E$8+'S2'!J45*Weighted!$F$8+'S3'!J45*Weighted!$G$8+'S4'!J45*Weighted!$H$8","v":0},{"$f":"'S1'!K45*Weighted!$E$8+'S2'!K45*Weighted!$F$8+'S3'!K45*Weighted!$G$8+'S4'!K45*Weighted!$H$8","v":0},{"$f":"'S1'!L45*Weighted!$E$8+'S2'!L45*Weighted!$F$8+'S3'!L45*Weighted!$G$8+'S4'!L45*Weighted!$H$8","v":0},{"$f":"'S1'!M45*Weighted!$E$8+'S2'!M45*Weighted!$F$8+'S3'!M45*Weighted!$G$8+'S4'!M45*Weighted!$H$8","v":0},{"$f":"'S1'!N45*Weighted!$E$8+'S2'!N45*Weighted!$F$8+'S3'!N45*Weighted!$G$8+'S4'!N45*Weighted!$H$8","v":0},{"$f":"'S1'!O45*Weighted!$E$8+'S2'!O45*Weighted!$F$8+'S3'!O45*Weighted!$G$8+'S4'!O45*Weighted!$H$8","v":0},{"$f":"'S1'!P45*Weighted!$E$8+'S2'!P45*Weighted!$F$8+'S3'!P45*Weighted!$G$8+'S4'!P45*Weighted!$H$8","v":0},{"$f":"'S1'!Q45*Weighted!$E$8+'S2'!Q45*Weighted!$F$8+'S3'!Q45*Weighted!$G$8+'S4'!Q45*Weighted!$H$8","v":0},{"$f":"'S1'!R45*Weighted!$E$8+'S2'!R45*Weighted!$F$8+'S3'!R45*Weighted!$G$8+'S4'!R45*Weighted!$H$8","v":0},{"$f":"'S1'!S45*Weighted!$E$8+'S2'!S45*Weighted!$F$8+'S3'!S45*Weighted!$G$8+'S4'!S45*Weighted!$H$8","v":0},{"$f":"'S1'!T45*Weighted!$E$8+'S2'!T45*Weighted!$F$8+'S3'!T45*Weighted!$G$8+'S4'!T45*Weighted!$H$8","v":0},{"$f":"'S1'!U45*Weighted!$E$8+'S2'!U45*Weighted!$F$8+'S3'!U45*Weighted!$G$8+'S4'!U45*Weighted!$H$8","v":0},{"$f":"'S1'!V45*Weighted!$E$8+'S2'!V45*Weighted!$F$8+'S3'!V45*Weighted!$G$8+'S4'!V45*Weighted!$H$8","v":0},{"$f":"'S1'!W45*Weighted!$E$8+'S2'!W45*Weighted!$F$8+'S3'!W45*Weighted!$G$8+'S4'!W45*Weighted!$H$8","v":0},{"$f":"'S1'!X45*Weighted!$E$8+'S2'!X45*Weighted!$F$8+'S3'!X45*Weighted!$G$8+'S4'!X45*Weighted!$H$8","v":0},{"$f":"'S1'!Y45*Weighted!$E$8+'S2'!Y45*Weighted!$F$8+'S3'!Y45*Weighted!$G$8+'S4'!Y45*Weighted!$H$8","v":0},{"$f":"'S1'!Z45*Weighted!$E$8+'S2'!Z45*Weighted!$F$8+'S3'!Z45*Weighted!$G$8+'S4'!Z45*Weighted!$H$8","v":0},{"$f":"'S1'!AA45*Weighted!$E$8+'S2'!AA45*Weighted!$F$8+'S3'!AA45*Weighted!$G$8+'S4'!AA45*Weighted!$H$8","v":0},{"$f":"'S1'!AB45*Weighted!$E$8+'S2'!AB45*Weighted!$F$8+'S3'!AB45*Weighted!$G$8+'S4'!AB45*Weighted!$H$8","v":0},{"$f":"'S1'!AC45*Weighted!$E$8+'S2'!AC45*Weighted!$F$8+'S3'!AC45*Weighted!$G$8+'S4'!AC45*Weighted!$H$8","v":0},{"$f":"'S1'!AD45*Weighted!$E$8+'S2'!AD45*Weighted!$F$8+'S3'!AD45*Weighted!$G$8+'S4'!AD45*Weighted!$H$8","v":0},{"$f":"'S1'!AE45*Weighted!$E$8+'S2'!AE45*Weighted!$F$8+'S3'!AE45*Weighted!$G$8+'S4'!AE45*Weighted!$H$8","v":0},{"$f":"'S1'!AF45*Weighted!$E$8+'S2'!AF45*Weighted!$F$8+'S3'!AF45*Weighted!$G$8+'S4'!AF45*Weighted!$H$8","v":0},{"$f":"'S1'!AG45*Weighted!$E$8+'S2'!AG45*Weighted!$F$8+'S3'!AG45*Weighted!$G$8+'S4'!AG45*Weighted!$H$8","v":0},{"$f":"'S1'!AH45*Weighted!$E$8+'S2'!AH45*Weighted!$F$8+'S3'!AH45*Weighted!$G$8+'S4'!AH45*Weighted!$H$8","v":0},{"$f":"'S1'!AI45*Weighted!$E$8+'S2'!AI45*Weighted!$F$8+'S3'!AI45*Weighted!$G$8+'S4'!AI45*Weighted!$H$8","v":0}]
[null,{"$f":"'I1 General Inputs'!B42","v":"Cost X"},null,"$",{"$f":"'S1'!E46*Weighted!$E$8+'S2'!E46*Weighted!$F$8+'S3'!E46*Weighted!$G$8+'S4'!E46*Weighted!$H$8","v":0},{"$f":"'S1'!F46*Weighted!$E$8+'S2'!F46*Weighted!$F$8+'S3'!F46*Weighted!$G$8+'S4'!F46*Weighted!$H$8","v":0},{"$f":"'S1'!G46*Weighted!$E$8+'S2'!G46*Weighted!$F$8+'S3'!G46*Weighted!$G$8+'S4'!G46*Weighted!$H$8","v":0},{"$f":"'S1'!H46*Weighted!$E$8+'S2'!H46*Weighted!$F$8+'S3'!H46*Weighted!$G$8+'S4'!H46*Weighted!$H$8","v":0},{"$f":"'S1'!I46*Weighted!$E$8+'S2'!I46*Weighted!$F$8+'S3'!I46*Weighted!$G$8+'S4'!I46*Weighted!$H$8","v":0},{"$f":"'S1'!J46*Weighted!$E$8+'S2'!J46*Weighted!$F$8+'S3'!J46*Weighted!$G$8+'S4'!J46*Weighted!$H$8","v":0},{"$f":"'S1'!K46*Weighted!$E$8+'S2'!K46*Weighted!$F$8+'S3'!K46*Weighted!$G$8+'S4'!K46*Weighted!$H$8","v":0},{"$f":"'S1'!L46*Weighted!$E$8+'S2'!L46*Weighted!$F$8+'S3'!L46*Weighted!$G$8+'S4'!L46*Weighted!$H$8","v":0},{"$f":"'S1'!M46*Weighted!$E$8+'S2'!M46*Weighted!$F$8+'S3'!M46*Weighted!$G$8+'S4'!M46*Weighted!$H$8","v":0},{"$f":"'S1'!N46*Weighted!$E$8+'S2'!N46*Weighted!$F$8+'S3'!N46*Weighted!$G$8+'S4'!N46*Weighted!$H$8","v":0},{"$f":"'S1'!O46*Weighted!$E$8+'S2'!O46*Weighted!$F$8+'S3'!O46*Weighted!$G$8+'S4'!O46*Weighted!$H$8","v":0},{"$f":"'S1'!P46*Weighted!$E$8+'S2'!P46*Weighted!$F$8+'S3'!P46*Weighted!$G$8+'S4'!P46*Weighted!$H$8","v":0},{"$f":"'S1'!Q46*Weighted!$E$8+'S2'!Q46*Weighted!$F$8+'S3'!Q46*Weighted!$G$8+'S4'!Q46*Weighted!$H$8","v":0},{"$f":"'S1'!R46*Weighted!$E$8+'S2'!R46*Weighted!$F$8+'S3'!R46*Weighted!$G$8+'S4'!R46*Weighted!$H$8","v":0},{"$f":"'S1'!S46*Weighted!$E$8+'S2'!S46*Weighted!$F$8+'S3'!S46*Weighted!$G$8+'S4'!S46*Weighted!$H$8","v":0},{"$f":"'S1'!T46*Weighted!$E$8+'S2'!T46*Weighted!$F$8+'S3'!T46*Weighted!$G$8+'S4'!T46*Weighted!$H$8","v":0},{"$f":"'S1'!U46*Weighted!$E$8+'S2'!U46*Weighted!$F$8+'S3'!U46*Weighted!$G$8+'S4'!U46*Weighted!$H$8","v":0},{"$f":"'S1'!V46*Weighted!$E$8+'S2'!V46*Weighted!$F$8+'S3'!V46*Weighted!$G$8+'S4'!V46*Weighted!$H$8","v":0},{"$f":"'S1'!W46*Weighted!$E$8+'S2'!W46*Weighted!$F$8+'S3'!W46*Weighted!$G$8+'S4'!W46*Weighted!$H$8","v":0},{"$f":"'S1'!X46*Weighted!$E$8+'S2'!X46*Weighted!$F$8+'S3'!X46*Weighted!$G$8+'S4'!X46*Weighted!$H$8","v":0},{"$f":"'S1'!Y46*Weighted!$E$8+'S2'!Y46*Weighted!$F$8+'S3'!Y46*Weighted!$G$8+'S4'!Y46*Weighted!$H$8","v":0},{"$f":"'S1'!Z46*Weighted!$E$8+'S2'!Z46*Weighted!$F$8+'S3'!Z46*Weighted!$G$8+'S4'!Z46*Weighted!$H$8","v":0},{"$f":"'S1'!AA46*Weighted!$E$8+'S2'!AA46*Weighted!$F$8+'S3'!AA46*Weighted!$G$8+'S4'!AA46*Weighted!$H$8","v":0},{"$f":"'S1'!AB46*Weighted!$E$8+'S2'!AB46*Weighted!$F$8+'S3'!AB46*Weighted!$G$8+'S4'!AB46*Weighted!$H$8","v":0},{"$f":"'S1'!AC46*Weighted!$E$8+'S2'!AC46*Weighted!$F$8+'S3'!AC46*Weighted!$G$8+'S4'!AC46*Weighted!$H$8","v":0},{"$f":"'S1'!AD46*Weighted!$E$8+'S2'!AD46*Weighted!$F$8+'S3'!AD46*Weighted!$G$8+'S4'!AD46*Weighted!$H$8","v":0},{"$f":"'S1'!AE46*Weighted!$E$8+'S2'!AE46*Weighted!$F$8+'S3'!AE46*Weighted!$G$8+'S4'!AE46*Weighted!$H$8","v":0},{"$f":"'S1'!AF46*Weighted!$E$8+'S2'!AF46*Weighted!$F$8+'S3'!AF46*Weighted!$G$8+'S4'!AF46*Weighted!$H$8","v":0},{"$f":"'S1'!AG46*Weighted!$E$8+'S2'!AG46*Weighted!$F$8+'S3'!AG46*Weighted!$G$8+'S4'!AG46*Weighted!$H$8","v":0},{"$f":"'S1'!AH46*Weighted!$E$8+'S2'!AH46*Weighted!$F$8+'S3'!AH46*Weighted!$G$8+'S4'!AH46*Weighted!$H$8","v":0},{"$f":"'S1'!AI46*Weighted!$E$8+'S2'!AI46*Weighted!$F$8+'S3'!AI46*Weighted!$G$8+'S4'!AI46*Weighted!$H$8","v":0}]
[]
[null,"Gross risk costs for base case"]
[null,"Category",null,{"$f":"+D$43","v":"Units"},"PV",{"$f":"F$43","v":2025},{"$f":"G$43","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B228","v":"Reliability and security risk costs"},null,"$",{"$f":"'S1'!E50*Weighted!$E$8+'S2'!E50*Weighted!$F$8+'S3'!E50*Weighted!$G$8+'S4'!E50*Weighted!$H$8","v":0},{"$f":"'S1'!F50*Weighted!$E$8+'S2'!F50*Weighted!$F$8+'S3'!F50*Weighted!$G$8+'S4'!F50*Weighted!$H$8","v":0},{"$f":"'S1'!G50*Weighted!$E$8+'S2'!G50*Weighted!$F$8+'S3'!G50*Weighted!$G$8+'S4'!G50*Weighted!$H$8","v":0},{"$f":"'S1'!H50*Weighted!$E$8+'S2'!H50*Weighted!$F$8+'S3'!H50*Weighted!$G$8+'S4'!H50*Weighted!$H$8","v":0},{"$f":"'S1'!I50*Weighted!$E$8+'S2'!I50*Weighted!$F$8+'S3'!I50*Weighted!$G$8+'S4'!I50*Weighted!$H$8","v":0},{"$f":"'S1'!J50*Weighted!$E$8+'S2'!J50*Weighted!$F$8+'S3'!J50*Weighted!$G$8+'S4'!J50*Weighted!$H$8","v":0},{"$f":"'S1'!K50*Weighted!$E$8+'S2'!K50*Weighted!$F$8+'S3'!K50*Weighted!$G$8+'S4'!K50*Weighted!$H$8","v":0},{"$f":"'S1'!L50*Weighted!$E$8+'S2'!L50*Weighted!$F$8+'S3'!L50*Weighted!$G$8+'S4'!L50*Weighted!$H$8","v":0},{"$f":"'S1'!M50*Weighted!$E$8+'S2'!M50*Weighted!$F$8+'S3'!M50*Weighted!$G$8+'S4'!M50*Weighted!$H$8","v":0},{"$f":"'S1'!N50*Weighted!$E$8+'S2'!N50*Weighted!$F$8+'S3'!N50*Weighted!$G$8+'S4'!N50*Weighted!$H$8","v":0},{"$f":"'S1'!O50*Weighted!$E$8+'S2'!O50*Weighted!$F$8+'S3'!O50*Weighted!$G$8+'S4'!O50*Weighted!$H$8","v":0},{"$f":"'S1'!P50*Weighted!$E$8+'S2'!P50*Weighted!$F$8+'S3'!P50*Weighted!$G$8+'S4'!P50*Weighted!$H$8","v":0},{"$f":"'S1'!Q50*Weighted!$E$8+'S2'!Q50*Weighted!$F$8+'S3'!Q50*Weighted!$G$8+'S4'!Q50*Weighted!$H$8","v":0},{"$f":"'S1'!R50*Weighted!$E$8+'S2'!R50*Weighted!$F$8+'S3'!R50*Weighted!$G$8+'S4'!R50*Weighted!$H$8","v":0},{"$f":"'S1'!S50*Weighted!$E$8+'S2'!S50*Weighted!$F$8+'S3'!S50*Weighted!$G$8+'S4'!S50*Weighted!$H$8","v":0},{"$f":"'S1'!T50*Weighted!$E$8+'S2'!T50*Weighted!$F$8+'S3'!T50*Weighted!$G$8+'S4'!T50*Weighted!$H$8","v":0},{"$f":"'S1'!U50*Weighted!$E$8+'S2'!U50*Weighted!$F$8+'S3'!U50*Weighted!$G$8+'S4'!U50*Weighted!$H$8","v":0},{"$f":"'S1'!V50*Weighted!$E$8+'S2'!V50*Weighted!$F$8+'S3'!V50*Weighted!$G$8+'S4'!V50*Weighted!$H$8","v":0},{"$f":"'S1'!W50*Weighted!$E$8+'S2'!W50*Weighted!$F$8+'S3'!W50*Weighted!$G$8+'S4'!W50*Weighted!$H$8","v":0},{"$f":"'S1'!X50*Weighted!$E$8+'S2'!X50*Weighted!$F$8+'S3'!X50*Weighted!$G$8+'S4'!X50*Weighted!$H$8","v":0},{"$f":"'S1'!Y50*Weighted!$E$8+'S2'!Y50*Weighted!$F$8+'S3'!Y50*Weighted!$G$8+'S4'!Y50*Weighted!$H$8","v":0},{"$f":"'S1'!Z50*Weighted!$E$8+'S2'!Z50*Weighted!$F$8+'S3'!Z50*Weighted!$G$8+'S4'!Z50*Weighted!$H$8","v":0},{"$f":"'S1'!AA50*Weighted!$E$8+'S2'!AA50*Weighted!$F$8+'S3'!AA50*Weighted!$G$8+'S4'!AA50*Weighted!$H$8","v":0},{"$f":"'S1'!AB50*Weighted!$E$8+'S2'!AB50*Weighted!$F$8+'S3'!AB50*Weighted!$G$8+'S4'!AB50*Weighted!$H$8","v":0},{"$f":"'S1'!AC50*Weighted!$E$8+'S2'!AC50*Weighted!$F$8+'S3'!AC50*Weighted!$G$8+'S4'!AC50*Weighted!$H$8","v":0},{"$f":"'S1'!AD50*Weighted!$E$8+'S2'!AD50*Weighted!$F$8+'S3'!AD50*Weighted!$G$8+'S4'!AD50*Weighted!$H$8","v":0},{"$f":"'S1'!AE50*Weighted!$E$8+'S2'!AE50*Weighted!$F$8+'S3'!AE50*Weighted!$G$8+'S4'!AE50*Weighted!$H$8","v":0},{"$f":"'S1'!AF50*Weighted!$E$8+'S2'!AF50*Weighted!$F$8+'S3'!AF50*Weighted!$G$8+'S4'!AF50*Weighted!$H$8","v":0},{"$f":"'S1'!AG50*Weighted!$E$8+'S2'!AG50*Weighted!$F$8+'S3'!AG50*Weighted!$G$8+'S4'!AG50*Weighted!$H$8","v":0},{"$f":"'S1'!AH50*Weighted!$E$8+'S2'!AH50*Weighted!$F$8+'S3'!AH50*Weighted!$G$8+'S4'!AH50*Weighted!$H$8","v":0},{"$f":"'S1'!AI50*Weighted!$E$8+'S2'!AI50*Weighted!$F$8+'S3'!AI50*Weighted!$G$8+'S4'!AI50*Weighted!$H$8","v":0}]
[null,{"$f":"B246","v":"Safety and health risk costs"},null,"$",{"$f":"'S1'!E51*Weighted!$E$8+'S2'!E51*Weighted!$F$8+'S3'!E51*Weighted!$G$8+'S4'!E51*Weighted!$H$8","v":0},{"$f":"'S1'!F51*Weighted!$E$8+'S2'!F51*Weighted!$F$8+'S3'!F51*Weighted!$G$8+'S4'!F51*Weighted!$H$8","v":0},{"$f":"'S1'!G51*Weighted!$E$8+'S2'!G51*Weighted!$F$8+'S3'!G51*Weighted!$G$8+'S4'!G51*Weighted!$H$8","v":0},{"$f":"'S1'!H51*Weighted!$E$8+'S2'!H51*Weighted!$F$8+'S3'!H51*Weighted!$G$8+'S4'!H51*Weighted!$H$8","v":0},{"$f":"'S1'!I51*Weighted!$E$8+'S2'!I51*Weighted!$F$8+'S3'!I51*Weighted!$G$8+'S4'!I51*Weighted!$H$8","v":0},{"$f":"'S1'!J51*Weighted!$E$8+'S2'!J51*Weighted!$F$8+'S3'!J51*Weighted!$G$8+'S4'!J51*Weighted!$H$8","v":0},{"$f":"'S1'!K51*Weighted!$E$8+'S2'!K51*Weighted!$F$8+'S3'!K51*Weighted!$G$8+'S4'!K51*Weighted!$H$8","v":0},{"$f":"'S1'!L51*Weighted!$E$8+'S2'!L51*Weighted!$F$8+'S3'!L51*Weighted!$G$8+'S4'!L51*Weighted!$H$8","v":0},{"$f":"'S1'!M51*Weighted!$E$8+'S2'!M51*Weighted!$F$8+'S3'!M51*Weighted!$G$8+'S4'!M51*Weighted!$H$8","v":0},{"$f":"'S1'!N51*Weighted!$E$8+'S2'!N51*Weighted!$F$8+'S3'!N51*Weighted!$G$8+'S4'!N51*Weighted!$H$8","v":0},{"$f":"'S1'!O51*Weighted!$E$8+'S2'!O51*Weighted!$F$8+'S3'!O51*Weighted!$G$8+'S4'!O51*Weighted!$H$8","v":0},{"$f":"'S1'!P51*Weighted!$E$8+'S2'!P51*Weighted!$F$8+'S3'!P51*Weighted!$G$8+'S4'!P51*Weighted!$H$8","v":0},{"$f":"'S1'!Q51*Weighted!$E$8+'S2'!Q51*Weighted!$F$8+'S3'!Q51*Weighted!$G$8+'S4'!Q51*Weighted!$H$8","v":0},{"$f":"'S1'!R51*Weighted!$E$8+'S2'!R51*Weighted!$F$8+'S3'!R51*Weighted!$G$8+'S4'!R51*Weighted!$H$8","v":0},{"$f":"'S1'!S51*Weighted!$E$8+'S2'!S51*Weighted!$F$8+'S3'!S51*Weighted!$G$8+'S4'!S51*Weighted!$H$8","v":0},{"$f":"'S1'!T51*Weighted!$E$8+'S2'!T51*Weighted!$F$8+'S3'!T51*Weighted!$G$8+'S4'!T51*Weighted!$H$8","v":0},{"$f":"'S1'!U51*Weighted!$E$8+'S2'!U51*Weighted!$F$8+'S3'!U51*Weighted!$G$8+'S4'!U51*Weighted!$H$8","v":0},{"$f":"'S1'!V51*Weighted!$E$8+'S2'!V51*Weighted!$F$8+'S3'!V51*Weighted!$G$8+'S4'!V51*Weighted!$H$8","v":0},{"$f":"'S1'!W51*Weighted!$E$8+'S2'!W51*Weighted!$F$8+'S3'!W51*Weighted!$G$8+'S4'!W51*Weighted!$H$8","v":0},{"$f":"'S1'!X51*Weighted!$E$8+'S2'!X51*Weighted!$F$8+'S3'!X51*Weighted!$G$8+'S4'!X51*Weighted!$H$8","v":0},{"$f":"'S1'!Y51*Weighted!$E$8+'S2'!Y51*Weighted!$F$8+'S3'!Y51*Weighted!$G$8+'S4'!Y51*Weighted!$H$8","v":0},{"$f":"'S1'!Z51*Weighted!$E$8+'S2'!Z51*Weighted!$F$8+'S3'!Z51*Weighted!$G$8+'S4'!Z51*Weighted!$H$8","v":0},{"$f":"'S1'!AA51*Weighted!$E$8+'S2'!AA51*Weighted!$F$8+'S3'!AA51*Weighted!$G$8+'S4'!AA51*Weighted!$H$8","v":0},{"$f":"'S1'!AB51*Weighted!$E$8+'S2'!AB51*Weighted!$F$8+'S3'!AB51*Weighted!$G$8+'S4'!AB51*Weighted!$H$8","v":0},{"$f":"'S1'!AC51*Weighted!$E$8+'S2'!AC51*Weighted!$F$8+'S3'!AC51*Weighted!$G$8+'S4'!AC51*Weighted!$H$8","v":0},{"$f":"'S1'!AD51*Weighted!$E$8+'S2'!AD51*Weighted!$F$8+'S3'!AD51*Weighted!$G$8+'S4'!AD51*Weighted!$H$8","v":0},{"$f":"'S1'!AE51*Weighted!$E$8+'S2'!AE51*Weighted!$F$8+'S3'!AE51*Weighted!$G$8+'S4'!AE51*Weighted!$H$8","v":0},{"$f":"'S1'!AF51*Weighted!$E$8+'S2'!AF51*Weighted!$F$8+'S3'!AF51*Weighted!$G$8+'S4'!AF51*Weighted!$H$8","v":0},{"$f":"'S1'!AG51*Weighted!$E$8+'S2'!AG51*Weighted!$F$8+'S3'!AG51*Weighted!$G$8+'S4'!AG51*Weighted!$H$8","v":0},{"$f":"'S1'!AH51*Weighted!$E$8+'S2'!AH51*Weighted!$F$8+'S3'!AH51*Weighted!$G$8+'S4'!AH51*Weighted!$H$8","v":0},{"$f":"'S1'!AI51*Weighted!$E$8+'S2'!AI51*Weighted!$F$8+'S3'!AI51*Weighted!$G$8+'S4'!AI51*Weighted!$H$8","v":0}]
[null,{"$f":"B264","v":"Environmental risk costs"},null,"$",{"$f":"'S1'!E52*Weighted!$E$8+'S2'!E52*Weighted!$F$8+'S3'!E52*Weighted!$G$8+'S4'!E52*Weighted!$H$8","v":0},{"$f":"'S1'!F52*Weighted!$E$8+'S2'!F52*Weighted!$F$8+'S3'!F52*Weighted!$G$8+'S4'!F52*Weighted!$H$8","v":0},{"$f":"'S1'!G52*Weighted!$E$8+'S2'!G52*Weighted!$F$8+'S3'!G52*Weighted!$G$8+'S4'!G52*Weighted!$H$8","v":0},{"$f":"'S1'!H52*Weighted!$E$8+'S2'!H52*Weighted!$F$8+'S3'!H52*Weighted!$G$8+'S4'!H52*Weighted!$H$8","v":0},{"$f":"'S1'!I52*Weighted!$E$8+'S2'!I52*Weighted!$F$8+'S3'!I52*Weighted!$G$8+'S4'!I52*Weighted!$H$8","v":0},{"$f":"'S1'!J52*Weighted!$E$8+'S2'!J52*Weighted!$F$8+'S3'!J52*Weighted!$G$8+'S4'!J52*Weighted!$H$8","v":0},{"$f":"'S1'!K52*Weighted!$E$8+'S2'!K52*Weighted!$F$8+'S3'!K52*Weighted!$G$8+'S4'!K52*Weighted!$H$8","v":0},{"$f":"'S1'!L52*Weighted!$E$8+'S2'!L52*Weighted!$F$8+'S3'!L52*Weighted!$G$8+'S4'!L52*Weighted!$H$8","v":0},{"$f":"'S1'!M52*Weighted!$E$8+'S2'!M52*Weighted!$F$8+'S3'!M52*Weighted!$G$8+'S4'!M52*Weighted!$H$8","v":0},{"$f":"'S1'!N52*Weighted!$E$8+'S2'!N52*Weighted!$F$8+'S3'!N52*Weighted!$G$8+'S4'!N52*Weighted!$H$8","v":0},{"$f":"'S1'!O52*Weighted!$E$8+'S2'!O52*Weighted!$F$8+'S3'!O52*Weighted!$G$8+'S4'!O52*Weighted!$H$8","v":0},{"$f":"'S1'!P52*Weighted!$E$8+'S2'!P52*Weighted!$F$8+'S3'!P52*Weighted!$G$8+'S4'!P52*Weighted!$H$8","v":0},{"$f":"'S1'!Q52*Weighted!$E$8+'S2'!Q52*Weighted!$F$8+'S3'!Q52*Weighted!$G$8+'S4'!Q52*Weighted!$H$8","v":0},{"$f":"'S1'!R52*Weighted!$E$8+'S2'!R52*Weighted!$F$8+'S3'!R52*Weighted!$G$8+'S4'!R52*Weighted!$H$8","v":0},{"$f":"'S1'!S52*Weighted!$E$8+'S2'!S52*Weighted!$F$8+'S3'!S52*Weighted!$G$8+'S4'!S52*Weighted!$H$8","v":0},{"$f":"'S1'!T52*Weighted!$E$8+'S2'!T52*Weighted!$F$8+'S3'!T52*Weighted!$G$8+'S4'!T52*Weighted!$H$8","v":0},{"$f":"'S1'!U52*Weighted!$E$8+'S2'!U52*Weighted!$F$8+'S3'!U52*Weighted!$G$8+'S4'!U52*Weighted!$H$8","v":0},{"$f":"'S1'!V52*Weighted!$E$8+'S2'!V52*Weighted!$F$8+'S3'!V52*Weighted!$G$8+'S4'!V52*Weighted!$H$8","v":0},{"$f":"'S1'!W52*Weighted!$E$8+'S2'!W52*Weighted!$F$8+'S3'!W52*Weighted!$G$8+'S4'!W52*Weighted!$H$8","v":0},{"$f":"'S1'!X52*Weighted!$E$8+'S2'!X52*Weighted!$F$8+'S3'!X52*Weighted!$G$8+'S4'!X52*Weighted!$H$8","v":0},{"$f":"'S1'!Y52*Weighted!$E$8+'S2'!Y52*Weighted!$F$8+'S3'!Y52*Weighted!$G$8+'S4'!Y52*Weighted!$H$8","v":0},{"$f":"'S1'!Z52*Weighted!$E$8+'S2'!Z52*Weighted!$F$8+'S3'!Z52*Weighted!$G$8+'S4'!Z52*Weighted!$H$8","v":0},{"$f":"'S1'!AA52*Weighted!$E$8+'S2'!AA52*Weighted!$F$8+'S3'!AA52*Weighted!$G$8+'S4'!AA52*Weighted!$H$8","v":0},{"$f":"'S1'!AB52*Weighted!$E$8+'S2'!AB52*Weighted!$F$8+'S3'!AB52*Weighted!$G$8+'S4'!AB52*Weighted!$H$8","v":0},{"$f":"'S1'!AC52*Weighted!$E$8+'S2'!AC52*Weighted!$F$8+'S3'!AC52*Weighted!$G$8+'S4'!AC52*Weighted!$H$8","v":0},{"$f":"'S1'!AD52*Weighted!$E$8+'S2'!AD52*Weighted!$F$8+'S3'!AD52*Weighted!$G$8+'S4'!AD52*Weighted!$H$8","v":0},{"$f":"'S1'!AE52*Weighted!$E$8+'S2'!AE52*Weighted!$F$8+'S3'!AE52*Weighted!$G$8+'S4'!AE52*Weighted!$H$8","v":0},{"$f":"'S1'!AF52*Weighted!$E$8+'S2'!AF52*Weighted!$F$8+'S3'!AF52*Weighted!$G$8+'S4'!AF52*Weighted!$H$8","v":0},{"$f":"'S1'!AG52*Weighted!$E$8+'S2'!AG52*Weighted!$F$8+'S3'!AG52*Weighted!$G$8+'S4'!AG52*Weighted!$H$8","v":0},{"$f":"'S1'!AH52*Weighted!$E$8+'S2'!AH52*Weighted!$F$8+'S3'!AH52*Weighted!$G$8+'S4'!AH52*Weighted!$H$8","v":0},{"$f":"'S1'!AI52*Weighted!$E$8+'S2'!AI52*Weighted!$F$8+'S3'!AI52*Weighted!$G$8+'S4'!AI52*Weighted!$H$8","v":0}]
[null,{"$f":"B282","v":"Legal/regulatory compliance risk costs"},null,"$",{"$f":"'S1'!E53*Weighted!$E$8+'S2'!E53*Weighted!$F$8+'S3'!E53*Weighted!$G$8+'S4'!E53*Weighted!$H$8","v":0},{"$f":"'S1'!F53*Weighted!$E$8+'S2'!F53*Weighted!$F$8+'S3'!F53*Weighted!$G$8+'S4'!F53*Weighted!$H$8","v":0},{"$f":"'S1'!G53*Weighted!$E$8+'S2'!G53*Weighted!$F$8+'S3'!G53*Weighted!$G$8+'S4'!G53*Weighted!$H$8","v":0},{"$f":"'S1'!H53*Weighted!$E$8+'S2'!H53*Weighted!$F$8+'S3'!H53*Weighted!$G$8+'S4'!H53*Weighted!$H$8","v":0},{"$f":"'S1'!I53*Weighted!$E$8+'S2'!I53*Weighted!$F$8+'S3'!I53*Weighted!$G$8+'S4'!I53*Weighted!$H$8","v":0},{"$f":"'S1'!J53*Weighted!$E$8+'S2'!J53*Weighted!$F$8+'S3'!J53*Weighted!$G$8+'S4'!J53*Weighted!$H$8","v":0},{"$f":"'S1'!K53*Weighted!$E$8+'S2'!K53*Weighted!$F$8+'S3'!K53*Weighted!$G$8+'S4'!K53*Weighted!$H$8","v":0},{"$f":"'S1'!L53*Weighted!$E$8+'S2'!L53*Weighted!$F$8+'S3'!L53*Weighted!$G$8+'S4'!L53*Weighted!$H$8","v":0},{"$f":"'S1'!M53*Weighted!$E$8+'S2'!M53*Weighted!$F$8+'S3'!M53*Weighted!$G$8+'S4'!M53*Weighted!$H$8","v":0},{"$f":"'S1'!N53*Weighted!$E$8+'S2'!N53*Weighted!$F$8+'S3'!N53*Weighted!$G$8+'S4'!N53*Weighted!$H$8","v":0},{"$f":"'S1'!O53*Weighted!$E$8+'S2'!O53*Weighted!$F$8+'S3'!O53*Weighted!$G$8+'S4'!O53*Weighted!$H$8","v":0},{"$f":"'S1'!P53*Weighted!$E$8+'S2'!P53*Weighted!$F$8+'S3'!P53*Weighted!$G$8+'S4'!P53*Weighted!$H$8","v":0},{"$f":"'S1'!Q53*Weighted!$E$8+'S2'!Q53*Weighted!$F$8+'S3'!Q53*Weighted!$G$8+'S4'!Q53*Weighted!$H$8","v":0},{"$f":"'S1'!R53*Weighted!$E$8+'S2'!R53*Weighted!$F$8+'S3'!R53*Weighted!$G$8+'S4'!R53*Weighted!$H$8","v":0},{"$f":"'S1'!S53*Weighted!$E$8+'S2'!S53*Weighted!$F$8+'S3'!S53*Weighted!$G$8+'S4'!S53*Weighted!$H$8","v":0},{"$f":"'S1'!T53*Weighted!$E$8+'S2'!T53*Weighted!$F$8+'S3'!T53*Weighted!$G$8+'S4'!T53*Weighted!$H$8","v":0},{"$f":"'S1'!U53*Weighted!$E$8+'S2'!U53*Weighted!$F$8+'S3'!U53*Weighted!$G$8+'S4'!U53*Weighted!$H$8","v":0},{"$f":"'S1'!V53*Weighted!$E$8+'S2'!V53*Weighted!$F$8+'S3'!V53*Weighted!$G$8+'S4'!V53*Weighted!$H$8","v":0},{"$f":"'S1'!W53*Weighted!$E$8+'S2'!W53*Weighted!$F$8+'S3'!W53*Weighted!$G$8+'S4'!W53*Weighted!$H$8","v":0},{"$f":"'S1'!X53*Weighted!$E$8+'S2'!X53*Weighted!$F$8+'S3'!X53*Weighted!$G$8+'S4'!X53*Weighted!$H$8","v":0},{"$f":"'S1'!Y53*Weighted!$E$8+'S2'!Y53*Weighted!$F$8+'S3'!Y53*Weighted!$G$8+'S4'!Y53*Weighted!$H$8","v":0},{"$f":"'S1'!Z53*Weighted!$E$8+'S2'!Z53*Weighted!$F$8+'S3'!Z53*Weighted!$G$8+'S4'!Z53*Weighted!$H$8","v":0},{"$f":"'S1'!AA53*Weighted!$E$8+'S2'!AA53*Weighted!$F$8+'S3'!AA53*Weighted!$G$8+'S4'!AA53*Weighted!$H$8","v":0},{"$f":"'S1'!AB53*Weighted!$E$8+'S2'!AB53*Weighted!$F$8+'S3'!AB53*Weighted!$G$8+'S4'!AB53*Weighted!$H$8","v":0},{"$f":"'S1'!AC53*Weighted!$E$8+'S2'!AC53*Weighted!$F$8+'S3'!AC53*Weighted!$G$8+'S4'!AC53*Weighted!$H$8","v":0},{"$f":"'S1'!AD53*Weighted!$E$8+'S2'!AD53*Weighted!$F$8+'S3'!AD53*Weighted!$G$8+'S4'!AD53*Weighted!$H$8","v":0},{"$f":"'S1'!AE53*Weighted!$E$8+'S2'!AE53*Weighted!$F$8+'S3'!AE53*Weighted!$G$8+'S4'!AE53*Weighted!$H$8","v":0},{"$f":"'S1'!AF53*Weighted!$E$8+'S2'!AF53*Weighted!$F$8+'S3'!AF53*Weighted!$G$8+'S4'!AF53*Weighted!$H$8","v":0},{"$f":"'S1'!AG53*Weighted!$E$8+'S2'!AG53*Weighted!$F$8+'S3'!AG53*Weighted!$G$8+'S4'!AG53*Weighted!$H$8","v":0},{"$f":"'S1'!AH53*Weighted!$E$8+'S2'!AH53*Weighted!$F$8+'S3'!AH53*Weighted!$G$8+'S4'!AH53*Weighted!$H$8","v":0},{"$f":"'S1'!AI53*Weighted!$E$8+'S2'!AI53*Weighted!$F$8+'S3'!AI53*Weighted!$G$8+'S4'!AI53*Weighted!$H$8","v":0}]
[null,{"$f":"B300","v":"Financial risk costs"},null,"$",{"$f":"'S1'!E54*Weighted!$E$8+'S2'!E54*Weighted!$F$8+'S3'!E54*Weighted!$G$8+'S4'!E54*Weighted!$H$8","v":0},{"$f":"'S1'!F54*Weighted!$E$8+'S2'!F54*Weighted!$F$8+'S3'!F54*Weighted!$G$8+'S4'!F54*Weighted!$H$8","v":0},{"$f":"'S1'!G54*Weighted!$E$8+'S2'!G54*Weighted!$F$8+'S3'!G54*Weighted!$G$8+'S4'!G54*Weighted!$H$8","v":0},{"$f":"'S1'!H54*Weighted!$E$8+'S2'!H54*Weighted!$F$8+'S3'!H54*Weighted!$G$8+'S4'!H54*Weighted!$H$8","v":0},{"$f":"'S1'!I54*Weighted!$E$8+'S2'!I54*Weighted!$F$8+'S3'!I54*Weighted!$G$8+'S4'!I54*Weighted!$H$8","v":0},{"$f":"'S1'!J54*Weighted!$E$8+'S2'!J54*Weighted!$F$8+'S3'!J54*Weighted!$G$8+'S4'!J54*Weighted!$H$8","v":0},{"$f":"'S1'!K54*Weighted!$E$8+'S2'!K54*Weighted!$F$8+'S3'!K54*Weighted!$G$8+'S4'!K54*Weighted!$H$8","v":0},{"$f":"'S1'!L54*Weighted!$E$8+'S2'!L54*Weighted!$F$8+'S3'!L54*Weighted!$G$8+'S4'!L54*Weighted!$H$8","v":0},{"$f":"'S1'!M54*Weighted!$E$8+'S2'!M54*Weighted!$F$8+'S3'!M54*Weighted!$G$8+'S4'!M54*Weighted!$H$8","v":0},{"$f":"'S1'!N54*Weighted!$E$8+'S2'!N54*Weighted!$F$8+'S3'!N54*Weighted!$G$8+'S4'!N54*Weighted!$H$8","v":0},{"$f":"'S1'!O54*Weighted!$E$8+'S2'!O54*Weighted!$F$8+'S3'!O54*Weighted!$G$8+'S4'!O54*Weighted!$H$8","v":0},{"$f":"'S1'!P54*Weighted!$E$8+'S2'!P54*Weighted!$F$8+'S3'!P54*Weighted!$G$8+'S4'!P54*Weighted!$H$8","v":0},{"$f":"'S1'!Q54*Weighted!$E$8+'S2'!Q54*Weighted!$F$8+'S3'!Q54*Weighted!$G$8+'S4'!Q54*Weighted!$H$8","v":0},{"$f":"'S1'!R54*Weighted!$E$8+'S2'!R54*Weighted!$F$8+'S3'!R54*Weighted!$G$8+'S4'!R54*Weighted!$H$8","v":0},{"$f":"'S1'!S54*Weighted!$E$8+'S2'!S54*Weighted!$F$8+'S3'!S54*Weighted!$G$8+'S4'!S54*Weighted!$H$8","v":0},{"$f":"'S1'!T54*Weighted!$E$8+'S2'!T54*Weighted!$F$8+'S3'!T54*Weighted!$G$8+'S4'!T54*Weighted!$H$8","v":0},{"$f":"'S1'!U54*Weighted!$E$8+'S2'!U54*Weighted!$F$8+'S3'!U54*Weighted!$G$8+'S4'!U54*Weighted!$H$8","v":0},{"$f":"'S1'!V54*Weighted!$E$8+'S2'!V54*Weighted!$F$8+'S3'!V54*Weighted!$G$8+'S4'!V54*Weighted!$H$8","v":0},{"$f":"'S1'!W54*Weighted!$E$8+'S2'!W54*Weighted!$F$8+'S3'!W54*Weighted!$G$8+'S4'!W54*Weighted!$H$8","v":0},{"$f":"'S1'!X54*Weighted!$E$8+'S2'!X54*Weighted!$F$8+'S3'!X54*Weighted!$G$8+'S4'!X54*Weighted!$H$8","v":0},{"$f":"'S1'!Y54*Weighted!$E$8+'S2'!Y54*Weighted!$F$8+'S3'!Y54*Weighted!$G$8+'S4'!Y54*Weighted!$H$8","v":0},{"$f":"'S1'!Z54*Weighted!$E$8+'S2'!Z54*Weighted!$F$8+'S3'!Z54*Weighted!$G$8+'S4'!Z54*Weighted!$H$8","v":0},{"$f":"'S1'!AA54*Weighted!$E$8+'S2'!AA54*Weighted!$F$8+'S3'!AA54*Weighted!$G$8+'S4'!AA54*Weighted!$H$8","v":0},{"$f":"'S1'!AB54*Weighted!$E$8+'S2'!AB54*Weighted!$F$8+'S3'!AB54*Weighted!$G$8+'S4'!AB54*Weighted!$H$8","v":0},{"$f":"'S1'!AC54*Weighted!$E$8+'S2'!AC54*Weighted!$F$8+'S3'!AC54*Weighted!$G$8+'S4'!AC54*Weighted!$H$8","v":0},{"$f":"'S1'!AD54*Weighted!$E$8+'S2'!AD54*Weighted!$F$8+'S3'!AD54*Weighted!$G$8+'S4'!AD54*Weighted!$H$8","v":0},{"$f":"'S1'!AE54*Weighted!$E$8+'S2'!AE54*Weighted!$F$8+'S3'!AE54*Weighted!$G$8+'S4'!AE54*Weighted!$H$8","v":0},{"$f":"'S1'!AF54*Weighted!$E$8+'S2'!AF54*Weighted!$F$8+'S3'!AF54*Weighted!$G$8+'S4'!AF54*Weighted!$H$8","v":0},{"$f":"'S1'!AG54*Weighted!$E$8+'S2'!AG54*Weighted!$F$8+'S3'!AG54*Weighted!$G$8+'S4'!AG54*Weighted!$H$8","v":0},{"$f":"'S1'!AH54*Weighted!$E$8+'S2'!AH54*Weighted!$F$8+'S3'!AH54*Weighted!$G$8+'S4'!AH54*Weighted!$H$8","v":0},{"$f":"'S1'!AI54*Weighted!$E$8+'S2'!AI54*Weighted!$F$8+'S3'!AI54*Weighted!$G$8+'S4'!AI54*Weighted!$H$8","v":0}]
[]
[null,"Gross market benefits for base case"]
[null,"Category",null,{"$f":"+D$43","v":"Units"},"PV",{"$f":"F$43","v":2025},{"$f":"G$43","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'I1 General Inputs'!B52","v":"Avoided involuntary load shedding"},null,"$",{"$f":"'S1'!E58*Weighted!$E$8+'S2'!E58*Weighted!$F$8+'S3'!E58*Weighted!$G$8+'S4'!E58*Weighted!$H$8","v":-146621901.4143874},{"$f":"'S1'!F58*Weighted!$E$8+'S2'!F58*Weighted!$F$8+'S3'!F58*Weighted!$G$8+'S4'!F58*Weighted!$H$8","v":-9035539.6544585638},{"$f":"'S1'!G58*Weighted!$E$8+'S2'!G58*Weighted!$F$8+'S3'!G58*Weighted!$G$8+'S4'!G58*Weighted!$H$8","v":-9582152.1215346642},{"$f":"'S1'!H58*Weighted!$E$8+'S2'!H58*Weighted!$F$8+'S3'!H58*Weighted!$G$8+'S4'!H58*Weighted!$H$8","v":-10228427.75639116},{"$f":"'S1'!I58*Weighted!$E$8+'S2'!I58*Weighted!$F$8+'S3'!I58*Weighted!$G$8+'S4'!I58*Weighted!$H$8","v":-10752337.571211021},{"$f":"'S1'!J58*Weighted!$E$8+'S2'!J58*Weighted!$F$8+'S3'!J58*Weighted!$G$8+'S4'!J58*Weighted!$H$8","v":-11098738.366618587},{"$f":"'S1'!K58*Weighted!$E$8+'S2'!K58*Weighted!$F$8+'S3'!K58*Weighted!$G$8+'S4'!K58*Weighted!$H$8","v":-11399015.37468591},{"$f":"'S1'!L58*Weighted!$E$8+'S2'!L58*Weighted!$F$8+'S3'!L58*Weighted!$G$8+'S4'!L58*Weighted!$H$8","v":-11732857.379282977},{"$f":"'S1'!M58*Weighted!$E$8+'S2'!M58*Weighted!$F$8+'S3'!M58*Weighted!$G$8+'S4'!M58*Weighted!$H$8","v":-12148362.681742564},{"$f":"'S1'!N58*Weighted!$E$8+'S2'!N58*Weighted!$F$8+'S3'!N58*Weighted!$G$8+'S4'!N58*Weighted!$H$8","v":-12537631.939213188},{"$f":"'S1'!O58*Weighted!$E$8+'S2'!O58*Weighted!$F$8+'S3'!O58*Weighted!$G$8+'S4'!O58*Weighted!$H$8","v":-12753641.820414614},{"$f":"'S1'!P58*Weighted!$E$8+'S2'!P58*Weighted!$F$8+'S3'!P58*Weighted!$G$8+'S4'!P58*Weighted!$H$8","v":-12883017.912756743},{"$f":"'S1'!Q58*Weighted!$E$8+'S2'!Q58*Weighted!$F$8+'S3'!Q58*Weighted!$G$8+'S4'!Q58*Weighted!$H$8","v":-13108022.359352423},{"$f":"'S1'!R58*Weighted!$E$8+'S2'!R58*Weighted!$F$8+'S3'!R58*Weighted!$G$8+'S4'!R58*Weighted!$H$8","v":-13408889.560729565},{"$f":"'S1'!S58*Weighted!$E$8+'S2'!S58*Weighted!$F$8+'S3'!S58*Weighted!$G$8+'S4'!S58*Weighted!$H$8","v":-13736296.594086617},{"$f":"'S1'!T58*Weighted!$E$8+'S2'!T58*Weighted!$F$8+'S3'!T58*Weighted!$G$8+'S4'!T58*Weighted!$H$8","v":-13975196.729453735},{"$f":"'S1'!U58*Weighted!$E$8+'S2'!U58*Weighted!$F$8+'S3'!U58*Weighted!$G$8+'S4'!U58*Weighted!$H$8","v":-14150396.07554991},{"$f":"'S1'!V58*Weighted!$E$8+'S2'!V58*Weighted!$F$8+'S3'!V58*Weighted!$G$8+'S4'!V58*Weighted!$H$8","v":-14321186.860506043},{"$f":"'S1'!W58*Weighted!$E$8+'S2'!W58*Weighted!$F$8+'S3'!W58*Weighted!$G$8+'S4'!W58*Weighted!$H$8","v":-14486948.401431203},{"$f":"'S1'!X58*Weighted!$E$8+'S2'!X58*Weighted!$F$8+'S3'!X58*Weighted!$G$8+'S4'!X58*Weighted!$H$8","v":-14639990.239227433},{"$f":"'S1'!Y58*Weighted!$E$8+'S2'!Y58*Weighted!$F$8+'S3'!Y58*Weighted!$G$8+'S4'!Y58*Weighted!$H$8","v":-14820079.026098479},{"$f":"'S1'!Z58*Weighted!$E$8+'S2'!Z58*Weighted!$F$8+'S3'!Z58*Weighted!$G$8+'S4'!Z58*Weighted!$H$8","v":0},{"$f":"'S1'!AA58*Weighted!$E$8+'S2'!AA58*Weighted!$F$8+'S3'!AA58*Weighted!$G$8+'S4'!AA58*Weighted!$H$8","v":0},{"$f":"'S1'!AB58*Weighted!$E$8+'S2'!AB58*Weighted!$F$8+'S3'!AB58*Weighted!$G$8+'S4'!AB58*Weighted!$H$8","v":0},{"$f":"'S1'!AC58*Weighted!$E$8+'S2'!AC58*Weighted!$F$8+'S3'!AC58*Weighted!$G$8+'S4'!AC58*Weighted!$H$8","v":0},{"$f":"'S1'!AD58*Weighted!$E$8+'S2'!AD58*Weighted!$F$8+'S3'!AD58*Weighted!$G$8+'S4'!AD58*Weighted!$H$8","v":0},{"$f":"'S1'!AE58*Weighted!$E$8+'S2'!AE58*Weighted!$F$8+'S3'!AE58*Weighted!$G$8+'S4'!AE58*Weighted!$H$8","v":0},{"$f":"'S1'!AF58*Weighted!$E$8+'S2'!AF58*Weighted!$F$8+'S3'!AF58*Weighted!$G$8+'S4'!AF58*Weighted!$H$8","v":0},{"$f":"'S1'!AG58*Weighted!$E$8+'S2'!AG58*Weighted!$F$8+'S3'!AG58*Weighted!$G$8+'S4'!AG58*Weighted!$H$8","v":0},{"$f":"'S1'!AH58*Weighted!$E$8+'S2'!AH58*Weighted!$F$8+'S3'!AH58*Weighted!$G$8+'S4'!AH58*Weighted!$H$8","v":0},{"$f":"'S1'!AI58*Weighted!$E$8+'S2'!AI58*Weighted!$F$8+'S3'!AI58*Weighted!$G$8+'S4'!AI58*Weighted!$H$8","v":0}]
[null,{"$f":"'I1 General Inputs'!B53","v":"Avoided voluntary load curtailment"},null,"$",{"$f":"'S1'!E59*Weighted!$E$8+'S2'!E59*Weighted!$F$8+'S3'!E59*Weighted!$G$8+'S4'!E59*Weighted!$H$8","v":0},{"$f":"'S1'!F59*Weighted!$E$8+'S2'!F59*Weighted!$F$8+'S3'!F59*Weighted!$G$8+'S4'!F59*Weighted!$H$8","v":0},{"$f":"'S1'!G59*Weighted!$E$8+'S2'!G59*Weighted!$F$8+'S3'!G59*Weighted!$G$8+'S4'!G59*Weighted!$H$8","v":0},{"$f":"'S1'!H59*Weighted!$E$8+'S2'!H59*Weighted!$F$8+'S3'!H59*Weighted!$G$8+'S4'!H59*Weighted!$H$8","v":0},{"$f":"'S1'!I59*Weighted!$E$8+'S2'!I59*Weighted!$F$8+'S3'!I59*Weighted!$G$8+'S4'!I59*Weighted!$H$8","v":0},{"$f":"'S1'!J59*Weighted!$E$8+'S2'!J59*Weighted!$F$8+'S3'!J59*Weighted!$G$8+'S4'!J59*Weighted!$H$8","v":0},{"$f":"'S1'!K59*Weighted!$E$8+'S2'!K59*Weighted!$F$8+'S3'!K59*Weighted!$G$8+'S4'!K59*Weighted!$H$8","v":0},{"$f":"'S1'!L59*Weighted!$E$8+'S2'!L59*Weighted!$F$8+'S3'!L59*Weighted!$G$8+'S4'!L59*Weighted!$H$8","v":0},{"$f":"'S1'!M59*Weighted!$E$8+'S2'!M59*Weighted!$F$8+'S3'!M59*Weighted!$G$8+'S4'!M59*Weighted!$H$8","v":0},{"$f":"'S1'!N59*Weighted!$E$8+'S2'!N59*Weighted!$F$8+'S3'!N59*Weighted!$G$8+'S4'!N59*Weighted!$H$8","v":0},{"$f":"'S1'!O59*Weighted!$E$8+'S2'!O59*Weighted!$F$8+'S3'!O59*Weighted!$G$8+'S4'!O59*Weighted!$H$8","v":0},{"$f":"'S1'!P59*Weighted!$E$8+'S2'!P59*Weighted!$F$8+'S3'!P59*Weighted!$G$8+'S4'!P59*Weighted!$H$8","v":0},{"$f":"'S1'!Q59*Weighted!$E$8+'S2'!Q59*Weighted!$F$8+'S3'!Q59*Weighted!$G$8+'S4'!Q59*Weighted!$H$8","v":0},{"$f":"'S1'!R59*Weighted!$E$8+'S2'!R59*Weighted!$F$8+'S3'!R59*Weighted!$G$8+'S4'!R59*Weighted!$H$8","v":0},{"$f":"'S1'!S59*Weighted!$E$8+'S2'!S59*Weighted!$F$8+'S3'!S59*Weighted!$G$8+'S4'!S59*Weighted!$H$8","v":0},{"$f":"'S1'!T59*Weighted!$E$8+'S2'!T59*Weighted!$F$8+'S3'!T59*Weighted!$G$8+'S4'!T59*Weighted!$H$8","v":0},{"$f":"'S1'!U59*Weighted!$E$8+'S2'!U59*Weighted!$F$8+'S3'!U59*Weighted!$G$8+'S4'!U59*Weighted!$H$8","v":0},{"$f":"'S1'!V59*Weighted!$E$8+'S2'!V59*Weighted!$F$8+'S3'!V59*Weighted!$G$8+'S4'!V59*Weighted!$H$8","v":0},{"$f":"'S1'!W59*Weighted!$E$8+'S2'!W59*Weighted!$F$8+'S3'!W59*Weighted!$G$8+'S4'!W59*Weighted!$H$8","v":0},{"$f":"'S1'!X59*Weighted!$E$8+'S2'!X59*Weighted!$F$8+'S3'!X59*Weighted!$G$8+'S4'!X59*Weighted!$H$8","v":0},{"$f":"'S1'!Y59*Weighted!$E$8+'S2'!Y59*Weighted!$F$8+'S3'!Y59*Weighted!$G$8+'S4'!Y59*Weighted!$H$8","v":0},{"$f":"'S1'!Z59*Weighted!$E$8+'S2'!Z59*Weighted!$F$8+'S3'!Z59*Weighted!$G$8+'S4'!Z59*Weighted!$H$8","v":0},{"$f":"'S1'!AA59*Weighted!$E$8+'S2'!AA59*Weighted!$F$8+'S3'!AA59*Weighted!$G$8+'S4'!AA59*Weighted!$H$8","v":0},{"$f":"'S1'!AB59*Weighted!$E$8+'S2'!AB59*Weighted!$F$8+'S3'!AB59*Weighted!$G$8+'S4'!AB59*Weighted!$H$8","v":0},{"$f":"'S1'!AC59*Weighted!$E$8+'S2'!AC59*Weighted!$F$8+'S3'!AC59*Weighted!$G$8+'S4'!AC59*Weighted!$H$8","v":0},{"$f":"'S1'!AD59*Weighted!$E$8+'S2'!AD59*Weighted!$F$8+'S3'!AD59*Weighted!$G$8+'S4'!AD59*Weighted!$H$8","v":0},{"$f":"'S1'!AE59*Weighted!$E$8+'S2'!AE59*Weighted!$F$8+'S3'!AE59*Weighted!$G$8+'S4'!AE59*Weighted!$H$8","v":0},{"$f":"'S1'!AF59*Weighted!$E$8+'S2'!AF59*Weighted!$F$8+'S3'!AF59*Weighted!$G$8+'S4'!AF59*Weighted!$H$8","v":0},{"$f":"'S1'!AG59*Weighted!$E$8+'S2'!AG59*Weighted!$F$8+'S3'!AG59*Weighted!$G$8+'S4'!AG59*Weighted!$H$8","v":0},{"$f":"'S1'!AH59*Weighted!$E$8+'S2'!AH59*Weighted!$F$8+'S3'!AH59*Weighted!$G$8+'S4'!AH59*Weighted!$H$8","v":0},{"$f":"'S1'!AI59*Weighted!$E$8+'S2'!AI59*Weighted!$F$8+'S3'!AI59*Weighted!$G$8+'S4'!AI59*Weighted!$H$8","v":0}]
[null,{"$f":"'I1 General Inputs'!B54","v":"Avoided costs for non-RIT-D proponent parties "},null,"$",{"$f":"'S1'!E60*Weighted!$E$8+'S2'!E60*Weighted!$F$8+'S3'!E60*Weighted!$G$8+'S4'!E60*Weighted!$H$8","v":0},{"$f":"'S1'!F60*Weighted!$E$8+'S2'!F60*Weighted!$F$8+'S3'!F60*Weighted!$G$8+'S4'!F60*Weighted!$H$8","v":0},{"$f":"'S1'!G60*Weighted!$E$8+'S2'!G60*Weighted!$F$8+'S3'!G60*Weighted!$G$8+'S4'!G60*Weighted!$H$8","v":0},{"$f":"'S1'!H60*Weighted!$E$8+'S2'!H60*Weighted!$F$8+'S3'!H60*Weighted!$G$8+'S4'!H60*Weighted!$H$8","v":0},{"$f":"'S1'!I60*Weighted!$E$8+'S2'!I60*Weighted!$F$8+'S3'!I60*Weighted!$G$8+'S4'!I60*Weighted!$H$8","v":0},{"$f":"'S1'!J60*Weighted!$E$8+'S2'!J60*Weighted!$F$8+'S3'!J60*Weighted!$G$8+'S4'!J60*Weighted!$H$8","v":0},{"$f":"'S1'!K60*Weighted!$E$8+'S2'!K60*Weighted!$F$8+'S3'!K60*Weighted!$G$8+'S4'!K60*Weighted!$H$8","v":0},{"$f":"'S1'!L60*Weighted!$E$8+'S2'!L60*Weighted!$F$8+'S3'!L60*Weighted!$G$8+'S4'!L60*Weighted!$H$8","v":0},{"$f":"'S1'!M60*Weighted!$E$8+'S2'!M60*Weighted!$F$8+'S3'!M60*Weighted!$G$8+'S4'!M60*Weighted!$H$8","v":0},{"$f":"'S1'!N60*Weighted!$E$8+'S2'!N60*Weighted!$F$8+'S3'!N60*Weighted!$G$8+'S4'!N60*Weighted!$H$8","v":0},{"$f":"'S1'!O60*Weighted!$E$8+'S2'!O60*Weighted!$F$8+'S3'!O60*Weighted!$G$8+'S4'!O60*Weighted!$H$8","v":0},{"$f":"'S1'!P60*Weighted!$E$8+'S2'!P60*Weighted!$F$8+'S3'!P60*Weighted!$G$8+'S4'!P60*Weighted!$H$8","v":0},{"$f":"'S1'!Q60*Weighted!$E$8+'S2'!Q60*Weighted!$F$8+'S3'!Q60*Weighted!$G$8+'S4'!Q60*Weighted!$H$8","v":0},{"$f":"'S1'!R60*Weighted!$E$8+'S2'!R60*Weighted!$F$8+'S3'!R60*Weighted!$G$8+'S4'!R60*Weighted!$H$8","v":0},{"$f":"'S1'!S60*Weighted!$E$8+'S2'!S60*Weighted!$F$8+'S3'!S60*Weighted!$G$8+'S4'!S60*Weighted!$H$8","v":0},{"$f":"'S1'!T60*Weighted!$E$8+'S2'!T60*Weighted!$F$8+'S3'!T60*Weighted!$G$8+'S4'!T60*Weighted!$H$8","v":0},{"$f":"'S1'!U60*Weighted!$E$8+'S2'!U60*Weighted!$F$8+'S3'!U60*Weighted!$G$8+'S4'!U60*Weighted!$H$8","v":0},{"$f":"'S1'!V60*Weighted!$E$8+'S2'!V60*Weighted!$F$8+'S3'!V60*Weighted!$G$8+'S4'!V60*Weighted!$H$8","v":0},{"$f":"'S1'!W60*Weighted!$E$8+'S2'!W60*Weighted!$F$8+'S3'!W60*Weighted!$G$8+'S4'!W60*Weighted!$H$8","v":0},{"$f":"'S1'!X60*Weighted!$E$8+'S2'!X60*Weighted!$F$8+'S3'!X60*Weighted!$G$8+'S4'!X60*Weighted!$H$8","v":0},{"$f":"'S1'!Y60*Weighted!$E$8+'S2'!Y60*Weighted!$F$8+'S3'!Y60*Weighted!$G$8+'S4'!Y60*Weighted!$H$8","v":0},{"$f":"'S1'!Z60*Weighted!$E$8+'S2'!Z60*Weighted!$F$8+'S3'!Z60*Weighted!$G$8+'S4'!Z60*Weighted!$H$8","v":0},{"$f":"'S1'!AA60*Weighted!$E$8+'S2'!AA60*Weighted!$F$8+'S3'!AA60*Weighted!$G$8+'S4'!AA60*Weighted!$H$8","v":0},{"$f":"'S1'!AB60*Weighted!$E$8+'S2'!AB60*Weighted!$F$8+'S3'!AB60*Weighted!$G$8+'S4'!AB60*Weighted!$H$8","v":0},{"$f":"'S1'!AC60*Weighted!$E$8+'S2'!AC60*Weighted!$F$8+'S3'!AC60*Weighted!$G$8+'S4'!AC60*Weighted!$H$8","v":0},{"$f":"'S1'!AD60*Weighted!$E$8+'S2'!AD60*Weighted!$F$8+'S3'!AD60*Weighted!$G$8+'S4'!AD60*Weighted!$H$8","v":0},{"$f":"'S1'!AE60*Weighted!$E$8+'S2'!AE60*Weighted!$F$8+'S3'!AE60*Weighted!$G$8+'S4'!AE60*Weighted!$H$8","v":0},{"$f":"'S1'!AF60*Weighted!$E$8+'S2'!AF60*Weighted!$F$8+'S3'!AF60*Weighted!$G$8+'S4'!AF60*Weighted!$H$8","v":0},{"$f":"'S1'!AG60*Weighted!$E$8+'S2'!AG60*Weighted!$F$8+'S3'!AG60*Weighted!$G$8+'S4'!AG60*Weighted!$H$8","v":0},{"$f":"'S1'!AH60*Weighted!$E$8+'S2'!AH60*Weighted!$F$8+'S3'!AH60*Weighted!$G$8+'S4'!AH60*Weighted!$H$8","v":0},{"$f":"'S1'!AI60*Weighted!$E$8+'S2'!AI60*Weighted!$F$8+'S3'!AI60*Weighted!$G$8+'S4'!AI60*Weighted!$H$8","v":0}]
[null,{"$f":"'I1 General Inputs'!B55","v":"Differences in the timing of unrelated network expenditure"},null,"$",{"$f":"'S1'!E61*Weighted!$E$8+'S2'!E61*Weighted!$F$8+'S3'!E61*Weighted!$G$8+'S4'!E61*Weighted!$H$8","v":0},{"$f":"'S1'!F61*Weighted!$E$8+'S2'!F61*Weighted!$F$8+'S3'!F61*Weighted!$G$8+'S4'!F61*Weighted!$H$8","v":0},{"$f":"'S1'!G61*Weighted!$E$8+'S2'!G61*Weighted!$F$8+'S3'!G61*Weighted!$G$8+'S4'!G61*Weighted!$H$8","v":0},{"$f":"'S1'!H61*Weighted!$E$8+'S2'!H61*Weighted!$F$8+'S3'!H61*Weighted!$G$8+'S4'!H61*Weighted!$H$8","v":0},{"$f":"'S1'!I61*Weighted!$E$8+'S2'!I61*Weighted!$F$8+'S3'!I61*Weighted!$G$8+'S4'!I61*Weighted!$H$8","v":0},{"$f":"'S1'!J61*Weighted!$E$8+'S2'!J61*Weighted!$F$8+'S3'!J61*Weighted!$G$8+'S4'!J61*Weighted!$H$8","v":0},{"$f":"'S1'!K61*Weighted!$E$8+'S2'!K61*Weighted!$F$8+'S3'!K61*Weighted!$G$8+'S4'!K61*Weighted!$H$8","v":0},{"$f":"'S1'!L61*Weighted!$E$8+'S2'!L61*Weighted!$F$8+'S3'!L61*Weighted!$G$8+'S4'!L61*Weighted!$H$8","v":0},{"$f":"'S1'!M61*Weighted!$E$8+'S2'!M61*Weighted!$F$8+'S3'!M61*Weighted!$G$8+'S4'!M61*Weighted!$H$8","v":0},{"$f":"'S1'!N61*Weighted!$E$8+'S2'!N61*Weighted!$F$8+'S3'!N61*Weighted!$G$8+'S4'!N61*Weighted!$H$8","v":0},{"$f":"'S1'!O61*Weighted!$E$8+'S2'!O61*Weighted!$F$8+'S3'!O61*Weighted!$G$8+'S4'!O61*Weighted!$H$8","v":0},{"$f":"'S1'!P61*Weighted!$E$8+'S2'!P61*Weighted!$F$8+'S3'!P61*Weighted!$G$8+'S4'!P61*Weighted!$H$8","v":0},{"$f":"'S1'!Q61*Weighted!$E$8+'S2'!Q61*Weighted!$F$8+'S3'!Q61*Weighted!$G$8+'S4'!Q61*Weighted!$H$8","v":0},{"$f":"'S1'!R61*Weighted!$E$8+'S2'!R61*Weighted!$F$8+'S3'!R61*Weighted!$G$8+'S4'!R61*Weighted!$H$8","v":0},{"$f":"'S1'!S61*Weighted!$E$8+'S2'!S61*Weighted!$F$8+'S3'!S61*Weighted!$G$8+'S4'!S61*Weighted!$H$8","v":0},{"$f":"'S1'!T61*Weighted!$E$8+'S2'!T61*Weighted!$F$8+'S3'!T61*Weighted!$G$8+'S4'!T61*Weighted!$H$8","v":0},{"$f":"'S1'!U61*Weighted!$E$8+'S2'!U61*Weighted!$F$8+'S3'!U61*Weighted!$G$8+'S4'!U61*Weighted!$H$8","v":0},{"$f":"'S1'!V61*Weighted!$E$8+'S2'!V61*Weighted!$F$8+'S3'!V61*Weighted!$G$8+'S4'!V61*Weighted!$H$8","v":0},{"$f":"'S1'!W61*Weighted!$E$8+'S2'!W61*Weighted!$F$8+'S3'!W61*Weighted!$G$8+'S4'!W61*Weighted!$H$8","v":0},{"$f":"'S1'!X61*Weighted!$E$8+'S2'!X61*Weighted!$F$8+'S3'!X61*Weighted!$G$8+'S4'!X61*Weighted!$H$8","v":0},{"$f":"'S1'!Y61*Weighted!$E$8+'S2'!Y61*Weighted!$F$8+'S3'!Y61*Weighted!$G$8+'S4'!Y61*Weighted!$H$8","v":0},{"$f":"'S1'!Z61*Weighted!$E$8+'S2'!Z61*Weighted!$F$8+'S3'!Z61*Weighted!$G$8+'S4'!Z61*Weighted!$H$8","v":0},{"$f":"'S1'!AA61*Weighted!$E$8+'S2'!AA61*Weighted!$F$8+'S3'!AA61*Weighted!$G$8+'S4'!AA61*Weighted!$H$8","v":0},{"$f":"'S1'!AB61*Weighted!$E$8+'S2'!AB61*Weighted!$F$8+'S3'!AB61*Weighted!$G$8+'S4'!AB61*Weighted!$H$8","v":0},{"$f":"'S1'!AC61*Weighted!$E$8+'S2'!AC61*Weighted!$F$8+'S3'!AC61*Weighted!$G$8+'S4'!AC61*Weighted!$H$8","v":0},{"$f":"'S1'!AD61*Weighted!$E$8+'S2'!AD61*Weighted!$F$8+'S3'!AD61*Weighted!$G$8+'S4'!AD61*Weighted!$H$8","v":0},{"$f":"'S1'!AE61*Weighted!$E$8+'S2'!AE61*Weighted!$F$8+'S3'!AE61*Weighted!$G$8+'S4'!AE61*Weighted!$H$8","v":0},{"$f":"'S1'!AF61*Weighted!$E$8+'S2'!AF61*Weighted!$F$8+'S3'!AF61*Weighted!$G$8+'S4'!AF61*Weighted!$H$8","v":0},{"$f":"'S1'!AG61*Weighted!$E$8+'S2'!AG61*Weighted!$F$8+'S3'!AG61*Weighted!$G$8+'S4'!AG61*Weighted!$H$8","v":0},{"$f":"'S1'!AH61*Weighted!$E$8+'S2'!AH61*Weighted!$F$8+'S3'!AH61*Weighted!$G$8+'S4'!AH61*Weighted!$H$8","v":0},{"$f":"'S1'!AI61*Weighted!$E$8+'S2'!AI61*Weighted!$F$8+'S3'!AI61*Weighted!$G$8+'S4'!AI61*Weighted!$H$8","v":0}]
[null,{"$f":"'I1 General Inputs'!B56","v":"Changes in load transfer capacity"},null,"$",{"$f":"'S1'!E62*Weighted!$E$8+'S2'!E62*Weighted!$F$8+'S3'!E62*Weighted!$G$8+'S4'!E62*Weighted!$H$8","v":0},{"$f":"'S1'!F62*Weighted!$E$8+'S2'!F62*Weighted!$F$8+'S3'!F62*Weighted!$G$8+'S4'!F62*Weighted!$H$8","v":0},{"$f":"'S1'!G62*Weighted!$E$8+'S2'!G62*Weighted!$F$8+'S3'!G62*Weighted!$G$8+'S4'!G62*Weighted!$H$8","v":0},{"$f":"'S1'!H62*Weighted!$E$8+'S2'!H62*Weighted!$F$8+'S3'!H62*Weighted!$G$8+'S4'!H62*Weighted!$H$8","v":0},{"$f":"'S1'!I62*Weighted!$E$8+'S2'!I62*Weighted!$F$8+'S3'!I62*Weighted!$G$8+'S4'!I62*Weighted!$H$8","v":0},{"$f":"'S1'!J62*Weighted!$E$8+'S2'!J62*Weighted!$F$8+'S3'!J62*Weighted!$G$8+'S4'!J62*Weighted!$H$8","v":0},{"$f":"'S1'!K62*Weighted!$E$8+'S2'!K62*Weighted!$F$8+'S3'!K62*Weighted!$G$8+'S4'!K62*Weighted!$H$8","v":0},{"$f":"'S1'!L62*Weighted!$E$8+'S2'!L62*Weighted!$F$8+'S3'!L62*Weighted!$G$8+'S4'!L62*Weighted!$H$8","v":0},{"$f":"'S1'!M62*Weighted!$E$8+'S2'!M62*Weighted!$F$8+'S3'!M62*Weighted!$G$8+'S4'!M62*Weighted!$H$8","v":0},{"$f":"'S1'!N62*Weighted!$E$8+'S2'!N62*Weighted!$F$8+'S3'!N62*Weighted!$G$8+'S4'!N62*Weighted!$H$8","v":0},{"$f":"'S1'!O62*Weighted!$E$8+'S2'!O62*Weighted!$F$8+'S3'!O62*Weighted!$G$8+'S4'!O62*Weighted!$H$8","v":0},{"$f":"'S1'!P62*Weighted!$E$8+'S2'!P62*Weighted!$F$8+'S3'!P62*Weighted!$G$8+'S4'!P62*Weighted!$H$8","v":0},{"$f":"'S1'!Q62*Weighted!$E$8+'S2'!Q62*Weighted!$F$8+'S3'!Q62*Weighted!$G$8+'S4'!Q62*Weighted!$H$8","v":0},{"$f":"'S1'!R62*Weighted!$E$8+'S2'!R62*Weighted!$F$8+'S3'!R62*Weighted!$G$8+'S4'!R62*Weighted!$H$8","v":0},{"$f":"'S1'!S62*Weighted!$E$8+'S2'!S62*Weighted!$F$8+'S3'!S62*Weighted!$G$8+'S4'!S62*Weighted!$H$8","v":0},{"$f":"'S1'!T62*Weighted!$E$8+'S2'!T62*Weighted!$F$8+'S3'!T62*Weighted!$G$8+'S4'!T62*Weighted!$H$8","v":0},{"$f":"'S1'!U62*Weighted!$E$8+'S2'!U62*Weighted!$F$8+'S3'!U62*Weighted!$G$8+'S4'!U62*Weighted!$H$8","v":0},{"$f":"'S1'!V62*Weighted!$E$8+'S2'!V62*Weighted!$F$8+'S3'!V62*Weighted!$G$8+'S4'!V62*Weighted!$H$8","v":0},{"$f":"'S1'!W62*Weighted!$E$8+'S2'!W62*Weighted!$F$8+'S3'!W62*Weighted!$G$8+'S4'!W62*Weighted!$H$8","v":0},{"$f":"'S1'!X62*Weighted!$E$8+'S2'!X62*Weighted!$F$8+'S3'!X62*Weighted!$G$8+'S4'!X62*Weighted!$H$8","v":0},{"$f":"'S1'!Y62*Weighted!$E$8+'S2'!Y62*Weighted!$F$8+'S3'!Y62*Weighted!$G$8+'S4'!Y62*Weighted!$H$8","v":0},{"$f":"'S1'!Z62*Weighted!$E$8+'S2'!Z62*Weighted!$F$8+'S3'!Z62*Weighted!$G$8+'S4'!Z62*Weighted!$H$8","v":0},{"$f":"'S1'!AA62*Weighted!$E$8+'S2'!AA62*Weighted!$F$8+'S3'!AA62*Weighted!$G$8+'S4'!AA62*Weighted!$H$8","v":0},{"$f":"'S1'!AB62*Weighted!$E$8+'S2'!AB62*Weighted!$F$8+'S3'!AB62*Weighted!$G$8+'S4'!AB62*Weighted!$H$8","v":0},{"$f":"'S1'!AC62*Weighted!$E$8+'S2'!AC62*Weighted!$F$8+'S3'!AC62*Weighted!$G$8+'S4'!AC62*Weighted!$H$8","v":0},{"$f":"'S1'!AD62*Weighted!$E$8+'S2'!AD62*Weighted!$F$8+'S3'!AD62*Weighted!$G$8+'S4'!AD62*Weighted!$H$8","v":0},{"$f":"'S1'!AE62*Weighted!$E$8+'S2'!AE62*Weighted!$F$8+'S3'!AE62*Weighted!$G$8+'S4'!AE62*Weighted!$H$8","v":0},{"$f":"'S1'!AF62*Weighted!$E$8+'S2'!AF62*Weighted!$F$8+'S3'!AF62*Weighted!$G$8+'S4'!AF62*Weighted!$H$8","v":0},{"$f":"'S1'!AG62*Weighted!$E$8+'S2'!AG62*Weighted!$F$8+'S3'!AG62*Weighted!$G$8+'S4'!AG62*Weighted!$H$8","v":0},{"$f":"'S1'!AH62*Weighted!$E$8+'S2'!AH62*Weighted!$F$8+'S3'!AH62*Weighted!$G$8+'S4'!AH62*Weighted!$H$8","v":0},{"$f":"'S1'!AI62*Weighted!$E$8+'S2'!AI62*Weighted!$F$8+'S3'!AI62*Weighted!$G$8+'S4'!AI62*Weighted!$H$8","v":0}]
[null,{"$f":"'I1 General Inputs'!B57","v":"Additional option value"},null,"$",{"$f":"'S1'!E63*Weighted!$E$8+'S2'!E63*Weighted!$F$8+'S3'!E63*Weighted!$G$8+'S4'!E63*Weighted!$H$8","v":0},{"$f":"'S1'!F63*Weighted!$E$8+'S2'!F63*Weighted!$F$8+'S3'!F63*Weighted!$G$8+'S4'!F63*Weighted!$H$8","v":0},{"$f":"'S1'!G63*Weighted!$E$8+'S2'!G63*Weighted!$F$8+'S3'!G63*Weighted!$G$8+'S4'!G63*Weighted!$H$8","v":0},{"$f":"'S1'!H63*Weighted!$E$8+'S2'!H63*Weighted!$F$8+'S3'!H63*Weighted!$G$8+'S4'!H63*Weighted!$H$8","v":0},{"$f":"'S1'!I63*Weighted!$E$8+'S2'!I63*Weighted!$F$8+'S3'!I63*Weighted!$G$8+'S4'!I63*Weighted!$H$8","v":0},{"$f":"'S1'!J63*Weighted!$E$8+'S2'!J63*Weighted!$F$8+'S3'!J63*Weighted!$G$8+'S4'!J63*Weighted!$H$8","v":0},{"$f":"'S1'!K63*Weighted!$E$8+'S2'!K63*Weighted!$F$8+'S3'!K63*Weighted!$G$8+'S4'!K63*Weighted!$H$8","v":0},{"$f":"'S1'!L63*Weighted!$E$8+'S2'!L63*Weighted!$F$8+'S3'!L63*Weighted!$G$8+'S4'!L63*Weighted!$H$8","v":0},{"$f":"'S1'!M63*Weighted!$E$8+'S2'!M63*Weighted!$F$8+'S3'!M63*Weighted!$G$8+'S4'!M63*Weighted!$H$8","v":0},{"$f":"'S1'!N63*Weighted!$E$8+'S2'!N63*Weighted!$F$8+'S3'!N63*Weighted!$G$8+'S4'!N63*Weighted!$H$8","v":0},{"$f":"'S1'!O63*Weighted!$E$8+'S2'!O63*Weighted!$F$8+'S3'!O63*Weighted!$G$8+'S4'!O63*Weighted!$H$8","v":0},{"$f":"'S1'!P63*Weighted!$E$8+'S2'!P63*Weighted!$F$8+'S3'!P63*Weighted!$G$8+'S4'!P63*Weighted!$H$8","v":0},{"$f":"'S1'!Q63*Weighted!$E$8+'S2'!Q63*Weighted!$F$8+'S3'!Q63*Weighted!$G$8+'S4'!Q63*Weighted!$H$8","v":0},{"$f":"'S1'!R63*Weighted!$E$8+'S2'!R63*Weighted!$F$8+'S3'!R63*Weighted!$G$8+'S4'!R63*Weighted!$H$8","v":0},{"$f":"'S1'!S63*Weighted!$E$8+'S2'!S63*Weighted!$F$8+'S3'!S63*Weighted!$G$8+'S4'!S63*Weighted!$H$8","v":0},{"$f":"'S1'!T63*Weighted!$E$8+'S2'!T63*Weighted!$F$8+'S3'!T63*Weighted!$G$8+'S4'!T63*Weighted!$H$8","v":0},{"$f":"'S1'!U63*Weighted!$E$8+'S2'!U63*Weighted!$F$8+'S3'!U63*Weighted!$G$8+'S4'!U63*Weighted!$H$8","v":0},{"$f":"'S1'!V63*Weighted!$E$8+'S2'!V63*Weighted!$F$8+'S3'!V63*Weighted!$G$8+'S4'!V63*Weighted!$H$8","v":0},{"$f":"'S1'!W63*Weighted!$E$8+'S2'!W63*Weighted!$F$8+'S3'!W63*Weighted!$G$8+'S4'!W63*Weighted!$H$8","v":0},{"$f":"'S1'!X63*Weighted!$E$8+'S2'!X63*Weighted!$F$8+'S3'!X63*Weighted!$G$8+'S4'!X63*Weighted!$H$8","v":0},{"$f":"'S1'!Y63*Weighted!$E$8+'S2'!Y63*Weighted!$F$8+'S3'!Y63*Weighted!$G$8+'S4'!Y63*Weighted!$H$8","v":0},{"$f":"'S1'!Z63*Weighted!$E$8+'S2'!Z63*Weighted!$F$8+'S3'!Z63*Weighted!$G$8+'S4'!Z63*Weighted!$H$8","v":0},{"$f":"'S1'!AA63*Weighted!$E$8+'S2'!AA63*Weighted!$F$8+'S3'!AA63*Weighted!$G$8+'S4'!AA63*Weighted!$H$8","v":0},{"$f":"'S1'!AB63*Weighted!$E$8+'S2'!AB63*Weighted!$F$8+'S3'!AB63*Weighted!$G$8+'S4'!AB63*Weighted!$H$8","v":0},{"$f":"'S1'!AC63*Weighted!$E$8+'S2'!AC63*Weighted!$F$8+'S3'!AC63*Weighted!$G$8+'S4'!AC63*Weighted!$H$8","v":0},{"$f":"'S1'!AD63*Weighted!$E$8+'S2'!AD63*Weighted!$F$8+'S3'!AD63*Weighted!$G$8+'S4'!AD63*Weighted!$H$8","v":0},{"$f":"'S1'!AE63*Weighted!$E$8+'S2'!AE63*Weighted!$F$8+'S3'!AE63*Weighted!$G$8+'S4'!AE63*Weighted!$H$8","v":0},{"$f":"'S1'!AF63*Weighted!$E$8+'S2'!AF63*Weighted!$F$8+'S3'!AF63*Weighted!$G$8+'S4'!AF63*Weighted!$H$8","v":0},{"$f":"'S1'!AG63*Weighted!$E$8+'S2'!AG63*Weighted!$F$8+'S3'!AG63*Weighted!$G$8+'S4'!AG63*Weighted!$H$8","v":0},{"$f":"'S1'!AH63*Weighted!$E$8+'S2'!AH63*Weighted!$F$8+'S3'!AH63*Weighted!$G$8+'S4'!AH63*Weighted!$H$8","v":0},{"$f":"'S1'!AI63*Weighted!$E$8+'S2'!AI63*Weighted!$F$8+'S3'!AI63*Weighted!$G$8+'S4'!AI63*Weighted!$H$8","v":0}]
[null,{"$f":"'I1 General Inputs'!B58","v":"Changes in electrical energy losses"},null,"$",{"$f":"'S1'!E64*Weighted!$E$8+'S2'!E64*Weighted!$F$8+'S3'!E64*Weighted!$G$8+'S4'!E64*Weighted!$H$8","v":0},{"$f":"'S1'!F64*Weighted!$E$8+'S2'!F64*Weighted!$F$8+'S3'!F64*Weighted!$G$8+'S4'!F64*Weighted!$H$8","v":0},{"$f":"'S1'!G64*Weighted!$E$8+'S2'!G64*Weighted!$F$8+'S3'!G64*Weighted!$G$8+'S4'!G64*Weighted!$H$8","v":0},{"$f":"'S1'!H64*Weighted!$E$8+'S2'!H64*Weighted!$F$8+'S3'!H64*Weighted!$G$8+'S4'!H64*Weighted!$H$8","v":0},{"$f":"'S1'!I64*Weighted!$E$8+'S2'!I64*Weighted!$F$8+'S3'!I64*Weighted!$G$8+'S4'!I64*Weighted!$H$8","v":0},{"$f":"'S1'!J64*Weighted!$E$8+'S2'!J64*Weighted!$F$8+'S3'!J64*Weighted!$G$8+'S4'!J64*Weighted!$H$8","v":0},{"$f":"'S1'!K64*Weighted!$E$8+'S2'!K64*Weighted!$F$8+'S3'!K64*Weighted!$G$8+'S4'!K64*Weighted!$H$8","v":0},{"$f":"'S1'!L64*Weighted!$E$8+'S2'!L64*Weighted!$F$8+'S3'!L64*Weighted!$G$8+'S4'!L64*Weighted!$H$8","v":0},{"$f":"'S1'!M64*Weighted!$E$8+'S2'!M64*Weighted!$F$8+'S3'!M64*Weighted!$G$8+'S4'!M64*Weighted!$H$8","v":0},{"$f":"'S1'!N64*Weighted!$E$8+'S2'!N64*Weighted!$F$8+'S3'!N64*Weighted!$G$8+'S4'!N64*Weighted!$H$8","v":0},{"$f":"'S1'!O64*Weighted!$E$8+'S2'!O64*Weighted!$F$8+'S3'!O64*Weighted!$G$8+'S4'!O64*Weighted!$H$8","v":0},{"$f":"'S1'!P64*Weighted!$E$8+'S2'!P64*Weighted!$F$8+'S3'!P64*Weighted!$G$8+'S4'!P64*Weighted!$H$8","v":0},{"$f":"'S1'!Q64*Weighted!$E$8+'S2'!Q64*Weighted!$F$8+'S3'!Q64*Weighted!$G$8+'S4'!Q64*Weighted!$H$8","v":0},{"$f":"'S1'!R64*Weighted!$E$8+'S2'!R64*Weighted!$F$8+'S3'!R64*Weighted!$G$8+'S4'!R64*Weighted!$H$8","v":0},{"$f":"'S1'!S64*Weighted!$E$8+'S2'!S64*Weighted!$F$8+'S3'!S64*Weighted!$G$8+'S4'!S64*Weighted!$H$8","v":0},{"$f":"'S1'!T64*Weighted!$E$8+'S2'!T64*Weighted!$F$8+'S3'!T64*Weighted!$G$8+'S4'!T64*Weighted!$H$8","v":0},{"$f":"'S1'!U64*Weighted!$E$8+'S2'!U64*Weighted!$F$8+'S3'!U64*Weighted!$G$8+'S4'!U64*Weighted!$H$8","v":0},{"$f":"'S1'!V64*Weighted!$E$8+'S2'!V64*Weighted!$F$8+'S3'!V64*Weighted!$G$8+'S4'!V64*Weighted!$H$8","v":0},{"$f":"'S1'!W64*Weighted!$E$8+'S2'!W64*Weighted!$F$8+'S3'!W64*Weighted!$G$8+'S4'!W64*Weighted!$H$8","v":0},{"$f":"'S1'!X64*Weighted!$E$8+'S2'!X64*Weighted!$F$8+'S3'!X64*Weighted!$G$8+'S4'!X64*Weighted!$H$8","v":0},{"$f":"'S1'!Y64*Weighted!$E$8+'S2'!Y64*Weighted!$F$8+'S3'!Y64*Weighted!$G$8+'S4'!Y64*Weighted!$H$8","v":0},{"$f":"'S1'!Z64*Weighted!$E$8+'S2'!Z64*Weighted!$F$8+'S3'!Z64*Weighted!$G$8+'S4'!Z64*Weighted!$H$8","v":0},{"$f":"'S1'!AA64*Weighted!$E$8+'S2'!AA64*Weighted!$F$8+'S3'!AA64*Weighted!$G$8+'S4'!AA64*Weighted!$H$8","v":0},{"$f":"'S1'!AB64*Weighted!$E$8+'S2'!AB64*Weighted!$F$8+'S3'!AB64*Weighted!$G$8+'S4'!AB64*Weighted!$H$8","v":0},{"$f":"'S1'!AC64*Weighted!$E$8+'S2'!AC64*Weighted!$F$8+'S3'!AC64*Weighted!$G$8+'S4'!AC64*Weighted!$H$8","v":0},{"$f":"'S1'!AD64*Weighted!$E$8+'S2'!AD64*Weighted!$F$8+'S3'!AD64*Weighted!$G$8+'S4'!AD64*Weighted!$H$8","v":0},{"$f":"'S1'!AE64*Weighted!$E$8+'S2'!AE64*Weighted!$F$8+'S3'!AE64*Weighted!$G$8+'S4'!AE64*Weighted!$H$8","v":0},{"$f":"'S1'!AF64*Weighted!$E$8+'S2'!AF64*Weighted!$F$8+'S3'!AF64*Weighted!$G$8+'S4'!AF64*Weighted!$H$8","v":0},{"$f":"'S1'!AG64*Weighted!$E$8+'S2'!AG64*Weighted!$F$8+'S3'!AG64*Weighted!$G$8+'S4'!AG64*Weighted!$H$8","v":0},{"$f":"'S1'!AH64*Weighted!$E$8+'S2'!AH64*Weighted!$F$8+'S3'!AH64*Weighted!$G$8+'S4'!AH64*Weighted!$H$8","v":0},{"$f":"'S1'!AI64*Weighted!$E$8+'S2'!AI64*Weighted!$F$8+'S3'!AI64*Weighted!$G$8+'S4'!AI64*Weighted!$H$8","v":0}]
[]
[null,"Incremental net present value calculation"]
[]
[null,"Net present value for each option",null,null,null,{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!E41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!F41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!G41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!H41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!I41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!J41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!K41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!L41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!M41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!N41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!O41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!P41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Q41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!R41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!S41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!T41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!U41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!V41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!W41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!X41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Y41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Z41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AA41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AB41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AC41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AD41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AE41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AF41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AG41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AH41,1,0)","v":0}]
[null,"Option name",null,"Units","NPV",{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!E41,'I2 CBA Inputs'!E41,\"\")","v":2025},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!F41,'I2 CBA Inputs'!F41,0)","v":2026},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!G41,'I2 CBA Inputs'!G41,0)","v":2027},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!H41,'I2 CBA Inputs'!H41,0)","v":2028},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!I41,'I2 CBA Inputs'!I41,0)","v":2029},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!J41,'I2 CBA Inputs'!J41,0)","v":2030},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!K41,'I2 CBA Inputs'!K41,0)","v":2031},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!L41,'I2 CBA Inputs'!L41,0)","v":2032},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!M41,'I2 CBA Inputs'!M41,0)","v":2033},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!N41,'I2 CBA Inputs'!N41,0)","v":2034},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!O41,'I2 CBA Inputs'!O41,0)","v":2035},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!P41,'I2 CBA Inputs'!P41,0)","v":2036},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Q41,'I2 CBA Inputs'!Q41,0)","v":2037},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!R41,'I2 CBA Inputs'!R41,0)","v":2038},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!S41,'I2 CBA Inputs'!S41,0)","v":2039},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!T41,'I2 CBA Inputs'!T41,0)","v":2040},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!U41,'I2 CBA Inputs'!U41,0)","v":2041},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!V41,'I2 CBA Inputs'!V41,0)","v":2042},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!W41,'I2 CBA Inputs'!W41,0)","v":2043},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!X41,'I2 CBA Inputs'!X41,0)","v":2044},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Y41,'I2 CBA Inputs'!Y41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Z41,'I2 CBA Inputs'!Z41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AA41,'I2 CBA Inputs'!AA41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AB41,'I2 CBA Inputs'!AB41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AC41,'I2 CBA Inputs'!AC41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AD41,'I2 CBA Inputs'!AD41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AE41,'I2 CBA Inputs'!AE41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AF41,'I2 CBA Inputs'!AF41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AG41,'I2 CBA Inputs'!AG41,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AH41,'I2 CBA Inputs'!AH41,0)","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"'S1'!E70*Weighted!$E$8+'S2'!E70*Weighted!$F$8+'S3'!E70*Weighted!$G$8+'S4'!E70*Weighted!$H$8","v":-590933.1951674273},{"$f":"'S1'!F70*Weighted!$E$8+'S2'!F70*Weighted!$F$8+'S3'!F70*Weighted!$G$8+'S4'!F70*Weighted!$H$8","v":0},{"$f":"'S1'!G70*Weighted!$E$8+'S2'!G70*Weighted!$F$8+'S3'!G70*Weighted!$G$8+'S4'!G70*Weighted!$H$8","v":0},{"$f":"'S1'!H70*Weighted!$E$8+'S2'!H70*Weighted!$F$8+'S3'!H70*Weighted!$G$8+'S4'!H70*Weighted!$H$8","v":0},{"$f":"'S1'!I70*Weighted!$E$8+'S2'!I70*Weighted!$F$8+'S3'!I70*Weighted!$G$8+'S4'!I70*Weighted!$H$8","v":0},{"$f":"'S1'!J70*Weighted!$E$8+'S2'!J70*Weighted!$F$8+'S3'!J70*Weighted!$G$8+'S4'!J70*Weighted!$H$8","v":0},{"$f":"'S1'!K70*Weighted!$E$8+'S2'!K70*Weighted!$F$8+'S3'!K70*Weighted!$G$8+'S4'!K70*Weighted!$H$8","v":-75000},{"$f":"'S1'!L70*Weighted!$E$8+'S2'!L70*Weighted!$F$8+'S3'!L70*Weighted!$G$8+'S4'!L70*Weighted!$H$8","v":-75000},{"$f":"'S1'!M70*Weighted!$E$8+'S2'!M70*Weighted!$F$8+'S3'!M70*Weighted!$G$8+'S4'!M70*Weighted!$H$8","v":-75000},{"$f":"'S1'!N70*Weighted!$E$8+'S2'!N70*Weighted!$F$8+'S3'!N70*Weighted!$G$8+'S4'!N70*Weighted!$H$8","v":-75000},{"$f":"'S1'!O70*Weighted!$E$8+'S2'!O70*Weighted!$F$8+'S3'!O70*Weighted!$G$8+'S4'!O70*Weighted!$H$8","v":-75000},{"$f":"'S1'!P70*Weighted!$E$8+'S2'!P70*Weighted!$F$8+'S3'!P70*Weighted!$G$8+'S4'!P70*Weighted!$H$8","v":-75000},{"$f":"'S1'!Q70*Weighted!$E$8+'S2'!Q70*Weighted!$F$8+'S3'!Q70*Weighted!$G$8+'S4'!Q70*Weighted!$H$8","v":-75000},{"$f":"'S1'!R70*Weighted!$E$8+'S2'!R70*Weighted!$F$8+'S3'!R70*Weighted!$G$8+'S4'!R70*Weighted!$H$8","v":-75000},{"$f":"'S1'!S70*Weighted!$E$8+'S2'!S70*Weighted!$F$8+'S3'!S70*Weighted!$G$8+'S4'!S70*Weighted!$H$8","v":-75000},{"$f":"'S1'!T70*Weighted!$E$8+'S2'!T70*Weighted!$F$8+'S3'!T70*Weighted!$G$8+'S4'!T70*Weighted!$H$8","v":-75000},{"$f":"'S1'!U70*Weighted!$E$8+'S2'!U70*Weighted!$F$8+'S3'!U70*Weighted!$G$8+'S4'!U70*Weighted!$H$8","v":-75000},{"$f":"'S1'!V70*Weighted!$E$8+'S2'!V70*Weighted!$F$8+'S3'!V70*Weighted!$G$8+'S4'!V70*Weighted!$H$8","v":-75000},{"$f":"'S1'!W70*Weighted!$E$8+'S2'!W70*Weighted!$F$8+'S3'!W70*Weighted!$G$8+'S4'!W70*Weighted!$H$8","v":-75000},{"$f":"'S1'!X70*Weighted!$E$8+'S2'!X70*Weighted!$F$8+'S3'!X70*Weighted!$G$8+'S4'!X70*Weighted!$H$8","v":-75000},{"$f":"'S1'!Y70*Weighted!$E$8+'S2'!Y70*Weighted!$F$8+'S3'!Y70*Weighted!$G$8+'S4'!Y70*Weighted!$H$8","v":-75000},{"$f":"'S1'!Z70*Weighted!$E$8+'S2'!Z70*Weighted!$F$8+'S3'!Z70*Weighted!$G$8+'S4'!Z70*Weighted!$H$8","v":0},{"$f":"'S1'!AA70*Weighted!$E$8+'S2'!AA70*Weighted!$F$8+'S3'!AA70*Weighted!$G$8+'S4'!AA70*Weighted!$H$8","v":0},{"$f":"'S1'!AB70*Weighted!$E$8+'S2'!AB70*Weighted!$F$8+'S3'!AB70*Weighted!$G$8+'S4'!AB70*Weighted!$H$8","v":0},{"$f":"'S1'!AC70*Weighted!$E$8+'S2'!AC70*Weighted!$F$8+'S3'!AC70*Weighted!$G$8+'S4'!AC70*Weighted!$H$8","v":0},{"$f":"'S1'!AD70*Weighted!$E$8+'S2'!AD70*Weighted!$F$8+'S3'!AD70*Weighted!$G$8+'S4'!AD70*Weighted!$H$8","v":0},{"$f":"'S1'!AE70*Weighted!$E$8+'S2'!AE70*Weighted!$F$8+'S3'!AE70*Weighted!$G$8+'S4'!AE70*Weighted!$H$8","v":0},{"$f":"'S1'!AF70*Weighted!$E$8+'S2'!AF70*Weighted!$F$8+'S3'!AF70*Weighted!$G$8+'S4'!AF70*Weighted!$H$8","v":0},{"$f":"'S1'!AG70*Weighted!$E$8+'S2'!AG70*Weighted!$F$8+'S3'!AG70*Weighted!$G$8+'S4'!AG70*Weighted!$H$8","v":0},{"$f":"'S1'!AH70*Weighted!$E$8+'S2'!AH70*Weighted!$F$8+'S3'!AH70*Weighted!$G$8+'S4'!AH70*Weighted!$H$8","v":0},{"$f":"'S1'!AI70*Weighted!$E$8+'S2'!AI70*Weighted!$F$8+'S3'!AI70*Weighted!$G$8+'S4'!AI70*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",{"$f":"'S1'!E71*Weighted!$E$8+'S2'!E71*Weighted!$F$8+'S3'!E71*Weighted!$G$8+'S4'!E71*Weighted!$H$8","v":62114424.410239756},{"$f":"'S1'!F71*Weighted!$E$8+'S2'!F71*Weighted!$F$8+'S3'!F71*Weighted!$G$8+'S4'!F71*Weighted!$H$8","v":0},{"$f":"'S1'!G71*Weighted!$E$8+'S2'!G71*Weighted!$F$8+'S3'!G71*Weighted!$G$8+'S4'!G71*Weighted!$H$8","v":0},{"$f":"'S1'!H71*Weighted!$E$8+'S2'!H71*Weighted!$F$8+'S3'!H71*Weighted!$G$8+'S4'!H71*Weighted!$H$8","v":0},{"$f":"'S1'!I71*Weighted!$E$8+'S2'!I71*Weighted!$F$8+'S3'!I71*Weighted!$G$8+'S4'!I71*Weighted!$H$8","v":0},{"$f":"'S1'!J71*Weighted!$E$8+'S2'!J71*Weighted!$F$8+'S3'!J71*Weighted!$G$8+'S4'!J71*Weighted!$H$8","v":0},{"$f":"'S1'!K71*Weighted!$E$8+'S2'!K71*Weighted!$F$8+'S3'!K71*Weighted!$G$8+'S4'!K71*Weighted!$H$8","v":-4455142.3738516597},{"$f":"'S1'!L71*Weighted!$E$8+'S2'!L71*Weighted!$F$8+'S3'!L71*Weighted!$G$8+'S4'!L71*Weighted!$H$8","v":-11324919.268294699},{"$f":"'S1'!M71*Weighted!$E$8+'S2'!M71*Weighted!$F$8+'S3'!M71*Weighted!$G$8+'S4'!M71*Weighted!$H$8","v":-19979559.397853639},{"$f":"'S1'!N71*Weighted!$E$8+'S2'!N71*Weighted!$F$8+'S3'!N71*Weighted!$G$8+'S4'!N71*Weighted!$H$8","v":12537601.996421264},{"$f":"'S1'!O71*Weighted!$E$8+'S2'!O71*Weighted!$F$8+'S3'!O71*Weighted!$G$8+'S4'!O71*Weighted!$H$8","v":12741458.847018743},{"$f":"'S1'!P71*Weighted!$E$8+'S2'!P71*Weighted!$F$8+'S3'!P71*Weighted!$G$8+'S4'!P71*Weighted!$H$8","v":12856877.910632476},{"$f":"'S1'!Q71*Weighted!$E$8+'S2'!Q71*Weighted!$F$8+'S3'!Q71*Weighted!$G$8+'S4'!Q71*Weighted!$H$8","v":13066083.108311033},{"$f":"'S1'!R71*Weighted!$E$8+'S2'!R71*Weighted!$F$8+'S3'!R71*Weighted!$G$8+'S4'!R71*Weighted!$H$8","v":13349078.650404643},{"$f":"'S1'!S71*Weighted!$E$8+'S2'!S71*Weighted!$F$8+'S3'!S71*Weighted!$G$8+'S4'!S71*Weighted!$H$8","v":13656556.436046613},{"$f":"'S1'!T71*Weighted!$E$8+'S2'!T71*Weighted!$F$8+'S3'!T71*Weighted!$G$8+'S4'!T71*Weighted!$H$8","v":13874136.361715129},{"$f":"'S1'!U71*Weighted!$E$8+'S2'!U71*Weighted!$F$8+'S3'!U71*Weighted!$G$8+'S4'!U71*Weighted!$H$8","v":14026904.955825865},{"$f":"'S1'!V71*Weighted!$E$8+'S2'!V71*Weighted!$F$8+'S3'!V71*Weighted!$G$8+'S4'!V71*Weighted!$H$8","v":14173786.612306746},{"$f":"'S1'!W71*Weighted!$E$8+'S2'!W71*Weighted!$F$8+'S3'!W71*Weighted!$G$8+'S4'!W71*Weighted!$H$8","v":14314184.691275718},{"$f":"'S1'!X71*Weighted!$E$8+'S2'!X71*Weighted!$F$8+'S3'!X71*Weighted!$G$8+'S4'!X71*Weighted!$H$8","v":14440451.308101203},{"$f":"'S1'!Y71*Weighted!$E$8+'S2'!Y71*Weighted!$F$8+'S3'!Y71*Weighted!$G$8+'S4'!Y71*Weighted!$H$8","v":37951351.36371617},{"$f":"'S1'!Z71*Weighted!$E$8+'S2'!Z71*Weighted!$F$8+'S3'!Z71*Weighted!$G$8+'S4'!Z71*Weighted!$H$8","v":0},{"$f":"'S1'!AA71*Weighted!$E$8+'S2'!AA71*Weighted!$F$8+'S3'!AA71*Weighted!$G$8+'S4'!AA71*Weighted!$H$8","v":0},{"$f":"'S1'!AB71*Weighted!$E$8+'S2'!AB71*Weighted!$F$8+'S3'!AB71*Weighted!$G$8+'S4'!AB71*Weighted!$H$8","v":0},{"$f":"'S1'!AC71*Weighted!$E$8+'S2'!AC71*Weighted!$F$8+'S3'!AC71*Weighted!$G$8+'S4'!AC71*Weighted!$H$8","v":0},{"$f":"'S1'!AD71*Weighted!$E$8+'S2'!AD71*Weighted!$F$8+'S3'!AD71*Weighted!$G$8+'S4'!AD71*Weighted!$H$8","v":0},{"$f":"'S1'!AE71*Weighted!$E$8+'S2'!AE71*Weighted!$F$8+'S3'!AE71*Weighted!$G$8+'S4'!AE71*Weighted!$H$8","v":0},{"$f":"'S1'!AF71*Weighted!$E$8+'S2'!AF71*Weighted!$F$8+'S3'!AF71*Weighted!$G$8+'S4'!AF71*Weighted!$H$8","v":0},{"$f":"'S1'!AG71*Weighted!$E$8+'S2'!AG71*Weighted!$F$8+'S3'!AG71*Weighted!$G$8+'S4'!AG71*Weighted!$H$8","v":0},{"$f":"'S1'!AH71*Weighted!$E$8+'S2'!AH71*Weighted!$F$8+'S3'!AH71*Weighted!$G$8+'S4'!AH71*Weighted!$H$8","v":0},{"$f":"'S1'!AI71*Weighted!$E$8+'S2'!AI71*Weighted!$F$8+'S3'!AI71*Weighted!$G$8+'S4'!AI71*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",{"$f":"'S1'!E72*Weighted!$E$8+'S2'!E72*Weighted!$F$8+'S3'!E72*Weighted!$G$8+'S4'!E72*Weighted!$H$8","v":43558328.708924763},{"$f":"'S1'!F72*Weighted!$E$8+'S2'!F72*Weighted!$F$8+'S3'!F72*Weighted!$G$8+'S4'!F72*Weighted!$H$8","v":0},{"$f":"'S1'!G72*Weighted!$E$8+'S2'!G72*Weighted!$F$8+'S3'!G72*Weighted!$G$8+'S4'!G72*Weighted!$H$8","v":0},{"$f":"'S1'!H72*Weighted!$E$8+'S2'!H72*Weighted!$F$8+'S3'!H72*Weighted!$G$8+'S4'!H72*Weighted!$H$8","v":0},{"$f":"'S1'!I72*Weighted!$E$8+'S2'!I72*Weighted!$F$8+'S3'!I72*Weighted!$G$8+'S4'!I72*Weighted!$H$8","v":0},{"$f":"'S1'!J72*Weighted!$E$8+'S2'!J72*Weighted!$F$8+'S3'!J72*Weighted!$G$8+'S4'!J72*Weighted!$H$8","v":0},{"$f":"'S1'!K72*Weighted!$E$8+'S2'!K72*Weighted!$F$8+'S3'!K72*Weighted!$G$8+'S4'!K72*Weighted!$H$8","v":-17164618.099199995},{"$f":"'S1'!L72*Weighted!$E$8+'S2'!L72*Weighted!$F$8+'S3'!L72*Weighted!$G$8+'S4'!L72*Weighted!$H$8","v":1492817.6198215026},{"$f":"'S1'!M72*Weighted!$E$8+'S2'!M72*Weighted!$F$8+'S3'!M72*Weighted!$G$8+'S4'!M72*Weighted!$H$8","v":1527630.0927216012},{"$f":"'S1'!N72*Weighted!$E$8+'S2'!N72*Weighted!$F$8+'S3'!N72*Weighted!$G$8+'S4'!N72*Weighted!$H$8","v":1557950.5917195645},{"$f":"'S1'!O72*Weighted!$E$8+'S2'!O72*Weighted!$F$8+'S3'!O72*Weighted!$G$8+'S4'!O72*Weighted!$H$8","v":1565797.2554292406},{"$f":"'S1'!P72*Weighted!$E$8+'S2'!P72*Weighted!$F$8+'S3'!P72*Weighted!$G$8+'S4'!P72*Weighted!$H$8","v":-24184636.71100245},{"$f":"'S1'!Q72*Weighted!$E$8+'S2'!Q72*Weighted!$F$8+'S3'!Q72*Weighted!$G$8+'S4'!Q72*Weighted!$H$8","v":13030733.824654311},{"$f":"'S1'!R72*Weighted!$E$8+'S2'!R72*Weighted!$F$8+'S3'!R72*Weighted!$G$8+'S4'!R72*Weighted!$H$8","v":13310907.166993065},{"$f":"'S1'!S72*Weighted!$E$8+'S2'!S72*Weighted!$F$8+'S3'!S72*Weighted!$G$8+'S4'!S72*Weighted!$H$8","v":13615823.690763125},{"$f":"'S1'!T72*Weighted!$E$8+'S2'!T72*Weighted!$F$8+'S3'!T72*Weighted!$G$8+'S4'!T72*Weighted!$H$8","v":13831470.203822056},{"$f":"'S1'!U72*Weighted!$E$8+'S2'!U72*Weighted!$F$8+'S3'!U72*Weighted!$G$8+'S4'!U72*Weighted!$H$8","v":13982779.247710189},{"$f":"'S1'!V72*Weighted!$E$8+'S2'!V72*Weighted!$F$8+'S3'!V72*Weighted!$G$8+'S4'!V72*Weighted!$H$8","v":14128489.107781285},{"$f":"'S1'!W72*Weighted!$E$8+'S2'!W72*Weighted!$F$8+'S3'!W72*Weighted!$G$8+'S4'!W72*Weighted!$H$8","v":14268142.249182912},{"$f":"'S1'!X72*Weighted!$E$8+'S2'!X72*Weighted!$F$8+'S3'!X72*Weighted!$G$8+'S4'!X72*Weighted!$H$8","v":14394117.788120989},{"$f":"'S1'!Y72*Weighted!$E$8+'S2'!Y72*Weighted!$F$8+'S3'!Y72*Weighted!$G$8+'S4'!Y72*Weighted!$H$8","v":44580398.333169222},{"$f":"'S1'!Z72*Weighted!$E$8+'S2'!Z72*Weighted!$F$8+'S3'!Z72*Weighted!$G$8+'S4'!Z72*Weighted!$H$8","v":0},{"$f":"'S1'!AA72*Weighted!$E$8+'S2'!AA72*Weighted!$F$8+'S3'!AA72*Weighted!$G$8+'S4'!AA72*Weighted!$H$8","v":0},{"$f":"'S1'!AB72*Weighted!$E$8+'S2'!AB72*Weighted!$F$8+'S3'!AB72*Weighted!$G$8+'S4'!AB72*Weighted!$H$8","v":0},{"$f":"'S1'!AC72*Weighted!$E$8+'S2'!AC72*Weighted!$F$8+'S3'!AC72*Weighted!$G$8+'S4'!AC72*Weighted!$H$8","v":0},{"$f":"'S1'!AD72*Weighted!$E$8+'S2'!AD72*Weighted!$F$8+'S3'!AD72*Weighted!$G$8+'S4'!AD72*Weighted!$H$8","v":0},{"$f":"'S1'!AE72*Weighted!$E$8+'S2'!AE72*Weighted!$F$8+'S3'!AE72*Weighted!$G$8+'S4'!AE72*Weighted!$H$8","v":0},{"$f":"'S1'!AF72*Weighted!$E$8+'S2'!AF72*Weighted!$F$8+'S3'!AF72*Weighted!$G$8+'S4'!AF72*Weighted!$H$8","v":0},{"$f":"'S1'!AG72*Weighted!$E$8+'S2'!AG72*Weighted!$F$8+'S3'!AG72*Weighted!$G$8+'S4'!AG72*Weighted!$H$8","v":0},{"$f":"'S1'!AH72*Weighted!$E$8+'S2'!AH72*Weighted!$F$8+'S3'!AH72*Weighted!$G$8+'S4'!AH72*Weighted!$H$8","v":0},{"$f":"'S1'!AI72*Weighted!$E$8+'S2'!AI72*Weighted!$F$8+'S3'!AI72*Weighted!$G$8+'S4'!AI72*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",{"$f":"'S1'!E73*Weighted!$E$8+'S2'!E73*Weighted!$F$8+'S3'!E73*Weighted!$G$8+'S4'!E73*Weighted!$H$8","v":0},{"$f":"'S1'!F73*Weighted!$E$8+'S2'!F73*Weighted!$F$8+'S3'!F73*Weighted!$G$8+'S4'!F73*Weighted!$H$8","v":0},{"$f":"'S1'!G73*Weighted!$E$8+'S2'!G73*Weighted!$F$8+'S3'!G73*Weighted!$G$8+'S4'!G73*Weighted!$H$8","v":0},{"$f":"'S1'!H73*Weighted!$E$8+'S2'!H73*Weighted!$F$8+'S3'!H73*Weighted!$G$8+'S4'!H73*Weighted!$H$8","v":0},{"$f":"'S1'!I73*Weighted!$E$8+'S2'!I73*Weighted!$F$8+'S3'!I73*Weighted!$G$8+'S4'!I73*Weighted!$H$8","v":0},{"$f":"'S1'!J73*Weighted!$E$8+'S2'!J73*Weighted!$F$8+'S3'!J73*Weighted!$G$8+'S4'!J73*Weighted!$H$8","v":0},{"$f":"'S1'!K73*Weighted!$E$8+'S2'!K73*Weighted!$F$8+'S3'!K73*Weighted!$G$8+'S4'!K73*Weighted!$H$8","v":0},{"$f":"'S1'!L73*Weighted!$E$8+'S2'!L73*Weighted!$F$8+'S3'!L73*Weighted!$G$8+'S4'!L73*Weighted!$H$8","v":0},{"$f":"'S1'!M73*Weighted!$E$8+'S2'!M73*Weighted!$F$8+'S3'!M73*Weighted!$G$8+'S4'!M73*Weighted!$H$8","v":0},{"$f":"'S1'!N73*Weighted!$E$8+'S2'!N73*Weighted!$F$8+'S3'!N73*Weighted!$G$8+'S4'!N73*Weighted!$H$8","v":0},{"$f":"'S1'!O73*Weighted!$E$8+'S2'!O73*Weighted!$F$8+'S3'!O73*Weighted!$G$8+'S4'!O73*Weighted!$H$8","v":0},{"$f":"'S1'!P73*Weighted!$E$8+'S2'!P73*Weighted!$F$8+'S3'!P73*Weighted!$G$8+'S4'!P73*Weighted!$H$8","v":0},{"$f":"'S1'!Q73*Weighted!$E$8+'S2'!Q73*Weighted!$F$8+'S3'!Q73*Weighted!$G$8+'S4'!Q73*Weighted!$H$8","v":0},{"$f":"'S1'!R73*Weighted!$E$8+'S2'!R73*Weighted!$F$8+'S3'!R73*Weighted!$G$8+'S4'!R73*Weighted!$H$8","v":0},{"$f":"'S1'!S73*Weighted!$E$8+'S2'!S73*Weighted!$F$8+'S3'!S73*Weighted!$G$8+'S4'!S73*Weighted!$H$8","v":0},{"$f":"'S1'!T73*Weighted!$E$8+'S2'!T73*Weighted!$F$8+'S3'!T73*Weighted!$G$8+'S4'!T73*Weighted!$H$8","v":0},{"$f":"'S1'!U73*Weighted!$E$8+'S2'!U73*Weighted!$F$8+'S3'!U73*Weighted!$G$8+'S4'!U73*Weighted!$H$8","v":0},{"$f":"'S1'!V73*Weighted!$E$8+'S2'!V73*Weighted!$F$8+'S3'!V73*Weighted!$G$8+'S4'!V73*Weighted!$H$8","v":0},{"$f":"'S1'!W73*Weighted!$E$8+'S2'!W73*Weighted!$F$8+'S3'!W73*Weighted!$G$8+'S4'!W73*Weighted!$H$8","v":0},{"$f":"'S1'!X73*Weighted!$E$8+'S2'!X73*Weighted!$F$8+'S3'!X73*Weighted!$G$8+'S4'!X73*Weighted!$H$8","v":0},{"$f":"'S1'!Y73*Weighted!$E$8+'S2'!Y73*Weighted!$F$8+'S3'!Y73*Weighted!$G$8+'S4'!Y73*Weighted!$H$8","v":0},{"$f":"'S1'!Z73*Weighted!$E$8+'S2'!Z73*Weighted!$F$8+'S3'!Z73*Weighted!$G$8+'S4'!Z73*Weighted!$H$8","v":0},{"$f":"'S1'!AA73*Weighted!$E$8+'S2'!AA73*Weighted!$F$8+'S3'!AA73*Weighted!$G$8+'S4'!AA73*Weighted!$H$8","v":0},{"$f":"'S1'!AB73*Weighted!$E$8+'S2'!AB73*Weighted!$F$8+'S3'!AB73*Weighted!$G$8+'S4'!AB73*Weighted!$H$8","v":0},{"$f":"'S1'!AC73*Weighted!$E$8+'S2'!AC73*Weighted!$F$8+'S3'!AC73*Weighted!$G$8+'S4'!AC73*Weighted!$H$8","v":0},{"$f":"'S1'!AD73*Weighted!$E$8+'S2'!AD73*Weighted!$F$8+'S3'!AD73*Weighted!$G$8+'S4'!AD73*Weighted!$H$8","v":0},{"$f":"'S1'!AE73*Weighted!$E$8+'S2'!AE73*Weighted!$F$8+'S3'!AE73*Weighted!$G$8+'S4'!AE73*Weighted!$H$8","v":0},{"$f":"'S1'!AF73*Weighted!$E$8+'S2'!AF73*Weighted!$F$8+'S3'!AF73*Weighted!$G$8+'S4'!AF73*Weighted!$H$8","v":0},{"$f":"'S1'!AG73*Weighted!$E$8+'S2'!AG73*Weighted!$F$8+'S3'!AG73*Weighted!$G$8+'S4'!AG73*Weighted!$H$8","v":0},{"$f":"'S1'!AH73*Weighted!$E$8+'S2'!AH73*Weighted!$F$8+'S3'!AH73*Weighted!$G$8+'S4'!AH73*Weighted!$H$8","v":0},{"$f":"'S1'!AI73*Weighted!$E$8+'S2'!AI73*Weighted!$F$8+'S3'!AI73*Weighted!$G$8+'S4'!AI73*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",{"$f":"'S1'!E74*Weighted!$E$8+'S2'!E74*Weighted!$F$8+'S3'!E74*Weighted!$G$8+'S4'!E74*Weighted!$H$8","v":0},{"$f":"'S1'!F74*Weighted!$E$8+'S2'!F74*Weighted!$F$8+'S3'!F74*Weighted!$G$8+'S4'!F74*Weighted!$H$8","v":0},{"$f":"'S1'!G74*Weighted!$E$8+'S2'!G74*Weighted!$F$8+'S3'!G74*Weighted!$G$8+'S4'!G74*Weighted!$H$8","v":0},{"$f":"'S1'!H74*Weighted!$E$8+'S2'!H74*Weighted!$F$8+'S3'!H74*Weighted!$G$8+'S4'!H74*Weighted!$H$8","v":0},{"$f":"'S1'!I74*Weighted!$E$8+'S2'!I74*Weighted!$F$8+'S3'!I74*Weighted!$G$8+'S4'!I74*Weighted!$H$8","v":0},{"$f":"'S1'!J74*Weighted!$E$8+'S2'!J74*Weighted!$F$8+'S3'!J74*Weighted!$G$8+'S4'!J74*Weighted!$H$8","v":0},{"$f":"'S1'!K74*Weighted!$E$8+'S2'!K74*Weighted!$F$8+'S3'!K74*Weighted!$G$8+'S4'!K74*Weighted!$H$8","v":0},{"$f":"'S1'!L74*Weighted!$E$8+'S2'!L74*Weighted!$F$8+'S3'!L74*Weighted!$G$8+'S4'!L74*Weighted!$H$8","v":0},{"$f":"'S1'!M74*Weighted!$E$8+'S2'!M74*Weighted!$F$8+'S3'!M74*Weighted!$G$8+'S4'!M74*Weighted!$H$8","v":0},{"$f":"'S1'!N74*Weighted!$E$8+'S2'!N74*Weighted!$F$8+'S3'!N74*Weighted!$G$8+'S4'!N74*Weighted!$H$8","v":0},{"$f":"'S1'!O74*Weighted!$E$8+'S2'!O74*Weighted!$F$8+'S3'!O74*Weighted!$G$8+'S4'!O74*Weighted!$H$8","v":0},{"$f":"'S1'!P74*Weighted!$E$8+'S2'!P74*Weighted!$F$8+'S3'!P74*Weighted!$G$8+'S4'!P74*Weighted!$H$8","v":0},{"$f":"'S1'!Q74*Weighted!$E$8+'S2'!Q74*Weighted!$F$8+'S3'!Q74*Weighted!$G$8+'S4'!Q74*Weighted!$H$8","v":0},{"$f":"'S1'!R74*Weighted!$E$8+'S2'!R74*Weighted!$F$8+'S3'!R74*Weighted!$G$8+'S4'!R74*Weighted!$H$8","v":0},{"$f":"'S1'!S74*Weighted!$E$8+'S2'!S74*Weighted!$F$8+'S3'!S74*Weighted!$G$8+'S4'!S74*Weighted!$H$8","v":0},{"$f":"'S1'!T74*Weighted!$E$8+'S2'!T74*Weighted!$F$8+'S3'!T74*Weighted!$G$8+'S4'!T74*Weighted!$H$8","v":0},{"$f":"'S1'!U74*Weighted!$E$8+'S2'!U74*Weighted!$F$8+'S3'!U74*Weighted!$G$8+'S4'!U74*Weighted!$H$8","v":0},{"$f":"'S1'!V74*Weighted!$E$8+'S2'!V74*Weighted!$F$8+'S3'!V74*Weighted!$G$8+'S4'!V74*Weighted!$H$8","v":0},{"$f":"'S1'!W74*Weighted!$E$8+'S2'!W74*Weighted!$F$8+'S3'!W74*Weighted!$G$8+'S4'!W74*Weighted!$H$8","v":0},{"$f":"'S1'!X74*Weighted!$E$8+'S2'!X74*Weighted!$F$8+'S3'!X74*Weighted!$G$8+'S4'!X74*Weighted!$H$8","v":0},{"$f":"'S1'!Y74*Weighted!$E$8+'S2'!Y74*Weighted!$F$8+'S3'!Y74*Weighted!$G$8+'S4'!Y74*Weighted!$H$8","v":0},{"$f":"'S1'!Z74*Weighted!$E$8+'S2'!Z74*Weighted!$F$8+'S3'!Z74*Weighted!$G$8+'S4'!Z74*Weighted!$H$8","v":0},{"$f":"'S1'!AA74*Weighted!$E$8+'S2'!AA74*Weighted!$F$8+'S3'!AA74*Weighted!$G$8+'S4'!AA74*Weighted!$H$8","v":0},{"$f":"'S1'!AB74*Weighted!$E$8+'S2'!AB74*Weighted!$F$8+'S3'!AB74*Weighted!$G$8+'S4'!AB74*Weighted!$H$8","v":0},{"$f":"'S1'!AC74*Weighted!$E$8+'S2'!AC74*Weighted!$F$8+'S3'!AC74*Weighted!$G$8+'S4'!AC74*Weighted!$H$8","v":0},{"$f":"'S1'!AD74*Weighted!$E$8+'S2'!AD74*Weighted!$F$8+'S3'!AD74*Weighted!$G$8+'S4'!AD74*Weighted!$H$8","v":0},{"$f":"'S1'!AE74*Weighted!$E$8+'S2'!AE74*Weighted!$F$8+'S3'!AE74*Weighted!$G$8+'S4'!AE74*Weighted!$H$8","v":0},{"$f":"'S1'!AF74*Weighted!$E$8+'S2'!AF74*Weighted!$F$8+'S3'!AF74*Weighted!$G$8+'S4'!AF74*Weighted!$H$8","v":0},{"$f":"'S1'!AG74*Weighted!$E$8+'S2'!AG74*Weighted!$F$8+'S3'!AG74*Weighted!$G$8+'S4'!AG74*Weighted!$H$8","v":0},{"$f":"'S1'!AH74*Weighted!$E$8+'S2'!AH74*Weighted!$F$8+'S3'!AH74*Weighted!$G$8+'S4'!AH74*Weighted!$H$8","v":0},{"$f":"'S1'!AI74*Weighted!$E$8+'S2'!AI74*Weighted!$F$8+'S3'!AI74*Weighted!$G$8+'S4'!AI74*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",{"$f":"'S1'!E75*Weighted!$E$8+'S2'!E75*Weighted!$F$8+'S3'!E75*Weighted!$G$8+'S4'!E75*Weighted!$H$8","v":0},{"$f":"'S1'!F75*Weighted!$E$8+'S2'!F75*Weighted!$F$8+'S3'!F75*Weighted!$G$8+'S4'!F75*Weighted!$H$8","v":0},{"$f":"'S1'!G75*Weighted!$E$8+'S2'!G75*Weighted!$F$8+'S3'!G75*Weighted!$G$8+'S4'!G75*Weighted!$H$8","v":0},{"$f":"'S1'!H75*Weighted!$E$8+'S2'!H75*Weighted!$F$8+'S3'!H75*Weighted!$G$8+'S4'!H75*Weighted!$H$8","v":0},{"$f":"'S1'!I75*Weighted!$E$8+'S2'!I75*Weighted!$F$8+'S3'!I75*Weighted!$G$8+'S4'!I75*Weighted!$H$8","v":0},{"$f":"'S1'!J75*Weighted!$E$8+'S2'!J75*Weighted!$F$8+'S3'!J75*Weighted!$G$8+'S4'!J75*Weighted!$H$8","v":0},{"$f":"'S1'!K75*Weighted!$E$8+'S2'!K75*Weighted!$F$8+'S3'!K75*Weighted!$G$8+'S4'!K75*Weighted!$H$8","v":0},{"$f":"'S1'!L75*Weighted!$E$8+'S2'!L75*Weighted!$F$8+'S3'!L75*Weighted!$G$8+'S4'!L75*Weighted!$H$8","v":0},{"$f":"'S1'!M75*Weighted!$E$8+'S2'!M75*Weighted!$F$8+'S3'!M75*Weighted!$G$8+'S4'!M75*Weighted!$H$8","v":0},{"$f":"'S1'!N75*Weighted!$E$8+'S2'!N75*Weighted!$F$8+'S3'!N75*Weighted!$G$8+'S4'!N75*Weighted!$H$8","v":0},{"$f":"'S1'!O75*Weighted!$E$8+'S2'!O75*Weighted!$F$8+'S3'!O75*Weighted!$G$8+'S4'!O75*Weighted!$H$8","v":0},{"$f":"'S1'!P75*Weighted!$E$8+'S2'!P75*Weighted!$F$8+'S3'!P75*Weighted!$G$8+'S4'!P75*Weighted!$H$8","v":0},{"$f":"'S1'!Q75*Weighted!$E$8+'S2'!Q75*Weighted!$F$8+'S3'!Q75*Weighted!$G$8+'S4'!Q75*Weighted!$H$8","v":0},{"$f":"'S1'!R75*Weighted!$E$8+'S2'!R75*Weighted!$F$8+'S3'!R75*Weighted!$G$8+'S4'!R75*Weighted!$H$8","v":0},{"$f":"'S1'!S75*Weighted!$E$8+'S2'!S75*Weighted!$F$8+'S3'!S75*Weighted!$G$8+'S4'!S75*Weighted!$H$8","v":0},{"$f":"'S1'!T75*Weighted!$E$8+'S2'!T75*Weighted!$F$8+'S3'!T75*Weighted!$G$8+'S4'!T75*Weighted!$H$8","v":0},{"$f":"'S1'!U75*Weighted!$E$8+'S2'!U75*Weighted!$F$8+'S3'!U75*Weighted!$G$8+'S4'!U75*Weighted!$H$8","v":0},{"$f":"'S1'!V75*Weighted!$E$8+'S2'!V75*Weighted!$F$8+'S3'!V75*Weighted!$G$8+'S4'!V75*Weighted!$H$8","v":0},{"$f":"'S1'!W75*Weighted!$E$8+'S2'!W75*Weighted!$F$8+'S3'!W75*Weighted!$G$8+'S4'!W75*Weighted!$H$8","v":0},{"$f":"'S1'!X75*Weighted!$E$8+'S2'!X75*Weighted!$F$8+'S3'!X75*Weighted!$G$8+'S4'!X75*Weighted!$H$8","v":0},{"$f":"'S1'!Y75*Weighted!$E$8+'S2'!Y75*Weighted!$F$8+'S3'!Y75*Weighted!$G$8+'S4'!Y75*Weighted!$H$8","v":0},{"$f":"'S1'!Z75*Weighted!$E$8+'S2'!Z75*Weighted!$F$8+'S3'!Z75*Weighted!$G$8+'S4'!Z75*Weighted!$H$8","v":0},{"$f":"'S1'!AA75*Weighted!$E$8+'S2'!AA75*Weighted!$F$8+'S3'!AA75*Weighted!$G$8+'S4'!AA75*Weighted!$H$8","v":0},{"$f":"'S1'!AB75*Weighted!$E$8+'S2'!AB75*Weighted!$F$8+'S3'!AB75*Weighted!$G$8+'S4'!AB75*Weighted!$H$8","v":0},{"$f":"'S1'!AC75*Weighted!$E$8+'S2'!AC75*Weighted!$F$8+'S3'!AC75*Weighted!$G$8+'S4'!AC75*Weighted!$H$8","v":0},{"$f":"'S1'!AD75*Weighted!$E$8+'S2'!AD75*Weighted!$F$8+'S3'!AD75*Weighted!$G$8+'S4'!AD75*Weighted!$H$8","v":0},{"$f":"'S1'!AE75*Weighted!$E$8+'S2'!AE75*Weighted!$F$8+'S3'!AE75*Weighted!$G$8+'S4'!AE75*Weighted!$H$8","v":0},{"$f":"'S1'!AF75*Weighted!$E$8+'S2'!AF75*Weighted!$F$8+'S3'!AF75*Weighted!$G$8+'S4'!AF75*Weighted!$H$8","v":0},{"$f":"'S1'!AG75*Weighted!$E$8+'S2'!AG75*Weighted!$F$8+'S3'!AG75*Weighted!$G$8+'S4'!AG75*Weighted!$H$8","v":0},{"$f":"'S1'!AH75*Weighted!$E$8+'S2'!AH75*Weighted!$F$8+'S3'!AH75*Weighted!$G$8+'S4'!AH75*Weighted!$H$8","v":0},{"$f":"'S1'!AI75*Weighted!$E$8+'S2'!AI75*Weighted!$F$8+'S3'!AI75*Weighted!$G$8+'S4'!AI75*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",{"$f":"'S1'!E76*Weighted!$E$8+'S2'!E76*Weighted!$F$8+'S3'!E76*Weighted!$G$8+'S4'!E76*Weighted!$H$8","v":0},{"$f":"'S1'!F76*Weighted!$E$8+'S2'!F76*Weighted!$F$8+'S3'!F76*Weighted!$G$8+'S4'!F76*Weighted!$H$8","v":0},{"$f":"'S1'!G76*Weighted!$E$8+'S2'!G76*Weighted!$F$8+'S3'!G76*Weighted!$G$8+'S4'!G76*Weighted!$H$8","v":0},{"$f":"'S1'!H76*Weighted!$E$8+'S2'!H76*Weighted!$F$8+'S3'!H76*Weighted!$G$8+'S4'!H76*Weighted!$H$8","v":0},{"$f":"'S1'!I76*Weighted!$E$8+'S2'!I76*Weighted!$F$8+'S3'!I76*Weighted!$G$8+'S4'!I76*Weighted!$H$8","v":0},{"$f":"'S1'!J76*Weighted!$E$8+'S2'!J76*Weighted!$F$8+'S3'!J76*Weighted!$G$8+'S4'!J76*Weighted!$H$8","v":0},{"$f":"'S1'!K76*Weighted!$E$8+'S2'!K76*Weighted!$F$8+'S3'!K76*Weighted!$G$8+'S4'!K76*Weighted!$H$8","v":0},{"$f":"'S1'!L76*Weighted!$E$8+'S2'!L76*Weighted!$F$8+'S3'!L76*Weighted!$G$8+'S4'!L76*Weighted!$H$8","v":0},{"$f":"'S1'!M76*Weighted!$E$8+'S2'!M76*Weighted!$F$8+'S3'!M76*Weighted!$G$8+'S4'!M76*Weighted!$H$8","v":0},{"$f":"'S1'!N76*Weighted!$E$8+'S2'!N76*Weighted!$F$8+'S3'!N76*Weighted!$G$8+'S4'!N76*Weighted!$H$8","v":0},{"$f":"'S1'!O76*Weighted!$E$8+'S2'!O76*Weighted!$F$8+'S3'!O76*Weighted!$G$8+'S4'!O76*Weighted!$H$8","v":0},{"$f":"'S1'!P76*Weighted!$E$8+'S2'!P76*Weighted!$F$8+'S3'!P76*Weighted!$G$8+'S4'!P76*Weighted!$H$8","v":0},{"$f":"'S1'!Q76*Weighted!$E$8+'S2'!Q76*Weighted!$F$8+'S3'!Q76*Weighted!$G$8+'S4'!Q76*Weighted!$H$8","v":0},{"$f":"'S1'!R76*Weighted!$E$8+'S2'!R76*Weighted!$F$8+'S3'!R76*Weighted!$G$8+'S4'!R76*Weighted!$H$8","v":0},{"$f":"'S1'!S76*Weighted!$E$8+'S2'!S76*Weighted!$F$8+'S3'!S76*Weighted!$G$8+'S4'!S76*Weighted!$H$8","v":0},{"$f":"'S1'!T76*Weighted!$E$8+'S2'!T76*Weighted!$F$8+'S3'!T76*Weighted!$G$8+'S4'!T76*Weighted!$H$8","v":0},{"$f":"'S1'!U76*Weighted!$E$8+'S2'!U76*Weighted!$F$8+'S3'!U76*Weighted!$G$8+'S4'!U76*Weighted!$H$8","v":0},{"$f":"'S1'!V76*Weighted!$E$8+'S2'!V76*Weighted!$F$8+'S3'!V76*Weighted!$G$8+'S4'!V76*Weighted!$H$8","v":0},{"$f":"'S1'!W76*Weighted!$E$8+'S2'!W76*Weighted!$F$8+'S3'!W76*Weighted!$G$8+'S4'!W76*Weighted!$H$8","v":0},{"$f":"'S1'!X76*Weighted!$E$8+'S2'!X76*Weighted!$F$8+'S3'!X76*Weighted!$G$8+'S4'!X76*Weighted!$H$8","v":0},{"$f":"'S1'!Y76*Weighted!$E$8+'S2'!Y76*Weighted!$F$8+'S3'!Y76*Weighted!$G$8+'S4'!Y76*Weighted!$H$8","v":0},{"$f":"'S1'!Z76*Weighted!$E$8+'S2'!Z76*Weighted!$F$8+'S3'!Z76*Weighted!$G$8+'S4'!Z76*Weighted!$H$8","v":0},{"$f":"'S1'!AA76*Weighted!$E$8+'S2'!AA76*Weighted!$F$8+'S3'!AA76*Weighted!$G$8+'S4'!AA76*Weighted!$H$8","v":0},{"$f":"'S1'!AB76*Weighted!$E$8+'S2'!AB76*Weighted!$F$8+'S3'!AB76*Weighted!$G$8+'S4'!AB76*Weighted!$H$8","v":0},{"$f":"'S1'!AC76*Weighted!$E$8+'S2'!AC76*Weighted!$F$8+'S3'!AC76*Weighted!$G$8+'S4'!AC76*Weighted!$H$8","v":0},{"$f":"'S1'!AD76*Weighted!$E$8+'S2'!AD76*Weighted!$F$8+'S3'!AD76*Weighted!$G$8+'S4'!AD76*Weighted!$H$8","v":0},{"$f":"'S1'!AE76*Weighted!$E$8+'S2'!AE76*Weighted!$F$8+'S3'!AE76*Weighted!$G$8+'S4'!AE76*Weighted!$H$8","v":0},{"$f":"'S1'!AF76*Weighted!$E$8+'S2'!AF76*Weighted!$F$8+'S3'!AF76*Weighted!$G$8+'S4'!AF76*Weighted!$H$8","v":0},{"$f":"'S1'!AG76*Weighted!$E$8+'S2'!AG76*Weighted!$F$8+'S3'!AG76*Weighted!$G$8+'S4'!AG76*Weighted!$H$8","v":0},{"$f":"'S1'!AH76*Weighted!$E$8+'S2'!AH76*Weighted!$F$8+'S3'!AH76*Weighted!$G$8+'S4'!AH76*Weighted!$H$8","v":0},{"$f":"'S1'!AI76*Weighted!$E$8+'S2'!AI76*Weighted!$F$8+'S3'!AI76*Weighted!$G$8+'S4'!AI76*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",{"$f":"'S1'!E77*Weighted!$E$8+'S2'!E77*Weighted!$F$8+'S3'!E77*Weighted!$G$8+'S4'!E77*Weighted!$H$8","v":0},{"$f":"'S1'!F77*Weighted!$E$8+'S2'!F77*Weighted!$F$8+'S3'!F77*Weighted!$G$8+'S4'!F77*Weighted!$H$8","v":0},{"$f":"'S1'!G77*Weighted!$E$8+'S2'!G77*Weighted!$F$8+'S3'!G77*Weighted!$G$8+'S4'!G77*Weighted!$H$8","v":0},{"$f":"'S1'!H77*Weighted!$E$8+'S2'!H77*Weighted!$F$8+'S3'!H77*Weighted!$G$8+'S4'!H77*Weighted!$H$8","v":0},{"$f":"'S1'!I77*Weighted!$E$8+'S2'!I77*Weighted!$F$8+'S3'!I77*Weighted!$G$8+'S4'!I77*Weighted!$H$8","v":0},{"$f":"'S1'!J77*Weighted!$E$8+'S2'!J77*Weighted!$F$8+'S3'!J77*Weighted!$G$8+'S4'!J77*Weighted!$H$8","v":0},{"$f":"'S1'!K77*Weighted!$E$8+'S2'!K77*Weighted!$F$8+'S3'!K77*Weighted!$G$8+'S4'!K77*Weighted!$H$8","v":0},{"$f":"'S1'!L77*Weighted!$E$8+'S2'!L77*Weighted!$F$8+'S3'!L77*Weighted!$G$8+'S4'!L77*Weighted!$H$8","v":0},{"$f":"'S1'!M77*Weighted!$E$8+'S2'!M77*Weighted!$F$8+'S3'!M77*Weighted!$G$8+'S4'!M77*Weighted!$H$8","v":0},{"$f":"'S1'!N77*Weighted!$E$8+'S2'!N77*Weighted!$F$8+'S3'!N77*Weighted!$G$8+'S4'!N77*Weighted!$H$8","v":0},{"$f":"'S1'!O77*Weighted!$E$8+'S2'!O77*Weighted!$F$8+'S3'!O77*Weighted!$G$8+'S4'!O77*Weighted!$H$8","v":0},{"$f":"'S1'!P77*Weighted!$E$8+'S2'!P77*Weighted!$F$8+'S3'!P77*Weighted!$G$8+'S4'!P77*Weighted!$H$8","v":0},{"$f":"'S1'!Q77*Weighted!$E$8+'S2'!Q77*Weighted!$F$8+'S3'!Q77*Weighted!$G$8+'S4'!Q77*Weighted!$H$8","v":0},{"$f":"'S1'!R77*Weighted!$E$8+'S2'!R77*Weighted!$F$8+'S3'!R77*Weighted!$G$8+'S4'!R77*Weighted!$H$8","v":0},{"$f":"'S1'!S77*Weighted!$E$8+'S2'!S77*Weighted!$F$8+'S3'!S77*Weighted!$G$8+'S4'!S77*Weighted!$H$8","v":0},{"$f":"'S1'!T77*Weighted!$E$8+'S2'!T77*Weighted!$F$8+'S3'!T77*Weighted!$G$8+'S4'!T77*Weighted!$H$8","v":0},{"$f":"'S1'!U77*Weighted!$E$8+'S2'!U77*Weighted!$F$8+'S3'!U77*Weighted!$G$8+'S4'!U77*Weighted!$H$8","v":0},{"$f":"'S1'!V77*Weighted!$E$8+'S2'!V77*Weighted!$F$8+'S3'!V77*Weighted!$G$8+'S4'!V77*Weighted!$H$8","v":0},{"$f":"'S1'!W77*Weighted!$E$8+'S2'!W77*Weighted!$F$8+'S3'!W77*Weighted!$G$8+'S4'!W77*Weighted!$H$8","v":0},{"$f":"'S1'!X77*Weighted!$E$8+'S2'!X77*Weighted!$F$8+'S3'!X77*Weighted!$G$8+'S4'!X77*Weighted!$H$8","v":0},{"$f":"'S1'!Y77*Weighted!$E$8+'S2'!Y77*Weighted!$F$8+'S3'!Y77*Weighted!$G$8+'S4'!Y77*Weighted!$H$8","v":0},{"$f":"'S1'!Z77*Weighted!$E$8+'S2'!Z77*Weighted!$F$8+'S3'!Z77*Weighted!$G$8+'S4'!Z77*Weighted!$H$8","v":0},{"$f":"'S1'!AA77*Weighted!$E$8+'S2'!AA77*Weighted!$F$8+'S3'!AA77*Weighted!$G$8+'S4'!AA77*Weighted!$H$8","v":0},{"$f":"'S1'!AB77*Weighted!$E$8+'S2'!AB77*Weighted!$F$8+'S3'!AB77*Weighted!$G$8+'S4'!AB77*Weighted!$H$8","v":0},{"$f":"'S1'!AC77*Weighted!$E$8+'S2'!AC77*Weighted!$F$8+'S3'!AC77*Weighted!$G$8+'S4'!AC77*Weighted!$H$8","v":0},{"$f":"'S1'!AD77*Weighted!$E$8+'S2'!AD77*Weighted!$F$8+'S3'!AD77*Weighted!$G$8+'S4'!AD77*Weighted!$H$8","v":0},{"$f":"'S1'!AE77*Weighted!$E$8+'S2'!AE77*Weighted!$F$8+'S3'!AE77*Weighted!$G$8+'S4'!AE77*Weighted!$H$8","v":0},{"$f":"'S1'!AF77*Weighted!$E$8+'S2'!AF77*Weighted!$F$8+'S3'!AF77*Weighted!$G$8+'S4'!AF77*Weighted!$H$8","v":0},{"$f":"'S1'!AG77*Weighted!$E$8+'S2'!AG77*Weighted!$F$8+'S3'!AG77*Weighted!$G$8+'S4'!AG77*Weighted!$H$8","v":0},{"$f":"'S1'!AH77*Weighted!$E$8+'S2'!AH77*Weighted!$F$8+'S3'!AH77*Weighted!$G$8+'S4'!AH77*Weighted!$H$8","v":0},{"$f":"'S1'!AI77*Weighted!$E$8+'S2'!AI77*Weighted!$F$8+'S3'!AI77*Weighted!$G$8+'S4'!AI77*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",{"$f":"'S1'!E78*Weighted!$E$8+'S2'!E78*Weighted!$F$8+'S3'!E78*Weighted!$G$8+'S4'!E78*Weighted!$H$8","v":0},{"$f":"'S1'!F78*Weighted!$E$8+'S2'!F78*Weighted!$F$8+'S3'!F78*Weighted!$G$8+'S4'!F78*Weighted!$H$8","v":0},{"$f":"'S1'!G78*Weighted!$E$8+'S2'!G78*Weighted!$F$8+'S3'!G78*Weighted!$G$8+'S4'!G78*Weighted!$H$8","v":0},{"$f":"'S1'!H78*Weighted!$E$8+'S2'!H78*Weighted!$F$8+'S3'!H78*Weighted!$G$8+'S4'!H78*Weighted!$H$8","v":0},{"$f":"'S1'!I78*Weighted!$E$8+'S2'!I78*Weighted!$F$8+'S3'!I78*Weighted!$G$8+'S4'!I78*Weighted!$H$8","v":0},{"$f":"'S1'!J78*Weighted!$E$8+'S2'!J78*Weighted!$F$8+'S3'!J78*Weighted!$G$8+'S4'!J78*Weighted!$H$8","v":0},{"$f":"'S1'!K78*Weighted!$E$8+'S2'!K78*Weighted!$F$8+'S3'!K78*Weighted!$G$8+'S4'!K78*Weighted!$H$8","v":0},{"$f":"'S1'!L78*Weighted!$E$8+'S2'!L78*Weighted!$F$8+'S3'!L78*Weighted!$G$8+'S4'!L78*Weighted!$H$8","v":0},{"$f":"'S1'!M78*Weighted!$E$8+'S2'!M78*Weighted!$F$8+'S3'!M78*Weighted!$G$8+'S4'!M78*Weighted!$H$8","v":0},{"$f":"'S1'!N78*Weighted!$E$8+'S2'!N78*Weighted!$F$8+'S3'!N78*Weighted!$G$8+'S4'!N78*Weighted!$H$8","v":0},{"$f":"'S1'!O78*Weighted!$E$8+'S2'!O78*Weighted!$F$8+'S3'!O78*Weighted!$G$8+'S4'!O78*Weighted!$H$8","v":0},{"$f":"'S1'!P78*Weighted!$E$8+'S2'!P78*Weighted!$F$8+'S3'!P78*Weighted!$G$8+'S4'!P78*Weighted!$H$8","v":0},{"$f":"'S1'!Q78*Weighted!$E$8+'S2'!Q78*Weighted!$F$8+'S3'!Q78*Weighted!$G$8+'S4'!Q78*Weighted!$H$8","v":0},{"$f":"'S1'!R78*Weighted!$E$8+'S2'!R78*Weighted!$F$8+'S3'!R78*Weighted!$G$8+'S4'!R78*Weighted!$H$8","v":0},{"$f":"'S1'!S78*Weighted!$E$8+'S2'!S78*Weighted!$F$8+'S3'!S78*Weighted!$G$8+'S4'!S78*Weighted!$H$8","v":0},{"$f":"'S1'!T78*Weighted!$E$8+'S2'!T78*Weighted!$F$8+'S3'!T78*Weighted!$G$8+'S4'!T78*Weighted!$H$8","v":0},{"$f":"'S1'!U78*Weighted!$E$8+'S2'!U78*Weighted!$F$8+'S3'!U78*Weighted!$G$8+'S4'!U78*Weighted!$H$8","v":0},{"$f":"'S1'!V78*Weighted!$E$8+'S2'!V78*Weighted!$F$8+'S3'!V78*Weighted!$G$8+'S4'!V78*Weighted!$H$8","v":0},{"$f":"'S1'!W78*Weighted!$E$8+'S2'!W78*Weighted!$F$8+'S3'!W78*Weighted!$G$8+'S4'!W78*Weighted!$H$8","v":0},{"$f":"'S1'!X78*Weighted!$E$8+'S2'!X78*Weighted!$F$8+'S3'!X78*Weighted!$G$8+'S4'!X78*Weighted!$H$8","v":0},{"$f":"'S1'!Y78*Weighted!$E$8+'S2'!Y78*Weighted!$F$8+'S3'!Y78*Weighted!$G$8+'S4'!Y78*Weighted!$H$8","v":0},{"$f":"'S1'!Z78*Weighted!$E$8+'S2'!Z78*Weighted!$F$8+'S3'!Z78*Weighted!$G$8+'S4'!Z78*Weighted!$H$8","v":0},{"$f":"'S1'!AA78*Weighted!$E$8+'S2'!AA78*Weighted!$F$8+'S3'!AA78*Weighted!$G$8+'S4'!AA78*Weighted!$H$8","v":0},{"$f":"'S1'!AB78*Weighted!$E$8+'S2'!AB78*Weighted!$F$8+'S3'!AB78*Weighted!$G$8+'S4'!AB78*Weighted!$H$8","v":0},{"$f":"'S1'!AC78*Weighted!$E$8+'S2'!AC78*Weighted!$F$8+'S3'!AC78*Weighted!$G$8+'S4'!AC78*Weighted!$H$8","v":0},{"$f":"'S1'!AD78*Weighted!$E$8+'S2'!AD78*Weighted!$F$8+'S3'!AD78*Weighted!$G$8+'S4'!AD78*Weighted!$H$8","v":0},{"$f":"'S1'!AE78*Weighted!$E$8+'S2'!AE78*Weighted!$F$8+'S3'!AE78*Weighted!$G$8+'S4'!AE78*Weighted!$H$8","v":0},{"$f":"'S1'!AF78*Weighted!$E$8+'S2'!AF78*Weighted!$F$8+'S3'!AF78*Weighted!$G$8+'S4'!AF78*Weighted!$H$8","v":0},{"$f":"'S1'!AG78*Weighted!$E$8+'S2'!AG78*Weighted!$F$8+'S3'!AG78*Weighted!$G$8+'S4'!AG78*Weighted!$H$8","v":0},{"$f":"'S1'!AH78*Weighted!$E$8+'S2'!AH78*Weighted!$F$8+'S3'!AH78*Weighted!$G$8+'S4'!AH78*Weighted!$H$8","v":0},{"$f":"'S1'!AI78*Weighted!$E$8+'S2'!AI78*Weighted!$F$8+'S3'!AI78*Weighted!$G$8+'S4'!AI78*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",{"$f":"'S1'!E79*Weighted!$E$8+'S2'!E79*Weighted!$F$8+'S3'!E79*Weighted!$G$8+'S4'!E79*Weighted!$H$8","v":0},{"$f":"'S1'!F79*Weighted!$E$8+'S2'!F79*Weighted!$F$8+'S3'!F79*Weighted!$G$8+'S4'!F79*Weighted!$H$8","v":0},{"$f":"'S1'!G79*Weighted!$E$8+'S2'!G79*Weighted!$F$8+'S3'!G79*Weighted!$G$8+'S4'!G79*Weighted!$H$8","v":0},{"$f":"'S1'!H79*Weighted!$E$8+'S2'!H79*Weighted!$F$8+'S3'!H79*Weighted!$G$8+'S4'!H79*Weighted!$H$8","v":0},{"$f":"'S1'!I79*Weighted!$E$8+'S2'!I79*Weighted!$F$8+'S3'!I79*Weighted!$G$8+'S4'!I79*Weighted!$H$8","v":0},{"$f":"'S1'!J79*Weighted!$E$8+'S2'!J79*Weighted!$F$8+'S3'!J79*Weighted!$G$8+'S4'!J79*Weighted!$H$8","v":0},{"$f":"'S1'!K79*Weighted!$E$8+'S2'!K79*Weighted!$F$8+'S3'!K79*Weighted!$G$8+'S4'!K79*Weighted!$H$8","v":0},{"$f":"'S1'!L79*Weighted!$E$8+'S2'!L79*Weighted!$F$8+'S3'!L79*Weighted!$G$8+'S4'!L79*Weighted!$H$8","v":0},{"$f":"'S1'!M79*Weighted!$E$8+'S2'!M79*Weighted!$F$8+'S3'!M79*Weighted!$G$8+'S4'!M79*Weighted!$H$8","v":0},{"$f":"'S1'!N79*Weighted!$E$8+'S2'!N79*Weighted!$F$8+'S3'!N79*Weighted!$G$8+'S4'!N79*Weighted!$H$8","v":0},{"$f":"'S1'!O79*Weighted!$E$8+'S2'!O79*Weighted!$F$8+'S3'!O79*Weighted!$G$8+'S4'!O79*Weighted!$H$8","v":0},{"$f":"'S1'!P79*Weighted!$E$8+'S2'!P79*Weighted!$F$8+'S3'!P79*Weighted!$G$8+'S4'!P79*Weighted!$H$8","v":0},{"$f":"'S1'!Q79*Weighted!$E$8+'S2'!Q79*Weighted!$F$8+'S3'!Q79*Weighted!$G$8+'S4'!Q79*Weighted!$H$8","v":0},{"$f":"'S1'!R79*Weighted!$E$8+'S2'!R79*Weighted!$F$8+'S3'!R79*Weighted!$G$8+'S4'!R79*Weighted!$H$8","v":0},{"$f":"'S1'!S79*Weighted!$E$8+'S2'!S79*Weighted!$F$8+'S3'!S79*Weighted!$G$8+'S4'!S79*Weighted!$H$8","v":0},{"$f":"'S1'!T79*Weighted!$E$8+'S2'!T79*Weighted!$F$8+'S3'!T79*Weighted!$G$8+'S4'!T79*Weighted!$H$8","v":0},{"$f":"'S1'!U79*Weighted!$E$8+'S2'!U79*Weighted!$F$8+'S3'!U79*Weighted!$G$8+'S4'!U79*Weighted!$H$8","v":0},{"$f":"'S1'!V79*Weighted!$E$8+'S2'!V79*Weighted!$F$8+'S3'!V79*Weighted!$G$8+'S4'!V79*Weighted!$H$8","v":0},{"$f":"'S1'!W79*Weighted!$E$8+'S2'!W79*Weighted!$F$8+'S3'!W79*Weighted!$G$8+'S4'!W79*Weighted!$H$8","v":0},{"$f":"'S1'!X79*Weighted!$E$8+'S2'!X79*Weighted!$F$8+'S3'!X79*Weighted!$G$8+'S4'!X79*Weighted!$H$8","v":0},{"$f":"'S1'!Y79*Weighted!$E$8+'S2'!Y79*Weighted!$F$8+'S3'!Y79*Weighted!$G$8+'S4'!Y79*Weighted!$H$8","v":0},{"$f":"'S1'!Z79*Weighted!$E$8+'S2'!Z79*Weighted!$F$8+'S3'!Z79*Weighted!$G$8+'S4'!Z79*Weighted!$H$8","v":0},{"$f":"'S1'!AA79*Weighted!$E$8+'S2'!AA79*Weighted!$F$8+'S3'!AA79*Weighted!$G$8+'S4'!AA79*Weighted!$H$8","v":0},{"$f":"'S1'!AB79*Weighted!$E$8+'S2'!AB79*Weighted!$F$8+'S3'!AB79*Weighted!$G$8+'S4'!AB79*Weighted!$H$8","v":0},{"$f":"'S1'!AC79*Weighted!$E$8+'S2'!AC79*Weighted!$F$8+'S3'!AC79*Weighted!$G$8+'S4'!AC79*Weighted!$H$8","v":0},{"$f":"'S1'!AD79*Weighted!$E$8+'S2'!AD79*Weighted!$F$8+'S3'!AD79*Weighted!$G$8+'S4'!AD79*Weighted!$H$8","v":0},{"$f":"'S1'!AE79*Weighted!$E$8+'S2'!AE79*Weighted!$F$8+'S3'!AE79*Weighted!$G$8+'S4'!AE79*Weighted!$H$8","v":0},{"$f":"'S1'!AF79*Weighted!$E$8+'S2'!AF79*Weighted!$F$8+'S3'!AF79*Weighted!$G$8+'S4'!AF79*Weighted!$H$8","v":0},{"$f":"'S1'!AG79*Weighted!$E$8+'S2'!AG79*Weighted!$F$8+'S3'!AG79*Weighted!$G$8+'S4'!AG79*Weighted!$H$8","v":0},{"$f":"'S1'!AH79*Weighted!$E$8+'S2'!AH79*Weighted!$F$8+'S3'!AH79*Weighted!$G$8+'S4'!AH79*Weighted!$H$8","v":0},{"$f":"'S1'!AI79*Weighted!$E$8+'S2'!AI79*Weighted!$F$8+'S3'!AI79*Weighted!$G$8+'S4'!AI79*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",{"$f":"'S1'!E80*Weighted!$E$8+'S2'!E80*Weighted!$F$8+'S3'!E80*Weighted!$G$8+'S4'!E80*Weighted!$H$8","v":0},{"$f":"'S1'!F80*Weighted!$E$8+'S2'!F80*Weighted!$F$8+'S3'!F80*Weighted!$G$8+'S4'!F80*Weighted!$H$8","v":0},{"$f":"'S1'!G80*Weighted!$E$8+'S2'!G80*Weighted!$F$8+'S3'!G80*Weighted!$G$8+'S4'!G80*Weighted!$H$8","v":0},{"$f":"'S1'!H80*Weighted!$E$8+'S2'!H80*Weighted!$F$8+'S3'!H80*Weighted!$G$8+'S4'!H80*Weighted!$H$8","v":0},{"$f":"'S1'!I80*Weighted!$E$8+'S2'!I80*Weighted!$F$8+'S3'!I80*Weighted!$G$8+'S4'!I80*Weighted!$H$8","v":0},{"$f":"'S1'!J80*Weighted!$E$8+'S2'!J80*Weighted!$F$8+'S3'!J80*Weighted!$G$8+'S4'!J80*Weighted!$H$8","v":0},{"$f":"'S1'!K80*Weighted!$E$8+'S2'!K80*Weighted!$F$8+'S3'!K80*Weighted!$G$8+'S4'!K80*Weighted!$H$8","v":0},{"$f":"'S1'!L80*Weighted!$E$8+'S2'!L80*Weighted!$F$8+'S3'!L80*Weighted!$G$8+'S4'!L80*Weighted!$H$8","v":0},{"$f":"'S1'!M80*Weighted!$E$8+'S2'!M80*Weighted!$F$8+'S3'!M80*Weighted!$G$8+'S4'!M80*Weighted!$H$8","v":0},{"$f":"'S1'!N80*Weighted!$E$8+'S2'!N80*Weighted!$F$8+'S3'!N80*Weighted!$G$8+'S4'!N80*Weighted!$H$8","v":0},{"$f":"'S1'!O80*Weighted!$E$8+'S2'!O80*Weighted!$F$8+'S3'!O80*Weighted!$G$8+'S4'!O80*Weighted!$H$8","v":0},{"$f":"'S1'!P80*Weighted!$E$8+'S2'!P80*Weighted!$F$8+'S3'!P80*Weighted!$G$8+'S4'!P80*Weighted!$H$8","v":0},{"$f":"'S1'!Q80*Weighted!$E$8+'S2'!Q80*Weighted!$F$8+'S3'!Q80*Weighted!$G$8+'S4'!Q80*Weighted!$H$8","v":0},{"$f":"'S1'!R80*Weighted!$E$8+'S2'!R80*Weighted!$F$8+'S3'!R80*Weighted!$G$8+'S4'!R80*Weighted!$H$8","v":0},{"$f":"'S1'!S80*Weighted!$E$8+'S2'!S80*Weighted!$F$8+'S3'!S80*Weighted!$G$8+'S4'!S80*Weighted!$H$8","v":0},{"$f":"'S1'!T80*Weighted!$E$8+'S2'!T80*Weighted!$F$8+'S3'!T80*Weighted!$G$8+'S4'!T80*Weighted!$H$8","v":0},{"$f":"'S1'!U80*Weighted!$E$8+'S2'!U80*Weighted!$F$8+'S3'!U80*Weighted!$G$8+'S4'!U80*Weighted!$H$8","v":0},{"$f":"'S1'!V80*Weighted!$E$8+'S2'!V80*Weighted!$F$8+'S3'!V80*Weighted!$G$8+'S4'!V80*Weighted!$H$8","v":0},{"$f":"'S1'!W80*Weighted!$E$8+'S2'!W80*Weighted!$F$8+'S3'!W80*Weighted!$G$8+'S4'!W80*Weighted!$H$8","v":0},{"$f":"'S1'!X80*Weighted!$E$8+'S2'!X80*Weighted!$F$8+'S3'!X80*Weighted!$G$8+'S4'!X80*Weighted!$H$8","v":0},{"$f":"'S1'!Y80*Weighted!$E$8+'S2'!Y80*Weighted!$F$8+'S3'!Y80*Weighted!$G$8+'S4'!Y80*Weighted!$H$8","v":0},{"$f":"'S1'!Z80*Weighted!$E$8+'S2'!Z80*Weighted!$F$8+'S3'!Z80*Weighted!$G$8+'S4'!Z80*Weighted!$H$8","v":0},{"$f":"'S1'!AA80*Weighted!$E$8+'S2'!AA80*Weighted!$F$8+'S3'!AA80*Weighted!$G$8+'S4'!AA80*Weighted!$H$8","v":0},{"$f":"'S1'!AB80*Weighted!$E$8+'S2'!AB80*Weighted!$F$8+'S3'!AB80*Weighted!$G$8+'S4'!AB80*Weighted!$H$8","v":0},{"$f":"'S1'!AC80*Weighted!$E$8+'S2'!AC80*Weighted!$F$8+'S3'!AC80*Weighted!$G$8+'S4'!AC80*Weighted!$H$8","v":0},{"$f":"'S1'!AD80*Weighted!$E$8+'S2'!AD80*Weighted!$F$8+'S3'!AD80*Weighted!$G$8+'S4'!AD80*Weighted!$H$8","v":0},{"$f":"'S1'!AE80*Weighted!$E$8+'S2'!AE80*Weighted!$F$8+'S3'!AE80*Weighted!$G$8+'S4'!AE80*Weighted!$H$8","v":0},{"$f":"'S1'!AF80*Weighted!$E$8+'S2'!AF80*Weighted!$F$8+'S3'!AF80*Weighted!$G$8+'S4'!AF80*Weighted!$H$8","v":0},{"$f":"'S1'!AG80*Weighted!$E$8+'S2'!AG80*Weighted!$F$8+'S3'!AG80*Weighted!$G$8+'S4'!AG80*Weighted!$H$8","v":0},{"$f":"'S1'!AH80*Weighted!$E$8+'S2'!AH80*Weighted!$F$8+'S3'!AH80*Weighted!$G$8+'S4'!AH80*Weighted!$H$8","v":0},{"$f":"'S1'!AI80*Weighted!$E$8+'S2'!AI80*Weighted!$F$8+'S3'!AI80*Weighted!$G$8+'S4'!AI80*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",{"$f":"'S1'!E81*Weighted!$E$8+'S2'!E81*Weighted!$F$8+'S3'!E81*Weighted!$G$8+'S4'!E81*Weighted!$H$8","v":0},{"$f":"'S1'!F81*Weighted!$E$8+'S2'!F81*Weighted!$F$8+'S3'!F81*Weighted!$G$8+'S4'!F81*Weighted!$H$8","v":0},{"$f":"'S1'!G81*Weighted!$E$8+'S2'!G81*Weighted!$F$8+'S3'!G81*Weighted!$G$8+'S4'!G81*Weighted!$H$8","v":0},{"$f":"'S1'!H81*Weighted!$E$8+'S2'!H81*Weighted!$F$8+'S3'!H81*Weighted!$G$8+'S4'!H81*Weighted!$H$8","v":0},{"$f":"'S1'!I81*Weighted!$E$8+'S2'!I81*Weighted!$F$8+'S3'!I81*Weighted!$G$8+'S4'!I81*Weighted!$H$8","v":0},{"$f":"'S1'!J81*Weighted!$E$8+'S2'!J81*Weighted!$F$8+'S3'!J81*Weighted!$G$8+'S4'!J81*Weighted!$H$8","v":0},{"$f":"'S1'!K81*Weighted!$E$8+'S2'!K81*Weighted!$F$8+'S3'!K81*Weighted!$G$8+'S4'!K81*Weighted!$H$8","v":0},{"$f":"'S1'!L81*Weighted!$E$8+'S2'!L81*Weighted!$F$8+'S3'!L81*Weighted!$G$8+'S4'!L81*Weighted!$H$8","v":0},{"$f":"'S1'!M81*Weighted!$E$8+'S2'!M81*Weighted!$F$8+'S3'!M81*Weighted!$G$8+'S4'!M81*Weighted!$H$8","v":0},{"$f":"'S1'!N81*Weighted!$E$8+'S2'!N81*Weighted!$F$8+'S3'!N81*Weighted!$G$8+'S4'!N81*Weighted!$H$8","v":0},{"$f":"'S1'!O81*Weighted!$E$8+'S2'!O81*Weighted!$F$8+'S3'!O81*Weighted!$G$8+'S4'!O81*Weighted!$H$8","v":0},{"$f":"'S1'!P81*Weighted!$E$8+'S2'!P81*Weighted!$F$8+'S3'!P81*Weighted!$G$8+'S4'!P81*Weighted!$H$8","v":0},{"$f":"'S1'!Q81*Weighted!$E$8+'S2'!Q81*Weighted!$F$8+'S3'!Q81*Weighted!$G$8+'S4'!Q81*Weighted!$H$8","v":0},{"$f":"'S1'!R81*Weighted!$E$8+'S2'!R81*Weighted!$F$8+'S3'!R81*Weighted!$G$8+'S4'!R81*Weighted!$H$8","v":0},{"$f":"'S1'!S81*Weighted!$E$8+'S2'!S81*Weighted!$F$8+'S3'!S81*Weighted!$G$8+'S4'!S81*Weighted!$H$8","v":0},{"$f":"'S1'!T81*Weighted!$E$8+'S2'!T81*Weighted!$F$8+'S3'!T81*Weighted!$G$8+'S4'!T81*Weighted!$H$8","v":0},{"$f":"'S1'!U81*Weighted!$E$8+'S2'!U81*Weighted!$F$8+'S3'!U81*Weighted!$G$8+'S4'!U81*Weighted!$H$8","v":0},{"$f":"'S1'!V81*Weighted!$E$8+'S2'!V81*Weighted!$F$8+'S3'!V81*Weighted!$G$8+'S4'!V81*Weighted!$H$8","v":0},{"$f":"'S1'!W81*Weighted!$E$8+'S2'!W81*Weighted!$F$8+'S3'!W81*Weighted!$G$8+'S4'!W81*Weighted!$H$8","v":0},{"$f":"'S1'!X81*Weighted!$E$8+'S2'!X81*Weighted!$F$8+'S3'!X81*Weighted!$G$8+'S4'!X81*Weighted!$H$8","v":0},{"$f":"'S1'!Y81*Weighted!$E$8+'S2'!Y81*Weighted!$F$8+'S3'!Y81*Weighted!$G$8+'S4'!Y81*Weighted!$H$8","v":0},{"$f":"'S1'!Z81*Weighted!$E$8+'S2'!Z81*Weighted!$F$8+'S3'!Z81*Weighted!$G$8+'S4'!Z81*Weighted!$H$8","v":0},{"$f":"'S1'!AA81*Weighted!$E$8+'S2'!AA81*Weighted!$F$8+'S3'!AA81*Weighted!$G$8+'S4'!AA81*Weighted!$H$8","v":0},{"$f":"'S1'!AB81*Weighted!$E$8+'S2'!AB81*Weighted!$F$8+'S3'!AB81*Weighted!$G$8+'S4'!AB81*Weighted!$H$8","v":0},{"$f":"'S1'!AC81*Weighted!$E$8+'S2'!AC81*Weighted!$F$8+'S3'!AC81*Weighted!$G$8+'S4'!AC81*Weighted!$H$8","v":0},{"$f":"'S1'!AD81*Weighted!$E$8+'S2'!AD81*Weighted!$F$8+'S3'!AD81*Weighted!$G$8+'S4'!AD81*Weighted!$H$8","v":0},{"$f":"'S1'!AE81*Weighted!$E$8+'S2'!AE81*Weighted!$F$8+'S3'!AE81*Weighted!$G$8+'S4'!AE81*Weighted!$H$8","v":0},{"$f":"'S1'!AF81*Weighted!$E$8+'S2'!AF81*Weighted!$F$8+'S3'!AF81*Weighted!$G$8+'S4'!AF81*Weighted!$H$8","v":0},{"$f":"'S1'!AG81*Weighted!$E$8+'S2'!AG81*Weighted!$F$8+'S3'!AG81*Weighted!$G$8+'S4'!AG81*Weighted!$H$8","v":0},{"$f":"'S1'!AH81*Weighted!$E$8+'S2'!AH81*Weighted!$F$8+'S3'!AH81*Weighted!$G$8+'S4'!AH81*Weighted!$H$8","v":0},{"$f":"'S1'!AI81*Weighted!$E$8+'S2'!AI81*Weighted!$F$8+'S3'!AI81*Weighted!$G$8+'S4'!AI81*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",{"$f":"'S1'!E82*Weighted!$E$8+'S2'!E82*Weighted!$F$8+'S3'!E82*Weighted!$G$8+'S4'!E82*Weighted!$H$8","v":0},{"$f":"'S1'!F82*Weighted!$E$8+'S2'!F82*Weighted!$F$8+'S3'!F82*Weighted!$G$8+'S4'!F82*Weighted!$H$8","v":0},{"$f":"'S1'!G82*Weighted!$E$8+'S2'!G82*Weighted!$F$8+'S3'!G82*Weighted!$G$8+'S4'!G82*Weighted!$H$8","v":0},{"$f":"'S1'!H82*Weighted!$E$8+'S2'!H82*Weighted!$F$8+'S3'!H82*Weighted!$G$8+'S4'!H82*Weighted!$H$8","v":0},{"$f":"'S1'!I82*Weighted!$E$8+'S2'!I82*Weighted!$F$8+'S3'!I82*Weighted!$G$8+'S4'!I82*Weighted!$H$8","v":0},{"$f":"'S1'!J82*Weighted!$E$8+'S2'!J82*Weighted!$F$8+'S3'!J82*Weighted!$G$8+'S4'!J82*Weighted!$H$8","v":0},{"$f":"'S1'!K82*Weighted!$E$8+'S2'!K82*Weighted!$F$8+'S3'!K82*Weighted!$G$8+'S4'!K82*Weighted!$H$8","v":0},{"$f":"'S1'!L82*Weighted!$E$8+'S2'!L82*Weighted!$F$8+'S3'!L82*Weighted!$G$8+'S4'!L82*Weighted!$H$8","v":0},{"$f":"'S1'!M82*Weighted!$E$8+'S2'!M82*Weighted!$F$8+'S3'!M82*Weighted!$G$8+'S4'!M82*Weighted!$H$8","v":0},{"$f":"'S1'!N82*Weighted!$E$8+'S2'!N82*Weighted!$F$8+'S3'!N82*Weighted!$G$8+'S4'!N82*Weighted!$H$8","v":0},{"$f":"'S1'!O82*Weighted!$E$8+'S2'!O82*Weighted!$F$8+'S3'!O82*Weighted!$G$8+'S4'!O82*Weighted!$H$8","v":0},{"$f":"'S1'!P82*Weighted!$E$8+'S2'!P82*Weighted!$F$8+'S3'!P82*Weighted!$G$8+'S4'!P82*Weighted!$H$8","v":0},{"$f":"'S1'!Q82*Weighted!$E$8+'S2'!Q82*Weighted!$F$8+'S3'!Q82*Weighted!$G$8+'S4'!Q82*Weighted!$H$8","v":0},{"$f":"'S1'!R82*Weighted!$E$8+'S2'!R82*Weighted!$F$8+'S3'!R82*Weighted!$G$8+'S4'!R82*Weighted!$H$8","v":0},{"$f":"'S1'!S82*Weighted!$E$8+'S2'!S82*Weighted!$F$8+'S3'!S82*Weighted!$G$8+'S4'!S82*Weighted!$H$8","v":0},{"$f":"'S1'!T82*Weighted!$E$8+'S2'!T82*Weighted!$F$8+'S3'!T82*Weighted!$G$8+'S4'!T82*Weighted!$H$8","v":0},{"$f":"'S1'!U82*Weighted!$E$8+'S2'!U82*Weighted!$F$8+'S3'!U82*Weighted!$G$8+'S4'!U82*Weighted!$H$8","v":0},{"$f":"'S1'!V82*Weighted!$E$8+'S2'!V82*Weighted!$F$8+'S3'!V82*Weighted!$G$8+'S4'!V82*Weighted!$H$8","v":0},{"$f":"'S1'!W82*Weighted!$E$8+'S2'!W82*Weighted!$F$8+'S3'!W82*Weighted!$G$8+'S4'!W82*Weighted!$H$8","v":0},{"$f":"'S1'!X82*Weighted!$E$8+'S2'!X82*Weighted!$F$8+'S3'!X82*Weighted!$G$8+'S4'!X82*Weighted!$H$8","v":0},{"$f":"'S1'!Y82*Weighted!$E$8+'S2'!Y82*Weighted!$F$8+'S3'!Y82*Weighted!$G$8+'S4'!Y82*Weighted!$H$8","v":0},{"$f":"'S1'!Z82*Weighted!$E$8+'S2'!Z82*Weighted!$F$8+'S3'!Z82*Weighted!$G$8+'S4'!Z82*Weighted!$H$8","v":0},{"$f":"'S1'!AA82*Weighted!$E$8+'S2'!AA82*Weighted!$F$8+'S3'!AA82*Weighted!$G$8+'S4'!AA82*Weighted!$H$8","v":0},{"$f":"'S1'!AB82*Weighted!$E$8+'S2'!AB82*Weighted!$F$8+'S3'!AB82*Weighted!$G$8+'S4'!AB82*Weighted!$H$8","v":0},{"$f":"'S1'!AC82*Weighted!$E$8+'S2'!AC82*Weighted!$F$8+'S3'!AC82*Weighted!$G$8+'S4'!AC82*Weighted!$H$8","v":0},{"$f":"'S1'!AD82*Weighted!$E$8+'S2'!AD82*Weighted!$F$8+'S3'!AD82*Weighted!$G$8+'S4'!AD82*Weighted!$H$8","v":0},{"$f":"'S1'!AE82*Weighted!$E$8+'S2'!AE82*Weighted!$F$8+'S3'!AE82*Weighted!$G$8+'S4'!AE82*Weighted!$H$8","v":0},{"$f":"'S1'!AF82*Weighted!$E$8+'S2'!AF82*Weighted!$F$8+'S3'!AF82*Weighted!$G$8+'S4'!AF82*Weighted!$H$8","v":0},{"$f":"'S1'!AG82*Weighted!$E$8+'S2'!AG82*Weighted!$F$8+'S3'!AG82*Weighted!$G$8+'S4'!AG82*Weighted!$H$8","v":0},{"$f":"'S1'!AH82*Weighted!$E$8+'S2'!AH82*Weighted!$F$8+'S3'!AH82*Weighted!$G$8+'S4'!AH82*Weighted!$H$8","v":0},{"$f":"'S1'!AI82*Weighted!$E$8+'S2'!AI82*Weighted!$F$8+'S3'!AI82*Weighted!$G$8+'S4'!AI82*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",{"$f":"'S1'!E83*Weighted!$E$8+'S2'!E83*Weighted!$F$8+'S3'!E83*Weighted!$G$8+'S4'!E83*Weighted!$H$8","v":0},{"$f":"'S1'!F83*Weighted!$E$8+'S2'!F83*Weighted!$F$8+'S3'!F83*Weighted!$G$8+'S4'!F83*Weighted!$H$8","v":0},{"$f":"'S1'!G83*Weighted!$E$8+'S2'!G83*Weighted!$F$8+'S3'!G83*Weighted!$G$8+'S4'!G83*Weighted!$H$8","v":0},{"$f":"'S1'!H83*Weighted!$E$8+'S2'!H83*Weighted!$F$8+'S3'!H83*Weighted!$G$8+'S4'!H83*Weighted!$H$8","v":0},{"$f":"'S1'!I83*Weighted!$E$8+'S2'!I83*Weighted!$F$8+'S3'!I83*Weighted!$G$8+'S4'!I83*Weighted!$H$8","v":0},{"$f":"'S1'!J83*Weighted!$E$8+'S2'!J83*Weighted!$F$8+'S3'!J83*Weighted!$G$8+'S4'!J83*Weighted!$H$8","v":0},{"$f":"'S1'!K83*Weighted!$E$8+'S2'!K83*Weighted!$F$8+'S3'!K83*Weighted!$G$8+'S4'!K83*Weighted!$H$8","v":0},{"$f":"'S1'!L83*Weighted!$E$8+'S2'!L83*Weighted!$F$8+'S3'!L83*Weighted!$G$8+'S4'!L83*Weighted!$H$8","v":0},{"$f":"'S1'!M83*Weighted!$E$8+'S2'!M83*Weighted!$F$8+'S3'!M83*Weighted!$G$8+'S4'!M83*Weighted!$H$8","v":0},{"$f":"'S1'!N83*Weighted!$E$8+'S2'!N83*Weighted!$F$8+'S3'!N83*Weighted!$G$8+'S4'!N83*Weighted!$H$8","v":0},{"$f":"'S1'!O83*Weighted!$E$8+'S2'!O83*Weighted!$F$8+'S3'!O83*Weighted!$G$8+'S4'!O83*Weighted!$H$8","v":0},{"$f":"'S1'!P83*Weighted!$E$8+'S2'!P83*Weighted!$F$8+'S3'!P83*Weighted!$G$8+'S4'!P83*Weighted!$H$8","v":0},{"$f":"'S1'!Q83*Weighted!$E$8+'S2'!Q83*Weighted!$F$8+'S3'!Q83*Weighted!$G$8+'S4'!Q83*Weighted!$H$8","v":0},{"$f":"'S1'!R83*Weighted!$E$8+'S2'!R83*Weighted!$F$8+'S3'!R83*Weighted!$G$8+'S4'!R83*Weighted!$H$8","v":0},{"$f":"'S1'!S83*Weighted!$E$8+'S2'!S83*Weighted!$F$8+'S3'!S83*Weighted!$G$8+'S4'!S83*Weighted!$H$8","v":0},{"$f":"'S1'!T83*Weighted!$E$8+'S2'!T83*Weighted!$F$8+'S3'!T83*Weighted!$G$8+'S4'!T83*Weighted!$H$8","v":0},{"$f":"'S1'!U83*Weighted!$E$8+'S2'!U83*Weighted!$F$8+'S3'!U83*Weighted!$G$8+'S4'!U83*Weighted!$H$8","v":0},{"$f":"'S1'!V83*Weighted!$E$8+'S2'!V83*Weighted!$F$8+'S3'!V83*Weighted!$G$8+'S4'!V83*Weighted!$H$8","v":0},{"$f":"'S1'!W83*Weighted!$E$8+'S2'!W83*Weighted!$F$8+'S3'!W83*Weighted!$G$8+'S4'!W83*Weighted!$H$8","v":0},{"$f":"'S1'!X83*Weighted!$E$8+'S2'!X83*Weighted!$F$8+'S3'!X83*Weighted!$G$8+'S4'!X83*Weighted!$H$8","v":0},{"$f":"'S1'!Y83*Weighted!$E$8+'S2'!Y83*Weighted!$F$8+'S3'!Y83*Weighted!$G$8+'S4'!Y83*Weighted!$H$8","v":0},{"$f":"'S1'!Z83*Weighted!$E$8+'S2'!Z83*Weighted!$F$8+'S3'!Z83*Weighted!$G$8+'S4'!Z83*Weighted!$H$8","v":0},{"$f":"'S1'!AA83*Weighted!$E$8+'S2'!AA83*Weighted!$F$8+'S3'!AA83*Weighted!$G$8+'S4'!AA83*Weighted!$H$8","v":0},{"$f":"'S1'!AB83*Weighted!$E$8+'S2'!AB83*Weighted!$F$8+'S3'!AB83*Weighted!$G$8+'S4'!AB83*Weighted!$H$8","v":0},{"$f":"'S1'!AC83*Weighted!$E$8+'S2'!AC83*Weighted!$F$8+'S3'!AC83*Weighted!$G$8+'S4'!AC83*Weighted!$H$8","v":0},{"$f":"'S1'!AD83*Weighted!$E$8+'S2'!AD83*Weighted!$F$8+'S3'!AD83*Weighted!$G$8+'S4'!AD83*Weighted!$H$8","v":0},{"$f":"'S1'!AE83*Weighted!$E$8+'S2'!AE83*Weighted!$F$8+'S3'!AE83*Weighted!$G$8+'S4'!AE83*Weighted!$H$8","v":0},{"$f":"'S1'!AF83*Weighted!$E$8+'S2'!AF83*Weighted!$F$8+'S3'!AF83*Weighted!$G$8+'S4'!AF83*Weighted!$H$8","v":0},{"$f":"'S1'!AG83*Weighted!$E$8+'S2'!AG83*Weighted!$F$8+'S3'!AG83*Weighted!$G$8+'S4'!AG83*Weighted!$H$8","v":0},{"$f":"'S1'!AH83*Weighted!$E$8+'S2'!AH83*Weighted!$F$8+'S3'!AH83*Weighted!$G$8+'S4'!AH83*Weighted!$H$8","v":0},{"$f":"'S1'!AI83*Weighted!$E$8+'S2'!AI83*Weighted!$F$8+'S3'!AI83*Weighted!$G$8+'S4'!AI83*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",{"$f":"'S1'!E84*Weighted!$E$8+'S2'!E84*Weighted!$F$8+'S3'!E84*Weighted!$G$8+'S4'!E84*Weighted!$H$8","v":0},{"$f":"'S1'!F84*Weighted!$E$8+'S2'!F84*Weighted!$F$8+'S3'!F84*Weighted!$G$8+'S4'!F84*Weighted!$H$8","v":0},{"$f":"'S1'!G84*Weighted!$E$8+'S2'!G84*Weighted!$F$8+'S3'!G84*Weighted!$G$8+'S4'!G84*Weighted!$H$8","v":0},{"$f":"'S1'!H84*Weighted!$E$8+'S2'!H84*Weighted!$F$8+'S3'!H84*Weighted!$G$8+'S4'!H84*Weighted!$H$8","v":0},{"$f":"'S1'!I84*Weighted!$E$8+'S2'!I84*Weighted!$F$8+'S3'!I84*Weighted!$G$8+'S4'!I84*Weighted!$H$8","v":0},{"$f":"'S1'!J84*Weighted!$E$8+'S2'!J84*Weighted!$F$8+'S3'!J84*Weighted!$G$8+'S4'!J84*Weighted!$H$8","v":0},{"$f":"'S1'!K84*Weighted!$E$8+'S2'!K84*Weighted!$F$8+'S3'!K84*Weighted!$G$8+'S4'!K84*Weighted!$H$8","v":0},{"$f":"'S1'!L84*Weighted!$E$8+'S2'!L84*Weighted!$F$8+'S3'!L84*Weighted!$G$8+'S4'!L84*Weighted!$H$8","v":0},{"$f":"'S1'!M84*Weighted!$E$8+'S2'!M84*Weighted!$F$8+'S3'!M84*Weighted!$G$8+'S4'!M84*Weighted!$H$8","v":0},{"$f":"'S1'!N84*Weighted!$E$8+'S2'!N84*Weighted!$F$8+'S3'!N84*Weighted!$G$8+'S4'!N84*Weighted!$H$8","v":0},{"$f":"'S1'!O84*Weighted!$E$8+'S2'!O84*Weighted!$F$8+'S3'!O84*Weighted!$G$8+'S4'!O84*Weighted!$H$8","v":0},{"$f":"'S1'!P84*Weighted!$E$8+'S2'!P84*Weighted!$F$8+'S3'!P84*Weighted!$G$8+'S4'!P84*Weighted!$H$8","v":0},{"$f":"'S1'!Q84*Weighted!$E$8+'S2'!Q84*Weighted!$F$8+'S3'!Q84*Weighted!$G$8+'S4'!Q84*Weighted!$H$8","v":0},{"$f":"'S1'!R84*Weighted!$E$8+'S2'!R84*Weighted!$F$8+'S3'!R84*Weighted!$G$8+'S4'!R84*Weighted!$H$8","v":0},{"$f":"'S1'!S84*Weighted!$E$8+'S2'!S84*Weighted!$F$8+'S3'!S84*Weighted!$G$8+'S4'!S84*Weighted!$H$8","v":0},{"$f":"'S1'!T84*Weighted!$E$8+'S2'!T84*Weighted!$F$8+'S3'!T84*Weighted!$G$8+'S4'!T84*Weighted!$H$8","v":0},{"$f":"'S1'!U84*Weighted!$E$8+'S2'!U84*Weighted!$F$8+'S3'!U84*Weighted!$G$8+'S4'!U84*Weighted!$H$8","v":0},{"$f":"'S1'!V84*Weighted!$E$8+'S2'!V84*Weighted!$F$8+'S3'!V84*Weighted!$G$8+'S4'!V84*Weighted!$H$8","v":0},{"$f":"'S1'!W84*Weighted!$E$8+'S2'!W84*Weighted!$F$8+'S3'!W84*Weighted!$G$8+'S4'!W84*Weighted!$H$8","v":0},{"$f":"'S1'!X84*Weighted!$E$8+'S2'!X84*Weighted!$F$8+'S3'!X84*Weighted!$G$8+'S4'!X84*Weighted!$H$8","v":0},{"$f":"'S1'!Y84*Weighted!$E$8+'S2'!Y84*Weighted!$F$8+'S3'!Y84*Weighted!$G$8+'S4'!Y84*Weighted!$H$8","v":0},{"$f":"'S1'!Z84*Weighted!$E$8+'S2'!Z84*Weighted!$F$8+'S3'!Z84*Weighted!$G$8+'S4'!Z84*Weighted!$H$8","v":0},{"$f":"'S1'!AA84*Weighted!$E$8+'S2'!AA84*Weighted!$F$8+'S3'!AA84*Weighted!$G$8+'S4'!AA84*Weighted!$H$8","v":0},{"$f":"'S1'!AB84*Weighted!$E$8+'S2'!AB84*Weighted!$F$8+'S3'!AB84*Weighted!$G$8+'S4'!AB84*Weighted!$H$8","v":0},{"$f":"'S1'!AC84*Weighted!$E$8+'S2'!AC84*Weighted!$F$8+'S3'!AC84*Weighted!$G$8+'S4'!AC84*Weighted!$H$8","v":0},{"$f":"'S1'!AD84*Weighted!$E$8+'S2'!AD84*Weighted!$F$8+'S3'!AD84*Weighted!$G$8+'S4'!AD84*Weighted!$H$8","v":0},{"$f":"'S1'!AE84*Weighted!$E$8+'S2'!AE84*Weighted!$F$8+'S3'!AE84*Weighted!$G$8+'S4'!AE84*Weighted!$H$8","v":0},{"$f":"'S1'!AF84*Weighted!$E$8+'S2'!AF84*Weighted!$F$8+'S3'!AF84*Weighted!$G$8+'S4'!AF84*Weighted!$H$8","v":0},{"$f":"'S1'!AG84*Weighted!$E$8+'S2'!AG84*Weighted!$F$8+'S3'!AG84*Weighted!$G$8+'S4'!AG84*Weighted!$H$8","v":0},{"$f":"'S1'!AH84*Weighted!$E$8+'S2'!AH84*Weighted!$F$8+'S3'!AH84*Weighted!$G$8+'S4'!AH84*Weighted!$H$8","v":0},{"$f":"'S1'!AI84*Weighted!$E$8+'S2'!AI84*Weighted!$F$8+'S3'!AI84*Weighted!$G$8+'S4'!AI84*Weighted!$H$8","v":0}]
[]
[null,"Present value of market benefits for each option"]
[null,"Option name",null,"Units","PV",{"$f":"+F43","v":2025},{"$f":"+G43","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"'S1'!E88*Weighted!$E$8+'S2'!E88*Weighted!$F$8+'S3'!E88*Weighted!$G$8+'S4'!E88*Weighted!$H$8","v":0},{"$f":"'S1'!F88*Weighted!$E$8+'S2'!F88*Weighted!$F$8+'S3'!F88*Weighted!$G$8+'S4'!F88*Weighted!$H$8","v":0},{"$f":"'S1'!G88*Weighted!$E$8+'S2'!G88*Weighted!$F$8+'S3'!G88*Weighted!$G$8+'S4'!G88*Weighted!$H$8","v":0},{"$f":"'S1'!H88*Weighted!$E$8+'S2'!H88*Weighted!$F$8+'S3'!H88*Weighted!$G$8+'S4'!H88*Weighted!$H$8","v":0},{"$f":"'S1'!I88*Weighted!$E$8+'S2'!I88*Weighted!$F$8+'S3'!I88*Weighted!$G$8+'S4'!I88*Weighted!$H$8","v":0},{"$f":"'S1'!J88*Weighted!$E$8+'S2'!J88*Weighted!$F$8+'S3'!J88*Weighted!$G$8+'S4'!J88*Weighted!$H$8","v":0},{"$f":"'S1'!K88*Weighted!$E$8+'S2'!K88*Weighted!$F$8+'S3'!K88*Weighted!$G$8+'S4'!K88*Weighted!$H$8","v":0},{"$f":"'S1'!L88*Weighted!$E$8+'S2'!L88*Weighted!$F$8+'S3'!L88*Weighted!$G$8+'S4'!L88*Weighted!$H$8","v":0},{"$f":"'S1'!M88*Weighted!$E$8+'S2'!M88*Weighted!$F$8+'S3'!M88*Weighted!$G$8+'S4'!M88*Weighted!$H$8","v":0},{"$f":"'S1'!N88*Weighted!$E$8+'S2'!N88*Weighted!$F$8+'S3'!N88*Weighted!$G$8+'S4'!N88*Weighted!$H$8","v":0},{"$f":"'S1'!O88*Weighted!$E$8+'S2'!O88*Weighted!$F$8+'S3'!O88*Weighted!$G$8+'S4'!O88*Weighted!$H$8","v":0},{"$f":"'S1'!P88*Weighted!$E$8+'S2'!P88*Weighted!$F$8+'S3'!P88*Weighted!$G$8+'S4'!P88*Weighted!$H$8","v":0},{"$f":"'S1'!Q88*Weighted!$E$8+'S2'!Q88*Weighted!$F$8+'S3'!Q88*Weighted!$G$8+'S4'!Q88*Weighted!$H$8","v":0},{"$f":"'S1'!R88*Weighted!$E$8+'S2'!R88*Weighted!$F$8+'S3'!R88*Weighted!$G$8+'S4'!R88*Weighted!$H$8","v":0},{"$f":"'S1'!S88*Weighted!$E$8+'S2'!S88*Weighted!$F$8+'S3'!S88*Weighted!$G$8+'S4'!S88*Weighted!$H$8","v":0},{"$f":"'S1'!T88*Weighted!$E$8+'S2'!T88*Weighted!$F$8+'S3'!T88*Weighted!$G$8+'S4'!T88*Weighted!$H$8","v":0},{"$f":"'S1'!U88*Weighted!$E$8+'S2'!U88*Weighted!$F$8+'S3'!U88*Weighted!$G$8+'S4'!U88*Weighted!$H$8","v":0},{"$f":"'S1'!V88*Weighted!$E$8+'S2'!V88*Weighted!$F$8+'S3'!V88*Weighted!$G$8+'S4'!V88*Weighted!$H$8","v":0},{"$f":"'S1'!W88*Weighted!$E$8+'S2'!W88*Weighted!$F$8+'S3'!W88*Weighted!$G$8+'S4'!W88*Weighted!$H$8","v":0},{"$f":"'S1'!X88*Weighted!$E$8+'S2'!X88*Weighted!$F$8+'S3'!X88*Weighted!$G$8+'S4'!X88*Weighted!$H$8","v":0},{"$f":"'S1'!Y88*Weighted!$E$8+'S2'!Y88*Weighted!$F$8+'S3'!Y88*Weighted!$G$8+'S4'!Y88*Weighted!$H$8","v":0},{"$f":"'S1'!Z88*Weighted!$E$8+'S2'!Z88*Weighted!$F$8+'S3'!Z88*Weighted!$G$8+'S4'!Z88*Weighted!$H$8","v":0},{"$f":"'S1'!AA88*Weighted!$E$8+'S2'!AA88*Weighted!$F$8+'S3'!AA88*Weighted!$G$8+'S4'!AA88*Weighted!$H$8","v":0},{"$f":"'S1'!AB88*Weighted!$E$8+'S2'!AB88*Weighted!$F$8+'S3'!AB88*Weighted!$G$8+'S4'!AB88*Weighted!$H$8","v":0},{"$f":"'S1'!AC88*Weighted!$E$8+'S2'!AC88*Weighted!$F$8+'S3'!AC88*Weighted!$G$8+'S4'!AC88*Weighted!$H$8","v":0},{"$f":"'S1'!AD88*Weighted!$E$8+'S2'!AD88*Weighted!$F$8+'S3'!AD88*Weighted!$G$8+'S4'!AD88*Weighted!$H$8","v":0},{"$f":"'S1'!AE88*Weighted!$E$8+'S2'!AE88*Weighted!$F$8+'S3'!AE88*Weighted!$G$8+'S4'!AE88*Weighted!$H$8","v":0},{"$f":"'S1'!AF88*Weighted!$E$8+'S2'!AF88*Weighted!$F$8+'S3'!AF88*Weighted!$G$8+'S4'!AF88*Weighted!$H$8","v":0},{"$f":"'S1'!AG88*Weighted!$E$8+'S2'!AG88*Weighted!$F$8+'S3'!AG88*Weighted!$G$8+'S4'!AG88*Weighted!$H$8","v":0},{"$f":"'S1'!AH88*Weighted!$E$8+'S2'!AH88*Weighted!$F$8+'S3'!AH88*Weighted!$G$8+'S4'!AH88*Weighted!$H$8","v":0},{"$f":"'S1'!AI88*Weighted!$E$8+'S2'!AI88*Weighted!$F$8+'S3'!AI88*Weighted!$G$8+'S4'!AI88*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",{"$f":"'S1'!E89*Weighted!$E$8+'S2'!E89*Weighted!$F$8+'S3'!E89*Weighted!$G$8+'S4'!E89*Weighted!$H$8","v":78177136.542290449},{"$f":"'S1'!F89*Weighted!$E$8+'S2'!F89*Weighted!$F$8+'S3'!F89*Weighted!$G$8+'S4'!F89*Weighted!$H$8","v":0},{"$f":"'S1'!G89*Weighted!$E$8+'S2'!G89*Weighted!$F$8+'S3'!G89*Weighted!$G$8+'S4'!G89*Weighted!$H$8","v":0},{"$f":"'S1'!H89*Weighted!$E$8+'S2'!H89*Weighted!$F$8+'S3'!H89*Weighted!$G$8+'S4'!H89*Weighted!$H$8","v":0},{"$f":"'S1'!I89*Weighted!$E$8+'S2'!I89*Weighted!$F$8+'S3'!I89*Weighted!$G$8+'S4'!I89*Weighted!$H$8","v":0},{"$f":"'S1'!J89*Weighted!$E$8+'S2'!J89*Weighted!$F$8+'S3'!J89*Weighted!$G$8+'S4'!J89*Weighted!$H$8","v":0},{"$f":"'S1'!K89*Weighted!$E$8+'S2'!K89*Weighted!$F$8+'S3'!K89*Weighted!$G$8+'S4'!K89*Weighted!$H$8","v":0},{"$f":"'S1'!L89*Weighted!$E$8+'S2'!L89*Weighted!$F$8+'S3'!L89*Weighted!$G$8+'S4'!L89*Weighted!$H$8","v":0},{"$f":"'S1'!M89*Weighted!$E$8+'S2'!M89*Weighted!$F$8+'S3'!M89*Weighted!$G$8+'S4'!M89*Weighted!$H$8","v":0},{"$f":"'S1'!N89*Weighted!$E$8+'S2'!N89*Weighted!$F$8+'S3'!N89*Weighted!$G$8+'S4'!N89*Weighted!$H$8","v":12537601.996421264},{"$f":"'S1'!O89*Weighted!$E$8+'S2'!O89*Weighted!$F$8+'S3'!O89*Weighted!$G$8+'S4'!O89*Weighted!$H$8","v":12741458.847018743},{"$f":"'S1'!P89*Weighted!$E$8+'S2'!P89*Weighted!$F$8+'S3'!P89*Weighted!$G$8+'S4'!P89*Weighted!$H$8","v":12856877.910632476},{"$f":"'S1'!Q89*Weighted!$E$8+'S2'!Q89*Weighted!$F$8+'S3'!Q89*Weighted!$G$8+'S4'!Q89*Weighted!$H$8","v":13066083.108311033},{"$f":"'S1'!R89*Weighted!$E$8+'S2'!R89*Weighted!$F$8+'S3'!R89*Weighted!$G$8+'S4'!R89*Weighted!$H$8","v":13349078.650404643},{"$f":"'S1'!S89*Weighted!$E$8+'S2'!S89*Weighted!$F$8+'S3'!S89*Weighted!$G$8+'S4'!S89*Weighted!$H$8","v":13656556.436046613},{"$f":"'S1'!T89*Weighted!$E$8+'S2'!T89*Weighted!$F$8+'S3'!T89*Weighted!$G$8+'S4'!T89*Weighted!$H$8","v":13874136.361715129},{"$f":"'S1'!U89*Weighted!$E$8+'S2'!U89*Weighted!$F$8+'S3'!U89*Weighted!$G$8+'S4'!U89*Weighted!$H$8","v":14026904.955825865},{"$f":"'S1'!V89*Weighted!$E$8+'S2'!V89*Weighted!$F$8+'S3'!V89*Weighted!$G$8+'S4'!V89*Weighted!$H$8","v":14173786.612306746},{"$f":"'S1'!W89*Weighted!$E$8+'S2'!W89*Weighted!$F$8+'S3'!W89*Weighted!$G$8+'S4'!W89*Weighted!$H$8","v":14314184.691275718},{"$f":"'S1'!X89*Weighted!$E$8+'S2'!X89*Weighted!$F$8+'S3'!X89*Weighted!$G$8+'S4'!X89*Weighted!$H$8","v":14440451.308101203},{"$f":"'S1'!Y89*Weighted!$E$8+'S2'!Y89*Weighted!$F$8+'S3'!Y89*Weighted!$G$8+'S4'!Y89*Weighted!$H$8","v":14591906.435114507},{"$f":"'S1'!Z89*Weighted!$E$8+'S2'!Z89*Weighted!$F$8+'S3'!Z89*Weighted!$G$8+'S4'!Z89*Weighted!$H$8","v":0},{"$f":"'S1'!AA89*Weighted!$E$8+'S2'!AA89*Weighted!$F$8+'S3'!AA89*Weighted!$G$8+'S4'!AA89*Weighted!$H$8","v":0},{"$f":"'S1'!AB89*Weighted!$E$8+'S2'!AB89*Weighted!$F$8+'S3'!AB89*Weighted!$G$8+'S4'!AB89*Weighted!$H$8","v":0},{"$f":"'S1'!AC89*Weighted!$E$8+'S2'!AC89*Weighted!$F$8+'S3'!AC89*Weighted!$G$8+'S4'!AC89*Weighted!$H$8","v":0},{"$f":"'S1'!AD89*Weighted!$E$8+'S2'!AD89*Weighted!$F$8+'S3'!AD89*Weighted!$G$8+'S4'!AD89*Weighted!$H$8","v":0},{"$f":"'S1'!AE89*Weighted!$E$8+'S2'!AE89*Weighted!$F$8+'S3'!AE89*Weighted!$G$8+'S4'!AE89*Weighted!$H$8","v":0},{"$f":"'S1'!AF89*Weighted!$E$8+'S2'!AF89*Weighted!$F$8+'S3'!AF89*Weighted!$G$8+'S4'!AF89*Weighted!$H$8","v":0},{"$f":"'S1'!AG89*Weighted!$E$8+'S2'!AG89*Weighted!$F$8+'S3'!AG89*Weighted!$G$8+'S4'!AG89*Weighted!$H$8","v":0},{"$f":"'S1'!AH89*Weighted!$E$8+'S2'!AH89*Weighted!$F$8+'S3'!AH89*Weighted!$G$8+'S4'!AH89*Weighted!$H$8","v":0},{"$f":"'S1'!AI89*Weighted!$E$8+'S2'!AI89*Weighted!$F$8+'S3'!AI89*Weighted!$G$8+'S4'!AI89*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",{"$f":"'S1'!E90*Weighted!$E$8+'S2'!E90*Weighted!$F$8+'S3'!E90*Weighted!$G$8+'S4'!E90*Weighted!$H$8","v":60051045.83746063},{"$f":"'S1'!F90*Weighted!$E$8+'S2'!F90*Weighted!$F$8+'S3'!F90*Weighted!$G$8+'S4'!F90*Weighted!$H$8","v":0},{"$f":"'S1'!G90*Weighted!$E$8+'S2'!G90*Weighted!$F$8+'S3'!G90*Weighted!$G$8+'S4'!G90*Weighted!$H$8","v":0},{"$f":"'S1'!H90*Weighted!$E$8+'S2'!H90*Weighted!$F$8+'S3'!H90*Weighted!$G$8+'S4'!H90*Weighted!$H$8","v":0},{"$f":"'S1'!I90*Weighted!$E$8+'S2'!I90*Weighted!$F$8+'S3'!I90*Weighted!$G$8+'S4'!I90*Weighted!$H$8","v":0},{"$f":"'S1'!J90*Weighted!$E$8+'S2'!J90*Weighted!$F$8+'S3'!J90*Weighted!$G$8+'S4'!J90*Weighted!$H$8","v":0},{"$f":"'S1'!K90*Weighted!$E$8+'S2'!K90*Weighted!$F$8+'S3'!K90*Weighted!$G$8+'S4'!K90*Weighted!$H$8","v":0},{"$f":"'S1'!L90*Weighted!$E$8+'S2'!L90*Weighted!$F$8+'S3'!L90*Weighted!$G$8+'S4'!L90*Weighted!$H$8","v":1492817.6198215026},{"$f":"'S1'!M90*Weighted!$E$8+'S2'!M90*Weighted!$F$8+'S3'!M90*Weighted!$G$8+'S4'!M90*Weighted!$H$8","v":1527630.0927216012},{"$f":"'S1'!N90*Weighted!$E$8+'S2'!N90*Weighted!$F$8+'S3'!N90*Weighted!$G$8+'S4'!N90*Weighted!$H$8","v":1557950.5917195645},{"$f":"'S1'!O90*Weighted!$E$8+'S2'!O90*Weighted!$F$8+'S3'!O90*Weighted!$G$8+'S4'!O90*Weighted!$H$8","v":1565797.2554292406},{"$f":"'S1'!P90*Weighted!$E$8+'S2'!P90*Weighted!$F$8+'S3'!P90*Weighted!$G$8+'S4'!P90*Weighted!$H$8","v":1562290.4377975499},{"$f":"'S1'!Q90*Weighted!$E$8+'S2'!Q90*Weighted!$F$8+'S3'!Q90*Weighted!$G$8+'S4'!Q90*Weighted!$H$8","v":13030733.824654311},{"$f":"'S1'!R90*Weighted!$E$8+'S2'!R90*Weighted!$F$8+'S3'!R90*Weighted!$G$8+'S4'!R90*Weighted!$H$8","v":13310907.166993065},{"$f":"'S1'!S90*Weighted!$E$8+'S2'!S90*Weighted!$F$8+'S3'!S90*Weighted!$G$8+'S4'!S90*Weighted!$H$8","v":13615823.690763125},{"$f":"'S1'!T90*Weighted!$E$8+'S2'!T90*Weighted!$F$8+'S3'!T90*Weighted!$G$8+'S4'!T90*Weighted!$H$8","v":13831470.203822056},{"$f":"'S1'!U90*Weighted!$E$8+'S2'!U90*Weighted!$F$8+'S3'!U90*Weighted!$G$8+'S4'!U90*Weighted!$H$8","v":13982779.247710189},{"$f":"'S1'!V90*Weighted!$E$8+'S2'!V90*Weighted!$F$8+'S3'!V90*Weighted!$G$8+'S4'!V90*Weighted!$H$8","v":14128489.107781285},{"$f":"'S1'!W90*Weighted!$E$8+'S2'!W90*Weighted!$F$8+'S3'!W90*Weighted!$G$8+'S4'!W90*Weighted!$H$8","v":14268142.249182912},{"$f":"'S1'!X90*Weighted!$E$8+'S2'!X90*Weighted!$F$8+'S3'!X90*Weighted!$G$8+'S4'!X90*Weighted!$H$8","v":14394117.788120989},{"$f":"'S1'!Y90*Weighted!$E$8+'S2'!Y90*Weighted!$F$8+'S3'!Y90*Weighted!$G$8+'S4'!Y90*Weighted!$H$8","v":14545473.395347727},{"$f":"'S1'!Z90*Weighted!$E$8+'S2'!Z90*Weighted!$F$8+'S3'!Z90*Weighted!$G$8+'S4'!Z90*Weighted!$H$8","v":0},{"$f":"'S1'!AA90*Weighted!$E$8+'S2'!AA90*Weighted!$F$8+'S3'!AA90*Weighted!$G$8+'S4'!AA90*Weighted!$H$8","v":0},{"$f":"'S1'!AB90*Weighted!$E$8+'S2'!AB90*Weighted!$F$8+'S3'!AB90*Weighted!$G$8+'S4'!AB90*Weighted!$H$8","v":0},{"$f":"'S1'!AC90*Weighted!$E$8+'S2'!AC90*Weighted!$F$8+'S3'!AC90*Weighted!$G$8+'S4'!AC90*Weighted!$H$8","v":0},{"$f":"'S1'!AD90*Weighted!$E$8+'S2'!AD90*Weighted!$F$8+'S3'!AD90*Weighted!$G$8+'S4'!AD90*Weighted!$H$8","v":0},{"$f":"'S1'!AE90*Weighted!$E$8+'S2'!AE90*Weighted!$F$8+'S3'!AE90*Weighted!$G$8+'S4'!AE90*Weighted!$H$8","v":0},{"$f":"'S1'!AF90*Weighted!$E$8+'S2'!AF90*Weighted!$F$8+'S3'!AF90*Weighted!$G$8+'S4'!AF90*Weighted!$H$8","v":0},{"$f":"'S1'!AG90*Weighted!$E$8+'S2'!AG90*Weighted!$F$8+'S3'!AG90*Weighted!$G$8+'S4'!AG90*Weighted!$H$8","v":0},{"$f":"'S1'!AH90*Weighted!$E$8+'S2'!AH90*Weighted!$F$8+'S3'!AH90*Weighted!$G$8+'S4'!AH90*Weighted!$H$8","v":0},{"$f":"'S1'!AI90*Weighted!$E$8+'S2'!AI90*Weighted!$F$8+'S3'!AI90*Weighted!$G$8+'S4'!AI90*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",{"$f":"'S1'!E91*Weighted!$E$8+'S2'!E91*Weighted!$F$8+'S3'!E91*Weighted!$G$8+'S4'!E91*Weighted!$H$8","v":0},{"$f":"'S1'!F91*Weighted!$E$8+'S2'!F91*Weighted!$F$8+'S3'!F91*Weighted!$G$8+'S4'!F91*Weighted!$H$8","v":0},{"$f":"'S1'!G91*Weighted!$E$8+'S2'!G91*Weighted!$F$8+'S3'!G91*Weighted!$G$8+'S4'!G91*Weighted!$H$8","v":0},{"$f":"'S1'!H91*Weighted!$E$8+'S2'!H91*Weighted!$F$8+'S3'!H91*Weighted!$G$8+'S4'!H91*Weighted!$H$8","v":0},{"$f":"'S1'!I91*Weighted!$E$8+'S2'!I91*Weighted!$F$8+'S3'!I91*Weighted!$G$8+'S4'!I91*Weighted!$H$8","v":0},{"$f":"'S1'!J91*Weighted!$E$8+'S2'!J91*Weighted!$F$8+'S3'!J91*Weighted!$G$8+'S4'!J91*Weighted!$H$8","v":0},{"$f":"'S1'!K91*Weighted!$E$8+'S2'!K91*Weighted!$F$8+'S3'!K91*Weighted!$G$8+'S4'!K91*Weighted!$H$8","v":0},{"$f":"'S1'!L91*Weighted!$E$8+'S2'!L91*Weighted!$F$8+'S3'!L91*Weighted!$G$8+'S4'!L91*Weighted!$H$8","v":0},{"$f":"'S1'!M91*Weighted!$E$8+'S2'!M91*Weighted!$F$8+'S3'!M91*Weighted!$G$8+'S4'!M91*Weighted!$H$8","v":0},{"$f":"'S1'!N91*Weighted!$E$8+'S2'!N91*Weighted!$F$8+'S3'!N91*Weighted!$G$8+'S4'!N91*Weighted!$H$8","v":0},{"$f":"'S1'!O91*Weighted!$E$8+'S2'!O91*Weighted!$F$8+'S3'!O91*Weighted!$G$8+'S4'!O91*Weighted!$H$8","v":0},{"$f":"'S1'!P91*Weighted!$E$8+'S2'!P91*Weighted!$F$8+'S3'!P91*Weighted!$G$8+'S4'!P91*Weighted!$H$8","v":0},{"$f":"'S1'!Q91*Weighted!$E$8+'S2'!Q91*Weighted!$F$8+'S3'!Q91*Weighted!$G$8+'S4'!Q91*Weighted!$H$8","v":0},{"$f":"'S1'!R91*Weighted!$E$8+'S2'!R91*Weighted!$F$8+'S3'!R91*Weighted!$G$8+'S4'!R91*Weighted!$H$8","v":0},{"$f":"'S1'!S91*Weighted!$E$8+'S2'!S91*Weighted!$F$8+'S3'!S91*Weighted!$G$8+'S4'!S91*Weighted!$H$8","v":0},{"$f":"'S1'!T91*Weighted!$E$8+'S2'!T91*Weighted!$F$8+'S3'!T91*Weighted!$G$8+'S4'!T91*Weighted!$H$8","v":0},{"$f":"'S1'!U91*Weighted!$E$8+'S2'!U91*Weighted!$F$8+'S3'!U91*Weighted!$G$8+'S4'!U91*Weighted!$H$8","v":0},{"$f":"'S1'!V91*Weighted!$E$8+'S2'!V91*Weighted!$F$8+'S3'!V91*Weighted!$G$8+'S4'!V91*Weighted!$H$8","v":0},{"$f":"'S1'!W91*Weighted!$E$8+'S2'!W91*Weighted!$F$8+'S3'!W91*Weighted!$G$8+'S4'!W91*Weighted!$H$8","v":0},{"$f":"'S1'!X91*Weighted!$E$8+'S2'!X91*Weighted!$F$8+'S3'!X91*Weighted!$G$8+'S4'!X91*Weighted!$H$8","v":0},{"$f":"'S1'!Y91*Weighted!$E$8+'S2'!Y91*Weighted!$F$8+'S3'!Y91*Weighted!$G$8+'S4'!Y91*Weighted!$H$8","v":0},{"$f":"'S1'!Z91*Weighted!$E$8+'S2'!Z91*Weighted!$F$8+'S3'!Z91*Weighted!$G$8+'S4'!Z91*Weighted!$H$8","v":0},{"$f":"'S1'!AA91*Weighted!$E$8+'S2'!AA91*Weighted!$F$8+'S3'!AA91*Weighted!$G$8+'S4'!AA91*Weighted!$H$8","v":0},{"$f":"'S1'!AB91*Weighted!$E$8+'S2'!AB91*Weighted!$F$8+'S3'!AB91*Weighted!$G$8+'S4'!AB91*Weighted!$H$8","v":0},{"$f":"'S1'!AC91*Weighted!$E$8+'S2'!AC91*Weighted!$F$8+'S3'!AC91*Weighted!$G$8+'S4'!AC91*Weighted!$H$8","v":0},{"$f":"'S1'!AD91*Weighted!$E$8+'S2'!AD91*Weighted!$F$8+'S3'!AD91*Weighted!$G$8+'S4'!AD91*Weighted!$H$8","v":0},{"$f":"'S1'!AE91*Weighted!$E$8+'S2'!AE91*Weighted!$F$8+'S3'!AE91*Weighted!$G$8+'S4'!AE91*Weighted!$H$8","v":0},{"$f":"'S1'!AF91*Weighted!$E$8+'S2'!AF91*Weighted!$F$8+'S3'!AF91*Weighted!$G$8+'S4'!AF91*Weighted!$H$8","v":0},{"$f":"'S1'!AG91*Weighted!$E$8+'S2'!AG91*Weighted!$F$8+'S3'!AG91*Weighted!$G$8+'S4'!AG91*Weighted!$H$8","v":0},{"$f":"'S1'!AH91*Weighted!$E$8+'S2'!AH91*Weighted!$F$8+'S3'!AH91*Weighted!$G$8+'S4'!AH91*Weighted!$H$8","v":0},{"$f":"'S1'!AI91*Weighted!$E$8+'S2'!AI91*Weighted!$F$8+'S3'!AI91*Weighted!$G$8+'S4'!AI91*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",{"$f":"'S1'!E92*Weighted!$E$8+'S2'!E92*Weighted!$F$8+'S3'!E92*Weighted!$G$8+'S4'!E92*Weighted!$H$8","v":0},{"$f":"'S1'!F92*Weighted!$E$8+'S2'!F92*Weighted!$F$8+'S3'!F92*Weighted!$G$8+'S4'!F92*Weighted!$H$8","v":0},{"$f":"'S1'!G92*Weighted!$E$8+'S2'!G92*Weighted!$F$8+'S3'!G92*Weighted!$G$8+'S4'!G92*Weighted!$H$8","v":0},{"$f":"'S1'!H92*Weighted!$E$8+'S2'!H92*Weighted!$F$8+'S3'!H92*Weighted!$G$8+'S4'!H92*Weighted!$H$8","v":0},{"$f":"'S1'!I92*Weighted!$E$8+'S2'!I92*Weighted!$F$8+'S3'!I92*Weighted!$G$8+'S4'!I92*Weighted!$H$8","v":0},{"$f":"'S1'!J92*Weighted!$E$8+'S2'!J92*Weighted!$F$8+'S3'!J92*Weighted!$G$8+'S4'!J92*Weighted!$H$8","v":0},{"$f":"'S1'!K92*Weighted!$E$8+'S2'!K92*Weighted!$F$8+'S3'!K92*Weighted!$G$8+'S4'!K92*Weighted!$H$8","v":0},{"$f":"'S1'!L92*Weighted!$E$8+'S2'!L92*Weighted!$F$8+'S3'!L92*Weighted!$G$8+'S4'!L92*Weighted!$H$8","v":0},{"$f":"'S1'!M92*Weighted!$E$8+'S2'!M92*Weighted!$F$8+'S3'!M92*Weighted!$G$8+'S4'!M92*Weighted!$H$8","v":0},{"$f":"'S1'!N92*Weighted!$E$8+'S2'!N92*Weighted!$F$8+'S3'!N92*Weighted!$G$8+'S4'!N92*Weighted!$H$8","v":0},{"$f":"'S1'!O92*Weighted!$E$8+'S2'!O92*Weighted!$F$8+'S3'!O92*Weighted!$G$8+'S4'!O92*Weighted!$H$8","v":0},{"$f":"'S1'!P92*Weighted!$E$8+'S2'!P92*Weighted!$F$8+'S3'!P92*Weighted!$G$8+'S4'!P92*Weighted!$H$8","v":0},{"$f":"'S1'!Q92*Weighted!$E$8+'S2'!Q92*Weighted!$F$8+'S3'!Q92*Weighted!$G$8+'S4'!Q92*Weighted!$H$8","v":0},{"$f":"'S1'!R92*Weighted!$E$8+'S2'!R92*Weighted!$F$8+'S3'!R92*Weighted!$G$8+'S4'!R92*Weighted!$H$8","v":0},{"$f":"'S1'!S92*Weighted!$E$8+'S2'!S92*Weighted!$F$8+'S3'!S92*Weighted!$G$8+'S4'!S92*Weighted!$H$8","v":0},{"$f":"'S1'!T92*Weighted!$E$8+'S2'!T92*Weighted!$F$8+'S3'!T92*Weighted!$G$8+'S4'!T92*Weighted!$H$8","v":0},{"$f":"'S1'!U92*Weighted!$E$8+'S2'!U92*Weighted!$F$8+'S3'!U92*Weighted!$G$8+'S4'!U92*Weighted!$H$8","v":0},{"$f":"'S1'!V92*Weighted!$E$8+'S2'!V92*Weighted!$F$8+'S3'!V92*Weighted!$G$8+'S4'!V92*Weighted!$H$8","v":0},{"$f":"'S1'!W92*Weighted!$E$8+'S2'!W92*Weighted!$F$8+'S3'!W92*Weighted!$G$8+'S4'!W92*Weighted!$H$8","v":0},{"$f":"'S1'!X92*Weighted!$E$8+'S2'!X92*Weighted!$F$8+'S3'!X92*Weighted!$G$8+'S4'!X92*Weighted!$H$8","v":0},{"$f":"'S1'!Y92*Weighted!$E$8+'S2'!Y92*Weighted!$F$8+'S3'!Y92*Weighted!$G$8+'S4'!Y92*Weighted!$H$8","v":0},{"$f":"'S1'!Z92*Weighted!$E$8+'S2'!Z92*Weighted!$F$8+'S3'!Z92*Weighted!$G$8+'S4'!Z92*Weighted!$H$8","v":0},{"$f":"'S1'!AA92*Weighted!$E$8+'S2'!AA92*Weighted!$F$8+'S3'!AA92*Weighted!$G$8+'S4'!AA92*Weighted!$H$8","v":0},{"$f":"'S1'!AB92*Weighted!$E$8+'S2'!AB92*Weighted!$F$8+'S3'!AB92*Weighted!$G$8+'S4'!AB92*Weighted!$H$8","v":0},{"$f":"'S1'!AC92*Weighted!$E$8+'S2'!AC92*Weighted!$F$8+'S3'!AC92*Weighted!$G$8+'S4'!AC92*Weighted!$H$8","v":0},{"$f":"'S1'!AD92*Weighted!$E$8+'S2'!AD92*Weighted!$F$8+'S3'!AD92*Weighted!$G$8+'S4'!AD92*Weighted!$H$8","v":0},{"$f":"'S1'!AE92*Weighted!$E$8+'S2'!AE92*Weighted!$F$8+'S3'!AE92*Weighted!$G$8+'S4'!AE92*Weighted!$H$8","v":0},{"$f":"'S1'!AF92*Weighted!$E$8+'S2'!AF92*Weighted!$F$8+'S3'!AF92*Weighted!$G$8+'S4'!AF92*Weighted!$H$8","v":0},{"$f":"'S1'!AG92*Weighted!$E$8+'S2'!AG92*Weighted!$F$8+'S3'!AG92*Weighted!$G$8+'S4'!AG92*Weighted!$H$8","v":0},{"$f":"'S1'!AH92*Weighted!$E$8+'S2'!AH92*Weighted!$F$8+'S3'!AH92*Weighted!$G$8+'S4'!AH92*Weighted!$H$8","v":0},{"$f":"'S1'!AI92*Weighted!$E$8+'S2'!AI92*Weighted!$F$8+'S3'!AI92*Weighted!$G$8+'S4'!AI92*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",{"$f":"'S1'!E93*Weighted!$E$8+'S2'!E93*Weighted!$F$8+'S3'!E93*Weighted!$G$8+'S4'!E93*Weighted!$H$8","v":0},{"$f":"'S1'!F93*Weighted!$E$8+'S2'!F93*Weighted!$F$8+'S3'!F93*Weighted!$G$8+'S4'!F93*Weighted!$H$8","v":0},{"$f":"'S1'!G93*Weighted!$E$8+'S2'!G93*Weighted!$F$8+'S3'!G93*Weighted!$G$8+'S4'!G93*Weighted!$H$8","v":0},{"$f":"'S1'!H93*Weighted!$E$8+'S2'!H93*Weighted!$F$8+'S3'!H93*Weighted!$G$8+'S4'!H93*Weighted!$H$8","v":0},{"$f":"'S1'!I93*Weighted!$E$8+'S2'!I93*Weighted!$F$8+'S3'!I93*Weighted!$G$8+'S4'!I93*Weighted!$H$8","v":0},{"$f":"'S1'!J93*Weighted!$E$8+'S2'!J93*Weighted!$F$8+'S3'!J93*Weighted!$G$8+'S4'!J93*Weighted!$H$8","v":0},{"$f":"'S1'!K93*Weighted!$E$8+'S2'!K93*Weighted!$F$8+'S3'!K93*Weighted!$G$8+'S4'!K93*Weighted!$H$8","v":0},{"$f":"'S1'!L93*Weighted!$E$8+'S2'!L93*Weighted!$F$8+'S3'!L93*Weighted!$G$8+'S4'!L93*Weighted!$H$8","v":0},{"$f":"'S1'!M93*Weighted!$E$8+'S2'!M93*Weighted!$F$8+'S3'!M93*Weighted!$G$8+'S4'!M93*Weighted!$H$8","v":0},{"$f":"'S1'!N93*Weighted!$E$8+'S2'!N93*Weighted!$F$8+'S3'!N93*Weighted!$G$8+'S4'!N93*Weighted!$H$8","v":0},{"$f":"'S1'!O93*Weighted!$E$8+'S2'!O93*Weighted!$F$8+'S3'!O93*Weighted!$G$8+'S4'!O93*Weighted!$H$8","v":0},{"$f":"'S1'!P93*Weighted!$E$8+'S2'!P93*Weighted!$F$8+'S3'!P93*Weighted!$G$8+'S4'!P93*Weighted!$H$8","v":0},{"$f":"'S1'!Q93*Weighted!$E$8+'S2'!Q93*Weighted!$F$8+'S3'!Q93*Weighted!$G$8+'S4'!Q93*Weighted!$H$8","v":0},{"$f":"'S1'!R93*Weighted!$E$8+'S2'!R93*Weighted!$F$8+'S3'!R93*Weighted!$G$8+'S4'!R93*Weighted!$H$8","v":0},{"$f":"'S1'!S93*Weighted!$E$8+'S2'!S93*Weighted!$F$8+'S3'!S93*Weighted!$G$8+'S4'!S93*Weighted!$H$8","v":0},{"$f":"'S1'!T93*Weighted!$E$8+'S2'!T93*Weighted!$F$8+'S3'!T93*Weighted!$G$8+'S4'!T93*Weighted!$H$8","v":0},{"$f":"'S1'!U93*Weighted!$E$8+'S2'!U93*Weighted!$F$8+'S3'!U93*Weighted!$G$8+'S4'!U93*Weighted!$H$8","v":0},{"$f":"'S1'!V93*Weighted!$E$8+'S2'!V93*Weighted!$F$8+'S3'!V93*Weighted!$G$8+'S4'!V93*Weighted!$H$8","v":0},{"$f":"'S1'!W93*Weighted!$E$8+'S2'!W93*Weighted!$F$8+'S3'!W93*Weighted!$G$8+'S4'!W93*Weighted!$H$8","v":0},{"$f":"'S1'!X93*Weighted!$E$8+'S2'!X93*Weighted!$F$8+'S3'!X93*Weighted!$G$8+'S4'!X93*Weighted!$H$8","v":0},{"$f":"'S1'!Y93*Weighted!$E$8+'S2'!Y93*Weighted!$F$8+'S3'!Y93*Weighted!$G$8+'S4'!Y93*Weighted!$H$8","v":0},{"$f":"'S1'!Z93*Weighted!$E$8+'S2'!Z93*Weighted!$F$8+'S3'!Z93*Weighted!$G$8+'S4'!Z93*Weighted!$H$8","v":0},{"$f":"'S1'!AA93*Weighted!$E$8+'S2'!AA93*Weighted!$F$8+'S3'!AA93*Weighted!$G$8+'S4'!AA93*Weighted!$H$8","v":0},{"$f":"'S1'!AB93*Weighted!$E$8+'S2'!AB93*Weighted!$F$8+'S3'!AB93*Weighted!$G$8+'S4'!AB93*Weighted!$H$8","v":0},{"$f":"'S1'!AC93*Weighted!$E$8+'S2'!AC93*Weighted!$F$8+'S3'!AC93*Weighted!$G$8+'S4'!AC93*Weighted!$H$8","v":0},{"$f":"'S1'!AD93*Weighted!$E$8+'S2'!AD93*Weighted!$F$8+'S3'!AD93*Weighted!$G$8+'S4'!AD93*Weighted!$H$8","v":0},{"$f":"'S1'!AE93*Weighted!$E$8+'S2'!AE93*Weighted!$F$8+'S3'!AE93*Weighted!$G$8+'S4'!AE93*Weighted!$H$8","v":0},{"$f":"'S1'!AF93*Weighted!$E$8+'S2'!AF93*Weighted!$F$8+'S3'!AF93*Weighted!$G$8+'S4'!AF93*Weighted!$H$8","v":0},{"$f":"'S1'!AG93*Weighted!$E$8+'S2'!AG93*Weighted!$F$8+'S3'!AG93*Weighted!$G$8+'S4'!AG93*Weighted!$H$8","v":0},{"$f":"'S1'!AH93*Weighted!$E$8+'S2'!AH93*Weighted!$F$8+'S3'!AH93*Weighted!$G$8+'S4'!AH93*Weighted!$H$8","v":0},{"$f":"'S1'!AI93*Weighted!$E$8+'S2'!AI93*Weighted!$F$8+'S3'!AI93*Weighted!$G$8+'S4'!AI93*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",{"$f":"'S1'!E94*Weighted!$E$8+'S2'!E94*Weighted!$F$8+'S3'!E94*Weighted!$G$8+'S4'!E94*Weighted!$H$8","v":0},{"$f":"'S1'!F94*Weighted!$E$8+'S2'!F94*Weighted!$F$8+'S3'!F94*Weighted!$G$8+'S4'!F94*Weighted!$H$8","v":0},{"$f":"'S1'!G94*Weighted!$E$8+'S2'!G94*Weighted!$F$8+'S3'!G94*Weighted!$G$8+'S4'!G94*Weighted!$H$8","v":0},{"$f":"'S1'!H94*Weighted!$E$8+'S2'!H94*Weighted!$F$8+'S3'!H94*Weighted!$G$8+'S4'!H94*Weighted!$H$8","v":0},{"$f":"'S1'!I94*Weighted!$E$8+'S2'!I94*Weighted!$F$8+'S3'!I94*Weighted!$G$8+'S4'!I94*Weighted!$H$8","v":0},{"$f":"'S1'!J94*Weighted!$E$8+'S2'!J94*Weighted!$F$8+'S3'!J94*Weighted!$G$8+'S4'!J94*Weighted!$H$8","v":0},{"$f":"'S1'!K94*Weighted!$E$8+'S2'!K94*Weighted!$F$8+'S3'!K94*Weighted!$G$8+'S4'!K94*Weighted!$H$8","v":0},{"$f":"'S1'!L94*Weighted!$E$8+'S2'!L94*Weighted!$F$8+'S3'!L94*Weighted!$G$8+'S4'!L94*Weighted!$H$8","v":0},{"$f":"'S1'!M94*Weighted!$E$8+'S2'!M94*Weighted!$F$8+'S3'!M94*Weighted!$G$8+'S4'!M94*Weighted!$H$8","v":0},{"$f":"'S1'!N94*Weighted!$E$8+'S2'!N94*Weighted!$F$8+'S3'!N94*Weighted!$G$8+'S4'!N94*Weighted!$H$8","v":0},{"$f":"'S1'!O94*Weighted!$E$8+'S2'!O94*Weighted!$F$8+'S3'!O94*Weighted!$G$8+'S4'!O94*Weighted!$H$8","v":0},{"$f":"'S1'!P94*Weighted!$E$8+'S2'!P94*Weighted!$F$8+'S3'!P94*Weighted!$G$8+'S4'!P94*Weighted!$H$8","v":0},{"$f":"'S1'!Q94*Weighted!$E$8+'S2'!Q94*Weighted!$F$8+'S3'!Q94*Weighted!$G$8+'S4'!Q94*Weighted!$H$8","v":0},{"$f":"'S1'!R94*Weighted!$E$8+'S2'!R94*Weighted!$F$8+'S3'!R94*Weighted!$G$8+'S4'!R94*Weighted!$H$8","v":0},{"$f":"'S1'!S94*Weighted!$E$8+'S2'!S94*Weighted!$F$8+'S3'!S94*Weighted!$G$8+'S4'!S94*Weighted!$H$8","v":0},{"$f":"'S1'!T94*Weighted!$E$8+'S2'!T94*Weighted!$F$8+'S3'!T94*Weighted!$G$8+'S4'!T94*Weighted!$H$8","v":0},{"$f":"'S1'!U94*Weighted!$E$8+'S2'!U94*Weighted!$F$8+'S3'!U94*Weighted!$G$8+'S4'!U94*Weighted!$H$8","v":0},{"$f":"'S1'!V94*Weighted!$E$8+'S2'!V94*Weighted!$F$8+'S3'!V94*Weighted!$G$8+'S4'!V94*Weighted!$H$8","v":0},{"$f":"'S1'!W94*Weighted!$E$8+'S2'!W94*Weighted!$F$8+'S3'!W94*Weighted!$G$8+'S4'!W94*Weighted!$H$8","v":0},{"$f":"'S1'!X94*Weighted!$E$8+'S2'!X94*Weighted!$F$8+'S3'!X94*Weighted!$G$8+'S4'!X94*Weighted!$H$8","v":0},{"$f":"'S1'!Y94*Weighted!$E$8+'S2'!Y94*Weighted!$F$8+'S3'!Y94*Weighted!$G$8+'S4'!Y94*Weighted!$H$8","v":0},{"$f":"'S1'!Z94*Weighted!$E$8+'S2'!Z94*Weighted!$F$8+'S3'!Z94*Weighted!$G$8+'S4'!Z94*Weighted!$H$8","v":0},{"$f":"'S1'!AA94*Weighted!$E$8+'S2'!AA94*Weighted!$F$8+'S3'!AA94*Weighted!$G$8+'S4'!AA94*Weighted!$H$8","v":0},{"$f":"'S1'!AB94*Weighted!$E$8+'S2'!AB94*Weighted!$F$8+'S3'!AB94*Weighted!$G$8+'S4'!AB94*Weighted!$H$8","v":0},{"$f":"'S1'!AC94*Weighted!$E$8+'S2'!AC94*Weighted!$F$8+'S3'!AC94*Weighted!$G$8+'S4'!AC94*Weighted!$H$8","v":0},{"$f":"'S1'!AD94*Weighted!$E$8+'S2'!AD94*Weighted!$F$8+'S3'!AD94*Weighted!$G$8+'S4'!AD94*Weighted!$H$8","v":0},{"$f":"'S1'!AE94*Weighted!$E$8+'S2'!AE94*Weighted!$F$8+'S3'!AE94*Weighted!$G$8+'S4'!AE94*Weighted!$H$8","v":0},{"$f":"'S1'!AF94*Weighted!$E$8+'S2'!AF94*Weighted!$F$8+'S3'!AF94*Weighted!$G$8+'S4'!AF94*Weighted!$H$8","v":0},{"$f":"'S1'!AG94*Weighted!$E$8+'S2'!AG94*Weighted!$F$8+'S3'!AG94*Weighted!$G$8+'S4'!AG94*Weighted!$H$8","v":0},{"$f":"'S1'!AH94*Weighted!$E$8+'S2'!AH94*Weighted!$F$8+'S3'!AH94*Weighted!$G$8+'S4'!AH94*Weighted!$H$8","v":0},{"$f":"'S1'!AI94*Weighted!$E$8+'S2'!AI94*Weighted!$F$8+'S3'!AI94*Weighted!$G$8+'S4'!AI94*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",{"$f":"'S1'!E95*Weighted!$E$8+'S2'!E95*Weighted!$F$8+'S3'!E95*Weighted!$G$8+'S4'!E95*Weighted!$H$8","v":0},{"$f":"'S1'!F95*Weighted!$E$8+'S2'!F95*Weighted!$F$8+'S3'!F95*Weighted!$G$8+'S4'!F95*Weighted!$H$8","v":0},{"$f":"'S1'!G95*Weighted!$E$8+'S2'!G95*Weighted!$F$8+'S3'!G95*Weighted!$G$8+'S4'!G95*Weighted!$H$8","v":0},{"$f":"'S1'!H95*Weighted!$E$8+'S2'!H95*Weighted!$F$8+'S3'!H95*Weighted!$G$8+'S4'!H95*Weighted!$H$8","v":0},{"$f":"'S1'!I95*Weighted!$E$8+'S2'!I95*Weighted!$F$8+'S3'!I95*Weighted!$G$8+'S4'!I95*Weighted!$H$8","v":0},{"$f":"'S1'!J95*Weighted!$E$8+'S2'!J95*Weighted!$F$8+'S3'!J95*Weighted!$G$8+'S4'!J95*Weighted!$H$8","v":0},{"$f":"'S1'!K95*Weighted!$E$8+'S2'!K95*Weighted!$F$8+'S3'!K95*Weighted!$G$8+'S4'!K95*Weighted!$H$8","v":0},{"$f":"'S1'!L95*Weighted!$E$8+'S2'!L95*Weighted!$F$8+'S3'!L95*Weighted!$G$8+'S4'!L95*Weighted!$H$8","v":0},{"$f":"'S1'!M95*Weighted!$E$8+'S2'!M95*Weighted!$F$8+'S3'!M95*Weighted!$G$8+'S4'!M95*Weighted!$H$8","v":0},{"$f":"'S1'!N95*Weighted!$E$8+'S2'!N95*Weighted!$F$8+'S3'!N95*Weighted!$G$8+'S4'!N95*Weighted!$H$8","v":0},{"$f":"'S1'!O95*Weighted!$E$8+'S2'!O95*Weighted!$F$8+'S3'!O95*Weighted!$G$8+'S4'!O95*Weighted!$H$8","v":0},{"$f":"'S1'!P95*Weighted!$E$8+'S2'!P95*Weighted!$F$8+'S3'!P95*Weighted!$G$8+'S4'!P95*Weighted!$H$8","v":0},{"$f":"'S1'!Q95*Weighted!$E$8+'S2'!Q95*Weighted!$F$8+'S3'!Q95*Weighted!$G$8+'S4'!Q95*Weighted!$H$8","v":0},{"$f":"'S1'!R95*Weighted!$E$8+'S2'!R95*Weighted!$F$8+'S3'!R95*Weighted!$G$8+'S4'!R95*Weighted!$H$8","v":0},{"$f":"'S1'!S95*Weighted!$E$8+'S2'!S95*Weighted!$F$8+'S3'!S95*Weighted!$G$8+'S4'!S95*Weighted!$H$8","v":0},{"$f":"'S1'!T95*Weighted!$E$8+'S2'!T95*Weighted!$F$8+'S3'!T95*Weighted!$G$8+'S4'!T95*Weighted!$H$8","v":0},{"$f":"'S1'!U95*Weighted!$E$8+'S2'!U95*Weighted!$F$8+'S3'!U95*Weighted!$G$8+'S4'!U95*Weighted!$H$8","v":0},{"$f":"'S1'!V95*Weighted!$E$8+'S2'!V95*Weighted!$F$8+'S3'!V95*Weighted!$G$8+'S4'!V95*Weighted!$H$8","v":0},{"$f":"'S1'!W95*Weighted!$E$8+'S2'!W95*Weighted!$F$8+'S3'!W95*Weighted!$G$8+'S4'!W95*Weighted!$H$8","v":0},{"$f":"'S1'!X95*Weighted!$E$8+'S2'!X95*Weighted!$F$8+'S3'!X95*Weighted!$G$8+'S4'!X95*Weighted!$H$8","v":0},{"$f":"'S1'!Y95*Weighted!$E$8+'S2'!Y95*Weighted!$F$8+'S3'!Y95*Weighted!$G$8+'S4'!Y95*Weighted!$H$8","v":0},{"$f":"'S1'!Z95*Weighted!$E$8+'S2'!Z95*Weighted!$F$8+'S3'!Z95*Weighted!$G$8+'S4'!Z95*Weighted!$H$8","v":0},{"$f":"'S1'!AA95*Weighted!$E$8+'S2'!AA95*Weighted!$F$8+'S3'!AA95*Weighted!$G$8+'S4'!AA95*Weighted!$H$8","v":0},{"$f":"'S1'!AB95*Weighted!$E$8+'S2'!AB95*Weighted!$F$8+'S3'!AB95*Weighted!$G$8+'S4'!AB95*Weighted!$H$8","v":0},{"$f":"'S1'!AC95*Weighted!$E$8+'S2'!AC95*Weighted!$F$8+'S3'!AC95*Weighted!$G$8+'S4'!AC95*Weighted!$H$8","v":0},{"$f":"'S1'!AD95*Weighted!$E$8+'S2'!AD95*Weighted!$F$8+'S3'!AD95*Weighted!$G$8+'S4'!AD95*Weighted!$H$8","v":0},{"$f":"'S1'!AE95*Weighted!$E$8+'S2'!AE95*Weighted!$F$8+'S3'!AE95*Weighted!$G$8+'S4'!AE95*Weighted!$H$8","v":0},{"$f":"'S1'!AF95*Weighted!$E$8+'S2'!AF95*Weighted!$F$8+'S3'!AF95*Weighted!$G$8+'S4'!AF95*Weighted!$H$8","v":0},{"$f":"'S1'!AG95*Weighted!$E$8+'S2'!AG95*Weighted!$F$8+'S3'!AG95*Weighted!$G$8+'S4'!AG95*Weighted!$H$8","v":0},{"$f":"'S1'!AH95*Weighted!$E$8+'S2'!AH95*Weighted!$F$8+'S3'!AH95*Weighted!$G$8+'S4'!AH95*Weighted!$H$8","v":0},{"$f":"'S1'!AI95*Weighted!$E$8+'S2'!AI95*Weighted!$F$8+'S3'!AI95*Weighted!$G$8+'S4'!AI95*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",{"$f":"'S1'!E96*Weighted!$E$8+'S2'!E96*Weighted!$F$8+'S3'!E96*Weighted!$G$8+'S4'!E96*Weighted!$H$8","v":0},{"$f":"'S1'!F96*Weighted!$E$8+'S2'!F96*Weighted!$F$8+'S3'!F96*Weighted!$G$8+'S4'!F96*Weighted!$H$8","v":0},{"$f":"'S1'!G96*Weighted!$E$8+'S2'!G96*Weighted!$F$8+'S3'!G96*Weighted!$G$8+'S4'!G96*Weighted!$H$8","v":0},{"$f":"'S1'!H96*Weighted!$E$8+'S2'!H96*Weighted!$F$8+'S3'!H96*Weighted!$G$8+'S4'!H96*Weighted!$H$8","v":0},{"$f":"'S1'!I96*Weighted!$E$8+'S2'!I96*Weighted!$F$8+'S3'!I96*Weighted!$G$8+'S4'!I96*Weighted!$H$8","v":0},{"$f":"'S1'!J96*Weighted!$E$8+'S2'!J96*Weighted!$F$8+'S3'!J96*Weighted!$G$8+'S4'!J96*Weighted!$H$8","v":0},{"$f":"'S1'!K96*Weighted!$E$8+'S2'!K96*Weighted!$F$8+'S3'!K96*Weighted!$G$8+'S4'!K96*Weighted!$H$8","v":0},{"$f":"'S1'!L96*Weighted!$E$8+'S2'!L96*Weighted!$F$8+'S3'!L96*Weighted!$G$8+'S4'!L96*Weighted!$H$8","v":0},{"$f":"'S1'!M96*Weighted!$E$8+'S2'!M96*Weighted!$F$8+'S3'!M96*Weighted!$G$8+'S4'!M96*Weighted!$H$8","v":0},{"$f":"'S1'!N96*Weighted!$E$8+'S2'!N96*Weighted!$F$8+'S3'!N96*Weighted!$G$8+'S4'!N96*Weighted!$H$8","v":0},{"$f":"'S1'!O96*Weighted!$E$8+'S2'!O96*Weighted!$F$8+'S3'!O96*Weighted!$G$8+'S4'!O96*Weighted!$H$8","v":0},{"$f":"'S1'!P96*Weighted!$E$8+'S2'!P96*Weighted!$F$8+'S3'!P96*Weighted!$G$8+'S4'!P96*Weighted!$H$8","v":0},{"$f":"'S1'!Q96*Weighted!$E$8+'S2'!Q96*Weighted!$F$8+'S3'!Q96*Weighted!$G$8+'S4'!Q96*Weighted!$H$8","v":0},{"$f":"'S1'!R96*Weighted!$E$8+'S2'!R96*Weighted!$F$8+'S3'!R96*Weighted!$G$8+'S4'!R96*Weighted!$H$8","v":0},{"$f":"'S1'!S96*Weighted!$E$8+'S2'!S96*Weighted!$F$8+'S3'!S96*Weighted!$G$8+'S4'!S96*Weighted!$H$8","v":0},{"$f":"'S1'!T96*Weighted!$E$8+'S2'!T96*Weighted!$F$8+'S3'!T96*Weighted!$G$8+'S4'!T96*Weighted!$H$8","v":0},{"$f":"'S1'!U96*Weighted!$E$8+'S2'!U96*Weighted!$F$8+'S3'!U96*Weighted!$G$8+'S4'!U96*Weighted!$H$8","v":0},{"$f":"'S1'!V96*Weighted!$E$8+'S2'!V96*Weighted!$F$8+'S3'!V96*Weighted!$G$8+'S4'!V96*Weighted!$H$8","v":0},{"$f":"'S1'!W96*Weighted!$E$8+'S2'!W96*Weighted!$F$8+'S3'!W96*Weighted!$G$8+'S4'!W96*Weighted!$H$8","v":0},{"$f":"'S1'!X96*Weighted!$E$8+'S2'!X96*Weighted!$F$8+'S3'!X96*Weighted!$G$8+'S4'!X96*Weighted!$H$8","v":0},{"$f":"'S1'!Y96*Weighted!$E$8+'S2'!Y96*Weighted!$F$8+'S3'!Y96*Weighted!$G$8+'S4'!Y96*Weighted!$H$8","v":0},{"$f":"'S1'!Z96*Weighted!$E$8+'S2'!Z96*Weighted!$F$8+'S3'!Z96*Weighted!$G$8+'S4'!Z96*Weighted!$H$8","v":0},{"$f":"'S1'!AA96*Weighted!$E$8+'S2'!AA96*Weighted!$F$8+'S3'!AA96*Weighted!$G$8+'S4'!AA96*Weighted!$H$8","v":0},{"$f":"'S1'!AB96*Weighted!$E$8+'S2'!AB96*Weighted!$F$8+'S3'!AB96*Weighted!$G$8+'S4'!AB96*Weighted!$H$8","v":0},{"$f":"'S1'!AC96*Weighted!$E$8+'S2'!AC96*Weighted!$F$8+'S3'!AC96*Weighted!$G$8+'S4'!AC96*Weighted!$H$8","v":0},{"$f":"'S1'!AD96*Weighted!$E$8+'S2'!AD96*Weighted!$F$8+'S3'!AD96*Weighted!$G$8+'S4'!AD96*Weighted!$H$8","v":0},{"$f":"'S1'!AE96*Weighted!$E$8+'S2'!AE96*Weighted!$F$8+'S3'!AE96*Weighted!$G$8+'S4'!AE96*Weighted!$H$8","v":0},{"$f":"'S1'!AF96*Weighted!$E$8+'S2'!AF96*Weighted!$F$8+'S3'!AF96*Weighted!$G$8+'S4'!AF96*Weighted!$H$8","v":0},{"$f":"'S1'!AG96*Weighted!$E$8+'S2'!AG96*Weighted!$F$8+'S3'!AG96*Weighted!$G$8+'S4'!AG96*Weighted!$H$8","v":0},{"$f":"'S1'!AH96*Weighted!$E$8+'S2'!AH96*Weighted!$F$8+'S3'!AH96*Weighted!$G$8+'S4'!AH96*Weighted!$H$8","v":0},{"$f":"'S1'!AI96*Weighted!$E$8+'S2'!AI96*Weighted!$F$8+'S3'!AI96*Weighted!$G$8+'S4'!AI96*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",{"$f":"'S1'!E97*Weighted!$E$8+'S2'!E97*Weighted!$F$8+'S3'!E97*Weighted!$G$8+'S4'!E97*Weighted!$H$8","v":0},{"$f":"'S1'!F97*Weighted!$E$8+'S2'!F97*Weighted!$F$8+'S3'!F97*Weighted!$G$8+'S4'!F97*Weighted!$H$8","v":0},{"$f":"'S1'!G97*Weighted!$E$8+'S2'!G97*Weighted!$F$8+'S3'!G97*Weighted!$G$8+'S4'!G97*Weighted!$H$8","v":0},{"$f":"'S1'!H97*Weighted!$E$8+'S2'!H97*Weighted!$F$8+'S3'!H97*Weighted!$G$8+'S4'!H97*Weighted!$H$8","v":0},{"$f":"'S1'!I97*Weighted!$E$8+'S2'!I97*Weighted!$F$8+'S3'!I97*Weighted!$G$8+'S4'!I97*Weighted!$H$8","v":0},{"$f":"'S1'!J97*Weighted!$E$8+'S2'!J97*Weighted!$F$8+'S3'!J97*Weighted!$G$8+'S4'!J97*Weighted!$H$8","v":0},{"$f":"'S1'!K97*Weighted!$E$8+'S2'!K97*Weighted!$F$8+'S3'!K97*Weighted!$G$8+'S4'!K97*Weighted!$H$8","v":0},{"$f":"'S1'!L97*Weighted!$E$8+'S2'!L97*Weighted!$F$8+'S3'!L97*Weighted!$G$8+'S4'!L97*Weighted!$H$8","v":0},{"$f":"'S1'!M97*Weighted!$E$8+'S2'!M97*Weighted!$F$8+'S3'!M97*Weighted!$G$8+'S4'!M97*Weighted!$H$8","v":0},{"$f":"'S1'!N97*Weighted!$E$8+'S2'!N97*Weighted!$F$8+'S3'!N97*Weighted!$G$8+'S4'!N97*Weighted!$H$8","v":0},{"$f":"'S1'!O97*Weighted!$E$8+'S2'!O97*Weighted!$F$8+'S3'!O97*Weighted!$G$8+'S4'!O97*Weighted!$H$8","v":0},{"$f":"'S1'!P97*Weighted!$E$8+'S2'!P97*Weighted!$F$8+'S3'!P97*Weighted!$G$8+'S4'!P97*Weighted!$H$8","v":0},{"$f":"'S1'!Q97*Weighted!$E$8+'S2'!Q97*Weighted!$F$8+'S3'!Q97*Weighted!$G$8+'S4'!Q97*Weighted!$H$8","v":0},{"$f":"'S1'!R97*Weighted!$E$8+'S2'!R97*Weighted!$F$8+'S3'!R97*Weighted!$G$8+'S4'!R97*Weighted!$H$8","v":0},{"$f":"'S1'!S97*Weighted!$E$8+'S2'!S97*Weighted!$F$8+'S3'!S97*Weighted!$G$8+'S4'!S97*Weighted!$H$8","v":0},{"$f":"'S1'!T97*Weighted!$E$8+'S2'!T97*Weighted!$F$8+'S3'!T97*Weighted!$G$8+'S4'!T97*Weighted!$H$8","v":0},{"$f":"'S1'!U97*Weighted!$E$8+'S2'!U97*Weighted!$F$8+'S3'!U97*Weighted!$G$8+'S4'!U97*Weighted!$H$8","v":0},{"$f":"'S1'!V97*Weighted!$E$8+'S2'!V97*Weighted!$F$8+'S3'!V97*Weighted!$G$8+'S4'!V97*Weighted!$H$8","v":0},{"$f":"'S1'!W97*Weighted!$E$8+'S2'!W97*Weighted!$F$8+'S3'!W97*Weighted!$G$8+'S4'!W97*Weighted!$H$8","v":0},{"$f":"'S1'!X97*Weighted!$E$8+'S2'!X97*Weighted!$F$8+'S3'!X97*Weighted!$G$8+'S4'!X97*Weighted!$H$8","v":0},{"$f":"'S1'!Y97*Weighted!$E$8+'S2'!Y97*Weighted!$F$8+'S3'!Y97*Weighted!$G$8+'S4'!Y97*Weighted!$H$8","v":0},{"$f":"'S1'!Z97*Weighted!$E$8+'S2'!Z97*Weighted!$F$8+'S3'!Z97*Weighted!$G$8+'S4'!Z97*Weighted!$H$8","v":0},{"$f":"'S1'!AA97*Weighted!$E$8+'S2'!AA97*Weighted!$F$8+'S3'!AA97*Weighted!$G$8+'S4'!AA97*Weighted!$H$8","v":0},{"$f":"'S1'!AB97*Weighted!$E$8+'S2'!AB97*Weighted!$F$8+'S3'!AB97*Weighted!$G$8+'S4'!AB97*Weighted!$H$8","v":0},{"$f":"'S1'!AC97*Weighted!$E$8+'S2'!AC97*Weighted!$F$8+'S3'!AC97*Weighted!$G$8+'S4'!AC97*Weighted!$H$8","v":0},{"$f":"'S1'!AD97*Weighted!$E$8+'S2'!AD97*Weighted!$F$8+'S3'!AD97*Weighted!$G$8+'S4'!AD97*Weighted!$H$8","v":0},{"$f":"'S1'!AE97*Weighted!$E$8+'S2'!AE97*Weighted!$F$8+'S3'!AE97*Weighted!$G$8+'S4'!AE97*Weighted!$H$8","v":0},{"$f":"'S1'!AF97*Weighted!$E$8+'S2'!AF97*Weighted!$F$8+'S3'!AF97*Weighted!$G$8+'S4'!AF97*Weighted!$H$8","v":0},{"$f":"'S1'!AG97*Weighted!$E$8+'S2'!AG97*Weighted!$F$8+'S3'!AG97*Weighted!$G$8+'S4'!AG97*Weighted!$H$8","v":0},{"$f":"'S1'!AH97*Weighted!$E$8+'S2'!AH97*Weighted!$F$8+'S3'!AH97*Weighted!$G$8+'S4'!AH97*Weighted!$H$8","v":0},{"$f":"'S1'!AI97*Weighted!$E$8+'S2'!AI97*Weighted!$F$8+'S3'!AI97*Weighted!$G$8+'S4'!AI97*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",{"$f":"'S1'!E98*Weighted!$E$8+'S2'!E98*Weighted!$F$8+'S3'!E98*Weighted!$G$8+'S4'!E98*Weighted!$H$8","v":0},{"$f":"'S1'!F98*Weighted!$E$8+'S2'!F98*Weighted!$F$8+'S3'!F98*Weighted!$G$8+'S4'!F98*Weighted!$H$8","v":0},{"$f":"'S1'!G98*Weighted!$E$8+'S2'!G98*Weighted!$F$8+'S3'!G98*Weighted!$G$8+'S4'!G98*Weighted!$H$8","v":0},{"$f":"'S1'!H98*Weighted!$E$8+'S2'!H98*Weighted!$F$8+'S3'!H98*Weighted!$G$8+'S4'!H98*Weighted!$H$8","v":0},{"$f":"'S1'!I98*Weighted!$E$8+'S2'!I98*Weighted!$F$8+'S3'!I98*Weighted!$G$8+'S4'!I98*Weighted!$H$8","v":0},{"$f":"'S1'!J98*Weighted!$E$8+'S2'!J98*Weighted!$F$8+'S3'!J98*Weighted!$G$8+'S4'!J98*Weighted!$H$8","v":0},{"$f":"'S1'!K98*Weighted!$E$8+'S2'!K98*Weighted!$F$8+'S3'!K98*Weighted!$G$8+'S4'!K98*Weighted!$H$8","v":0},{"$f":"'S1'!L98*Weighted!$E$8+'S2'!L98*Weighted!$F$8+'S3'!L98*Weighted!$G$8+'S4'!L98*Weighted!$H$8","v":0},{"$f":"'S1'!M98*Weighted!$E$8+'S2'!M98*Weighted!$F$8+'S3'!M98*Weighted!$G$8+'S4'!M98*Weighted!$H$8","v":0},{"$f":"'S1'!N98*Weighted!$E$8+'S2'!N98*Weighted!$F$8+'S3'!N98*Weighted!$G$8+'S4'!N98*Weighted!$H$8","v":0},{"$f":"'S1'!O98*Weighted!$E$8+'S2'!O98*Weighted!$F$8+'S3'!O98*Weighted!$G$8+'S4'!O98*Weighted!$H$8","v":0},{"$f":"'S1'!P98*Weighted!$E$8+'S2'!P98*Weighted!$F$8+'S3'!P98*Weighted!$G$8+'S4'!P98*Weighted!$H$8","v":0},{"$f":"'S1'!Q98*Weighted!$E$8+'S2'!Q98*Weighted!$F$8+'S3'!Q98*Weighted!$G$8+'S4'!Q98*Weighted!$H$8","v":0},{"$f":"'S1'!R98*Weighted!$E$8+'S2'!R98*Weighted!$F$8+'S3'!R98*Weighted!$G$8+'S4'!R98*Weighted!$H$8","v":0},{"$f":"'S1'!S98*Weighted!$E$8+'S2'!S98*Weighted!$F$8+'S3'!S98*Weighted!$G$8+'S4'!S98*Weighted!$H$8","v":0},{"$f":"'S1'!T98*Weighted!$E$8+'S2'!T98*Weighted!$F$8+'S3'!T98*Weighted!$G$8+'S4'!T98*Weighted!$H$8","v":0},{"$f":"'S1'!U98*Weighted!$E$8+'S2'!U98*Weighted!$F$8+'S3'!U98*Weighted!$G$8+'S4'!U98*Weighted!$H$8","v":0},{"$f":"'S1'!V98*Weighted!$E$8+'S2'!V98*Weighted!$F$8+'S3'!V98*Weighted!$G$8+'S4'!V98*Weighted!$H$8","v":0},{"$f":"'S1'!W98*Weighted!$E$8+'S2'!W98*Weighted!$F$8+'S3'!W98*Weighted!$G$8+'S4'!W98*Weighted!$H$8","v":0},{"$f":"'S1'!X98*Weighted!$E$8+'S2'!X98*Weighted!$F$8+'S3'!X98*Weighted!$G$8+'S4'!X98*Weighted!$H$8","v":0},{"$f":"'S1'!Y98*Weighted!$E$8+'S2'!Y98*Weighted!$F$8+'S3'!Y98*Weighted!$G$8+'S4'!Y98*Weighted!$H$8","v":0},{"$f":"'S1'!Z98*Weighted!$E$8+'S2'!Z98*Weighted!$F$8+'S3'!Z98*Weighted!$G$8+'S4'!Z98*Weighted!$H$8","v":0},{"$f":"'S1'!AA98*Weighted!$E$8+'S2'!AA98*Weighted!$F$8+'S3'!AA98*Weighted!$G$8+'S4'!AA98*Weighted!$H$8","v":0},{"$f":"'S1'!AB98*Weighted!$E$8+'S2'!AB98*Weighted!$F$8+'S3'!AB98*Weighted!$G$8+'S4'!AB98*Weighted!$H$8","v":0},{"$f":"'S1'!AC98*Weighted!$E$8+'S2'!AC98*Weighted!$F$8+'S3'!AC98*Weighted!$G$8+'S4'!AC98*Weighted!$H$8","v":0},{"$f":"'S1'!AD98*Weighted!$E$8+'S2'!AD98*Weighted!$F$8+'S3'!AD98*Weighted!$G$8+'S4'!AD98*Weighted!$H$8","v":0},{"$f":"'S1'!AE98*Weighted!$E$8+'S2'!AE98*Weighted!$F$8+'S3'!AE98*Weighted!$G$8+'S4'!AE98*Weighted!$H$8","v":0},{"$f":"'S1'!AF98*Weighted!$E$8+'S2'!AF98*Weighted!$F$8+'S3'!AF98*Weighted!$G$8+'S4'!AF98*Weighted!$H$8","v":0},{"$f":"'S1'!AG98*Weighted!$E$8+'S2'!AG98*Weighted!$F$8+'S3'!AG98*Weighted!$G$8+'S4'!AG98*Weighted!$H$8","v":0},{"$f":"'S1'!AH98*Weighted!$E$8+'S2'!AH98*Weighted!$F$8+'S3'!AH98*Weighted!$G$8+'S4'!AH98*Weighted!$H$8","v":0},{"$f":"'S1'!AI98*Weighted!$E$8+'S2'!AI98*Weighted!$F$8+'S3'!AI98*Weighted!$G$8+'S4'!AI98*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",{"$f":"'S1'!E99*Weighted!$E$8+'S2'!E99*Weighted!$F$8+'S3'!E99*Weighted!$G$8+'S4'!E99*Weighted!$H$8","v":0},{"$f":"'S1'!F99*Weighted!$E$8+'S2'!F99*Weighted!$F$8+'S3'!F99*Weighted!$G$8+'S4'!F99*Weighted!$H$8","v":0},{"$f":"'S1'!G99*Weighted!$E$8+'S2'!G99*Weighted!$F$8+'S3'!G99*Weighted!$G$8+'S4'!G99*Weighted!$H$8","v":0},{"$f":"'S1'!H99*Weighted!$E$8+'S2'!H99*Weighted!$F$8+'S3'!H99*Weighted!$G$8+'S4'!H99*Weighted!$H$8","v":0},{"$f":"'S1'!I99*Weighted!$E$8+'S2'!I99*Weighted!$F$8+'S3'!I99*Weighted!$G$8+'S4'!I99*Weighted!$H$8","v":0},{"$f":"'S1'!J99*Weighted!$E$8+'S2'!J99*Weighted!$F$8+'S3'!J99*Weighted!$G$8+'S4'!J99*Weighted!$H$8","v":0},{"$f":"'S1'!K99*Weighted!$E$8+'S2'!K99*Weighted!$F$8+'S3'!K99*Weighted!$G$8+'S4'!K99*Weighted!$H$8","v":0},{"$f":"'S1'!L99*Weighted!$E$8+'S2'!L99*Weighted!$F$8+'S3'!L99*Weighted!$G$8+'S4'!L99*Weighted!$H$8","v":0},{"$f":"'S1'!M99*Weighted!$E$8+'S2'!M99*Weighted!$F$8+'S3'!M99*Weighted!$G$8+'S4'!M99*Weighted!$H$8","v":0},{"$f":"'S1'!N99*Weighted!$E$8+'S2'!N99*Weighted!$F$8+'S3'!N99*Weighted!$G$8+'S4'!N99*Weighted!$H$8","v":0},{"$f":"'S1'!O99*Weighted!$E$8+'S2'!O99*Weighted!$F$8+'S3'!O99*Weighted!$G$8+'S4'!O99*Weighted!$H$8","v":0},{"$f":"'S1'!P99*Weighted!$E$8+'S2'!P99*Weighted!$F$8+'S3'!P99*Weighted!$G$8+'S4'!P99*Weighted!$H$8","v":0},{"$f":"'S1'!Q99*Weighted!$E$8+'S2'!Q99*Weighted!$F$8+'S3'!Q99*Weighted!$G$8+'S4'!Q99*Weighted!$H$8","v":0},{"$f":"'S1'!R99*Weighted!$E$8+'S2'!R99*Weighted!$F$8+'S3'!R99*Weighted!$G$8+'S4'!R99*Weighted!$H$8","v":0},{"$f":"'S1'!S99*Weighted!$E$8+'S2'!S99*Weighted!$F$8+'S3'!S99*Weighted!$G$8+'S4'!S99*Weighted!$H$8","v":0},{"$f":"'S1'!T99*Weighted!$E$8+'S2'!T99*Weighted!$F$8+'S3'!T99*Weighted!$G$8+'S4'!T99*Weighted!$H$8","v":0},{"$f":"'S1'!U99*Weighted!$E$8+'S2'!U99*Weighted!$F$8+'S3'!U99*Weighted!$G$8+'S4'!U99*Weighted!$H$8","v":0},{"$f":"'S1'!V99*Weighted!$E$8+'S2'!V99*Weighted!$F$8+'S3'!V99*Weighted!$G$8+'S4'!V99*Weighted!$H$8","v":0},{"$f":"'S1'!W99*Weighted!$E$8+'S2'!W99*Weighted!$F$8+'S3'!W99*Weighted!$G$8+'S4'!W99*Weighted!$H$8","v":0},{"$f":"'S1'!X99*Weighted!$E$8+'S2'!X99*Weighted!$F$8+'S3'!X99*Weighted!$G$8+'S4'!X99*Weighted!$H$8","v":0},{"$f":"'S1'!Y99*Weighted!$E$8+'S2'!Y99*Weighted!$F$8+'S3'!Y99*Weighted!$G$8+'S4'!Y99*Weighted!$H$8","v":0},{"$f":"'S1'!Z99*Weighted!$E$8+'S2'!Z99*Weighted!$F$8+'S3'!Z99*Weighted!$G$8+'S4'!Z99*Weighted!$H$8","v":0},{"$f":"'S1'!AA99*Weighted!$E$8+'S2'!AA99*Weighted!$F$8+'S3'!AA99*Weighted!$G$8+'S4'!AA99*Weighted!$H$8","v":0},{"$f":"'S1'!AB99*Weighted!$E$8+'S2'!AB99*Weighted!$F$8+'S3'!AB99*Weighted!$G$8+'S4'!AB99*Weighted!$H$8","v":0},{"$f":"'S1'!AC99*Weighted!$E$8+'S2'!AC99*Weighted!$F$8+'S3'!AC99*Weighted!$G$8+'S4'!AC99*Weighted!$H$8","v":0},{"$f":"'S1'!AD99*Weighted!$E$8+'S2'!AD99*Weighted!$F$8+'S3'!AD99*Weighted!$G$8+'S4'!AD99*Weighted!$H$8","v":0},{"$f":"'S1'!AE99*Weighted!$E$8+'S2'!AE99*Weighted!$F$8+'S3'!AE99*Weighted!$G$8+'S4'!AE99*Weighted!$H$8","v":0},{"$f":"'S1'!AF99*Weighted!$E$8+'S2'!AF99*Weighted!$F$8+'S3'!AF99*Weighted!$G$8+'S4'!AF99*Weighted!$H$8","v":0},{"$f":"'S1'!AG99*Weighted!$E$8+'S2'!AG99*Weighted!$F$8+'S3'!AG99*Weighted!$G$8+'S4'!AG99*Weighted!$H$8","v":0},{"$f":"'S1'!AH99*Weighted!$E$8+'S2'!AH99*Weighted!$F$8+'S3'!AH99*Weighted!$G$8+'S4'!AH99*Weighted!$H$8","v":0},{"$f":"'S1'!AI99*Weighted!$E$8+'S2'!AI99*Weighted!$F$8+'S3'!AI99*Weighted!$G$8+'S4'!AI99*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",{"$f":"'S1'!E100*Weighted!$E$8+'S2'!E100*Weighted!$F$8+'S3'!E100*Weighted!$G$8+'S4'!E100*Weighted!$H$8","v":0},{"$f":"'S1'!F100*Weighted!$E$8+'S2'!F100*Weighted!$F$8+'S3'!F100*Weighted!$G$8+'S4'!F100*Weighted!$H$8","v":0},{"$f":"'S1'!G100*Weighted!$E$8+'S2'!G100*Weighted!$F$8+'S3'!G100*Weighted!$G$8+'S4'!G100*Weighted!$H$8","v":0},{"$f":"'S1'!H100*Weighted!$E$8+'S2'!H100*Weighted!$F$8+'S3'!H100*Weighted!$G$8+'S4'!H100*Weighted!$H$8","v":0},{"$f":"'S1'!I100*Weighted!$E$8+'S2'!I100*Weighted!$F$8+'S3'!I100*Weighted!$G$8+'S4'!I100*Weighted!$H$8","v":0},{"$f":"'S1'!J100*Weighted!$E$8+'S2'!J100*Weighted!$F$8+'S3'!J100*Weighted!$G$8+'S4'!J100*Weighted!$H$8","v":0},{"$f":"'S1'!K100*Weighted!$E$8+'S2'!K100*Weighted!$F$8+'S3'!K100*Weighted!$G$8+'S4'!K100*Weighted!$H$8","v":0},{"$f":"'S1'!L100*Weighted!$E$8+'S2'!L100*Weighted!$F$8+'S3'!L100*Weighted!$G$8+'S4'!L100*Weighted!$H$8","v":0},{"$f":"'S1'!M100*Weighted!$E$8+'S2'!M100*Weighted!$F$8+'S3'!M100*Weighted!$G$8+'S4'!M100*Weighted!$H$8","v":0},{"$f":"'S1'!N100*Weighted!$E$8+'S2'!N100*Weighted!$F$8+'S3'!N100*Weighted!$G$8+'S4'!N100*Weighted!$H$8","v":0},{"$f":"'S1'!O100*Weighted!$E$8+'S2'!O100*Weighted!$F$8+'S3'!O100*Weighted!$G$8+'S4'!O100*Weighted!$H$8","v":0},{"$f":"'S1'!P100*Weighted!$E$8+'S2'!P100*Weighted!$F$8+'S3'!P100*Weighted!$G$8+'S4'!P100*Weighted!$H$8","v":0},{"$f":"'S1'!Q100*Weighted!$E$8+'S2'!Q100*Weighted!$F$8+'S3'!Q100*Weighted!$G$8+'S4'!Q100*Weighted!$H$8","v":0},{"$f":"'S1'!R100*Weighted!$E$8+'S2'!R100*Weighted!$F$8+'S3'!R100*Weighted!$G$8+'S4'!R100*Weighted!$H$8","v":0},{"$f":"'S1'!S100*Weighted!$E$8+'S2'!S100*Weighted!$F$8+'S3'!S100*Weighted!$G$8+'S4'!S100*Weighted!$H$8","v":0},{"$f":"'S1'!T100*Weighted!$E$8+'S2'!T100*Weighted!$F$8+'S3'!T100*Weighted!$G$8+'S4'!T100*Weighted!$H$8","v":0},{"$f":"'S1'!U100*Weighted!$E$8+'S2'!U100*Weighted!$F$8+'S3'!U100*Weighted!$G$8+'S4'!U100*Weighted!$H$8","v":0},{"$f":"'S1'!V100*Weighted!$E$8+'S2'!V100*Weighted!$F$8+'S3'!V100*Weighted!$G$8+'S4'!V100*Weighted!$H$8","v":0},{"$f":"'S1'!W100*Weighted!$E$8+'S2'!W100*Weighted!$F$8+'S3'!W100*Weighted!$G$8+'S4'!W100*Weighted!$H$8","v":0},{"$f":"'S1'!X100*Weighted!$E$8+'S2'!X100*Weighted!$F$8+'S3'!X100*Weighted!$G$8+'S4'!X100*Weighted!$H$8","v":0},{"$f":"'S1'!Y100*Weighted!$E$8+'S2'!Y100*Weighted!$F$8+'S3'!Y100*Weighted!$G$8+'S4'!Y100*Weighted!$H$8","v":0},{"$f":"'S1'!Z100*Weighted!$E$8+'S2'!Z100*Weighted!$F$8+'S3'!Z100*Weighted!$G$8+'S4'!Z100*Weighted!$H$8","v":0},{"$f":"'S1'!AA100*Weighted!$E$8+'S2'!AA100*Weighted!$F$8+'S3'!AA100*Weighted!$G$8+'S4'!AA100*Weighted!$H$8","v":0},{"$f":"'S1'!AB100*Weighted!$E$8+'S2'!AB100*Weighted!$F$8+'S3'!AB100*Weighted!$G$8+'S4'!AB100*Weighted!$H$8","v":0},{"$f":"'S1'!AC100*Weighted!$E$8+'S2'!AC100*Weighted!$F$8+'S3'!AC100*Weighted!$G$8+'S4'!AC100*Weighted!$H$8","v":0},{"$f":"'S1'!AD100*Weighted!$E$8+'S2'!AD100*Weighted!$F$8+'S3'!AD100*Weighted!$G$8+'S4'!AD100*Weighted!$H$8","v":0},{"$f":"'S1'!AE100*Weighted!$E$8+'S2'!AE100*Weighted!$F$8+'S3'!AE100*Weighted!$G$8+'S4'!AE100*Weighted!$H$8","v":0},{"$f":"'S1'!AF100*Weighted!$E$8+'S2'!AF100*Weighted!$F$8+'S3'!AF100*Weighted!$G$8+'S4'!AF100*Weighted!$H$8","v":0},{"$f":"'S1'!AG100*Weighted!$E$8+'S2'!AG100*Weighted!$F$8+'S3'!AG100*Weighted!$G$8+'S4'!AG100*Weighted!$H$8","v":0},{"$f":"'S1'!AH100*Weighted!$E$8+'S2'!AH100*Weighted!$F$8+'S3'!AH100*Weighted!$G$8+'S4'!AH100*Weighted!$H$8","v":0},{"$f":"'S1'!AI100*Weighted!$E$8+'S2'!AI100*Weighted!$F$8+'S3'!AI100*Weighted!$G$8+'S4'!AI100*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",{"$f":"'S1'!E101*Weighted!$E$8+'S2'!E101*Weighted!$F$8+'S3'!E101*Weighted!$G$8+'S4'!E101*Weighted!$H$8","v":0},{"$f":"'S1'!F101*Weighted!$E$8+'S2'!F101*Weighted!$F$8+'S3'!F101*Weighted!$G$8+'S4'!F101*Weighted!$H$8","v":0},{"$f":"'S1'!G101*Weighted!$E$8+'S2'!G101*Weighted!$F$8+'S3'!G101*Weighted!$G$8+'S4'!G101*Weighted!$H$8","v":0},{"$f":"'S1'!H101*Weighted!$E$8+'S2'!H101*Weighted!$F$8+'S3'!H101*Weighted!$G$8+'S4'!H101*Weighted!$H$8","v":0},{"$f":"'S1'!I101*Weighted!$E$8+'S2'!I101*Weighted!$F$8+'S3'!I101*Weighted!$G$8+'S4'!I101*Weighted!$H$8","v":0},{"$f":"'S1'!J101*Weighted!$E$8+'S2'!J101*Weighted!$F$8+'S3'!J101*Weighted!$G$8+'S4'!J101*Weighted!$H$8","v":0},{"$f":"'S1'!K101*Weighted!$E$8+'S2'!K101*Weighted!$F$8+'S3'!K101*Weighted!$G$8+'S4'!K101*Weighted!$H$8","v":0},{"$f":"'S1'!L101*Weighted!$E$8+'S2'!L101*Weighted!$F$8+'S3'!L101*Weighted!$G$8+'S4'!L101*Weighted!$H$8","v":0},{"$f":"'S1'!M101*Weighted!$E$8+'S2'!M101*Weighted!$F$8+'S3'!M101*Weighted!$G$8+'S4'!M101*Weighted!$H$8","v":0},{"$f":"'S1'!N101*Weighted!$E$8+'S2'!N101*Weighted!$F$8+'S3'!N101*Weighted!$G$8+'S4'!N101*Weighted!$H$8","v":0},{"$f":"'S1'!O101*Weighted!$E$8+'S2'!O101*Weighted!$F$8+'S3'!O101*Weighted!$G$8+'S4'!O101*Weighted!$H$8","v":0},{"$f":"'S1'!P101*Weighted!$E$8+'S2'!P101*Weighted!$F$8+'S3'!P101*Weighted!$G$8+'S4'!P101*Weighted!$H$8","v":0},{"$f":"'S1'!Q101*Weighted!$E$8+'S2'!Q101*Weighted!$F$8+'S3'!Q101*Weighted!$G$8+'S4'!Q101*Weighted!$H$8","v":0},{"$f":"'S1'!R101*Weighted!$E$8+'S2'!R101*Weighted!$F$8+'S3'!R101*Weighted!$G$8+'S4'!R101*Weighted!$H$8","v":0},{"$f":"'S1'!S101*Weighted!$E$8+'S2'!S101*Weighted!$F$8+'S3'!S101*Weighted!$G$8+'S4'!S101*Weighted!$H$8","v":0},{"$f":"'S1'!T101*Weighted!$E$8+'S2'!T101*Weighted!$F$8+'S3'!T101*Weighted!$G$8+'S4'!T101*Weighted!$H$8","v":0},{"$f":"'S1'!U101*Weighted!$E$8+'S2'!U101*Weighted!$F$8+'S3'!U101*Weighted!$G$8+'S4'!U101*Weighted!$H$8","v":0},{"$f":"'S1'!V101*Weighted!$E$8+'S2'!V101*Weighted!$F$8+'S3'!V101*Weighted!$G$8+'S4'!V101*Weighted!$H$8","v":0},{"$f":"'S1'!W101*Weighted!$E$8+'S2'!W101*Weighted!$F$8+'S3'!W101*Weighted!$G$8+'S4'!W101*Weighted!$H$8","v":0},{"$f":"'S1'!X101*Weighted!$E$8+'S2'!X101*Weighted!$F$8+'S3'!X101*Weighted!$G$8+'S4'!X101*Weighted!$H$8","v":0},{"$f":"'S1'!Y101*Weighted!$E$8+'S2'!Y101*Weighted!$F$8+'S3'!Y101*Weighted!$G$8+'S4'!Y101*Weighted!$H$8","v":0},{"$f":"'S1'!Z101*Weighted!$E$8+'S2'!Z101*Weighted!$F$8+'S3'!Z101*Weighted!$G$8+'S4'!Z101*Weighted!$H$8","v":0},{"$f":"'S1'!AA101*Weighted!$E$8+'S2'!AA101*Weighted!$F$8+'S3'!AA101*Weighted!$G$8+'S4'!AA101*Weighted!$H$8","v":0},{"$f":"'S1'!AB101*Weighted!$E$8+'S2'!AB101*Weighted!$F$8+'S3'!AB101*Weighted!$G$8+'S4'!AB101*Weighted!$H$8","v":0},{"$f":"'S1'!AC101*Weighted!$E$8+'S2'!AC101*Weighted!$F$8+'S3'!AC101*Weighted!$G$8+'S4'!AC101*Weighted!$H$8","v":0},{"$f":"'S1'!AD101*Weighted!$E$8+'S2'!AD101*Weighted!$F$8+'S3'!AD101*Weighted!$G$8+'S4'!AD101*Weighted!$H$8","v":0},{"$f":"'S1'!AE101*Weighted!$E$8+'S2'!AE101*Weighted!$F$8+'S3'!AE101*Weighted!$G$8+'S4'!AE101*Weighted!$H$8","v":0},{"$f":"'S1'!AF101*Weighted!$E$8+'S2'!AF101*Weighted!$F$8+'S3'!AF101*Weighted!$G$8+'S4'!AF101*Weighted!$H$8","v":0},{"$f":"'S1'!AG101*Weighted!$E$8+'S2'!AG101*Weighted!$F$8+'S3'!AG101*Weighted!$G$8+'S4'!AG101*Weighted!$H$8","v":0},{"$f":"'S1'!AH101*Weighted!$E$8+'S2'!AH101*Weighted!$F$8+'S3'!AH101*Weighted!$G$8+'S4'!AH101*Weighted!$H$8","v":0},{"$f":"'S1'!AI101*Weighted!$E$8+'S2'!AI101*Weighted!$F$8+'S3'!AI101*Weighted!$G$8+'S4'!AI101*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",{"$f":"'S1'!E102*Weighted!$E$8+'S2'!E102*Weighted!$F$8+'S3'!E102*Weighted!$G$8+'S4'!E102*Weighted!$H$8","v":0},{"$f":"'S1'!F102*Weighted!$E$8+'S2'!F102*Weighted!$F$8+'S3'!F102*Weighted!$G$8+'S4'!F102*Weighted!$H$8","v":0},{"$f":"'S1'!G102*Weighted!$E$8+'S2'!G102*Weighted!$F$8+'S3'!G102*Weighted!$G$8+'S4'!G102*Weighted!$H$8","v":0},{"$f":"'S1'!H102*Weighted!$E$8+'S2'!H102*Weighted!$F$8+'S3'!H102*Weighted!$G$8+'S4'!H102*Weighted!$H$8","v":0},{"$f":"'S1'!I102*Weighted!$E$8+'S2'!I102*Weighted!$F$8+'S3'!I102*Weighted!$G$8+'S4'!I102*Weighted!$H$8","v":0},{"$f":"'S1'!J102*Weighted!$E$8+'S2'!J102*Weighted!$F$8+'S3'!J102*Weighted!$G$8+'S4'!J102*Weighted!$H$8","v":0},{"$f":"'S1'!K102*Weighted!$E$8+'S2'!K102*Weighted!$F$8+'S3'!K102*Weighted!$G$8+'S4'!K102*Weighted!$H$8","v":0},{"$f":"'S1'!L102*Weighted!$E$8+'S2'!L102*Weighted!$F$8+'S3'!L102*Weighted!$G$8+'S4'!L102*Weighted!$H$8","v":0},{"$f":"'S1'!M102*Weighted!$E$8+'S2'!M102*Weighted!$F$8+'S3'!M102*Weighted!$G$8+'S4'!M102*Weighted!$H$8","v":0},{"$f":"'S1'!N102*Weighted!$E$8+'S2'!N102*Weighted!$F$8+'S3'!N102*Weighted!$G$8+'S4'!N102*Weighted!$H$8","v":0},{"$f":"'S1'!O102*Weighted!$E$8+'S2'!O102*Weighted!$F$8+'S3'!O102*Weighted!$G$8+'S4'!O102*Weighted!$H$8","v":0},{"$f":"'S1'!P102*Weighted!$E$8+'S2'!P102*Weighted!$F$8+'S3'!P102*Weighted!$G$8+'S4'!P102*Weighted!$H$8","v":0},{"$f":"'S1'!Q102*Weighted!$E$8+'S2'!Q102*Weighted!$F$8+'S3'!Q102*Weighted!$G$8+'S4'!Q102*Weighted!$H$8","v":0},{"$f":"'S1'!R102*Weighted!$E$8+'S2'!R102*Weighted!$F$8+'S3'!R102*Weighted!$G$8+'S4'!R102*Weighted!$H$8","v":0},{"$f":"'S1'!S102*Weighted!$E$8+'S2'!S102*Weighted!$F$8+'S3'!S102*Weighted!$G$8+'S4'!S102*Weighted!$H$8","v":0},{"$f":"'S1'!T102*Weighted!$E$8+'S2'!T102*Weighted!$F$8+'S3'!T102*Weighted!$G$8+'S4'!T102*Weighted!$H$8","v":0},{"$f":"'S1'!U102*Weighted!$E$8+'S2'!U102*Weighted!$F$8+'S3'!U102*Weighted!$G$8+'S4'!U102*Weighted!$H$8","v":0},{"$f":"'S1'!V102*Weighted!$E$8+'S2'!V102*Weighted!$F$8+'S3'!V102*Weighted!$G$8+'S4'!V102*Weighted!$H$8","v":0},{"$f":"'S1'!W102*Weighted!$E$8+'S2'!W102*Weighted!$F$8+'S3'!W102*Weighted!$G$8+'S4'!W102*Weighted!$H$8","v":0},{"$f":"'S1'!X102*Weighted!$E$8+'S2'!X102*Weighted!$F$8+'S3'!X102*Weighted!$G$8+'S4'!X102*Weighted!$H$8","v":0},{"$f":"'S1'!Y102*Weighted!$E$8+'S2'!Y102*Weighted!$F$8+'S3'!Y102*Weighted!$G$8+'S4'!Y102*Weighted!$H$8","v":0},{"$f":"'S1'!Z102*Weighted!$E$8+'S2'!Z102*Weighted!$F$8+'S3'!Z102*Weighted!$G$8+'S4'!Z102*Weighted!$H$8","v":0},{"$f":"'S1'!AA102*Weighted!$E$8+'S2'!AA102*Weighted!$F$8+'S3'!AA102*Weighted!$G$8+'S4'!AA102*Weighted!$H$8","v":0},{"$f":"'S1'!AB102*Weighted!$E$8+'S2'!AB102*Weighted!$F$8+'S3'!AB102*Weighted!$G$8+'S4'!AB102*Weighted!$H$8","v":0},{"$f":"'S1'!AC102*Weighted!$E$8+'S2'!AC102*Weighted!$F$8+'S3'!AC102*Weighted!$G$8+'S4'!AC102*Weighted!$H$8","v":0},{"$f":"'S1'!AD102*Weighted!$E$8+'S2'!AD102*Weighted!$F$8+'S3'!AD102*Weighted!$G$8+'S4'!AD102*Weighted!$H$8","v":0},{"$f":"'S1'!AE102*Weighted!$E$8+'S2'!AE102*Weighted!$F$8+'S3'!AE102*Weighted!$G$8+'S4'!AE102*Weighted!$H$8","v":0},{"$f":"'S1'!AF102*Weighted!$E$8+'S2'!AF102*Weighted!$F$8+'S3'!AF102*Weighted!$G$8+'S4'!AF102*Weighted!$H$8","v":0},{"$f":"'S1'!AG102*Weighted!$E$8+'S2'!AG102*Weighted!$F$8+'S3'!AG102*Weighted!$G$8+'S4'!AG102*Weighted!$H$8","v":0},{"$f":"'S1'!AH102*Weighted!$E$8+'S2'!AH102*Weighted!$F$8+'S3'!AH102*Weighted!$G$8+'S4'!AH102*Weighted!$H$8","v":0},{"$f":"'S1'!AI102*Weighted!$E$8+'S2'!AI102*Weighted!$F$8+'S3'!AI102*Weighted!$G$8+'S4'!AI102*Weighted!$H$8","v":0}]
[]
[null,"Present value of costs for each option"]
[null,"Option name",null,"Units","PV",{"$f":"+F43","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"'S1'!E106*Weighted!$E$8+'S2'!E106*Weighted!$F$8+'S3'!E106*Weighted!$G$8+'S4'!E106*Weighted!$H$8","v":-590933.1951674273},{"$f":"'S1'!F106*Weighted!$E$8+'S2'!F106*Weighted!$F$8+'S3'!F106*Weighted!$G$8+'S4'!F106*Weighted!$H$8","v":0},{"$f":"'S1'!G106*Weighted!$E$8+'S2'!G106*Weighted!$F$8+'S3'!G106*Weighted!$G$8+'S4'!G106*Weighted!$H$8","v":0},{"$f":"'S1'!H106*Weighted!$E$8+'S2'!H106*Weighted!$F$8+'S3'!H106*Weighted!$G$8+'S4'!H106*Weighted!$H$8","v":0},{"$f":"'S1'!I106*Weighted!$E$8+'S2'!I106*Weighted!$F$8+'S3'!I106*Weighted!$G$8+'S4'!I106*Weighted!$H$8","v":0},{"$f":"'S1'!J106*Weighted!$E$8+'S2'!J106*Weighted!$F$8+'S3'!J106*Weighted!$G$8+'S4'!J106*Weighted!$H$8","v":0},{"$f":"'S1'!K106*Weighted!$E$8+'S2'!K106*Weighted!$F$8+'S3'!K106*Weighted!$G$8+'S4'!K106*Weighted!$H$8","v":-75000},{"$f":"'S1'!L106*Weighted!$E$8+'S2'!L106*Weighted!$F$8+'S3'!L106*Weighted!$G$8+'S4'!L106*Weighted!$H$8","v":-75000},{"$f":"'S1'!M106*Weighted!$E$8+'S2'!M106*Weighted!$F$8+'S3'!M106*Weighted!$G$8+'S4'!M106*Weighted!$H$8","v":-75000},{"$f":"'S1'!N106*Weighted!$E$8+'S2'!N106*Weighted!$F$8+'S3'!N106*Weighted!$G$8+'S4'!N106*Weighted!$H$8","v":-75000},{"$f":"'S1'!O106*Weighted!$E$8+'S2'!O106*Weighted!$F$8+'S3'!O106*Weighted!$G$8+'S4'!O106*Weighted!$H$8","v":-75000},{"$f":"'S1'!P106*Weighted!$E$8+'S2'!P106*Weighted!$F$8+'S3'!P106*Weighted!$G$8+'S4'!P106*Weighted!$H$8","v":-75000},{"$f":"'S1'!Q106*Weighted!$E$8+'S2'!Q106*Weighted!$F$8+'S3'!Q106*Weighted!$G$8+'S4'!Q106*Weighted!$H$8","v":-75000},{"$f":"'S1'!R106*Weighted!$E$8+'S2'!R106*Weighted!$F$8+'S3'!R106*Weighted!$G$8+'S4'!R106*Weighted!$H$8","v":-75000},{"$f":"'S1'!S106*Weighted!$E$8+'S2'!S106*Weighted!$F$8+'S3'!S106*Weighted!$G$8+'S4'!S106*Weighted!$H$8","v":-75000},{"$f":"'S1'!T106*Weighted!$E$8+'S2'!T106*Weighted!$F$8+'S3'!T106*Weighted!$G$8+'S4'!T106*Weighted!$H$8","v":-75000},{"$f":"'S1'!U106*Weighted!$E$8+'S2'!U106*Weighted!$F$8+'S3'!U106*Weighted!$G$8+'S4'!U106*Weighted!$H$8","v":-75000},{"$f":"'S1'!V106*Weighted!$E$8+'S2'!V106*Weighted!$F$8+'S3'!V106*Weighted!$G$8+'S4'!V106*Weighted!$H$8","v":-75000},{"$f":"'S1'!W106*Weighted!$E$8+'S2'!W106*Weighted!$F$8+'S3'!W106*Weighted!$G$8+'S4'!W106*Weighted!$H$8","v":-75000},{"$f":"'S1'!X106*Weighted!$E$8+'S2'!X106*Weighted!$F$8+'S3'!X106*Weighted!$G$8+'S4'!X106*Weighted!$H$8","v":-75000},{"$f":"'S1'!Y106*Weighted!$E$8+'S2'!Y106*Weighted!$F$8+'S3'!Y106*Weighted!$G$8+'S4'!Y106*Weighted!$H$8","v":-75000},{"$f":"'S1'!Z106*Weighted!$E$8+'S2'!Z106*Weighted!$F$8+'S3'!Z106*Weighted!$G$8+'S4'!Z106*Weighted!$H$8","v":0},{"$f":"'S1'!AA106*Weighted!$E$8+'S2'!AA106*Weighted!$F$8+'S3'!AA106*Weighted!$G$8+'S4'!AA106*Weighted!$H$8","v":0},{"$f":"'S1'!AB106*Weighted!$E$8+'S2'!AB106*Weighted!$F$8+'S3'!AB106*Weighted!$G$8+'S4'!AB106*Weighted!$H$8","v":0},{"$f":"'S1'!AC106*Weighted!$E$8+'S2'!AC106*Weighted!$F$8+'S3'!AC106*Weighted!$G$8+'S4'!AC106*Weighted!$H$8","v":0},{"$f":"'S1'!AD106*Weighted!$E$8+'S2'!AD106*Weighted!$F$8+'S3'!AD106*Weighted!$G$8+'S4'!AD106*Weighted!$H$8","v":0},{"$f":"'S1'!AE106*Weighted!$E$8+'S2'!AE106*Weighted!$F$8+'S3'!AE106*Weighted!$G$8+'S4'!AE106*Weighted!$H$8","v":0},{"$f":"'S1'!AF106*Weighted!$E$8+'S2'!AF106*Weighted!$F$8+'S3'!AF106*Weighted!$G$8+'S4'!AF106*Weighted!$H$8","v":0},{"$f":"'S1'!AG106*Weighted!$E$8+'S2'!AG106*Weighted!$F$8+'S3'!AG106*Weighted!$G$8+'S4'!AG106*Weighted!$H$8","v":0},{"$f":"'S1'!AH106*Weighted!$E$8+'S2'!AH106*Weighted!$F$8+'S3'!AH106*Weighted!$G$8+'S4'!AH106*Weighted!$H$8","v":0},{"$f":"'S1'!AI106*Weighted!$E$8+'S2'!AI106*Weighted!$F$8+'S3'!AI106*Weighted!$G$8+'S4'!AI106*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",{"$f":"'S1'!E107*Weighted!$E$8+'S2'!E107*Weighted!$F$8+'S3'!E107*Weighted!$G$8+'S4'!E107*Weighted!$H$8","v":-16062712.132050704},{"$f":"'S1'!F107*Weighted!$E$8+'S2'!F107*Weighted!$F$8+'S3'!F107*Weighted!$G$8+'S4'!F107*Weighted!$H$8","v":0},{"$f":"'S1'!G107*Weighted!$E$8+'S2'!G107*Weighted!$F$8+'S3'!G107*Weighted!$G$8+'S4'!G107*Weighted!$H$8","v":0},{"$f":"'S1'!H107*Weighted!$E$8+'S2'!H107*Weighted!$F$8+'S3'!H107*Weighted!$G$8+'S4'!H107*Weighted!$H$8","v":0},{"$f":"'S1'!I107*Weighted!$E$8+'S2'!I107*Weighted!$F$8+'S3'!I107*Weighted!$G$8+'S4'!I107*Weighted!$H$8","v":0},{"$f":"'S1'!J107*Weighted!$E$8+'S2'!J107*Weighted!$F$8+'S3'!J107*Weighted!$G$8+'S4'!J107*Weighted!$H$8","v":0},{"$f":"'S1'!K107*Weighted!$E$8+'S2'!K107*Weighted!$F$8+'S3'!K107*Weighted!$G$8+'S4'!K107*Weighted!$H$8","v":-4455142.3738516597},{"$f":"'S1'!L107*Weighted!$E$8+'S2'!L107*Weighted!$F$8+'S3'!L107*Weighted!$G$8+'S4'!L107*Weighted!$H$8","v":-11324919.268294699},{"$f":"'S1'!M107*Weighted!$E$8+'S2'!M107*Weighted!$F$8+'S3'!M107*Weighted!$G$8+'S4'!M107*Weighted!$H$8","v":-19979559.397853639},{"$f":"'S1'!N107*Weighted!$E$8+'S2'!N107*Weighted!$F$8+'S3'!N107*Weighted!$G$8+'S4'!N107*Weighted!$H$8","v":0},{"$f":"'S1'!O107*Weighted!$E$8+'S2'!O107*Weighted!$F$8+'S3'!O107*Weighted!$G$8+'S4'!O107*Weighted!$H$8","v":0},{"$f":"'S1'!P107*Weighted!$E$8+'S2'!P107*Weighted!$F$8+'S3'!P107*Weighted!$G$8+'S4'!P107*Weighted!$H$8","v":0},{"$f":"'S1'!Q107*Weighted!$E$8+'S2'!Q107*Weighted!$F$8+'S3'!Q107*Weighted!$G$8+'S4'!Q107*Weighted!$H$8","v":0},{"$f":"'S1'!R107*Weighted!$E$8+'S2'!R107*Weighted!$F$8+'S3'!R107*Weighted!$G$8+'S4'!R107*Weighted!$H$8","v":0},{"$f":"'S1'!S107*Weighted!$E$8+'S2'!S107*Weighted!$F$8+'S3'!S107*Weighted!$G$8+'S4'!S107*Weighted!$H$8","v":0},{"$f":"'S1'!T107*Weighted!$E$8+'S2'!T107*Weighted!$F$8+'S3'!T107*Weighted!$G$8+'S4'!T107*Weighted!$H$8","v":0},{"$f":"'S1'!U107*Weighted!$E$8+'S2'!U107*Weighted!$F$8+'S3'!U107*Weighted!$G$8+'S4'!U107*Weighted!$H$8","v":0},{"$f":"'S1'!V107*Weighted!$E$8+'S2'!V107*Weighted!$F$8+'S3'!V107*Weighted!$G$8+'S4'!V107*Weighted!$H$8","v":0},{"$f":"'S1'!W107*Weighted!$E$8+'S2'!W107*Weighted!$F$8+'S3'!W107*Weighted!$G$8+'S4'!W107*Weighted!$H$8","v":0},{"$f":"'S1'!X107*Weighted!$E$8+'S2'!X107*Weighted!$F$8+'S3'!X107*Weighted!$G$8+'S4'!X107*Weighted!$H$8","v":0},{"$f":"'S1'!Y107*Weighted!$E$8+'S2'!Y107*Weighted!$F$8+'S3'!Y107*Weighted!$G$8+'S4'!Y107*Weighted!$H$8","v":23359444.928601664},{"$f":"'S1'!Z107*Weighted!$E$8+'S2'!Z107*Weighted!$F$8+'S3'!Z107*Weighted!$G$8+'S4'!Z107*Weighted!$H$8","v":0},{"$f":"'S1'!AA107*Weighted!$E$8+'S2'!AA107*Weighted!$F$8+'S3'!AA107*Weighted!$G$8+'S4'!AA107*Weighted!$H$8","v":0},{"$f":"'S1'!AB107*Weighted!$E$8+'S2'!AB107*Weighted!$F$8+'S3'!AB107*Weighted!$G$8+'S4'!AB107*Weighted!$H$8","v":0},{"$f":"'S1'!AC107*Weighted!$E$8+'S2'!AC107*Weighted!$F$8+'S3'!AC107*Weighted!$G$8+'S4'!AC107*Weighted!$H$8","v":0},{"$f":"'S1'!AD107*Weighted!$E$8+'S2'!AD107*Weighted!$F$8+'S3'!AD107*Weighted!$G$8+'S4'!AD107*Weighted!$H$8","v":0},{"$f":"'S1'!AE107*Weighted!$E$8+'S2'!AE107*Weighted!$F$8+'S3'!AE107*Weighted!$G$8+'S4'!AE107*Weighted!$H$8","v":0},{"$f":"'S1'!AF107*Weighted!$E$8+'S2'!AF107*Weighted!$F$8+'S3'!AF107*Weighted!$G$8+'S4'!AF107*Weighted!$H$8","v":0},{"$f":"'S1'!AG107*Weighted!$E$8+'S2'!AG107*Weighted!$F$8+'S3'!AG107*Weighted!$G$8+'S4'!AG107*Weighted!$H$8","v":0},{"$f":"'S1'!AH107*Weighted!$E$8+'S2'!AH107*Weighted!$F$8+'S3'!AH107*Weighted!$G$8+'S4'!AH107*Weighted!$H$8","v":0},{"$f":"'S1'!AI107*Weighted!$E$8+'S2'!AI107*Weighted!$F$8+'S3'!AI107*Weighted!$G$8+'S4'!AI107*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",{"$f":"'S1'!E108*Weighted!$E$8+'S2'!E108*Weighted!$F$8+'S3'!E108*Weighted!$G$8+'S4'!E108*Weighted!$H$8","v":-16492717.128535876},{"$f":"'S1'!F108*Weighted!$E$8+'S2'!F108*Weighted!$F$8+'S3'!F108*Weighted!$G$8+'S4'!F108*Weighted!$H$8","v":0},{"$f":"'S1'!G108*Weighted!$E$8+'S2'!G108*Weighted!$F$8+'S3'!G108*Weighted!$G$8+'S4'!G108*Weighted!$H$8","v":0},{"$f":"'S1'!H108*Weighted!$E$8+'S2'!H108*Weighted!$F$8+'S3'!H108*Weighted!$G$8+'S4'!H108*Weighted!$H$8","v":0},{"$f":"'S1'!I108*Weighted!$E$8+'S2'!I108*Weighted!$F$8+'S3'!I108*Weighted!$G$8+'S4'!I108*Weighted!$H$8","v":0},{"$f":"'S1'!J108*Weighted!$E$8+'S2'!J108*Weighted!$F$8+'S3'!J108*Weighted!$G$8+'S4'!J108*Weighted!$H$8","v":0},{"$f":"'S1'!K108*Weighted!$E$8+'S2'!K108*Weighted!$F$8+'S3'!K108*Weighted!$G$8+'S4'!K108*Weighted!$H$8","v":-17164618.099199995},{"$f":"'S1'!L108*Weighted!$E$8+'S2'!L108*Weighted!$F$8+'S3'!L108*Weighted!$G$8+'S4'!L108*Weighted!$H$8","v":0},{"$f":"'S1'!M108*Weighted!$E$8+'S2'!M108*Weighted!$F$8+'S3'!M108*Weighted!$G$8+'S4'!M108*Weighted!$H$8","v":0},{"$f":"'S1'!N108*Weighted!$E$8+'S2'!N108*Weighted!$F$8+'S3'!N108*Weighted!$G$8+'S4'!N108*Weighted!$H$8","v":0},{"$f":"'S1'!O108*Weighted!$E$8+'S2'!O108*Weighted!$F$8+'S3'!O108*Weighted!$G$8+'S4'!O108*Weighted!$H$8","v":0},{"$f":"'S1'!P108*Weighted!$E$8+'S2'!P108*Weighted!$F$8+'S3'!P108*Weighted!$G$8+'S4'!P108*Weighted!$H$8","v":-25746927.148800001},{"$f":"'S1'!Q108*Weighted!$E$8+'S2'!Q108*Weighted!$F$8+'S3'!Q108*Weighted!$G$8+'S4'!Q108*Weighted!$H$8","v":0},{"$f":"'S1'!R108*Weighted!$E$8+'S2'!R108*Weighted!$F$8+'S3'!R108*Weighted!$G$8+'S4'!R108*Weighted!$H$8","v":0},{"$f":"'S1'!S108*Weighted!$E$8+'S2'!S108*Weighted!$F$8+'S3'!S108*Weighted!$G$8+'S4'!S108*Weighted!$H$8","v":0},{"$f":"'S1'!T108*Weighted!$E$8+'S2'!T108*Weighted!$F$8+'S3'!T108*Weighted!$G$8+'S4'!T108*Weighted!$H$8","v":0},{"$f":"'S1'!U108*Weighted!$E$8+'S2'!U108*Weighted!$F$8+'S3'!U108*Weighted!$G$8+'S4'!U108*Weighted!$H$8","v":0},{"$f":"'S1'!V108*Weighted!$E$8+'S2'!V108*Weighted!$F$8+'S3'!V108*Weighted!$G$8+'S4'!V108*Weighted!$H$8","v":0},{"$f":"'S1'!W108*Weighted!$E$8+'S2'!W108*Weighted!$F$8+'S3'!W108*Weighted!$G$8+'S4'!W108*Weighted!$H$8","v":0},{"$f":"'S1'!X108*Weighted!$E$8+'S2'!X108*Weighted!$F$8+'S3'!X108*Weighted!$G$8+'S4'!X108*Weighted!$H$8","v":0},{"$f":"'S1'!Y108*Weighted!$E$8+'S2'!Y108*Weighted!$F$8+'S3'!Y108*Weighted!$G$8+'S4'!Y108*Weighted!$H$8","v":30034924.937821496},{"$f":"'S1'!Z108*Weighted!$E$8+'S2'!Z108*Weighted!$F$8+'S3'!Z108*Weighted!$G$8+'S4'!Z108*Weighted!$H$8","v":0},{"$f":"'S1'!AA108*Weighted!$E$8+'S2'!AA108*Weighted!$F$8+'S3'!AA108*Weighted!$G$8+'S4'!AA108*Weighted!$H$8","v":0},{"$f":"'S1'!AB108*Weighted!$E$8+'S2'!AB108*Weighted!$F$8+'S3'!AB108*Weighted!$G$8+'S4'!AB108*Weighted!$H$8","v":0},{"$f":"'S1'!AC108*Weighted!$E$8+'S2'!AC108*Weighted!$F$8+'S3'!AC108*Weighted!$G$8+'S4'!AC108*Weighted!$H$8","v":0},{"$f":"'S1'!AD108*Weighted!$E$8+'S2'!AD108*Weighted!$F$8+'S3'!AD108*Weighted!$G$8+'S4'!AD108*Weighted!$H$8","v":0},{"$f":"'S1'!AE108*Weighted!$E$8+'S2'!AE108*Weighted!$F$8+'S3'!AE108*Weighted!$G$8+'S4'!AE108*Weighted!$H$8","v":0},{"$f":"'S1'!AF108*Weighted!$E$8+'S2'!AF108*Weighted!$F$8+'S3'!AF108*Weighted!$G$8+'S4'!AF108*Weighted!$H$8","v":0},{"$f":"'S1'!AG108*Weighted!$E$8+'S2'!AG108*Weighted!$F$8+'S3'!AG108*Weighted!$G$8+'S4'!AG108*Weighted!$H$8","v":0},{"$f":"'S1'!AH108*Weighted!$E$8+'S2'!AH108*Weighted!$F$8+'S3'!AH108*Weighted!$G$8+'S4'!AH108*Weighted!$H$8","v":0},{"$f":"'S1'!AI108*Weighted!$E$8+'S2'!AI108*Weighted!$F$8+'S3'!AI108*Weighted!$G$8+'S4'!AI108*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",{"$f":"'S1'!E109*Weighted!$E$8+'S2'!E109*Weighted!$F$8+'S3'!E109*Weighted!$G$8+'S4'!E109*Weighted!$H$8","v":0},{"$f":"'S1'!F109*Weighted!$E$8+'S2'!F109*Weighted!$F$8+'S3'!F109*Weighted!$G$8+'S4'!F109*Weighted!$H$8","v":0},{"$f":"'S1'!G109*Weighted!$E$8+'S2'!G109*Weighted!$F$8+'S3'!G109*Weighted!$G$8+'S4'!G109*Weighted!$H$8","v":0},{"$f":"'S1'!H109*Weighted!$E$8+'S2'!H109*Weighted!$F$8+'S3'!H109*Weighted!$G$8+'S4'!H109*Weighted!$H$8","v":0},{"$f":"'S1'!I109*Weighted!$E$8+'S2'!I109*Weighted!$F$8+'S3'!I109*Weighted!$G$8+'S4'!I109*Weighted!$H$8","v":0},{"$f":"'S1'!J109*Weighted!$E$8+'S2'!J109*Weighted!$F$8+'S3'!J109*Weighted!$G$8+'S4'!J109*Weighted!$H$8","v":0},{"$f":"'S1'!K109*Weighted!$E$8+'S2'!K109*Weighted!$F$8+'S3'!K109*Weighted!$G$8+'S4'!K109*Weighted!$H$8","v":0},{"$f":"'S1'!L109*Weighted!$E$8+'S2'!L109*Weighted!$F$8+'S3'!L109*Weighted!$G$8+'S4'!L109*Weighted!$H$8","v":0},{"$f":"'S1'!M109*Weighted!$E$8+'S2'!M109*Weighted!$F$8+'S3'!M109*Weighted!$G$8+'S4'!M109*Weighted!$H$8","v":0},{"$f":"'S1'!N109*Weighted!$E$8+'S2'!N109*Weighted!$F$8+'S3'!N109*Weighted!$G$8+'S4'!N109*Weighted!$H$8","v":0},{"$f":"'S1'!O109*Weighted!$E$8+'S2'!O109*Weighted!$F$8+'S3'!O109*Weighted!$G$8+'S4'!O109*Weighted!$H$8","v":0},{"$f":"'S1'!P109*Weighted!$E$8+'S2'!P109*Weighted!$F$8+'S3'!P109*Weighted!$G$8+'S4'!P109*Weighted!$H$8","v":0},{"$f":"'S1'!Q109*Weighted!$E$8+'S2'!Q109*Weighted!$F$8+'S3'!Q109*Weighted!$G$8+'S4'!Q109*Weighted!$H$8","v":0},{"$f":"'S1'!R109*Weighted!$E$8+'S2'!R109*Weighted!$F$8+'S3'!R109*Weighted!$G$8+'S4'!R109*Weighted!$H$8","v":0},{"$f":"'S1'!S109*Weighted!$E$8+'S2'!S109*Weighted!$F$8+'S3'!S109*Weighted!$G$8+'S4'!S109*Weighted!$H$8","v":0},{"$f":"'S1'!T109*Weighted!$E$8+'S2'!T109*Weighted!$F$8+'S3'!T109*Weighted!$G$8+'S4'!T109*Weighted!$H$8","v":0},{"$f":"'S1'!U109*Weighted!$E$8+'S2'!U109*Weighted!$F$8+'S3'!U109*Weighted!$G$8+'S4'!U109*Weighted!$H$8","v":0},{"$f":"'S1'!V109*Weighted!$E$8+'S2'!V109*Weighted!$F$8+'S3'!V109*Weighted!$G$8+'S4'!V109*Weighted!$H$8","v":0},{"$f":"'S1'!W109*Weighted!$E$8+'S2'!W109*Weighted!$F$8+'S3'!W109*Weighted!$G$8+'S4'!W109*Weighted!$H$8","v":0},{"$f":"'S1'!X109*Weighted!$E$8+'S2'!X109*Weighted!$F$8+'S3'!X109*Weighted!$G$8+'S4'!X109*Weighted!$H$8","v":0},{"$f":"'S1'!Y109*Weighted!$E$8+'S2'!Y109*Weighted!$F$8+'S3'!Y109*Weighted!$G$8+'S4'!Y109*Weighted!$H$8","v":0},{"$f":"'S1'!Z109*Weighted!$E$8+'S2'!Z109*Weighted!$F$8+'S3'!Z109*Weighted!$G$8+'S4'!Z109*Weighted!$H$8","v":0},{"$f":"'S1'!AA109*Weighted!$E$8+'S2'!AA109*Weighted!$F$8+'S3'!AA109*Weighted!$G$8+'S4'!AA109*Weighted!$H$8","v":0},{"$f":"'S1'!AB109*Weighted!$E$8+'S2'!AB109*Weighted!$F$8+'S3'!AB109*Weighted!$G$8+'S4'!AB109*Weighted!$H$8","v":0},{"$f":"'S1'!AC109*Weighted!$E$8+'S2'!AC109*Weighted!$F$8+'S3'!AC109*Weighted!$G$8+'S4'!AC109*Weighted!$H$8","v":0},{"$f":"'S1'!AD109*Weighted!$E$8+'S2'!AD109*Weighted!$F$8+'S3'!AD109*Weighted!$G$8+'S4'!AD109*Weighted!$H$8","v":0},{"$f":"'S1'!AE109*Weighted!$E$8+'S2'!AE109*Weighted!$F$8+'S3'!AE109*Weighted!$G$8+'S4'!AE109*Weighted!$H$8","v":0},{"$f":"'S1'!AF109*Weighted!$E$8+'S2'!AF109*Weighted!$F$8+'S3'!AF109*Weighted!$G$8+'S4'!AF109*Weighted!$H$8","v":0},{"$f":"'S1'!AG109*Weighted!$E$8+'S2'!AG109*Weighted!$F$8+'S3'!AG109*Weighted!$G$8+'S4'!AG109*Weighted!$H$8","v":0},{"$f":"'S1'!AH109*Weighted!$E$8+'S2'!AH109*Weighted!$F$8+'S3'!AH109*Weighted!$G$8+'S4'!AH109*Weighted!$H$8","v":0},{"$f":"'S1'!AI109*Weighted!$E$8+'S2'!AI109*Weighted!$F$8+'S3'!AI109*Weighted!$G$8+'S4'!AI109*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",{"$f":"'S1'!E110*Weighted!$E$8+'S2'!E110*Weighted!$F$8+'S3'!E110*Weighted!$G$8+'S4'!E110*Weighted!$H$8","v":0},{"$f":"'S1'!F110*Weighted!$E$8+'S2'!F110*Weighted!$F$8+'S3'!F110*Weighted!$G$8+'S4'!F110*Weighted!$H$8","v":0},{"$f":"'S1'!G110*Weighted!$E$8+'S2'!G110*Weighted!$F$8+'S3'!G110*Weighted!$G$8+'S4'!G110*Weighted!$H$8","v":0},{"$f":"'S1'!H110*Weighted!$E$8+'S2'!H110*Weighted!$F$8+'S3'!H110*Weighted!$G$8+'S4'!H110*Weighted!$H$8","v":0},{"$f":"'S1'!I110*Weighted!$E$8+'S2'!I110*Weighted!$F$8+'S3'!I110*Weighted!$G$8+'S4'!I110*Weighted!$H$8","v":0},{"$f":"'S1'!J110*Weighted!$E$8+'S2'!J110*Weighted!$F$8+'S3'!J110*Weighted!$G$8+'S4'!J110*Weighted!$H$8","v":0},{"$f":"'S1'!K110*Weighted!$E$8+'S2'!K110*Weighted!$F$8+'S3'!K110*Weighted!$G$8+'S4'!K110*Weighted!$H$8","v":0},{"$f":"'S1'!L110*Weighted!$E$8+'S2'!L110*Weighted!$F$8+'S3'!L110*Weighted!$G$8+'S4'!L110*Weighted!$H$8","v":0},{"$f":"'S1'!M110*Weighted!$E$8+'S2'!M110*Weighted!$F$8+'S3'!M110*Weighted!$G$8+'S4'!M110*Weighted!$H$8","v":0},{"$f":"'S1'!N110*Weighted!$E$8+'S2'!N110*Weighted!$F$8+'S3'!N110*Weighted!$G$8+'S4'!N110*Weighted!$H$8","v":0},{"$f":"'S1'!O110*Weighted!$E$8+'S2'!O110*Weighted!$F$8+'S3'!O110*Weighted!$G$8+'S4'!O110*Weighted!$H$8","v":0},{"$f":"'S1'!P110*Weighted!$E$8+'S2'!P110*Weighted!$F$8+'S3'!P110*Weighted!$G$8+'S4'!P110*Weighted!$H$8","v":0},{"$f":"'S1'!Q110*Weighted!$E$8+'S2'!Q110*Weighted!$F$8+'S3'!Q110*Weighted!$G$8+'S4'!Q110*Weighted!$H$8","v":0},{"$f":"'S1'!R110*Weighted!$E$8+'S2'!R110*Weighted!$F$8+'S3'!R110*Weighted!$G$8+'S4'!R110*Weighted!$H$8","v":0},{"$f":"'S1'!S110*Weighted!$E$8+'S2'!S110*Weighted!$F$8+'S3'!S110*Weighted!$G$8+'S4'!S110*Weighted!$H$8","v":0},{"$f":"'S1'!T110*Weighted!$E$8+'S2'!T110*Weighted!$F$8+'S3'!T110*Weighted!$G$8+'S4'!T110*Weighted!$H$8","v":0},{"$f":"'S1'!U110*Weighted!$E$8+'S2'!U110*Weighted!$F$8+'S3'!U110*Weighted!$G$8+'S4'!U110*Weighted!$H$8","v":0},{"$f":"'S1'!V110*Weighted!$E$8+'S2'!V110*Weighted!$F$8+'S3'!V110*Weighted!$G$8+'S4'!V110*Weighted!$H$8","v":0},{"$f":"'S1'!W110*Weighted!$E$8+'S2'!W110*Weighted!$F$8+'S3'!W110*Weighted!$G$8+'S4'!W110*Weighted!$H$8","v":0},{"$f":"'S1'!X110*Weighted!$E$8+'S2'!X110*Weighted!$F$8+'S3'!X110*Weighted!$G$8+'S4'!X110*Weighted!$H$8","v":0},{"$f":"'S1'!Y110*Weighted!$E$8+'S2'!Y110*Weighted!$F$8+'S3'!Y110*Weighted!$G$8+'S4'!Y110*Weighted!$H$8","v":0},{"$f":"'S1'!Z110*Weighted!$E$8+'S2'!Z110*Weighted!$F$8+'S3'!Z110*Weighted!$G$8+'S4'!Z110*Weighted!$H$8","v":0},{"$f":"'S1'!AA110*Weighted!$E$8+'S2'!AA110*Weighted!$F$8+'S3'!AA110*Weighted!$G$8+'S4'!AA110*Weighted!$H$8","v":0},{"$f":"'S1'!AB110*Weighted!$E$8+'S2'!AB110*Weighted!$F$8+'S3'!AB110*Weighted!$G$8+'S4'!AB110*Weighted!$H$8","v":0},{"$f":"'S1'!AC110*Weighted!$E$8+'S2'!AC110*Weighted!$F$8+'S3'!AC110*Weighted!$G$8+'S4'!AC110*Weighted!$H$8","v":0},{"$f":"'S1'!AD110*Weighted!$E$8+'S2'!AD110*Weighted!$F$8+'S3'!AD110*Weighted!$G$8+'S4'!AD110*Weighted!$H$8","v":0},{"$f":"'S1'!AE110*Weighted!$E$8+'S2'!AE110*Weighted!$F$8+'S3'!AE110*Weighted!$G$8+'S4'!AE110*Weighted!$H$8","v":0},{"$f":"'S1'!AF110*Weighted!$E$8+'S2'!AF110*Weighted!$F$8+'S3'!AF110*Weighted!$G$8+'S4'!AF110*Weighted!$H$8","v":0},{"$f":"'S1'!AG110*Weighted!$E$8+'S2'!AG110*Weighted!$F$8+'S3'!AG110*Weighted!$G$8+'S4'!AG110*Weighted!$H$8","v":0},{"$f":"'S1'!AH110*Weighted!$E$8+'S2'!AH110*Weighted!$F$8+'S3'!AH110*Weighted!$G$8+'S4'!AH110*Weighted!$H$8","v":0},{"$f":"'S1'!AI110*Weighted!$E$8+'S2'!AI110*Weighted!$F$8+'S3'!AI110*Weighted!$G$8+'S4'!AI110*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",{"$f":"'S1'!E111*Weighted!$E$8+'S2'!E111*Weighted!$F$8+'S3'!E111*Weighted!$G$8+'S4'!E111*Weighted!$H$8","v":0},{"$f":"'S1'!F111*Weighted!$E$8+'S2'!F111*Weighted!$F$8+'S3'!F111*Weighted!$G$8+'S4'!F111*Weighted!$H$8","v":0},{"$f":"'S1'!G111*Weighted!$E$8+'S2'!G111*Weighted!$F$8+'S3'!G111*Weighted!$G$8+'S4'!G111*Weighted!$H$8","v":0},{"$f":"'S1'!H111*Weighted!$E$8+'S2'!H111*Weighted!$F$8+'S3'!H111*Weighted!$G$8+'S4'!H111*Weighted!$H$8","v":0},{"$f":"'S1'!I111*Weighted!$E$8+'S2'!I111*Weighted!$F$8+'S3'!I111*Weighted!$G$8+'S4'!I111*Weighted!$H$8","v":0},{"$f":"'S1'!J111*Weighted!$E$8+'S2'!J111*Weighted!$F$8+'S3'!J111*Weighted!$G$8+'S4'!J111*Weighted!$H$8","v":0},{"$f":"'S1'!K111*Weighted!$E$8+'S2'!K111*Weighted!$F$8+'S3'!K111*Weighted!$G$8+'S4'!K111*Weighted!$H$8","v":0},{"$f":"'S1'!L111*Weighted!$E$8+'S2'!L111*Weighted!$F$8+'S3'!L111*Weighted!$G$8+'S4'!L111*Weighted!$H$8","v":0},{"$f":"'S1'!M111*Weighted!$E$8+'S2'!M111*Weighted!$F$8+'S3'!M111*Weighted!$G$8+'S4'!M111*Weighted!$H$8","v":0},{"$f":"'S1'!N111*Weighted!$E$8+'S2'!N111*Weighted!$F$8+'S3'!N111*Weighted!$G$8+'S4'!N111*Weighted!$H$8","v":0},{"$f":"'S1'!O111*Weighted!$E$8+'S2'!O111*Weighted!$F$8+'S3'!O111*Weighted!$G$8+'S4'!O111*Weighted!$H$8","v":0},{"$f":"'S1'!P111*Weighted!$E$8+'S2'!P111*Weighted!$F$8+'S3'!P111*Weighted!$G$8+'S4'!P111*Weighted!$H$8","v":0},{"$f":"'S1'!Q111*Weighted!$E$8+'S2'!Q111*Weighted!$F$8+'S3'!Q111*Weighted!$G$8+'S4'!Q111*Weighted!$H$8","v":0},{"$f":"'S1'!R111*Weighted!$E$8+'S2'!R111*Weighted!$F$8+'S3'!R111*Weighted!$G$8+'S4'!R111*Weighted!$H$8","v":0},{"$f":"'S1'!S111*Weighted!$E$8+'S2'!S111*Weighted!$F$8+'S3'!S111*Weighted!$G$8+'S4'!S111*Weighted!$H$8","v":0},{"$f":"'S1'!T111*Weighted!$E$8+'S2'!T111*Weighted!$F$8+'S3'!T111*Weighted!$G$8+'S4'!T111*Weighted!$H$8","v":0},{"$f":"'S1'!U111*Weighted!$E$8+'S2'!U111*Weighted!$F$8+'S3'!U111*Weighted!$G$8+'S4'!U111*Weighted!$H$8","v":0},{"$f":"'S1'!V111*Weighted!$E$8+'S2'!V111*Weighted!$F$8+'S3'!V111*Weighted!$G$8+'S4'!V111*Weighted!$H$8","v":0},{"$f":"'S1'!W111*Weighted!$E$8+'S2'!W111*Weighted!$F$8+'S3'!W111*Weighted!$G$8+'S4'!W111*Weighted!$H$8","v":0},{"$f":"'S1'!X111*Weighted!$E$8+'S2'!X111*Weighted!$F$8+'S3'!X111*Weighted!$G$8+'S4'!X111*Weighted!$H$8","v":0},{"$f":"'S1'!Y111*Weighted!$E$8+'S2'!Y111*Weighted!$F$8+'S3'!Y111*Weighted!$G$8+'S4'!Y111*Weighted!$H$8","v":0},{"$f":"'S1'!Z111*Weighted!$E$8+'S2'!Z111*Weighted!$F$8+'S3'!Z111*Weighted!$G$8+'S4'!Z111*Weighted!$H$8","v":0},{"$f":"'S1'!AA111*Weighted!$E$8+'S2'!AA111*Weighted!$F$8+'S3'!AA111*Weighted!$G$8+'S4'!AA111*Weighted!$H$8","v":0},{"$f":"'S1'!AB111*Weighted!$E$8+'S2'!AB111*Weighted!$F$8+'S3'!AB111*Weighted!$G$8+'S4'!AB111*Weighted!$H$8","v":0},{"$f":"'S1'!AC111*Weighted!$E$8+'S2'!AC111*Weighted!$F$8+'S3'!AC111*Weighted!$G$8+'S4'!AC111*Weighted!$H$8","v":0},{"$f":"'S1'!AD111*Weighted!$E$8+'S2'!AD111*Weighted!$F$8+'S3'!AD111*Weighted!$G$8+'S4'!AD111*Weighted!$H$8","v":0},{"$f":"'S1'!AE111*Weighted!$E$8+'S2'!AE111*Weighted!$F$8+'S3'!AE111*Weighted!$G$8+'S4'!AE111*Weighted!$H$8","v":0},{"$f":"'S1'!AF111*Weighted!$E$8+'S2'!AF111*Weighted!$F$8+'S3'!AF111*Weighted!$G$8+'S4'!AF111*Weighted!$H$8","v":0},{"$f":"'S1'!AG111*Weighted!$E$8+'S2'!AG111*Weighted!$F$8+'S3'!AG111*Weighted!$G$8+'S4'!AG111*Weighted!$H$8","v":0},{"$f":"'S1'!AH111*Weighted!$E$8+'S2'!AH111*Weighted!$F$8+'S3'!AH111*Weighted!$G$8+'S4'!AH111*Weighted!$H$8","v":0},{"$f":"'S1'!AI111*Weighted!$E$8+'S2'!AI111*Weighted!$F$8+'S3'!AI111*Weighted!$G$8+'S4'!AI111*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",{"$f":"'S1'!E112*Weighted!$E$8+'S2'!E112*Weighted!$F$8+'S3'!E112*Weighted!$G$8+'S4'!E112*Weighted!$H$8","v":0},{"$f":"'S1'!F112*Weighted!$E$8+'S2'!F112*Weighted!$F$8+'S3'!F112*Weighted!$G$8+'S4'!F112*Weighted!$H$8","v":0},{"$f":"'S1'!G112*Weighted!$E$8+'S2'!G112*Weighted!$F$8+'S3'!G112*Weighted!$G$8+'S4'!G112*Weighted!$H$8","v":0},{"$f":"'S1'!H112*Weighted!$E$8+'S2'!H112*Weighted!$F$8+'S3'!H112*Weighted!$G$8+'S4'!H112*Weighted!$H$8","v":0},{"$f":"'S1'!I112*Weighted!$E$8+'S2'!I112*Weighted!$F$8+'S3'!I112*Weighted!$G$8+'S4'!I112*Weighted!$H$8","v":0},{"$f":"'S1'!J112*Weighted!$E$8+'S2'!J112*Weighted!$F$8+'S3'!J112*Weighted!$G$8+'S4'!J112*Weighted!$H$8","v":0},{"$f":"'S1'!K112*Weighted!$E$8+'S2'!K112*Weighted!$F$8+'S3'!K112*Weighted!$G$8+'S4'!K112*Weighted!$H$8","v":0},{"$f":"'S1'!L112*Weighted!$E$8+'S2'!L112*Weighted!$F$8+'S3'!L112*Weighted!$G$8+'S4'!L112*Weighted!$H$8","v":0},{"$f":"'S1'!M112*Weighted!$E$8+'S2'!M112*Weighted!$F$8+'S3'!M112*Weighted!$G$8+'S4'!M112*Weighted!$H$8","v":0},{"$f":"'S1'!N112*Weighted!$E$8+'S2'!N112*Weighted!$F$8+'S3'!N112*Weighted!$G$8+'S4'!N112*Weighted!$H$8","v":0},{"$f":"'S1'!O112*Weighted!$E$8+'S2'!O112*Weighted!$F$8+'S3'!O112*Weighted!$G$8+'S4'!O112*Weighted!$H$8","v":0},{"$f":"'S1'!P112*Weighted!$E$8+'S2'!P112*Weighted!$F$8+'S3'!P112*Weighted!$G$8+'S4'!P112*Weighted!$H$8","v":0},{"$f":"'S1'!Q112*Weighted!$E$8+'S2'!Q112*Weighted!$F$8+'S3'!Q112*Weighted!$G$8+'S4'!Q112*Weighted!$H$8","v":0},{"$f":"'S1'!R112*Weighted!$E$8+'S2'!R112*Weighted!$F$8+'S3'!R112*Weighted!$G$8+'S4'!R112*Weighted!$H$8","v":0},{"$f":"'S1'!S112*Weighted!$E$8+'S2'!S112*Weighted!$F$8+'S3'!S112*Weighted!$G$8+'S4'!S112*Weighted!$H$8","v":0},{"$f":"'S1'!T112*Weighted!$E$8+'S2'!T112*Weighted!$F$8+'S3'!T112*Weighted!$G$8+'S4'!T112*Weighted!$H$8","v":0},{"$f":"'S1'!U112*Weighted!$E$8+'S2'!U112*Weighted!$F$8+'S3'!U112*Weighted!$G$8+'S4'!U112*Weighted!$H$8","v":0},{"$f":"'S1'!V112*Weighted!$E$8+'S2'!V112*Weighted!$F$8+'S3'!V112*Weighted!$G$8+'S4'!V112*Weighted!$H$8","v":0},{"$f":"'S1'!W112*Weighted!$E$8+'S2'!W112*Weighted!$F$8+'S3'!W112*Weighted!$G$8+'S4'!W112*Weighted!$H$8","v":0},{"$f":"'S1'!X112*Weighted!$E$8+'S2'!X112*Weighted!$F$8+'S3'!X112*Weighted!$G$8+'S4'!X112*Weighted!$H$8","v":0},{"$f":"'S1'!Y112*Weighted!$E$8+'S2'!Y112*Weighted!$F$8+'S3'!Y112*Weighted!$G$8+'S4'!Y112*Weighted!$H$8","v":0},{"$f":"'S1'!Z112*Weighted!$E$8+'S2'!Z112*Weighted!$F$8+'S3'!Z112*Weighted!$G$8+'S4'!Z112*Weighted!$H$8","v":0},{"$f":"'S1'!AA112*Weighted!$E$8+'S2'!AA112*Weighted!$F$8+'S3'!AA112*Weighted!$G$8+'S4'!AA112*Weighted!$H$8","v":0},{"$f":"'S1'!AB112*Weighted!$E$8+'S2'!AB112*Weighted!$F$8+'S3'!AB112*Weighted!$G$8+'S4'!AB112*Weighted!$H$8","v":0},{"$f":"'S1'!AC112*Weighted!$E$8+'S2'!AC112*Weighted!$F$8+'S3'!AC112*Weighted!$G$8+'S4'!AC112*Weighted!$H$8","v":0},{"$f":"'S1'!AD112*Weighted!$E$8+'S2'!AD112*Weighted!$F$8+'S3'!AD112*Weighted!$G$8+'S4'!AD112*Weighted!$H$8","v":0},{"$f":"'S1'!AE112*Weighted!$E$8+'S2'!AE112*Weighted!$F$8+'S3'!AE112*Weighted!$G$8+'S4'!AE112*Weighted!$H$8","v":0},{"$f":"'S1'!AF112*Weighted!$E$8+'S2'!AF112*Weighted!$F$8+'S3'!AF112*Weighted!$G$8+'S4'!AF112*Weighted!$H$8","v":0},{"$f":"'S1'!AG112*Weighted!$E$8+'S2'!AG112*Weighted!$F$8+'S3'!AG112*Weighted!$G$8+'S4'!AG112*Weighted!$H$8","v":0},{"$f":"'S1'!AH112*Weighted!$E$8+'S2'!AH112*Weighted!$F$8+'S3'!AH112*Weighted!$G$8+'S4'!AH112*Weighted!$H$8","v":0},{"$f":"'S1'!AI112*Weighted!$E$8+'S2'!AI112*Weighted!$F$8+'S3'!AI112*Weighted!$G$8+'S4'!AI112*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",{"$f":"'S1'!E113*Weighted!$E$8+'S2'!E113*Weighted!$F$8+'S3'!E113*Weighted!$G$8+'S4'!E113*Weighted!$H$8","v":0},{"$f":"'S1'!F113*Weighted!$E$8+'S2'!F113*Weighted!$F$8+'S3'!F113*Weighted!$G$8+'S4'!F113*Weighted!$H$8","v":0},{"$f":"'S1'!G113*Weighted!$E$8+'S2'!G113*Weighted!$F$8+'S3'!G113*Weighted!$G$8+'S4'!G113*Weighted!$H$8","v":0},{"$f":"'S1'!H113*Weighted!$E$8+'S2'!H113*Weighted!$F$8+'S3'!H113*Weighted!$G$8+'S4'!H113*Weighted!$H$8","v":0},{"$f":"'S1'!I113*Weighted!$E$8+'S2'!I113*Weighted!$F$8+'S3'!I113*Weighted!$G$8+'S4'!I113*Weighted!$H$8","v":0},{"$f":"'S1'!J113*Weighted!$E$8+'S2'!J113*Weighted!$F$8+'S3'!J113*Weighted!$G$8+'S4'!J113*Weighted!$H$8","v":0},{"$f":"'S1'!K113*Weighted!$E$8+'S2'!K113*Weighted!$F$8+'S3'!K113*Weighted!$G$8+'S4'!K113*Weighted!$H$8","v":0},{"$f":"'S1'!L113*Weighted!$E$8+'S2'!L113*Weighted!$F$8+'S3'!L113*Weighted!$G$8+'S4'!L113*Weighted!$H$8","v":0},{"$f":"'S1'!M113*Weighted!$E$8+'S2'!M113*Weighted!$F$8+'S3'!M113*Weighted!$G$8+'S4'!M113*Weighted!$H$8","v":0},{"$f":"'S1'!N113*Weighted!$E$8+'S2'!N113*Weighted!$F$8+'S3'!N113*Weighted!$G$8+'S4'!N113*Weighted!$H$8","v":0},{"$f":"'S1'!O113*Weighted!$E$8+'S2'!O113*Weighted!$F$8+'S3'!O113*Weighted!$G$8+'S4'!O113*Weighted!$H$8","v":0},{"$f":"'S1'!P113*Weighted!$E$8+'S2'!P113*Weighted!$F$8+'S3'!P113*Weighted!$G$8+'S4'!P113*Weighted!$H$8","v":0},{"$f":"'S1'!Q113*Weighted!$E$8+'S2'!Q113*Weighted!$F$8+'S3'!Q113*Weighted!$G$8+'S4'!Q113*Weighted!$H$8","v":0},{"$f":"'S1'!R113*Weighted!$E$8+'S2'!R113*Weighted!$F$8+'S3'!R113*Weighted!$G$8+'S4'!R113*Weighted!$H$8","v":0},{"$f":"'S1'!S113*Weighted!$E$8+'S2'!S113*Weighted!$F$8+'S3'!S113*Weighted!$G$8+'S4'!S113*Weighted!$H$8","v":0},{"$f":"'S1'!T113*Weighted!$E$8+'S2'!T113*Weighted!$F$8+'S3'!T113*Weighted!$G$8+'S4'!T113*Weighted!$H$8","v":0},{"$f":"'S1'!U113*Weighted!$E$8+'S2'!U113*Weighted!$F$8+'S3'!U113*Weighted!$G$8+'S4'!U113*Weighted!$H$8","v":0},{"$f":"'S1'!V113*Weighted!$E$8+'S2'!V113*Weighted!$F$8+'S3'!V113*Weighted!$G$8+'S4'!V113*Weighted!$H$8","v":0},{"$f":"'S1'!W113*Weighted!$E$8+'S2'!W113*Weighted!$F$8+'S3'!W113*Weighted!$G$8+'S4'!W113*Weighted!$H$8","v":0},{"$f":"'S1'!X113*Weighted!$E$8+'S2'!X113*Weighted!$F$8+'S3'!X113*Weighted!$G$8+'S4'!X113*Weighted!$H$8","v":0},{"$f":"'S1'!Y113*Weighted!$E$8+'S2'!Y113*Weighted!$F$8+'S3'!Y113*Weighted!$G$8+'S4'!Y113*Weighted!$H$8","v":0},{"$f":"'S1'!Z113*Weighted!$E$8+'S2'!Z113*Weighted!$F$8+'S3'!Z113*Weighted!$G$8+'S4'!Z113*Weighted!$H$8","v":0},{"$f":"'S1'!AA113*Weighted!$E$8+'S2'!AA113*Weighted!$F$8+'S3'!AA113*Weighted!$G$8+'S4'!AA113*Weighted!$H$8","v":0},{"$f":"'S1'!AB113*Weighted!$E$8+'S2'!AB113*Weighted!$F$8+'S3'!AB113*Weighted!$G$8+'S4'!AB113*Weighted!$H$8","v":0},{"$f":"'S1'!AC113*Weighted!$E$8+'S2'!AC113*Weighted!$F$8+'S3'!AC113*Weighted!$G$8+'S4'!AC113*Weighted!$H$8","v":0},{"$f":"'S1'!AD113*Weighted!$E$8+'S2'!AD113*Weighted!$F$8+'S3'!AD113*Weighted!$G$8+'S4'!AD113*Weighted!$H$8","v":0},{"$f":"'S1'!AE113*Weighted!$E$8+'S2'!AE113*Weighted!$F$8+'S3'!AE113*Weighted!$G$8+'S4'!AE113*Weighted!$H$8","v":0},{"$f":"'S1'!AF113*Weighted!$E$8+'S2'!AF113*Weighted!$F$8+'S3'!AF113*Weighted!$G$8+'S4'!AF113*Weighted!$H$8","v":0},{"$f":"'S1'!AG113*Weighted!$E$8+'S2'!AG113*Weighted!$F$8+'S3'!AG113*Weighted!$G$8+'S4'!AG113*Weighted!$H$8","v":0},{"$f":"'S1'!AH113*Weighted!$E$8+'S2'!AH113*Weighted!$F$8+'S3'!AH113*Weighted!$G$8+'S4'!AH113*Weighted!$H$8","v":0},{"$f":"'S1'!AI113*Weighted!$E$8+'S2'!AI113*Weighted!$F$8+'S3'!AI113*Weighted!$G$8+'S4'!AI113*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",{"$f":"'S1'!E114*Weighted!$E$8+'S2'!E114*Weighted!$F$8+'S3'!E114*Weighted!$G$8+'S4'!E114*Weighted!$H$8","v":0},{"$f":"'S1'!F114*Weighted!$E$8+'S2'!F114*Weighted!$F$8+'S3'!F114*Weighted!$G$8+'S4'!F114*Weighted!$H$8","v":0},{"$f":"'S1'!G114*Weighted!$E$8+'S2'!G114*Weighted!$F$8+'S3'!G114*Weighted!$G$8+'S4'!G114*Weighted!$H$8","v":0},{"$f":"'S1'!H114*Weighted!$E$8+'S2'!H114*Weighted!$F$8+'S3'!H114*Weighted!$G$8+'S4'!H114*Weighted!$H$8","v":0},{"$f":"'S1'!I114*Weighted!$E$8+'S2'!I114*Weighted!$F$8+'S3'!I114*Weighted!$G$8+'S4'!I114*Weighted!$H$8","v":0},{"$f":"'S1'!J114*Weighted!$E$8+'S2'!J114*Weighted!$F$8+'S3'!J114*Weighted!$G$8+'S4'!J114*Weighted!$H$8","v":0},{"$f":"'S1'!K114*Weighted!$E$8+'S2'!K114*Weighted!$F$8+'S3'!K114*Weighted!$G$8+'S4'!K114*Weighted!$H$8","v":0},{"$f":"'S1'!L114*Weighted!$E$8+'S2'!L114*Weighted!$F$8+'S3'!L114*Weighted!$G$8+'S4'!L114*Weighted!$H$8","v":0},{"$f":"'S1'!M114*Weighted!$E$8+'S2'!M114*Weighted!$F$8+'S3'!M114*Weighted!$G$8+'S4'!M114*Weighted!$H$8","v":0},{"$f":"'S1'!N114*Weighted!$E$8+'S2'!N114*Weighted!$F$8+'S3'!N114*Weighted!$G$8+'S4'!N114*Weighted!$H$8","v":0},{"$f":"'S1'!O114*Weighted!$E$8+'S2'!O114*Weighted!$F$8+'S3'!O114*Weighted!$G$8+'S4'!O114*Weighted!$H$8","v":0},{"$f":"'S1'!P114*Weighted!$E$8+'S2'!P114*Weighted!$F$8+'S3'!P114*Weighted!$G$8+'S4'!P114*Weighted!$H$8","v":0},{"$f":"'S1'!Q114*Weighted!$E$8+'S2'!Q114*Weighted!$F$8+'S3'!Q114*Weighted!$G$8+'S4'!Q114*Weighted!$H$8","v":0},{"$f":"'S1'!R114*Weighted!$E$8+'S2'!R114*Weighted!$F$8+'S3'!R114*Weighted!$G$8+'S4'!R114*Weighted!$H$8","v":0},{"$f":"'S1'!S114*Weighted!$E$8+'S2'!S114*Weighted!$F$8+'S3'!S114*Weighted!$G$8+'S4'!S114*Weighted!$H$8","v":0},{"$f":"'S1'!T114*Weighted!$E$8+'S2'!T114*Weighted!$F$8+'S3'!T114*Weighted!$G$8+'S4'!T114*Weighted!$H$8","v":0},{"$f":"'S1'!U114*Weighted!$E$8+'S2'!U114*Weighted!$F$8+'S3'!U114*Weighted!$G$8+'S4'!U114*Weighted!$H$8","v":0},{"$f":"'S1'!V114*Weighted!$E$8+'S2'!V114*Weighted!$F$8+'S3'!V114*Weighted!$G$8+'S4'!V114*Weighted!$H$8","v":0},{"$f":"'S1'!W114*Weighted!$E$8+'S2'!W114*Weighted!$F$8+'S3'!W114*Weighted!$G$8+'S4'!W114*Weighted!$H$8","v":0},{"$f":"'S1'!X114*Weighted!$E$8+'S2'!X114*Weighted!$F$8+'S3'!X114*Weighted!$G$8+'S4'!X114*Weighted!$H$8","v":0},{"$f":"'S1'!Y114*Weighted!$E$8+'S2'!Y114*Weighted!$F$8+'S3'!Y114*Weighted!$G$8+'S4'!Y114*Weighted!$H$8","v":0},{"$f":"'S1'!Z114*Weighted!$E$8+'S2'!Z114*Weighted!$F$8+'S3'!Z114*Weighted!$G$8+'S4'!Z114*Weighted!$H$8","v":0},{"$f":"'S1'!AA114*Weighted!$E$8+'S2'!AA114*Weighted!$F$8+'S3'!AA114*Weighted!$G$8+'S4'!AA114*Weighted!$H$8","v":0},{"$f":"'S1'!AB114*Weighted!$E$8+'S2'!AB114*Weighted!$F$8+'S3'!AB114*Weighted!$G$8+'S4'!AB114*Weighted!$H$8","v":0},{"$f":"'S1'!AC114*Weighted!$E$8+'S2'!AC114*Weighted!$F$8+'S3'!AC114*Weighted!$G$8+'S4'!AC114*Weighted!$H$8","v":0},{"$f":"'S1'!AD114*Weighted!$E$8+'S2'!AD114*Weighted!$F$8+'S3'!AD114*Weighted!$G$8+'S4'!AD114*Weighted!$H$8","v":0},{"$f":"'S1'!AE114*Weighted!$E$8+'S2'!AE114*Weighted!$F$8+'S3'!AE114*Weighted!$G$8+'S4'!AE114*Weighted!$H$8","v":0},{"$f":"'S1'!AF114*Weighted!$E$8+'S2'!AF114*Weighted!$F$8+'S3'!AF114*Weighted!$G$8+'S4'!AF114*Weighted!$H$8","v":0},{"$f":"'S1'!AG114*Weighted!$E$8+'S2'!AG114*Weighted!$F$8+'S3'!AG114*Weighted!$G$8+'S4'!AG114*Weighted!$H$8","v":0},{"$f":"'S1'!AH114*Weighted!$E$8+'S2'!AH114*Weighted!$F$8+'S3'!AH114*Weighted!$G$8+'S4'!AH114*Weighted!$H$8","v":0},{"$f":"'S1'!AI114*Weighted!$E$8+'S2'!AI114*Weighted!$F$8+'S3'!AI114*Weighted!$G$8+'S4'!AI114*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",{"$f":"'S1'!E115*Weighted!$E$8+'S2'!E115*Weighted!$F$8+'S3'!E115*Weighted!$G$8+'S4'!E115*Weighted!$H$8","v":0},{"$f":"'S1'!F115*Weighted!$E$8+'S2'!F115*Weighted!$F$8+'S3'!F115*Weighted!$G$8+'S4'!F115*Weighted!$H$8","v":0},{"$f":"'S1'!G115*Weighted!$E$8+'S2'!G115*Weighted!$F$8+'S3'!G115*Weighted!$G$8+'S4'!G115*Weighted!$H$8","v":0},{"$f":"'S1'!H115*Weighted!$E$8+'S2'!H115*Weighted!$F$8+'S3'!H115*Weighted!$G$8+'S4'!H115*Weighted!$H$8","v":0},{"$f":"'S1'!I115*Weighted!$E$8+'S2'!I115*Weighted!$F$8+'S3'!I115*Weighted!$G$8+'S4'!I115*Weighted!$H$8","v":0},{"$f":"'S1'!J115*Weighted!$E$8+'S2'!J115*Weighted!$F$8+'S3'!J115*Weighted!$G$8+'S4'!J115*Weighted!$H$8","v":0},{"$f":"'S1'!K115*Weighted!$E$8+'S2'!K115*Weighted!$F$8+'S3'!K115*Weighted!$G$8+'S4'!K115*Weighted!$H$8","v":0},{"$f":"'S1'!L115*Weighted!$E$8+'S2'!L115*Weighted!$F$8+'S3'!L115*Weighted!$G$8+'S4'!L115*Weighted!$H$8","v":0},{"$f":"'S1'!M115*Weighted!$E$8+'S2'!M115*Weighted!$F$8+'S3'!M115*Weighted!$G$8+'S4'!M115*Weighted!$H$8","v":0},{"$f":"'S1'!N115*Weighted!$E$8+'S2'!N115*Weighted!$F$8+'S3'!N115*Weighted!$G$8+'S4'!N115*Weighted!$H$8","v":0},{"$f":"'S1'!O115*Weighted!$E$8+'S2'!O115*Weighted!$F$8+'S3'!O115*Weighted!$G$8+'S4'!O115*Weighted!$H$8","v":0},{"$f":"'S1'!P115*Weighted!$E$8+'S2'!P115*Weighted!$F$8+'S3'!P115*Weighted!$G$8+'S4'!P115*Weighted!$H$8","v":0},{"$f":"'S1'!Q115*Weighted!$E$8+'S2'!Q115*Weighted!$F$8+'S3'!Q115*Weighted!$G$8+'S4'!Q115*Weighted!$H$8","v":0},{"$f":"'S1'!R115*Weighted!$E$8+'S2'!R115*Weighted!$F$8+'S3'!R115*Weighted!$G$8+'S4'!R115*Weighted!$H$8","v":0},{"$f":"'S1'!S115*Weighted!$E$8+'S2'!S115*Weighted!$F$8+'S3'!S115*Weighted!$G$8+'S4'!S115*Weighted!$H$8","v":0},{"$f":"'S1'!T115*Weighted!$E$8+'S2'!T115*Weighted!$F$8+'S3'!T115*Weighted!$G$8+'S4'!T115*Weighted!$H$8","v":0},{"$f":"'S1'!U115*Weighted!$E$8+'S2'!U115*Weighted!$F$8+'S3'!U115*Weighted!$G$8+'S4'!U115*Weighted!$H$8","v":0},{"$f":"'S1'!V115*Weighted!$E$8+'S2'!V115*Weighted!$F$8+'S3'!V115*Weighted!$G$8+'S4'!V115*Weighted!$H$8","v":0},{"$f":"'S1'!W115*Weighted!$E$8+'S2'!W115*Weighted!$F$8+'S3'!W115*Weighted!$G$8+'S4'!W115*Weighted!$H$8","v":0},{"$f":"'S1'!X115*Weighted!$E$8+'S2'!X115*Weighted!$F$8+'S3'!X115*Weighted!$G$8+'S4'!X115*Weighted!$H$8","v":0},{"$f":"'S1'!Y115*Weighted!$E$8+'S2'!Y115*Weighted!$F$8+'S3'!Y115*Weighted!$G$8+'S4'!Y115*Weighted!$H$8","v":0},{"$f":"'S1'!Z115*Weighted!$E$8+'S2'!Z115*Weighted!$F$8+'S3'!Z115*Weighted!$G$8+'S4'!Z115*Weighted!$H$8","v":0},{"$f":"'S1'!AA115*Weighted!$E$8+'S2'!AA115*Weighted!$F$8+'S3'!AA115*Weighted!$G$8+'S4'!AA115*Weighted!$H$8","v":0},{"$f":"'S1'!AB115*Weighted!$E$8+'S2'!AB115*Weighted!$F$8+'S3'!AB115*Weighted!$G$8+'S4'!AB115*Weighted!$H$8","v":0},{"$f":"'S1'!AC115*Weighted!$E$8+'S2'!AC115*Weighted!$F$8+'S3'!AC115*Weighted!$G$8+'S4'!AC115*Weighted!$H$8","v":0},{"$f":"'S1'!AD115*Weighted!$E$8+'S2'!AD115*Weighted!$F$8+'S3'!AD115*Weighted!$G$8+'S4'!AD115*Weighted!$H$8","v":0},{"$f":"'S1'!AE115*Weighted!$E$8+'S2'!AE115*Weighted!$F$8+'S3'!AE115*Weighted!$G$8+'S4'!AE115*Weighted!$H$8","v":0},{"$f":"'S1'!AF115*Weighted!$E$8+'S2'!AF115*Weighted!$F$8+'S3'!AF115*Weighted!$G$8+'S4'!AF115*Weighted!$H$8","v":0},{"$f":"'S1'!AG115*Weighted!$E$8+'S2'!AG115*Weighted!$F$8+'S3'!AG115*Weighted!$G$8+'S4'!AG115*Weighted!$H$8","v":0},{"$f":"'S1'!AH115*Weighted!$E$8+'S2'!AH115*Weighted!$F$8+'S3'!AH115*Weighted!$G$8+'S4'!AH115*Weighted!$H$8","v":0},{"$f":"'S1'!AI115*Weighted!$E$8+'S2'!AI115*Weighted!$F$8+'S3'!AI115*Weighted!$G$8+'S4'!AI115*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",{"$f":"'S1'!E116*Weighted!$E$8+'S2'!E116*Weighted!$F$8+'S3'!E116*Weighted!$G$8+'S4'!E116*Weighted!$H$8","v":0},{"$f":"'S1'!F116*Weighted!$E$8+'S2'!F116*Weighted!$F$8+'S3'!F116*Weighted!$G$8+'S4'!F116*Weighted!$H$8","v":0},{"$f":"'S1'!G116*Weighted!$E$8+'S2'!G116*Weighted!$F$8+'S3'!G116*Weighted!$G$8+'S4'!G116*Weighted!$H$8","v":0},{"$f":"'S1'!H116*Weighted!$E$8+'S2'!H116*Weighted!$F$8+'S3'!H116*Weighted!$G$8+'S4'!H116*Weighted!$H$8","v":0},{"$f":"'S1'!I116*Weighted!$E$8+'S2'!I116*Weighted!$F$8+'S3'!I116*Weighted!$G$8+'S4'!I116*Weighted!$H$8","v":0},{"$f":"'S1'!J116*Weighted!$E$8+'S2'!J116*Weighted!$F$8+'S3'!J116*Weighted!$G$8+'S4'!J116*Weighted!$H$8","v":0},{"$f":"'S1'!K116*Weighted!$E$8+'S2'!K116*Weighted!$F$8+'S3'!K116*Weighted!$G$8+'S4'!K116*Weighted!$H$8","v":0},{"$f":"'S1'!L116*Weighted!$E$8+'S2'!L116*Weighted!$F$8+'S3'!L116*Weighted!$G$8+'S4'!L116*Weighted!$H$8","v":0},{"$f":"'S1'!M116*Weighted!$E$8+'S2'!M116*Weighted!$F$8+'S3'!M116*Weighted!$G$8+'S4'!M116*Weighted!$H$8","v":0},{"$f":"'S1'!N116*Weighted!$E$8+'S2'!N116*Weighted!$F$8+'S3'!N116*Weighted!$G$8+'S4'!N116*Weighted!$H$8","v":0},{"$f":"'S1'!O116*Weighted!$E$8+'S2'!O116*Weighted!$F$8+'S3'!O116*Weighted!$G$8+'S4'!O116*Weighted!$H$8","v":0},{"$f":"'S1'!P116*Weighted!$E$8+'S2'!P116*Weighted!$F$8+'S3'!P116*Weighted!$G$8+'S4'!P116*Weighted!$H$8","v":0},{"$f":"'S1'!Q116*Weighted!$E$8+'S2'!Q116*Weighted!$F$8+'S3'!Q116*Weighted!$G$8+'S4'!Q116*Weighted!$H$8","v":0},{"$f":"'S1'!R116*Weighted!$E$8+'S2'!R116*Weighted!$F$8+'S3'!R116*Weighted!$G$8+'S4'!R116*Weighted!$H$8","v":0},{"$f":"'S1'!S116*Weighted!$E$8+'S2'!S116*Weighted!$F$8+'S3'!S116*Weighted!$G$8+'S4'!S116*Weighted!$H$8","v":0},{"$f":"'S1'!T116*Weighted!$E$8+'S2'!T116*Weighted!$F$8+'S3'!T116*Weighted!$G$8+'S4'!T116*Weighted!$H$8","v":0},{"$f":"'S1'!U116*Weighted!$E$8+'S2'!U116*Weighted!$F$8+'S3'!U116*Weighted!$G$8+'S4'!U116*Weighted!$H$8","v":0},{"$f":"'S1'!V116*Weighted!$E$8+'S2'!V116*Weighted!$F$8+'S3'!V116*Weighted!$G$8+'S4'!V116*Weighted!$H$8","v":0},{"$f":"'S1'!W116*Weighted!$E$8+'S2'!W116*Weighted!$F$8+'S3'!W116*Weighted!$G$8+'S4'!W116*Weighted!$H$8","v":0},{"$f":"'S1'!X116*Weighted!$E$8+'S2'!X116*Weighted!$F$8+'S3'!X116*Weighted!$G$8+'S4'!X116*Weighted!$H$8","v":0},{"$f":"'S1'!Y116*Weighted!$E$8+'S2'!Y116*Weighted!$F$8+'S3'!Y116*Weighted!$G$8+'S4'!Y116*Weighted!$H$8","v":0},{"$f":"'S1'!Z116*Weighted!$E$8+'S2'!Z116*Weighted!$F$8+'S3'!Z116*Weighted!$G$8+'S4'!Z116*Weighted!$H$8","v":0},{"$f":"'S1'!AA116*Weighted!$E$8+'S2'!AA116*Weighted!$F$8+'S3'!AA116*Weighted!$G$8+'S4'!AA116*Weighted!$H$8","v":0},{"$f":"'S1'!AB116*Weighted!$E$8+'S2'!AB116*Weighted!$F$8+'S3'!AB116*Weighted!$G$8+'S4'!AB116*Weighted!$H$8","v":0},{"$f":"'S1'!AC116*Weighted!$E$8+'S2'!AC116*Weighted!$F$8+'S3'!AC116*Weighted!$G$8+'S4'!AC116*Weighted!$H$8","v":0},{"$f":"'S1'!AD116*Weighted!$E$8+'S2'!AD116*Weighted!$F$8+'S3'!AD116*Weighted!$G$8+'S4'!AD116*Weighted!$H$8","v":0},{"$f":"'S1'!AE116*Weighted!$E$8+'S2'!AE116*Weighted!$F$8+'S3'!AE116*Weighted!$G$8+'S4'!AE116*Weighted!$H$8","v":0},{"$f":"'S1'!AF116*Weighted!$E$8+'S2'!AF116*Weighted!$F$8+'S3'!AF116*Weighted!$G$8+'S4'!AF116*Weighted!$H$8","v":0},{"$f":"'S1'!AG116*Weighted!$E$8+'S2'!AG116*Weighted!$F$8+'S3'!AG116*Weighted!$G$8+'S4'!AG116*Weighted!$H$8","v":0},{"$f":"'S1'!AH116*Weighted!$E$8+'S2'!AH116*Weighted!$F$8+'S3'!AH116*Weighted!$G$8+'S4'!AH116*Weighted!$H$8","v":0},{"$f":"'S1'!AI116*Weighted!$E$8+'S2'!AI116*Weighted!$F$8+'S3'!AI116*Weighted!$G$8+'S4'!AI116*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",{"$f":"'S1'!E117*Weighted!$E$8+'S2'!E117*Weighted!$F$8+'S3'!E117*Weighted!$G$8+'S4'!E117*Weighted!$H$8","v":0},{"$f":"'S1'!F117*Weighted!$E$8+'S2'!F117*Weighted!$F$8+'S3'!F117*Weighted!$G$8+'S4'!F117*Weighted!$H$8","v":0},{"$f":"'S1'!G117*Weighted!$E$8+'S2'!G117*Weighted!$F$8+'S3'!G117*Weighted!$G$8+'S4'!G117*Weighted!$H$8","v":0},{"$f":"'S1'!H117*Weighted!$E$8+'S2'!H117*Weighted!$F$8+'S3'!H117*Weighted!$G$8+'S4'!H117*Weighted!$H$8","v":0},{"$f":"'S1'!I117*Weighted!$E$8+'S2'!I117*Weighted!$F$8+'S3'!I117*Weighted!$G$8+'S4'!I117*Weighted!$H$8","v":0},{"$f":"'S1'!J117*Weighted!$E$8+'S2'!J117*Weighted!$F$8+'S3'!J117*Weighted!$G$8+'S4'!J117*Weighted!$H$8","v":0},{"$f":"'S1'!K117*Weighted!$E$8+'S2'!K117*Weighted!$F$8+'S3'!K117*Weighted!$G$8+'S4'!K117*Weighted!$H$8","v":0},{"$f":"'S1'!L117*Weighted!$E$8+'S2'!L117*Weighted!$F$8+'S3'!L117*Weighted!$G$8+'S4'!L117*Weighted!$H$8","v":0},{"$f":"'S1'!M117*Weighted!$E$8+'S2'!M117*Weighted!$F$8+'S3'!M117*Weighted!$G$8+'S4'!M117*Weighted!$H$8","v":0},{"$f":"'S1'!N117*Weighted!$E$8+'S2'!N117*Weighted!$F$8+'S3'!N117*Weighted!$G$8+'S4'!N117*Weighted!$H$8","v":0},{"$f":"'S1'!O117*Weighted!$E$8+'S2'!O117*Weighted!$F$8+'S3'!O117*Weighted!$G$8+'S4'!O117*Weighted!$H$8","v":0},{"$f":"'S1'!P117*Weighted!$E$8+'S2'!P117*Weighted!$F$8+'S3'!P117*Weighted!$G$8+'S4'!P117*Weighted!$H$8","v":0},{"$f":"'S1'!Q117*Weighted!$E$8+'S2'!Q117*Weighted!$F$8+'S3'!Q117*Weighted!$G$8+'S4'!Q117*Weighted!$H$8","v":0},{"$f":"'S1'!R117*Weighted!$E$8+'S2'!R117*Weighted!$F$8+'S3'!R117*Weighted!$G$8+'S4'!R117*Weighted!$H$8","v":0},{"$f":"'S1'!S117*Weighted!$E$8+'S2'!S117*Weighted!$F$8+'S3'!S117*Weighted!$G$8+'S4'!S117*Weighted!$H$8","v":0},{"$f":"'S1'!T117*Weighted!$E$8+'S2'!T117*Weighted!$F$8+'S3'!T117*Weighted!$G$8+'S4'!T117*Weighted!$H$8","v":0},{"$f":"'S1'!U117*Weighted!$E$8+'S2'!U117*Weighted!$F$8+'S3'!U117*Weighted!$G$8+'S4'!U117*Weighted!$H$8","v":0},{"$f":"'S1'!V117*Weighted!$E$8+'S2'!V117*Weighted!$F$8+'S3'!V117*Weighted!$G$8+'S4'!V117*Weighted!$H$8","v":0},{"$f":"'S1'!W117*Weighted!$E$8+'S2'!W117*Weighted!$F$8+'S3'!W117*Weighted!$G$8+'S4'!W117*Weighted!$H$8","v":0},{"$f":"'S1'!X117*Weighted!$E$8+'S2'!X117*Weighted!$F$8+'S3'!X117*Weighted!$G$8+'S4'!X117*Weighted!$H$8","v":0},{"$f":"'S1'!Y117*Weighted!$E$8+'S2'!Y117*Weighted!$F$8+'S3'!Y117*Weighted!$G$8+'S4'!Y117*Weighted!$H$8","v":0},{"$f":"'S1'!Z117*Weighted!$E$8+'S2'!Z117*Weighted!$F$8+'S3'!Z117*Weighted!$G$8+'S4'!Z117*Weighted!$H$8","v":0},{"$f":"'S1'!AA117*Weighted!$E$8+'S2'!AA117*Weighted!$F$8+'S3'!AA117*Weighted!$G$8+'S4'!AA117*Weighted!$H$8","v":0},{"$f":"'S1'!AB117*Weighted!$E$8+'S2'!AB117*Weighted!$F$8+'S3'!AB117*Weighted!$G$8+'S4'!AB117*Weighted!$H$8","v":0},{"$f":"'S1'!AC117*Weighted!$E$8+'S2'!AC117*Weighted!$F$8+'S3'!AC117*Weighted!$G$8+'S4'!AC117*Weighted!$H$8","v":0},{"$f":"'S1'!AD117*Weighted!$E$8+'S2'!AD117*Weighted!$F$8+'S3'!AD117*Weighted!$G$8+'S4'!AD117*Weighted!$H$8","v":0},{"$f":"'S1'!AE117*Weighted!$E$8+'S2'!AE117*Weighted!$F$8+'S3'!AE117*Weighted!$G$8+'S4'!AE117*Weighted!$H$8","v":0},{"$f":"'S1'!AF117*Weighted!$E$8+'S2'!AF117*Weighted!$F$8+'S3'!AF117*Weighted!$G$8+'S4'!AF117*Weighted!$H$8","v":0},{"$f":"'S1'!AG117*Weighted!$E$8+'S2'!AG117*Weighted!$F$8+'S3'!AG117*Weighted!$G$8+'S4'!AG117*Weighted!$H$8","v":0},{"$f":"'S1'!AH117*Weighted!$E$8+'S2'!AH117*Weighted!$F$8+'S3'!AH117*Weighted!$G$8+'S4'!AH117*Weighted!$H$8","v":0},{"$f":"'S1'!AI117*Weighted!$E$8+'S2'!AI117*Weighted!$F$8+'S3'!AI117*Weighted!$G$8+'S4'!AI117*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",{"$f":"'S1'!E118*Weighted!$E$8+'S2'!E118*Weighted!$F$8+'S3'!E118*Weighted!$G$8+'S4'!E118*Weighted!$H$8","v":0},{"$f":"'S1'!F118*Weighted!$E$8+'S2'!F118*Weighted!$F$8+'S3'!F118*Weighted!$G$8+'S4'!F118*Weighted!$H$8","v":0},{"$f":"'S1'!G118*Weighted!$E$8+'S2'!G118*Weighted!$F$8+'S3'!G118*Weighted!$G$8+'S4'!G118*Weighted!$H$8","v":0},{"$f":"'S1'!H118*Weighted!$E$8+'S2'!H118*Weighted!$F$8+'S3'!H118*Weighted!$G$8+'S4'!H118*Weighted!$H$8","v":0},{"$f":"'S1'!I118*Weighted!$E$8+'S2'!I118*Weighted!$F$8+'S3'!I118*Weighted!$G$8+'S4'!I118*Weighted!$H$8","v":0},{"$f":"'S1'!J118*Weighted!$E$8+'S2'!J118*Weighted!$F$8+'S3'!J118*Weighted!$G$8+'S4'!J118*Weighted!$H$8","v":0},{"$f":"'S1'!K118*Weighted!$E$8+'S2'!K118*Weighted!$F$8+'S3'!K118*Weighted!$G$8+'S4'!K118*Weighted!$H$8","v":0},{"$f":"'S1'!L118*Weighted!$E$8+'S2'!L118*Weighted!$F$8+'S3'!L118*Weighted!$G$8+'S4'!L118*Weighted!$H$8","v":0},{"$f":"'S1'!M118*Weighted!$E$8+'S2'!M118*Weighted!$F$8+'S3'!M118*Weighted!$G$8+'S4'!M118*Weighted!$H$8","v":0},{"$f":"'S1'!N118*Weighted!$E$8+'S2'!N118*Weighted!$F$8+'S3'!N118*Weighted!$G$8+'S4'!N118*Weighted!$H$8","v":0},{"$f":"'S1'!O118*Weighted!$E$8+'S2'!O118*Weighted!$F$8+'S3'!O118*Weighted!$G$8+'S4'!O118*Weighted!$H$8","v":0},{"$f":"'S1'!P118*Weighted!$E$8+'S2'!P118*Weighted!$F$8+'S3'!P118*Weighted!$G$8+'S4'!P118*Weighted!$H$8","v":0},{"$f":"'S1'!Q118*Weighted!$E$8+'S2'!Q118*Weighted!$F$8+'S3'!Q118*Weighted!$G$8+'S4'!Q118*Weighted!$H$8","v":0},{"$f":"'S1'!R118*Weighted!$E$8+'S2'!R118*Weighted!$F$8+'S3'!R118*Weighted!$G$8+'S4'!R118*Weighted!$H$8","v":0},{"$f":"'S1'!S118*Weighted!$E$8+'S2'!S118*Weighted!$F$8+'S3'!S118*Weighted!$G$8+'S4'!S118*Weighted!$H$8","v":0},{"$f":"'S1'!T118*Weighted!$E$8+'S2'!T118*Weighted!$F$8+'S3'!T118*Weighted!$G$8+'S4'!T118*Weighted!$H$8","v":0},{"$f":"'S1'!U118*Weighted!$E$8+'S2'!U118*Weighted!$F$8+'S3'!U118*Weighted!$G$8+'S4'!U118*Weighted!$H$8","v":0},{"$f":"'S1'!V118*Weighted!$E$8+'S2'!V118*Weighted!$F$8+'S3'!V118*Weighted!$G$8+'S4'!V118*Weighted!$H$8","v":0},{"$f":"'S1'!W118*Weighted!$E$8+'S2'!W118*Weighted!$F$8+'S3'!W118*Weighted!$G$8+'S4'!W118*Weighted!$H$8","v":0},{"$f":"'S1'!X118*Weighted!$E$8+'S2'!X118*Weighted!$F$8+'S3'!X118*Weighted!$G$8+'S4'!X118*Weighted!$H$8","v":0},{"$f":"'S1'!Y118*Weighted!$E$8+'S2'!Y118*Weighted!$F$8+'S3'!Y118*Weighted!$G$8+'S4'!Y118*Weighted!$H$8","v":0},{"$f":"'S1'!Z118*Weighted!$E$8+'S2'!Z118*Weighted!$F$8+'S3'!Z118*Weighted!$G$8+'S4'!Z118*Weighted!$H$8","v":0},{"$f":"'S1'!AA118*Weighted!$E$8+'S2'!AA118*Weighted!$F$8+'S3'!AA118*Weighted!$G$8+'S4'!AA118*Weighted!$H$8","v":0},{"$f":"'S1'!AB118*Weighted!$E$8+'S2'!AB118*Weighted!$F$8+'S3'!AB118*Weighted!$G$8+'S4'!AB118*Weighted!$H$8","v":0},{"$f":"'S1'!AC118*Weighted!$E$8+'S2'!AC118*Weighted!$F$8+'S3'!AC118*Weighted!$G$8+'S4'!AC118*Weighted!$H$8","v":0},{"$f":"'S1'!AD118*Weighted!$E$8+'S2'!AD118*Weighted!$F$8+'S3'!AD118*Weighted!$G$8+'S4'!AD118*Weighted!$H$8","v":0},{"$f":"'S1'!AE118*Weighted!$E$8+'S2'!AE118*Weighted!$F$8+'S3'!AE118*Weighted!$G$8+'S4'!AE118*Weighted!$H$8","v":0},{"$f":"'S1'!AF118*Weighted!$E$8+'S2'!AF118*Weighted!$F$8+'S3'!AF118*Weighted!$G$8+'S4'!AF118*Weighted!$H$8","v":0},{"$f":"'S1'!AG118*Weighted!$E$8+'S2'!AG118*Weighted!$F$8+'S3'!AG118*Weighted!$G$8+'S4'!AG118*Weighted!$H$8","v":0},{"$f":"'S1'!AH118*Weighted!$E$8+'S2'!AH118*Weighted!$F$8+'S3'!AH118*Weighted!$G$8+'S4'!AH118*Weighted!$H$8","v":0},{"$f":"'S1'!AI118*Weighted!$E$8+'S2'!AI118*Weighted!$F$8+'S3'!AI118*Weighted!$G$8+'S4'!AI118*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",{"$f":"'S1'!E119*Weighted!$E$8+'S2'!E119*Weighted!$F$8+'S3'!E119*Weighted!$G$8+'S4'!E119*Weighted!$H$8","v":0},{"$f":"'S1'!F119*Weighted!$E$8+'S2'!F119*Weighted!$F$8+'S3'!F119*Weighted!$G$8+'S4'!F119*Weighted!$H$8","v":0},{"$f":"'S1'!G119*Weighted!$E$8+'S2'!G119*Weighted!$F$8+'S3'!G119*Weighted!$G$8+'S4'!G119*Weighted!$H$8","v":0},{"$f":"'S1'!H119*Weighted!$E$8+'S2'!H119*Weighted!$F$8+'S3'!H119*Weighted!$G$8+'S4'!H119*Weighted!$H$8","v":0},{"$f":"'S1'!I119*Weighted!$E$8+'S2'!I119*Weighted!$F$8+'S3'!I119*Weighted!$G$8+'S4'!I119*Weighted!$H$8","v":0},{"$f":"'S1'!J119*Weighted!$E$8+'S2'!J119*Weighted!$F$8+'S3'!J119*Weighted!$G$8+'S4'!J119*Weighted!$H$8","v":0},{"$f":"'S1'!K119*Weighted!$E$8+'S2'!K119*Weighted!$F$8+'S3'!K119*Weighted!$G$8+'S4'!K119*Weighted!$H$8","v":0},{"$f":"'S1'!L119*Weighted!$E$8+'S2'!L119*Weighted!$F$8+'S3'!L119*Weighted!$G$8+'S4'!L119*Weighted!$H$8","v":0},{"$f":"'S1'!M119*Weighted!$E$8+'S2'!M119*Weighted!$F$8+'S3'!M119*Weighted!$G$8+'S4'!M119*Weighted!$H$8","v":0},{"$f":"'S1'!N119*Weighted!$E$8+'S2'!N119*Weighted!$F$8+'S3'!N119*Weighted!$G$8+'S4'!N119*Weighted!$H$8","v":0},{"$f":"'S1'!O119*Weighted!$E$8+'S2'!O119*Weighted!$F$8+'S3'!O119*Weighted!$G$8+'S4'!O119*Weighted!$H$8","v":0},{"$f":"'S1'!P119*Weighted!$E$8+'S2'!P119*Weighted!$F$8+'S3'!P119*Weighted!$G$8+'S4'!P119*Weighted!$H$8","v":0},{"$f":"'S1'!Q119*Weighted!$E$8+'S2'!Q119*Weighted!$F$8+'S3'!Q119*Weighted!$G$8+'S4'!Q119*Weighted!$H$8","v":0},{"$f":"'S1'!R119*Weighted!$E$8+'S2'!R119*Weighted!$F$8+'S3'!R119*Weighted!$G$8+'S4'!R119*Weighted!$H$8","v":0},{"$f":"'S1'!S119*Weighted!$E$8+'S2'!S119*Weighted!$F$8+'S3'!S119*Weighted!$G$8+'S4'!S119*Weighted!$H$8","v":0},{"$f":"'S1'!T119*Weighted!$E$8+'S2'!T119*Weighted!$F$8+'S3'!T119*Weighted!$G$8+'S4'!T119*Weighted!$H$8","v":0},{"$f":"'S1'!U119*Weighted!$E$8+'S2'!U119*Weighted!$F$8+'S3'!U119*Weighted!$G$8+'S4'!U119*Weighted!$H$8","v":0},{"$f":"'S1'!V119*Weighted!$E$8+'S2'!V119*Weighted!$F$8+'S3'!V119*Weighted!$G$8+'S4'!V119*Weighted!$H$8","v":0},{"$f":"'S1'!W119*Weighted!$E$8+'S2'!W119*Weighted!$F$8+'S3'!W119*Weighted!$G$8+'S4'!W119*Weighted!$H$8","v":0},{"$f":"'S1'!X119*Weighted!$E$8+'S2'!X119*Weighted!$F$8+'S3'!X119*Weighted!$G$8+'S4'!X119*Weighted!$H$8","v":0},{"$f":"'S1'!Y119*Weighted!$E$8+'S2'!Y119*Weighted!$F$8+'S3'!Y119*Weighted!$G$8+'S4'!Y119*Weighted!$H$8","v":0},{"$f":"'S1'!Z119*Weighted!$E$8+'S2'!Z119*Weighted!$F$8+'S3'!Z119*Weighted!$G$8+'S4'!Z119*Weighted!$H$8","v":0},{"$f":"'S1'!AA119*Weighted!$E$8+'S2'!AA119*Weighted!$F$8+'S3'!AA119*Weighted!$G$8+'S4'!AA119*Weighted!$H$8","v":0},{"$f":"'S1'!AB119*Weighted!$E$8+'S2'!AB119*Weighted!$F$8+'S3'!AB119*Weighted!$G$8+'S4'!AB119*Weighted!$H$8","v":0},{"$f":"'S1'!AC119*Weighted!$E$8+'S2'!AC119*Weighted!$F$8+'S3'!AC119*Weighted!$G$8+'S4'!AC119*Weighted!$H$8","v":0},{"$f":"'S1'!AD119*Weighted!$E$8+'S2'!AD119*Weighted!$F$8+'S3'!AD119*Weighted!$G$8+'S4'!AD119*Weighted!$H$8","v":0},{"$f":"'S1'!AE119*Weighted!$E$8+'S2'!AE119*Weighted!$F$8+'S3'!AE119*Weighted!$G$8+'S4'!AE119*Weighted!$H$8","v":0},{"$f":"'S1'!AF119*Weighted!$E$8+'S2'!AF119*Weighted!$F$8+'S3'!AF119*Weighted!$G$8+'S4'!AF119*Weighted!$H$8","v":0},{"$f":"'S1'!AG119*Weighted!$E$8+'S2'!AG119*Weighted!$F$8+'S3'!AG119*Weighted!$G$8+'S4'!AG119*Weighted!$H$8","v":0},{"$f":"'S1'!AH119*Weighted!$E$8+'S2'!AH119*Weighted!$F$8+'S3'!AH119*Weighted!$G$8+'S4'!AH119*Weighted!$H$8","v":0},{"$f":"'S1'!AI119*Weighted!$E$8+'S2'!AI119*Weighted!$F$8+'S3'!AI119*Weighted!$G$8+'S4'!AI119*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",{"$f":"'S1'!E120*Weighted!$E$8+'S2'!E120*Weighted!$F$8+'S3'!E120*Weighted!$G$8+'S4'!E120*Weighted!$H$8","v":0},{"$f":"'S1'!F120*Weighted!$E$8+'S2'!F120*Weighted!$F$8+'S3'!F120*Weighted!$G$8+'S4'!F120*Weighted!$H$8","v":0},{"$f":"'S1'!G120*Weighted!$E$8+'S2'!G120*Weighted!$F$8+'S3'!G120*Weighted!$G$8+'S4'!G120*Weighted!$H$8","v":0},{"$f":"'S1'!H120*Weighted!$E$8+'S2'!H120*Weighted!$F$8+'S3'!H120*Weighted!$G$8+'S4'!H120*Weighted!$H$8","v":0},{"$f":"'S1'!I120*Weighted!$E$8+'S2'!I120*Weighted!$F$8+'S3'!I120*Weighted!$G$8+'S4'!I120*Weighted!$H$8","v":0},{"$f":"'S1'!J120*Weighted!$E$8+'S2'!J120*Weighted!$F$8+'S3'!J120*Weighted!$G$8+'S4'!J120*Weighted!$H$8","v":0},{"$f":"'S1'!K120*Weighted!$E$8+'S2'!K120*Weighted!$F$8+'S3'!K120*Weighted!$G$8+'S4'!K120*Weighted!$H$8","v":0},{"$f":"'S1'!L120*Weighted!$E$8+'S2'!L120*Weighted!$F$8+'S3'!L120*Weighted!$G$8+'S4'!L120*Weighted!$H$8","v":0},{"$f":"'S1'!M120*Weighted!$E$8+'S2'!M120*Weighted!$F$8+'S3'!M120*Weighted!$G$8+'S4'!M120*Weighted!$H$8","v":0},{"$f":"'S1'!N120*Weighted!$E$8+'S2'!N120*Weighted!$F$8+'S3'!N120*Weighted!$G$8+'S4'!N120*Weighted!$H$8","v":0},{"$f":"'S1'!O120*Weighted!$E$8+'S2'!O120*Weighted!$F$8+'S3'!O120*Weighted!$G$8+'S4'!O120*Weighted!$H$8","v":0},{"$f":"'S1'!P120*Weighted!$E$8+'S2'!P120*Weighted!$F$8+'S3'!P120*Weighted!$G$8+'S4'!P120*Weighted!$H$8","v":0},{"$f":"'S1'!Q120*Weighted!$E$8+'S2'!Q120*Weighted!$F$8+'S3'!Q120*Weighted!$G$8+'S4'!Q120*Weighted!$H$8","v":0},{"$f":"'S1'!R120*Weighted!$E$8+'S2'!R120*Weighted!$F$8+'S3'!R120*Weighted!$G$8+'S4'!R120*Weighted!$H$8","v":0},{"$f":"'S1'!S120*Weighted!$E$8+'S2'!S120*Weighted!$F$8+'S3'!S120*Weighted!$G$8+'S4'!S120*Weighted!$H$8","v":0},{"$f":"'S1'!T120*Weighted!$E$8+'S2'!T120*Weighted!$F$8+'S3'!T120*Weighted!$G$8+'S4'!T120*Weighted!$H$8","v":0},{"$f":"'S1'!U120*Weighted!$E$8+'S2'!U120*Weighted!$F$8+'S3'!U120*Weighted!$G$8+'S4'!U120*Weighted!$H$8","v":0},{"$f":"'S1'!V120*Weighted!$E$8+'S2'!V120*Weighted!$F$8+'S3'!V120*Weighted!$G$8+'S4'!V120*Weighted!$H$8","v":0},{"$f":"'S1'!W120*Weighted!$E$8+'S2'!W120*Weighted!$F$8+'S3'!W120*Weighted!$G$8+'S4'!W120*Weighted!$H$8","v":0},{"$f":"'S1'!X120*Weighted!$E$8+'S2'!X120*Weighted!$F$8+'S3'!X120*Weighted!$G$8+'S4'!X120*Weighted!$H$8","v":0},{"$f":"'S1'!Y120*Weighted!$E$8+'S2'!Y120*Weighted!$F$8+'S3'!Y120*Weighted!$G$8+'S4'!Y120*Weighted!$H$8","v":0},{"$f":"'S1'!Z120*Weighted!$E$8+'S2'!Z120*Weighted!$F$8+'S3'!Z120*Weighted!$G$8+'S4'!Z120*Weighted!$H$8","v":0},{"$f":"'S1'!AA120*Weighted!$E$8+'S2'!AA120*Weighted!$F$8+'S3'!AA120*Weighted!$G$8+'S4'!AA120*Weighted!$H$8","v":0},{"$f":"'S1'!AB120*Weighted!$E$8+'S2'!AB120*Weighted!$F$8+'S3'!AB120*Weighted!$G$8+'S4'!AB120*Weighted!$H$8","v":0},{"$f":"'S1'!AC120*Weighted!$E$8+'S2'!AC120*Weighted!$F$8+'S3'!AC120*Weighted!$G$8+'S4'!AC120*Weighted!$H$8","v":0},{"$f":"'S1'!AD120*Weighted!$E$8+'S2'!AD120*Weighted!$F$8+'S3'!AD120*Weighted!$G$8+'S4'!AD120*Weighted!$H$8","v":0},{"$f":"'S1'!AE120*Weighted!$E$8+'S2'!AE120*Weighted!$F$8+'S3'!AE120*Weighted!$G$8+'S4'!AE120*Weighted!$H$8","v":0},{"$f":"'S1'!AF120*Weighted!$E$8+'S2'!AF120*Weighted!$F$8+'S3'!AF120*Weighted!$G$8+'S4'!AF120*Weighted!$H$8","v":0},{"$f":"'S1'!AG120*Weighted!$E$8+'S2'!AG120*Weighted!$F$8+'S3'!AG120*Weighted!$G$8+'S4'!AG120*Weighted!$H$8","v":0},{"$f":"'S1'!AH120*Weighted!$E$8+'S2'!AH120*Weighted!$F$8+'S3'!AH120*Weighted!$G$8+'S4'!AH120*Weighted!$H$8","v":0},{"$f":"'S1'!AI120*Weighted!$E$8+'S2'!AI120*Weighted!$F$8+'S3'!AI120*Weighted!$G$8+'S4'!AI120*Weighted!$H$8","v":0}]
[]
[null,"Present value of avoided risk costs for each option"]
[null,"Option name",null,"Units","PV",{"$f":"+F61","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"'S1'!E124*Weighted!$E$8+'S2'!E124*Weighted!$F$8+'S3'!E124*Weighted!$G$8+'S4'!E124*Weighted!$H$8","v":0},{"$f":"'S1'!F124*Weighted!$E$8+'S2'!F124*Weighted!$F$8+'S3'!F124*Weighted!$G$8+'S4'!F124*Weighted!$H$8","v":0},{"$f":"'S1'!G124*Weighted!$E$8+'S2'!G124*Weighted!$F$8+'S3'!G124*Weighted!$G$8+'S4'!G124*Weighted!$H$8","v":0},{"$f":"'S1'!H124*Weighted!$E$8+'S2'!H124*Weighted!$F$8+'S3'!H124*Weighted!$G$8+'S4'!H124*Weighted!$H$8","v":0},{"$f":"'S1'!I124*Weighted!$E$8+'S2'!I124*Weighted!$F$8+'S3'!I124*Weighted!$G$8+'S4'!I124*Weighted!$H$8","v":0},{"$f":"'S1'!J124*Weighted!$E$8+'S2'!J124*Weighted!$F$8+'S3'!J124*Weighted!$G$8+'S4'!J124*Weighted!$H$8","v":0},{"$f":"'S1'!K124*Weighted!$E$8+'S2'!K124*Weighted!$F$8+'S3'!K124*Weighted!$G$8+'S4'!K124*Weighted!$H$8","v":0},{"$f":"'S1'!L124*Weighted!$E$8+'S2'!L124*Weighted!$F$8+'S3'!L124*Weighted!$G$8+'S4'!L124*Weighted!$H$8","v":0},{"$f":"'S1'!M124*Weighted!$E$8+'S2'!M124*Weighted!$F$8+'S3'!M124*Weighted!$G$8+'S4'!M124*Weighted!$H$8","v":0},{"$f":"'S1'!N124*Weighted!$E$8+'S2'!N124*Weighted!$F$8+'S3'!N124*Weighted!$G$8+'S4'!N124*Weighted!$H$8","v":0},{"$f":"'S1'!O124*Weighted!$E$8+'S2'!O124*Weighted!$F$8+'S3'!O124*Weighted!$G$8+'S4'!O124*Weighted!$H$8","v":0},{"$f":"'S1'!P124*Weighted!$E$8+'S2'!P124*Weighted!$F$8+'S3'!P124*Weighted!$G$8+'S4'!P124*Weighted!$H$8","v":0},{"$f":"'S1'!Q124*Weighted!$E$8+'S2'!Q124*Weighted!$F$8+'S3'!Q124*Weighted!$G$8+'S4'!Q124*Weighted!$H$8","v":0},{"$f":"'S1'!R124*Weighted!$E$8+'S2'!R124*Weighted!$F$8+'S3'!R124*Weighted!$G$8+'S4'!R124*Weighted!$H$8","v":0},{"$f":"'S1'!S124*Weighted!$E$8+'S2'!S124*Weighted!$F$8+'S3'!S124*Weighted!$G$8+'S4'!S124*Weighted!$H$8","v":0},{"$f":"'S1'!T124*Weighted!$E$8+'S2'!T124*Weighted!$F$8+'S3'!T124*Weighted!$G$8+'S4'!T124*Weighted!$H$8","v":0},{"$f":"'S1'!U124*Weighted!$E$8+'S2'!U124*Weighted!$F$8+'S3'!U124*Weighted!$G$8+'S4'!U124*Weighted!$H$8","v":0},{"$f":"'S1'!V124*Weighted!$E$8+'S2'!V124*Weighted!$F$8+'S3'!V124*Weighted!$G$8+'S4'!V124*Weighted!$H$8","v":0},{"$f":"'S1'!W124*Weighted!$E$8+'S2'!W124*Weighted!$F$8+'S3'!W124*Weighted!$G$8+'S4'!W124*Weighted!$H$8","v":0},{"$f":"'S1'!X124*Weighted!$E$8+'S2'!X124*Weighted!$F$8+'S3'!X124*Weighted!$G$8+'S4'!X124*Weighted!$H$8","v":0},{"$f":"'S1'!Y124*Weighted!$E$8+'S2'!Y124*Weighted!$F$8+'S3'!Y124*Weighted!$G$8+'S4'!Y124*Weighted!$H$8","v":0},{"$f":"'S1'!Z124*Weighted!$E$8+'S2'!Z124*Weighted!$F$8+'S3'!Z124*Weighted!$G$8+'S4'!Z124*Weighted!$H$8","v":0},{"$f":"'S1'!AA124*Weighted!$E$8+'S2'!AA124*Weighted!$F$8+'S3'!AA124*Weighted!$G$8+'S4'!AA124*Weighted!$H$8","v":0},{"$f":"'S1'!AB124*Weighted!$E$8+'S2'!AB124*Weighted!$F$8+'S3'!AB124*Weighted!$G$8+'S4'!AB124*Weighted!$H$8","v":0},{"$f":"'S1'!AC124*Weighted!$E$8+'S2'!AC124*Weighted!$F$8+'S3'!AC124*Weighted!$G$8+'S4'!AC124*Weighted!$H$8","v":0},{"$f":"'S1'!AD124*Weighted!$E$8+'S2'!AD124*Weighted!$F$8+'S3'!AD124*Weighted!$G$8+'S4'!AD124*Weighted!$H$8","v":0},{"$f":"'S1'!AE124*Weighted!$E$8+'S2'!AE124*Weighted!$F$8+'S3'!AE124*Weighted!$G$8+'S4'!AE124*Weighted!$H$8","v":0},{"$f":"'S1'!AF124*Weighted!$E$8+'S2'!AF124*Weighted!$F$8+'S3'!AF124*Weighted!$G$8+'S4'!AF124*Weighted!$H$8","v":0},{"$f":"'S1'!AG124*Weighted!$E$8+'S2'!AG124*Weighted!$F$8+'S3'!AG124*Weighted!$G$8+'S4'!AG124*Weighted!$H$8","v":0},{"$f":"'S1'!AH124*Weighted!$E$8+'S2'!AH124*Weighted!$F$8+'S3'!AH124*Weighted!$G$8+'S4'!AH124*Weighted!$H$8","v":0},{"$f":"'S1'!AI124*Weighted!$E$8+'S2'!AI124*Weighted!$F$8+'S3'!AI124*Weighted!$G$8+'S4'!AI124*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",{"$f":"'S1'!E125*Weighted!$E$8+'S2'!E125*Weighted!$F$8+'S3'!E125*Weighted!$G$8+'S4'!E125*Weighted!$H$8","v":0},{"$f":"'S1'!F125*Weighted!$E$8+'S2'!F125*Weighted!$F$8+'S3'!F125*Weighted!$G$8+'S4'!F125*Weighted!$H$8","v":0},{"$f":"'S1'!G125*Weighted!$E$8+'S2'!G125*Weighted!$F$8+'S3'!G125*Weighted!$G$8+'S4'!G125*Weighted!$H$8","v":0},{"$f":"'S1'!H125*Weighted!$E$8+'S2'!H125*Weighted!$F$8+'S3'!H125*Weighted!$G$8+'S4'!H125*Weighted!$H$8","v":0},{"$f":"'S1'!I125*Weighted!$E$8+'S2'!I125*Weighted!$F$8+'S3'!I125*Weighted!$G$8+'S4'!I125*Weighted!$H$8","v":0},{"$f":"'S1'!J125*Weighted!$E$8+'S2'!J125*Weighted!$F$8+'S3'!J125*Weighted!$G$8+'S4'!J125*Weighted!$H$8","v":0},{"$f":"'S1'!K125*Weighted!$E$8+'S2'!K125*Weighted!$F$8+'S3'!K125*Weighted!$G$8+'S4'!K125*Weighted!$H$8","v":0},{"$f":"'S1'!L125*Weighted!$E$8+'S2'!L125*Weighted!$F$8+'S3'!L125*Weighted!$G$8+'S4'!L125*Weighted!$H$8","v":0},{"$f":"'S1'!M125*Weighted!$E$8+'S2'!M125*Weighted!$F$8+'S3'!M125*Weighted!$G$8+'S4'!M125*Weighted!$H$8","v":0},{"$f":"'S1'!N125*Weighted!$E$8+'S2'!N125*Weighted!$F$8+'S3'!N125*Weighted!$G$8+'S4'!N125*Weighted!$H$8","v":0},{"$f":"'S1'!O125*Weighted!$E$8+'S2'!O125*Weighted!$F$8+'S3'!O125*Weighted!$G$8+'S4'!O125*Weighted!$H$8","v":0},{"$f":"'S1'!P125*Weighted!$E$8+'S2'!P125*Weighted!$F$8+'S3'!P125*Weighted!$G$8+'S4'!P125*Weighted!$H$8","v":0},{"$f":"'S1'!Q125*Weighted!$E$8+'S2'!Q125*Weighted!$F$8+'S3'!Q125*Weighted!$G$8+'S4'!Q125*Weighted!$H$8","v":0},{"$f":"'S1'!R125*Weighted!$E$8+'S2'!R125*Weighted!$F$8+'S3'!R125*Weighted!$G$8+'S4'!R125*Weighted!$H$8","v":0},{"$f":"'S1'!S125*Weighted!$E$8+'S2'!S125*Weighted!$F$8+'S3'!S125*Weighted!$G$8+'S4'!S125*Weighted!$H$8","v":0},{"$f":"'S1'!T125*Weighted!$E$8+'S2'!T125*Weighted!$F$8+'S3'!T125*Weighted!$G$8+'S4'!T125*Weighted!$H$8","v":0},{"$f":"'S1'!U125*Weighted!$E$8+'S2'!U125*Weighted!$F$8+'S3'!U125*Weighted!$G$8+'S4'!U125*Weighted!$H$8","v":0},{"$f":"'S1'!V125*Weighted!$E$8+'S2'!V125*Weighted!$F$8+'S3'!V125*Weighted!$G$8+'S4'!V125*Weighted!$H$8","v":0},{"$f":"'S1'!W125*Weighted!$E$8+'S2'!W125*Weighted!$F$8+'S3'!W125*Weighted!$G$8+'S4'!W125*Weighted!$H$8","v":0},{"$f":"'S1'!X125*Weighted!$E$8+'S2'!X125*Weighted!$F$8+'S3'!X125*Weighted!$G$8+'S4'!X125*Weighted!$H$8","v":0},{"$f":"'S1'!Y125*Weighted!$E$8+'S2'!Y125*Weighted!$F$8+'S3'!Y125*Weighted!$G$8+'S4'!Y125*Weighted!$H$8","v":0},{"$f":"'S1'!Z125*Weighted!$E$8+'S2'!Z125*Weighted!$F$8+'S3'!Z125*Weighted!$G$8+'S4'!Z125*Weighted!$H$8","v":0},{"$f":"'S1'!AA125*Weighted!$E$8+'S2'!AA125*Weighted!$F$8+'S3'!AA125*Weighted!$G$8+'S4'!AA125*Weighted!$H$8","v":0},{"$f":"'S1'!AB125*Weighted!$E$8+'S2'!AB125*Weighted!$F$8+'S3'!AB125*Weighted!$G$8+'S4'!AB125*Weighted!$H$8","v":0},{"$f":"'S1'!AC125*Weighted!$E$8+'S2'!AC125*Weighted!$F$8+'S3'!AC125*Weighted!$G$8+'S4'!AC125*Weighted!$H$8","v":0},{"$f":"'S1'!AD125*Weighted!$E$8+'S2'!AD125*Weighted!$F$8+'S3'!AD125*Weighted!$G$8+'S4'!AD125*Weighted!$H$8","v":0},{"$f":"'S1'!AE125*Weighted!$E$8+'S2'!AE125*Weighted!$F$8+'S3'!AE125*Weighted!$G$8+'S4'!AE125*Weighted!$H$8","v":0},{"$f":"'S1'!AF125*Weighted!$E$8+'S2'!AF125*Weighted!$F$8+'S3'!AF125*Weighted!$G$8+'S4'!AF125*Weighted!$H$8","v":0},{"$f":"'S1'!AG125*Weighted!$E$8+'S2'!AG125*Weighted!$F$8+'S3'!AG125*Weighted!$G$8+'S4'!AG125*Weighted!$H$8","v":0},{"$f":"'S1'!AH125*Weighted!$E$8+'S2'!AH125*Weighted!$F$8+'S3'!AH125*Weighted!$G$8+'S4'!AH125*Weighted!$H$8","v":0},{"$f":"'S1'!AI125*Weighted!$E$8+'S2'!AI125*Weighted!$F$8+'S3'!AI125*Weighted!$G$8+'S4'!AI125*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",{"$f":"'S1'!E126*Weighted!$E$8+'S2'!E126*Weighted!$F$8+'S3'!E126*Weighted!$G$8+'S4'!E126*Weighted!$H$8","v":0},{"$f":"'S1'!F126*Weighted!$E$8+'S2'!F126*Weighted!$F$8+'S3'!F126*Weighted!$G$8+'S4'!F126*Weighted!$H$8","v":0},{"$f":"'S1'!G126*Weighted!$E$8+'S2'!G126*Weighted!$F$8+'S3'!G126*Weighted!$G$8+'S4'!G126*Weighted!$H$8","v":0},{"$f":"'S1'!H126*Weighted!$E$8+'S2'!H126*Weighted!$F$8+'S3'!H126*Weighted!$G$8+'S4'!H126*Weighted!$H$8","v":0},{"$f":"'S1'!I126*Weighted!$E$8+'S2'!I126*Weighted!$F$8+'S3'!I126*Weighted!$G$8+'S4'!I126*Weighted!$H$8","v":0},{"$f":"'S1'!J126*Weighted!$E$8+'S2'!J126*Weighted!$F$8+'S3'!J126*Weighted!$G$8+'S4'!J126*Weighted!$H$8","v":0},{"$f":"'S1'!K126*Weighted!$E$8+'S2'!K126*Weighted!$F$8+'S3'!K126*Weighted!$G$8+'S4'!K126*Weighted!$H$8","v":0},{"$f":"'S1'!L126*Weighted!$E$8+'S2'!L126*Weighted!$F$8+'S3'!L126*Weighted!$G$8+'S4'!L126*Weighted!$H$8","v":0},{"$f":"'S1'!M126*Weighted!$E$8+'S2'!M126*Weighted!$F$8+'S3'!M126*Weighted!$G$8+'S4'!M126*Weighted!$H$8","v":0},{"$f":"'S1'!N126*Weighted!$E$8+'S2'!N126*Weighted!$F$8+'S3'!N126*Weighted!$G$8+'S4'!N126*Weighted!$H$8","v":0},{"$f":"'S1'!O126*Weighted!$E$8+'S2'!O126*Weighted!$F$8+'S3'!O126*Weighted!$G$8+'S4'!O126*Weighted!$H$8","v":0},{"$f":"'S1'!P126*Weighted!$E$8+'S2'!P126*Weighted!$F$8+'S3'!P126*Weighted!$G$8+'S4'!P126*Weighted!$H$8","v":0},{"$f":"'S1'!Q126*Weighted!$E$8+'S2'!Q126*Weighted!$F$8+'S3'!Q126*Weighted!$G$8+'S4'!Q126*Weighted!$H$8","v":0},{"$f":"'S1'!R126*Weighted!$E$8+'S2'!R126*Weighted!$F$8+'S3'!R126*Weighted!$G$8+'S4'!R126*Weighted!$H$8","v":0},{"$f":"'S1'!S126*Weighted!$E$8+'S2'!S126*Weighted!$F$8+'S3'!S126*Weighted!$G$8+'S4'!S126*Weighted!$H$8","v":0},{"$f":"'S1'!T126*Weighted!$E$8+'S2'!T126*Weighted!$F$8+'S3'!T126*Weighted!$G$8+'S4'!T126*Weighted!$H$8","v":0},{"$f":"'S1'!U126*Weighted!$E$8+'S2'!U126*Weighted!$F$8+'S3'!U126*Weighted!$G$8+'S4'!U126*Weighted!$H$8","v":0},{"$f":"'S1'!V126*Weighted!$E$8+'S2'!V126*Weighted!$F$8+'S3'!V126*Weighted!$G$8+'S4'!V126*Weighted!$H$8","v":0},{"$f":"'S1'!W126*Weighted!$E$8+'S2'!W126*Weighted!$F$8+'S3'!W126*Weighted!$G$8+'S4'!W126*Weighted!$H$8","v":0},{"$f":"'S1'!X126*Weighted!$E$8+'S2'!X126*Weighted!$F$8+'S3'!X126*Weighted!$G$8+'S4'!X126*Weighted!$H$8","v":0},{"$f":"'S1'!Y126*Weighted!$E$8+'S2'!Y126*Weighted!$F$8+'S3'!Y126*Weighted!$G$8+'S4'!Y126*Weighted!$H$8","v":0},{"$f":"'S1'!Z126*Weighted!$E$8+'S2'!Z126*Weighted!$F$8+'S3'!Z126*Weighted!$G$8+'S4'!Z126*Weighted!$H$8","v":0},{"$f":"'S1'!AA126*Weighted!$E$8+'S2'!AA126*Weighted!$F$8+'S3'!AA126*Weighted!$G$8+'S4'!AA126*Weighted!$H$8","v":0},{"$f":"'S1'!AB126*Weighted!$E$8+'S2'!AB126*Weighted!$F$8+'S3'!AB126*Weighted!$G$8+'S4'!AB126*Weighted!$H$8","v":0},{"$f":"'S1'!AC126*Weighted!$E$8+'S2'!AC126*Weighted!$F$8+'S3'!AC126*Weighted!$G$8+'S4'!AC126*Weighted!$H$8","v":0},{"$f":"'S1'!AD126*Weighted!$E$8+'S2'!AD126*Weighted!$F$8+'S3'!AD126*Weighted!$G$8+'S4'!AD126*Weighted!$H$8","v":0},{"$f":"'S1'!AE126*Weighted!$E$8+'S2'!AE126*Weighted!$F$8+'S3'!AE126*Weighted!$G$8+'S4'!AE126*Weighted!$H$8","v":0},{"$f":"'S1'!AF126*Weighted!$E$8+'S2'!AF126*Weighted!$F$8+'S3'!AF126*Weighted!$G$8+'S4'!AF126*Weighted!$H$8","v":0},{"$f":"'S1'!AG126*Weighted!$E$8+'S2'!AG126*Weighted!$F$8+'S3'!AG126*Weighted!$G$8+'S4'!AG126*Weighted!$H$8","v":0},{"$f":"'S1'!AH126*Weighted!$E$8+'S2'!AH126*Weighted!$F$8+'S3'!AH126*Weighted!$G$8+'S4'!AH126*Weighted!$H$8","v":0},{"$f":"'S1'!AI126*Weighted!$E$8+'S2'!AI126*Weighted!$F$8+'S3'!AI126*Weighted!$G$8+'S4'!AI126*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",{"$f":"'S1'!E127*Weighted!$E$8+'S2'!E127*Weighted!$F$8+'S3'!E127*Weighted!$G$8+'S4'!E127*Weighted!$H$8","v":0},{"$f":"'S1'!F127*Weighted!$E$8+'S2'!F127*Weighted!$F$8+'S3'!F127*Weighted!$G$8+'S4'!F127*Weighted!$H$8","v":0},{"$f":"'S1'!G127*Weighted!$E$8+'S2'!G127*Weighted!$F$8+'S3'!G127*Weighted!$G$8+'S4'!G127*Weighted!$H$8","v":0},{"$f":"'S1'!H127*Weighted!$E$8+'S2'!H127*Weighted!$F$8+'S3'!H127*Weighted!$G$8+'S4'!H127*Weighted!$H$8","v":0},{"$f":"'S1'!I127*Weighted!$E$8+'S2'!I127*Weighted!$F$8+'S3'!I127*Weighted!$G$8+'S4'!I127*Weighted!$H$8","v":0},{"$f":"'S1'!J127*Weighted!$E$8+'S2'!J127*Weighted!$F$8+'S3'!J127*Weighted!$G$8+'S4'!J127*Weighted!$H$8","v":0},{"$f":"'S1'!K127*Weighted!$E$8+'S2'!K127*Weighted!$F$8+'S3'!K127*Weighted!$G$8+'S4'!K127*Weighted!$H$8","v":0},{"$f":"'S1'!L127*Weighted!$E$8+'S2'!L127*Weighted!$F$8+'S3'!L127*Weighted!$G$8+'S4'!L127*Weighted!$H$8","v":0},{"$f":"'S1'!M127*Weighted!$E$8+'S2'!M127*Weighted!$F$8+'S3'!M127*Weighted!$G$8+'S4'!M127*Weighted!$H$8","v":0},{"$f":"'S1'!N127*Weighted!$E$8+'S2'!N127*Weighted!$F$8+'S3'!N127*Weighted!$G$8+'S4'!N127*Weighted!$H$8","v":0},{"$f":"'S1'!O127*Weighted!$E$8+'S2'!O127*Weighted!$F$8+'S3'!O127*Weighted!$G$8+'S4'!O127*Weighted!$H$8","v":0},{"$f":"'S1'!P127*Weighted!$E$8+'S2'!P127*Weighted!$F$8+'S3'!P127*Weighted!$G$8+'S4'!P127*Weighted!$H$8","v":0},{"$f":"'S1'!Q127*Weighted!$E$8+'S2'!Q127*Weighted!$F$8+'S3'!Q127*Weighted!$G$8+'S4'!Q127*Weighted!$H$8","v":0},{"$f":"'S1'!R127*Weighted!$E$8+'S2'!R127*Weighted!$F$8+'S3'!R127*Weighted!$G$8+'S4'!R127*Weighted!$H$8","v":0},{"$f":"'S1'!S127*Weighted!$E$8+'S2'!S127*Weighted!$F$8+'S3'!S127*Weighted!$G$8+'S4'!S127*Weighted!$H$8","v":0},{"$f":"'S1'!T127*Weighted!$E$8+'S2'!T127*Weighted!$F$8+'S3'!T127*Weighted!$G$8+'S4'!T127*Weighted!$H$8","v":0},{"$f":"'S1'!U127*Weighted!$E$8+'S2'!U127*Weighted!$F$8+'S3'!U127*Weighted!$G$8+'S4'!U127*Weighted!$H$8","v":0},{"$f":"'S1'!V127*Weighted!$E$8+'S2'!V127*Weighted!$F$8+'S3'!V127*Weighted!$G$8+'S4'!V127*Weighted!$H$8","v":0},{"$f":"'S1'!W127*Weighted!$E$8+'S2'!W127*Weighted!$F$8+'S3'!W127*Weighted!$G$8+'S4'!W127*Weighted!$H$8","v":0},{"$f":"'S1'!X127*Weighted!$E$8+'S2'!X127*Weighted!$F$8+'S3'!X127*Weighted!$G$8+'S4'!X127*Weighted!$H$8","v":0},{"$f":"'S1'!Y127*Weighted!$E$8+'S2'!Y127*Weighted!$F$8+'S3'!Y127*Weighted!$G$8+'S4'!Y127*Weighted!$H$8","v":0},{"$f":"'S1'!Z127*Weighted!$E$8+'S2'!Z127*Weighted!$F$8+'S3'!Z127*Weighted!$G$8+'S4'!Z127*Weighted!$H$8","v":0},{"$f":"'S1'!AA127*Weighted!$E$8+'S2'!AA127*Weighted!$F$8+'S3'!AA127*Weighted!$G$8+'S4'!AA127*Weighted!$H$8","v":0},{"$f":"'S1'!AB127*Weighted!$E$8+'S2'!AB127*Weighted!$F$8+'S3'!AB127*Weighted!$G$8+'S4'!AB127*Weighted!$H$8","v":0},{"$f":"'S1'!AC127*Weighted!$E$8+'S2'!AC127*Weighted!$F$8+'S3'!AC127*Weighted!$G$8+'S4'!AC127*Weighted!$H$8","v":0},{"$f":"'S1'!AD127*Weighted!$E$8+'S2'!AD127*Weighted!$F$8+'S3'!AD127*Weighted!$G$8+'S4'!AD127*Weighted!$H$8","v":0},{"$f":"'S1'!AE127*Weighted!$E$8+'S2'!AE127*Weighted!$F$8+'S3'!AE127*Weighted!$G$8+'S4'!AE127*Weighted!$H$8","v":0},{"$f":"'S1'!AF127*Weighted!$E$8+'S2'!AF127*Weighted!$F$8+'S3'!AF127*Weighted!$G$8+'S4'!AF127*Weighted!$H$8","v":0},{"$f":"'S1'!AG127*Weighted!$E$8+'S2'!AG127*Weighted!$F$8+'S3'!AG127*Weighted!$G$8+'S4'!AG127*Weighted!$H$8","v":0},{"$f":"'S1'!AH127*Weighted!$E$8+'S2'!AH127*Weighted!$F$8+'S3'!AH127*Weighted!$G$8+'S4'!AH127*Weighted!$H$8","v":0},{"$f":"'S1'!AI127*Weighted!$E$8+'S2'!AI127*Weighted!$F$8+'S3'!AI127*Weighted!$G$8+'S4'!AI127*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",{"$f":"'S1'!E128*Weighted!$E$8+'S2'!E128*Weighted!$F$8+'S3'!E128*Weighted!$G$8+'S4'!E128*Weighted!$H$8","v":0},{"$f":"'S1'!F128*Weighted!$E$8+'S2'!F128*Weighted!$F$8+'S3'!F128*Weighted!$G$8+'S4'!F128*Weighted!$H$8","v":0},{"$f":"'S1'!G128*Weighted!$E$8+'S2'!G128*Weighted!$F$8+'S3'!G128*Weighted!$G$8+'S4'!G128*Weighted!$H$8","v":0},{"$f":"'S1'!H128*Weighted!$E$8+'S2'!H128*Weighted!$F$8+'S3'!H128*Weighted!$G$8+'S4'!H128*Weighted!$H$8","v":0},{"$f":"'S1'!I128*Weighted!$E$8+'S2'!I128*Weighted!$F$8+'S3'!I128*Weighted!$G$8+'S4'!I128*Weighted!$H$8","v":0},{"$f":"'S1'!J128*Weighted!$E$8+'S2'!J128*Weighted!$F$8+'S3'!J128*Weighted!$G$8+'S4'!J128*Weighted!$H$8","v":0},{"$f":"'S1'!K128*Weighted!$E$8+'S2'!K128*Weighted!$F$8+'S3'!K128*Weighted!$G$8+'S4'!K128*Weighted!$H$8","v":0},{"$f":"'S1'!L128*Weighted!$E$8+'S2'!L128*Weighted!$F$8+'S3'!L128*Weighted!$G$8+'S4'!L128*Weighted!$H$8","v":0},{"$f":"'S1'!M128*Weighted!$E$8+'S2'!M128*Weighted!$F$8+'S3'!M128*Weighted!$G$8+'S4'!M128*Weighted!$H$8","v":0},{"$f":"'S1'!N128*Weighted!$E$8+'S2'!N128*Weighted!$F$8+'S3'!N128*Weighted!$G$8+'S4'!N128*Weighted!$H$8","v":0},{"$f":"'S1'!O128*Weighted!$E$8+'S2'!O128*Weighted!$F$8+'S3'!O128*Weighted!$G$8+'S4'!O128*Weighted!$H$8","v":0},{"$f":"'S1'!P128*Weighted!$E$8+'S2'!P128*Weighted!$F$8+'S3'!P128*Weighted!$G$8+'S4'!P128*Weighted!$H$8","v":0},{"$f":"'S1'!Q128*Weighted!$E$8+'S2'!Q128*Weighted!$F$8+'S3'!Q128*Weighted!$G$8+'S4'!Q128*Weighted!$H$8","v":0},{"$f":"'S1'!R128*Weighted!$E$8+'S2'!R128*Weighted!$F$8+'S3'!R128*Weighted!$G$8+'S4'!R128*Weighted!$H$8","v":0},{"$f":"'S1'!S128*Weighted!$E$8+'S2'!S128*Weighted!$F$8+'S3'!S128*Weighted!$G$8+'S4'!S128*Weighted!$H$8","v":0},{"$f":"'S1'!T128*Weighted!$E$8+'S2'!T128*Weighted!$F$8+'S3'!T128*Weighted!$G$8+'S4'!T128*Weighted!$H$8","v":0},{"$f":"'S1'!U128*Weighted!$E$8+'S2'!U128*Weighted!$F$8+'S3'!U128*Weighted!$G$8+'S4'!U128*Weighted!$H$8","v":0},{"$f":"'S1'!V128*Weighted!$E$8+'S2'!V128*Weighted!$F$8+'S3'!V128*Weighted!$G$8+'S4'!V128*Weighted!$H$8","v":0},{"$f":"'S1'!W128*Weighted!$E$8+'S2'!W128*Weighted!$F$8+'S3'!W128*Weighted!$G$8+'S4'!W128*Weighted!$H$8","v":0},{"$f":"'S1'!X128*Weighted!$E$8+'S2'!X128*Weighted!$F$8+'S3'!X128*Weighted!$G$8+'S4'!X128*Weighted!$H$8","v":0},{"$f":"'S1'!Y128*Weighted!$E$8+'S2'!Y128*Weighted!$F$8+'S3'!Y128*Weighted!$G$8+'S4'!Y128*Weighted!$H$8","v":0},{"$f":"'S1'!Z128*Weighted!$E$8+'S2'!Z128*Weighted!$F$8+'S3'!Z128*Weighted!$G$8+'S4'!Z128*Weighted!$H$8","v":0},{"$f":"'S1'!AA128*Weighted!$E$8+'S2'!AA128*Weighted!$F$8+'S3'!AA128*Weighted!$G$8+'S4'!AA128*Weighted!$H$8","v":0},{"$f":"'S1'!AB128*Weighted!$E$8+'S2'!AB128*Weighted!$F$8+'S3'!AB128*Weighted!$G$8+'S4'!AB128*Weighted!$H$8","v":0},{"$f":"'S1'!AC128*Weighted!$E$8+'S2'!AC128*Weighted!$F$8+'S3'!AC128*Weighted!$G$8+'S4'!AC128*Weighted!$H$8","v":0},{"$f":"'S1'!AD128*Weighted!$E$8+'S2'!AD128*Weighted!$F$8+'S3'!AD128*Weighted!$G$8+'S4'!AD128*Weighted!$H$8","v":0},{"$f":"'S1'!AE128*Weighted!$E$8+'S2'!AE128*Weighted!$F$8+'S3'!AE128*Weighted!$G$8+'S4'!AE128*Weighted!$H$8","v":0},{"$f":"'S1'!AF128*Weighted!$E$8+'S2'!AF128*Weighted!$F$8+'S3'!AF128*Weighted!$G$8+'S4'!AF128*Weighted!$H$8","v":0},{"$f":"'S1'!AG128*Weighted!$E$8+'S2'!AG128*Weighted!$F$8+'S3'!AG128*Weighted!$G$8+'S4'!AG128*Weighted!$H$8","v":0},{"$f":"'S1'!AH128*Weighted!$E$8+'S2'!AH128*Weighted!$F$8+'S3'!AH128*Weighted!$G$8+'S4'!AH128*Weighted!$H$8","v":0},{"$f":"'S1'!AI128*Weighted!$E$8+'S2'!AI128*Weighted!$F$8+'S3'!AI128*Weighted!$G$8+'S4'!AI128*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",{"$f":"'S1'!E129*Weighted!$E$8+'S2'!E129*Weighted!$F$8+'S3'!E129*Weighted!$G$8+'S4'!E129*Weighted!$H$8","v":0},{"$f":"'S1'!F129*Weighted!$E$8+'S2'!F129*Weighted!$F$8+'S3'!F129*Weighted!$G$8+'S4'!F129*Weighted!$H$8","v":0},{"$f":"'S1'!G129*Weighted!$E$8+'S2'!G129*Weighted!$F$8+'S3'!G129*Weighted!$G$8+'S4'!G129*Weighted!$H$8","v":0},{"$f":"'S1'!H129*Weighted!$E$8+'S2'!H129*Weighted!$F$8+'S3'!H129*Weighted!$G$8+'S4'!H129*Weighted!$H$8","v":0},{"$f":"'S1'!I129*Weighted!$E$8+'S2'!I129*Weighted!$F$8+'S3'!I129*Weighted!$G$8+'S4'!I129*Weighted!$H$8","v":0},{"$f":"'S1'!J129*Weighted!$E$8+'S2'!J129*Weighted!$F$8+'S3'!J129*Weighted!$G$8+'S4'!J129*Weighted!$H$8","v":0},{"$f":"'S1'!K129*Weighted!$E$8+'S2'!K129*Weighted!$F$8+'S3'!K129*Weighted!$G$8+'S4'!K129*Weighted!$H$8","v":0},{"$f":"'S1'!L129*Weighted!$E$8+'S2'!L129*Weighted!$F$8+'S3'!L129*Weighted!$G$8+'S4'!L129*Weighted!$H$8","v":0},{"$f":"'S1'!M129*Weighted!$E$8+'S2'!M129*Weighted!$F$8+'S3'!M129*Weighted!$G$8+'S4'!M129*Weighted!$H$8","v":0},{"$f":"'S1'!N129*Weighted!$E$8+'S2'!N129*Weighted!$F$8+'S3'!N129*Weighted!$G$8+'S4'!N129*Weighted!$H$8","v":0},{"$f":"'S1'!O129*Weighted!$E$8+'S2'!O129*Weighted!$F$8+'S3'!O129*Weighted!$G$8+'S4'!O129*Weighted!$H$8","v":0},{"$f":"'S1'!P129*Weighted!$E$8+'S2'!P129*Weighted!$F$8+'S3'!P129*Weighted!$G$8+'S4'!P129*Weighted!$H$8","v":0},{"$f":"'S1'!Q129*Weighted!$E$8+'S2'!Q129*Weighted!$F$8+'S3'!Q129*Weighted!$G$8+'S4'!Q129*Weighted!$H$8","v":0},{"$f":"'S1'!R129*Weighted!$E$8+'S2'!R129*Weighted!$F$8+'S3'!R129*Weighted!$G$8+'S4'!R129*Weighted!$H$8","v":0},{"$f":"'S1'!S129*Weighted!$E$8+'S2'!S129*Weighted!$F$8+'S3'!S129*Weighted!$G$8+'S4'!S129*Weighted!$H$8","v":0},{"$f":"'S1'!T129*Weighted!$E$8+'S2'!T129*Weighted!$F$8+'S3'!T129*Weighted!$G$8+'S4'!T129*Weighted!$H$8","v":0},{"$f":"'S1'!U129*Weighted!$E$8+'S2'!U129*Weighted!$F$8+'S3'!U129*Weighted!$G$8+'S4'!U129*Weighted!$H$8","v":0},{"$f":"'S1'!V129*Weighted!$E$8+'S2'!V129*Weighted!$F$8+'S3'!V129*Weighted!$G$8+'S4'!V129*Weighted!$H$8","v":0},{"$f":"'S1'!W129*Weighted!$E$8+'S2'!W129*Weighted!$F$8+'S3'!W129*Weighted!$G$8+'S4'!W129*Weighted!$H$8","v":0},{"$f":"'S1'!X129*Weighted!$E$8+'S2'!X129*Weighted!$F$8+'S3'!X129*Weighted!$G$8+'S4'!X129*Weighted!$H$8","v":0},{"$f":"'S1'!Y129*Weighted!$E$8+'S2'!Y129*Weighted!$F$8+'S3'!Y129*Weighted!$G$8+'S4'!Y129*Weighted!$H$8","v":0},{"$f":"'S1'!Z129*Weighted!$E$8+'S2'!Z129*Weighted!$F$8+'S3'!Z129*Weighted!$G$8+'S4'!Z129*Weighted!$H$8","v":0},{"$f":"'S1'!AA129*Weighted!$E$8+'S2'!AA129*Weighted!$F$8+'S3'!AA129*Weighted!$G$8+'S4'!AA129*Weighted!$H$8","v":0},{"$f":"'S1'!AB129*Weighted!$E$8+'S2'!AB129*Weighted!$F$8+'S3'!AB129*Weighted!$G$8+'S4'!AB129*Weighted!$H$8","v":0},{"$f":"'S1'!AC129*Weighted!$E$8+'S2'!AC129*Weighted!$F$8+'S3'!AC129*Weighted!$G$8+'S4'!AC129*Weighted!$H$8","v":0},{"$f":"'S1'!AD129*Weighted!$E$8+'S2'!AD129*Weighted!$F$8+'S3'!AD129*Weighted!$G$8+'S4'!AD129*Weighted!$H$8","v":0},{"$f":"'S1'!AE129*Weighted!$E$8+'S2'!AE129*Weighted!$F$8+'S3'!AE129*Weighted!$G$8+'S4'!AE129*Weighted!$H$8","v":0},{"$f":"'S1'!AF129*Weighted!$E$8+'S2'!AF129*Weighted!$F$8+'S3'!AF129*Weighted!$G$8+'S4'!AF129*Weighted!$H$8","v":0},{"$f":"'S1'!AG129*Weighted!$E$8+'S2'!AG129*Weighted!$F$8+'S3'!AG129*Weighted!$G$8+'S4'!AG129*Weighted!$H$8","v":0},{"$f":"'S1'!AH129*Weighted!$E$8+'S2'!AH129*Weighted!$F$8+'S3'!AH129*Weighted!$G$8+'S4'!AH129*Weighted!$H$8","v":0},{"$f":"'S1'!AI129*Weighted!$E$8+'S2'!AI129*Weighted!$F$8+'S3'!AI129*Weighted!$G$8+'S4'!AI129*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",{"$f":"'S1'!E130*Weighted!$E$8+'S2'!E130*Weighted!$F$8+'S3'!E130*Weighted!$G$8+'S4'!E130*Weighted!$H$8","v":0},{"$f":"'S1'!F130*Weighted!$E$8+'S2'!F130*Weighted!$F$8+'S3'!F130*Weighted!$G$8+'S4'!F130*Weighted!$H$8","v":0},{"$f":"'S1'!G130*Weighted!$E$8+'S2'!G130*Weighted!$F$8+'S3'!G130*Weighted!$G$8+'S4'!G130*Weighted!$H$8","v":0},{"$f":"'S1'!H130*Weighted!$E$8+'S2'!H130*Weighted!$F$8+'S3'!H130*Weighted!$G$8+'S4'!H130*Weighted!$H$8","v":0},{"$f":"'S1'!I130*Weighted!$E$8+'S2'!I130*Weighted!$F$8+'S3'!I130*Weighted!$G$8+'S4'!I130*Weighted!$H$8","v":0},{"$f":"'S1'!J130*Weighted!$E$8+'S2'!J130*Weighted!$F$8+'S3'!J130*Weighted!$G$8+'S4'!J130*Weighted!$H$8","v":0},{"$f":"'S1'!K130*Weighted!$E$8+'S2'!K130*Weighted!$F$8+'S3'!K130*Weighted!$G$8+'S4'!K130*Weighted!$H$8","v":0},{"$f":"'S1'!L130*Weighted!$E$8+'S2'!L130*Weighted!$F$8+'S3'!L130*Weighted!$G$8+'S4'!L130*Weighted!$H$8","v":0},{"$f":"'S1'!M130*Weighted!$E$8+'S2'!M130*Weighted!$F$8+'S3'!M130*Weighted!$G$8+'S4'!M130*Weighted!$H$8","v":0},{"$f":"'S1'!N130*Weighted!$E$8+'S2'!N130*Weighted!$F$8+'S3'!N130*Weighted!$G$8+'S4'!N130*Weighted!$H$8","v":0},{"$f":"'S1'!O130*Weighted!$E$8+'S2'!O130*Weighted!$F$8+'S3'!O130*Weighted!$G$8+'S4'!O130*Weighted!$H$8","v":0},{"$f":"'S1'!P130*Weighted!$E$8+'S2'!P130*Weighted!$F$8+'S3'!P130*Weighted!$G$8+'S4'!P130*Weighted!$H$8","v":0},{"$f":"'S1'!Q130*Weighted!$E$8+'S2'!Q130*Weighted!$F$8+'S3'!Q130*Weighted!$G$8+'S4'!Q130*Weighted!$H$8","v":0},{"$f":"'S1'!R130*Weighted!$E$8+'S2'!R130*Weighted!$F$8+'S3'!R130*Weighted!$G$8+'S4'!R130*Weighted!$H$8","v":0},{"$f":"'S1'!S130*Weighted!$E$8+'S2'!S130*Weighted!$F$8+'S3'!S130*Weighted!$G$8+'S4'!S130*Weighted!$H$8","v":0},{"$f":"'S1'!T130*Weighted!$E$8+'S2'!T130*Weighted!$F$8+'S3'!T130*Weighted!$G$8+'S4'!T130*Weighted!$H$8","v":0},{"$f":"'S1'!U130*Weighted!$E$8+'S2'!U130*Weighted!$F$8+'S3'!U130*Weighted!$G$8+'S4'!U130*Weighted!$H$8","v":0},{"$f":"'S1'!V130*Weighted!$E$8+'S2'!V130*Weighted!$F$8+'S3'!V130*Weighted!$G$8+'S4'!V130*Weighted!$H$8","v":0},{"$f":"'S1'!W130*Weighted!$E$8+'S2'!W130*Weighted!$F$8+'S3'!W130*Weighted!$G$8+'S4'!W130*Weighted!$H$8","v":0},{"$f":"'S1'!X130*Weighted!$E$8+'S2'!X130*Weighted!$F$8+'S3'!X130*Weighted!$G$8+'S4'!X130*Weighted!$H$8","v":0},{"$f":"'S1'!Y130*Weighted!$E$8+'S2'!Y130*Weighted!$F$8+'S3'!Y130*Weighted!$G$8+'S4'!Y130*Weighted!$H$8","v":0},{"$f":"'S1'!Z130*Weighted!$E$8+'S2'!Z130*Weighted!$F$8+'S3'!Z130*Weighted!$G$8+'S4'!Z130*Weighted!$H$8","v":0},{"$f":"'S1'!AA130*Weighted!$E$8+'S2'!AA130*Weighted!$F$8+'S3'!AA130*Weighted!$G$8+'S4'!AA130*Weighted!$H$8","v":0},{"$f":"'S1'!AB130*Weighted!$E$8+'S2'!AB130*Weighted!$F$8+'S3'!AB130*Weighted!$G$8+'S4'!AB130*Weighted!$H$8","v":0},{"$f":"'S1'!AC130*Weighted!$E$8+'S2'!AC130*Weighted!$F$8+'S3'!AC130*Weighted!$G$8+'S4'!AC130*Weighted!$H$8","v":0},{"$f":"'S1'!AD130*Weighted!$E$8+'S2'!AD130*Weighted!$F$8+'S3'!AD130*Weighted!$G$8+'S4'!AD130*Weighted!$H$8","v":0},{"$f":"'S1'!AE130*Weighted!$E$8+'S2'!AE130*Weighted!$F$8+'S3'!AE130*Weighted!$G$8+'S4'!AE130*Weighted!$H$8","v":0},{"$f":"'S1'!AF130*Weighted!$E$8+'S2'!AF130*Weighted!$F$8+'S3'!AF130*Weighted!$G$8+'S4'!AF130*Weighted!$H$8","v":0},{"$f":"'S1'!AG130*Weighted!$E$8+'S2'!AG130*Weighted!$F$8+'S3'!AG130*Weighted!$G$8+'S4'!AG130*Weighted!$H$8","v":0},{"$f":"'S1'!AH130*Weighted!$E$8+'S2'!AH130*Weighted!$F$8+'S3'!AH130*Weighted!$G$8+'S4'!AH130*Weighted!$H$8","v":0},{"$f":"'S1'!AI130*Weighted!$E$8+'S2'!AI130*Weighted!$F$8+'S3'!AI130*Weighted!$G$8+'S4'!AI130*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",{"$f":"'S1'!E131*Weighted!$E$8+'S2'!E131*Weighted!$F$8+'S3'!E131*Weighted!$G$8+'S4'!E131*Weighted!$H$8","v":0},{"$f":"'S1'!F131*Weighted!$E$8+'S2'!F131*Weighted!$F$8+'S3'!F131*Weighted!$G$8+'S4'!F131*Weighted!$H$8","v":0},{"$f":"'S1'!G131*Weighted!$E$8+'S2'!G131*Weighted!$F$8+'S3'!G131*Weighted!$G$8+'S4'!G131*Weighted!$H$8","v":0},{"$f":"'S1'!H131*Weighted!$E$8+'S2'!H131*Weighted!$F$8+'S3'!H131*Weighted!$G$8+'S4'!H131*Weighted!$H$8","v":0},{"$f":"'S1'!I131*Weighted!$E$8+'S2'!I131*Weighted!$F$8+'S3'!I131*Weighted!$G$8+'S4'!I131*Weighted!$H$8","v":0},{"$f":"'S1'!J131*Weighted!$E$8+'S2'!J131*Weighted!$F$8+'S3'!J131*Weighted!$G$8+'S4'!J131*Weighted!$H$8","v":0},{"$f":"'S1'!K131*Weighted!$E$8+'S2'!K131*Weighted!$F$8+'S3'!K131*Weighted!$G$8+'S4'!K131*Weighted!$H$8","v":0},{"$f":"'S1'!L131*Weighted!$E$8+'S2'!L131*Weighted!$F$8+'S3'!L131*Weighted!$G$8+'S4'!L131*Weighted!$H$8","v":0},{"$f":"'S1'!M131*Weighted!$E$8+'S2'!M131*Weighted!$F$8+'S3'!M131*Weighted!$G$8+'S4'!M131*Weighted!$H$8","v":0},{"$f":"'S1'!N131*Weighted!$E$8+'S2'!N131*Weighted!$F$8+'S3'!N131*Weighted!$G$8+'S4'!N131*Weighted!$H$8","v":0},{"$f":"'S1'!O131*Weighted!$E$8+'S2'!O131*Weighted!$F$8+'S3'!O131*Weighted!$G$8+'S4'!O131*Weighted!$H$8","v":0},{"$f":"'S1'!P131*Weighted!$E$8+'S2'!P131*Weighted!$F$8+'S3'!P131*Weighted!$G$8+'S4'!P131*Weighted!$H$8","v":0},{"$f":"'S1'!Q131*Weighted!$E$8+'S2'!Q131*Weighted!$F$8+'S3'!Q131*Weighted!$G$8+'S4'!Q131*Weighted!$H$8","v":0},{"$f":"'S1'!R131*Weighted!$E$8+'S2'!R131*Weighted!$F$8+'S3'!R131*Weighted!$G$8+'S4'!R131*Weighted!$H$8","v":0},{"$f":"'S1'!S131*Weighted!$E$8+'S2'!S131*Weighted!$F$8+'S3'!S131*Weighted!$G$8+'S4'!S131*Weighted!$H$8","v":0},{"$f":"'S1'!T131*Weighted!$E$8+'S2'!T131*Weighted!$F$8+'S3'!T131*Weighted!$G$8+'S4'!T131*Weighted!$H$8","v":0},{"$f":"'S1'!U131*Weighted!$E$8+'S2'!U131*Weighted!$F$8+'S3'!U131*Weighted!$G$8+'S4'!U131*Weighted!$H$8","v":0},{"$f":"'S1'!V131*Weighted!$E$8+'S2'!V131*Weighted!$F$8+'S3'!V131*Weighted!$G$8+'S4'!V131*Weighted!$H$8","v":0},{"$f":"'S1'!W131*Weighted!$E$8+'S2'!W131*Weighted!$F$8+'S3'!W131*Weighted!$G$8+'S4'!W131*Weighted!$H$8","v":0},{"$f":"'S1'!X131*Weighted!$E$8+'S2'!X131*Weighted!$F$8+'S3'!X131*Weighted!$G$8+'S4'!X131*Weighted!$H$8","v":0},{"$f":"'S1'!Y131*Weighted!$E$8+'S2'!Y131*Weighted!$F$8+'S3'!Y131*Weighted!$G$8+'S4'!Y131*Weighted!$H$8","v":0},{"$f":"'S1'!Z131*Weighted!$E$8+'S2'!Z131*Weighted!$F$8+'S3'!Z131*Weighted!$G$8+'S4'!Z131*Weighted!$H$8","v":0},{"$f":"'S1'!AA131*Weighted!$E$8+'S2'!AA131*Weighted!$F$8+'S3'!AA131*Weighted!$G$8+'S4'!AA131*Weighted!$H$8","v":0},{"$f":"'S1'!AB131*Weighted!$E$8+'S2'!AB131*Weighted!$F$8+'S3'!AB131*Weighted!$G$8+'S4'!AB131*Weighted!$H$8","v":0},{"$f":"'S1'!AC131*Weighted!$E$8+'S2'!AC131*Weighted!$F$8+'S3'!AC131*Weighted!$G$8+'S4'!AC131*Weighted!$H$8","v":0},{"$f":"'S1'!AD131*Weighted!$E$8+'S2'!AD131*Weighted!$F$8+'S3'!AD131*Weighted!$G$8+'S4'!AD131*Weighted!$H$8","v":0},{"$f":"'S1'!AE131*Weighted!$E$8+'S2'!AE131*Weighted!$F$8+'S3'!AE131*Weighted!$G$8+'S4'!AE131*Weighted!$H$8","v":0},{"$f":"'S1'!AF131*Weighted!$E$8+'S2'!AF131*Weighted!$F$8+'S3'!AF131*Weighted!$G$8+'S4'!AF131*Weighted!$H$8","v":0},{"$f":"'S1'!AG131*Weighted!$E$8+'S2'!AG131*Weighted!$F$8+'S3'!AG131*Weighted!$G$8+'S4'!AG131*Weighted!$H$8","v":0},{"$f":"'S1'!AH131*Weighted!$E$8+'S2'!AH131*Weighted!$F$8+'S3'!AH131*Weighted!$G$8+'S4'!AH131*Weighted!$H$8","v":0},{"$f":"'S1'!AI131*Weighted!$E$8+'S2'!AI131*Weighted!$F$8+'S3'!AI131*Weighted!$G$8+'S4'!AI131*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",{"$f":"'S1'!E132*Weighted!$E$8+'S2'!E132*Weighted!$F$8+'S3'!E132*Weighted!$G$8+'S4'!E132*Weighted!$H$8","v":0},{"$f":"'S1'!F132*Weighted!$E$8+'S2'!F132*Weighted!$F$8+'S3'!F132*Weighted!$G$8+'S4'!F132*Weighted!$H$8","v":0},{"$f":"'S1'!G132*Weighted!$E$8+'S2'!G132*Weighted!$F$8+'S3'!G132*Weighted!$G$8+'S4'!G132*Weighted!$H$8","v":0},{"$f":"'S1'!H132*Weighted!$E$8+'S2'!H132*Weighted!$F$8+'S3'!H132*Weighted!$G$8+'S4'!H132*Weighted!$H$8","v":0},{"$f":"'S1'!I132*Weighted!$E$8+'S2'!I132*Weighted!$F$8+'S3'!I132*Weighted!$G$8+'S4'!I132*Weighted!$H$8","v":0},{"$f":"'S1'!J132*Weighted!$E$8+'S2'!J132*Weighted!$F$8+'S3'!J132*Weighted!$G$8+'S4'!J132*Weighted!$H$8","v":0},{"$f":"'S1'!K132*Weighted!$E$8+'S2'!K132*Weighted!$F$8+'S3'!K132*Weighted!$G$8+'S4'!K132*Weighted!$H$8","v":0},{"$f":"'S1'!L132*Weighted!$E$8+'S2'!L132*Weighted!$F$8+'S3'!L132*Weighted!$G$8+'S4'!L132*Weighted!$H$8","v":0},{"$f":"'S1'!M132*Weighted!$E$8+'S2'!M132*Weighted!$F$8+'S3'!M132*Weighted!$G$8+'S4'!M132*Weighted!$H$8","v":0},{"$f":"'S1'!N132*Weighted!$E$8+'S2'!N132*Weighted!$F$8+'S3'!N132*Weighted!$G$8+'S4'!N132*Weighted!$H$8","v":0},{"$f":"'S1'!O132*Weighted!$E$8+'S2'!O132*Weighted!$F$8+'S3'!O132*Weighted!$G$8+'S4'!O132*Weighted!$H$8","v":0},{"$f":"'S1'!P132*Weighted!$E$8+'S2'!P132*Weighted!$F$8+'S3'!P132*Weighted!$G$8+'S4'!P132*Weighted!$H$8","v":0},{"$f":"'S1'!Q132*Weighted!$E$8+'S2'!Q132*Weighted!$F$8+'S3'!Q132*Weighted!$G$8+'S4'!Q132*Weighted!$H$8","v":0},{"$f":"'S1'!R132*Weighted!$E$8+'S2'!R132*Weighted!$F$8+'S3'!R132*Weighted!$G$8+'S4'!R132*Weighted!$H$8","v":0},{"$f":"'S1'!S132*Weighted!$E$8+'S2'!S132*Weighted!$F$8+'S3'!S132*Weighted!$G$8+'S4'!S132*Weighted!$H$8","v":0},{"$f":"'S1'!T132*Weighted!$E$8+'S2'!T132*Weighted!$F$8+'S3'!T132*Weighted!$G$8+'S4'!T132*Weighted!$H$8","v":0},{"$f":"'S1'!U132*Weighted!$E$8+'S2'!U132*Weighted!$F$8+'S3'!U132*Weighted!$G$8+'S4'!U132*Weighted!$H$8","v":0},{"$f":"'S1'!V132*Weighted!$E$8+'S2'!V132*Weighted!$F$8+'S3'!V132*Weighted!$G$8+'S4'!V132*Weighted!$H$8","v":0},{"$f":"'S1'!W132*Weighted!$E$8+'S2'!W132*Weighted!$F$8+'S3'!W132*Weighted!$G$8+'S4'!W132*Weighted!$H$8","v":0},{"$f":"'S1'!X132*Weighted!$E$8+'S2'!X132*Weighted!$F$8+'S3'!X132*Weighted!$G$8+'S4'!X132*Weighted!$H$8","v":0},{"$f":"'S1'!Y132*Weighted!$E$8+'S2'!Y132*Weighted!$F$8+'S3'!Y132*Weighted!$G$8+'S4'!Y132*Weighted!$H$8","v":0},{"$f":"'S1'!Z132*Weighted!$E$8+'S2'!Z132*Weighted!$F$8+'S3'!Z132*Weighted!$G$8+'S4'!Z132*Weighted!$H$8","v":0},{"$f":"'S1'!AA132*Weighted!$E$8+'S2'!AA132*Weighted!$F$8+'S3'!AA132*Weighted!$G$8+'S4'!AA132*Weighted!$H$8","v":0},{"$f":"'S1'!AB132*Weighted!$E$8+'S2'!AB132*Weighted!$F$8+'S3'!AB132*Weighted!$G$8+'S4'!AB132*Weighted!$H$8","v":0},{"$f":"'S1'!AC132*Weighted!$E$8+'S2'!AC132*Weighted!$F$8+'S3'!AC132*Weighted!$G$8+'S4'!AC132*Weighted!$H$8","v":0},{"$f":"'S1'!AD132*Weighted!$E$8+'S2'!AD132*Weighted!$F$8+'S3'!AD132*Weighted!$G$8+'S4'!AD132*Weighted!$H$8","v":0},{"$f":"'S1'!AE132*Weighted!$E$8+'S2'!AE132*Weighted!$F$8+'S3'!AE132*Weighted!$G$8+'S4'!AE132*Weighted!$H$8","v":0},{"$f":"'S1'!AF132*Weighted!$E$8+'S2'!AF132*Weighted!$F$8+'S3'!AF132*Weighted!$G$8+'S4'!AF132*Weighted!$H$8","v":0},{"$f":"'S1'!AG132*Weighted!$E$8+'S2'!AG132*Weighted!$F$8+'S3'!AG132*Weighted!$G$8+'S4'!AG132*Weighted!$H$8","v":0},{"$f":"'S1'!AH132*Weighted!$E$8+'S2'!AH132*Weighted!$F$8+'S3'!AH132*Weighted!$G$8+'S4'!AH132*Weighted!$H$8","v":0},{"$f":"'S1'!AI132*Weighted!$E$8+'S2'!AI132*Weighted!$F$8+'S3'!AI132*Weighted!$G$8+'S4'!AI132*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",{"$f":"'S1'!E133*Weighted!$E$8+'S2'!E133*Weighted!$F$8+'S3'!E133*Weighted!$G$8+'S4'!E133*Weighted!$H$8","v":0},{"$f":"'S1'!F133*Weighted!$E$8+'S2'!F133*Weighted!$F$8+'S3'!F133*Weighted!$G$8+'S4'!F133*Weighted!$H$8","v":0},{"$f":"'S1'!G133*Weighted!$E$8+'S2'!G133*Weighted!$F$8+'S3'!G133*Weighted!$G$8+'S4'!G133*Weighted!$H$8","v":0},{"$f":"'S1'!H133*Weighted!$E$8+'S2'!H133*Weighted!$F$8+'S3'!H133*Weighted!$G$8+'S4'!H133*Weighted!$H$8","v":0},{"$f":"'S1'!I133*Weighted!$E$8+'S2'!I133*Weighted!$F$8+'S3'!I133*Weighted!$G$8+'S4'!I133*Weighted!$H$8","v":0},{"$f":"'S1'!J133*Weighted!$E$8+'S2'!J133*Weighted!$F$8+'S3'!J133*Weighted!$G$8+'S4'!J133*Weighted!$H$8","v":0},{"$f":"'S1'!K133*Weighted!$E$8+'S2'!K133*Weighted!$F$8+'S3'!K133*Weighted!$G$8+'S4'!K133*Weighted!$H$8","v":0},{"$f":"'S1'!L133*Weighted!$E$8+'S2'!L133*Weighted!$F$8+'S3'!L133*Weighted!$G$8+'S4'!L133*Weighted!$H$8","v":0},{"$f":"'S1'!M133*Weighted!$E$8+'S2'!M133*Weighted!$F$8+'S3'!M133*Weighted!$G$8+'S4'!M133*Weighted!$H$8","v":0},{"$f":"'S1'!N133*Weighted!$E$8+'S2'!N133*Weighted!$F$8+'S3'!N133*Weighted!$G$8+'S4'!N133*Weighted!$H$8","v":0},{"$f":"'S1'!O133*Weighted!$E$8+'S2'!O133*Weighted!$F$8+'S3'!O133*Weighted!$G$8+'S4'!O133*Weighted!$H$8","v":0},{"$f":"'S1'!P133*Weighted!$E$8+'S2'!P133*Weighted!$F$8+'S3'!P133*Weighted!$G$8+'S4'!P133*Weighted!$H$8","v":0},{"$f":"'S1'!Q133*Weighted!$E$8+'S2'!Q133*Weighted!$F$8+'S3'!Q133*Weighted!$G$8+'S4'!Q133*Weighted!$H$8","v":0},{"$f":"'S1'!R133*Weighted!$E$8+'S2'!R133*Weighted!$F$8+'S3'!R133*Weighted!$G$8+'S4'!R133*Weighted!$H$8","v":0},{"$f":"'S1'!S133*Weighted!$E$8+'S2'!S133*Weighted!$F$8+'S3'!S133*Weighted!$G$8+'S4'!S133*Weighted!$H$8","v":0},{"$f":"'S1'!T133*Weighted!$E$8+'S2'!T133*Weighted!$F$8+'S3'!T133*Weighted!$G$8+'S4'!T133*Weighted!$H$8","v":0},{"$f":"'S1'!U133*Weighted!$E$8+'S2'!U133*Weighted!$F$8+'S3'!U133*Weighted!$G$8+'S4'!U133*Weighted!$H$8","v":0},{"$f":"'S1'!V133*Weighted!$E$8+'S2'!V133*Weighted!$F$8+'S3'!V133*Weighted!$G$8+'S4'!V133*Weighted!$H$8","v":0},{"$f":"'S1'!W133*Weighted!$E$8+'S2'!W133*Weighted!$F$8+'S3'!W133*Weighted!$G$8+'S4'!W133*Weighted!$H$8","v":0},{"$f":"'S1'!X133*Weighted!$E$8+'S2'!X133*Weighted!$F$8+'S3'!X133*Weighted!$G$8+'S4'!X133*Weighted!$H$8","v":0},{"$f":"'S1'!Y133*Weighted!$E$8+'S2'!Y133*Weighted!$F$8+'S3'!Y133*Weighted!$G$8+'S4'!Y133*Weighted!$H$8","v":0},{"$f":"'S1'!Z133*Weighted!$E$8+'S2'!Z133*Weighted!$F$8+'S3'!Z133*Weighted!$G$8+'S4'!Z133*Weighted!$H$8","v":0},{"$f":"'S1'!AA133*Weighted!$E$8+'S2'!AA133*Weighted!$F$8+'S3'!AA133*Weighted!$G$8+'S4'!AA133*Weighted!$H$8","v":0},{"$f":"'S1'!AB133*Weighted!$E$8+'S2'!AB133*Weighted!$F$8+'S3'!AB133*Weighted!$G$8+'S4'!AB133*Weighted!$H$8","v":0},{"$f":"'S1'!AC133*Weighted!$E$8+'S2'!AC133*Weighted!$F$8+'S3'!AC133*Weighted!$G$8+'S4'!AC133*Weighted!$H$8","v":0},{"$f":"'S1'!AD133*Weighted!$E$8+'S2'!AD133*Weighted!$F$8+'S3'!AD133*Weighted!$G$8+'S4'!AD133*Weighted!$H$8","v":0},{"$f":"'S1'!AE133*Weighted!$E$8+'S2'!AE133*Weighted!$F$8+'S3'!AE133*Weighted!$G$8+'S4'!AE133*Weighted!$H$8","v":0},{"$f":"'S1'!AF133*Weighted!$E$8+'S2'!AF133*Weighted!$F$8+'S3'!AF133*Weighted!$G$8+'S4'!AF133*Weighted!$H$8","v":0},{"$f":"'S1'!AG133*Weighted!$E$8+'S2'!AG133*Weighted!$F$8+'S3'!AG133*Weighted!$G$8+'S4'!AG133*Weighted!$H$8","v":0},{"$f":"'S1'!AH133*Weighted!$E$8+'S2'!AH133*Weighted!$F$8+'S3'!AH133*Weighted!$G$8+'S4'!AH133*Weighted!$H$8","v":0},{"$f":"'S1'!AI133*Weighted!$E$8+'S2'!AI133*Weighted!$F$8+'S3'!AI133*Weighted!$G$8+'S4'!AI133*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",{"$f":"'S1'!E134*Weighted!$E$8+'S2'!E134*Weighted!$F$8+'S3'!E134*Weighted!$G$8+'S4'!E134*Weighted!$H$8","v":0},{"$f":"'S1'!F134*Weighted!$E$8+'S2'!F134*Weighted!$F$8+'S3'!F134*Weighted!$G$8+'S4'!F134*Weighted!$H$8","v":0},{"$f":"'S1'!G134*Weighted!$E$8+'S2'!G134*Weighted!$F$8+'S3'!G134*Weighted!$G$8+'S4'!G134*Weighted!$H$8","v":0},{"$f":"'S1'!H134*Weighted!$E$8+'S2'!H134*Weighted!$F$8+'S3'!H134*Weighted!$G$8+'S4'!H134*Weighted!$H$8","v":0},{"$f":"'S1'!I134*Weighted!$E$8+'S2'!I134*Weighted!$F$8+'S3'!I134*Weighted!$G$8+'S4'!I134*Weighted!$H$8","v":0},{"$f":"'S1'!J134*Weighted!$E$8+'S2'!J134*Weighted!$F$8+'S3'!J134*Weighted!$G$8+'S4'!J134*Weighted!$H$8","v":0},{"$f":"'S1'!K134*Weighted!$E$8+'S2'!K134*Weighted!$F$8+'S3'!K134*Weighted!$G$8+'S4'!K134*Weighted!$H$8","v":0},{"$f":"'S1'!L134*Weighted!$E$8+'S2'!L134*Weighted!$F$8+'S3'!L134*Weighted!$G$8+'S4'!L134*Weighted!$H$8","v":0},{"$f":"'S1'!M134*Weighted!$E$8+'S2'!M134*Weighted!$F$8+'S3'!M134*Weighted!$G$8+'S4'!M134*Weighted!$H$8","v":0},{"$f":"'S1'!N134*Weighted!$E$8+'S2'!N134*Weighted!$F$8+'S3'!N134*Weighted!$G$8+'S4'!N134*Weighted!$H$8","v":0},{"$f":"'S1'!O134*Weighted!$E$8+'S2'!O134*Weighted!$F$8+'S3'!O134*Weighted!$G$8+'S4'!O134*Weighted!$H$8","v":0},{"$f":"'S1'!P134*Weighted!$E$8+'S2'!P134*Weighted!$F$8+'S3'!P134*Weighted!$G$8+'S4'!P134*Weighted!$H$8","v":0},{"$f":"'S1'!Q134*Weighted!$E$8+'S2'!Q134*Weighted!$F$8+'S3'!Q134*Weighted!$G$8+'S4'!Q134*Weighted!$H$8","v":0},{"$f":"'S1'!R134*Weighted!$E$8+'S2'!R134*Weighted!$F$8+'S3'!R134*Weighted!$G$8+'S4'!R134*Weighted!$H$8","v":0},{"$f":"'S1'!S134*Weighted!$E$8+'S2'!S134*Weighted!$F$8+'S3'!S134*Weighted!$G$8+'S4'!S134*Weighted!$H$8","v":0},{"$f":"'S1'!T134*Weighted!$E$8+'S2'!T134*Weighted!$F$8+'S3'!T134*Weighted!$G$8+'S4'!T134*Weighted!$H$8","v":0},{"$f":"'S1'!U134*Weighted!$E$8+'S2'!U134*Weighted!$F$8+'S3'!U134*Weighted!$G$8+'S4'!U134*Weighted!$H$8","v":0},{"$f":"'S1'!V134*Weighted!$E$8+'S2'!V134*Weighted!$F$8+'S3'!V134*Weighted!$G$8+'S4'!V134*Weighted!$H$8","v":0},{"$f":"'S1'!W134*Weighted!$E$8+'S2'!W134*Weighted!$F$8+'S3'!W134*Weighted!$G$8+'S4'!W134*Weighted!$H$8","v":0},{"$f":"'S1'!X134*Weighted!$E$8+'S2'!X134*Weighted!$F$8+'S3'!X134*Weighted!$G$8+'S4'!X134*Weighted!$H$8","v":0},{"$f":"'S1'!Y134*Weighted!$E$8+'S2'!Y134*Weighted!$F$8+'S3'!Y134*Weighted!$G$8+'S4'!Y134*Weighted!$H$8","v":0},{"$f":"'S1'!Z134*Weighted!$E$8+'S2'!Z134*Weighted!$F$8+'S3'!Z134*Weighted!$G$8+'S4'!Z134*Weighted!$H$8","v":0},{"$f":"'S1'!AA134*Weighted!$E$8+'S2'!AA134*Weighted!$F$8+'S3'!AA134*Weighted!$G$8+'S4'!AA134*Weighted!$H$8","v":0},{"$f":"'S1'!AB134*Weighted!$E$8+'S2'!AB134*Weighted!$F$8+'S3'!AB134*Weighted!$G$8+'S4'!AB134*Weighted!$H$8","v":0},{"$f":"'S1'!AC134*Weighted!$E$8+'S2'!AC134*Weighted!$F$8+'S3'!AC134*Weighted!$G$8+'S4'!AC134*Weighted!$H$8","v":0},{"$f":"'S1'!AD134*Weighted!$E$8+'S2'!AD134*Weighted!$F$8+'S3'!AD134*Weighted!$G$8+'S4'!AD134*Weighted!$H$8","v":0},{"$f":"'S1'!AE134*Weighted!$E$8+'S2'!AE134*Weighted!$F$8+'S3'!AE134*Weighted!$G$8+'S4'!AE134*Weighted!$H$8","v":0},{"$f":"'S1'!AF134*Weighted!$E$8+'S2'!AF134*Weighted!$F$8+'S3'!AF134*Weighted!$G$8+'S4'!AF134*Weighted!$H$8","v":0},{"$f":"'S1'!AG134*Weighted!$E$8+'S2'!AG134*Weighted!$F$8+'S3'!AG134*Weighted!$G$8+'S4'!AG134*Weighted!$H$8","v":0},{"$f":"'S1'!AH134*Weighted!$E$8+'S2'!AH134*Weighted!$F$8+'S3'!AH134*Weighted!$G$8+'S4'!AH134*Weighted!$H$8","v":0},{"$f":"'S1'!AI134*Weighted!$E$8+'S2'!AI134*Weighted!$F$8+'S3'!AI134*Weighted!$G$8+'S4'!AI134*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",{"$f":"'S1'!E135*Weighted!$E$8+'S2'!E135*Weighted!$F$8+'S3'!E135*Weighted!$G$8+'S4'!E135*Weighted!$H$8","v":0},{"$f":"'S1'!F135*Weighted!$E$8+'S2'!F135*Weighted!$F$8+'S3'!F135*Weighted!$G$8+'S4'!F135*Weighted!$H$8","v":0},{"$f":"'S1'!G135*Weighted!$E$8+'S2'!G135*Weighted!$F$8+'S3'!G135*Weighted!$G$8+'S4'!G135*Weighted!$H$8","v":0},{"$f":"'S1'!H135*Weighted!$E$8+'S2'!H135*Weighted!$F$8+'S3'!H135*Weighted!$G$8+'S4'!H135*Weighted!$H$8","v":0},{"$f":"'S1'!I135*Weighted!$E$8+'S2'!I135*Weighted!$F$8+'S3'!I135*Weighted!$G$8+'S4'!I135*Weighted!$H$8","v":0},{"$f":"'S1'!J135*Weighted!$E$8+'S2'!J135*Weighted!$F$8+'S3'!J135*Weighted!$G$8+'S4'!J135*Weighted!$H$8","v":0},{"$f":"'S1'!K135*Weighted!$E$8+'S2'!K135*Weighted!$F$8+'S3'!K135*Weighted!$G$8+'S4'!K135*Weighted!$H$8","v":0},{"$f":"'S1'!L135*Weighted!$E$8+'S2'!L135*Weighted!$F$8+'S3'!L135*Weighted!$G$8+'S4'!L135*Weighted!$H$8","v":0},{"$f":"'S1'!M135*Weighted!$E$8+'S2'!M135*Weighted!$F$8+'S3'!M135*Weighted!$G$8+'S4'!M135*Weighted!$H$8","v":0},{"$f":"'S1'!N135*Weighted!$E$8+'S2'!N135*Weighted!$F$8+'S3'!N135*Weighted!$G$8+'S4'!N135*Weighted!$H$8","v":0},{"$f":"'S1'!O135*Weighted!$E$8+'S2'!O135*Weighted!$F$8+'S3'!O135*Weighted!$G$8+'S4'!O135*Weighted!$H$8","v":0},{"$f":"'S1'!P135*Weighted!$E$8+'S2'!P135*Weighted!$F$8+'S3'!P135*Weighted!$G$8+'S4'!P135*Weighted!$H$8","v":0},{"$f":"'S1'!Q135*Weighted!$E$8+'S2'!Q135*Weighted!$F$8+'S3'!Q135*Weighted!$G$8+'S4'!Q135*Weighted!$H$8","v":0},{"$f":"'S1'!R135*Weighted!$E$8+'S2'!R135*Weighted!$F$8+'S3'!R135*Weighted!$G$8+'S4'!R135*Weighted!$H$8","v":0},{"$f":"'S1'!S135*Weighted!$E$8+'S2'!S135*Weighted!$F$8+'S3'!S135*Weighted!$G$8+'S4'!S135*Weighted!$H$8","v":0},{"$f":"'S1'!T135*Weighted!$E$8+'S2'!T135*Weighted!$F$8+'S3'!T135*Weighted!$G$8+'S4'!T135*Weighted!$H$8","v":0},{"$f":"'S1'!U135*Weighted!$E$8+'S2'!U135*Weighted!$F$8+'S3'!U135*Weighted!$G$8+'S4'!U135*Weighted!$H$8","v":0},{"$f":"'S1'!V135*Weighted!$E$8+'S2'!V135*Weighted!$F$8+'S3'!V135*Weighted!$G$8+'S4'!V135*Weighted!$H$8","v":0},{"$f":"'S1'!W135*Weighted!$E$8+'S2'!W135*Weighted!$F$8+'S3'!W135*Weighted!$G$8+'S4'!W135*Weighted!$H$8","v":0},{"$f":"'S1'!X135*Weighted!$E$8+'S2'!X135*Weighted!$F$8+'S3'!X135*Weighted!$G$8+'S4'!X135*Weighted!$H$8","v":0},{"$f":"'S1'!Y135*Weighted!$E$8+'S2'!Y135*Weighted!$F$8+'S3'!Y135*Weighted!$G$8+'S4'!Y135*Weighted!$H$8","v":0},{"$f":"'S1'!Z135*Weighted!$E$8+'S2'!Z135*Weighted!$F$8+'S3'!Z135*Weighted!$G$8+'S4'!Z135*Weighted!$H$8","v":0},{"$f":"'S1'!AA135*Weighted!$E$8+'S2'!AA135*Weighted!$F$8+'S3'!AA135*Weighted!$G$8+'S4'!AA135*Weighted!$H$8","v":0},{"$f":"'S1'!AB135*Weighted!$E$8+'S2'!AB135*Weighted!$F$8+'S3'!AB135*Weighted!$G$8+'S4'!AB135*Weighted!$H$8","v":0},{"$f":"'S1'!AC135*Weighted!$E$8+'S2'!AC135*Weighted!$F$8+'S3'!AC135*Weighted!$G$8+'S4'!AC135*Weighted!$H$8","v":0},{"$f":"'S1'!AD135*Weighted!$E$8+'S2'!AD135*Weighted!$F$8+'S3'!AD135*Weighted!$G$8+'S4'!AD135*Weighted!$H$8","v":0},{"$f":"'S1'!AE135*Weighted!$E$8+'S2'!AE135*Weighted!$F$8+'S3'!AE135*Weighted!$G$8+'S4'!AE135*Weighted!$H$8","v":0},{"$f":"'S1'!AF135*Weighted!$E$8+'S2'!AF135*Weighted!$F$8+'S3'!AF135*Weighted!$G$8+'S4'!AF135*Weighted!$H$8","v":0},{"$f":"'S1'!AG135*Weighted!$E$8+'S2'!AG135*Weighted!$F$8+'S3'!AG135*Weighted!$G$8+'S4'!AG135*Weighted!$H$8","v":0},{"$f":"'S1'!AH135*Weighted!$E$8+'S2'!AH135*Weighted!$F$8+'S3'!AH135*Weighted!$G$8+'S4'!AH135*Weighted!$H$8","v":0},{"$f":"'S1'!AI135*Weighted!$E$8+'S2'!AI135*Weighted!$F$8+'S3'!AI135*Weighted!$G$8+'S4'!AI135*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",{"$f":"'S1'!E136*Weighted!$E$8+'S2'!E136*Weighted!$F$8+'S3'!E136*Weighted!$G$8+'S4'!E136*Weighted!$H$8","v":0},{"$f":"'S1'!F136*Weighted!$E$8+'S2'!F136*Weighted!$F$8+'S3'!F136*Weighted!$G$8+'S4'!F136*Weighted!$H$8","v":0},{"$f":"'S1'!G136*Weighted!$E$8+'S2'!G136*Weighted!$F$8+'S3'!G136*Weighted!$G$8+'S4'!G136*Weighted!$H$8","v":0},{"$f":"'S1'!H136*Weighted!$E$8+'S2'!H136*Weighted!$F$8+'S3'!H136*Weighted!$G$8+'S4'!H136*Weighted!$H$8","v":0},{"$f":"'S1'!I136*Weighted!$E$8+'S2'!I136*Weighted!$F$8+'S3'!I136*Weighted!$G$8+'S4'!I136*Weighted!$H$8","v":0},{"$f":"'S1'!J136*Weighted!$E$8+'S2'!J136*Weighted!$F$8+'S3'!J136*Weighted!$G$8+'S4'!J136*Weighted!$H$8","v":0},{"$f":"'S1'!K136*Weighted!$E$8+'S2'!K136*Weighted!$F$8+'S3'!K136*Weighted!$G$8+'S4'!K136*Weighted!$H$8","v":0},{"$f":"'S1'!L136*Weighted!$E$8+'S2'!L136*Weighted!$F$8+'S3'!L136*Weighted!$G$8+'S4'!L136*Weighted!$H$8","v":0},{"$f":"'S1'!M136*Weighted!$E$8+'S2'!M136*Weighted!$F$8+'S3'!M136*Weighted!$G$8+'S4'!M136*Weighted!$H$8","v":0},{"$f":"'S1'!N136*Weighted!$E$8+'S2'!N136*Weighted!$F$8+'S3'!N136*Weighted!$G$8+'S4'!N136*Weighted!$H$8","v":0},{"$f":"'S1'!O136*Weighted!$E$8+'S2'!O136*Weighted!$F$8+'S3'!O136*Weighted!$G$8+'S4'!O136*Weighted!$H$8","v":0},{"$f":"'S1'!P136*Weighted!$E$8+'S2'!P136*Weighted!$F$8+'S3'!P136*Weighted!$G$8+'S4'!P136*Weighted!$H$8","v":0},{"$f":"'S1'!Q136*Weighted!$E$8+'S2'!Q136*Weighted!$F$8+'S3'!Q136*Weighted!$G$8+'S4'!Q136*Weighted!$H$8","v":0},{"$f":"'S1'!R136*Weighted!$E$8+'S2'!R136*Weighted!$F$8+'S3'!R136*Weighted!$G$8+'S4'!R136*Weighted!$H$8","v":0},{"$f":"'S1'!S136*Weighted!$E$8+'S2'!S136*Weighted!$F$8+'S3'!S136*Weighted!$G$8+'S4'!S136*Weighted!$H$8","v":0},{"$f":"'S1'!T136*Weighted!$E$8+'S2'!T136*Weighted!$F$8+'S3'!T136*Weighted!$G$8+'S4'!T136*Weighted!$H$8","v":0},{"$f":"'S1'!U136*Weighted!$E$8+'S2'!U136*Weighted!$F$8+'S3'!U136*Weighted!$G$8+'S4'!U136*Weighted!$H$8","v":0},{"$f":"'S1'!V136*Weighted!$E$8+'S2'!V136*Weighted!$F$8+'S3'!V136*Weighted!$G$8+'S4'!V136*Weighted!$H$8","v":0},{"$f":"'S1'!W136*Weighted!$E$8+'S2'!W136*Weighted!$F$8+'S3'!W136*Weighted!$G$8+'S4'!W136*Weighted!$H$8","v":0},{"$f":"'S1'!X136*Weighted!$E$8+'S2'!X136*Weighted!$F$8+'S3'!X136*Weighted!$G$8+'S4'!X136*Weighted!$H$8","v":0},{"$f":"'S1'!Y136*Weighted!$E$8+'S2'!Y136*Weighted!$F$8+'S3'!Y136*Weighted!$G$8+'S4'!Y136*Weighted!$H$8","v":0},{"$f":"'S1'!Z136*Weighted!$E$8+'S2'!Z136*Weighted!$F$8+'S3'!Z136*Weighted!$G$8+'S4'!Z136*Weighted!$H$8","v":0},{"$f":"'S1'!AA136*Weighted!$E$8+'S2'!AA136*Weighted!$F$8+'S3'!AA136*Weighted!$G$8+'S4'!AA136*Weighted!$H$8","v":0},{"$f":"'S1'!AB136*Weighted!$E$8+'S2'!AB136*Weighted!$F$8+'S3'!AB136*Weighted!$G$8+'S4'!AB136*Weighted!$H$8","v":0},{"$f":"'S1'!AC136*Weighted!$E$8+'S2'!AC136*Weighted!$F$8+'S3'!AC136*Weighted!$G$8+'S4'!AC136*Weighted!$H$8","v":0},{"$f":"'S1'!AD136*Weighted!$E$8+'S2'!AD136*Weighted!$F$8+'S3'!AD136*Weighted!$G$8+'S4'!AD136*Weighted!$H$8","v":0},{"$f":"'S1'!AE136*Weighted!$E$8+'S2'!AE136*Weighted!$F$8+'S3'!AE136*Weighted!$G$8+'S4'!AE136*Weighted!$H$8","v":0},{"$f":"'S1'!AF136*Weighted!$E$8+'S2'!AF136*Weighted!$F$8+'S3'!AF136*Weighted!$G$8+'S4'!AF136*Weighted!$H$8","v":0},{"$f":"'S1'!AG136*Weighted!$E$8+'S2'!AG136*Weighted!$F$8+'S3'!AG136*Weighted!$G$8+'S4'!AG136*Weighted!$H$8","v":0},{"$f":"'S1'!AH136*Weighted!$E$8+'S2'!AH136*Weighted!$F$8+'S3'!AH136*Weighted!$G$8+'S4'!AH136*Weighted!$H$8","v":0},{"$f":"'S1'!AI136*Weighted!$E$8+'S2'!AI136*Weighted!$F$8+'S3'!AI136*Weighted!$G$8+'S4'!AI136*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",{"$f":"'S1'!E137*Weighted!$E$8+'S2'!E137*Weighted!$F$8+'S3'!E137*Weighted!$G$8+'S4'!E137*Weighted!$H$8","v":0},{"$f":"'S1'!F137*Weighted!$E$8+'S2'!F137*Weighted!$F$8+'S3'!F137*Weighted!$G$8+'S4'!F137*Weighted!$H$8","v":0},{"$f":"'S1'!G137*Weighted!$E$8+'S2'!G137*Weighted!$F$8+'S3'!G137*Weighted!$G$8+'S4'!G137*Weighted!$H$8","v":0},{"$f":"'S1'!H137*Weighted!$E$8+'S2'!H137*Weighted!$F$8+'S3'!H137*Weighted!$G$8+'S4'!H137*Weighted!$H$8","v":0},{"$f":"'S1'!I137*Weighted!$E$8+'S2'!I137*Weighted!$F$8+'S3'!I137*Weighted!$G$8+'S4'!I137*Weighted!$H$8","v":0},{"$f":"'S1'!J137*Weighted!$E$8+'S2'!J137*Weighted!$F$8+'S3'!J137*Weighted!$G$8+'S4'!J137*Weighted!$H$8","v":0},{"$f":"'S1'!K137*Weighted!$E$8+'S2'!K137*Weighted!$F$8+'S3'!K137*Weighted!$G$8+'S4'!K137*Weighted!$H$8","v":0},{"$f":"'S1'!L137*Weighted!$E$8+'S2'!L137*Weighted!$F$8+'S3'!L137*Weighted!$G$8+'S4'!L137*Weighted!$H$8","v":0},{"$f":"'S1'!M137*Weighted!$E$8+'S2'!M137*Weighted!$F$8+'S3'!M137*Weighted!$G$8+'S4'!M137*Weighted!$H$8","v":0},{"$f":"'S1'!N137*Weighted!$E$8+'S2'!N137*Weighted!$F$8+'S3'!N137*Weighted!$G$8+'S4'!N137*Weighted!$H$8","v":0},{"$f":"'S1'!O137*Weighted!$E$8+'S2'!O137*Weighted!$F$8+'S3'!O137*Weighted!$G$8+'S4'!O137*Weighted!$H$8","v":0},{"$f":"'S1'!P137*Weighted!$E$8+'S2'!P137*Weighted!$F$8+'S3'!P137*Weighted!$G$8+'S4'!P137*Weighted!$H$8","v":0},{"$f":"'S1'!Q137*Weighted!$E$8+'S2'!Q137*Weighted!$F$8+'S3'!Q137*Weighted!$G$8+'S4'!Q137*Weighted!$H$8","v":0},{"$f":"'S1'!R137*Weighted!$E$8+'S2'!R137*Weighted!$F$8+'S3'!R137*Weighted!$G$8+'S4'!R137*Weighted!$H$8","v":0},{"$f":"'S1'!S137*Weighted!$E$8+'S2'!S137*Weighted!$F$8+'S3'!S137*Weighted!$G$8+'S4'!S137*Weighted!$H$8","v":0},{"$f":"'S1'!T137*Weighted!$E$8+'S2'!T137*Weighted!$F$8+'S3'!T137*Weighted!$G$8+'S4'!T137*Weighted!$H$8","v":0},{"$f":"'S1'!U137*Weighted!$E$8+'S2'!U137*Weighted!$F$8+'S3'!U137*Weighted!$G$8+'S4'!U137*Weighted!$H$8","v":0},{"$f":"'S1'!V137*Weighted!$E$8+'S2'!V137*Weighted!$F$8+'S3'!V137*Weighted!$G$8+'S4'!V137*Weighted!$H$8","v":0},{"$f":"'S1'!W137*Weighted!$E$8+'S2'!W137*Weighted!$F$8+'S3'!W137*Weighted!$G$8+'S4'!W137*Weighted!$H$8","v":0},{"$f":"'S1'!X137*Weighted!$E$8+'S2'!X137*Weighted!$F$8+'S3'!X137*Weighted!$G$8+'S4'!X137*Weighted!$H$8","v":0},{"$f":"'S1'!Y137*Weighted!$E$8+'S2'!Y137*Weighted!$F$8+'S3'!Y137*Weighted!$G$8+'S4'!Y137*Weighted!$H$8","v":0},{"$f":"'S1'!Z137*Weighted!$E$8+'S2'!Z137*Weighted!$F$8+'S3'!Z137*Weighted!$G$8+'S4'!Z137*Weighted!$H$8","v":0},{"$f":"'S1'!AA137*Weighted!$E$8+'S2'!AA137*Weighted!$F$8+'S3'!AA137*Weighted!$G$8+'S4'!AA137*Weighted!$H$8","v":0},{"$f":"'S1'!AB137*Weighted!$E$8+'S2'!AB137*Weighted!$F$8+'S3'!AB137*Weighted!$G$8+'S4'!AB137*Weighted!$H$8","v":0},{"$f":"'S1'!AC137*Weighted!$E$8+'S2'!AC137*Weighted!$F$8+'S3'!AC137*Weighted!$G$8+'S4'!AC137*Weighted!$H$8","v":0},{"$f":"'S1'!AD137*Weighted!$E$8+'S2'!AD137*Weighted!$F$8+'S3'!AD137*Weighted!$G$8+'S4'!AD137*Weighted!$H$8","v":0},{"$f":"'S1'!AE137*Weighted!$E$8+'S2'!AE137*Weighted!$F$8+'S3'!AE137*Weighted!$G$8+'S4'!AE137*Weighted!$H$8","v":0},{"$f":"'S1'!AF137*Weighted!$E$8+'S2'!AF137*Weighted!$F$8+'S3'!AF137*Weighted!$G$8+'S4'!AF137*Weighted!$H$8","v":0},{"$f":"'S1'!AG137*Weighted!$E$8+'S2'!AG137*Weighted!$F$8+'S3'!AG137*Weighted!$G$8+'S4'!AG137*Weighted!$H$8","v":0},{"$f":"'S1'!AH137*Weighted!$E$8+'S2'!AH137*Weighted!$F$8+'S3'!AH137*Weighted!$G$8+'S4'!AH137*Weighted!$H$8","v":0},{"$f":"'S1'!AI137*Weighted!$E$8+'S2'!AI137*Weighted!$F$8+'S3'!AI137*Weighted!$G$8+'S4'!AI137*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",{"$f":"'S1'!E138*Weighted!$E$8+'S2'!E138*Weighted!$F$8+'S3'!E138*Weighted!$G$8+'S4'!E138*Weighted!$H$8","v":0},{"$f":"'S1'!F138*Weighted!$E$8+'S2'!F138*Weighted!$F$8+'S3'!F138*Weighted!$G$8+'S4'!F138*Weighted!$H$8","v":0},{"$f":"'S1'!G138*Weighted!$E$8+'S2'!G138*Weighted!$F$8+'S3'!G138*Weighted!$G$8+'S4'!G138*Weighted!$H$8","v":0},{"$f":"'S1'!H138*Weighted!$E$8+'S2'!H138*Weighted!$F$8+'S3'!H138*Weighted!$G$8+'S4'!H138*Weighted!$H$8","v":0},{"$f":"'S1'!I138*Weighted!$E$8+'S2'!I138*Weighted!$F$8+'S3'!I138*Weighted!$G$8+'S4'!I138*Weighted!$H$8","v":0},{"$f":"'S1'!J138*Weighted!$E$8+'S2'!J138*Weighted!$F$8+'S3'!J138*Weighted!$G$8+'S4'!J138*Weighted!$H$8","v":0},{"$f":"'S1'!K138*Weighted!$E$8+'S2'!K138*Weighted!$F$8+'S3'!K138*Weighted!$G$8+'S4'!K138*Weighted!$H$8","v":0},{"$f":"'S1'!L138*Weighted!$E$8+'S2'!L138*Weighted!$F$8+'S3'!L138*Weighted!$G$8+'S4'!L138*Weighted!$H$8","v":0},{"$f":"'S1'!M138*Weighted!$E$8+'S2'!M138*Weighted!$F$8+'S3'!M138*Weighted!$G$8+'S4'!M138*Weighted!$H$8","v":0},{"$f":"'S1'!N138*Weighted!$E$8+'S2'!N138*Weighted!$F$8+'S3'!N138*Weighted!$G$8+'S4'!N138*Weighted!$H$8","v":0},{"$f":"'S1'!O138*Weighted!$E$8+'S2'!O138*Weighted!$F$8+'S3'!O138*Weighted!$G$8+'S4'!O138*Weighted!$H$8","v":0},{"$f":"'S1'!P138*Weighted!$E$8+'S2'!P138*Weighted!$F$8+'S3'!P138*Weighted!$G$8+'S4'!P138*Weighted!$H$8","v":0},{"$f":"'S1'!Q138*Weighted!$E$8+'S2'!Q138*Weighted!$F$8+'S3'!Q138*Weighted!$G$8+'S4'!Q138*Weighted!$H$8","v":0},{"$f":"'S1'!R138*Weighted!$E$8+'S2'!R138*Weighted!$F$8+'S3'!R138*Weighted!$G$8+'S4'!R138*Weighted!$H$8","v":0},{"$f":"'S1'!S138*Weighted!$E$8+'S2'!S138*Weighted!$F$8+'S3'!S138*Weighted!$G$8+'S4'!S138*Weighted!$H$8","v":0},{"$f":"'S1'!T138*Weighted!$E$8+'S2'!T138*Weighted!$F$8+'S3'!T138*Weighted!$G$8+'S4'!T138*Weighted!$H$8","v":0},{"$f":"'S1'!U138*Weighted!$E$8+'S2'!U138*Weighted!$F$8+'S3'!U138*Weighted!$G$8+'S4'!U138*Weighted!$H$8","v":0},{"$f":"'S1'!V138*Weighted!$E$8+'S2'!V138*Weighted!$F$8+'S3'!V138*Weighted!$G$8+'S4'!V138*Weighted!$H$8","v":0},{"$f":"'S1'!W138*Weighted!$E$8+'S2'!W138*Weighted!$F$8+'S3'!W138*Weighted!$G$8+'S4'!W138*Weighted!$H$8","v":0},{"$f":"'S1'!X138*Weighted!$E$8+'S2'!X138*Weighted!$F$8+'S3'!X138*Weighted!$G$8+'S4'!X138*Weighted!$H$8","v":0},{"$f":"'S1'!Y138*Weighted!$E$8+'S2'!Y138*Weighted!$F$8+'S3'!Y138*Weighted!$G$8+'S4'!Y138*Weighted!$H$8","v":0},{"$f":"'S1'!Z138*Weighted!$E$8+'S2'!Z138*Weighted!$F$8+'S3'!Z138*Weighted!$G$8+'S4'!Z138*Weighted!$H$8","v":0},{"$f":"'S1'!AA138*Weighted!$E$8+'S2'!AA138*Weighted!$F$8+'S3'!AA138*Weighted!$G$8+'S4'!AA138*Weighted!$H$8","v":0},{"$f":"'S1'!AB138*Weighted!$E$8+'S2'!AB138*Weighted!$F$8+'S3'!AB138*Weighted!$G$8+'S4'!AB138*Weighted!$H$8","v":0},{"$f":"'S1'!AC138*Weighted!$E$8+'S2'!AC138*Weighted!$F$8+'S3'!AC138*Weighted!$G$8+'S4'!AC138*Weighted!$H$8","v":0},{"$f":"'S1'!AD138*Weighted!$E$8+'S2'!AD138*Weighted!$F$8+'S3'!AD138*Weighted!$G$8+'S4'!AD138*Weighted!$H$8","v":0},{"$f":"'S1'!AE138*Weighted!$E$8+'S2'!AE138*Weighted!$F$8+'S3'!AE138*Weighted!$G$8+'S4'!AE138*Weighted!$H$8","v":0},{"$f":"'S1'!AF138*Weighted!$E$8+'S2'!AF138*Weighted!$F$8+'S3'!AF138*Weighted!$G$8+'S4'!AF138*Weighted!$H$8","v":0},{"$f":"'S1'!AG138*Weighted!$E$8+'S2'!AG138*Weighted!$F$8+'S3'!AG138*Weighted!$G$8+'S4'!AG138*Weighted!$H$8","v":0},{"$f":"'S1'!AH138*Weighted!$E$8+'S2'!AH138*Weighted!$F$8+'S3'!AH138*Weighted!$G$8+'S4'!AH138*Weighted!$H$8","v":0},{"$f":"'S1'!AI138*Weighted!$E$8+'S2'!AI138*Weighted!$F$8+'S3'!AI138*Weighted!$G$8+'S4'!AI138*Weighted!$H$8","v":0}]
[]
[]
[null,"Incremental cost calculation",null,null,null,{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!E41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!F41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!G41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!H41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!I41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!J41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!K41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!L41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!M41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!N41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!O41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!P41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Q41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!R41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!S41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!T41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!U41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!V41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!W41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!X41,1,0)","v":1},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Y41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Z41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AA41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AB41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AC41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AD41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AE41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AF41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AG41,1,0)","v":0},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AH41,1,0)","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$37","v":"Capital cost"}]
[null,"Option name",null,{"$f":"D$43","v":"Units"},"PV",{"$f":"FirstYear","v":2025},{"$f":"F118+1","v":2026},{"$f":"G118+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"'S1'!E178*Weighted!$E$8+'S2'!E178*Weighted!$F$8+'S3'!E178*Weighted!$G$8+'S4'!E178*Weighted!$H$8","v":0},{"$f":"'S1'!F178*Weighted!$E$8+'S2'!F178*Weighted!$F$8+'S3'!F178*Weighted!$G$8+'S4'!F178*Weighted!$H$8","v":0},{"$f":"'S1'!G178*Weighted!$E$8+'S2'!G178*Weighted!$F$8+'S3'!G178*Weighted!$G$8+'S4'!G178*Weighted!$H$8","v":0},{"$f":"'S1'!H178*Weighted!$E$8+'S2'!H178*Weighted!$F$8+'S3'!H178*Weighted!$G$8+'S4'!H178*Weighted!$H$8","v":0},{"$f":"'S1'!I178*Weighted!$E$8+'S2'!I178*Weighted!$F$8+'S3'!I178*Weighted!$G$8+'S4'!I178*Weighted!$H$8","v":0},{"$f":"'S1'!J178*Weighted!$E$8+'S2'!J178*Weighted!$F$8+'S3'!J178*Weighted!$G$8+'S4'!J178*Weighted!$H$8","v":0},{"$f":"'S1'!K178*Weighted!$E$8+'S2'!K178*Weighted!$F$8+'S3'!K178*Weighted!$G$8+'S4'!K178*Weighted!$H$8","v":0},{"$f":"'S1'!L178*Weighted!$E$8+'S2'!L178*Weighted!$F$8+'S3'!L178*Weighted!$G$8+'S4'!L178*Weighted!$H$8","v":0},{"$f":"'S1'!M178*Weighted!$E$8+'S2'!M178*Weighted!$F$8+'S3'!M178*Weighted!$G$8+'S4'!M178*Weighted!$H$8","v":0},{"$f":"'S1'!N178*Weighted!$E$8+'S2'!N178*Weighted!$F$8+'S3'!N178*Weighted!$G$8+'S4'!N178*Weighted!$H$8","v":0},{"$f":"'S1'!O178*Weighted!$E$8+'S2'!O178*Weighted!$F$8+'S3'!O178*Weighted!$G$8+'S4'!O178*Weighted!$H$8","v":0},{"$f":"'S1'!P178*Weighted!$E$8+'S2'!P178*Weighted!$F$8+'S3'!P178*Weighted!$G$8+'S4'!P178*Weighted!$H$8","v":0},{"$f":"'S1'!Q178*Weighted!$E$8+'S2'!Q178*Weighted!$F$8+'S3'!Q178*Weighted!$G$8+'S4'!Q178*Weighted!$H$8","v":0},{"$f":"'S1'!R178*Weighted!$E$8+'S2'!R178*Weighted!$F$8+'S3'!R178*Weighted!$G$8+'S4'!R178*Weighted!$H$8","v":0},{"$f":"'S1'!S178*Weighted!$E$8+'S2'!S178*Weighted!$F$8+'S3'!S178*Weighted!$G$8+'S4'!S178*Weighted!$H$8","v":0},{"$f":"'S1'!T178*Weighted!$E$8+'S2'!T178*Weighted!$F$8+'S3'!T178*Weighted!$G$8+'S4'!T178*Weighted!$H$8","v":0},{"$f":"'S1'!U178*Weighted!$E$8+'S2'!U178*Weighted!$F$8+'S3'!U178*Weighted!$G$8+'S4'!U178*Weighted!$H$8","v":0},{"$f":"'S1'!V178*Weighted!$E$8+'S2'!V178*Weighted!$F$8+'S3'!V178*Weighted!$G$8+'S4'!V178*Weighted!$H$8","v":0},{"$f":"'S1'!W178*Weighted!$E$8+'S2'!W178*Weighted!$F$8+'S3'!W178*Weighted!$G$8+'S4'!W178*Weighted!$H$8","v":0},{"$f":"'S1'!X178*Weighted!$E$8+'S2'!X178*Weighted!$F$8+'S3'!X178*Weighted!$G$8+'S4'!X178*Weighted!$H$8","v":0},{"$f":"'S1'!Y178*Weighted!$E$8+'S2'!Y178*Weighted!$F$8+'S3'!Y178*Weighted!$G$8+'S4'!Y178*Weighted!$H$8","v":0},{"$f":"'S1'!Z178*Weighted!$E$8+'S2'!Z178*Weighted!$F$8+'S3'!Z178*Weighted!$G$8+'S4'!Z178*Weighted!$H$8","v":0},{"$f":"'S1'!AA178*Weighted!$E$8+'S2'!AA178*Weighted!$F$8+'S3'!AA178*Weighted!$G$8+'S4'!AA178*Weighted!$H$8","v":0},{"$f":"'S1'!AB178*Weighted!$E$8+'S2'!AB178*Weighted!$F$8+'S3'!AB178*Weighted!$G$8+'S4'!AB178*Weighted!$H$8","v":0},{"$f":"'S1'!AC178*Weighted!$E$8+'S2'!AC178*Weighted!$F$8+'S3'!AC178*Weighted!$G$8+'S4'!AC178*Weighted!$H$8","v":0},{"$f":"'S1'!AD178*Weighted!$E$8+'S2'!AD178*Weighted!$F$8+'S3'!AD178*Weighted!$G$8+'S4'!AD178*Weighted!$H$8","v":0},{"$f":"'S1'!AE178*Weighted!$E$8+'S2'!AE178*Weighted!$F$8+'S3'!AE178*Weighted!$G$8+'S4'!AE178*Weighted!$H$8","v":0},{"$f":"'S1'!AF178*Weighted!$E$8+'S2'!AF178*Weighted!$F$8+'S3'!AF178*Weighted!$G$8+'S4'!AF178*Weighted!$H$8","v":0},{"$f":"'S1'!AG178*Weighted!$E$8+'S2'!AG178*Weighted!$F$8+'S3'!AG178*Weighted!$G$8+'S4'!AG178*Weighted!$H$8","v":0},{"$f":"'S1'!AH178*Weighted!$E$8+'S2'!AH178*Weighted!$F$8+'S3'!AH178*Weighted!$G$8+'S4'!AH178*Weighted!$H$8","v":0},{"$f":"'S1'!AI178*Weighted!$E$8+'S2'!AI178*Weighted!$F$8+'S3'!AI178*Weighted!$G$8+'S4'!AI178*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",{"$f":"'S1'!E179*Weighted!$E$8+'S2'!E179*Weighted!$F$8+'S3'!E179*Weighted!$G$8+'S4'!E179*Weighted!$H$8","v":-16062712.132050704},{"$f":"'S1'!F179*Weighted!$E$8+'S2'!F179*Weighted!$F$8+'S3'!F179*Weighted!$G$8+'S4'!F179*Weighted!$H$8","v":0},{"$f":"'S1'!G179*Weighted!$E$8+'S2'!G179*Weighted!$F$8+'S3'!G179*Weighted!$G$8+'S4'!G179*Weighted!$H$8","v":0},{"$f":"'S1'!H179*Weighted!$E$8+'S2'!H179*Weighted!$F$8+'S3'!H179*Weighted!$G$8+'S4'!H179*Weighted!$H$8","v":0},{"$f":"'S1'!I179*Weighted!$E$8+'S2'!I179*Weighted!$F$8+'S3'!I179*Weighted!$G$8+'S4'!I179*Weighted!$H$8","v":0},{"$f":"'S1'!J179*Weighted!$E$8+'S2'!J179*Weighted!$F$8+'S3'!J179*Weighted!$G$8+'S4'!J179*Weighted!$H$8","v":0},{"$f":"'S1'!K179*Weighted!$E$8+'S2'!K179*Weighted!$F$8+'S3'!K179*Weighted!$G$8+'S4'!K179*Weighted!$H$8","v":-4455142.3738516597},{"$f":"'S1'!L179*Weighted!$E$8+'S2'!L179*Weighted!$F$8+'S3'!L179*Weighted!$G$8+'S4'!L179*Weighted!$H$8","v":-11324919.268294699},{"$f":"'S1'!M179*Weighted!$E$8+'S2'!M179*Weighted!$F$8+'S3'!M179*Weighted!$G$8+'S4'!M179*Weighted!$H$8","v":-19979559.397853639},{"$f":"'S1'!N179*Weighted!$E$8+'S2'!N179*Weighted!$F$8+'S3'!N179*Weighted!$G$8+'S4'!N179*Weighted!$H$8","v":0},{"$f":"'S1'!O179*Weighted!$E$8+'S2'!O179*Weighted!$F$8+'S3'!O179*Weighted!$G$8+'S4'!O179*Weighted!$H$8","v":0},{"$f":"'S1'!P179*Weighted!$E$8+'S2'!P179*Weighted!$F$8+'S3'!P179*Weighted!$G$8+'S4'!P179*Weighted!$H$8","v":0},{"$f":"'S1'!Q179*Weighted!$E$8+'S2'!Q179*Weighted!$F$8+'S3'!Q179*Weighted!$G$8+'S4'!Q179*Weighted!$H$8","v":0},{"$f":"'S1'!R179*Weighted!$E$8+'S2'!R179*Weighted!$F$8+'S3'!R179*Weighted!$G$8+'S4'!R179*Weighted!$H$8","v":0},{"$f":"'S1'!S179*Weighted!$E$8+'S2'!S179*Weighted!$F$8+'S3'!S179*Weighted!$G$8+'S4'!S179*Weighted!$H$8","v":0},{"$f":"'S1'!T179*Weighted!$E$8+'S2'!T179*Weighted!$F$8+'S3'!T179*Weighted!$G$8+'S4'!T179*Weighted!$H$8","v":0},{"$f":"'S1'!U179*Weighted!$E$8+'S2'!U179*Weighted!$F$8+'S3'!U179*Weighted!$G$8+'S4'!U179*Weighted!$H$8","v":0},{"$f":"'S1'!V179*Weighted!$E$8+'S2'!V179*Weighted!$F$8+'S3'!V179*Weighted!$G$8+'S4'!V179*Weighted!$H$8","v":0},{"$f":"'S1'!W179*Weighted!$E$8+'S2'!W179*Weighted!$F$8+'S3'!W179*Weighted!$G$8+'S4'!W179*Weighted!$H$8","v":0},{"$f":"'S1'!X179*Weighted!$E$8+'S2'!X179*Weighted!$F$8+'S3'!X179*Weighted!$G$8+'S4'!X179*Weighted!$H$8","v":0},{"$f":"'S1'!Y179*Weighted!$E$8+'S2'!Y179*Weighted!$F$8+'S3'!Y179*Weighted!$G$8+'S4'!Y179*Weighted!$H$8","v":23359444.928601664},{"$f":"'S1'!Z179*Weighted!$E$8+'S2'!Z179*Weighted!$F$8+'S3'!Z179*Weighted!$G$8+'S4'!Z179*Weighted!$H$8","v":0},{"$f":"'S1'!AA179*Weighted!$E$8+'S2'!AA179*Weighted!$F$8+'S3'!AA179*Weighted!$G$8+'S4'!AA179*Weighted!$H$8","v":0},{"$f":"'S1'!AB179*Weighted!$E$8+'S2'!AB179*Weighted!$F$8+'S3'!AB179*Weighted!$G$8+'S4'!AB179*Weighted!$H$8","v":0},{"$f":"'S1'!AC179*Weighted!$E$8+'S2'!AC179*Weighted!$F$8+'S3'!AC179*Weighted!$G$8+'S4'!AC179*Weighted!$H$8","v":0},{"$f":"'S1'!AD179*Weighted!$E$8+'S2'!AD179*Weighted!$F$8+'S3'!AD179*Weighted!$G$8+'S4'!AD179*Weighted!$H$8","v":0},{"$f":"'S1'!AE179*Weighted!$E$8+'S2'!AE179*Weighted!$F$8+'S3'!AE179*Weighted!$G$8+'S4'!AE179*Weighted!$H$8","v":0},{"$f":"'S1'!AF179*Weighted!$E$8+'S2'!AF179*Weighted!$F$8+'S3'!AF179*Weighted!$G$8+'S4'!AF179*Weighted!$H$8","v":0},{"$f":"'S1'!AG179*Weighted!$E$8+'S2'!AG179*Weighted!$F$8+'S3'!AG179*Weighted!$G$8+'S4'!AG179*Weighted!$H$8","v":0},{"$f":"'S1'!AH179*Weighted!$E$8+'S2'!AH179*Weighted!$F$8+'S3'!AH179*Weighted!$G$8+'S4'!AH179*Weighted!$H$8","v":0},{"$f":"'S1'!AI179*Weighted!$E$8+'S2'!AI179*Weighted!$F$8+'S3'!AI179*Weighted!$G$8+'S4'!AI179*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",{"$f":"'S1'!E180*Weighted!$E$8+'S2'!E180*Weighted!$F$8+'S3'!E180*Weighted!$G$8+'S4'!E180*Weighted!$H$8","v":-16492717.128535876},{"$f":"'S1'!F180*Weighted!$E$8+'S2'!F180*Weighted!$F$8+'S3'!F180*Weighted!$G$8+'S4'!F180*Weighted!$H$8","v":0},{"$f":"'S1'!G180*Weighted!$E$8+'S2'!G180*Weighted!$F$8+'S3'!G180*Weighted!$G$8+'S4'!G180*Weighted!$H$8","v":0},{"$f":"'S1'!H180*Weighted!$E$8+'S2'!H180*Weighted!$F$8+'S3'!H180*Weighted!$G$8+'S4'!H180*Weighted!$H$8","v":0},{"$f":"'S1'!I180*Weighted!$E$8+'S2'!I180*Weighted!$F$8+'S3'!I180*Weighted!$G$8+'S4'!I180*Weighted!$H$8","v":0},{"$f":"'S1'!J180*Weighted!$E$8+'S2'!J180*Weighted!$F$8+'S3'!J180*Weighted!$G$8+'S4'!J180*Weighted!$H$8","v":0},{"$f":"'S1'!K180*Weighted!$E$8+'S2'!K180*Weighted!$F$8+'S3'!K180*Weighted!$G$8+'S4'!K180*Weighted!$H$8","v":-17164618.099199995},{"$f":"'S1'!L180*Weighted!$E$8+'S2'!L180*Weighted!$F$8+'S3'!L180*Weighted!$G$8+'S4'!L180*Weighted!$H$8","v":0},{"$f":"'S1'!M180*Weighted!$E$8+'S2'!M180*Weighted!$F$8+'S3'!M180*Weighted!$G$8+'S4'!M180*Weighted!$H$8","v":0},{"$f":"'S1'!N180*Weighted!$E$8+'S2'!N180*Weighted!$F$8+'S3'!N180*Weighted!$G$8+'S4'!N180*Weighted!$H$8","v":0},{"$f":"'S1'!O180*Weighted!$E$8+'S2'!O180*Weighted!$F$8+'S3'!O180*Weighted!$G$8+'S4'!O180*Weighted!$H$8","v":0},{"$f":"'S1'!P180*Weighted!$E$8+'S2'!P180*Weighted!$F$8+'S3'!P180*Weighted!$G$8+'S4'!P180*Weighted!$H$8","v":-25746927.148800001},{"$f":"'S1'!Q180*Weighted!$E$8+'S2'!Q180*Weighted!$F$8+'S3'!Q180*Weighted!$G$8+'S4'!Q180*Weighted!$H$8","v":0},{"$f":"'S1'!R180*Weighted!$E$8+'S2'!R180*Weighted!$F$8+'S3'!R180*Weighted!$G$8+'S4'!R180*Weighted!$H$8","v":0},{"$f":"'S1'!S180*Weighted!$E$8+'S2'!S180*Weighted!$F$8+'S3'!S180*Weighted!$G$8+'S4'!S180*Weighted!$H$8","v":0},{"$f":"'S1'!T180*Weighted!$E$8+'S2'!T180*Weighted!$F$8+'S3'!T180*Weighted!$G$8+'S4'!T180*Weighted!$H$8","v":0},{"$f":"'S1'!U180*Weighted!$E$8+'S2'!U180*Weighted!$F$8+'S3'!U180*Weighted!$G$8+'S4'!U180*Weighted!$H$8","v":0},{"$f":"'S1'!V180*Weighted!$E$8+'S2'!V180*Weighted!$F$8+'S3'!V180*Weighted!$G$8+'S4'!V180*Weighted!$H$8","v":0},{"$f":"'S1'!W180*Weighted!$E$8+'S2'!W180*Weighted!$F$8+'S3'!W180*Weighted!$G$8+'S4'!W180*Weighted!$H$8","v":0},{"$f":"'S1'!X180*Weighted!$E$8+'S2'!X180*Weighted!$F$8+'S3'!X180*Weighted!$G$8+'S4'!X180*Weighted!$H$8","v":0},{"$f":"'S1'!Y180*Weighted!$E$8+'S2'!Y180*Weighted!$F$8+'S3'!Y180*Weighted!$G$8+'S4'!Y180*Weighted!$H$8","v":30034924.937821496},{"$f":"'S1'!Z180*Weighted!$E$8+'S2'!Z180*Weighted!$F$8+'S3'!Z180*Weighted!$G$8+'S4'!Z180*Weighted!$H$8","v":0},{"$f":"'S1'!AA180*Weighted!$E$8+'S2'!AA180*Weighted!$F$8+'S3'!AA180*Weighted!$G$8+'S4'!AA180*Weighted!$H$8","v":0},{"$f":"'S1'!AB180*Weighted!$E$8+'S2'!AB180*Weighted!$F$8+'S3'!AB180*Weighted!$G$8+'S4'!AB180*Weighted!$H$8","v":0},{"$f":"'S1'!AC180*Weighted!$E$8+'S2'!AC180*Weighted!$F$8+'S3'!AC180*Weighted!$G$8+'S4'!AC180*Weighted!$H$8","v":0},{"$f":"'S1'!AD180*Weighted!$E$8+'S2'!AD180*Weighted!$F$8+'S3'!AD180*Weighted!$G$8+'S4'!AD180*Weighted!$H$8","v":0},{"$f":"'S1'!AE180*Weighted!$E$8+'S2'!AE180*Weighted!$F$8+'S3'!AE180*Weighted!$G$8+'S4'!AE180*Weighted!$H$8","v":0},{"$f":"'S1'!AF180*Weighted!$E$8+'S2'!AF180*Weighted!$F$8+'S3'!AF180*Weighted!$G$8+'S4'!AF180*Weighted!$H$8","v":0},{"$f":"'S1'!AG180*Weighted!$E$8+'S2'!AG180*Weighted!$F$8+'S3'!AG180*Weighted!$G$8+'S4'!AG180*Weighted!$H$8","v":0},{"$f":"'S1'!AH180*Weighted!$E$8+'S2'!AH180*Weighted!$F$8+'S3'!AH180*Weighted!$G$8+'S4'!AH180*Weighted!$H$8","v":0},{"$f":"'S1'!AI180*Weighted!$E$8+'S2'!AI180*Weighted!$F$8+'S3'!AI180*Weighted!$G$8+'S4'!AI180*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",{"$f":"'S1'!E181*Weighted!$E$8+'S2'!E181*Weighted!$F$8+'S3'!E181*Weighted!$G$8+'S4'!E181*Weighted!$H$8","v":0},{"$f":"'S1'!F181*Weighted!$E$8+'S2'!F181*Weighted!$F$8+'S3'!F181*Weighted!$G$8+'S4'!F181*Weighted!$H$8","v":0},{"$f":"'S1'!G181*Weighted!$E$8+'S2'!G181*Weighted!$F$8+'S3'!G181*Weighted!$G$8+'S4'!G181*Weighted!$H$8","v":0},{"$f":"'S1'!H181*Weighted!$E$8+'S2'!H181*Weighted!$F$8+'S3'!H181*Weighted!$G$8+'S4'!H181*Weighted!$H$8","v":0},{"$f":"'S1'!I181*Weighted!$E$8+'S2'!I181*Weighted!$F$8+'S3'!I181*Weighted!$G$8+'S4'!I181*Weighted!$H$8","v":0},{"$f":"'S1'!J181*Weighted!$E$8+'S2'!J181*Weighted!$F$8+'S3'!J181*Weighted!$G$8+'S4'!J181*Weighted!$H$8","v":0},{"$f":"'S1'!K181*Weighted!$E$8+'S2'!K181*Weighted!$F$8+'S3'!K181*Weighted!$G$8+'S4'!K181*Weighted!$H$8","v":0},{"$f":"'S1'!L181*Weighted!$E$8+'S2'!L181*Weighted!$F$8+'S3'!L181*Weighted!$G$8+'S4'!L181*Weighted!$H$8","v":0},{"$f":"'S1'!M181*Weighted!$E$8+'S2'!M181*Weighted!$F$8+'S3'!M181*Weighted!$G$8+'S4'!M181*Weighted!$H$8","v":0},{"$f":"'S1'!N181*Weighted!$E$8+'S2'!N181*Weighted!$F$8+'S3'!N181*Weighted!$G$8+'S4'!N181*Weighted!$H$8","v":0},{"$f":"'S1'!O181*Weighted!$E$8+'S2'!O181*Weighted!$F$8+'S3'!O181*Weighted!$G$8+'S4'!O181*Weighted!$H$8","v":0},{"$f":"'S1'!P181*Weighted!$E$8+'S2'!P181*Weighted!$F$8+'S3'!P181*Weighted!$G$8+'S4'!P181*Weighted!$H$8","v":0},{"$f":"'S1'!Q181*Weighted!$E$8+'S2'!Q181*Weighted!$F$8+'S3'!Q181*Weighted!$G$8+'S4'!Q181*Weighted!$H$8","v":0},{"$f":"'S1'!R181*Weighted!$E$8+'S2'!R181*Weighted!$F$8+'S3'!R181*Weighted!$G$8+'S4'!R181*Weighted!$H$8","v":0},{"$f":"'S1'!S181*Weighted!$E$8+'S2'!S181*Weighted!$F$8+'S3'!S181*Weighted!$G$8+'S4'!S181*Weighted!$H$8","v":0},{"$f":"'S1'!T181*Weighted!$E$8+'S2'!T181*Weighted!$F$8+'S3'!T181*Weighted!$G$8+'S4'!T181*Weighted!$H$8","v":0},{"$f":"'S1'!U181*Weighted!$E$8+'S2'!U181*Weighted!$F$8+'S3'!U181*Weighted!$G$8+'S4'!U181*Weighted!$H$8","v":0},{"$f":"'S1'!V181*Weighted!$E$8+'S2'!V181*Weighted!$F$8+'S3'!V181*Weighted!$G$8+'S4'!V181*Weighted!$H$8","v":0},{"$f":"'S1'!W181*Weighted!$E$8+'S2'!W181*Weighted!$F$8+'S3'!W181*Weighted!$G$8+'S4'!W181*Weighted!$H$8","v":0},{"$f":"'S1'!X181*Weighted!$E$8+'S2'!X181*Weighted!$F$8+'S3'!X181*Weighted!$G$8+'S4'!X181*Weighted!$H$8","v":0},{"$f":"'S1'!Y181*Weighted!$E$8+'S2'!Y181*Weighted!$F$8+'S3'!Y181*Weighted!$G$8+'S4'!Y181*Weighted!$H$8","v":0},{"$f":"'S1'!Z181*Weighted!$E$8+'S2'!Z181*Weighted!$F$8+'S3'!Z181*Weighted!$G$8+'S4'!Z181*Weighted!$H$8","v":0},{"$f":"'S1'!AA181*Weighted!$E$8+'S2'!AA181*Weighted!$F$8+'S3'!AA181*Weighted!$G$8+'S4'!AA181*Weighted!$H$8","v":0},{"$f":"'S1'!AB181*Weighted!$E$8+'S2'!AB181*Weighted!$F$8+'S3'!AB181*Weighted!$G$8+'S4'!AB181*Weighted!$H$8","v":0},{"$f":"'S1'!AC181*Weighted!$E$8+'S2'!AC181*Weighted!$F$8+'S3'!AC181*Weighted!$G$8+'S4'!AC181*Weighted!$H$8","v":0},{"$f":"'S1'!AD181*Weighted!$E$8+'S2'!AD181*Weighted!$F$8+'S3'!AD181*Weighted!$G$8+'S4'!AD181*Weighted!$H$8","v":0},{"$f":"'S1'!AE181*Weighted!$E$8+'S2'!AE181*Weighted!$F$8+'S3'!AE181*Weighted!$G$8+'S4'!AE181*Weighted!$H$8","v":0},{"$f":"'S1'!AF181*Weighted!$E$8+'S2'!AF181*Weighted!$F$8+'S3'!AF181*Weighted!$G$8+'S4'!AF181*Weighted!$H$8","v":0},{"$f":"'S1'!AG181*Weighted!$E$8+'S2'!AG181*Weighted!$F$8+'S3'!AG181*Weighted!$G$8+'S4'!AG181*Weighted!$H$8","v":0},{"$f":"'S1'!AH181*Weighted!$E$8+'S2'!AH181*Weighted!$F$8+'S3'!AH181*Weighted!$G$8+'S4'!AH181*Weighted!$H$8","v":0},{"$f":"'S1'!AI181*Weighted!$E$8+'S2'!AI181*Weighted!$F$8+'S3'!AI181*Weighted!$G$8+'S4'!AI181*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",{"$f":"'S1'!E182*Weighted!$E$8+'S2'!E182*Weighted!$F$8+'S3'!E182*Weighted!$G$8+'S4'!E182*Weighted!$H$8","v":0},{"$f":"'S1'!F182*Weighted!$E$8+'S2'!F182*Weighted!$F$8+'S3'!F182*Weighted!$G$8+'S4'!F182*Weighted!$H$8","v":0},{"$f":"'S1'!G182*Weighted!$E$8+'S2'!G182*Weighted!$F$8+'S3'!G182*Weighted!$G$8+'S4'!G182*Weighted!$H$8","v":0},{"$f":"'S1'!H182*Weighted!$E$8+'S2'!H182*Weighted!$F$8+'S3'!H182*Weighted!$G$8+'S4'!H182*Weighted!$H$8","v":0},{"$f":"'S1'!I182*Weighted!$E$8+'S2'!I182*Weighted!$F$8+'S3'!I182*Weighted!$G$8+'S4'!I182*Weighted!$H$8","v":0},{"$f":"'S1'!J182*Weighted!$E$8+'S2'!J182*Weighted!$F$8+'S3'!J182*Weighted!$G$8+'S4'!J182*Weighted!$H$8","v":0},{"$f":"'S1'!K182*Weighted!$E$8+'S2'!K182*Weighted!$F$8+'S3'!K182*Weighted!$G$8+'S4'!K182*Weighted!$H$8","v":0},{"$f":"'S1'!L182*Weighted!$E$8+'S2'!L182*Weighted!$F$8+'S3'!L182*Weighted!$G$8+'S4'!L182*Weighted!$H$8","v":0},{"$f":"'S1'!M182*Weighted!$E$8+'S2'!M182*Weighted!$F$8+'S3'!M182*Weighted!$G$8+'S4'!M182*Weighted!$H$8","v":0},{"$f":"'S1'!N182*Weighted!$E$8+'S2'!N182*Weighted!$F$8+'S3'!N182*Weighted!$G$8+'S4'!N182*Weighted!$H$8","v":0},{"$f":"'S1'!O182*Weighted!$E$8+'S2'!O182*Weighted!$F$8+'S3'!O182*Weighted!$G$8+'S4'!O182*Weighted!$H$8","v":0},{"$f":"'S1'!P182*Weighted!$E$8+'S2'!P182*Weighted!$F$8+'S3'!P182*Weighted!$G$8+'S4'!P182*Weighted!$H$8","v":0},{"$f":"'S1'!Q182*Weighted!$E$8+'S2'!Q182*Weighted!$F$8+'S3'!Q182*Weighted!$G$8+'S4'!Q182*Weighted!$H$8","v":0},{"$f":"'S1'!R182*Weighted!$E$8+'S2'!R182*Weighted!$F$8+'S3'!R182*Weighted!$G$8+'S4'!R182*Weighted!$H$8","v":0},{"$f":"'S1'!S182*Weighted!$E$8+'S2'!S182*Weighted!$F$8+'S3'!S182*Weighted!$G$8+'S4'!S182*Weighted!$H$8","v":0},{"$f":"'S1'!T182*Weighted!$E$8+'S2'!T182*Weighted!$F$8+'S3'!T182*Weighted!$G$8+'S4'!T182*Weighted!$H$8","v":0},{"$f":"'S1'!U182*Weighted!$E$8+'S2'!U182*Weighted!$F$8+'S3'!U182*Weighted!$G$8+'S4'!U182*Weighted!$H$8","v":0},{"$f":"'S1'!V182*Weighted!$E$8+'S2'!V182*Weighted!$F$8+'S3'!V182*Weighted!$G$8+'S4'!V182*Weighted!$H$8","v":0},{"$f":"'S1'!W182*Weighted!$E$8+'S2'!W182*Weighted!$F$8+'S3'!W182*Weighted!$G$8+'S4'!W182*Weighted!$H$8","v":0},{"$f":"'S1'!X182*Weighted!$E$8+'S2'!X182*Weighted!$F$8+'S3'!X182*Weighted!$G$8+'S4'!X182*Weighted!$H$8","v":0},{"$f":"'S1'!Y182*Weighted!$E$8+'S2'!Y182*Weighted!$F$8+'S3'!Y182*Weighted!$G$8+'S4'!Y182*Weighted!$H$8","v":0},{"$f":"'S1'!Z182*Weighted!$E$8+'S2'!Z182*Weighted!$F$8+'S3'!Z182*Weighted!$G$8+'S4'!Z182*Weighted!$H$8","v":0},{"$f":"'S1'!AA182*Weighted!$E$8+'S2'!AA182*Weighted!$F$8+'S3'!AA182*Weighted!$G$8+'S4'!AA182*Weighted!$H$8","v":0},{"$f":"'S1'!AB182*Weighted!$E$8+'S2'!AB182*Weighted!$F$8+'S3'!AB182*Weighted!$G$8+'S4'!AB182*Weighted!$H$8","v":0},{"$f":"'S1'!AC182*Weighted!$E$8+'S2'!AC182*Weighted!$F$8+'S3'!AC182*Weighted!$G$8+'S4'!AC182*Weighted!$H$8","v":0},{"$f":"'S1'!AD182*Weighted!$E$8+'S2'!AD182*Weighted!$F$8+'S3'!AD182*Weighted!$G$8+'S4'!AD182*Weighted!$H$8","v":0},{"$f":"'S1'!AE182*Weighted!$E$8+'S2'!AE182*Weighted!$F$8+'S3'!AE182*Weighted!$G$8+'S4'!AE182*Weighted!$H$8","v":0},{"$f":"'S1'!AF182*Weighted!$E$8+'S2'!AF182*Weighted!$F$8+'S3'!AF182*Weighted!$G$8+'S4'!AF182*Weighted!$H$8","v":0},{"$f":"'S1'!AG182*Weighted!$E$8+'S2'!AG182*Weighted!$F$8+'S3'!AG182*Weighted!$G$8+'S4'!AG182*Weighted!$H$8","v":0},{"$f":"'S1'!AH182*Weighted!$E$8+'S2'!AH182*Weighted!$F$8+'S3'!AH182*Weighted!$G$8+'S4'!AH182*Weighted!$H$8","v":0},{"$f":"'S1'!AI182*Weighted!$E$8+'S2'!AI182*Weighted!$F$8+'S3'!AI182*Weighted!$G$8+'S4'!AI182*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",{"$f":"'S1'!E183*Weighted!$E$8+'S2'!E183*Weighted!$F$8+'S3'!E183*Weighted!$G$8+'S4'!E183*Weighted!$H$8","v":0},{"$f":"'S1'!F183*Weighted!$E$8+'S2'!F183*Weighted!$F$8+'S3'!F183*Weighted!$G$8+'S4'!F183*Weighted!$H$8","v":0},{"$f":"'S1'!G183*Weighted!$E$8+'S2'!G183*Weighted!$F$8+'S3'!G183*Weighted!$G$8+'S4'!G183*Weighted!$H$8","v":0},{"$f":"'S1'!H183*Weighted!$E$8+'S2'!H183*Weighted!$F$8+'S3'!H183*Weighted!$G$8+'S4'!H183*Weighted!$H$8","v":0},{"$f":"'S1'!I183*Weighted!$E$8+'S2'!I183*Weighted!$F$8+'S3'!I183*Weighted!$G$8+'S4'!I183*Weighted!$H$8","v":0},{"$f":"'S1'!J183*Weighted!$E$8+'S2'!J183*Weighted!$F$8+'S3'!J183*Weighted!$G$8+'S4'!J183*Weighted!$H$8","v":0},{"$f":"'S1'!K183*Weighted!$E$8+'S2'!K183*Weighted!$F$8+'S3'!K183*Weighted!$G$8+'S4'!K183*Weighted!$H$8","v":0},{"$f":"'S1'!L183*Weighted!$E$8+'S2'!L183*Weighted!$F$8+'S3'!L183*Weighted!$G$8+'S4'!L183*Weighted!$H$8","v":0},{"$f":"'S1'!M183*Weighted!$E$8+'S2'!M183*Weighted!$F$8+'S3'!M183*Weighted!$G$8+'S4'!M183*Weighted!$H$8","v":0},{"$f":"'S1'!N183*Weighted!$E$8+'S2'!N183*Weighted!$F$8+'S3'!N183*Weighted!$G$8+'S4'!N183*Weighted!$H$8","v":0},{"$f":"'S1'!O183*Weighted!$E$8+'S2'!O183*Weighted!$F$8+'S3'!O183*Weighted!$G$8+'S4'!O183*Weighted!$H$8","v":0},{"$f":"'S1'!P183*Weighted!$E$8+'S2'!P183*Weighted!$F$8+'S3'!P183*Weighted!$G$8+'S4'!P183*Weighted!$H$8","v":0},{"$f":"'S1'!Q183*Weighted!$E$8+'S2'!Q183*Weighted!$F$8+'S3'!Q183*Weighted!$G$8+'S4'!Q183*Weighted!$H$8","v":0},{"$f":"'S1'!R183*Weighted!$E$8+'S2'!R183*Weighted!$F$8+'S3'!R183*Weighted!$G$8+'S4'!R183*Weighted!$H$8","v":0},{"$f":"'S1'!S183*Weighted!$E$8+'S2'!S183*Weighted!$F$8+'S3'!S183*Weighted!$G$8+'S4'!S183*Weighted!$H$8","v":0},{"$f":"'S1'!T183*Weighted!$E$8+'S2'!T183*Weighted!$F$8+'S3'!T183*Weighted!$G$8+'S4'!T183*Weighted!$H$8","v":0},{"$f":"'S1'!U183*Weighted!$E$8+'S2'!U183*Weighted!$F$8+'S3'!U183*Weighted!$G$8+'S4'!U183*Weighted!$H$8","v":0},{"$f":"'S1'!V183*Weighted!$E$8+'S2'!V183*Weighted!$F$8+'S3'!V183*Weighted!$G$8+'S4'!V183*Weighted!$H$8","v":0},{"$f":"'S1'!W183*Weighted!$E$8+'S2'!W183*Weighted!$F$8+'S3'!W183*Weighted!$G$8+'S4'!W183*Weighted!$H$8","v":0},{"$f":"'S1'!X183*Weighted!$E$8+'S2'!X183*Weighted!$F$8+'S3'!X183*Weighted!$G$8+'S4'!X183*Weighted!$H$8","v":0},{"$f":"'S1'!Y183*Weighted!$E$8+'S2'!Y183*Weighted!$F$8+'S3'!Y183*Weighted!$G$8+'S4'!Y183*Weighted!$H$8","v":0},{"$f":"'S1'!Z183*Weighted!$E$8+'S2'!Z183*Weighted!$F$8+'S3'!Z183*Weighted!$G$8+'S4'!Z183*Weighted!$H$8","v":0},{"$f":"'S1'!AA183*Weighted!$E$8+'S2'!AA183*Weighted!$F$8+'S3'!AA183*Weighted!$G$8+'S4'!AA183*Weighted!$H$8","v":0},{"$f":"'S1'!AB183*Weighted!$E$8+'S2'!AB183*Weighted!$F$8+'S3'!AB183*Weighted!$G$8+'S4'!AB183*Weighted!$H$8","v":0},{"$f":"'S1'!AC183*Weighted!$E$8+'S2'!AC183*Weighted!$F$8+'S3'!AC183*Weighted!$G$8+'S4'!AC183*Weighted!$H$8","v":0},{"$f":"'S1'!AD183*Weighted!$E$8+'S2'!AD183*Weighted!$F$8+'S3'!AD183*Weighted!$G$8+'S4'!AD183*Weighted!$H$8","v":0},{"$f":"'S1'!AE183*Weighted!$E$8+'S2'!AE183*Weighted!$F$8+'S3'!AE183*Weighted!$G$8+'S4'!AE183*Weighted!$H$8","v":0},{"$f":"'S1'!AF183*Weighted!$E$8+'S2'!AF183*Weighted!$F$8+'S3'!AF183*Weighted!$G$8+'S4'!AF183*Weighted!$H$8","v":0},{"$f":"'S1'!AG183*Weighted!$E$8+'S2'!AG183*Weighted!$F$8+'S3'!AG183*Weighted!$G$8+'S4'!AG183*Weighted!$H$8","v":0},{"$f":"'S1'!AH183*Weighted!$E$8+'S2'!AH183*Weighted!$F$8+'S3'!AH183*Weighted!$G$8+'S4'!AH183*Weighted!$H$8","v":0},{"$f":"'S1'!AI183*Weighted!$E$8+'S2'!AI183*Weighted!$F$8+'S3'!AI183*Weighted!$G$8+'S4'!AI183*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",{"$f":"'S1'!E184*Weighted!$E$8+'S2'!E184*Weighted!$F$8+'S3'!E184*Weighted!$G$8+'S4'!E184*Weighted!$H$8","v":0},{"$f":"'S1'!F184*Weighted!$E$8+'S2'!F184*Weighted!$F$8+'S3'!F184*Weighted!$G$8+'S4'!F184*Weighted!$H$8","v":0},{"$f":"'S1'!G184*Weighted!$E$8+'S2'!G184*Weighted!$F$8+'S3'!G184*Weighted!$G$8+'S4'!G184*Weighted!$H$8","v":0},{"$f":"'S1'!H184*Weighted!$E$8+'S2'!H184*Weighted!$F$8+'S3'!H184*Weighted!$G$8+'S4'!H184*Weighted!$H$8","v":0},{"$f":"'S1'!I184*Weighted!$E$8+'S2'!I184*Weighted!$F$8+'S3'!I184*Weighted!$G$8+'S4'!I184*Weighted!$H$8","v":0},{"$f":"'S1'!J184*Weighted!$E$8+'S2'!J184*Weighted!$F$8+'S3'!J184*Weighted!$G$8+'S4'!J184*Weighted!$H$8","v":0},{"$f":"'S1'!K184*Weighted!$E$8+'S2'!K184*Weighted!$F$8+'S3'!K184*Weighted!$G$8+'S4'!K184*Weighted!$H$8","v":0},{"$f":"'S1'!L184*Weighted!$E$8+'S2'!L184*Weighted!$F$8+'S3'!L184*Weighted!$G$8+'S4'!L184*Weighted!$H$8","v":0},{"$f":"'S1'!M184*Weighted!$E$8+'S2'!M184*Weighted!$F$8+'S3'!M184*Weighted!$G$8+'S4'!M184*Weighted!$H$8","v":0},{"$f":"'S1'!N184*Weighted!$E$8+'S2'!N184*Weighted!$F$8+'S3'!N184*Weighted!$G$8+'S4'!N184*Weighted!$H$8","v":0},{"$f":"'S1'!O184*Weighted!$E$8+'S2'!O184*Weighted!$F$8+'S3'!O184*Weighted!$G$8+'S4'!O184*Weighted!$H$8","v":0},{"$f":"'S1'!P184*Weighted!$E$8+'S2'!P184*Weighted!$F$8+'S3'!P184*Weighted!$G$8+'S4'!P184*Weighted!$H$8","v":0},{"$f":"'S1'!Q184*Weighted!$E$8+'S2'!Q184*Weighted!$F$8+'S3'!Q184*Weighted!$G$8+'S4'!Q184*Weighted!$H$8","v":0},{"$f":"'S1'!R184*Weighted!$E$8+'S2'!R184*Weighted!$F$8+'S3'!R184*Weighted!$G$8+'S4'!R184*Weighted!$H$8","v":0},{"$f":"'S1'!S184*Weighted!$E$8+'S2'!S184*Weighted!$F$8+'S3'!S184*Weighted!$G$8+'S4'!S184*Weighted!$H$8","v":0},{"$f":"'S1'!T184*Weighted!$E$8+'S2'!T184*Weighted!$F$8+'S3'!T184*Weighted!$G$8+'S4'!T184*Weighted!$H$8","v":0},{"$f":"'S1'!U184*Weighted!$E$8+'S2'!U184*Weighted!$F$8+'S3'!U184*Weighted!$G$8+'S4'!U184*Weighted!$H$8","v":0},{"$f":"'S1'!V184*Weighted!$E$8+'S2'!V184*Weighted!$F$8+'S3'!V184*Weighted!$G$8+'S4'!V184*Weighted!$H$8","v":0},{"$f":"'S1'!W184*Weighted!$E$8+'S2'!W184*Weighted!$F$8+'S3'!W184*Weighted!$G$8+'S4'!W184*Weighted!$H$8","v":0},{"$f":"'S1'!X184*Weighted!$E$8+'S2'!X184*Weighted!$F$8+'S3'!X184*Weighted!$G$8+'S4'!X184*Weighted!$H$8","v":0},{"$f":"'S1'!Y184*Weighted!$E$8+'S2'!Y184*Weighted!$F$8+'S3'!Y184*Weighted!$G$8+'S4'!Y184*Weighted!$H$8","v":0},{"$f":"'S1'!Z184*Weighted!$E$8+'S2'!Z184*Weighted!$F$8+'S3'!Z184*Weighted!$G$8+'S4'!Z184*Weighted!$H$8","v":0},{"$f":"'S1'!AA184*Weighted!$E$8+'S2'!AA184*Weighted!$F$8+'S3'!AA184*Weighted!$G$8+'S4'!AA184*Weighted!$H$8","v":0},{"$f":"'S1'!AB184*Weighted!$E$8+'S2'!AB184*Weighted!$F$8+'S3'!AB184*Weighted!$G$8+'S4'!AB184*Weighted!$H$8","v":0},{"$f":"'S1'!AC184*Weighted!$E$8+'S2'!AC184*Weighted!$F$8+'S3'!AC184*Weighted!$G$8+'S4'!AC184*Weighted!$H$8","v":0},{"$f":"'S1'!AD184*Weighted!$E$8+'S2'!AD184*Weighted!$F$8+'S3'!AD184*Weighted!$G$8+'S4'!AD184*Weighted!$H$8","v":0},{"$f":"'S1'!AE184*Weighted!$E$8+'S2'!AE184*Weighted!$F$8+'S3'!AE184*Weighted!$G$8+'S4'!AE184*Weighted!$H$8","v":0},{"$f":"'S1'!AF184*Weighted!$E$8+'S2'!AF184*Weighted!$F$8+'S3'!AF184*Weighted!$G$8+'S4'!AF184*Weighted!$H$8","v":0},{"$f":"'S1'!AG184*Weighted!$E$8+'S2'!AG184*Weighted!$F$8+'S3'!AG184*Weighted!$G$8+'S4'!AG184*Weighted!$H$8","v":0},{"$f":"'S1'!AH184*Weighted!$E$8+'S2'!AH184*Weighted!$F$8+'S3'!AH184*Weighted!$G$8+'S4'!AH184*Weighted!$H$8","v":0},{"$f":"'S1'!AI184*Weighted!$E$8+'S2'!AI184*Weighted!$F$8+'S3'!AI184*Weighted!$G$8+'S4'!AI184*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",{"$f":"'S1'!E185*Weighted!$E$8+'S2'!E185*Weighted!$F$8+'S3'!E185*Weighted!$G$8+'S4'!E185*Weighted!$H$8","v":0},{"$f":"'S1'!F185*Weighted!$E$8+'S2'!F185*Weighted!$F$8+'S3'!F185*Weighted!$G$8+'S4'!F185*Weighted!$H$8","v":0},{"$f":"'S1'!G185*Weighted!$E$8+'S2'!G185*Weighted!$F$8+'S3'!G185*Weighted!$G$8+'S4'!G185*Weighted!$H$8","v":0},{"$f":"'S1'!H185*Weighted!$E$8+'S2'!H185*Weighted!$F$8+'S3'!H185*Weighted!$G$8+'S4'!H185*Weighted!$H$8","v":0},{"$f":"'S1'!I185*Weighted!$E$8+'S2'!I185*Weighted!$F$8+'S3'!I185*Weighted!$G$8+'S4'!I185*Weighted!$H$8","v":0},{"$f":"'S1'!J185*Weighted!$E$8+'S2'!J185*Weighted!$F$8+'S3'!J185*Weighted!$G$8+'S4'!J185*Weighted!$H$8","v":0},{"$f":"'S1'!K185*Weighted!$E$8+'S2'!K185*Weighted!$F$8+'S3'!K185*Weighted!$G$8+'S4'!K185*Weighted!$H$8","v":0},{"$f":"'S1'!L185*Weighted!$E$8+'S2'!L185*Weighted!$F$8+'S3'!L185*Weighted!$G$8+'S4'!L185*Weighted!$H$8","v":0},{"$f":"'S1'!M185*Weighted!$E$8+'S2'!M185*Weighted!$F$8+'S3'!M185*Weighted!$G$8+'S4'!M185*Weighted!$H$8","v":0},{"$f":"'S1'!N185*Weighted!$E$8+'S2'!N185*Weighted!$F$8+'S3'!N185*Weighted!$G$8+'S4'!N185*Weighted!$H$8","v":0},{"$f":"'S1'!O185*Weighted!$E$8+'S2'!O185*Weighted!$F$8+'S3'!O185*Weighted!$G$8+'S4'!O185*Weighted!$H$8","v":0},{"$f":"'S1'!P185*Weighted!$E$8+'S2'!P185*Weighted!$F$8+'S3'!P185*Weighted!$G$8+'S4'!P185*Weighted!$H$8","v":0},{"$f":"'S1'!Q185*Weighted!$E$8+'S2'!Q185*Weighted!$F$8+'S3'!Q185*Weighted!$G$8+'S4'!Q185*Weighted!$H$8","v":0},{"$f":"'S1'!R185*Weighted!$E$8+'S2'!R185*Weighted!$F$8+'S3'!R185*Weighted!$G$8+'S4'!R185*Weighted!$H$8","v":0},{"$f":"'S1'!S185*Weighted!$E$8+'S2'!S185*Weighted!$F$8+'S3'!S185*Weighted!$G$8+'S4'!S185*Weighted!$H$8","v":0},{"$f":"'S1'!T185*Weighted!$E$8+'S2'!T185*Weighted!$F$8+'S3'!T185*Weighted!$G$8+'S4'!T185*Weighted!$H$8","v":0},{"$f":"'S1'!U185*Weighted!$E$8+'S2'!U185*Weighted!$F$8+'S3'!U185*Weighted!$G$8+'S4'!U185*Weighted!$H$8","v":0},{"$f":"'S1'!V185*Weighted!$E$8+'S2'!V185*Weighted!$F$8+'S3'!V185*Weighted!$G$8+'S4'!V185*Weighted!$H$8","v":0},{"$f":"'S1'!W185*Weighted!$E$8+'S2'!W185*Weighted!$F$8+'S3'!W185*Weighted!$G$8+'S4'!W185*Weighted!$H$8","v":0},{"$f":"'S1'!X185*Weighted!$E$8+'S2'!X185*Weighted!$F$8+'S3'!X185*Weighted!$G$8+'S4'!X185*Weighted!$H$8","v":0},{"$f":"'S1'!Y185*Weighted!$E$8+'S2'!Y185*Weighted!$F$8+'S3'!Y185*Weighted!$G$8+'S4'!Y185*Weighted!$H$8","v":0},{"$f":"'S1'!Z185*Weighted!$E$8+'S2'!Z185*Weighted!$F$8+'S3'!Z185*Weighted!$G$8+'S4'!Z185*Weighted!$H$8","v":0},{"$f":"'S1'!AA185*Weighted!$E$8+'S2'!AA185*Weighted!$F$8+'S3'!AA185*Weighted!$G$8+'S4'!AA185*Weighted!$H$8","v":0},{"$f":"'S1'!AB185*Weighted!$E$8+'S2'!AB185*Weighted!$F$8+'S3'!AB185*Weighted!$G$8+'S4'!AB185*Weighted!$H$8","v":0},{"$f":"'S1'!AC185*Weighted!$E$8+'S2'!AC185*Weighted!$F$8+'S3'!AC185*Weighted!$G$8+'S4'!AC185*Weighted!$H$8","v":0},{"$f":"'S1'!AD185*Weighted!$E$8+'S2'!AD185*Weighted!$F$8+'S3'!AD185*Weighted!$G$8+'S4'!AD185*Weighted!$H$8","v":0},{"$f":"'S1'!AE185*Weighted!$E$8+'S2'!AE185*Weighted!$F$8+'S3'!AE185*Weighted!$G$8+'S4'!AE185*Weighted!$H$8","v":0},{"$f":"'S1'!AF185*Weighted!$E$8+'S2'!AF185*Weighted!$F$8+'S3'!AF185*Weighted!$G$8+'S4'!AF185*Weighted!$H$8","v":0},{"$f":"'S1'!AG185*Weighted!$E$8+'S2'!AG185*Weighted!$F$8+'S3'!AG185*Weighted!$G$8+'S4'!AG185*Weighted!$H$8","v":0},{"$f":"'S1'!AH185*Weighted!$E$8+'S2'!AH185*Weighted!$F$8+'S3'!AH185*Weighted!$G$8+'S4'!AH185*Weighted!$H$8","v":0},{"$f":"'S1'!AI185*Weighted!$E$8+'S2'!AI185*Weighted!$F$8+'S3'!AI185*Weighted!$G$8+'S4'!AI185*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",{"$f":"'S1'!E186*Weighted!$E$8+'S2'!E186*Weighted!$F$8+'S3'!E186*Weighted!$G$8+'S4'!E186*Weighted!$H$8","v":0},{"$f":"'S1'!F186*Weighted!$E$8+'S2'!F186*Weighted!$F$8+'S3'!F186*Weighted!$G$8+'S4'!F186*Weighted!$H$8","v":0},{"$f":"'S1'!G186*Weighted!$E$8+'S2'!G186*Weighted!$F$8+'S3'!G186*Weighted!$G$8+'S4'!G186*Weighted!$H$8","v":0},{"$f":"'S1'!H186*Weighted!$E$8+'S2'!H186*Weighted!$F$8+'S3'!H186*Weighted!$G$8+'S4'!H186*Weighted!$H$8","v":0},{"$f":"'S1'!I186*Weighted!$E$8+'S2'!I186*Weighted!$F$8+'S3'!I186*Weighted!$G$8+'S4'!I186*Weighted!$H$8","v":0},{"$f":"'S1'!J186*Weighted!$E$8+'S2'!J186*Weighted!$F$8+'S3'!J186*Weighted!$G$8+'S4'!J186*Weighted!$H$8","v":0},{"$f":"'S1'!K186*Weighted!$E$8+'S2'!K186*Weighted!$F$8+'S3'!K186*Weighted!$G$8+'S4'!K186*Weighted!$H$8","v":0},{"$f":"'S1'!L186*Weighted!$E$8+'S2'!L186*Weighted!$F$8+'S3'!L186*Weighted!$G$8+'S4'!L186*Weighted!$H$8","v":0},{"$f":"'S1'!M186*Weighted!$E$8+'S2'!M186*Weighted!$F$8+'S3'!M186*Weighted!$G$8+'S4'!M186*Weighted!$H$8","v":0},{"$f":"'S1'!N186*Weighted!$E$8+'S2'!N186*Weighted!$F$8+'S3'!N186*Weighted!$G$8+'S4'!N186*Weighted!$H$8","v":0},{"$f":"'S1'!O186*Weighted!$E$8+'S2'!O186*Weighted!$F$8+'S3'!O186*Weighted!$G$8+'S4'!O186*Weighted!$H$8","v":0},{"$f":"'S1'!P186*Weighted!$E$8+'S2'!P186*Weighted!$F$8+'S3'!P186*Weighted!$G$8+'S4'!P186*Weighted!$H$8","v":0},{"$f":"'S1'!Q186*Weighted!$E$8+'S2'!Q186*Weighted!$F$8+'S3'!Q186*Weighted!$G$8+'S4'!Q186*Weighted!$H$8","v":0},{"$f":"'S1'!R186*Weighted!$E$8+'S2'!R186*Weighted!$F$8+'S3'!R186*Weighted!$G$8+'S4'!R186*Weighted!$H$8","v":0},{"$f":"'S1'!S186*Weighted!$E$8+'S2'!S186*Weighted!$F$8+'S3'!S186*Weighted!$G$8+'S4'!S186*Weighted!$H$8","v":0},{"$f":"'S1'!T186*Weighted!$E$8+'S2'!T186*Weighted!$F$8+'S3'!T186*Weighted!$G$8+'S4'!T186*Weighted!$H$8","v":0},{"$f":"'S1'!U186*Weighted!$E$8+'S2'!U186*Weighted!$F$8+'S3'!U186*Weighted!$G$8+'S4'!U186*Weighted!$H$8","v":0},{"$f":"'S1'!V186*Weighted!$E$8+'S2'!V186*Weighted!$F$8+'S3'!V186*Weighted!$G$8+'S4'!V186*Weighted!$H$8","v":0},{"$f":"'S1'!W186*Weighted!$E$8+'S2'!W186*Weighted!$F$8+'S3'!W186*Weighted!$G$8+'S4'!W186*Weighted!$H$8","v":0},{"$f":"'S1'!X186*Weighted!$E$8+'S2'!X186*Weighted!$F$8+'S3'!X186*Weighted!$G$8+'S4'!X186*Weighted!$H$8","v":0},{"$f":"'S1'!Y186*Weighted!$E$8+'S2'!Y186*Weighted!$F$8+'S3'!Y186*Weighted!$G$8+'S4'!Y186*Weighted!$H$8","v":0},{"$f":"'S1'!Z186*Weighted!$E$8+'S2'!Z186*Weighted!$F$8+'S3'!Z186*Weighted!$G$8+'S4'!Z186*Weighted!$H$8","v":0},{"$f":"'S1'!AA186*Weighted!$E$8+'S2'!AA186*Weighted!$F$8+'S3'!AA186*Weighted!$G$8+'S4'!AA186*Weighted!$H$8","v":0},{"$f":"'S1'!AB186*Weighted!$E$8+'S2'!AB186*Weighted!$F$8+'S3'!AB186*Weighted!$G$8+'S4'!AB186*Weighted!$H$8","v":0},{"$f":"'S1'!AC186*Weighted!$E$8+'S2'!AC186*Weighted!$F$8+'S3'!AC186*Weighted!$G$8+'S4'!AC186*Weighted!$H$8","v":0},{"$f":"'S1'!AD186*Weighted!$E$8+'S2'!AD186*Weighted!$F$8+'S3'!AD186*Weighted!$G$8+'S4'!AD186*Weighted!$H$8","v":0},{"$f":"'S1'!AE186*Weighted!$E$8+'S2'!AE186*Weighted!$F$8+'S3'!AE186*Weighted!$G$8+'S4'!AE186*Weighted!$H$8","v":0},{"$f":"'S1'!AF186*Weighted!$E$8+'S2'!AF186*Weighted!$F$8+'S3'!AF186*Weighted!$G$8+'S4'!AF186*Weighted!$H$8","v":0},{"$f":"'S1'!AG186*Weighted!$E$8+'S2'!AG186*Weighted!$F$8+'S3'!AG186*Weighted!$G$8+'S4'!AG186*Weighted!$H$8","v":0},{"$f":"'S1'!AH186*Weighted!$E$8+'S2'!AH186*Weighted!$F$8+'S3'!AH186*Weighted!$G$8+'S4'!AH186*Weighted!$H$8","v":0},{"$f":"'S1'!AI186*Weighted!$E$8+'S2'!AI186*Weighted!$F$8+'S3'!AI186*Weighted!$G$8+'S4'!AI186*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",{"$f":"'S1'!E187*Weighted!$E$8+'S2'!E187*Weighted!$F$8+'S3'!E187*Weighted!$G$8+'S4'!E187*Weighted!$H$8","v":0},{"$f":"'S1'!F187*Weighted!$E$8+'S2'!F187*Weighted!$F$8+'S3'!F187*Weighted!$G$8+'S4'!F187*Weighted!$H$8","v":0},{"$f":"'S1'!G187*Weighted!$E$8+'S2'!G187*Weighted!$F$8+'S3'!G187*Weighted!$G$8+'S4'!G187*Weighted!$H$8","v":0},{"$f":"'S1'!H187*Weighted!$E$8+'S2'!H187*Weighted!$F$8+'S3'!H187*Weighted!$G$8+'S4'!H187*Weighted!$H$8","v":0},{"$f":"'S1'!I187*Weighted!$E$8+'S2'!I187*Weighted!$F$8+'S3'!I187*Weighted!$G$8+'S4'!I187*Weighted!$H$8","v":0},{"$f":"'S1'!J187*Weighted!$E$8+'S2'!J187*Weighted!$F$8+'S3'!J187*Weighted!$G$8+'S4'!J187*Weighted!$H$8","v":0},{"$f":"'S1'!K187*Weighted!$E$8+'S2'!K187*Weighted!$F$8+'S3'!K187*Weighted!$G$8+'S4'!K187*Weighted!$H$8","v":0},{"$f":"'S1'!L187*Weighted!$E$8+'S2'!L187*Weighted!$F$8+'S3'!L187*Weighted!$G$8+'S4'!L187*Weighted!$H$8","v":0},{"$f":"'S1'!M187*Weighted!$E$8+'S2'!M187*Weighted!$F$8+'S3'!M187*Weighted!$G$8+'S4'!M187*Weighted!$H$8","v":0},{"$f":"'S1'!N187*Weighted!$E$8+'S2'!N187*Weighted!$F$8+'S3'!N187*Weighted!$G$8+'S4'!N187*Weighted!$H$8","v":0},{"$f":"'S1'!O187*Weighted!$E$8+'S2'!O187*Weighted!$F$8+'S3'!O187*Weighted!$G$8+'S4'!O187*Weighted!$H$8","v":0},{"$f":"'S1'!P187*Weighted!$E$8+'S2'!P187*Weighted!$F$8+'S3'!P187*Weighted!$G$8+'S4'!P187*Weighted!$H$8","v":0},{"$f":"'S1'!Q187*Weighted!$E$8+'S2'!Q187*Weighted!$F$8+'S3'!Q187*Weighted!$G$8+'S4'!Q187*Weighted!$H$8","v":0},{"$f":"'S1'!R187*Weighted!$E$8+'S2'!R187*Weighted!$F$8+'S3'!R187*Weighted!$G$8+'S4'!R187*Weighted!$H$8","v":0},{"$f":"'S1'!S187*Weighted!$E$8+'S2'!S187*Weighted!$F$8+'S3'!S187*Weighted!$G$8+'S4'!S187*Weighted!$H$8","v":0},{"$f":"'S1'!T187*Weighted!$E$8+'S2'!T187*Weighted!$F$8+'S3'!T187*Weighted!$G$8+'S4'!T187*Weighted!$H$8","v":0},{"$f":"'S1'!U187*Weighted!$E$8+'S2'!U187*Weighted!$F$8+'S3'!U187*Weighted!$G$8+'S4'!U187*Weighted!$H$8","v":0},{"$f":"'S1'!V187*Weighted!$E$8+'S2'!V187*Weighted!$F$8+'S3'!V187*Weighted!$G$8+'S4'!V187*Weighted!$H$8","v":0},{"$f":"'S1'!W187*Weighted!$E$8+'S2'!W187*Weighted!$F$8+'S3'!W187*Weighted!$G$8+'S4'!W187*Weighted!$H$8","v":0},{"$f":"'S1'!X187*Weighted!$E$8+'S2'!X187*Weighted!$F$8+'S3'!X187*Weighted!$G$8+'S4'!X187*Weighted!$H$8","v":0},{"$f":"'S1'!Y187*Weighted!$E$8+'S2'!Y187*Weighted!$F$8+'S3'!Y187*Weighted!$G$8+'S4'!Y187*Weighted!$H$8","v":0},{"$f":"'S1'!Z187*Weighted!$E$8+'S2'!Z187*Weighted!$F$8+'S3'!Z187*Weighted!$G$8+'S4'!Z187*Weighted!$H$8","v":0},{"$f":"'S1'!AA187*Weighted!$E$8+'S2'!AA187*Weighted!$F$8+'S3'!AA187*Weighted!$G$8+'S4'!AA187*Weighted!$H$8","v":0},{"$f":"'S1'!AB187*Weighted!$E$8+'S2'!AB187*Weighted!$F$8+'S3'!AB187*Weighted!$G$8+'S4'!AB187*Weighted!$H$8","v":0},{"$f":"'S1'!AC187*Weighted!$E$8+'S2'!AC187*Weighted!$F$8+'S3'!AC187*Weighted!$G$8+'S4'!AC187*Weighted!$H$8","v":0},{"$f":"'S1'!AD187*Weighted!$E$8+'S2'!AD187*Weighted!$F$8+'S3'!AD187*Weighted!$G$8+'S4'!AD187*Weighted!$H$8","v":0},{"$f":"'S1'!AE187*Weighted!$E$8+'S2'!AE187*Weighted!$F$8+'S3'!AE187*Weighted!$G$8+'S4'!AE187*Weighted!$H$8","v":0},{"$f":"'S1'!AF187*Weighted!$E$8+'S2'!AF187*Weighted!$F$8+'S3'!AF187*Weighted!$G$8+'S4'!AF187*Weighted!$H$8","v":0},{"$f":"'S1'!AG187*Weighted!$E$8+'S2'!AG187*Weighted!$F$8+'S3'!AG187*Weighted!$G$8+'S4'!AG187*Weighted!$H$8","v":0},{"$f":"'S1'!AH187*Weighted!$E$8+'S2'!AH187*Weighted!$F$8+'S3'!AH187*Weighted!$G$8+'S4'!AH187*Weighted!$H$8","v":0},{"$f":"'S1'!AI187*Weighted!$E$8+'S2'!AI187*Weighted!$F$8+'S3'!AI187*Weighted!$G$8+'S4'!AI187*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",{"$f":"'S1'!E188*Weighted!$E$8+'S2'!E188*Weighted!$F$8+'S3'!E188*Weighted!$G$8+'S4'!E188*Weighted!$H$8","v":0},{"$f":"'S1'!F188*Weighted!$E$8+'S2'!F188*Weighted!$F$8+'S3'!F188*Weighted!$G$8+'S4'!F188*Weighted!$H$8","v":0},{"$f":"'S1'!G188*Weighted!$E$8+'S2'!G188*Weighted!$F$8+'S3'!G188*Weighted!$G$8+'S4'!G188*Weighted!$H$8","v":0},{"$f":"'S1'!H188*Weighted!$E$8+'S2'!H188*Weighted!$F$8+'S3'!H188*Weighted!$G$8+'S4'!H188*Weighted!$H$8","v":0},{"$f":"'S1'!I188*Weighted!$E$8+'S2'!I188*Weighted!$F$8+'S3'!I188*Weighted!$G$8+'S4'!I188*Weighted!$H$8","v":0},{"$f":"'S1'!J188*Weighted!$E$8+'S2'!J188*Weighted!$F$8+'S3'!J188*Weighted!$G$8+'S4'!J188*Weighted!$H$8","v":0},{"$f":"'S1'!K188*Weighted!$E$8+'S2'!K188*Weighted!$F$8+'S3'!K188*Weighted!$G$8+'S4'!K188*Weighted!$H$8","v":0},{"$f":"'S1'!L188*Weighted!$E$8+'S2'!L188*Weighted!$F$8+'S3'!L188*Weighted!$G$8+'S4'!L188*Weighted!$H$8","v":0},{"$f":"'S1'!M188*Weighted!$E$8+'S2'!M188*Weighted!$F$8+'S3'!M188*Weighted!$G$8+'S4'!M188*Weighted!$H$8","v":0},{"$f":"'S1'!N188*Weighted!$E$8+'S2'!N188*Weighted!$F$8+'S3'!N188*Weighted!$G$8+'S4'!N188*Weighted!$H$8","v":0},{"$f":"'S1'!O188*Weighted!$E$8+'S2'!O188*Weighted!$F$8+'S3'!O188*Weighted!$G$8+'S4'!O188*Weighted!$H$8","v":0},{"$f":"'S1'!P188*Weighted!$E$8+'S2'!P188*Weighted!$F$8+'S3'!P188*Weighted!$G$8+'S4'!P188*Weighted!$H$8","v":0},{"$f":"'S1'!Q188*Weighted!$E$8+'S2'!Q188*Weighted!$F$8+'S3'!Q188*Weighted!$G$8+'S4'!Q188*Weighted!$H$8","v":0},{"$f":"'S1'!R188*Weighted!$E$8+'S2'!R188*Weighted!$F$8+'S3'!R188*Weighted!$G$8+'S4'!R188*Weighted!$H$8","v":0},{"$f":"'S1'!S188*Weighted!$E$8+'S2'!S188*Weighted!$F$8+'S3'!S188*Weighted!$G$8+'S4'!S188*Weighted!$H$8","v":0},{"$f":"'S1'!T188*Weighted!$E$8+'S2'!T188*Weighted!$F$8+'S3'!T188*Weighted!$G$8+'S4'!T188*Weighted!$H$8","v":0},{"$f":"'S1'!U188*Weighted!$E$8+'S2'!U188*Weighted!$F$8+'S3'!U188*Weighted!$G$8+'S4'!U188*Weighted!$H$8","v":0},{"$f":"'S1'!V188*Weighted!$E$8+'S2'!V188*Weighted!$F$8+'S3'!V188*Weighted!$G$8+'S4'!V188*Weighted!$H$8","v":0},{"$f":"'S1'!W188*Weighted!$E$8+'S2'!W188*Weighted!$F$8+'S3'!W188*Weighted!$G$8+'S4'!W188*Weighted!$H$8","v":0},{"$f":"'S1'!X188*Weighted!$E$8+'S2'!X188*Weighted!$F$8+'S3'!X188*Weighted!$G$8+'S4'!X188*Weighted!$H$8","v":0},{"$f":"'S1'!Y188*Weighted!$E$8+'S2'!Y188*Weighted!$F$8+'S3'!Y188*Weighted!$G$8+'S4'!Y188*Weighted!$H$8","v":0},{"$f":"'S1'!Z188*Weighted!$E$8+'S2'!Z188*Weighted!$F$8+'S3'!Z188*Weighted!$G$8+'S4'!Z188*Weighted!$H$8","v":0},{"$f":"'S1'!AA188*Weighted!$E$8+'S2'!AA188*Weighted!$F$8+'S3'!AA188*Weighted!$G$8+'S4'!AA188*Weighted!$H$8","v":0},{"$f":"'S1'!AB188*Weighted!$E$8+'S2'!AB188*Weighted!$F$8+'S3'!AB188*Weighted!$G$8+'S4'!AB188*Weighted!$H$8","v":0},{"$f":"'S1'!AC188*Weighted!$E$8+'S2'!AC188*Weighted!$F$8+'S3'!AC188*Weighted!$G$8+'S4'!AC188*Weighted!$H$8","v":0},{"$f":"'S1'!AD188*Weighted!$E$8+'S2'!AD188*Weighted!$F$8+'S3'!AD188*Weighted!$G$8+'S4'!AD188*Weighted!$H$8","v":0},{"$f":"'S1'!AE188*Weighted!$E$8+'S2'!AE188*Weighted!$F$8+'S3'!AE188*Weighted!$G$8+'S4'!AE188*Weighted!$H$8","v":0},{"$f":"'S1'!AF188*Weighted!$E$8+'S2'!AF188*Weighted!$F$8+'S3'!AF188*Weighted!$G$8+'S4'!AF188*Weighted!$H$8","v":0},{"$f":"'S1'!AG188*Weighted!$E$8+'S2'!AG188*Weighted!$F$8+'S3'!AG188*Weighted!$G$8+'S4'!AG188*Weighted!$H$8","v":0},{"$f":"'S1'!AH188*Weighted!$E$8+'S2'!AH188*Weighted!$F$8+'S3'!AH188*Weighted!$G$8+'S4'!AH188*Weighted!$H$8","v":0},{"$f":"'S1'!AI188*Weighted!$E$8+'S2'!AI188*Weighted!$F$8+'S3'!AI188*Weighted!$G$8+'S4'!AI188*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",{"$f":"'S1'!E189*Weighted!$E$8+'S2'!E189*Weighted!$F$8+'S3'!E189*Weighted!$G$8+'S4'!E189*Weighted!$H$8","v":0},{"$f":"'S1'!F189*Weighted!$E$8+'S2'!F189*Weighted!$F$8+'S3'!F189*Weighted!$G$8+'S4'!F189*Weighted!$H$8","v":0},{"$f":"'S1'!G189*Weighted!$E$8+'S2'!G189*Weighted!$F$8+'S3'!G189*Weighted!$G$8+'S4'!G189*Weighted!$H$8","v":0},{"$f":"'S1'!H189*Weighted!$E$8+'S2'!H189*Weighted!$F$8+'S3'!H189*Weighted!$G$8+'S4'!H189*Weighted!$H$8","v":0},{"$f":"'S1'!I189*Weighted!$E$8+'S2'!I189*Weighted!$F$8+'S3'!I189*Weighted!$G$8+'S4'!I189*Weighted!$H$8","v":0},{"$f":"'S1'!J189*Weighted!$E$8+'S2'!J189*Weighted!$F$8+'S3'!J189*Weighted!$G$8+'S4'!J189*Weighted!$H$8","v":0},{"$f":"'S1'!K189*Weighted!$E$8+'S2'!K189*Weighted!$F$8+'S3'!K189*Weighted!$G$8+'S4'!K189*Weighted!$H$8","v":0},{"$f":"'S1'!L189*Weighted!$E$8+'S2'!L189*Weighted!$F$8+'S3'!L189*Weighted!$G$8+'S4'!L189*Weighted!$H$8","v":0},{"$f":"'S1'!M189*Weighted!$E$8+'S2'!M189*Weighted!$F$8+'S3'!M189*Weighted!$G$8+'S4'!M189*Weighted!$H$8","v":0},{"$f":"'S1'!N189*Weighted!$E$8+'S2'!N189*Weighted!$F$8+'S3'!N189*Weighted!$G$8+'S4'!N189*Weighted!$H$8","v":0},{"$f":"'S1'!O189*Weighted!$E$8+'S2'!O189*Weighted!$F$8+'S3'!O189*Weighted!$G$8+'S4'!O189*Weighted!$H$8","v":0},{"$f":"'S1'!P189*Weighted!$E$8+'S2'!P189*Weighted!$F$8+'S3'!P189*Weighted!$G$8+'S4'!P189*Weighted!$H$8","v":0},{"$f":"'S1'!Q189*Weighted!$E$8+'S2'!Q189*Weighted!$F$8+'S3'!Q189*Weighted!$G$8+'S4'!Q189*Weighted!$H$8","v":0},{"$f":"'S1'!R189*Weighted!$E$8+'S2'!R189*Weighted!$F$8+'S3'!R189*Weighted!$G$8+'S4'!R189*Weighted!$H$8","v":0},{"$f":"'S1'!S189*Weighted!$E$8+'S2'!S189*Weighted!$F$8+'S3'!S189*Weighted!$G$8+'S4'!S189*Weighted!$H$8","v":0},{"$f":"'S1'!T189*Weighted!$E$8+'S2'!T189*Weighted!$F$8+'S3'!T189*Weighted!$G$8+'S4'!T189*Weighted!$H$8","v":0},{"$f":"'S1'!U189*Weighted!$E$8+'S2'!U189*Weighted!$F$8+'S3'!U189*Weighted!$G$8+'S4'!U189*Weighted!$H$8","v":0},{"$f":"'S1'!V189*Weighted!$E$8+'S2'!V189*Weighted!$F$8+'S3'!V189*Weighted!$G$8+'S4'!V189*Weighted!$H$8","v":0},{"$f":"'S1'!W189*Weighted!$E$8+'S2'!W189*Weighted!$F$8+'S3'!W189*Weighted!$G$8+'S4'!W189*Weighted!$H$8","v":0},{"$f":"'S1'!X189*Weighted!$E$8+'S2'!X189*Weighted!$F$8+'S3'!X189*Weighted!$G$8+'S4'!X189*Weighted!$H$8","v":0},{"$f":"'S1'!Y189*Weighted!$E$8+'S2'!Y189*Weighted!$F$8+'S3'!Y189*Weighted!$G$8+'S4'!Y189*Weighted!$H$8","v":0},{"$f":"'S1'!Z189*Weighted!$E$8+'S2'!Z189*Weighted!$F$8+'S3'!Z189*Weighted!$G$8+'S4'!Z189*Weighted!$H$8","v":0},{"$f":"'S1'!AA189*Weighted!$E$8+'S2'!AA189*Weighted!$F$8+'S3'!AA189*Weighted!$G$8+'S4'!AA189*Weighted!$H$8","v":0},{"$f":"'S1'!AB189*Weighted!$E$8+'S2'!AB189*Weighted!$F$8+'S3'!AB189*Weighted!$G$8+'S4'!AB189*Weighted!$H$8","v":0},{"$f":"'S1'!AC189*Weighted!$E$8+'S2'!AC189*Weighted!$F$8+'S3'!AC189*Weighted!$G$8+'S4'!AC189*Weighted!$H$8","v":0},{"$f":"'S1'!AD189*Weighted!$E$8+'S2'!AD189*Weighted!$F$8+'S3'!AD189*Weighted!$G$8+'S4'!AD189*Weighted!$H$8","v":0},{"$f":"'S1'!AE189*Weighted!$E$8+'S2'!AE189*Weighted!$F$8+'S3'!AE189*Weighted!$G$8+'S4'!AE189*Weighted!$H$8","v":0},{"$f":"'S1'!AF189*Weighted!$E$8+'S2'!AF189*Weighted!$F$8+'S3'!AF189*Weighted!$G$8+'S4'!AF189*Weighted!$H$8","v":0},{"$f":"'S1'!AG189*Weighted!$E$8+'S2'!AG189*Weighted!$F$8+'S3'!AG189*Weighted!$G$8+'S4'!AG189*Weighted!$H$8","v":0},{"$f":"'S1'!AH189*Weighted!$E$8+'S2'!AH189*Weighted!$F$8+'S3'!AH189*Weighted!$G$8+'S4'!AH189*Weighted!$H$8","v":0},{"$f":"'S1'!AI189*Weighted!$E$8+'S2'!AI189*Weighted!$F$8+'S3'!AI189*Weighted!$G$8+'S4'!AI189*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",{"$f":"'S1'!E190*Weighted!$E$8+'S2'!E190*Weighted!$F$8+'S3'!E190*Weighted!$G$8+'S4'!E190*Weighted!$H$8","v":0},{"$f":"'S1'!F190*Weighted!$E$8+'S2'!F190*Weighted!$F$8+'S3'!F190*Weighted!$G$8+'S4'!F190*Weighted!$H$8","v":0},{"$f":"'S1'!G190*Weighted!$E$8+'S2'!G190*Weighted!$F$8+'S3'!G190*Weighted!$G$8+'S4'!G190*Weighted!$H$8","v":0},{"$f":"'S1'!H190*Weighted!$E$8+'S2'!H190*Weighted!$F$8+'S3'!H190*Weighted!$G$8+'S4'!H190*Weighted!$H$8","v":0},{"$f":"'S1'!I190*Weighted!$E$8+'S2'!I190*Weighted!$F$8+'S3'!I190*Weighted!$G$8+'S4'!I190*Weighted!$H$8","v":0},{"$f":"'S1'!J190*Weighted!$E$8+'S2'!J190*Weighted!$F$8+'S3'!J190*Weighted!$G$8+'S4'!J190*Weighted!$H$8","v":0},{"$f":"'S1'!K190*Weighted!$E$8+'S2'!K190*Weighted!$F$8+'S3'!K190*Weighted!$G$8+'S4'!K190*Weighted!$H$8","v":0},{"$f":"'S1'!L190*Weighted!$E$8+'S2'!L190*Weighted!$F$8+'S3'!L190*Weighted!$G$8+'S4'!L190*Weighted!$H$8","v":0},{"$f":"'S1'!M190*Weighted!$E$8+'S2'!M190*Weighted!$F$8+'S3'!M190*Weighted!$G$8+'S4'!M190*Weighted!$H$8","v":0},{"$f":"'S1'!N190*Weighted!$E$8+'S2'!N190*Weighted!$F$8+'S3'!N190*Weighted!$G$8+'S4'!N190*Weighted!$H$8","v":0},{"$f":"'S1'!O190*Weighted!$E$8+'S2'!O190*Weighted!$F$8+'S3'!O190*Weighted!$G$8+'S4'!O190*Weighted!$H$8","v":0},{"$f":"'S1'!P190*Weighted!$E$8+'S2'!P190*Weighted!$F$8+'S3'!P190*Weighted!$G$8+'S4'!P190*Weighted!$H$8","v":0},{"$f":"'S1'!Q190*Weighted!$E$8+'S2'!Q190*Weighted!$F$8+'S3'!Q190*Weighted!$G$8+'S4'!Q190*Weighted!$H$8","v":0},{"$f":"'S1'!R190*Weighted!$E$8+'S2'!R190*Weighted!$F$8+'S3'!R190*Weighted!$G$8+'S4'!R190*Weighted!$H$8","v":0},{"$f":"'S1'!S190*Weighted!$E$8+'S2'!S190*Weighted!$F$8+'S3'!S190*Weighted!$G$8+'S4'!S190*Weighted!$H$8","v":0},{"$f":"'S1'!T190*Weighted!$E$8+'S2'!T190*Weighted!$F$8+'S3'!T190*Weighted!$G$8+'S4'!T190*Weighted!$H$8","v":0},{"$f":"'S1'!U190*Weighted!$E$8+'S2'!U190*Weighted!$F$8+'S3'!U190*Weighted!$G$8+'S4'!U190*Weighted!$H$8","v":0},{"$f":"'S1'!V190*Weighted!$E$8+'S2'!V190*Weighted!$F$8+'S3'!V190*Weighted!$G$8+'S4'!V190*Weighted!$H$8","v":0},{"$f":"'S1'!W190*Weighted!$E$8+'S2'!W190*Weighted!$F$8+'S3'!W190*Weighted!$G$8+'S4'!W190*Weighted!$H$8","v":0},{"$f":"'S1'!X190*Weighted!$E$8+'S2'!X190*Weighted!$F$8+'S3'!X190*Weighted!$G$8+'S4'!X190*Weighted!$H$8","v":0},{"$f":"'S1'!Y190*Weighted!$E$8+'S2'!Y190*Weighted!$F$8+'S3'!Y190*Weighted!$G$8+'S4'!Y190*Weighted!$H$8","v":0},{"$f":"'S1'!Z190*Weighted!$E$8+'S2'!Z190*Weighted!$F$8+'S3'!Z190*Weighted!$G$8+'S4'!Z190*Weighted!$H$8","v":0},{"$f":"'S1'!AA190*Weighted!$E$8+'S2'!AA190*Weighted!$F$8+'S3'!AA190*Weighted!$G$8+'S4'!AA190*Weighted!$H$8","v":0},{"$f":"'S1'!AB190*Weighted!$E$8+'S2'!AB190*Weighted!$F$8+'S3'!AB190*Weighted!$G$8+'S4'!AB190*Weighted!$H$8","v":0},{"$f":"'S1'!AC190*Weighted!$E$8+'S2'!AC190*Weighted!$F$8+'S3'!AC190*Weighted!$G$8+'S4'!AC190*Weighted!$H$8","v":0},{"$f":"'S1'!AD190*Weighted!$E$8+'S2'!AD190*Weighted!$F$8+'S3'!AD190*Weighted!$G$8+'S4'!AD190*Weighted!$H$8","v":0},{"$f":"'S1'!AE190*Weighted!$E$8+'S2'!AE190*Weighted!$F$8+'S3'!AE190*Weighted!$G$8+'S4'!AE190*Weighted!$H$8","v":0},{"$f":"'S1'!AF190*Weighted!$E$8+'S2'!AF190*Weighted!$F$8+'S3'!AF190*Weighted!$G$8+'S4'!AF190*Weighted!$H$8","v":0},{"$f":"'S1'!AG190*Weighted!$E$8+'S2'!AG190*Weighted!$F$8+'S3'!AG190*Weighted!$G$8+'S4'!AG190*Weighted!$H$8","v":0},{"$f":"'S1'!AH190*Weighted!$E$8+'S2'!AH190*Weighted!$F$8+'S3'!AH190*Weighted!$G$8+'S4'!AH190*Weighted!$H$8","v":0},{"$f":"'S1'!AI190*Weighted!$E$8+'S2'!AI190*Weighted!$F$8+'S3'!AI190*Weighted!$G$8+'S4'!AI190*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",{"$f":"'S1'!E191*Weighted!$E$8+'S2'!E191*Weighted!$F$8+'S3'!E191*Weighted!$G$8+'S4'!E191*Weighted!$H$8","v":0},{"$f":"'S1'!F191*Weighted!$E$8+'S2'!F191*Weighted!$F$8+'S3'!F191*Weighted!$G$8+'S4'!F191*Weighted!$H$8","v":0},{"$f":"'S1'!G191*Weighted!$E$8+'S2'!G191*Weighted!$F$8+'S3'!G191*Weighted!$G$8+'S4'!G191*Weighted!$H$8","v":0},{"$f":"'S1'!H191*Weighted!$E$8+'S2'!H191*Weighted!$F$8+'S3'!H191*Weighted!$G$8+'S4'!H191*Weighted!$H$8","v":0},{"$f":"'S1'!I191*Weighted!$E$8+'S2'!I191*Weighted!$F$8+'S3'!I191*Weighted!$G$8+'S4'!I191*Weighted!$H$8","v":0},{"$f":"'S1'!J191*Weighted!$E$8+'S2'!J191*Weighted!$F$8+'S3'!J191*Weighted!$G$8+'S4'!J191*Weighted!$H$8","v":0},{"$f":"'S1'!K191*Weighted!$E$8+'S2'!K191*Weighted!$F$8+'S3'!K191*Weighted!$G$8+'S4'!K191*Weighted!$H$8","v":0},{"$f":"'S1'!L191*Weighted!$E$8+'S2'!L191*Weighted!$F$8+'S3'!L191*Weighted!$G$8+'S4'!L191*Weighted!$H$8","v":0},{"$f":"'S1'!M191*Weighted!$E$8+'S2'!M191*Weighted!$F$8+'S3'!M191*Weighted!$G$8+'S4'!M191*Weighted!$H$8","v":0},{"$f":"'S1'!N191*Weighted!$E$8+'S2'!N191*Weighted!$F$8+'S3'!N191*Weighted!$G$8+'S4'!N191*Weighted!$H$8","v":0},{"$f":"'S1'!O191*Weighted!$E$8+'S2'!O191*Weighted!$F$8+'S3'!O191*Weighted!$G$8+'S4'!O191*Weighted!$H$8","v":0},{"$f":"'S1'!P191*Weighted!$E$8+'S2'!P191*Weighted!$F$8+'S3'!P191*Weighted!$G$8+'S4'!P191*Weighted!$H$8","v":0},{"$f":"'S1'!Q191*Weighted!$E$8+'S2'!Q191*Weighted!$F$8+'S3'!Q191*Weighted!$G$8+'S4'!Q191*Weighted!$H$8","v":0},{"$f":"'S1'!R191*Weighted!$E$8+'S2'!R191*Weighted!$F$8+'S3'!R191*Weighted!$G$8+'S4'!R191*Weighted!$H$8","v":0},{"$f":"'S1'!S191*Weighted!$E$8+'S2'!S191*Weighted!$F$8+'S3'!S191*Weighted!$G$8+'S4'!S191*Weighted!$H$8","v":0},{"$f":"'S1'!T191*Weighted!$E$8+'S2'!T191*Weighted!$F$8+'S3'!T191*Weighted!$G$8+'S4'!T191*Weighted!$H$8","v":0},{"$f":"'S1'!U191*Weighted!$E$8+'S2'!U191*Weighted!$F$8+'S3'!U191*Weighted!$G$8+'S4'!U191*Weighted!$H$8","v":0},{"$f":"'S1'!V191*Weighted!$E$8+'S2'!V191*Weighted!$F$8+'S3'!V191*Weighted!$G$8+'S4'!V191*Weighted!$H$8","v":0},{"$f":"'S1'!W191*Weighted!$E$8+'S2'!W191*Weighted!$F$8+'S3'!W191*Weighted!$G$8+'S4'!W191*Weighted!$H$8","v":0},{"$f":"'S1'!X191*Weighted!$E$8+'S2'!X191*Weighted!$F$8+'S3'!X191*Weighted!$G$8+'S4'!X191*Weighted!$H$8","v":0},{"$f":"'S1'!Y191*Weighted!$E$8+'S2'!Y191*Weighted!$F$8+'S3'!Y191*Weighted!$G$8+'S4'!Y191*Weighted!$H$8","v":0},{"$f":"'S1'!Z191*Weighted!$E$8+'S2'!Z191*Weighted!$F$8+'S3'!Z191*Weighted!$G$8+'S4'!Z191*Weighted!$H$8","v":0},{"$f":"'S1'!AA191*Weighted!$E$8+'S2'!AA191*Weighted!$F$8+'S3'!AA191*Weighted!$G$8+'S4'!AA191*Weighted!$H$8","v":0},{"$f":"'S1'!AB191*Weighted!$E$8+'S2'!AB191*Weighted!$F$8+'S3'!AB191*Weighted!$G$8+'S4'!AB191*Weighted!$H$8","v":0},{"$f":"'S1'!AC191*Weighted!$E$8+'S2'!AC191*Weighted!$F$8+'S3'!AC191*Weighted!$G$8+'S4'!AC191*Weighted!$H$8","v":0},{"$f":"'S1'!AD191*Weighted!$E$8+'S2'!AD191*Weighted!$F$8+'S3'!AD191*Weighted!$G$8+'S4'!AD191*Weighted!$H$8","v":0},{"$f":"'S1'!AE191*Weighted!$E$8+'S2'!AE191*Weighted!$F$8+'S3'!AE191*Weighted!$G$8+'S4'!AE191*Weighted!$H$8","v":0},{"$f":"'S1'!AF191*Weighted!$E$8+'S2'!AF191*Weighted!$F$8+'S3'!AF191*Weighted!$G$8+'S4'!AF191*Weighted!$H$8","v":0},{"$f":"'S1'!AG191*Weighted!$E$8+'S2'!AG191*Weighted!$F$8+'S3'!AG191*Weighted!$G$8+'S4'!AG191*Weighted!$H$8","v":0},{"$f":"'S1'!AH191*Weighted!$E$8+'S2'!AH191*Weighted!$F$8+'S3'!AH191*Weighted!$G$8+'S4'!AH191*Weighted!$H$8","v":0},{"$f":"'S1'!AI191*Weighted!$E$8+'S2'!AI191*Weighted!$F$8+'S3'!AI191*Weighted!$G$8+'S4'!AI191*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",{"$f":"'S1'!E192*Weighted!$E$8+'S2'!E192*Weighted!$F$8+'S3'!E192*Weighted!$G$8+'S4'!E192*Weighted!$H$8","v":0},{"$f":"'S1'!F192*Weighted!$E$8+'S2'!F192*Weighted!$F$8+'S3'!F192*Weighted!$G$8+'S4'!F192*Weighted!$H$8","v":0},{"$f":"'S1'!G192*Weighted!$E$8+'S2'!G192*Weighted!$F$8+'S3'!G192*Weighted!$G$8+'S4'!G192*Weighted!$H$8","v":0},{"$f":"'S1'!H192*Weighted!$E$8+'S2'!H192*Weighted!$F$8+'S3'!H192*Weighted!$G$8+'S4'!H192*Weighted!$H$8","v":0},{"$f":"'S1'!I192*Weighted!$E$8+'S2'!I192*Weighted!$F$8+'S3'!I192*Weighted!$G$8+'S4'!I192*Weighted!$H$8","v":0},{"$f":"'S1'!J192*Weighted!$E$8+'S2'!J192*Weighted!$F$8+'S3'!J192*Weighted!$G$8+'S4'!J192*Weighted!$H$8","v":0},{"$f":"'S1'!K192*Weighted!$E$8+'S2'!K192*Weighted!$F$8+'S3'!K192*Weighted!$G$8+'S4'!K192*Weighted!$H$8","v":0},{"$f":"'S1'!L192*Weighted!$E$8+'S2'!L192*Weighted!$F$8+'S3'!L192*Weighted!$G$8+'S4'!L192*Weighted!$H$8","v":0},{"$f":"'S1'!M192*Weighted!$E$8+'S2'!M192*Weighted!$F$8+'S3'!M192*Weighted!$G$8+'S4'!M192*Weighted!$H$8","v":0},{"$f":"'S1'!N192*Weighted!$E$8+'S2'!N192*Weighted!$F$8+'S3'!N192*Weighted!$G$8+'S4'!N192*Weighted!$H$8","v":0},{"$f":"'S1'!O192*Weighted!$E$8+'S2'!O192*Weighted!$F$8+'S3'!O192*Weighted!$G$8+'S4'!O192*Weighted!$H$8","v":0},{"$f":"'S1'!P192*Weighted!$E$8+'S2'!P192*Weighted!$F$8+'S3'!P192*Weighted!$G$8+'S4'!P192*Weighted!$H$8","v":0},{"$f":"'S1'!Q192*Weighted!$E$8+'S2'!Q192*Weighted!$F$8+'S3'!Q192*Weighted!$G$8+'S4'!Q192*Weighted!$H$8","v":0},{"$f":"'S1'!R192*Weighted!$E$8+'S2'!R192*Weighted!$F$8+'S3'!R192*Weighted!$G$8+'S4'!R192*Weighted!$H$8","v":0},{"$f":"'S1'!S192*Weighted!$E$8+'S2'!S192*Weighted!$F$8+'S3'!S192*Weighted!$G$8+'S4'!S192*Weighted!$H$8","v":0},{"$f":"'S1'!T192*Weighted!$E$8+'S2'!T192*Weighted!$F$8+'S3'!T192*Weighted!$G$8+'S4'!T192*Weighted!$H$8","v":0},{"$f":"'S1'!U192*Weighted!$E$8+'S2'!U192*Weighted!$F$8+'S3'!U192*Weighted!$G$8+'S4'!U192*Weighted!$H$8","v":0},{"$f":"'S1'!V192*Weighted!$E$8+'S2'!V192*Weighted!$F$8+'S3'!V192*Weighted!$G$8+'S4'!V192*Weighted!$H$8","v":0},{"$f":"'S1'!W192*Weighted!$E$8+'S2'!W192*Weighted!$F$8+'S3'!W192*Weighted!$G$8+'S4'!W192*Weighted!$H$8","v":0},{"$f":"'S1'!X192*Weighted!$E$8+'S2'!X192*Weighted!$F$8+'S3'!X192*Weighted!$G$8+'S4'!X192*Weighted!$H$8","v":0},{"$f":"'S1'!Y192*Weighted!$E$8+'S2'!Y192*Weighted!$F$8+'S3'!Y192*Weighted!$G$8+'S4'!Y192*Weighted!$H$8","v":0},{"$f":"'S1'!Z192*Weighted!$E$8+'S2'!Z192*Weighted!$F$8+'S3'!Z192*Weighted!$G$8+'S4'!Z192*Weighted!$H$8","v":0},{"$f":"'S1'!AA192*Weighted!$E$8+'S2'!AA192*Weighted!$F$8+'S3'!AA192*Weighted!$G$8+'S4'!AA192*Weighted!$H$8","v":0},{"$f":"'S1'!AB192*Weighted!$E$8+'S2'!AB192*Weighted!$F$8+'S3'!AB192*Weighted!$G$8+'S4'!AB192*Weighted!$H$8","v":0},{"$f":"'S1'!AC192*Weighted!$E$8+'S2'!AC192*Weighted!$F$8+'S3'!AC192*Weighted!$G$8+'S4'!AC192*Weighted!$H$8","v":0},{"$f":"'S1'!AD192*Weighted!$E$8+'S2'!AD192*Weighted!$F$8+'S3'!AD192*Weighted!$G$8+'S4'!AD192*Weighted!$H$8","v":0},{"$f":"'S1'!AE192*Weighted!$E$8+'S2'!AE192*Weighted!$F$8+'S3'!AE192*Weighted!$G$8+'S4'!AE192*Weighted!$H$8","v":0},{"$f":"'S1'!AF192*Weighted!$E$8+'S2'!AF192*Weighted!$F$8+'S3'!AF192*Weighted!$G$8+'S4'!AF192*Weighted!$H$8","v":0},{"$f":"'S1'!AG192*Weighted!$E$8+'S2'!AG192*Weighted!$F$8+'S3'!AG192*Weighted!$G$8+'S4'!AG192*Weighted!$H$8","v":0},{"$f":"'S1'!AH192*Weighted!$E$8+'S2'!AH192*Weighted!$F$8+'S3'!AH192*Weighted!$G$8+'S4'!AH192*Weighted!$H$8","v":0},{"$f":"'S1'!AI192*Weighted!$E$8+'S2'!AI192*Weighted!$F$8+'S3'!AI192*Weighted!$G$8+'S4'!AI192*Weighted!$H$8","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$38","v":"Planned routine maintenance and refurbishment "}]
[null,"Option name",null,"Units","PV",{"$f":"FirstYear","v":2025},{"$f":"F136+1","v":2026},{"$f":"G136+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"'S1'!E196*Weighted!$E$8+'S2'!E196*Weighted!$F$8+'S3'!E196*Weighted!$G$8+'S4'!E196*Weighted!$H$8","v":-590933.1951674273},{"$f":"'S1'!F196*Weighted!$E$8+'S2'!F196*Weighted!$F$8+'S3'!F196*Weighted!$G$8+'S4'!F196*Weighted!$H$8","v":0},{"$f":"'S1'!G196*Weighted!$E$8+'S2'!G196*Weighted!$F$8+'S3'!G196*Weighted!$G$8+'S4'!G196*Weighted!$H$8","v":0},{"$f":"'S1'!H196*Weighted!$E$8+'S2'!H196*Weighted!$F$8+'S3'!H196*Weighted!$G$8+'S4'!H196*Weighted!$H$8","v":0},{"$f":"'S1'!I196*Weighted!$E$8+'S2'!I196*Weighted!$F$8+'S3'!I196*Weighted!$G$8+'S4'!I196*Weighted!$H$8","v":0},{"$f":"'S1'!J196*Weighted!$E$8+'S2'!J196*Weighted!$F$8+'S3'!J196*Weighted!$G$8+'S4'!J196*Weighted!$H$8","v":0},{"$f":"'S1'!K196*Weighted!$E$8+'S2'!K196*Weighted!$F$8+'S3'!K196*Weighted!$G$8+'S4'!K196*Weighted!$H$8","v":-75000},{"$f":"'S1'!L196*Weighted!$E$8+'S2'!L196*Weighted!$F$8+'S3'!L196*Weighted!$G$8+'S4'!L196*Weighted!$H$8","v":-75000},{"$f":"'S1'!M196*Weighted!$E$8+'S2'!M196*Weighted!$F$8+'S3'!M196*Weighted!$G$8+'S4'!M196*Weighted!$H$8","v":-75000},{"$f":"'S1'!N196*Weighted!$E$8+'S2'!N196*Weighted!$F$8+'S3'!N196*Weighted!$G$8+'S4'!N196*Weighted!$H$8","v":-75000},{"$f":"'S1'!O196*Weighted!$E$8+'S2'!O196*Weighted!$F$8+'S3'!O196*Weighted!$G$8+'S4'!O196*Weighted!$H$8","v":-75000},{"$f":"'S1'!P196*Weighted!$E$8+'S2'!P196*Weighted!$F$8+'S3'!P196*Weighted!$G$8+'S4'!P196*Weighted!$H$8","v":-75000},{"$f":"'S1'!Q196*Weighted!$E$8+'S2'!Q196*Weighted!$F$8+'S3'!Q196*Weighted!$G$8+'S4'!Q196*Weighted!$H$8","v":-75000},{"$f":"'S1'!R196*Weighted!$E$8+'S2'!R196*Weighted!$F$8+'S3'!R196*Weighted!$G$8+'S4'!R196*Weighted!$H$8","v":-75000},{"$f":"'S1'!S196*Weighted!$E$8+'S2'!S196*Weighted!$F$8+'S3'!S196*Weighted!$G$8+'S4'!S196*Weighted!$H$8","v":-75000},{"$f":"'S1'!T196*Weighted!$E$8+'S2'!T196*Weighted!$F$8+'S3'!T196*Weighted!$G$8+'S4'!T196*Weighted!$H$8","v":-75000},{"$f":"'S1'!U196*Weighted!$E$8+'S2'!U196*Weighted!$F$8+'S3'!U196*Weighted!$G$8+'S4'!U196*Weighted!$H$8","v":-75000},{"$f":"'S1'!V196*Weighted!$E$8+'S2'!V196*Weighted!$F$8+'S3'!V196*Weighted!$G$8+'S4'!V196*Weighted!$H$8","v":-75000},{"$f":"'S1'!W196*Weighted!$E$8+'S2'!W196*Weighted!$F$8+'S3'!W196*Weighted!$G$8+'S4'!W196*Weighted!$H$8","v":-75000},{"$f":"'S1'!X196*Weighted!$E$8+'S2'!X196*Weighted!$F$8+'S3'!X196*Weighted!$G$8+'S4'!X196*Weighted!$H$8","v":-75000},{"$f":"'S1'!Y196*Weighted!$E$8+'S2'!Y196*Weighted!$F$8+'S3'!Y196*Weighted!$G$8+'S4'!Y196*Weighted!$H$8","v":-75000},{"$f":"'S1'!Z196*Weighted!$E$8+'S2'!Z196*Weighted!$F$8+'S3'!Z196*Weighted!$G$8+'S4'!Z196*Weighted!$H$8","v":0},{"$f":"'S1'!AA196*Weighted!$E$8+'S2'!AA196*Weighted!$F$8+'S3'!AA196*Weighted!$G$8+'S4'!AA196*Weighted!$H$8","v":0},{"$f":"'S1'!AB196*Weighted!$E$8+'S2'!AB196*Weighted!$F$8+'S3'!AB196*Weighted!$G$8+'S4'!AB196*Weighted!$H$8","v":0},{"$f":"'S1'!AC196*Weighted!$E$8+'S2'!AC196*Weighted!$F$8+'S3'!AC196*Weighted!$G$8+'S4'!AC196*Weighted!$H$8","v":0},{"$f":"'S1'!AD196*Weighted!$E$8+'S2'!AD196*Weighted!$F$8+'S3'!AD196*Weighted!$G$8+'S4'!AD196*Weighted!$H$8","v":0},{"$f":"'S1'!AE196*Weighted!$E$8+'S2'!AE196*Weighted!$F$8+'S3'!AE196*Weighted!$G$8+'S4'!AE196*Weighted!$H$8","v":0},{"$f":"'S1'!AF196*Weighted!$E$8+'S2'!AF196*Weighted!$F$8+'S3'!AF196*Weighted!$G$8+'S4'!AF196*Weighted!$H$8","v":0},{"$f":"'S1'!AG196*Weighted!$E$8+'S2'!AG196*Weighted!$F$8+'S3'!AG196*Weighted!$G$8+'S4'!AG196*Weighted!$H$8","v":0},{"$f":"'S1'!AH196*Weighted!$E$8+'S2'!AH196*Weighted!$F$8+'S3'!AH196*Weighted!$G$8+'S4'!AH196*Weighted!$H$8","v":0},{"$f":"'S1'!AI196*Weighted!$E$8+'S2'!AI196*Weighted!$F$8+'S3'!AI196*Weighted!$G$8+'S4'!AI196*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",{"$f":"'S1'!E197*Weighted!$E$8+'S2'!E197*Weighted!$F$8+'S3'!E197*Weighted!$G$8+'S4'!E197*Weighted!$H$8","v":0},{"$f":"'S1'!F197*Weighted!$E$8+'S2'!F197*Weighted!$F$8+'S3'!F197*Weighted!$G$8+'S4'!F197*Weighted!$H$8","v":0},{"$f":"'S1'!G197*Weighted!$E$8+'S2'!G197*Weighted!$F$8+'S3'!G197*Weighted!$G$8+'S4'!G197*Weighted!$H$8","v":0},{"$f":"'S1'!H197*Weighted!$E$8+'S2'!H197*Weighted!$F$8+'S3'!H197*Weighted!$G$8+'S4'!H197*Weighted!$H$8","v":0},{"$f":"'S1'!I197*Weighted!$E$8+'S2'!I197*Weighted!$F$8+'S3'!I197*Weighted!$G$8+'S4'!I197*Weighted!$H$8","v":0},{"$f":"'S1'!J197*Weighted!$E$8+'S2'!J197*Weighted!$F$8+'S3'!J197*Weighted!$G$8+'S4'!J197*Weighted!$H$8","v":0},{"$f":"'S1'!K197*Weighted!$E$8+'S2'!K197*Weighted!$F$8+'S3'!K197*Weighted!$G$8+'S4'!K197*Weighted!$H$8","v":0},{"$f":"'S1'!L197*Weighted!$E$8+'S2'!L197*Weighted!$F$8+'S3'!L197*Weighted!$G$8+'S4'!L197*Weighted!$H$8","v":0},{"$f":"'S1'!M197*Weighted!$E$8+'S2'!M197*Weighted!$F$8+'S3'!M197*Weighted!$G$8+'S4'!M197*Weighted!$H$8","v":0},{"$f":"'S1'!N197*Weighted!$E$8+'S2'!N197*Weighted!$F$8+'S3'!N197*Weighted!$G$8+'S4'!N197*Weighted!$H$8","v":0},{"$f":"'S1'!O197*Weighted!$E$8+'S2'!O197*Weighted!$F$8+'S3'!O197*Weighted!$G$8+'S4'!O197*Weighted!$H$8","v":0},{"$f":"'S1'!P197*Weighted!$E$8+'S2'!P197*Weighted!$F$8+'S3'!P197*Weighted!$G$8+'S4'!P197*Weighted!$H$8","v":0},{"$f":"'S1'!Q197*Weighted!$E$8+'S2'!Q197*Weighted!$F$8+'S3'!Q197*Weighted!$G$8+'S4'!Q197*Weighted!$H$8","v":0},{"$f":"'S1'!R197*Weighted!$E$8+'S2'!R197*Weighted!$F$8+'S3'!R197*Weighted!$G$8+'S4'!R197*Weighted!$H$8","v":0},{"$f":"'S1'!S197*Weighted!$E$8+'S2'!S197*Weighted!$F$8+'S3'!S197*Weighted!$G$8+'S4'!S197*Weighted!$H$8","v":0},{"$f":"'S1'!T197*Weighted!$E$8+'S2'!T197*Weighted!$F$8+'S3'!T197*Weighted!$G$8+'S4'!T197*Weighted!$H$8","v":0},{"$f":"'S1'!U197*Weighted!$E$8+'S2'!U197*Weighted!$F$8+'S3'!U197*Weighted!$G$8+'S4'!U197*Weighted!$H$8","v":0},{"$f":"'S1'!V197*Weighted!$E$8+'S2'!V197*Weighted!$F$8+'S3'!V197*Weighted!$G$8+'S4'!V197*Weighted!$H$8","v":0},{"$f":"'S1'!W197*Weighted!$E$8+'S2'!W197*Weighted!$F$8+'S3'!W197*Weighted!$G$8+'S4'!W197*Weighted!$H$8","v":0},{"$f":"'S1'!X197*Weighted!$E$8+'S2'!X197*Weighted!$F$8+'S3'!X197*Weighted!$G$8+'S4'!X197*Weighted!$H$8","v":0},{"$f":"'S1'!Y197*Weighted!$E$8+'S2'!Y197*Weighted!$F$8+'S3'!Y197*Weighted!$G$8+'S4'!Y197*Weighted!$H$8","v":0},{"$f":"'S1'!Z197*Weighted!$E$8+'S2'!Z197*Weighted!$F$8+'S3'!Z197*Weighted!$G$8+'S4'!Z197*Weighted!$H$8","v":0},{"$f":"'S1'!AA197*Weighted!$E$8+'S2'!AA197*Weighted!$F$8+'S3'!AA197*Weighted!$G$8+'S4'!AA197*Weighted!$H$8","v":0},{"$f":"'S1'!AB197*Weighted!$E$8+'S2'!AB197*Weighted!$F$8+'S3'!AB197*Weighted!$G$8+'S4'!AB197*Weighted!$H$8","v":0},{"$f":"'S1'!AC197*Weighted!$E$8+'S2'!AC197*Weighted!$F$8+'S3'!AC197*Weighted!$G$8+'S4'!AC197*Weighted!$H$8","v":0},{"$f":"'S1'!AD197*Weighted!$E$8+'S2'!AD197*Weighted!$F$8+'S3'!AD197*Weighted!$G$8+'S4'!AD197*Weighted!$H$8","v":0},{"$f":"'S1'!AE197*Weighted!$E$8+'S2'!AE197*Weighted!$F$8+'S3'!AE197*Weighted!$G$8+'S4'!AE197*Weighted!$H$8","v":0},{"$f":"'S1'!AF197*Weighted!$E$8+'S2'!AF197*Weighted!$F$8+'S3'!AF197*Weighted!$G$8+'S4'!AF197*Weighted!$H$8","v":0},{"$f":"'S1'!AG197*Weighted!$E$8+'S2'!AG197*Weighted!$F$8+'S3'!AG197*Weighted!$G$8+'S4'!AG197*Weighted!$H$8","v":0},{"$f":"'S1'!AH197*Weighted!$E$8+'S2'!AH197*Weighted!$F$8+'S3'!AH197*Weighted!$G$8+'S4'!AH197*Weighted!$H$8","v":0},{"$f":"'S1'!AI197*Weighted!$E$8+'S2'!AI197*Weighted!$F$8+'S3'!AI197*Weighted!$G$8+'S4'!AI197*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",{"$f":"'S1'!E198*Weighted!$E$8+'S2'!E198*Weighted!$F$8+'S3'!E198*Weighted!$G$8+'S4'!E198*Weighted!$H$8","v":0},{"$f":"'S1'!F198*Weighted!$E$8+'S2'!F198*Weighted!$F$8+'S3'!F198*Weighted!$G$8+'S4'!F198*Weighted!$H$8","v":0},{"$f":"'S1'!G198*Weighted!$E$8+'S2'!G198*Weighted!$F$8+'S3'!G198*Weighted!$G$8+'S4'!G198*Weighted!$H$8","v":0},{"$f":"'S1'!H198*Weighted!$E$8+'S2'!H198*Weighted!$F$8+'S3'!H198*Weighted!$G$8+'S4'!H198*Weighted!$H$8","v":0},{"$f":"'S1'!I198*Weighted!$E$8+'S2'!I198*Weighted!$F$8+'S3'!I198*Weighted!$G$8+'S4'!I198*Weighted!$H$8","v":0},{"$f":"'S1'!J198*Weighted!$E$8+'S2'!J198*Weighted!$F$8+'S3'!J198*Weighted!$G$8+'S4'!J198*Weighted!$H$8","v":0},{"$f":"'S1'!K198*Weighted!$E$8+'S2'!K198*Weighted!$F$8+'S3'!K198*Weighted!$G$8+'S4'!K198*Weighted!$H$8","v":0},{"$f":"'S1'!L198*Weighted!$E$8+'S2'!L198*Weighted!$F$8+'S3'!L198*Weighted!$G$8+'S4'!L198*Weighted!$H$8","v":0},{"$f":"'S1'!M198*Weighted!$E$8+'S2'!M198*Weighted!$F$8+'S3'!M198*Weighted!$G$8+'S4'!M198*Weighted!$H$8","v":0},{"$f":"'S1'!N198*Weighted!$E$8+'S2'!N198*Weighted!$F$8+'S3'!N198*Weighted!$G$8+'S4'!N198*Weighted!$H$8","v":0},{"$f":"'S1'!O198*Weighted!$E$8+'S2'!O198*Weighted!$F$8+'S3'!O198*Weighted!$G$8+'S4'!O198*Weighted!$H$8","v":0},{"$f":"'S1'!P198*Weighted!$E$8+'S2'!P198*Weighted!$F$8+'S3'!P198*Weighted!$G$8+'S4'!P198*Weighted!$H$8","v":0},{"$f":"'S1'!Q198*Weighted!$E$8+'S2'!Q198*Weighted!$F$8+'S3'!Q198*Weighted!$G$8+'S4'!Q198*Weighted!$H$8","v":0},{"$f":"'S1'!R198*Weighted!$E$8+'S2'!R198*Weighted!$F$8+'S3'!R198*Weighted!$G$8+'S4'!R198*Weighted!$H$8","v":0},{"$f":"'S1'!S198*Weighted!$E$8+'S2'!S198*Weighted!$F$8+'S3'!S198*Weighted!$G$8+'S4'!S198*Weighted!$H$8","v":0},{"$f":"'S1'!T198*Weighted!$E$8+'S2'!T198*Weighted!$F$8+'S3'!T198*Weighted!$G$8+'S4'!T198*Weighted!$H$8","v":0},{"$f":"'S1'!U198*Weighted!$E$8+'S2'!U198*Weighted!$F$8+'S3'!U198*Weighted!$G$8+'S4'!U198*Weighted!$H$8","v":0},{"$f":"'S1'!V198*Weighted!$E$8+'S2'!V198*Weighted!$F$8+'S3'!V198*Weighted!$G$8+'S4'!V198*Weighted!$H$8","v":0},{"$f":"'S1'!W198*Weighted!$E$8+'S2'!W198*Weighted!$F$8+'S3'!W198*Weighted!$G$8+'S4'!W198*Weighted!$H$8","v":0},{"$f":"'S1'!X198*Weighted!$E$8+'S2'!X198*Weighted!$F$8+'S3'!X198*Weighted!$G$8+'S4'!X198*Weighted!$H$8","v":0},{"$f":"'S1'!Y198*Weighted!$E$8+'S2'!Y198*Weighted!$F$8+'S3'!Y198*Weighted!$G$8+'S4'!Y198*Weighted!$H$8","v":0},{"$f":"'S1'!Z198*Weighted!$E$8+'S2'!Z198*Weighted!$F$8+'S3'!Z198*Weighted!$G$8+'S4'!Z198*Weighted!$H$8","v":0},{"$f":"'S1'!AA198*Weighted!$E$8+'S2'!AA198*Weighted!$F$8+'S3'!AA198*Weighted!$G$8+'S4'!AA198*Weighted!$H$8","v":0},{"$f":"'S1'!AB198*Weighted!$E$8+'S2'!AB198*Weighted!$F$8+'S3'!AB198*Weighted!$G$8+'S4'!AB198*Weighted!$H$8","v":0},{"$f":"'S1'!AC198*Weighted!$E$8+'S2'!AC198*Weighted!$F$8+'S3'!AC198*Weighted!$G$8+'S4'!AC198*Weighted!$H$8","v":0},{"$f":"'S1'!AD198*Weighted!$E$8+'S2'!AD198*Weighted!$F$8+'S3'!AD198*Weighted!$G$8+'S4'!AD198*Weighted!$H$8","v":0},{"$f":"'S1'!AE198*Weighted!$E$8+'S2'!AE198*Weighted!$F$8+'S3'!AE198*Weighted!$G$8+'S4'!AE198*Weighted!$H$8","v":0},{"$f":"'S1'!AF198*Weighted!$E$8+'S2'!AF198*Weighted!$F$8+'S3'!AF198*Weighted!$G$8+'S4'!AF198*Weighted!$H$8","v":0},{"$f":"'S1'!AG198*Weighted!$E$8+'S2'!AG198*Weighted!$F$8+'S3'!AG198*Weighted!$G$8+'S4'!AG198*Weighted!$H$8","v":0},{"$f":"'S1'!AH198*Weighted!$E$8+'S2'!AH198*Weighted!$F$8+'S3'!AH198*Weighted!$G$8+'S4'!AH198*Weighted!$H$8","v":0},{"$f":"'S1'!AI198*Weighted!$E$8+'S2'!AI198*Weighted!$F$8+'S3'!AI198*Weighted!$G$8+'S4'!AI198*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",{"$f":"'S1'!E199*Weighted!$E$8+'S2'!E199*Weighted!$F$8+'S3'!E199*Weighted!$G$8+'S4'!E199*Weighted!$H$8","v":0},{"$f":"'S1'!F199*Weighted!$E$8+'S2'!F199*Weighted!$F$8+'S3'!F199*Weighted!$G$8+'S4'!F199*Weighted!$H$8","v":0},{"$f":"'S1'!G199*Weighted!$E$8+'S2'!G199*Weighted!$F$8+'S3'!G199*Weighted!$G$8+'S4'!G199*Weighted!$H$8","v":0},{"$f":"'S1'!H199*Weighted!$E$8+'S2'!H199*Weighted!$F$8+'S3'!H199*Weighted!$G$8+'S4'!H199*Weighted!$H$8","v":0},{"$f":"'S1'!I199*Weighted!$E$8+'S2'!I199*Weighted!$F$8+'S3'!I199*Weighted!$G$8+'S4'!I199*Weighted!$H$8","v":0},{"$f":"'S1'!J199*Weighted!$E$8+'S2'!J199*Weighted!$F$8+'S3'!J199*Weighted!$G$8+'S4'!J199*Weighted!$H$8","v":0},{"$f":"'S1'!K199*Weighted!$E$8+'S2'!K199*Weighted!$F$8+'S3'!K199*Weighted!$G$8+'S4'!K199*Weighted!$H$8","v":0},{"$f":"'S1'!L199*Weighted!$E$8+'S2'!L199*Weighted!$F$8+'S3'!L199*Weighted!$G$8+'S4'!L199*Weighted!$H$8","v":0},{"$f":"'S1'!M199*Weighted!$E$8+'S2'!M199*Weighted!$F$8+'S3'!M199*Weighted!$G$8+'S4'!M199*Weighted!$H$8","v":0},{"$f":"'S1'!N199*Weighted!$E$8+'S2'!N199*Weighted!$F$8+'S3'!N199*Weighted!$G$8+'S4'!N199*Weighted!$H$8","v":0},{"$f":"'S1'!O199*Weighted!$E$8+'S2'!O199*Weighted!$F$8+'S3'!O199*Weighted!$G$8+'S4'!O199*Weighted!$H$8","v":0},{"$f":"'S1'!P199*Weighted!$E$8+'S2'!P199*Weighted!$F$8+'S3'!P199*Weighted!$G$8+'S4'!P199*Weighted!$H$8","v":0},{"$f":"'S1'!Q199*Weighted!$E$8+'S2'!Q199*Weighted!$F$8+'S3'!Q199*Weighted!$G$8+'S4'!Q199*Weighted!$H$8","v":0},{"$f":"'S1'!R199*Weighted!$E$8+'S2'!R199*Weighted!$F$8+'S3'!R199*Weighted!$G$8+'S4'!R199*Weighted!$H$8","v":0},{"$f":"'S1'!S199*Weighted!$E$8+'S2'!S199*Weighted!$F$8+'S3'!S199*Weighted!$G$8+'S4'!S199*Weighted!$H$8","v":0},{"$f":"'S1'!T199*Weighted!$E$8+'S2'!T199*Weighted!$F$8+'S3'!T199*Weighted!$G$8+'S4'!T199*Weighted!$H$8","v":0},{"$f":"'S1'!U199*Weighted!$E$8+'S2'!U199*Weighted!$F$8+'S3'!U199*Weighted!$G$8+'S4'!U199*Weighted!$H$8","v":0},{"$f":"'S1'!V199*Weighted!$E$8+'S2'!V199*Weighted!$F$8+'S3'!V199*Weighted!$G$8+'S4'!V199*Weighted!$H$8","v":0},{"$f":"'S1'!W199*Weighted!$E$8+'S2'!W199*Weighted!$F$8+'S3'!W199*Weighted!$G$8+'S4'!W199*Weighted!$H$8","v":0},{"$f":"'S1'!X199*Weighted!$E$8+'S2'!X199*Weighted!$F$8+'S3'!X199*Weighted!$G$8+'S4'!X199*Weighted!$H$8","v":0},{"$f":"'S1'!Y199*Weighted!$E$8+'S2'!Y199*Weighted!$F$8+'S3'!Y199*Weighted!$G$8+'S4'!Y199*Weighted!$H$8","v":0},{"$f":"'S1'!Z199*Weighted!$E$8+'S2'!Z199*Weighted!$F$8+'S3'!Z199*Weighted!$G$8+'S4'!Z199*Weighted!$H$8","v":0},{"$f":"'S1'!AA199*Weighted!$E$8+'S2'!AA199*Weighted!$F$8+'S3'!AA199*Weighted!$G$8+'S4'!AA199*Weighted!$H$8","v":0},{"$f":"'S1'!AB199*Weighted!$E$8+'S2'!AB199*Weighted!$F$8+'S3'!AB199*Weighted!$G$8+'S4'!AB199*Weighted!$H$8","v":0},{"$f":"'S1'!AC199*Weighted!$E$8+'S2'!AC199*Weighted!$F$8+'S3'!AC199*Weighted!$G$8+'S4'!AC199*Weighted!$H$8","v":0},{"$f":"'S1'!AD199*Weighted!$E$8+'S2'!AD199*Weighted!$F$8+'S3'!AD199*Weighted!$G$8+'S4'!AD199*Weighted!$H$8","v":0},{"$f":"'S1'!AE199*Weighted!$E$8+'S2'!AE199*Weighted!$F$8+'S3'!AE199*Weighted!$G$8+'S4'!AE199*Weighted!$H$8","v":0},{"$f":"'S1'!AF199*Weighted!$E$8+'S2'!AF199*Weighted!$F$8+'S3'!AF199*Weighted!$G$8+'S4'!AF199*Weighted!$H$8","v":0},{"$f":"'S1'!AG199*Weighted!$E$8+'S2'!AG199*Weighted!$F$8+'S3'!AG199*Weighted!$G$8+'S4'!AG199*Weighted!$H$8","v":0},{"$f":"'S1'!AH199*Weighted!$E$8+'S2'!AH199*Weighted!$F$8+'S3'!AH199*Weighted!$G$8+'S4'!AH199*Weighted!$H$8","v":0},{"$f":"'S1'!AI199*Weighted!$E$8+'S2'!AI199*Weighted!$F$8+'S3'!AI199*Weighted!$G$8+'S4'!AI199*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",{"$f":"'S1'!E200*Weighted!$E$8+'S2'!E200*Weighted!$F$8+'S3'!E200*Weighted!$G$8+'S4'!E200*Weighted!$H$8","v":0},{"$f":"'S1'!F200*Weighted!$E$8+'S2'!F200*Weighted!$F$8+'S3'!F200*Weighted!$G$8+'S4'!F200*Weighted!$H$8","v":0},{"$f":"'S1'!G200*Weighted!$E$8+'S2'!G200*Weighted!$F$8+'S3'!G200*Weighted!$G$8+'S4'!G200*Weighted!$H$8","v":0},{"$f":"'S1'!H200*Weighted!$E$8+'S2'!H200*Weighted!$F$8+'S3'!H200*Weighted!$G$8+'S4'!H200*Weighted!$H$8","v":0},{"$f":"'S1'!I200*Weighted!$E$8+'S2'!I200*Weighted!$F$8+'S3'!I200*Weighted!$G$8+'S4'!I200*Weighted!$H$8","v":0},{"$f":"'S1'!J200*Weighted!$E$8+'S2'!J200*Weighted!$F$8+'S3'!J200*Weighted!$G$8+'S4'!J200*Weighted!$H$8","v":0},{"$f":"'S1'!K200*Weighted!$E$8+'S2'!K200*Weighted!$F$8+'S3'!K200*Weighted!$G$8+'S4'!K200*Weighted!$H$8","v":0},{"$f":"'S1'!L200*Weighted!$E$8+'S2'!L200*Weighted!$F$8+'S3'!L200*Weighted!$G$8+'S4'!L200*Weighted!$H$8","v":0},{"$f":"'S1'!M200*Weighted!$E$8+'S2'!M200*Weighted!$F$8+'S3'!M200*Weighted!$G$8+'S4'!M200*Weighted!$H$8","v":0},{"$f":"'S1'!N200*Weighted!$E$8+'S2'!N200*Weighted!$F$8+'S3'!N200*Weighted!$G$8+'S4'!N200*Weighted!$H$8","v":0},{"$f":"'S1'!O200*Weighted!$E$8+'S2'!O200*Weighted!$F$8+'S3'!O200*Weighted!$G$8+'S4'!O200*Weighted!$H$8","v":0},{"$f":"'S1'!P200*Weighted!$E$8+'S2'!P200*Weighted!$F$8+'S3'!P200*Weighted!$G$8+'S4'!P200*Weighted!$H$8","v":0},{"$f":"'S1'!Q200*Weighted!$E$8+'S2'!Q200*Weighted!$F$8+'S3'!Q200*Weighted!$G$8+'S4'!Q200*Weighted!$H$8","v":0},{"$f":"'S1'!R200*Weighted!$E$8+'S2'!R200*Weighted!$F$8+'S3'!R200*Weighted!$G$8+'S4'!R200*Weighted!$H$8","v":0},{"$f":"'S1'!S200*Weighted!$E$8+'S2'!S200*Weighted!$F$8+'S3'!S200*Weighted!$G$8+'S4'!S200*Weighted!$H$8","v":0},{"$f":"'S1'!T200*Weighted!$E$8+'S2'!T200*Weighted!$F$8+'S3'!T200*Weighted!$G$8+'S4'!T200*Weighted!$H$8","v":0},{"$f":"'S1'!U200*Weighted!$E$8+'S2'!U200*Weighted!$F$8+'S3'!U200*Weighted!$G$8+'S4'!U200*Weighted!$H$8","v":0},{"$f":"'S1'!V200*Weighted!$E$8+'S2'!V200*Weighted!$F$8+'S3'!V200*Weighted!$G$8+'S4'!V200*Weighted!$H$8","v":0},{"$f":"'S1'!W200*Weighted!$E$8+'S2'!W200*Weighted!$F$8+'S3'!W200*Weighted!$G$8+'S4'!W200*Weighted!$H$8","v":0},{"$f":"'S1'!X200*Weighted!$E$8+'S2'!X200*Weighted!$F$8+'S3'!X200*Weighted!$G$8+'S4'!X200*Weighted!$H$8","v":0},{"$f":"'S1'!Y200*Weighted!$E$8+'S2'!Y200*Weighted!$F$8+'S3'!Y200*Weighted!$G$8+'S4'!Y200*Weighted!$H$8","v":0},{"$f":"'S1'!Z200*Weighted!$E$8+'S2'!Z200*Weighted!$F$8+'S3'!Z200*Weighted!$G$8+'S4'!Z200*Weighted!$H$8","v":0},{"$f":"'S1'!AA200*Weighted!$E$8+'S2'!AA200*Weighted!$F$8+'S3'!AA200*Weighted!$G$8+'S4'!AA200*Weighted!$H$8","v":0},{"$f":"'S1'!AB200*Weighted!$E$8+'S2'!AB200*Weighted!$F$8+'S3'!AB200*Weighted!$G$8+'S4'!AB200*Weighted!$H$8","v":0},{"$f":"'S1'!AC200*Weighted!$E$8+'S2'!AC200*Weighted!$F$8+'S3'!AC200*Weighted!$G$8+'S4'!AC200*Weighted!$H$8","v":0},{"$f":"'S1'!AD200*Weighted!$E$8+'S2'!AD200*Weighted!$F$8+'S3'!AD200*Weighted!$G$8+'S4'!AD200*Weighted!$H$8","v":0},{"$f":"'S1'!AE200*Weighted!$E$8+'S2'!AE200*Weighted!$F$8+'S3'!AE200*Weighted!$G$8+'S4'!AE200*Weighted!$H$8","v":0},{"$f":"'S1'!AF200*Weighted!$E$8+'S2'!AF200*Weighted!$F$8+'S3'!AF200*Weighted!$G$8+'S4'!AF200*Weighted!$H$8","v":0},{"$f":"'S1'!AG200*Weighted!$E$8+'S2'!AG200*Weighted!$F$8+'S3'!AG200*Weighted!$G$8+'S4'!AG200*Weighted!$H$8","v":0},{"$f":"'S1'!AH200*Weighted!$E$8+'S2'!AH200*Weighted!$F$8+'S3'!AH200*Weighted!$G$8+'S4'!AH200*Weighted!$H$8","v":0},{"$f":"'S1'!AI200*Weighted!$E$8+'S2'!AI200*Weighted!$F$8+'S3'!AI200*Weighted!$G$8+'S4'!AI200*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",{"$f":"'S1'!E201*Weighted!$E$8+'S2'!E201*Weighted!$F$8+'S3'!E201*Weighted!$G$8+'S4'!E201*Weighted!$H$8","v":0},{"$f":"'S1'!F201*Weighted!$E$8+'S2'!F201*Weighted!$F$8+'S3'!F201*Weighted!$G$8+'S4'!F201*Weighted!$H$8","v":0},{"$f":"'S1'!G201*Weighted!$E$8+'S2'!G201*Weighted!$F$8+'S3'!G201*Weighted!$G$8+'S4'!G201*Weighted!$H$8","v":0},{"$f":"'S1'!H201*Weighted!$E$8+'S2'!H201*Weighted!$F$8+'S3'!H201*Weighted!$G$8+'S4'!H201*Weighted!$H$8","v":0},{"$f":"'S1'!I201*Weighted!$E$8+'S2'!I201*Weighted!$F$8+'S3'!I201*Weighted!$G$8+'S4'!I201*Weighted!$H$8","v":0},{"$f":"'S1'!J201*Weighted!$E$8+'S2'!J201*Weighted!$F$8+'S3'!J201*Weighted!$G$8+'S4'!J201*Weighted!$H$8","v":0},{"$f":"'S1'!K201*Weighted!$E$8+'S2'!K201*Weighted!$F$8+'S3'!K201*Weighted!$G$8+'S4'!K201*Weighted!$H$8","v":0},{"$f":"'S1'!L201*Weighted!$E$8+'S2'!L201*Weighted!$F$8+'S3'!L201*Weighted!$G$8+'S4'!L201*Weighted!$H$8","v":0},{"$f":"'S1'!M201*Weighted!$E$8+'S2'!M201*Weighted!$F$8+'S3'!M201*Weighted!$G$8+'S4'!M201*Weighted!$H$8","v":0},{"$f":"'S1'!N201*Weighted!$E$8+'S2'!N201*Weighted!$F$8+'S3'!N201*Weighted!$G$8+'S4'!N201*Weighted!$H$8","v":0},{"$f":"'S1'!O201*Weighted!$E$8+'S2'!O201*Weighted!$F$8+'S3'!O201*Weighted!$G$8+'S4'!O201*Weighted!$H$8","v":0},{"$f":"'S1'!P201*Weighted!$E$8+'S2'!P201*Weighted!$F$8+'S3'!P201*Weighted!$G$8+'S4'!P201*Weighted!$H$8","v":0},{"$f":"'S1'!Q201*Weighted!$E$8+'S2'!Q201*Weighted!$F$8+'S3'!Q201*Weighted!$G$8+'S4'!Q201*Weighted!$H$8","v":0},{"$f":"'S1'!R201*Weighted!$E$8+'S2'!R201*Weighted!$F$8+'S3'!R201*Weighted!$G$8+'S4'!R201*Weighted!$H$8","v":0},{"$f":"'S1'!S201*Weighted!$E$8+'S2'!S201*Weighted!$F$8+'S3'!S201*Weighted!$G$8+'S4'!S201*Weighted!$H$8","v":0},{"$f":"'S1'!T201*Weighted!$E$8+'S2'!T201*Weighted!$F$8+'S3'!T201*Weighted!$G$8+'S4'!T201*Weighted!$H$8","v":0},{"$f":"'S1'!U201*Weighted!$E$8+'S2'!U201*Weighted!$F$8+'S3'!U201*Weighted!$G$8+'S4'!U201*Weighted!$H$8","v":0},{"$f":"'S1'!V201*Weighted!$E$8+'S2'!V201*Weighted!$F$8+'S3'!V201*Weighted!$G$8+'S4'!V201*Weighted!$H$8","v":0},{"$f":"'S1'!W201*Weighted!$E$8+'S2'!W201*Weighted!$F$8+'S3'!W201*Weighted!$G$8+'S4'!W201*Weighted!$H$8","v":0},{"$f":"'S1'!X201*Weighted!$E$8+'S2'!X201*Weighted!$F$8+'S3'!X201*Weighted!$G$8+'S4'!X201*Weighted!$H$8","v":0},{"$f":"'S1'!Y201*Weighted!$E$8+'S2'!Y201*Weighted!$F$8+'S3'!Y201*Weighted!$G$8+'S4'!Y201*Weighted!$H$8","v":0},{"$f":"'S1'!Z201*Weighted!$E$8+'S2'!Z201*Weighted!$F$8+'S3'!Z201*Weighted!$G$8+'S4'!Z201*Weighted!$H$8","v":0},{"$f":"'S1'!AA201*Weighted!$E$8+'S2'!AA201*Weighted!$F$8+'S3'!AA201*Weighted!$G$8+'S4'!AA201*Weighted!$H$8","v":0},{"$f":"'S1'!AB201*Weighted!$E$8+'S2'!AB201*Weighted!$F$8+'S3'!AB201*Weighted!$G$8+'S4'!AB201*Weighted!$H$8","v":0},{"$f":"'S1'!AC201*Weighted!$E$8+'S2'!AC201*Weighted!$F$8+'S3'!AC201*Weighted!$G$8+'S4'!AC201*Weighted!$H$8","v":0},{"$f":"'S1'!AD201*Weighted!$E$8+'S2'!AD201*Weighted!$F$8+'S3'!AD201*Weighted!$G$8+'S4'!AD201*Weighted!$H$8","v":0},{"$f":"'S1'!AE201*Weighted!$E$8+'S2'!AE201*Weighted!$F$8+'S3'!AE201*Weighted!$G$8+'S4'!AE201*Weighted!$H$8","v":0},{"$f":"'S1'!AF201*Weighted!$E$8+'S2'!AF201*Weighted!$F$8+'S3'!AF201*Weighted!$G$8+'S4'!AF201*Weighted!$H$8","v":0},{"$f":"'S1'!AG201*Weighted!$E$8+'S2'!AG201*Weighted!$F$8+'S3'!AG201*Weighted!$G$8+'S4'!AG201*Weighted!$H$8","v":0},{"$f":"'S1'!AH201*Weighted!$E$8+'S2'!AH201*Weighted!$F$8+'S3'!AH201*Weighted!$G$8+'S4'!AH201*Weighted!$H$8","v":0},{"$f":"'S1'!AI201*Weighted!$E$8+'S2'!AI201*Weighted!$F$8+'S3'!AI201*Weighted!$G$8+'S4'!AI201*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",{"$f":"'S1'!E202*Weighted!$E$8+'S2'!E202*Weighted!$F$8+'S3'!E202*Weighted!$G$8+'S4'!E202*Weighted!$H$8","v":0},{"$f":"'S1'!F202*Weighted!$E$8+'S2'!F202*Weighted!$F$8+'S3'!F202*Weighted!$G$8+'S4'!F202*Weighted!$H$8","v":0},{"$f":"'S1'!G202*Weighted!$E$8+'S2'!G202*Weighted!$F$8+'S3'!G202*Weighted!$G$8+'S4'!G202*Weighted!$H$8","v":0},{"$f":"'S1'!H202*Weighted!$E$8+'S2'!H202*Weighted!$F$8+'S3'!H202*Weighted!$G$8+'S4'!H202*Weighted!$H$8","v":0},{"$f":"'S1'!I202*Weighted!$E$8+'S2'!I202*Weighted!$F$8+'S3'!I202*Weighted!$G$8+'S4'!I202*Weighted!$H$8","v":0},{"$f":"'S1'!J202*Weighted!$E$8+'S2'!J202*Weighted!$F$8+'S3'!J202*Weighted!$G$8+'S4'!J202*Weighted!$H$8","v":0},{"$f":"'S1'!K202*Weighted!$E$8+'S2'!K202*Weighted!$F$8+'S3'!K202*Weighted!$G$8+'S4'!K202*Weighted!$H$8","v":0},{"$f":"'S1'!L202*Weighted!$E$8+'S2'!L202*Weighted!$F$8+'S3'!L202*Weighted!$G$8+'S4'!L202*Weighted!$H$8","v":0},{"$f":"'S1'!M202*Weighted!$E$8+'S2'!M202*Weighted!$F$8+'S3'!M202*Weighted!$G$8+'S4'!M202*Weighted!$H$8","v":0},{"$f":"'S1'!N202*Weighted!$E$8+'S2'!N202*Weighted!$F$8+'S3'!N202*Weighted!$G$8+'S4'!N202*Weighted!$H$8","v":0},{"$f":"'S1'!O202*Weighted!$E$8+'S2'!O202*Weighted!$F$8+'S3'!O202*Weighted!$G$8+'S4'!O202*Weighted!$H$8","v":0},{"$f":"'S1'!P202*Weighted!$E$8+'S2'!P202*Weighted!$F$8+'S3'!P202*Weighted!$G$8+'S4'!P202*Weighted!$H$8","v":0},{"$f":"'S1'!Q202*Weighted!$E$8+'S2'!Q202*Weighted!$F$8+'S3'!Q202*Weighted!$G$8+'S4'!Q202*Weighted!$H$8","v":0},{"$f":"'S1'!R202*Weighted!$E$8+'S2'!R202*Weighted!$F$8+'S3'!R202*Weighted!$G$8+'S4'!R202*Weighted!$H$8","v":0},{"$f":"'S1'!S202*Weighted!$E$8+'S2'!S202*Weighted!$F$8+'S3'!S202*Weighted!$G$8+'S4'!S202*Weighted!$H$8","v":0},{"$f":"'S1'!T202*Weighted!$E$8+'S2'!T202*Weighted!$F$8+'S3'!T202*Weighted!$G$8+'S4'!T202*Weighted!$H$8","v":0},{"$f":"'S1'!U202*Weighted!$E$8+'S2'!U202*Weighted!$F$8+'S3'!U202*Weighted!$G$8+'S4'!U202*Weighted!$H$8","v":0},{"$f":"'S1'!V202*Weighted!$E$8+'S2'!V202*Weighted!$F$8+'S3'!V202*Weighted!$G$8+'S4'!V202*Weighted!$H$8","v":0},{"$f":"'S1'!W202*Weighted!$E$8+'S2'!W202*Weighted!$F$8+'S3'!W202*Weighted!$G$8+'S4'!W202*Weighted!$H$8","v":0},{"$f":"'S1'!X202*Weighted!$E$8+'S2'!X202*Weighted!$F$8+'S3'!X202*Weighted!$G$8+'S4'!X202*Weighted!$H$8","v":0},{"$f":"'S1'!Y202*Weighted!$E$8+'S2'!Y202*Weighted!$F$8+'S3'!Y202*Weighted!$G$8+'S4'!Y202*Weighted!$H$8","v":0},{"$f":"'S1'!Z202*Weighted!$E$8+'S2'!Z202*Weighted!$F$8+'S3'!Z202*Weighted!$G$8+'S4'!Z202*Weighted!$H$8","v":0},{"$f":"'S1'!AA202*Weighted!$E$8+'S2'!AA202*Weighted!$F$8+'S3'!AA202*Weighted!$G$8+'S4'!AA202*Weighted!$H$8","v":0},{"$f":"'S1'!AB202*Weighted!$E$8+'S2'!AB202*Weighted!$F$8+'S3'!AB202*Weighted!$G$8+'S4'!AB202*Weighted!$H$8","v":0},{"$f":"'S1'!AC202*Weighted!$E$8+'S2'!AC202*Weighted!$F$8+'S3'!AC202*Weighted!$G$8+'S4'!AC202*Weighted!$H$8","v":0},{"$f":"'S1'!AD202*Weighted!$E$8+'S2'!AD202*Weighted!$F$8+'S3'!AD202*Weighted!$G$8+'S4'!AD202*Weighted!$H$8","v":0},{"$f":"'S1'!AE202*Weighted!$E$8+'S2'!AE202*Weighted!$F$8+'S3'!AE202*Weighted!$G$8+'S4'!AE202*Weighted!$H$8","v":0},{"$f":"'S1'!AF202*Weighted!$E$8+'S2'!AF202*Weighted!$F$8+'S3'!AF202*Weighted!$G$8+'S4'!AF202*Weighted!$H$8","v":0},{"$f":"'S1'!AG202*Weighted!$E$8+'S2'!AG202*Weighted!$F$8+'S3'!AG202*Weighted!$G$8+'S4'!AG202*Weighted!$H$8","v":0},{"$f":"'S1'!AH202*Weighted!$E$8+'S2'!AH202*Weighted!$F$8+'S3'!AH202*Weighted!$G$8+'S4'!AH202*Weighted!$H$8","v":0},{"$f":"'S1'!AI202*Weighted!$E$8+'S2'!AI202*Weighted!$F$8+'S3'!AI202*Weighted!$G$8+'S4'!AI202*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",{"$f":"'S1'!E203*Weighted!$E$8+'S2'!E203*Weighted!$F$8+'S3'!E203*Weighted!$G$8+'S4'!E203*Weighted!$H$8","v":0},{"$f":"'S1'!F203*Weighted!$E$8+'S2'!F203*Weighted!$F$8+'S3'!F203*Weighted!$G$8+'S4'!F203*Weighted!$H$8","v":0},{"$f":"'S1'!G203*Weighted!$E$8+'S2'!G203*Weighted!$F$8+'S3'!G203*Weighted!$G$8+'S4'!G203*Weighted!$H$8","v":0},{"$f":"'S1'!H203*Weighted!$E$8+'S2'!H203*Weighted!$F$8+'S3'!H203*Weighted!$G$8+'S4'!H203*Weighted!$H$8","v":0},{"$f":"'S1'!I203*Weighted!$E$8+'S2'!I203*Weighted!$F$8+'S3'!I203*Weighted!$G$8+'S4'!I203*Weighted!$H$8","v":0},{"$f":"'S1'!J203*Weighted!$E$8+'S2'!J203*Weighted!$F$8+'S3'!J203*Weighted!$G$8+'S4'!J203*Weighted!$H$8","v":0},{"$f":"'S1'!K203*Weighted!$E$8+'S2'!K203*Weighted!$F$8+'S3'!K203*Weighted!$G$8+'S4'!K203*Weighted!$H$8","v":0},{"$f":"'S1'!L203*Weighted!$E$8+'S2'!L203*Weighted!$F$8+'S3'!L203*Weighted!$G$8+'S4'!L203*Weighted!$H$8","v":0},{"$f":"'S1'!M203*Weighted!$E$8+'S2'!M203*Weighted!$F$8+'S3'!M203*Weighted!$G$8+'S4'!M203*Weighted!$H$8","v":0},{"$f":"'S1'!N203*Weighted!$E$8+'S2'!N203*Weighted!$F$8+'S3'!N203*Weighted!$G$8+'S4'!N203*Weighted!$H$8","v":0},{"$f":"'S1'!O203*Weighted!$E$8+'S2'!O203*Weighted!$F$8+'S3'!O203*Weighted!$G$8+'S4'!O203*Weighted!$H$8","v":0},{"$f":"'S1'!P203*Weighted!$E$8+'S2'!P203*Weighted!$F$8+'S3'!P203*Weighted!$G$8+'S4'!P203*Weighted!$H$8","v":0},{"$f":"'S1'!Q203*Weighted!$E$8+'S2'!Q203*Weighted!$F$8+'S3'!Q203*Weighted!$G$8+'S4'!Q203*Weighted!$H$8","v":0},{"$f":"'S1'!R203*Weighted!$E$8+'S2'!R203*Weighted!$F$8+'S3'!R203*Weighted!$G$8+'S4'!R203*Weighted!$H$8","v":0},{"$f":"'S1'!S203*Weighted!$E$8+'S2'!S203*Weighted!$F$8+'S3'!S203*Weighted!$G$8+'S4'!S203*Weighted!$H$8","v":0},{"$f":"'S1'!T203*Weighted!$E$8+'S2'!T203*Weighted!$F$8+'S3'!T203*Weighted!$G$8+'S4'!T203*Weighted!$H$8","v":0},{"$f":"'S1'!U203*Weighted!$E$8+'S2'!U203*Weighted!$F$8+'S3'!U203*Weighted!$G$8+'S4'!U203*Weighted!$H$8","v":0},{"$f":"'S1'!V203*Weighted!$E$8+'S2'!V203*Weighted!$F$8+'S3'!V203*Weighted!$G$8+'S4'!V203*Weighted!$H$8","v":0},{"$f":"'S1'!W203*Weighted!$E$8+'S2'!W203*Weighted!$F$8+'S3'!W203*Weighted!$G$8+'S4'!W203*Weighted!$H$8","v":0},{"$f":"'S1'!X203*Weighted!$E$8+'S2'!X203*Weighted!$F$8+'S3'!X203*Weighted!$G$8+'S4'!X203*Weighted!$H$8","v":0},{"$f":"'S1'!Y203*Weighted!$E$8+'S2'!Y203*Weighted!$F$8+'S3'!Y203*Weighted!$G$8+'S4'!Y203*Weighted!$H$8","v":0},{"$f":"'S1'!Z203*Weighted!$E$8+'S2'!Z203*Weighted!$F$8+'S3'!Z203*Weighted!$G$8+'S4'!Z203*Weighted!$H$8","v":0},{"$f":"'S1'!AA203*Weighted!$E$8+'S2'!AA203*Weighted!$F$8+'S3'!AA203*Weighted!$G$8+'S4'!AA203*Weighted!$H$8","v":0},{"$f":"'S1'!AB203*Weighted!$E$8+'S2'!AB203*Weighted!$F$8+'S3'!AB203*Weighted!$G$8+'S4'!AB203*Weighted!$H$8","v":0},{"$f":"'S1'!AC203*Weighted!$E$8+'S2'!AC203*Weighted!$F$8+'S3'!AC203*Weighted!$G$8+'S4'!AC203*Weighted!$H$8","v":0},{"$f":"'S1'!AD203*Weighted!$E$8+'S2'!AD203*Weighted!$F$8+'S3'!AD203*Weighted!$G$8+'S4'!AD203*Weighted!$H$8","v":0},{"$f":"'S1'!AE203*Weighted!$E$8+'S2'!AE203*Weighted!$F$8+'S3'!AE203*Weighted!$G$8+'S4'!AE203*Weighted!$H$8","v":0},{"$f":"'S1'!AF203*Weighted!$E$8+'S2'!AF203*Weighted!$F$8+'S3'!AF203*Weighted!$G$8+'S4'!AF203*Weighted!$H$8","v":0},{"$f":"'S1'!AG203*Weighted!$E$8+'S2'!AG203*Weighted!$F$8+'S3'!AG203*Weighted!$G$8+'S4'!AG203*Weighted!$H$8","v":0},{"$f":"'S1'!AH203*Weighted!$E$8+'S2'!AH203*Weighted!$F$8+'S3'!AH203*Weighted!$G$8+'S4'!AH203*Weighted!$H$8","v":0},{"$f":"'S1'!AI203*Weighted!$E$8+'S2'!AI203*Weighted!$F$8+'S3'!AI203*Weighted!$G$8+'S4'!AI203*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",{"$f":"'S1'!E204*Weighted!$E$8+'S2'!E204*Weighted!$F$8+'S3'!E204*Weighted!$G$8+'S4'!E204*Weighted!$H$8","v":0},{"$f":"'S1'!F204*Weighted!$E$8+'S2'!F204*Weighted!$F$8+'S3'!F204*Weighted!$G$8+'S4'!F204*Weighted!$H$8","v":0},{"$f":"'S1'!G204*Weighted!$E$8+'S2'!G204*Weighted!$F$8+'S3'!G204*Weighted!$G$8+'S4'!G204*Weighted!$H$8","v":0},{"$f":"'S1'!H204*Weighted!$E$8+'S2'!H204*Weighted!$F$8+'S3'!H204*Weighted!$G$8+'S4'!H204*Weighted!$H$8","v":0},{"$f":"'S1'!I204*Weighted!$E$8+'S2'!I204*Weighted!$F$8+'S3'!I204*Weighted!$G$8+'S4'!I204*Weighted!$H$8","v":0},{"$f":"'S1'!J204*Weighted!$E$8+'S2'!J204*Weighted!$F$8+'S3'!J204*Weighted!$G$8+'S4'!J204*Weighted!$H$8","v":0},{"$f":"'S1'!K204*Weighted!$E$8+'S2'!K204*Weighted!$F$8+'S3'!K204*Weighted!$G$8+'S4'!K204*Weighted!$H$8","v":0},{"$f":"'S1'!L204*Weighted!$E$8+'S2'!L204*Weighted!$F$8+'S3'!L204*Weighted!$G$8+'S4'!L204*Weighted!$H$8","v":0},{"$f":"'S1'!M204*Weighted!$E$8+'S2'!M204*Weighted!$F$8+'S3'!M204*Weighted!$G$8+'S4'!M204*Weighted!$H$8","v":0},{"$f":"'S1'!N204*Weighted!$E$8+'S2'!N204*Weighted!$F$8+'S3'!N204*Weighted!$G$8+'S4'!N204*Weighted!$H$8","v":0},{"$f":"'S1'!O204*Weighted!$E$8+'S2'!O204*Weighted!$F$8+'S3'!O204*Weighted!$G$8+'S4'!O204*Weighted!$H$8","v":0},{"$f":"'S1'!P204*Weighted!$E$8+'S2'!P204*Weighted!$F$8+'S3'!P204*Weighted!$G$8+'S4'!P204*Weighted!$H$8","v":0},{"$f":"'S1'!Q204*Weighted!$E$8+'S2'!Q204*Weighted!$F$8+'S3'!Q204*Weighted!$G$8+'S4'!Q204*Weighted!$H$8","v":0},{"$f":"'S1'!R204*Weighted!$E$8+'S2'!R204*Weighted!$F$8+'S3'!R204*Weighted!$G$8+'S4'!R204*Weighted!$H$8","v":0},{"$f":"'S1'!S204*Weighted!$E$8+'S2'!S204*Weighted!$F$8+'S3'!S204*Weighted!$G$8+'S4'!S204*Weighted!$H$8","v":0},{"$f":"'S1'!T204*Weighted!$E$8+'S2'!T204*Weighted!$F$8+'S3'!T204*Weighted!$G$8+'S4'!T204*Weighted!$H$8","v":0},{"$f":"'S1'!U204*Weighted!$E$8+'S2'!U204*Weighted!$F$8+'S3'!U204*Weighted!$G$8+'S4'!U204*Weighted!$H$8","v":0},{"$f":"'S1'!V204*Weighted!$E$8+'S2'!V204*Weighted!$F$8+'S3'!V204*Weighted!$G$8+'S4'!V204*Weighted!$H$8","v":0},{"$f":"'S1'!W204*Weighted!$E$8+'S2'!W204*Weighted!$F$8+'S3'!W204*Weighted!$G$8+'S4'!W204*Weighted!$H$8","v":0},{"$f":"'S1'!X204*Weighted!$E$8+'S2'!X204*Weighted!$F$8+'S3'!X204*Weighted!$G$8+'S4'!X204*Weighted!$H$8","v":0},{"$f":"'S1'!Y204*Weighted!$E$8+'S2'!Y204*Weighted!$F$8+'S3'!Y204*Weighted!$G$8+'S4'!Y204*Weighted!$H$8","v":0},{"$f":"'S1'!Z204*Weighted!$E$8+'S2'!Z204*Weighted!$F$8+'S3'!Z204*Weighted!$G$8+'S4'!Z204*Weighted!$H$8","v":0},{"$f":"'S1'!AA204*Weighted!$E$8+'S2'!AA204*Weighted!$F$8+'S3'!AA204*Weighted!$G$8+'S4'!AA204*Weighted!$H$8","v":0},{"$f":"'S1'!AB204*Weighted!$E$8+'S2'!AB204*Weighted!$F$8+'S3'!AB204*Weighted!$G$8+'S4'!AB204*Weighted!$H$8","v":0},{"$f":"'S1'!AC204*Weighted!$E$8+'S2'!AC204*Weighted!$F$8+'S3'!AC204*Weighted!$G$8+'S4'!AC204*Weighted!$H$8","v":0},{"$f":"'S1'!AD204*Weighted!$E$8+'S2'!AD204*Weighted!$F$8+'S3'!AD204*Weighted!$G$8+'S4'!AD204*Weighted!$H$8","v":0},{"$f":"'S1'!AE204*Weighted!$E$8+'S2'!AE204*Weighted!$F$8+'S3'!AE204*Weighted!$G$8+'S4'!AE204*Weighted!$H$8","v":0},{"$f":"'S1'!AF204*Weighted!$E$8+'S2'!AF204*Weighted!$F$8+'S3'!AF204*Weighted!$G$8+'S4'!AF204*Weighted!$H$8","v":0},{"$f":"'S1'!AG204*Weighted!$E$8+'S2'!AG204*Weighted!$F$8+'S3'!AG204*Weighted!$G$8+'S4'!AG204*Weighted!$H$8","v":0},{"$f":"'S1'!AH204*Weighted!$E$8+'S2'!AH204*Weighted!$F$8+'S3'!AH204*Weighted!$G$8+'S4'!AH204*Weighted!$H$8","v":0},{"$f":"'S1'!AI204*Weighted!$E$8+'S2'!AI204*Weighted!$F$8+'S3'!AI204*Weighted!$G$8+'S4'!AI204*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",{"$f":"'S1'!E205*Weighted!$E$8+'S2'!E205*Weighted!$F$8+'S3'!E205*Weighted!$G$8+'S4'!E205*Weighted!$H$8","v":0},{"$f":"'S1'!F205*Weighted!$E$8+'S2'!F205*Weighted!$F$8+'S3'!F205*Weighted!$G$8+'S4'!F205*Weighted!$H$8","v":0},{"$f":"'S1'!G205*Weighted!$E$8+'S2'!G205*Weighted!$F$8+'S3'!G205*Weighted!$G$8+'S4'!G205*Weighted!$H$8","v":0},{"$f":"'S1'!H205*Weighted!$E$8+'S2'!H205*Weighted!$F$8+'S3'!H205*Weighted!$G$8+'S4'!H205*Weighted!$H$8","v":0},{"$f":"'S1'!I205*Weighted!$E$8+'S2'!I205*Weighted!$F$8+'S3'!I205*Weighted!$G$8+'S4'!I205*Weighted!$H$8","v":0},{"$f":"'S1'!J205*Weighted!$E$8+'S2'!J205*Weighted!$F$8+'S3'!J205*Weighted!$G$8+'S4'!J205*Weighted!$H$8","v":0},{"$f":"'S1'!K205*Weighted!$E$8+'S2'!K205*Weighted!$F$8+'S3'!K205*Weighted!$G$8+'S4'!K205*Weighted!$H$8","v":0},{"$f":"'S1'!L205*Weighted!$E$8+'S2'!L205*Weighted!$F$8+'S3'!L205*Weighted!$G$8+'S4'!L205*Weighted!$H$8","v":0},{"$f":"'S1'!M205*Weighted!$E$8+'S2'!M205*Weighted!$F$8+'S3'!M205*Weighted!$G$8+'S4'!M205*Weighted!$H$8","v":0},{"$f":"'S1'!N205*Weighted!$E$8+'S2'!N205*Weighted!$F$8+'S3'!N205*Weighted!$G$8+'S4'!N205*Weighted!$H$8","v":0},{"$f":"'S1'!O205*Weighted!$E$8+'S2'!O205*Weighted!$F$8+'S3'!O205*Weighted!$G$8+'S4'!O205*Weighted!$H$8","v":0},{"$f":"'S1'!P205*Weighted!$E$8+'S2'!P205*Weighted!$F$8+'S3'!P205*Weighted!$G$8+'S4'!P205*Weighted!$H$8","v":0},{"$f":"'S1'!Q205*Weighted!$E$8+'S2'!Q205*Weighted!$F$8+'S3'!Q205*Weighted!$G$8+'S4'!Q205*Weighted!$H$8","v":0},{"$f":"'S1'!R205*Weighted!$E$8+'S2'!R205*Weighted!$F$8+'S3'!R205*Weighted!$G$8+'S4'!R205*Weighted!$H$8","v":0},{"$f":"'S1'!S205*Weighted!$E$8+'S2'!S205*Weighted!$F$8+'S3'!S205*Weighted!$G$8+'S4'!S205*Weighted!$H$8","v":0},{"$f":"'S1'!T205*Weighted!$E$8+'S2'!T205*Weighted!$F$8+'S3'!T205*Weighted!$G$8+'S4'!T205*Weighted!$H$8","v":0},{"$f":"'S1'!U205*Weighted!$E$8+'S2'!U205*Weighted!$F$8+'S3'!U205*Weighted!$G$8+'S4'!U205*Weighted!$H$8","v":0},{"$f":"'S1'!V205*Weighted!$E$8+'S2'!V205*Weighted!$F$8+'S3'!V205*Weighted!$G$8+'S4'!V205*Weighted!$H$8","v":0},{"$f":"'S1'!W205*Weighted!$E$8+'S2'!W205*Weighted!$F$8+'S3'!W205*Weighted!$G$8+'S4'!W205*Weighted!$H$8","v":0},{"$f":"'S1'!X205*Weighted!$E$8+'S2'!X205*Weighted!$F$8+'S3'!X205*Weighted!$G$8+'S4'!X205*Weighted!$H$8","v":0},{"$f":"'S1'!Y205*Weighted!$E$8+'S2'!Y205*Weighted!$F$8+'S3'!Y205*Weighted!$G$8+'S4'!Y205*Weighted!$H$8","v":0},{"$f":"'S1'!Z205*Weighted!$E$8+'S2'!Z205*Weighted!$F$8+'S3'!Z205*Weighted!$G$8+'S4'!Z205*Weighted!$H$8","v":0},{"$f":"'S1'!AA205*Weighted!$E$8+'S2'!AA205*Weighted!$F$8+'S3'!AA205*Weighted!$G$8+'S4'!AA205*Weighted!$H$8","v":0},{"$f":"'S1'!AB205*Weighted!$E$8+'S2'!AB205*Weighted!$F$8+'S3'!AB205*Weighted!$G$8+'S4'!AB205*Weighted!$H$8","v":0},{"$f":"'S1'!AC205*Weighted!$E$8+'S2'!AC205*Weighted!$F$8+'S3'!AC205*Weighted!$G$8+'S4'!AC205*Weighted!$H$8","v":0},{"$f":"'S1'!AD205*Weighted!$E$8+'S2'!AD205*Weighted!$F$8+'S3'!AD205*Weighted!$G$8+'S4'!AD205*Weighted!$H$8","v":0},{"$f":"'S1'!AE205*Weighted!$E$8+'S2'!AE205*Weighted!$F$8+'S3'!AE205*Weighted!$G$8+'S4'!AE205*Weighted!$H$8","v":0},{"$f":"'S1'!AF205*Weighted!$E$8+'S2'!AF205*Weighted!$F$8+'S3'!AF205*Weighted!$G$8+'S4'!AF205*Weighted!$H$8","v":0},{"$f":"'S1'!AG205*Weighted!$E$8+'S2'!AG205*Weighted!$F$8+'S3'!AG205*Weighted!$G$8+'S4'!AG205*Weighted!$H$8","v":0},{"$f":"'S1'!AH205*Weighted!$E$8+'S2'!AH205*Weighted!$F$8+'S3'!AH205*Weighted!$G$8+'S4'!AH205*Weighted!$H$8","v":0},{"$f":"'S1'!AI205*Weighted!$E$8+'S2'!AI205*Weighted!$F$8+'S3'!AI205*Weighted!$G$8+'S4'!AI205*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",{"$f":"'S1'!E206*Weighted!$E$8+'S2'!E206*Weighted!$F$8+'S3'!E206*Weighted!$G$8+'S4'!E206*Weighted!$H$8","v":0},{"$f":"'S1'!F206*Weighted!$E$8+'S2'!F206*Weighted!$F$8+'S3'!F206*Weighted!$G$8+'S4'!F206*Weighted!$H$8","v":0},{"$f":"'S1'!G206*Weighted!$E$8+'S2'!G206*Weighted!$F$8+'S3'!G206*Weighted!$G$8+'S4'!G206*Weighted!$H$8","v":0},{"$f":"'S1'!H206*Weighted!$E$8+'S2'!H206*Weighted!$F$8+'S3'!H206*Weighted!$G$8+'S4'!H206*Weighted!$H$8","v":0},{"$f":"'S1'!I206*Weighted!$E$8+'S2'!I206*Weighted!$F$8+'S3'!I206*Weighted!$G$8+'S4'!I206*Weighted!$H$8","v":0},{"$f":"'S1'!J206*Weighted!$E$8+'S2'!J206*Weighted!$F$8+'S3'!J206*Weighted!$G$8+'S4'!J206*Weighted!$H$8","v":0},{"$f":"'S1'!K206*Weighted!$E$8+'S2'!K206*Weighted!$F$8+'S3'!K206*Weighted!$G$8+'S4'!K206*Weighted!$H$8","v":0},{"$f":"'S1'!L206*Weighted!$E$8+'S2'!L206*Weighted!$F$8+'S3'!L206*Weighted!$G$8+'S4'!L206*Weighted!$H$8","v":0},{"$f":"'S1'!M206*Weighted!$E$8+'S2'!M206*Weighted!$F$8+'S3'!M206*Weighted!$G$8+'S4'!M206*Weighted!$H$8","v":0},{"$f":"'S1'!N206*Weighted!$E$8+'S2'!N206*Weighted!$F$8+'S3'!N206*Weighted!$G$8+'S4'!N206*Weighted!$H$8","v":0},{"$f":"'S1'!O206*Weighted!$E$8+'S2'!O206*Weighted!$F$8+'S3'!O206*Weighted!$G$8+'S4'!O206*Weighted!$H$8","v":0},{"$f":"'S1'!P206*Weighted!$E$8+'S2'!P206*Weighted!$F$8+'S3'!P206*Weighted!$G$8+'S4'!P206*Weighted!$H$8","v":0},{"$f":"'S1'!Q206*Weighted!$E$8+'S2'!Q206*Weighted!$F$8+'S3'!Q206*Weighted!$G$8+'S4'!Q206*Weighted!$H$8","v":0},{"$f":"'S1'!R206*Weighted!$E$8+'S2'!R206*Weighted!$F$8+'S3'!R206*Weighted!$G$8+'S4'!R206*Weighted!$H$8","v":0},{"$f":"'S1'!S206*Weighted!$E$8+'S2'!S206*Weighted!$F$8+'S3'!S206*Weighted!$G$8+'S4'!S206*Weighted!$H$8","v":0},{"$f":"'S1'!T206*Weighted!$E$8+'S2'!T206*Weighted!$F$8+'S3'!T206*Weighted!$G$8+'S4'!T206*Weighted!$H$8","v":0},{"$f":"'S1'!U206*Weighted!$E$8+'S2'!U206*Weighted!$F$8+'S3'!U206*Weighted!$G$8+'S4'!U206*Weighted!$H$8","v":0},{"$f":"'S1'!V206*Weighted!$E$8+'S2'!V206*Weighted!$F$8+'S3'!V206*Weighted!$G$8+'S4'!V206*Weighted!$H$8","v":0},{"$f":"'S1'!W206*Weighted!$E$8+'S2'!W206*Weighted!$F$8+'S3'!W206*Weighted!$G$8+'S4'!W206*Weighted!$H$8","v":0},{"$f":"'S1'!X206*Weighted!$E$8+'S2'!X206*Weighted!$F$8+'S3'!X206*Weighted!$G$8+'S4'!X206*Weighted!$H$8","v":0},{"$f":"'S1'!Y206*Weighted!$E$8+'S2'!Y206*Weighted!$F$8+'S3'!Y206*Weighted!$G$8+'S4'!Y206*Weighted!$H$8","v":0},{"$f":"'S1'!Z206*Weighted!$E$8+'S2'!Z206*Weighted!$F$8+'S3'!Z206*Weighted!$G$8+'S4'!Z206*Weighted!$H$8","v":0},{"$f":"'S1'!AA206*Weighted!$E$8+'S2'!AA206*Weighted!$F$8+'S3'!AA206*Weighted!$G$8+'S4'!AA206*Weighted!$H$8","v":0},{"$f":"'S1'!AB206*Weighted!$E$8+'S2'!AB206*Weighted!$F$8+'S3'!AB206*Weighted!$G$8+'S4'!AB206*Weighted!$H$8","v":0},{"$f":"'S1'!AC206*Weighted!$E$8+'S2'!AC206*Weighted!$F$8+'S3'!AC206*Weighted!$G$8+'S4'!AC206*Weighted!$H$8","v":0},{"$f":"'S1'!AD206*Weighted!$E$8+'S2'!AD206*Weighted!$F$8+'S3'!AD206*Weighted!$G$8+'S4'!AD206*Weighted!$H$8","v":0},{"$f":"'S1'!AE206*Weighted!$E$8+'S2'!AE206*Weighted!$F$8+'S3'!AE206*Weighted!$G$8+'S4'!AE206*Weighted!$H$8","v":0},{"$f":"'S1'!AF206*Weighted!$E$8+'S2'!AF206*Weighted!$F$8+'S3'!AF206*Weighted!$G$8+'S4'!AF206*Weighted!$H$8","v":0},{"$f":"'S1'!AG206*Weighted!$E$8+'S2'!AG206*Weighted!$F$8+'S3'!AG206*Weighted!$G$8+'S4'!AG206*Weighted!$H$8","v":0},{"$f":"'S1'!AH206*Weighted!$E$8+'S2'!AH206*Weighted!$F$8+'S3'!AH206*Weighted!$G$8+'S4'!AH206*Weighted!$H$8","v":0},{"$f":"'S1'!AI206*Weighted!$E$8+'S2'!AI206*Weighted!$F$8+'S3'!AI206*Weighted!$G$8+'S4'!AI206*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",{"$f":"'S1'!E207*Weighted!$E$8+'S2'!E207*Weighted!$F$8+'S3'!E207*Weighted!$G$8+'S4'!E207*Weighted!$H$8","v":0},{"$f":"'S1'!F207*Weighted!$E$8+'S2'!F207*Weighted!$F$8+'S3'!F207*Weighted!$G$8+'S4'!F207*Weighted!$H$8","v":0},{"$f":"'S1'!G207*Weighted!$E$8+'S2'!G207*Weighted!$F$8+'S3'!G207*Weighted!$G$8+'S4'!G207*Weighted!$H$8","v":0},{"$f":"'S1'!H207*Weighted!$E$8+'S2'!H207*Weighted!$F$8+'S3'!H207*Weighted!$G$8+'S4'!H207*Weighted!$H$8","v":0},{"$f":"'S1'!I207*Weighted!$E$8+'S2'!I207*Weighted!$F$8+'S3'!I207*Weighted!$G$8+'S4'!I207*Weighted!$H$8","v":0},{"$f":"'S1'!J207*Weighted!$E$8+'S2'!J207*Weighted!$F$8+'S3'!J207*Weighted!$G$8+'S4'!J207*Weighted!$H$8","v":0},{"$f":"'S1'!K207*Weighted!$E$8+'S2'!K207*Weighted!$F$8+'S3'!K207*Weighted!$G$8+'S4'!K207*Weighted!$H$8","v":0},{"$f":"'S1'!L207*Weighted!$E$8+'S2'!L207*Weighted!$F$8+'S3'!L207*Weighted!$G$8+'S4'!L207*Weighted!$H$8","v":0},{"$f":"'S1'!M207*Weighted!$E$8+'S2'!M207*Weighted!$F$8+'S3'!M207*Weighted!$G$8+'S4'!M207*Weighted!$H$8","v":0},{"$f":"'S1'!N207*Weighted!$E$8+'S2'!N207*Weighted!$F$8+'S3'!N207*Weighted!$G$8+'S4'!N207*Weighted!$H$8","v":0},{"$f":"'S1'!O207*Weighted!$E$8+'S2'!O207*Weighted!$F$8+'S3'!O207*Weighted!$G$8+'S4'!O207*Weighted!$H$8","v":0},{"$f":"'S1'!P207*Weighted!$E$8+'S2'!P207*Weighted!$F$8+'S3'!P207*Weighted!$G$8+'S4'!P207*Weighted!$H$8","v":0},{"$f":"'S1'!Q207*Weighted!$E$8+'S2'!Q207*Weighted!$F$8+'S3'!Q207*Weighted!$G$8+'S4'!Q207*Weighted!$H$8","v":0},{"$f":"'S1'!R207*Weighted!$E$8+'S2'!R207*Weighted!$F$8+'S3'!R207*Weighted!$G$8+'S4'!R207*Weighted!$H$8","v":0},{"$f":"'S1'!S207*Weighted!$E$8+'S2'!S207*Weighted!$F$8+'S3'!S207*Weighted!$G$8+'S4'!S207*Weighted!$H$8","v":0},{"$f":"'S1'!T207*Weighted!$E$8+'S2'!T207*Weighted!$F$8+'S3'!T207*Weighted!$G$8+'S4'!T207*Weighted!$H$8","v":0},{"$f":"'S1'!U207*Weighted!$E$8+'S2'!U207*Weighted!$F$8+'S3'!U207*Weighted!$G$8+'S4'!U207*Weighted!$H$8","v":0},{"$f":"'S1'!V207*Weighted!$E$8+'S2'!V207*Weighted!$F$8+'S3'!V207*Weighted!$G$8+'S4'!V207*Weighted!$H$8","v":0},{"$f":"'S1'!W207*Weighted!$E$8+'S2'!W207*Weighted!$F$8+'S3'!W207*Weighted!$G$8+'S4'!W207*Weighted!$H$8","v":0},{"$f":"'S1'!X207*Weighted!$E$8+'S2'!X207*Weighted!$F$8+'S3'!X207*Weighted!$G$8+'S4'!X207*Weighted!$H$8","v":0},{"$f":"'S1'!Y207*Weighted!$E$8+'S2'!Y207*Weighted!$F$8+'S3'!Y207*Weighted!$G$8+'S4'!Y207*Weighted!$H$8","v":0},{"$f":"'S1'!Z207*Weighted!$E$8+'S2'!Z207*Weighted!$F$8+'S3'!Z207*Weighted!$G$8+'S4'!Z207*Weighted!$H$8","v":0},{"$f":"'S1'!AA207*Weighted!$E$8+'S2'!AA207*Weighted!$F$8+'S3'!AA207*Weighted!$G$8+'S4'!AA207*Weighted!$H$8","v":0},{"$f":"'S1'!AB207*Weighted!$E$8+'S2'!AB207*Weighted!$F$8+'S3'!AB207*Weighted!$G$8+'S4'!AB207*Weighted!$H$8","v":0},{"$f":"'S1'!AC207*Weighted!$E$8+'S2'!AC207*Weighted!$F$8+'S3'!AC207*Weighted!$G$8+'S4'!AC207*Weighted!$H$8","v":0},{"$f":"'S1'!AD207*Weighted!$E$8+'S2'!AD207*Weighted!$F$8+'S3'!AD207*Weighted!$G$8+'S4'!AD207*Weighted!$H$8","v":0},{"$f":"'S1'!AE207*Weighted!$E$8+'S2'!AE207*Weighted!$F$8+'S3'!AE207*Weighted!$G$8+'S4'!AE207*Weighted!$H$8","v":0},{"$f":"'S1'!AF207*Weighted!$E$8+'S2'!AF207*Weighted!$F$8+'S3'!AF207*Weighted!$G$8+'S4'!AF207*Weighted!$H$8","v":0},{"$f":"'S1'!AG207*Weighted!$E$8+'S2'!AG207*Weighted!$F$8+'S3'!AG207*Weighted!$G$8+'S4'!AG207*Weighted!$H$8","v":0},{"$f":"'S1'!AH207*Weighted!$E$8+'S2'!AH207*Weighted!$F$8+'S3'!AH207*Weighted!$G$8+'S4'!AH207*Weighted!$H$8","v":0},{"$f":"'S1'!AI207*Weighted!$E$8+'S2'!AI207*Weighted!$F$8+'S3'!AI207*Weighted!$G$8+'S4'!AI207*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",{"$f":"'S1'!E208*Weighted!$E$8+'S2'!E208*Weighted!$F$8+'S3'!E208*Weighted!$G$8+'S4'!E208*Weighted!$H$8","v":0},{"$f":"'S1'!F208*Weighted!$E$8+'S2'!F208*Weighted!$F$8+'S3'!F208*Weighted!$G$8+'S4'!F208*Weighted!$H$8","v":0},{"$f":"'S1'!G208*Weighted!$E$8+'S2'!G208*Weighted!$F$8+'S3'!G208*Weighted!$G$8+'S4'!G208*Weighted!$H$8","v":0},{"$f":"'S1'!H208*Weighted!$E$8+'S2'!H208*Weighted!$F$8+'S3'!H208*Weighted!$G$8+'S4'!H208*Weighted!$H$8","v":0},{"$f":"'S1'!I208*Weighted!$E$8+'S2'!I208*Weighted!$F$8+'S3'!I208*Weighted!$G$8+'S4'!I208*Weighted!$H$8","v":0},{"$f":"'S1'!J208*Weighted!$E$8+'S2'!J208*Weighted!$F$8+'S3'!J208*Weighted!$G$8+'S4'!J208*Weighted!$H$8","v":0},{"$f":"'S1'!K208*Weighted!$E$8+'S2'!K208*Weighted!$F$8+'S3'!K208*Weighted!$G$8+'S4'!K208*Weighted!$H$8","v":0},{"$f":"'S1'!L208*Weighted!$E$8+'S2'!L208*Weighted!$F$8+'S3'!L208*Weighted!$G$8+'S4'!L208*Weighted!$H$8","v":0},{"$f":"'S1'!M208*Weighted!$E$8+'S2'!M208*Weighted!$F$8+'S3'!M208*Weighted!$G$8+'S4'!M208*Weighted!$H$8","v":0},{"$f":"'S1'!N208*Weighted!$E$8+'S2'!N208*Weighted!$F$8+'S3'!N208*Weighted!$G$8+'S4'!N208*Weighted!$H$8","v":0},{"$f":"'S1'!O208*Weighted!$E$8+'S2'!O208*Weighted!$F$8+'S3'!O208*Weighted!$G$8+'S4'!O208*Weighted!$H$8","v":0},{"$f":"'S1'!P208*Weighted!$E$8+'S2'!P208*Weighted!$F$8+'S3'!P208*Weighted!$G$8+'S4'!P208*Weighted!$H$8","v":0},{"$f":"'S1'!Q208*Weighted!$E$8+'S2'!Q208*Weighted!$F$8+'S3'!Q208*Weighted!$G$8+'S4'!Q208*Weighted!$H$8","v":0},{"$f":"'S1'!R208*Weighted!$E$8+'S2'!R208*Weighted!$F$8+'S3'!R208*Weighted!$G$8+'S4'!R208*Weighted!$H$8","v":0},{"$f":"'S1'!S208*Weighted!$E$8+'S2'!S208*Weighted!$F$8+'S3'!S208*Weighted!$G$8+'S4'!S208*Weighted!$H$8","v":0},{"$f":"'S1'!T208*Weighted!$E$8+'S2'!T208*Weighted!$F$8+'S3'!T208*Weighted!$G$8+'S4'!T208*Weighted!$H$8","v":0},{"$f":"'S1'!U208*Weighted!$E$8+'S2'!U208*Weighted!$F$8+'S3'!U208*Weighted!$G$8+'S4'!U208*Weighted!$H$8","v":0},{"$f":"'S1'!V208*Weighted!$E$8+'S2'!V208*Weighted!$F$8+'S3'!V208*Weighted!$G$8+'S4'!V208*Weighted!$H$8","v":0},{"$f":"'S1'!W208*Weighted!$E$8+'S2'!W208*Weighted!$F$8+'S3'!W208*Weighted!$G$8+'S4'!W208*Weighted!$H$8","v":0},{"$f":"'S1'!X208*Weighted!$E$8+'S2'!X208*Weighted!$F$8+'S3'!X208*Weighted!$G$8+'S4'!X208*Weighted!$H$8","v":0},{"$f":"'S1'!Y208*Weighted!$E$8+'S2'!Y208*Weighted!$F$8+'S3'!Y208*Weighted!$G$8+'S4'!Y208*Weighted!$H$8","v":0},{"$f":"'S1'!Z208*Weighted!$E$8+'S2'!Z208*Weighted!$F$8+'S3'!Z208*Weighted!$G$8+'S4'!Z208*Weighted!$H$8","v":0},{"$f":"'S1'!AA208*Weighted!$E$8+'S2'!AA208*Weighted!$F$8+'S3'!AA208*Weighted!$G$8+'S4'!AA208*Weighted!$H$8","v":0},{"$f":"'S1'!AB208*Weighted!$E$8+'S2'!AB208*Weighted!$F$8+'S3'!AB208*Weighted!$G$8+'S4'!AB208*Weighted!$H$8","v":0},{"$f":"'S1'!AC208*Weighted!$E$8+'S2'!AC208*Weighted!$F$8+'S3'!AC208*Weighted!$G$8+'S4'!AC208*Weighted!$H$8","v":0},{"$f":"'S1'!AD208*Weighted!$E$8+'S2'!AD208*Weighted!$F$8+'S3'!AD208*Weighted!$G$8+'S4'!AD208*Weighted!$H$8","v":0},{"$f":"'S1'!AE208*Weighted!$E$8+'S2'!AE208*Weighted!$F$8+'S3'!AE208*Weighted!$G$8+'S4'!AE208*Weighted!$H$8","v":0},{"$f":"'S1'!AF208*Weighted!$E$8+'S2'!AF208*Weighted!$F$8+'S3'!AF208*Weighted!$G$8+'S4'!AF208*Weighted!$H$8","v":0},{"$f":"'S1'!AG208*Weighted!$E$8+'S2'!AG208*Weighted!$F$8+'S3'!AG208*Weighted!$G$8+'S4'!AG208*Weighted!$H$8","v":0},{"$f":"'S1'!AH208*Weighted!$E$8+'S2'!AH208*Weighted!$F$8+'S3'!AH208*Weighted!$G$8+'S4'!AH208*Weighted!$H$8","v":0},{"$f":"'S1'!AI208*Weighted!$E$8+'S2'!AI208*Weighted!$F$8+'S3'!AI208*Weighted!$G$8+'S4'!AI208*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",{"$f":"'S1'!E209*Weighted!$E$8+'S2'!E209*Weighted!$F$8+'S3'!E209*Weighted!$G$8+'S4'!E209*Weighted!$H$8","v":0},{"$f":"'S1'!F209*Weighted!$E$8+'S2'!F209*Weighted!$F$8+'S3'!F209*Weighted!$G$8+'S4'!F209*Weighted!$H$8","v":0},{"$f":"'S1'!G209*Weighted!$E$8+'S2'!G209*Weighted!$F$8+'S3'!G209*Weighted!$G$8+'S4'!G209*Weighted!$H$8","v":0},{"$f":"'S1'!H209*Weighted!$E$8+'S2'!H209*Weighted!$F$8+'S3'!H209*Weighted!$G$8+'S4'!H209*Weighted!$H$8","v":0},{"$f":"'S1'!I209*Weighted!$E$8+'S2'!I209*Weighted!$F$8+'S3'!I209*Weighted!$G$8+'S4'!I209*Weighted!$H$8","v":0},{"$f":"'S1'!J209*Weighted!$E$8+'S2'!J209*Weighted!$F$8+'S3'!J209*Weighted!$G$8+'S4'!J209*Weighted!$H$8","v":0},{"$f":"'S1'!K209*Weighted!$E$8+'S2'!K209*Weighted!$F$8+'S3'!K209*Weighted!$G$8+'S4'!K209*Weighted!$H$8","v":0},{"$f":"'S1'!L209*Weighted!$E$8+'S2'!L209*Weighted!$F$8+'S3'!L209*Weighted!$G$8+'S4'!L209*Weighted!$H$8","v":0},{"$f":"'S1'!M209*Weighted!$E$8+'S2'!M209*Weighted!$F$8+'S3'!M209*Weighted!$G$8+'S4'!M209*Weighted!$H$8","v":0},{"$f":"'S1'!N209*Weighted!$E$8+'S2'!N209*Weighted!$F$8+'S3'!N209*Weighted!$G$8+'S4'!N209*Weighted!$H$8","v":0},{"$f":"'S1'!O209*Weighted!$E$8+'S2'!O209*Weighted!$F$8+'S3'!O209*Weighted!$G$8+'S4'!O209*Weighted!$H$8","v":0},{"$f":"'S1'!P209*Weighted!$E$8+'S2'!P209*Weighted!$F$8+'S3'!P209*Weighted!$G$8+'S4'!P209*Weighted!$H$8","v":0},{"$f":"'S1'!Q209*Weighted!$E$8+'S2'!Q209*Weighted!$F$8+'S3'!Q209*Weighted!$G$8+'S4'!Q209*Weighted!$H$8","v":0},{"$f":"'S1'!R209*Weighted!$E$8+'S2'!R209*Weighted!$F$8+'S3'!R209*Weighted!$G$8+'S4'!R209*Weighted!$H$8","v":0},{"$f":"'S1'!S209*Weighted!$E$8+'S2'!S209*Weighted!$F$8+'S3'!S209*Weighted!$G$8+'S4'!S209*Weighted!$H$8","v":0},{"$f":"'S1'!T209*Weighted!$E$8+'S2'!T209*Weighted!$F$8+'S3'!T209*Weighted!$G$8+'S4'!T209*Weighted!$H$8","v":0},{"$f":"'S1'!U209*Weighted!$E$8+'S2'!U209*Weighted!$F$8+'S3'!U209*Weighted!$G$8+'S4'!U209*Weighted!$H$8","v":0},{"$f":"'S1'!V209*Weighted!$E$8+'S2'!V209*Weighted!$F$8+'S3'!V209*Weighted!$G$8+'S4'!V209*Weighted!$H$8","v":0},{"$f":"'S1'!W209*Weighted!$E$8+'S2'!W209*Weighted!$F$8+'S3'!W209*Weighted!$G$8+'S4'!W209*Weighted!$H$8","v":0},{"$f":"'S1'!X209*Weighted!$E$8+'S2'!X209*Weighted!$F$8+'S3'!X209*Weighted!$G$8+'S4'!X209*Weighted!$H$8","v":0},{"$f":"'S1'!Y209*Weighted!$E$8+'S2'!Y209*Weighted!$F$8+'S3'!Y209*Weighted!$G$8+'S4'!Y209*Weighted!$H$8","v":0},{"$f":"'S1'!Z209*Weighted!$E$8+'S2'!Z209*Weighted!$F$8+'S3'!Z209*Weighted!$G$8+'S4'!Z209*Weighted!$H$8","v":0},{"$f":"'S1'!AA209*Weighted!$E$8+'S2'!AA209*Weighted!$F$8+'S3'!AA209*Weighted!$G$8+'S4'!AA209*Weighted!$H$8","v":0},{"$f":"'S1'!AB209*Weighted!$E$8+'S2'!AB209*Weighted!$F$8+'S3'!AB209*Weighted!$G$8+'S4'!AB209*Weighted!$H$8","v":0},{"$f":"'S1'!AC209*Weighted!$E$8+'S2'!AC209*Weighted!$F$8+'S3'!AC209*Weighted!$G$8+'S4'!AC209*Weighted!$H$8","v":0},{"$f":"'S1'!AD209*Weighted!$E$8+'S2'!AD209*Weighted!$F$8+'S3'!AD209*Weighted!$G$8+'S4'!AD209*Weighted!$H$8","v":0},{"$f":"'S1'!AE209*Weighted!$E$8+'S2'!AE209*Weighted!$F$8+'S3'!AE209*Weighted!$G$8+'S4'!AE209*Weighted!$H$8","v":0},{"$f":"'S1'!AF209*Weighted!$E$8+'S2'!AF209*Weighted!$F$8+'S3'!AF209*Weighted!$G$8+'S4'!AF209*Weighted!$H$8","v":0},{"$f":"'S1'!AG209*Weighted!$E$8+'S2'!AG209*Weighted!$F$8+'S3'!AG209*Weighted!$G$8+'S4'!AG209*Weighted!$H$8","v":0},{"$f":"'S1'!AH209*Weighted!$E$8+'S2'!AH209*Weighted!$F$8+'S3'!AH209*Weighted!$G$8+'S4'!AH209*Weighted!$H$8","v":0},{"$f":"'S1'!AI209*Weighted!$E$8+'S2'!AI209*Weighted!$F$8+'S3'!AI209*Weighted!$G$8+'S4'!AI209*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",{"$f":"'S1'!E210*Weighted!$E$8+'S2'!E210*Weighted!$F$8+'S3'!E210*Weighted!$G$8+'S4'!E210*Weighted!$H$8","v":0},{"$f":"'S1'!F210*Weighted!$E$8+'S2'!F210*Weighted!$F$8+'S3'!F210*Weighted!$G$8+'S4'!F210*Weighted!$H$8","v":0},{"$f":"'S1'!G210*Weighted!$E$8+'S2'!G210*Weighted!$F$8+'S3'!G210*Weighted!$G$8+'S4'!G210*Weighted!$H$8","v":0},{"$f":"'S1'!H210*Weighted!$E$8+'S2'!H210*Weighted!$F$8+'S3'!H210*Weighted!$G$8+'S4'!H210*Weighted!$H$8","v":0},{"$f":"'S1'!I210*Weighted!$E$8+'S2'!I210*Weighted!$F$8+'S3'!I210*Weighted!$G$8+'S4'!I210*Weighted!$H$8","v":0},{"$f":"'S1'!J210*Weighted!$E$8+'S2'!J210*Weighted!$F$8+'S3'!J210*Weighted!$G$8+'S4'!J210*Weighted!$H$8","v":0},{"$f":"'S1'!K210*Weighted!$E$8+'S2'!K210*Weighted!$F$8+'S3'!K210*Weighted!$G$8+'S4'!K210*Weighted!$H$8","v":0},{"$f":"'S1'!L210*Weighted!$E$8+'S2'!L210*Weighted!$F$8+'S3'!L210*Weighted!$G$8+'S4'!L210*Weighted!$H$8","v":0},{"$f":"'S1'!M210*Weighted!$E$8+'S2'!M210*Weighted!$F$8+'S3'!M210*Weighted!$G$8+'S4'!M210*Weighted!$H$8","v":0},{"$f":"'S1'!N210*Weighted!$E$8+'S2'!N210*Weighted!$F$8+'S3'!N210*Weighted!$G$8+'S4'!N210*Weighted!$H$8","v":0},{"$f":"'S1'!O210*Weighted!$E$8+'S2'!O210*Weighted!$F$8+'S3'!O210*Weighted!$G$8+'S4'!O210*Weighted!$H$8","v":0},{"$f":"'S1'!P210*Weighted!$E$8+'S2'!P210*Weighted!$F$8+'S3'!P210*Weighted!$G$8+'S4'!P210*Weighted!$H$8","v":0},{"$f":"'S1'!Q210*Weighted!$E$8+'S2'!Q210*Weighted!$F$8+'S3'!Q210*Weighted!$G$8+'S4'!Q210*Weighted!$H$8","v":0},{"$f":"'S1'!R210*Weighted!$E$8+'S2'!R210*Weighted!$F$8+'S3'!R210*Weighted!$G$8+'S4'!R210*Weighted!$H$8","v":0},{"$f":"'S1'!S210*Weighted!$E$8+'S2'!S210*Weighted!$F$8+'S3'!S210*Weighted!$G$8+'S4'!S210*Weighted!$H$8","v":0},{"$f":"'S1'!T210*Weighted!$E$8+'S2'!T210*Weighted!$F$8+'S3'!T210*Weighted!$G$8+'S4'!T210*Weighted!$H$8","v":0},{"$f":"'S1'!U210*Weighted!$E$8+'S2'!U210*Weighted!$F$8+'S3'!U210*Weighted!$G$8+'S4'!U210*Weighted!$H$8","v":0},{"$f":"'S1'!V210*Weighted!$E$8+'S2'!V210*Weighted!$F$8+'S3'!V210*Weighted!$G$8+'S4'!V210*Weighted!$H$8","v":0},{"$f":"'S1'!W210*Weighted!$E$8+'S2'!W210*Weighted!$F$8+'S3'!W210*Weighted!$G$8+'S4'!W210*Weighted!$H$8","v":0},{"$f":"'S1'!X210*Weighted!$E$8+'S2'!X210*Weighted!$F$8+'S3'!X210*Weighted!$G$8+'S4'!X210*Weighted!$H$8","v":0},{"$f":"'S1'!Y210*Weighted!$E$8+'S2'!Y210*Weighted!$F$8+'S3'!Y210*Weighted!$G$8+'S4'!Y210*Weighted!$H$8","v":0},{"$f":"'S1'!Z210*Weighted!$E$8+'S2'!Z210*Weighted!$F$8+'S3'!Z210*Weighted!$G$8+'S4'!Z210*Weighted!$H$8","v":0},{"$f":"'S1'!AA210*Weighted!$E$8+'S2'!AA210*Weighted!$F$8+'S3'!AA210*Weighted!$G$8+'S4'!AA210*Weighted!$H$8","v":0},{"$f":"'S1'!AB210*Weighted!$E$8+'S2'!AB210*Weighted!$F$8+'S3'!AB210*Weighted!$G$8+'S4'!AB210*Weighted!$H$8","v":0},{"$f":"'S1'!AC210*Weighted!$E$8+'S2'!AC210*Weighted!$F$8+'S3'!AC210*Weighted!$G$8+'S4'!AC210*Weighted!$H$8","v":0},{"$f":"'S1'!AD210*Weighted!$E$8+'S2'!AD210*Weighted!$F$8+'S3'!AD210*Weighted!$G$8+'S4'!AD210*Weighted!$H$8","v":0},{"$f":"'S1'!AE210*Weighted!$E$8+'S2'!AE210*Weighted!$F$8+'S3'!AE210*Weighted!$G$8+'S4'!AE210*Weighted!$H$8","v":0},{"$f":"'S1'!AF210*Weighted!$E$8+'S2'!AF210*Weighted!$F$8+'S3'!AF210*Weighted!$G$8+'S4'!AF210*Weighted!$H$8","v":0},{"$f":"'S1'!AG210*Weighted!$E$8+'S2'!AG210*Weighted!$F$8+'S3'!AG210*Weighted!$G$8+'S4'!AG210*Weighted!$H$8","v":0},{"$f":"'S1'!AH210*Weighted!$E$8+'S2'!AH210*Weighted!$F$8+'S3'!AH210*Weighted!$G$8+'S4'!AH210*Weighted!$H$8","v":0},{"$f":"'S1'!AI210*Weighted!$E$8+'S2'!AI210*Weighted!$F$8+'S3'!AI210*Weighted!$G$8+'S4'!AI210*Weighted!$H$8","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$39","v":"Unplanned corrective maintenance"}]
[null,"Option name",null,"Units","PV",{"$f":"FirstYear","v":2025},{"$f":"F154+1","v":2026},{"$f":"G154+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"'S1'!E214*Weighted!$E$8+'S2'!E214*Weighted!$F$8+'S3'!E214*Weighted!$G$8+'S4'!E214*Weighted!$H$8","v":0},{"$f":"'S1'!F214*Weighted!$E$8+'S2'!F214*Weighted!$F$8+'S3'!F214*Weighted!$G$8+'S4'!F214*Weighted!$H$8","v":0},{"$f":"'S1'!G214*Weighted!$E$8+'S2'!G214*Weighted!$F$8+'S3'!G214*Weighted!$G$8+'S4'!G214*Weighted!$H$8","v":0},{"$f":"'S1'!H214*Weighted!$E$8+'S2'!H214*Weighted!$F$8+'S3'!H214*Weighted!$G$8+'S4'!H214*Weighted!$H$8","v":0},{"$f":"'S1'!I214*Weighted!$E$8+'S2'!I214*Weighted!$F$8+'S3'!I214*Weighted!$G$8+'S4'!I214*Weighted!$H$8","v":0},{"$f":"'S1'!J214*Weighted!$E$8+'S2'!J214*Weighted!$F$8+'S3'!J214*Weighted!$G$8+'S4'!J214*Weighted!$H$8","v":0},{"$f":"'S1'!K214*Weighted!$E$8+'S2'!K214*Weighted!$F$8+'S3'!K214*Weighted!$G$8+'S4'!K214*Weighted!$H$8","v":0},{"$f":"'S1'!L214*Weighted!$E$8+'S2'!L214*Weighted!$F$8+'S3'!L214*Weighted!$G$8+'S4'!L214*Weighted!$H$8","v":0},{"$f":"'S1'!M214*Weighted!$E$8+'S2'!M214*Weighted!$F$8+'S3'!M214*Weighted!$G$8+'S4'!M214*Weighted!$H$8","v":0},{"$f":"'S1'!N214*Weighted!$E$8+'S2'!N214*Weighted!$F$8+'S3'!N214*Weighted!$G$8+'S4'!N214*Weighted!$H$8","v":0},{"$f":"'S1'!O214*Weighted!$E$8+'S2'!O214*Weighted!$F$8+'S3'!O214*Weighted!$G$8+'S4'!O214*Weighted!$H$8","v":0},{"$f":"'S1'!P214*Weighted!$E$8+'S2'!P214*Weighted!$F$8+'S3'!P214*Weighted!$G$8+'S4'!P214*Weighted!$H$8","v":0},{"$f":"'S1'!Q214*Weighted!$E$8+'S2'!Q214*Weighted!$F$8+'S3'!Q214*Weighted!$G$8+'S4'!Q214*Weighted!$H$8","v":0},{"$f":"'S1'!R214*Weighted!$E$8+'S2'!R214*Weighted!$F$8+'S3'!R214*Weighted!$G$8+'S4'!R214*Weighted!$H$8","v":0},{"$f":"'S1'!S214*Weighted!$E$8+'S2'!S214*Weighted!$F$8+'S3'!S214*Weighted!$G$8+'S4'!S214*Weighted!$H$8","v":0},{"$f":"'S1'!T214*Weighted!$E$8+'S2'!T214*Weighted!$F$8+'S3'!T214*Weighted!$G$8+'S4'!T214*Weighted!$H$8","v":0},{"$f":"'S1'!U214*Weighted!$E$8+'S2'!U214*Weighted!$F$8+'S3'!U214*Weighted!$G$8+'S4'!U214*Weighted!$H$8","v":0},{"$f":"'S1'!V214*Weighted!$E$8+'S2'!V214*Weighted!$F$8+'S3'!V214*Weighted!$G$8+'S4'!V214*Weighted!$H$8","v":0},{"$f":"'S1'!W214*Weighted!$E$8+'S2'!W214*Weighted!$F$8+'S3'!W214*Weighted!$G$8+'S4'!W214*Weighted!$H$8","v":0},{"$f":"'S1'!X214*Weighted!$E$8+'S2'!X214*Weighted!$F$8+'S3'!X214*Weighted!$G$8+'S4'!X214*Weighted!$H$8","v":0},{"$f":"'S1'!Y214*Weighted!$E$8+'S2'!Y214*Weighted!$F$8+'S3'!Y214*Weighted!$G$8+'S4'!Y214*Weighted!$H$8","v":0},{"$f":"'S1'!Z214*Weighted!$E$8+'S2'!Z214*Weighted!$F$8+'S3'!Z214*Weighted!$G$8+'S4'!Z214*Weighted!$H$8","v":0},{"$f":"'S1'!AA214*Weighted!$E$8+'S2'!AA214*Weighted!$F$8+'S3'!AA214*Weighted!$G$8+'S4'!AA214*Weighted!$H$8","v":0},{"$f":"'S1'!AB214*Weighted!$E$8+'S2'!AB214*Weighted!$F$8+'S3'!AB214*Weighted!$G$8+'S4'!AB214*Weighted!$H$8","v":0},{"$f":"'S1'!AC214*Weighted!$E$8+'S2'!AC214*Weighted!$F$8+'S3'!AC214*Weighted!$G$8+'S4'!AC214*Weighted!$H$8","v":0},{"$f":"'S1'!AD214*Weighted!$E$8+'S2'!AD214*Weighted!$F$8+'S3'!AD214*Weighted!$G$8+'S4'!AD214*Weighted!$H$8","v":0},{"$f":"'S1'!AE214*Weighted!$E$8+'S2'!AE214*Weighted!$F$8+'S3'!AE214*Weighted!$G$8+'S4'!AE214*Weighted!$H$8","v":0},{"$f":"'S1'!AF214*Weighted!$E$8+'S2'!AF214*Weighted!$F$8+'S3'!AF214*Weighted!$G$8+'S4'!AF214*Weighted!$H$8","v":0},{"$f":"'S1'!AG214*Weighted!$E$8+'S2'!AG214*Weighted!$F$8+'S3'!AG214*Weighted!$G$8+'S4'!AG214*Weighted!$H$8","v":0},{"$f":"'S1'!AH214*Weighted!$E$8+'S2'!AH214*Weighted!$F$8+'S3'!AH214*Weighted!$G$8+'S4'!AH214*Weighted!$H$8","v":0},{"$f":"'S1'!AI214*Weighted!$E$8+'S2'!AI214*Weighted!$F$8+'S3'!AI214*Weighted!$G$8+'S4'!AI214*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",{"$f":"'S1'!E215*Weighted!$E$8+'S2'!E215*Weighted!$F$8+'S3'!E215*Weighted!$G$8+'S4'!E215*Weighted!$H$8","v":0},{"$f":"'S1'!F215*Weighted!$E$8+'S2'!F215*Weighted!$F$8+'S3'!F215*Weighted!$G$8+'S4'!F215*Weighted!$H$8","v":0},{"$f":"'S1'!G215*Weighted!$E$8+'S2'!G215*Weighted!$F$8+'S3'!G215*Weighted!$G$8+'S4'!G215*Weighted!$H$8","v":0},{"$f":"'S1'!H215*Weighted!$E$8+'S2'!H215*Weighted!$F$8+'S3'!H215*Weighted!$G$8+'S4'!H215*Weighted!$H$8","v":0},{"$f":"'S1'!I215*Weighted!$E$8+'S2'!I215*Weighted!$F$8+'S3'!I215*Weighted!$G$8+'S4'!I215*Weighted!$H$8","v":0},{"$f":"'S1'!J215*Weighted!$E$8+'S2'!J215*Weighted!$F$8+'S3'!J215*Weighted!$G$8+'S4'!J215*Weighted!$H$8","v":0},{"$f":"'S1'!K215*Weighted!$E$8+'S2'!K215*Weighted!$F$8+'S3'!K215*Weighted!$G$8+'S4'!K215*Weighted!$H$8","v":0},{"$f":"'S1'!L215*Weighted!$E$8+'S2'!L215*Weighted!$F$8+'S3'!L215*Weighted!$G$8+'S4'!L215*Weighted!$H$8","v":0},{"$f":"'S1'!M215*Weighted!$E$8+'S2'!M215*Weighted!$F$8+'S3'!M215*Weighted!$G$8+'S4'!M215*Weighted!$H$8","v":0},{"$f":"'S1'!N215*Weighted!$E$8+'S2'!N215*Weighted!$F$8+'S3'!N215*Weighted!$G$8+'S4'!N215*Weighted!$H$8","v":0},{"$f":"'S1'!O215*Weighted!$E$8+'S2'!O215*Weighted!$F$8+'S3'!O215*Weighted!$G$8+'S4'!O215*Weighted!$H$8","v":0},{"$f":"'S1'!P215*Weighted!$E$8+'S2'!P215*Weighted!$F$8+'S3'!P215*Weighted!$G$8+'S4'!P215*Weighted!$H$8","v":0},{"$f":"'S1'!Q215*Weighted!$E$8+'S2'!Q215*Weighted!$F$8+'S3'!Q215*Weighted!$G$8+'S4'!Q215*Weighted!$H$8","v":0},{"$f":"'S1'!R215*Weighted!$E$8+'S2'!R215*Weighted!$F$8+'S3'!R215*Weighted!$G$8+'S4'!R215*Weighted!$H$8","v":0},{"$f":"'S1'!S215*Weighted!$E$8+'S2'!S215*Weighted!$F$8+'S3'!S215*Weighted!$G$8+'S4'!S215*Weighted!$H$8","v":0},{"$f":"'S1'!T215*Weighted!$E$8+'S2'!T215*Weighted!$F$8+'S3'!T215*Weighted!$G$8+'S4'!T215*Weighted!$H$8","v":0},{"$f":"'S1'!U215*Weighted!$E$8+'S2'!U215*Weighted!$F$8+'S3'!U215*Weighted!$G$8+'S4'!U215*Weighted!$H$8","v":0},{"$f":"'S1'!V215*Weighted!$E$8+'S2'!V215*Weighted!$F$8+'S3'!V215*Weighted!$G$8+'S4'!V215*Weighted!$H$8","v":0},{"$f":"'S1'!W215*Weighted!$E$8+'S2'!W215*Weighted!$F$8+'S3'!W215*Weighted!$G$8+'S4'!W215*Weighted!$H$8","v":0},{"$f":"'S1'!X215*Weighted!$E$8+'S2'!X215*Weighted!$F$8+'S3'!X215*Weighted!$G$8+'S4'!X215*Weighted!$H$8","v":0},{"$f":"'S1'!Y215*Weighted!$E$8+'S2'!Y215*Weighted!$F$8+'S3'!Y215*Weighted!$G$8+'S4'!Y215*Weighted!$H$8","v":0},{"$f":"'S1'!Z215*Weighted!$E$8+'S2'!Z215*Weighted!$F$8+'S3'!Z215*Weighted!$G$8+'S4'!Z215*Weighted!$H$8","v":0},{"$f":"'S1'!AA215*Weighted!$E$8+'S2'!AA215*Weighted!$F$8+'S3'!AA215*Weighted!$G$8+'S4'!AA215*Weighted!$H$8","v":0},{"$f":"'S1'!AB215*Weighted!$E$8+'S2'!AB215*Weighted!$F$8+'S3'!AB215*Weighted!$G$8+'S4'!AB215*Weighted!$H$8","v":0},{"$f":"'S1'!AC215*Weighted!$E$8+'S2'!AC215*Weighted!$F$8+'S3'!AC215*Weighted!$G$8+'S4'!AC215*Weighted!$H$8","v":0},{"$f":"'S1'!AD215*Weighted!$E$8+'S2'!AD215*Weighted!$F$8+'S3'!AD215*Weighted!$G$8+'S4'!AD215*Weighted!$H$8","v":0},{"$f":"'S1'!AE215*Weighted!$E$8+'S2'!AE215*Weighted!$F$8+'S3'!AE215*Weighted!$G$8+'S4'!AE215*Weighted!$H$8","v":0},{"$f":"'S1'!AF215*Weighted!$E$8+'S2'!AF215*Weighted!$F$8+'S3'!AF215*Weighted!$G$8+'S4'!AF215*Weighted!$H$8","v":0},{"$f":"'S1'!AG215*Weighted!$E$8+'S2'!AG215*Weighted!$F$8+'S3'!AG215*Weighted!$G$8+'S4'!AG215*Weighted!$H$8","v":0},{"$f":"'S1'!AH215*Weighted!$E$8+'S2'!AH215*Weighted!$F$8+'S3'!AH215*Weighted!$G$8+'S4'!AH215*Weighted!$H$8","v":0},{"$f":"'S1'!AI215*Weighted!$E$8+'S2'!AI215*Weighted!$F$8+'S3'!AI215*Weighted!$G$8+'S4'!AI215*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",{"$f":"'S1'!E216*Weighted!$E$8+'S2'!E216*Weighted!$F$8+'S3'!E216*Weighted!$G$8+'S4'!E216*Weighted!$H$8","v":0},{"$f":"'S1'!F216*Weighted!$E$8+'S2'!F216*Weighted!$F$8+'S3'!F216*Weighted!$G$8+'S4'!F216*Weighted!$H$8","v":0},{"$f":"'S1'!G216*Weighted!$E$8+'S2'!G216*Weighted!$F$8+'S3'!G216*Weighted!$G$8+'S4'!G216*Weighted!$H$8","v":0},{"$f":"'S1'!H216*Weighted!$E$8+'S2'!H216*Weighted!$F$8+'S3'!H216*Weighted!$G$8+'S4'!H216*Weighted!$H$8","v":0},{"$f":"'S1'!I216*Weighted!$E$8+'S2'!I216*Weighted!$F$8+'S3'!I216*Weighted!$G$8+'S4'!I216*Weighted!$H$8","v":0},{"$f":"'S1'!J216*Weighted!$E$8+'S2'!J216*Weighted!$F$8+'S3'!J216*Weighted!$G$8+'S4'!J216*Weighted!$H$8","v":0},{"$f":"'S1'!K216*Weighted!$E$8+'S2'!K216*Weighted!$F$8+'S3'!K216*Weighted!$G$8+'S4'!K216*Weighted!$H$8","v":0},{"$f":"'S1'!L216*Weighted!$E$8+'S2'!L216*Weighted!$F$8+'S3'!L216*Weighted!$G$8+'S4'!L216*Weighted!$H$8","v":0},{"$f":"'S1'!M216*Weighted!$E$8+'S2'!M216*Weighted!$F$8+'S3'!M216*Weighted!$G$8+'S4'!M216*Weighted!$H$8","v":0},{"$f":"'S1'!N216*Weighted!$E$8+'S2'!N216*Weighted!$F$8+'S3'!N216*Weighted!$G$8+'S4'!N216*Weighted!$H$8","v":0},{"$f":"'S1'!O216*Weighted!$E$8+'S2'!O216*Weighted!$F$8+'S3'!O216*Weighted!$G$8+'S4'!O216*Weighted!$H$8","v":0},{"$f":"'S1'!P216*Weighted!$E$8+'S2'!P216*Weighted!$F$8+'S3'!P216*Weighted!$G$8+'S4'!P216*Weighted!$H$8","v":0},{"$f":"'S1'!Q216*Weighted!$E$8+'S2'!Q216*Weighted!$F$8+'S3'!Q216*Weighted!$G$8+'S4'!Q216*Weighted!$H$8","v":0},{"$f":"'S1'!R216*Weighted!$E$8+'S2'!R216*Weighted!$F$8+'S3'!R216*Weighted!$G$8+'S4'!R216*Weighted!$H$8","v":0},{"$f":"'S1'!S216*Weighted!$E$8+'S2'!S216*Weighted!$F$8+'S3'!S216*Weighted!$G$8+'S4'!S216*Weighted!$H$8","v":0},{"$f":"'S1'!T216*Weighted!$E$8+'S2'!T216*Weighted!$F$8+'S3'!T216*Weighted!$G$8+'S4'!T216*Weighted!$H$8","v":0},{"$f":"'S1'!U216*Weighted!$E$8+'S2'!U216*Weighted!$F$8+'S3'!U216*Weighted!$G$8+'S4'!U216*Weighted!$H$8","v":0},{"$f":"'S1'!V216*Weighted!$E$8+'S2'!V216*Weighted!$F$8+'S3'!V216*Weighted!$G$8+'S4'!V216*Weighted!$H$8","v":0},{"$f":"'S1'!W216*Weighted!$E$8+'S2'!W216*Weighted!$F$8+'S3'!W216*Weighted!$G$8+'S4'!W216*Weighted!$H$8","v":0},{"$f":"'S1'!X216*Weighted!$E$8+'S2'!X216*Weighted!$F$8+'S3'!X216*Weighted!$G$8+'S4'!X216*Weighted!$H$8","v":0},{"$f":"'S1'!Y216*Weighted!$E$8+'S2'!Y216*Weighted!$F$8+'S3'!Y216*Weighted!$G$8+'S4'!Y216*Weighted!$H$8","v":0},{"$f":"'S1'!Z216*Weighted!$E$8+'S2'!Z216*Weighted!$F$8+'S3'!Z216*Weighted!$G$8+'S4'!Z216*Weighted!$H$8","v":0},{"$f":"'S1'!AA216*Weighted!$E$8+'S2'!AA216*Weighted!$F$8+'S3'!AA216*Weighted!$G$8+'S4'!AA216*Weighted!$H$8","v":0},{"$f":"'S1'!AB216*Weighted!$E$8+'S2'!AB216*Weighted!$F$8+'S3'!AB216*Weighted!$G$8+'S4'!AB216*Weighted!$H$8","v":0},{"$f":"'S1'!AC216*Weighted!$E$8+'S2'!AC216*Weighted!$F$8+'S3'!AC216*Weighted!$G$8+'S4'!AC216*Weighted!$H$8","v":0},{"$f":"'S1'!AD216*Weighted!$E$8+'S2'!AD216*Weighted!$F$8+'S3'!AD216*Weighted!$G$8+'S4'!AD216*Weighted!$H$8","v":0},{"$f":"'S1'!AE216*Weighted!$E$8+'S2'!AE216*Weighted!$F$8+'S3'!AE216*Weighted!$G$8+'S4'!AE216*Weighted!$H$8","v":0},{"$f":"'S1'!AF216*Weighted!$E$8+'S2'!AF216*Weighted!$F$8+'S3'!AF216*Weighted!$G$8+'S4'!AF216*Weighted!$H$8","v":0},{"$f":"'S1'!AG216*Weighted!$E$8+'S2'!AG216*Weighted!$F$8+'S3'!AG216*Weighted!$G$8+'S4'!AG216*Weighted!$H$8","v":0},{"$f":"'S1'!AH216*Weighted!$E$8+'S2'!AH216*Weighted!$F$8+'S3'!AH216*Weighted!$G$8+'S4'!AH216*Weighted!$H$8","v":0},{"$f":"'S1'!AI216*Weighted!$E$8+'S2'!AI216*Weighted!$F$8+'S3'!AI216*Weighted!$G$8+'S4'!AI216*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",{"$f":"'S1'!E217*Weighted!$E$8+'S2'!E217*Weighted!$F$8+'S3'!E217*Weighted!$G$8+'S4'!E217*Weighted!$H$8","v":0},{"$f":"'S1'!F217*Weighted!$E$8+'S2'!F217*Weighted!$F$8+'S3'!F217*Weighted!$G$8+'S4'!F217*Weighted!$H$8","v":0},{"$f":"'S1'!G217*Weighted!$E$8+'S2'!G217*Weighted!$F$8+'S3'!G217*Weighted!$G$8+'S4'!G217*Weighted!$H$8","v":0},{"$f":"'S1'!H217*Weighted!$E$8+'S2'!H217*Weighted!$F$8+'S3'!H217*Weighted!$G$8+'S4'!H217*Weighted!$H$8","v":0},{"$f":"'S1'!I217*Weighted!$E$8+'S2'!I217*Weighted!$F$8+'S3'!I217*Weighted!$G$8+'S4'!I217*Weighted!$H$8","v":0},{"$f":"'S1'!J217*Weighted!$E$8+'S2'!J217*Weighted!$F$8+'S3'!J217*Weighted!$G$8+'S4'!J217*Weighted!$H$8","v":0},{"$f":"'S1'!K217*Weighted!$E$8+'S2'!K217*Weighted!$F$8+'S3'!K217*Weighted!$G$8+'S4'!K217*Weighted!$H$8","v":0},{"$f":"'S1'!L217*Weighted!$E$8+'S2'!L217*Weighted!$F$8+'S3'!L217*Weighted!$G$8+'S4'!L217*Weighted!$H$8","v":0},{"$f":"'S1'!M217*Weighted!$E$8+'S2'!M217*Weighted!$F$8+'S3'!M217*Weighted!$G$8+'S4'!M217*Weighted!$H$8","v":0},{"$f":"'S1'!N217*Weighted!$E$8+'S2'!N217*Weighted!$F$8+'S3'!N217*Weighted!$G$8+'S4'!N217*Weighted!$H$8","v":0},{"$f":"'S1'!O217*Weighted!$E$8+'S2'!O217*Weighted!$F$8+'S3'!O217*Weighted!$G$8+'S4'!O217*Weighted!$H$8","v":0},{"$f":"'S1'!P217*Weighted!$E$8+'S2'!P217*Weighted!$F$8+'S3'!P217*Weighted!$G$8+'S4'!P217*Weighted!$H$8","v":0},{"$f":"'S1'!Q217*Weighted!$E$8+'S2'!Q217*Weighted!$F$8+'S3'!Q217*Weighted!$G$8+'S4'!Q217*Weighted!$H$8","v":0},{"$f":"'S1'!R217*Weighted!$E$8+'S2'!R217*Weighted!$F$8+'S3'!R217*Weighted!$G$8+'S4'!R217*Weighted!$H$8","v":0},{"$f":"'S1'!S217*Weighted!$E$8+'S2'!S217*Weighted!$F$8+'S3'!S217*Weighted!$G$8+'S4'!S217*Weighted!$H$8","v":0},{"$f":"'S1'!T217*Weighted!$E$8+'S2'!T217*Weighted!$F$8+'S3'!T217*Weighted!$G$8+'S4'!T217*Weighted!$H$8","v":0},{"$f":"'S1'!U217*Weighted!$E$8+'S2'!U217*Weighted!$F$8+'S3'!U217*Weighted!$G$8+'S4'!U217*Weighted!$H$8","v":0},{"$f":"'S1'!V217*Weighted!$E$8+'S2'!V217*Weighted!$F$8+'S3'!V217*Weighted!$G$8+'S4'!V217*Weighted!$H$8","v":0},{"$f":"'S1'!W217*Weighted!$E$8+'S2'!W217*Weighted!$F$8+'S3'!W217*Weighted!$G$8+'S4'!W217*Weighted!$H$8","v":0},{"$f":"'S1'!X217*Weighted!$E$8+'S2'!X217*Weighted!$F$8+'S3'!X217*Weighted!$G$8+'S4'!X217*Weighted!$H$8","v":0},{"$f":"'S1'!Y217*Weighted!$E$8+'S2'!Y217*Weighted!$F$8+'S3'!Y217*Weighted!$G$8+'S4'!Y217*Weighted!$H$8","v":0},{"$f":"'S1'!Z217*Weighted!$E$8+'S2'!Z217*Weighted!$F$8+'S3'!Z217*Weighted!$G$8+'S4'!Z217*Weighted!$H$8","v":0},{"$f":"'S1'!AA217*Weighted!$E$8+'S2'!AA217*Weighted!$F$8+'S3'!AA217*Weighted!$G$8+'S4'!AA217*Weighted!$H$8","v":0},{"$f":"'S1'!AB217*Weighted!$E$8+'S2'!AB217*Weighted!$F$8+'S3'!AB217*Weighted!$G$8+'S4'!AB217*Weighted!$H$8","v":0},{"$f":"'S1'!AC217*Weighted!$E$8+'S2'!AC217*Weighted!$F$8+'S3'!AC217*Weighted!$G$8+'S4'!AC217*Weighted!$H$8","v":0},{"$f":"'S1'!AD217*Weighted!$E$8+'S2'!AD217*Weighted!$F$8+'S3'!AD217*Weighted!$G$8+'S4'!AD217*Weighted!$H$8","v":0},{"$f":"'S1'!AE217*Weighted!$E$8+'S2'!AE217*Weighted!$F$8+'S3'!AE217*Weighted!$G$8+'S4'!AE217*Weighted!$H$8","v":0},{"$f":"'S1'!AF217*Weighted!$E$8+'S2'!AF217*Weighted!$F$8+'S3'!AF217*Weighted!$G$8+'S4'!AF217*Weighted!$H$8","v":0},{"$f":"'S1'!AG217*Weighted!$E$8+'S2'!AG217*Weighted!$F$8+'S3'!AG217*Weighted!$G$8+'S4'!AG217*Weighted!$H$8","v":0},{"$f":"'S1'!AH217*Weighted!$E$8+'S2'!AH217*Weighted!$F$8+'S3'!AH217*Weighted!$G$8+'S4'!AH217*Weighted!$H$8","v":0},{"$f":"'S1'!AI217*Weighted!$E$8+'S2'!AI217*Weighted!$F$8+'S3'!AI217*Weighted!$G$8+'S4'!AI217*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",{"$f":"'S1'!E218*Weighted!$E$8+'S2'!E218*Weighted!$F$8+'S3'!E218*Weighted!$G$8+'S4'!E218*Weighted!$H$8","v":0},{"$f":"'S1'!F218*Weighted!$E$8+'S2'!F218*Weighted!$F$8+'S3'!F218*Weighted!$G$8+'S4'!F218*Weighted!$H$8","v":0},{"$f":"'S1'!G218*Weighted!$E$8+'S2'!G218*Weighted!$F$8+'S3'!G218*Weighted!$G$8+'S4'!G218*Weighted!$H$8","v":0},{"$f":"'S1'!H218*Weighted!$E$8+'S2'!H218*Weighted!$F$8+'S3'!H218*Weighted!$G$8+'S4'!H218*Weighted!$H$8","v":0},{"$f":"'S1'!I218*Weighted!$E$8+'S2'!I218*Weighted!$F$8+'S3'!I218*Weighted!$G$8+'S4'!I218*Weighted!$H$8","v":0},{"$f":"'S1'!J218*Weighted!$E$8+'S2'!J218*Weighted!$F$8+'S3'!J218*Weighted!$G$8+'S4'!J218*Weighted!$H$8","v":0},{"$f":"'S1'!K218*Weighted!$E$8+'S2'!K218*Weighted!$F$8+'S3'!K218*Weighted!$G$8+'S4'!K218*Weighted!$H$8","v":0},{"$f":"'S1'!L218*Weighted!$E$8+'S2'!L218*Weighted!$F$8+'S3'!L218*Weighted!$G$8+'S4'!L218*Weighted!$H$8","v":0},{"$f":"'S1'!M218*Weighted!$E$8+'S2'!M218*Weighted!$F$8+'S3'!M218*Weighted!$G$8+'S4'!M218*Weighted!$H$8","v":0},{"$f":"'S1'!N218*Weighted!$E$8+'S2'!N218*Weighted!$F$8+'S3'!N218*Weighted!$G$8+'S4'!N218*Weighted!$H$8","v":0},{"$f":"'S1'!O218*Weighted!$E$8+'S2'!O218*Weighted!$F$8+'S3'!O218*Weighted!$G$8+'S4'!O218*Weighted!$H$8","v":0},{"$f":"'S1'!P218*Weighted!$E$8+'S2'!P218*Weighted!$F$8+'S3'!P218*Weighted!$G$8+'S4'!P218*Weighted!$H$8","v":0},{"$f":"'S1'!Q218*Weighted!$E$8+'S2'!Q218*Weighted!$F$8+'S3'!Q218*Weighted!$G$8+'S4'!Q218*Weighted!$H$8","v":0},{"$f":"'S1'!R218*Weighted!$E$8+'S2'!R218*Weighted!$F$8+'S3'!R218*Weighted!$G$8+'S4'!R218*Weighted!$H$8","v":0},{"$f":"'S1'!S218*Weighted!$E$8+'S2'!S218*Weighted!$F$8+'S3'!S218*Weighted!$G$8+'S4'!S218*Weighted!$H$8","v":0},{"$f":"'S1'!T218*Weighted!$E$8+'S2'!T218*Weighted!$F$8+'S3'!T218*Weighted!$G$8+'S4'!T218*Weighted!$H$8","v":0},{"$f":"'S1'!U218*Weighted!$E$8+'S2'!U218*Weighted!$F$8+'S3'!U218*Weighted!$G$8+'S4'!U218*Weighted!$H$8","v":0},{"$f":"'S1'!V218*Weighted!$E$8+'S2'!V218*Weighted!$F$8+'S3'!V218*Weighted!$G$8+'S4'!V218*Weighted!$H$8","v":0},{"$f":"'S1'!W218*Weighted!$E$8+'S2'!W218*Weighted!$F$8+'S3'!W218*Weighted!$G$8+'S4'!W218*Weighted!$H$8","v":0},{"$f":"'S1'!X218*Weighted!$E$8+'S2'!X218*Weighted!$F$8+'S3'!X218*Weighted!$G$8+'S4'!X218*Weighted!$H$8","v":0},{"$f":"'S1'!Y218*Weighted!$E$8+'S2'!Y218*Weighted!$F$8+'S3'!Y218*Weighted!$G$8+'S4'!Y218*Weighted!$H$8","v":0},{"$f":"'S1'!Z218*Weighted!$E$8+'S2'!Z218*Weighted!$F$8+'S3'!Z218*Weighted!$G$8+'S4'!Z218*Weighted!$H$8","v":0},{"$f":"'S1'!AA218*Weighted!$E$8+'S2'!AA218*Weighted!$F$8+'S3'!AA218*Weighted!$G$8+'S4'!AA218*Weighted!$H$8","v":0},{"$f":"'S1'!AB218*Weighted!$E$8+'S2'!AB218*Weighted!$F$8+'S3'!AB218*Weighted!$G$8+'S4'!AB218*Weighted!$H$8","v":0},{"$f":"'S1'!AC218*Weighted!$E$8+'S2'!AC218*Weighted!$F$8+'S3'!AC218*Weighted!$G$8+'S4'!AC218*Weighted!$H$8","v":0},{"$f":"'S1'!AD218*Weighted!$E$8+'S2'!AD218*Weighted!$F$8+'S3'!AD218*Weighted!$G$8+'S4'!AD218*Weighted!$H$8","v":0},{"$f":"'S1'!AE218*Weighted!$E$8+'S2'!AE218*Weighted!$F$8+'S3'!AE218*Weighted!$G$8+'S4'!AE218*Weighted!$H$8","v":0},{"$f":"'S1'!AF218*Weighted!$E$8+'S2'!AF218*Weighted!$F$8+'S3'!AF218*Weighted!$G$8+'S4'!AF218*Weighted!$H$8","v":0},{"$f":"'S1'!AG218*Weighted!$E$8+'S2'!AG218*Weighted!$F$8+'S3'!AG218*Weighted!$G$8+'S4'!AG218*Weighted!$H$8","v":0},{"$f":"'S1'!AH218*Weighted!$E$8+'S2'!AH218*Weighted!$F$8+'S3'!AH218*Weighted!$G$8+'S4'!AH218*Weighted!$H$8","v":0},{"$f":"'S1'!AI218*Weighted!$E$8+'S2'!AI218*Weighted!$F$8+'S3'!AI218*Weighted!$G$8+'S4'!AI218*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",{"$f":"'S1'!E219*Weighted!$E$8+'S2'!E219*Weighted!$F$8+'S3'!E219*Weighted!$G$8+'S4'!E219*Weighted!$H$8","v":0},{"$f":"'S1'!F219*Weighted!$E$8+'S2'!F219*Weighted!$F$8+'S3'!F219*Weighted!$G$8+'S4'!F219*Weighted!$H$8","v":0},{"$f":"'S1'!G219*Weighted!$E$8+'S2'!G219*Weighted!$F$8+'S3'!G219*Weighted!$G$8+'S4'!G219*Weighted!$H$8","v":0},{"$f":"'S1'!H219*Weighted!$E$8+'S2'!H219*Weighted!$F$8+'S3'!H219*Weighted!$G$8+'S4'!H219*Weighted!$H$8","v":0},{"$f":"'S1'!I219*Weighted!$E$8+'S2'!I219*Weighted!$F$8+'S3'!I219*Weighted!$G$8+'S4'!I219*Weighted!$H$8","v":0},{"$f":"'S1'!J219*Weighted!$E$8+'S2'!J219*Weighted!$F$8+'S3'!J219*Weighted!$G$8+'S4'!J219*Weighted!$H$8","v":0},{"$f":"'S1'!K219*Weighted!$E$8+'S2'!K219*Weighted!$F$8+'S3'!K219*Weighted!$G$8+'S4'!K219*Weighted!$H$8","v":0},{"$f":"'S1'!L219*Weighted!$E$8+'S2'!L219*Weighted!$F$8+'S3'!L219*Weighted!$G$8+'S4'!L219*Weighted!$H$8","v":0},{"$f":"'S1'!M219*Weighted!$E$8+'S2'!M219*Weighted!$F$8+'S3'!M219*Weighted!$G$8+'S4'!M219*Weighted!$H$8","v":0},{"$f":"'S1'!N219*Weighted!$E$8+'S2'!N219*Weighted!$F$8+'S3'!N219*Weighted!$G$8+'S4'!N219*Weighted!$H$8","v":0},{"$f":"'S1'!O219*Weighted!$E$8+'S2'!O219*Weighted!$F$8+'S3'!O219*Weighted!$G$8+'S4'!O219*Weighted!$H$8","v":0},{"$f":"'S1'!P219*Weighted!$E$8+'S2'!P219*Weighted!$F$8+'S3'!P219*Weighted!$G$8+'S4'!P219*Weighted!$H$8","v":0},{"$f":"'S1'!Q219*Weighted!$E$8+'S2'!Q219*Weighted!$F$8+'S3'!Q219*Weighted!$G$8+'S4'!Q219*Weighted!$H$8","v":0},{"$f":"'S1'!R219*Weighted!$E$8+'S2'!R219*Weighted!$F$8+'S3'!R219*Weighted!$G$8+'S4'!R219*Weighted!$H$8","v":0},{"$f":"'S1'!S219*Weighted!$E$8+'S2'!S219*Weighted!$F$8+'S3'!S219*Weighted!$G$8+'S4'!S219*Weighted!$H$8","v":0},{"$f":"'S1'!T219*Weighted!$E$8+'S2'!T219*Weighted!$F$8+'S3'!T219*Weighted!$G$8+'S4'!T219*Weighted!$H$8","v":0},{"$f":"'S1'!U219*Weighted!$E$8+'S2'!U219*Weighted!$F$8+'S3'!U219*Weighted!$G$8+'S4'!U219*Weighted!$H$8","v":0},{"$f":"'S1'!V219*Weighted!$E$8+'S2'!V219*Weighted!$F$8+'S3'!V219*Weighted!$G$8+'S4'!V219*Weighted!$H$8","v":0},{"$f":"'S1'!W219*Weighted!$E$8+'S2'!W219*Weighted!$F$8+'S3'!W219*Weighted!$G$8+'S4'!W219*Weighted!$H$8","v":0},{"$f":"'S1'!X219*Weighted!$E$8+'S2'!X219*Weighted!$F$8+'S3'!X219*Weighted!$G$8+'S4'!X219*Weighted!$H$8","v":0},{"$f":"'S1'!Y219*Weighted!$E$8+'S2'!Y219*Weighted!$F$8+'S3'!Y219*Weighted!$G$8+'S4'!Y219*Weighted!$H$8","v":0},{"$f":"'S1'!Z219*Weighted!$E$8+'S2'!Z219*Weighted!$F$8+'S3'!Z219*Weighted!$G$8+'S4'!Z219*Weighted!$H$8","v":0},{"$f":"'S1'!AA219*Weighted!$E$8+'S2'!AA219*Weighted!$F$8+'S3'!AA219*Weighted!$G$8+'S4'!AA219*Weighted!$H$8","v":0},{"$f":"'S1'!AB219*Weighted!$E$8+'S2'!AB219*Weighted!$F$8+'S3'!AB219*Weighted!$G$8+'S4'!AB219*Weighted!$H$8","v":0},{"$f":"'S1'!AC219*Weighted!$E$8+'S2'!AC219*Weighted!$F$8+'S3'!AC219*Weighted!$G$8+'S4'!AC219*Weighted!$H$8","v":0},{"$f":"'S1'!AD219*Weighted!$E$8+'S2'!AD219*Weighted!$F$8+'S3'!AD219*Weighted!$G$8+'S4'!AD219*Weighted!$H$8","v":0},{"$f":"'S1'!AE219*Weighted!$E$8+'S2'!AE219*Weighted!$F$8+'S3'!AE219*Weighted!$G$8+'S4'!AE219*Weighted!$H$8","v":0},{"$f":"'S1'!AF219*Weighted!$E$8+'S2'!AF219*Weighted!$F$8+'S3'!AF219*Weighted!$G$8+'S4'!AF219*Weighted!$H$8","v":0},{"$f":"'S1'!AG219*Weighted!$E$8+'S2'!AG219*Weighted!$F$8+'S3'!AG219*Weighted!$G$8+'S4'!AG219*Weighted!$H$8","v":0},{"$f":"'S1'!AH219*Weighted!$E$8+'S2'!AH219*Weighted!$F$8+'S3'!AH219*Weighted!$G$8+'S4'!AH219*Weighted!$H$8","v":0},{"$f":"'S1'!AI219*Weighted!$E$8+'S2'!AI219*Weighted!$F$8+'S3'!AI219*Weighted!$G$8+'S4'!AI219*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",{"$f":"'S1'!E220*Weighted!$E$8+'S2'!E220*Weighted!$F$8+'S3'!E220*Weighted!$G$8+'S4'!E220*Weighted!$H$8","v":0},{"$f":"'S1'!F220*Weighted!$E$8+'S2'!F220*Weighted!$F$8+'S3'!F220*Weighted!$G$8+'S4'!F220*Weighted!$H$8","v":0},{"$f":"'S1'!G220*Weighted!$E$8+'S2'!G220*Weighted!$F$8+'S3'!G220*Weighted!$G$8+'S4'!G220*Weighted!$H$8","v":0},{"$f":"'S1'!H220*Weighted!$E$8+'S2'!H220*Weighted!$F$8+'S3'!H220*Weighted!$G$8+'S4'!H220*Weighted!$H$8","v":0},{"$f":"'S1'!I220*Weighted!$E$8+'S2'!I220*Weighted!$F$8+'S3'!I220*Weighted!$G$8+'S4'!I220*Weighted!$H$8","v":0},{"$f":"'S1'!J220*Weighted!$E$8+'S2'!J220*Weighted!$F$8+'S3'!J220*Weighted!$G$8+'S4'!J220*Weighted!$H$8","v":0},{"$f":"'S1'!K220*Weighted!$E$8+'S2'!K220*Weighted!$F$8+'S3'!K220*Weighted!$G$8+'S4'!K220*Weighted!$H$8","v":0},{"$f":"'S1'!L220*Weighted!$E$8+'S2'!L220*Weighted!$F$8+'S3'!L220*Weighted!$G$8+'S4'!L220*Weighted!$H$8","v":0},{"$f":"'S1'!M220*Weighted!$E$8+'S2'!M220*Weighted!$F$8+'S3'!M220*Weighted!$G$8+'S4'!M220*Weighted!$H$8","v":0},{"$f":"'S1'!N220*Weighted!$E$8+'S2'!N220*Weighted!$F$8+'S3'!N220*Weighted!$G$8+'S4'!N220*Weighted!$H$8","v":0},{"$f":"'S1'!O220*Weighted!$E$8+'S2'!O220*Weighted!$F$8+'S3'!O220*Weighted!$G$8+'S4'!O220*Weighted!$H$8","v":0},{"$f":"'S1'!P220*Weighted!$E$8+'S2'!P220*Weighted!$F$8+'S3'!P220*Weighted!$G$8+'S4'!P220*Weighted!$H$8","v":0},{"$f":"'S1'!Q220*Weighted!$E$8+'S2'!Q220*Weighted!$F$8+'S3'!Q220*Weighted!$G$8+'S4'!Q220*Weighted!$H$8","v":0},{"$f":"'S1'!R220*Weighted!$E$8+'S2'!R220*Weighted!$F$8+'S3'!R220*Weighted!$G$8+'S4'!R220*Weighted!$H$8","v":0},{"$f":"'S1'!S220*Weighted!$E$8+'S2'!S220*Weighted!$F$8+'S3'!S220*Weighted!$G$8+'S4'!S220*Weighted!$H$8","v":0},{"$f":"'S1'!T220*Weighted!$E$8+'S2'!T220*Weighted!$F$8+'S3'!T220*Weighted!$G$8+'S4'!T220*Weighted!$H$8","v":0},{"$f":"'S1'!U220*Weighted!$E$8+'S2'!U220*Weighted!$F$8+'S3'!U220*Weighted!$G$8+'S4'!U220*Weighted!$H$8","v":0},{"$f":"'S1'!V220*Weighted!$E$8+'S2'!V220*Weighted!$F$8+'S3'!V220*Weighted!$G$8+'S4'!V220*Weighted!$H$8","v":0},{"$f":"'S1'!W220*Weighted!$E$8+'S2'!W220*Weighted!$F$8+'S3'!W220*Weighted!$G$8+'S4'!W220*Weighted!$H$8","v":0},{"$f":"'S1'!X220*Weighted!$E$8+'S2'!X220*Weighted!$F$8+'S3'!X220*Weighted!$G$8+'S4'!X220*Weighted!$H$8","v":0},{"$f":"'S1'!Y220*Weighted!$E$8+'S2'!Y220*Weighted!$F$8+'S3'!Y220*Weighted!$G$8+'S4'!Y220*Weighted!$H$8","v":0},{"$f":"'S1'!Z220*Weighted!$E$8+'S2'!Z220*Weighted!$F$8+'S3'!Z220*Weighted!$G$8+'S4'!Z220*Weighted!$H$8","v":0},{"$f":"'S1'!AA220*Weighted!$E$8+'S2'!AA220*Weighted!$F$8+'S3'!AA220*Weighted!$G$8+'S4'!AA220*Weighted!$H$8","v":0},{"$f":"'S1'!AB220*Weighted!$E$8+'S2'!AB220*Weighted!$F$8+'S3'!AB220*Weighted!$G$8+'S4'!AB220*Weighted!$H$8","v":0},{"$f":"'S1'!AC220*Weighted!$E$8+'S2'!AC220*Weighted!$F$8+'S3'!AC220*Weighted!$G$8+'S4'!AC220*Weighted!$H$8","v":0},{"$f":"'S1'!AD220*Weighted!$E$8+'S2'!AD220*Weighted!$F$8+'S3'!AD220*Weighted!$G$8+'S4'!AD220*Weighted!$H$8","v":0},{"$f":"'S1'!AE220*Weighted!$E$8+'S2'!AE220*Weighted!$F$8+'S3'!AE220*Weighted!$G$8+'S4'!AE220*Weighted!$H$8","v":0},{"$f":"'S1'!AF220*Weighted!$E$8+'S2'!AF220*Weighted!$F$8+'S3'!AF220*Weighted!$G$8+'S4'!AF220*Weighted!$H$8","v":0},{"$f":"'S1'!AG220*Weighted!$E$8+'S2'!AG220*Weighted!$F$8+'S3'!AG220*Weighted!$G$8+'S4'!AG220*Weighted!$H$8","v":0},{"$f":"'S1'!AH220*Weighted!$E$8+'S2'!AH220*Weighted!$F$8+'S3'!AH220*Weighted!$G$8+'S4'!AH220*Weighted!$H$8","v":0},{"$f":"'S1'!AI220*Weighted!$E$8+'S2'!AI220*Weighted!$F$8+'S3'!AI220*Weighted!$G$8+'S4'!AI220*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",{"$f":"'S1'!E221*Weighted!$E$8+'S2'!E221*Weighted!$F$8+'S3'!E221*Weighted!$G$8+'S4'!E221*Weighted!$H$8","v":0},{"$f":"'S1'!F221*Weighted!$E$8+'S2'!F221*Weighted!$F$8+'S3'!F221*Weighted!$G$8+'S4'!F221*Weighted!$H$8","v":0},{"$f":"'S1'!G221*Weighted!$E$8+'S2'!G221*Weighted!$F$8+'S3'!G221*Weighted!$G$8+'S4'!G221*Weighted!$H$8","v":0},{"$f":"'S1'!H221*Weighted!$E$8+'S2'!H221*Weighted!$F$8+'S3'!H221*Weighted!$G$8+'S4'!H221*Weighted!$H$8","v":0},{"$f":"'S1'!I221*Weighted!$E$8+'S2'!I221*Weighted!$F$8+'S3'!I221*Weighted!$G$8+'S4'!I221*Weighted!$H$8","v":0},{"$f":"'S1'!J221*Weighted!$E$8+'S2'!J221*Weighted!$F$8+'S3'!J221*Weighted!$G$8+'S4'!J221*Weighted!$H$8","v":0},{"$f":"'S1'!K221*Weighted!$E$8+'S2'!K221*Weighted!$F$8+'S3'!K221*Weighted!$G$8+'S4'!K221*Weighted!$H$8","v":0},{"$f":"'S1'!L221*Weighted!$E$8+'S2'!L221*Weighted!$F$8+'S3'!L221*Weighted!$G$8+'S4'!L221*Weighted!$H$8","v":0},{"$f":"'S1'!M221*Weighted!$E$8+'S2'!M221*Weighted!$F$8+'S3'!M221*Weighted!$G$8+'S4'!M221*Weighted!$H$8","v":0},{"$f":"'S1'!N221*Weighted!$E$8+'S2'!N221*Weighted!$F$8+'S3'!N221*Weighted!$G$8+'S4'!N221*Weighted!$H$8","v":0},{"$f":"'S1'!O221*Weighted!$E$8+'S2'!O221*Weighted!$F$8+'S3'!O221*Weighted!$G$8+'S4'!O221*Weighted!$H$8","v":0},{"$f":"'S1'!P221*Weighted!$E$8+'S2'!P221*Weighted!$F$8+'S3'!P221*Weighted!$G$8+'S4'!P221*Weighted!$H$8","v":0},{"$f":"'S1'!Q221*Weighted!$E$8+'S2'!Q221*Weighted!$F$8+'S3'!Q221*Weighted!$G$8+'S4'!Q221*Weighted!$H$8","v":0},{"$f":"'S1'!R221*Weighted!$E$8+'S2'!R221*Weighted!$F$8+'S3'!R221*Weighted!$G$8+'S4'!R221*Weighted!$H$8","v":0},{"$f":"'S1'!S221*Weighted!$E$8+'S2'!S221*Weighted!$F$8+'S3'!S221*Weighted!$G$8+'S4'!S221*Weighted!$H$8","v":0},{"$f":"'S1'!T221*Weighted!$E$8+'S2'!T221*Weighted!$F$8+'S3'!T221*Weighted!$G$8+'S4'!T221*Weighted!$H$8","v":0},{"$f":"'S1'!U221*Weighted!$E$8+'S2'!U221*Weighted!$F$8+'S3'!U221*Weighted!$G$8+'S4'!U221*Weighted!$H$8","v":0},{"$f":"'S1'!V221*Weighted!$E$8+'S2'!V221*Weighted!$F$8+'S3'!V221*Weighted!$G$8+'S4'!V221*Weighted!$H$8","v":0},{"$f":"'S1'!W221*Weighted!$E$8+'S2'!W221*Weighted!$F$8+'S3'!W221*Weighted!$G$8+'S4'!W221*Weighted!$H$8","v":0},{"$f":"'S1'!X221*Weighted!$E$8+'S2'!X221*Weighted!$F$8+'S3'!X221*Weighted!$G$8+'S4'!X221*Weighted!$H$8","v":0},{"$f":"'S1'!Y221*Weighted!$E$8+'S2'!Y221*Weighted!$F$8+'S3'!Y221*Weighted!$G$8+'S4'!Y221*Weighted!$H$8","v":0},{"$f":"'S1'!Z221*Weighted!$E$8+'S2'!Z221*Weighted!$F$8+'S3'!Z221*Weighted!$G$8+'S4'!Z221*Weighted!$H$8","v":0},{"$f":"'S1'!AA221*Weighted!$E$8+'S2'!AA221*Weighted!$F$8+'S3'!AA221*Weighted!$G$8+'S4'!AA221*Weighted!$H$8","v":0},{"$f":"'S1'!AB221*Weighted!$E$8+'S2'!AB221*Weighted!$F$8+'S3'!AB221*Weighted!$G$8+'S4'!AB221*Weighted!$H$8","v":0},{"$f":"'S1'!AC221*Weighted!$E$8+'S2'!AC221*Weighted!$F$8+'S3'!AC221*Weighted!$G$8+'S4'!AC221*Weighted!$H$8","v":0},{"$f":"'S1'!AD221*Weighted!$E$8+'S2'!AD221*Weighted!$F$8+'S3'!AD221*Weighted!$G$8+'S4'!AD221*Weighted!$H$8","v":0},{"$f":"'S1'!AE221*Weighted!$E$8+'S2'!AE221*Weighted!$F$8+'S3'!AE221*Weighted!$G$8+'S4'!AE221*Weighted!$H$8","v":0},{"$f":"'S1'!AF221*Weighted!$E$8+'S2'!AF221*Weighted!$F$8+'S3'!AF221*Weighted!$G$8+'S4'!AF221*Weighted!$H$8","v":0},{"$f":"'S1'!AG221*Weighted!$E$8+'S2'!AG221*Weighted!$F$8+'S3'!AG221*Weighted!$G$8+'S4'!AG221*Weighted!$H$8","v":0},{"$f":"'S1'!AH221*Weighted!$E$8+'S2'!AH221*Weighted!$F$8+'S3'!AH221*Weighted!$G$8+'S4'!AH221*Weighted!$H$8","v":0},{"$f":"'S1'!AI221*Weighted!$E$8+'S2'!AI221*Weighted!$F$8+'S3'!AI221*Weighted!$G$8+'S4'!AI221*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",{"$f":"'S1'!E222*Weighted!$E$8+'S2'!E222*Weighted!$F$8+'S3'!E222*Weighted!$G$8+'S4'!E222*Weighted!$H$8","v":0},{"$f":"'S1'!F222*Weighted!$E$8+'S2'!F222*Weighted!$F$8+'S3'!F222*Weighted!$G$8+'S4'!F222*Weighted!$H$8","v":0},{"$f":"'S1'!G222*Weighted!$E$8+'S2'!G222*Weighted!$F$8+'S3'!G222*Weighted!$G$8+'S4'!G222*Weighted!$H$8","v":0},{"$f":"'S1'!H222*Weighted!$E$8+'S2'!H222*Weighted!$F$8+'S3'!H222*Weighted!$G$8+'S4'!H222*Weighted!$H$8","v":0},{"$f":"'S1'!I222*Weighted!$E$8+'S2'!I222*Weighted!$F$8+'S3'!I222*Weighted!$G$8+'S4'!I222*Weighted!$H$8","v":0},{"$f":"'S1'!J222*Weighted!$E$8+'S2'!J222*Weighted!$F$8+'S3'!J222*Weighted!$G$8+'S4'!J222*Weighted!$H$8","v":0},{"$f":"'S1'!K222*Weighted!$E$8+'S2'!K222*Weighted!$F$8+'S3'!K222*Weighted!$G$8+'S4'!K222*Weighted!$H$8","v":0},{"$f":"'S1'!L222*Weighted!$E$8+'S2'!L222*Weighted!$F$8+'S3'!L222*Weighted!$G$8+'S4'!L222*Weighted!$H$8","v":0},{"$f":"'S1'!M222*Weighted!$E$8+'S2'!M222*Weighted!$F$8+'S3'!M222*Weighted!$G$8+'S4'!M222*Weighted!$H$8","v":0},{"$f":"'S1'!N222*Weighted!$E$8+'S2'!N222*Weighted!$F$8+'S3'!N222*Weighted!$G$8+'S4'!N222*Weighted!$H$8","v":0},{"$f":"'S1'!O222*Weighted!$E$8+'S2'!O222*Weighted!$F$8+'S3'!O222*Weighted!$G$8+'S4'!O222*Weighted!$H$8","v":0},{"$f":"'S1'!P222*Weighted!$E$8+'S2'!P222*Weighted!$F$8+'S3'!P222*Weighted!$G$8+'S4'!P222*Weighted!$H$8","v":0},{"$f":"'S1'!Q222*Weighted!$E$8+'S2'!Q222*Weighted!$F$8+'S3'!Q222*Weighted!$G$8+'S4'!Q222*Weighted!$H$8","v":0},{"$f":"'S1'!R222*Weighted!$E$8+'S2'!R222*Weighted!$F$8+'S3'!R222*Weighted!$G$8+'S4'!R222*Weighted!$H$8","v":0},{"$f":"'S1'!S222*Weighted!$E$8+'S2'!S222*Weighted!$F$8+'S3'!S222*Weighted!$G$8+'S4'!S222*Weighted!$H$8","v":0},{"$f":"'S1'!T222*Weighted!$E$8+'S2'!T222*Weighted!$F$8+'S3'!T222*Weighted!$G$8+'S4'!T222*Weighted!$H$8","v":0},{"$f":"'S1'!U222*Weighted!$E$8+'S2'!U222*Weighted!$F$8+'S3'!U222*Weighted!$G$8+'S4'!U222*Weighted!$H$8","v":0},{"$f":"'S1'!V222*Weighted!$E$8+'S2'!V222*Weighted!$F$8+'S3'!V222*Weighted!$G$8+'S4'!V222*Weighted!$H$8","v":0},{"$f":"'S1'!W222*Weighted!$E$8+'S2'!W222*Weighted!$F$8+'S3'!W222*Weighted!$G$8+'S4'!W222*Weighted!$H$8","v":0},{"$f":"'S1'!X222*Weighted!$E$8+'S2'!X222*Weighted!$F$8+'S3'!X222*Weighted!$G$8+'S4'!X222*Weighted!$H$8","v":0},{"$f":"'S1'!Y222*Weighted!$E$8+'S2'!Y222*Weighted!$F$8+'S3'!Y222*Weighted!$G$8+'S4'!Y222*Weighted!$H$8","v":0},{"$f":"'S1'!Z222*Weighted!$E$8+'S2'!Z222*Weighted!$F$8+'S3'!Z222*Weighted!$G$8+'S4'!Z222*Weighted!$H$8","v":0},{"$f":"'S1'!AA222*Weighted!$E$8+'S2'!AA222*Weighted!$F$8+'S3'!AA222*Weighted!$G$8+'S4'!AA222*Weighted!$H$8","v":0},{"$f":"'S1'!AB222*Weighted!$E$8+'S2'!AB222*Weighted!$F$8+'S3'!AB222*Weighted!$G$8+'S4'!AB222*Weighted!$H$8","v":0},{"$f":"'S1'!AC222*Weighted!$E$8+'S2'!AC222*Weighted!$F$8+'S3'!AC222*Weighted!$G$8+'S4'!AC222*Weighted!$H$8","v":0},{"$f":"'S1'!AD222*Weighted!$E$8+'S2'!AD222*Weighted!$F$8+'S3'!AD222*Weighted!$G$8+'S4'!AD222*Weighted!$H$8","v":0},{"$f":"'S1'!AE222*Weighted!$E$8+'S2'!AE222*Weighted!$F$8+'S3'!AE222*Weighted!$G$8+'S4'!AE222*Weighted!$H$8","v":0},{"$f":"'S1'!AF222*Weighted!$E$8+'S2'!AF222*Weighted!$F$8+'S3'!AF222*Weighted!$G$8+'S4'!AF222*Weighted!$H$8","v":0},{"$f":"'S1'!AG222*Weighted!$E$8+'S2'!AG222*Weighted!$F$8+'S3'!AG222*Weighted!$G$8+'S4'!AG222*Weighted!$H$8","v":0},{"$f":"'S1'!AH222*Weighted!$E$8+'S2'!AH222*Weighted!$F$8+'S3'!AH222*Weighted!$G$8+'S4'!AH222*Weighted!$H$8","v":0},{"$f":"'S1'!AI222*Weighted!$E$8+'S2'!AI222*Weighted!$F$8+'S3'!AI222*Weighted!$G$8+'S4'!AI222*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",{"$f":"'S1'!E223*Weighted!$E$8+'S2'!E223*Weighted!$F$8+'S3'!E223*Weighted!$G$8+'S4'!E223*Weighted!$H$8","v":0},{"$f":"'S1'!F223*Weighted!$E$8+'S2'!F223*Weighted!$F$8+'S3'!F223*Weighted!$G$8+'S4'!F223*Weighted!$H$8","v":0},{"$f":"'S1'!G223*Weighted!$E$8+'S2'!G223*Weighted!$F$8+'S3'!G223*Weighted!$G$8+'S4'!G223*Weighted!$H$8","v":0},{"$f":"'S1'!H223*Weighted!$E$8+'S2'!H223*Weighted!$F$8+'S3'!H223*Weighted!$G$8+'S4'!H223*Weighted!$H$8","v":0},{"$f":"'S1'!I223*Weighted!$E$8+'S2'!I223*Weighted!$F$8+'S3'!I223*Weighted!$G$8+'S4'!I223*Weighted!$H$8","v":0},{"$f":"'S1'!J223*Weighted!$E$8+'S2'!J223*Weighted!$F$8+'S3'!J223*Weighted!$G$8+'S4'!J223*Weighted!$H$8","v":0},{"$f":"'S1'!K223*Weighted!$E$8+'S2'!K223*Weighted!$F$8+'S3'!K223*Weighted!$G$8+'S4'!K223*Weighted!$H$8","v":0},{"$f":"'S1'!L223*Weighted!$E$8+'S2'!L223*Weighted!$F$8+'S3'!L223*Weighted!$G$8+'S4'!L223*Weighted!$H$8","v":0},{"$f":"'S1'!M223*Weighted!$E$8+'S2'!M223*Weighted!$F$8+'S3'!M223*Weighted!$G$8+'S4'!M223*Weighted!$H$8","v":0},{"$f":"'S1'!N223*Weighted!$E$8+'S2'!N223*Weighted!$F$8+'S3'!N223*Weighted!$G$8+'S4'!N223*Weighted!$H$8","v":0},{"$f":"'S1'!O223*Weighted!$E$8+'S2'!O223*Weighted!$F$8+'S3'!O223*Weighted!$G$8+'S4'!O223*Weighted!$H$8","v":0},{"$f":"'S1'!P223*Weighted!$E$8+'S2'!P223*Weighted!$F$8+'S3'!P223*Weighted!$G$8+'S4'!P223*Weighted!$H$8","v":0},{"$f":"'S1'!Q223*Weighted!$E$8+'S2'!Q223*Weighted!$F$8+'S3'!Q223*Weighted!$G$8+'S4'!Q223*Weighted!$H$8","v":0},{"$f":"'S1'!R223*Weighted!$E$8+'S2'!R223*Weighted!$F$8+'S3'!R223*Weighted!$G$8+'S4'!R223*Weighted!$H$8","v":0},{"$f":"'S1'!S223*Weighted!$E$8+'S2'!S223*Weighted!$F$8+'S3'!S223*Weighted!$G$8+'S4'!S223*Weighted!$H$8","v":0},{"$f":"'S1'!T223*Weighted!$E$8+'S2'!T223*Weighted!$F$8+'S3'!T223*Weighted!$G$8+'S4'!T223*Weighted!$H$8","v":0},{"$f":"'S1'!U223*Weighted!$E$8+'S2'!U223*Weighted!$F$8+'S3'!U223*Weighted!$G$8+'S4'!U223*Weighted!$H$8","v":0},{"$f":"'S1'!V223*Weighted!$E$8+'S2'!V223*Weighted!$F$8+'S3'!V223*Weighted!$G$8+'S4'!V223*Weighted!$H$8","v":0},{"$f":"'S1'!W223*Weighted!$E$8+'S2'!W223*Weighted!$F$8+'S3'!W223*Weighted!$G$8+'S4'!W223*Weighted!$H$8","v":0},{"$f":"'S1'!X223*Weighted!$E$8+'S2'!X223*Weighted!$F$8+'S3'!X223*Weighted!$G$8+'S4'!X223*Weighted!$H$8","v":0},{"$f":"'S1'!Y223*Weighted!$E$8+'S2'!Y223*Weighted!$F$8+'S3'!Y223*Weighted!$G$8+'S4'!Y223*Weighted!$H$8","v":0},{"$f":"'S1'!Z223*Weighted!$E$8+'S2'!Z223*Weighted!$F$8+'S3'!Z223*Weighted!$G$8+'S4'!Z223*Weighted!$H$8","v":0},{"$f":"'S1'!AA223*Weighted!$E$8+'S2'!AA223*Weighted!$F$8+'S3'!AA223*Weighted!$G$8+'S4'!AA223*Weighted!$H$8","v":0},{"$f":"'S1'!AB223*Weighted!$E$8+'S2'!AB223*Weighted!$F$8+'S3'!AB223*Weighted!$G$8+'S4'!AB223*Weighted!$H$8","v":0},{"$f":"'S1'!AC223*Weighted!$E$8+'S2'!AC223*Weighted!$F$8+'S3'!AC223*Weighted!$G$8+'S4'!AC223*Weighted!$H$8","v":0},{"$f":"'S1'!AD223*Weighted!$E$8+'S2'!AD223*Weighted!$F$8+'S3'!AD223*Weighted!$G$8+'S4'!AD223*Weighted!$H$8","v":0},{"$f":"'S1'!AE223*Weighted!$E$8+'S2'!AE223*Weighted!$F$8+'S3'!AE223*Weighted!$G$8+'S4'!AE223*Weighted!$H$8","v":0},{"$f":"'S1'!AF223*Weighted!$E$8+'S2'!AF223*Weighted!$F$8+'S3'!AF223*Weighted!$G$8+'S4'!AF223*Weighted!$H$8","v":0},{"$f":"'S1'!AG223*Weighted!$E$8+'S2'!AG223*Weighted!$F$8+'S3'!AG223*Weighted!$G$8+'S4'!AG223*Weighted!$H$8","v":0},{"$f":"'S1'!AH223*Weighted!$E$8+'S2'!AH223*Weighted!$F$8+'S3'!AH223*Weighted!$G$8+'S4'!AH223*Weighted!$H$8","v":0},{"$f":"'S1'!AI223*Weighted!$E$8+'S2'!AI223*Weighted!$F$8+'S3'!AI223*Weighted!$G$8+'S4'!AI223*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",{"$f":"'S1'!E224*Weighted!$E$8+'S2'!E224*Weighted!$F$8+'S3'!E224*Weighted!$G$8+'S4'!E224*Weighted!$H$8","v":0},{"$f":"'S1'!F224*Weighted!$E$8+'S2'!F224*Weighted!$F$8+'S3'!F224*Weighted!$G$8+'S4'!F224*Weighted!$H$8","v":0},{"$f":"'S1'!G224*Weighted!$E$8+'S2'!G224*Weighted!$F$8+'S3'!G224*Weighted!$G$8+'S4'!G224*Weighted!$H$8","v":0},{"$f":"'S1'!H224*Weighted!$E$8+'S2'!H224*Weighted!$F$8+'S3'!H224*Weighted!$G$8+'S4'!H224*Weighted!$H$8","v":0},{"$f":"'S1'!I224*Weighted!$E$8+'S2'!I224*Weighted!$F$8+'S3'!I224*Weighted!$G$8+'S4'!I224*Weighted!$H$8","v":0},{"$f":"'S1'!J224*Weighted!$E$8+'S2'!J224*Weighted!$F$8+'S3'!J224*Weighted!$G$8+'S4'!J224*Weighted!$H$8","v":0},{"$f":"'S1'!K224*Weighted!$E$8+'S2'!K224*Weighted!$F$8+'S3'!K224*Weighted!$G$8+'S4'!K224*Weighted!$H$8","v":0},{"$f":"'S1'!L224*Weighted!$E$8+'S2'!L224*Weighted!$F$8+'S3'!L224*Weighted!$G$8+'S4'!L224*Weighted!$H$8","v":0},{"$f":"'S1'!M224*Weighted!$E$8+'S2'!M224*Weighted!$F$8+'S3'!M224*Weighted!$G$8+'S4'!M224*Weighted!$H$8","v":0},{"$f":"'S1'!N224*Weighted!$E$8+'S2'!N224*Weighted!$F$8+'S3'!N224*Weighted!$G$8+'S4'!N224*Weighted!$H$8","v":0},{"$f":"'S1'!O224*Weighted!$E$8+'S2'!O224*Weighted!$F$8+'S3'!O224*Weighted!$G$8+'S4'!O224*Weighted!$H$8","v":0},{"$f":"'S1'!P224*Weighted!$E$8+'S2'!P224*Weighted!$F$8+'S3'!P224*Weighted!$G$8+'S4'!P224*Weighted!$H$8","v":0},{"$f":"'S1'!Q224*Weighted!$E$8+'S2'!Q224*Weighted!$F$8+'S3'!Q224*Weighted!$G$8+'S4'!Q224*Weighted!$H$8","v":0},{"$f":"'S1'!R224*Weighted!$E$8+'S2'!R224*Weighted!$F$8+'S3'!R224*Weighted!$G$8+'S4'!R224*Weighted!$H$8","v":0},{"$f":"'S1'!S224*Weighted!$E$8+'S2'!S224*Weighted!$F$8+'S3'!S224*Weighted!$G$8+'S4'!S224*Weighted!$H$8","v":0},{"$f":"'S1'!T224*Weighted!$E$8+'S2'!T224*Weighted!$F$8+'S3'!T224*Weighted!$G$8+'S4'!T224*Weighted!$H$8","v":0},{"$f":"'S1'!U224*Weighted!$E$8+'S2'!U224*Weighted!$F$8+'S3'!U224*Weighted!$G$8+'S4'!U224*Weighted!$H$8","v":0},{"$f":"'S1'!V224*Weighted!$E$8+'S2'!V224*Weighted!$F$8+'S3'!V224*Weighted!$G$8+'S4'!V224*Weighted!$H$8","v":0},{"$f":"'S1'!W224*Weighted!$E$8+'S2'!W224*Weighted!$F$8+'S3'!W224*Weighted!$G$8+'S4'!W224*Weighted!$H$8","v":0},{"$f":"'S1'!X224*Weighted!$E$8+'S2'!X224*Weighted!$F$8+'S3'!X224*Weighted!$G$8+'S4'!X224*Weighted!$H$8","v":0},{"$f":"'S1'!Y224*Weighted!$E$8+'S2'!Y224*Weighted!$F$8+'S3'!Y224*Weighted!$G$8+'S4'!Y224*Weighted!$H$8","v":0},{"$f":"'S1'!Z224*Weighted!$E$8+'S2'!Z224*Weighted!$F$8+'S3'!Z224*Weighted!$G$8+'S4'!Z224*Weighted!$H$8","v":0},{"$f":"'S1'!AA224*Weighted!$E$8+'S2'!AA224*Weighted!$F$8+'S3'!AA224*Weighted!$G$8+'S4'!AA224*Weighted!$H$8","v":0},{"$f":"'S1'!AB224*Weighted!$E$8+'S2'!AB224*Weighted!$F$8+'S3'!AB224*Weighted!$G$8+'S4'!AB224*Weighted!$H$8","v":0},{"$f":"'S1'!AC224*Weighted!$E$8+'S2'!AC224*Weighted!$F$8+'S3'!AC224*Weighted!$G$8+'S4'!AC224*Weighted!$H$8","v":0},{"$f":"'S1'!AD224*Weighted!$E$8+'S2'!AD224*Weighted!$F$8+'S3'!AD224*Weighted!$G$8+'S4'!AD224*Weighted!$H$8","v":0},{"$f":"'S1'!AE224*Weighted!$E$8+'S2'!AE224*Weighted!$F$8+'S3'!AE224*Weighted!$G$8+'S4'!AE224*Weighted!$H$8","v":0},{"$f":"'S1'!AF224*Weighted!$E$8+'S2'!AF224*Weighted!$F$8+'S3'!AF224*Weighted!$G$8+'S4'!AF224*Weighted!$H$8","v":0},{"$f":"'S1'!AG224*Weighted!$E$8+'S2'!AG224*Weighted!$F$8+'S3'!AG224*Weighted!$G$8+'S4'!AG224*Weighted!$H$8","v":0},{"$f":"'S1'!AH224*Weighted!$E$8+'S2'!AH224*Weighted!$F$8+'S3'!AH224*Weighted!$G$8+'S4'!AH224*Weighted!$H$8","v":0},{"$f":"'S1'!AI224*Weighted!$E$8+'S2'!AI224*Weighted!$F$8+'S3'!AI224*Weighted!$G$8+'S4'!AI224*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",{"$f":"'S1'!E225*Weighted!$E$8+'S2'!E225*Weighted!$F$8+'S3'!E225*Weighted!$G$8+'S4'!E225*Weighted!$H$8","v":0},{"$f":"'S1'!F225*Weighted!$E$8+'S2'!F225*Weighted!$F$8+'S3'!F225*Weighted!$G$8+'S4'!F225*Weighted!$H$8","v":0},{"$f":"'S1'!G225*Weighted!$E$8+'S2'!G225*Weighted!$F$8+'S3'!G225*Weighted!$G$8+'S4'!G225*Weighted!$H$8","v":0},{"$f":"'S1'!H225*Weighted!$E$8+'S2'!H225*Weighted!$F$8+'S3'!H225*Weighted!$G$8+'S4'!H225*Weighted!$H$8","v":0},{"$f":"'S1'!I225*Weighted!$E$8+'S2'!I225*Weighted!$F$8+'S3'!I225*Weighted!$G$8+'S4'!I225*Weighted!$H$8","v":0},{"$f":"'S1'!J225*Weighted!$E$8+'S2'!J225*Weighted!$F$8+'S3'!J225*Weighted!$G$8+'S4'!J225*Weighted!$H$8","v":0},{"$f":"'S1'!K225*Weighted!$E$8+'S2'!K225*Weighted!$F$8+'S3'!K225*Weighted!$G$8+'S4'!K225*Weighted!$H$8","v":0},{"$f":"'S1'!L225*Weighted!$E$8+'S2'!L225*Weighted!$F$8+'S3'!L225*Weighted!$G$8+'S4'!L225*Weighted!$H$8","v":0},{"$f":"'S1'!M225*Weighted!$E$8+'S2'!M225*Weighted!$F$8+'S3'!M225*Weighted!$G$8+'S4'!M225*Weighted!$H$8","v":0},{"$f":"'S1'!N225*Weighted!$E$8+'S2'!N225*Weighted!$F$8+'S3'!N225*Weighted!$G$8+'S4'!N225*Weighted!$H$8","v":0},{"$f":"'S1'!O225*Weighted!$E$8+'S2'!O225*Weighted!$F$8+'S3'!O225*Weighted!$G$8+'S4'!O225*Weighted!$H$8","v":0},{"$f":"'S1'!P225*Weighted!$E$8+'S2'!P225*Weighted!$F$8+'S3'!P225*Weighted!$G$8+'S4'!P225*Weighted!$H$8","v":0},{"$f":"'S1'!Q225*Weighted!$E$8+'S2'!Q225*Weighted!$F$8+'S3'!Q225*Weighted!$G$8+'S4'!Q225*Weighted!$H$8","v":0},{"$f":"'S1'!R225*Weighted!$E$8+'S2'!R225*Weighted!$F$8+'S3'!R225*Weighted!$G$8+'S4'!R225*Weighted!$H$8","v":0},{"$f":"'S1'!S225*Weighted!$E$8+'S2'!S225*Weighted!$F$8+'S3'!S225*Weighted!$G$8+'S4'!S225*Weighted!$H$8","v":0},{"$f":"'S1'!T225*Weighted!$E$8+'S2'!T225*Weighted!$F$8+'S3'!T225*Weighted!$G$8+'S4'!T225*Weighted!$H$8","v":0},{"$f":"'S1'!U225*Weighted!$E$8+'S2'!U225*Weighted!$F$8+'S3'!U225*Weighted!$G$8+'S4'!U225*Weighted!$H$8","v":0},{"$f":"'S1'!V225*Weighted!$E$8+'S2'!V225*Weighted!$F$8+'S3'!V225*Weighted!$G$8+'S4'!V225*Weighted!$H$8","v":0},{"$f":"'S1'!W225*Weighted!$E$8+'S2'!W225*Weighted!$F$8+'S3'!W225*Weighted!$G$8+'S4'!W225*Weighted!$H$8","v":0},{"$f":"'S1'!X225*Weighted!$E$8+'S2'!X225*Weighted!$F$8+'S3'!X225*Weighted!$G$8+'S4'!X225*Weighted!$H$8","v":0},{"$f":"'S1'!Y225*Weighted!$E$8+'S2'!Y225*Weighted!$F$8+'S3'!Y225*Weighted!$G$8+'S4'!Y225*Weighted!$H$8","v":0},{"$f":"'S1'!Z225*Weighted!$E$8+'S2'!Z225*Weighted!$F$8+'S3'!Z225*Weighted!$G$8+'S4'!Z225*Weighted!$H$8","v":0},{"$f":"'S1'!AA225*Weighted!$E$8+'S2'!AA225*Weighted!$F$8+'S3'!AA225*Weighted!$G$8+'S4'!AA225*Weighted!$H$8","v":0},{"$f":"'S1'!AB225*Weighted!$E$8+'S2'!AB225*Weighted!$F$8+'S3'!AB225*Weighted!$G$8+'S4'!AB225*Weighted!$H$8","v":0},{"$f":"'S1'!AC225*Weighted!$E$8+'S2'!AC225*Weighted!$F$8+'S3'!AC225*Weighted!$G$8+'S4'!AC225*Weighted!$H$8","v":0},{"$f":"'S1'!AD225*Weighted!$E$8+'S2'!AD225*Weighted!$F$8+'S3'!AD225*Weighted!$G$8+'S4'!AD225*Weighted!$H$8","v":0},{"$f":"'S1'!AE225*Weighted!$E$8+'S2'!AE225*Weighted!$F$8+'S3'!AE225*Weighted!$G$8+'S4'!AE225*Weighted!$H$8","v":0},{"$f":"'S1'!AF225*Weighted!$E$8+'S2'!AF225*Weighted!$F$8+'S3'!AF225*Weighted!$G$8+'S4'!AF225*Weighted!$H$8","v":0},{"$f":"'S1'!AG225*Weighted!$E$8+'S2'!AG225*Weighted!$F$8+'S3'!AG225*Weighted!$G$8+'S4'!AG225*Weighted!$H$8","v":0},{"$f":"'S1'!AH225*Weighted!$E$8+'S2'!AH225*Weighted!$F$8+'S3'!AH225*Weighted!$G$8+'S4'!AH225*Weighted!$H$8","v":0},{"$f":"'S1'!AI225*Weighted!$E$8+'S2'!AI225*Weighted!$F$8+'S3'!AI225*Weighted!$G$8+'S4'!AI225*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",{"$f":"'S1'!E226*Weighted!$E$8+'S2'!E226*Weighted!$F$8+'S3'!E226*Weighted!$G$8+'S4'!E226*Weighted!$H$8","v":0},{"$f":"'S1'!F226*Weighted!$E$8+'S2'!F226*Weighted!$F$8+'S3'!F226*Weighted!$G$8+'S4'!F226*Weighted!$H$8","v":0},{"$f":"'S1'!G226*Weighted!$E$8+'S2'!G226*Weighted!$F$8+'S3'!G226*Weighted!$G$8+'S4'!G226*Weighted!$H$8","v":0},{"$f":"'S1'!H226*Weighted!$E$8+'S2'!H226*Weighted!$F$8+'S3'!H226*Weighted!$G$8+'S4'!H226*Weighted!$H$8","v":0},{"$f":"'S1'!I226*Weighted!$E$8+'S2'!I226*Weighted!$F$8+'S3'!I226*Weighted!$G$8+'S4'!I226*Weighted!$H$8","v":0},{"$f":"'S1'!J226*Weighted!$E$8+'S2'!J226*Weighted!$F$8+'S3'!J226*Weighted!$G$8+'S4'!J226*Weighted!$H$8","v":0},{"$f":"'S1'!K226*Weighted!$E$8+'S2'!K226*Weighted!$F$8+'S3'!K226*Weighted!$G$8+'S4'!K226*Weighted!$H$8","v":0},{"$f":"'S1'!L226*Weighted!$E$8+'S2'!L226*Weighted!$F$8+'S3'!L226*Weighted!$G$8+'S4'!L226*Weighted!$H$8","v":0},{"$f":"'S1'!M226*Weighted!$E$8+'S2'!M226*Weighted!$F$8+'S3'!M226*Weighted!$G$8+'S4'!M226*Weighted!$H$8","v":0},{"$f":"'S1'!N226*Weighted!$E$8+'S2'!N226*Weighted!$F$8+'S3'!N226*Weighted!$G$8+'S4'!N226*Weighted!$H$8","v":0},{"$f":"'S1'!O226*Weighted!$E$8+'S2'!O226*Weighted!$F$8+'S3'!O226*Weighted!$G$8+'S4'!O226*Weighted!$H$8","v":0},{"$f":"'S1'!P226*Weighted!$E$8+'S2'!P226*Weighted!$F$8+'S3'!P226*Weighted!$G$8+'S4'!P226*Weighted!$H$8","v":0},{"$f":"'S1'!Q226*Weighted!$E$8+'S2'!Q226*Weighted!$F$8+'S3'!Q226*Weighted!$G$8+'S4'!Q226*Weighted!$H$8","v":0},{"$f":"'S1'!R226*Weighted!$E$8+'S2'!R226*Weighted!$F$8+'S3'!R226*Weighted!$G$8+'S4'!R226*Weighted!$H$8","v":0},{"$f":"'S1'!S226*Weighted!$E$8+'S2'!S226*Weighted!$F$8+'S3'!S226*Weighted!$G$8+'S4'!S226*Weighted!$H$8","v":0},{"$f":"'S1'!T226*Weighted!$E$8+'S2'!T226*Weighted!$F$8+'S3'!T226*Weighted!$G$8+'S4'!T226*Weighted!$H$8","v":0},{"$f":"'S1'!U226*Weighted!$E$8+'S2'!U226*Weighted!$F$8+'S3'!U226*Weighted!$G$8+'S4'!U226*Weighted!$H$8","v":0},{"$f":"'S1'!V226*Weighted!$E$8+'S2'!V226*Weighted!$F$8+'S3'!V226*Weighted!$G$8+'S4'!V226*Weighted!$H$8","v":0},{"$f":"'S1'!W226*Weighted!$E$8+'S2'!W226*Weighted!$F$8+'S3'!W226*Weighted!$G$8+'S4'!W226*Weighted!$H$8","v":0},{"$f":"'S1'!X226*Weighted!$E$8+'S2'!X226*Weighted!$F$8+'S3'!X226*Weighted!$G$8+'S4'!X226*Weighted!$H$8","v":0},{"$f":"'S1'!Y226*Weighted!$E$8+'S2'!Y226*Weighted!$F$8+'S3'!Y226*Weighted!$G$8+'S4'!Y226*Weighted!$H$8","v":0},{"$f":"'S1'!Z226*Weighted!$E$8+'S2'!Z226*Weighted!$F$8+'S3'!Z226*Weighted!$G$8+'S4'!Z226*Weighted!$H$8","v":0},{"$f":"'S1'!AA226*Weighted!$E$8+'S2'!AA226*Weighted!$F$8+'S3'!AA226*Weighted!$G$8+'S4'!AA226*Weighted!$H$8","v":0},{"$f":"'S1'!AB226*Weighted!$E$8+'S2'!AB226*Weighted!$F$8+'S3'!AB226*Weighted!$G$8+'S4'!AB226*Weighted!$H$8","v":0},{"$f":"'S1'!AC226*Weighted!$E$8+'S2'!AC226*Weighted!$F$8+'S3'!AC226*Weighted!$G$8+'S4'!AC226*Weighted!$H$8","v":0},{"$f":"'S1'!AD226*Weighted!$E$8+'S2'!AD226*Weighted!$F$8+'S3'!AD226*Weighted!$G$8+'S4'!AD226*Weighted!$H$8","v":0},{"$f":"'S1'!AE226*Weighted!$E$8+'S2'!AE226*Weighted!$F$8+'S3'!AE226*Weighted!$G$8+'S4'!AE226*Weighted!$H$8","v":0},{"$f":"'S1'!AF226*Weighted!$E$8+'S2'!AF226*Weighted!$F$8+'S3'!AF226*Weighted!$G$8+'S4'!AF226*Weighted!$H$8","v":0},{"$f":"'S1'!AG226*Weighted!$E$8+'S2'!AG226*Weighted!$F$8+'S3'!AG226*Weighted!$G$8+'S4'!AG226*Weighted!$H$8","v":0},{"$f":"'S1'!AH226*Weighted!$E$8+'S2'!AH226*Weighted!$F$8+'S3'!AH226*Weighted!$G$8+'S4'!AH226*Weighted!$H$8","v":0},{"$f":"'S1'!AI226*Weighted!$E$8+'S2'!AI226*Weighted!$F$8+'S3'!AI226*Weighted!$G$8+'S4'!AI226*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",{"$f":"'S1'!E227*Weighted!$E$8+'S2'!E227*Weighted!$F$8+'S3'!E227*Weighted!$G$8+'S4'!E227*Weighted!$H$8","v":0},{"$f":"'S1'!F227*Weighted!$E$8+'S2'!F227*Weighted!$F$8+'S3'!F227*Weighted!$G$8+'S4'!F227*Weighted!$H$8","v":0},{"$f":"'S1'!G227*Weighted!$E$8+'S2'!G227*Weighted!$F$8+'S3'!G227*Weighted!$G$8+'S4'!G227*Weighted!$H$8","v":0},{"$f":"'S1'!H227*Weighted!$E$8+'S2'!H227*Weighted!$F$8+'S3'!H227*Weighted!$G$8+'S4'!H227*Weighted!$H$8","v":0},{"$f":"'S1'!I227*Weighted!$E$8+'S2'!I227*Weighted!$F$8+'S3'!I227*Weighted!$G$8+'S4'!I227*Weighted!$H$8","v":0},{"$f":"'S1'!J227*Weighted!$E$8+'S2'!J227*Weighted!$F$8+'S3'!J227*Weighted!$G$8+'S4'!J227*Weighted!$H$8","v":0},{"$f":"'S1'!K227*Weighted!$E$8+'S2'!K227*Weighted!$F$8+'S3'!K227*Weighted!$G$8+'S4'!K227*Weighted!$H$8","v":0},{"$f":"'S1'!L227*Weighted!$E$8+'S2'!L227*Weighted!$F$8+'S3'!L227*Weighted!$G$8+'S4'!L227*Weighted!$H$8","v":0},{"$f":"'S1'!M227*Weighted!$E$8+'S2'!M227*Weighted!$F$8+'S3'!M227*Weighted!$G$8+'S4'!M227*Weighted!$H$8","v":0},{"$f":"'S1'!N227*Weighted!$E$8+'S2'!N227*Weighted!$F$8+'S3'!N227*Weighted!$G$8+'S4'!N227*Weighted!$H$8","v":0},{"$f":"'S1'!O227*Weighted!$E$8+'S2'!O227*Weighted!$F$8+'S3'!O227*Weighted!$G$8+'S4'!O227*Weighted!$H$8","v":0},{"$f":"'S1'!P227*Weighted!$E$8+'S2'!P227*Weighted!$F$8+'S3'!P227*Weighted!$G$8+'S4'!P227*Weighted!$H$8","v":0},{"$f":"'S1'!Q227*Weighted!$E$8+'S2'!Q227*Weighted!$F$8+'S3'!Q227*Weighted!$G$8+'S4'!Q227*Weighted!$H$8","v":0},{"$f":"'S1'!R227*Weighted!$E$8+'S2'!R227*Weighted!$F$8+'S3'!R227*Weighted!$G$8+'S4'!R227*Weighted!$H$8","v":0},{"$f":"'S1'!S227*Weighted!$E$8+'S2'!S227*Weighted!$F$8+'S3'!S227*Weighted!$G$8+'S4'!S227*Weighted!$H$8","v":0},{"$f":"'S1'!T227*Weighted!$E$8+'S2'!T227*Weighted!$F$8+'S3'!T227*Weighted!$G$8+'S4'!T227*Weighted!$H$8","v":0},{"$f":"'S1'!U227*Weighted!$E$8+'S2'!U227*Weighted!$F$8+'S3'!U227*Weighted!$G$8+'S4'!U227*Weighted!$H$8","v":0},{"$f":"'S1'!V227*Weighted!$E$8+'S2'!V227*Weighted!$F$8+'S3'!V227*Weighted!$G$8+'S4'!V227*Weighted!$H$8","v":0},{"$f":"'S1'!W227*Weighted!$E$8+'S2'!W227*Weighted!$F$8+'S3'!W227*Weighted!$G$8+'S4'!W227*Weighted!$H$8","v":0},{"$f":"'S1'!X227*Weighted!$E$8+'S2'!X227*Weighted!$F$8+'S3'!X227*Weighted!$G$8+'S4'!X227*Weighted!$H$8","v":0},{"$f":"'S1'!Y227*Weighted!$E$8+'S2'!Y227*Weighted!$F$8+'S3'!Y227*Weighted!$G$8+'S4'!Y227*Weighted!$H$8","v":0},{"$f":"'S1'!Z227*Weighted!$E$8+'S2'!Z227*Weighted!$F$8+'S3'!Z227*Weighted!$G$8+'S4'!Z227*Weighted!$H$8","v":0},{"$f":"'S1'!AA227*Weighted!$E$8+'S2'!AA227*Weighted!$F$8+'S3'!AA227*Weighted!$G$8+'S4'!AA227*Weighted!$H$8","v":0},{"$f":"'S1'!AB227*Weighted!$E$8+'S2'!AB227*Weighted!$F$8+'S3'!AB227*Weighted!$G$8+'S4'!AB227*Weighted!$H$8","v":0},{"$f":"'S1'!AC227*Weighted!$E$8+'S2'!AC227*Weighted!$F$8+'S3'!AC227*Weighted!$G$8+'S4'!AC227*Weighted!$H$8","v":0},{"$f":"'S1'!AD227*Weighted!$E$8+'S2'!AD227*Weighted!$F$8+'S3'!AD227*Weighted!$G$8+'S4'!AD227*Weighted!$H$8","v":0},{"$f":"'S1'!AE227*Weighted!$E$8+'S2'!AE227*Weighted!$F$8+'S3'!AE227*Weighted!$G$8+'S4'!AE227*Weighted!$H$8","v":0},{"$f":"'S1'!AF227*Weighted!$E$8+'S2'!AF227*Weighted!$F$8+'S3'!AF227*Weighted!$G$8+'S4'!AF227*Weighted!$H$8","v":0},{"$f":"'S1'!AG227*Weighted!$E$8+'S2'!AG227*Weighted!$F$8+'S3'!AG227*Weighted!$G$8+'S4'!AG227*Weighted!$H$8","v":0},{"$f":"'S1'!AH227*Weighted!$E$8+'S2'!AH227*Weighted!$F$8+'S3'!AH227*Weighted!$G$8+'S4'!AH227*Weighted!$H$8","v":0},{"$f":"'S1'!AI227*Weighted!$E$8+'S2'!AI227*Weighted!$F$8+'S3'!AI227*Weighted!$G$8+'S4'!AI227*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",{"$f":"'S1'!E228*Weighted!$E$8+'S2'!E228*Weighted!$F$8+'S3'!E228*Weighted!$G$8+'S4'!E228*Weighted!$H$8","v":0},{"$f":"'S1'!F228*Weighted!$E$8+'S2'!F228*Weighted!$F$8+'S3'!F228*Weighted!$G$8+'S4'!F228*Weighted!$H$8","v":0},{"$f":"'S1'!G228*Weighted!$E$8+'S2'!G228*Weighted!$F$8+'S3'!G228*Weighted!$G$8+'S4'!G228*Weighted!$H$8","v":0},{"$f":"'S1'!H228*Weighted!$E$8+'S2'!H228*Weighted!$F$8+'S3'!H228*Weighted!$G$8+'S4'!H228*Weighted!$H$8","v":0},{"$f":"'S1'!I228*Weighted!$E$8+'S2'!I228*Weighted!$F$8+'S3'!I228*Weighted!$G$8+'S4'!I228*Weighted!$H$8","v":0},{"$f":"'S1'!J228*Weighted!$E$8+'S2'!J228*Weighted!$F$8+'S3'!J228*Weighted!$G$8+'S4'!J228*Weighted!$H$8","v":0},{"$f":"'S1'!K228*Weighted!$E$8+'S2'!K228*Weighted!$F$8+'S3'!K228*Weighted!$G$8+'S4'!K228*Weighted!$H$8","v":0},{"$f":"'S1'!L228*Weighted!$E$8+'S2'!L228*Weighted!$F$8+'S3'!L228*Weighted!$G$8+'S4'!L228*Weighted!$H$8","v":0},{"$f":"'S1'!M228*Weighted!$E$8+'S2'!M228*Weighted!$F$8+'S3'!M228*Weighted!$G$8+'S4'!M228*Weighted!$H$8","v":0},{"$f":"'S1'!N228*Weighted!$E$8+'S2'!N228*Weighted!$F$8+'S3'!N228*Weighted!$G$8+'S4'!N228*Weighted!$H$8","v":0},{"$f":"'S1'!O228*Weighted!$E$8+'S2'!O228*Weighted!$F$8+'S3'!O228*Weighted!$G$8+'S4'!O228*Weighted!$H$8","v":0},{"$f":"'S1'!P228*Weighted!$E$8+'S2'!P228*Weighted!$F$8+'S3'!P228*Weighted!$G$8+'S4'!P228*Weighted!$H$8","v":0},{"$f":"'S1'!Q228*Weighted!$E$8+'S2'!Q228*Weighted!$F$8+'S3'!Q228*Weighted!$G$8+'S4'!Q228*Weighted!$H$8","v":0},{"$f":"'S1'!R228*Weighted!$E$8+'S2'!R228*Weighted!$F$8+'S3'!R228*Weighted!$G$8+'S4'!R228*Weighted!$H$8","v":0},{"$f":"'S1'!S228*Weighted!$E$8+'S2'!S228*Weighted!$F$8+'S3'!S228*Weighted!$G$8+'S4'!S228*Weighted!$H$8","v":0},{"$f":"'S1'!T228*Weighted!$E$8+'S2'!T228*Weighted!$F$8+'S3'!T228*Weighted!$G$8+'S4'!T228*Weighted!$H$8","v":0},{"$f":"'S1'!U228*Weighted!$E$8+'S2'!U228*Weighted!$F$8+'S3'!U228*Weighted!$G$8+'S4'!U228*Weighted!$H$8","v":0},{"$f":"'S1'!V228*Weighted!$E$8+'S2'!V228*Weighted!$F$8+'S3'!V228*Weighted!$G$8+'S4'!V228*Weighted!$H$8","v":0},{"$f":"'S1'!W228*Weighted!$E$8+'S2'!W228*Weighted!$F$8+'S3'!W228*Weighted!$G$8+'S4'!W228*Weighted!$H$8","v":0},{"$f":"'S1'!X228*Weighted!$E$8+'S2'!X228*Weighted!$F$8+'S3'!X228*Weighted!$G$8+'S4'!X228*Weighted!$H$8","v":0},{"$f":"'S1'!Y228*Weighted!$E$8+'S2'!Y228*Weighted!$F$8+'S3'!Y228*Weighted!$G$8+'S4'!Y228*Weighted!$H$8","v":0},{"$f":"'S1'!Z228*Weighted!$E$8+'S2'!Z228*Weighted!$F$8+'S3'!Z228*Weighted!$G$8+'S4'!Z228*Weighted!$H$8","v":0},{"$f":"'S1'!AA228*Weighted!$E$8+'S2'!AA228*Weighted!$F$8+'S3'!AA228*Weighted!$G$8+'S4'!AA228*Weighted!$H$8","v":0},{"$f":"'S1'!AB228*Weighted!$E$8+'S2'!AB228*Weighted!$F$8+'S3'!AB228*Weighted!$G$8+'S4'!AB228*Weighted!$H$8","v":0},{"$f":"'S1'!AC228*Weighted!$E$8+'S2'!AC228*Weighted!$F$8+'S3'!AC228*Weighted!$G$8+'S4'!AC228*Weighted!$H$8","v":0},{"$f":"'S1'!AD228*Weighted!$E$8+'S2'!AD228*Weighted!$F$8+'S3'!AD228*Weighted!$G$8+'S4'!AD228*Weighted!$H$8","v":0},{"$f":"'S1'!AE228*Weighted!$E$8+'S2'!AE228*Weighted!$F$8+'S3'!AE228*Weighted!$G$8+'S4'!AE228*Weighted!$H$8","v":0},{"$f":"'S1'!AF228*Weighted!$E$8+'S2'!AF228*Weighted!$F$8+'S3'!AF228*Weighted!$G$8+'S4'!AF228*Weighted!$H$8","v":0},{"$f":"'S1'!AG228*Weighted!$E$8+'S2'!AG228*Weighted!$F$8+'S3'!AG228*Weighted!$G$8+'S4'!AG228*Weighted!$H$8","v":0},{"$f":"'S1'!AH228*Weighted!$E$8+'S2'!AH228*Weighted!$F$8+'S3'!AH228*Weighted!$G$8+'S4'!AH228*Weighted!$H$8","v":0},{"$f":"'S1'!AI228*Weighted!$E$8+'S2'!AI228*Weighted!$F$8+'S3'!AI228*Weighted!$G$8+'S4'!AI228*Weighted!$H$8","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$40","v":"Decommissioning costs"}]
[null,"Option name",null,"Units","PV",{"$f":"FirstYear","v":2025},{"$f":"F172+1","v":2026},{"$f":"G172+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"'S1'!E232*Weighted!$E$8+'S2'!E232*Weighted!$F$8+'S3'!E232*Weighted!$G$8+'S4'!E232*Weighted!$H$8","v":0},{"$f":"'S1'!F232*Weighted!$E$8+'S2'!F232*Weighted!$F$8+'S3'!F232*Weighted!$G$8+'S4'!F232*Weighted!$H$8","v":0},{"$f":"'S1'!G232*Weighted!$E$8+'S2'!G232*Weighted!$F$8+'S3'!G232*Weighted!$G$8+'S4'!G232*Weighted!$H$8","v":0},{"$f":"'S1'!H232*Weighted!$E$8+'S2'!H232*Weighted!$F$8+'S3'!H232*Weighted!$G$8+'S4'!H232*Weighted!$H$8","v":0},{"$f":"'S1'!I232*Weighted!$E$8+'S2'!I232*Weighted!$F$8+'S3'!I232*Weighted!$G$8+'S4'!I232*Weighted!$H$8","v":0},{"$f":"'S1'!J232*Weighted!$E$8+'S2'!J232*Weighted!$F$8+'S3'!J232*Weighted!$G$8+'S4'!J232*Weighted!$H$8","v":0},{"$f":"'S1'!K232*Weighted!$E$8+'S2'!K232*Weighted!$F$8+'S3'!K232*Weighted!$G$8+'S4'!K232*Weighted!$H$8","v":0},{"$f":"'S1'!L232*Weighted!$E$8+'S2'!L232*Weighted!$F$8+'S3'!L232*Weighted!$G$8+'S4'!L232*Weighted!$H$8","v":0},{"$f":"'S1'!M232*Weighted!$E$8+'S2'!M232*Weighted!$F$8+'S3'!M232*Weighted!$G$8+'S4'!M232*Weighted!$H$8","v":0},{"$f":"'S1'!N232*Weighted!$E$8+'S2'!N232*Weighted!$F$8+'S3'!N232*Weighted!$G$8+'S4'!N232*Weighted!$H$8","v":0},{"$f":"'S1'!O232*Weighted!$E$8+'S2'!O232*Weighted!$F$8+'S3'!O232*Weighted!$G$8+'S4'!O232*Weighted!$H$8","v":0},{"$f":"'S1'!P232*Weighted!$E$8+'S2'!P232*Weighted!$F$8+'S3'!P232*Weighted!$G$8+'S4'!P232*Weighted!$H$8","v":0},{"$f":"'S1'!Q232*Weighted!$E$8+'S2'!Q232*Weighted!$F$8+'S3'!Q232*Weighted!$G$8+'S4'!Q232*Weighted!$H$8","v":0},{"$f":"'S1'!R232*Weighted!$E$8+'S2'!R232*Weighted!$F$8+'S3'!R232*Weighted!$G$8+'S4'!R232*Weighted!$H$8","v":0},{"$f":"'S1'!S232*Weighted!$E$8+'S2'!S232*Weighted!$F$8+'S3'!S232*Weighted!$G$8+'S4'!S232*Weighted!$H$8","v":0},{"$f":"'S1'!T232*Weighted!$E$8+'S2'!T232*Weighted!$F$8+'S3'!T232*Weighted!$G$8+'S4'!T232*Weighted!$H$8","v":0},{"$f":"'S1'!U232*Weighted!$E$8+'S2'!U232*Weighted!$F$8+'S3'!U232*Weighted!$G$8+'S4'!U232*Weighted!$H$8","v":0},{"$f":"'S1'!V232*Weighted!$E$8+'S2'!V232*Weighted!$F$8+'S3'!V232*Weighted!$G$8+'S4'!V232*Weighted!$H$8","v":0},{"$f":"'S1'!W232*Weighted!$E$8+'S2'!W232*Weighted!$F$8+'S3'!W232*Weighted!$G$8+'S4'!W232*Weighted!$H$8","v":0},{"$f":"'S1'!X232*Weighted!$E$8+'S2'!X232*Weighted!$F$8+'S3'!X232*Weighted!$G$8+'S4'!X232*Weighted!$H$8","v":0},{"$f":"'S1'!Y232*Weighted!$E$8+'S2'!Y232*Weighted!$F$8+'S3'!Y232*Weighted!$G$8+'S4'!Y232*Weighted!$H$8","v":0},{"$f":"'S1'!Z232*Weighted!$E$8+'S2'!Z232*Weighted!$F$8+'S3'!Z232*Weighted!$G$8+'S4'!Z232*Weighted!$H$8","v":0},{"$f":"'S1'!AA232*Weighted!$E$8+'S2'!AA232*Weighted!$F$8+'S3'!AA232*Weighted!$G$8+'S4'!AA232*Weighted!$H$8","v":0},{"$f":"'S1'!AB232*Weighted!$E$8+'S2'!AB232*Weighted!$F$8+'S3'!AB232*Weighted!$G$8+'S4'!AB232*Weighted!$H$8","v":0},{"$f":"'S1'!AC232*Weighted!$E$8+'S2'!AC232*Weighted!$F$8+'S3'!AC232*Weighted!$G$8+'S4'!AC232*Weighted!$H$8","v":0},{"$f":"'S1'!AD232*Weighted!$E$8+'S2'!AD232*Weighted!$F$8+'S3'!AD232*Weighted!$G$8+'S4'!AD232*Weighted!$H$8","v":0},{"$f":"'S1'!AE232*Weighted!$E$8+'S2'!AE232*Weighted!$F$8+'S3'!AE232*Weighted!$G$8+'S4'!AE232*Weighted!$H$8","v":0},{"$f":"'S1'!AF232*Weighted!$E$8+'S2'!AF232*Weighted!$F$8+'S3'!AF232*Weighted!$G$8+'S4'!AF232*Weighted!$H$8","v":0},{"$f":"'S1'!AG232*Weighted!$E$8+'S2'!AG232*Weighted!$F$8+'S3'!AG232*Weighted!$G$8+'S4'!AG232*Weighted!$H$8","v":0},{"$f":"'S1'!AH232*Weighted!$E$8+'S2'!AH232*Weighted!$F$8+'S3'!AH232*Weighted!$G$8+'S4'!AH232*Weighted!$H$8","v":0},{"$f":"'S1'!AI232*Weighted!$E$8+'S2'!AI232*Weighted!$F$8+'S3'!AI232*Weighted!$G$8+'S4'!AI232*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",{"$f":"'S1'!E233*Weighted!$E$8+'S2'!E233*Weighted!$F$8+'S3'!E233*Weighted!$G$8+'S4'!E233*Weighted!$H$8","v":0},{"$f":"'S1'!F233*Weighted!$E$8+'S2'!F233*Weighted!$F$8+'S3'!F233*Weighted!$G$8+'S4'!F233*Weighted!$H$8","v":0},{"$f":"'S1'!G233*Weighted!$E$8+'S2'!G233*Weighted!$F$8+'S3'!G233*Weighted!$G$8+'S4'!G233*Weighted!$H$8","v":0},{"$f":"'S1'!H233*Weighted!$E$8+'S2'!H233*Weighted!$F$8+'S3'!H233*Weighted!$G$8+'S4'!H233*Weighted!$H$8","v":0},{"$f":"'S1'!I233*Weighted!$E$8+'S2'!I233*Weighted!$F$8+'S3'!I233*Weighted!$G$8+'S4'!I233*Weighted!$H$8","v":0},{"$f":"'S1'!J233*Weighted!$E$8+'S2'!J233*Weighted!$F$8+'S3'!J233*Weighted!$G$8+'S4'!J233*Weighted!$H$8","v":0},{"$f":"'S1'!K233*Weighted!$E$8+'S2'!K233*Weighted!$F$8+'S3'!K233*Weighted!$G$8+'S4'!K233*Weighted!$H$8","v":0},{"$f":"'S1'!L233*Weighted!$E$8+'S2'!L233*Weighted!$F$8+'S3'!L233*Weighted!$G$8+'S4'!L233*Weighted!$H$8","v":0},{"$f":"'S1'!M233*Weighted!$E$8+'S2'!M233*Weighted!$F$8+'S3'!M233*Weighted!$G$8+'S4'!M233*Weighted!$H$8","v":0},{"$f":"'S1'!N233*Weighted!$E$8+'S2'!N233*Weighted!$F$8+'S3'!N233*Weighted!$G$8+'S4'!N233*Weighted!$H$8","v":0},{"$f":"'S1'!O233*Weighted!$E$8+'S2'!O233*Weighted!$F$8+'S3'!O233*Weighted!$G$8+'S4'!O233*Weighted!$H$8","v":0},{"$f":"'S1'!P233*Weighted!$E$8+'S2'!P233*Weighted!$F$8+'S3'!P233*Weighted!$G$8+'S4'!P233*Weighted!$H$8","v":0},{"$f":"'S1'!Q233*Weighted!$E$8+'S2'!Q233*Weighted!$F$8+'S3'!Q233*Weighted!$G$8+'S4'!Q233*Weighted!$H$8","v":0},{"$f":"'S1'!R233*Weighted!$E$8+'S2'!R233*Weighted!$F$8+'S3'!R233*Weighted!$G$8+'S4'!R233*Weighted!$H$8","v":0},{"$f":"'S1'!S233*Weighted!$E$8+'S2'!S233*Weighted!$F$8+'S3'!S233*Weighted!$G$8+'S4'!S233*Weighted!$H$8","v":0},{"$f":"'S1'!T233*Weighted!$E$8+'S2'!T233*Weighted!$F$8+'S3'!T233*Weighted!$G$8+'S4'!T233*Weighted!$H$8","v":0},{"$f":"'S1'!U233*Weighted!$E$8+'S2'!U233*Weighted!$F$8+'S3'!U233*Weighted!$G$8+'S4'!U233*Weighted!$H$8","v":0},{"$f":"'S1'!V233*Weighted!$E$8+'S2'!V233*Weighted!$F$8+'S3'!V233*Weighted!$G$8+'S4'!V233*Weighted!$H$8","v":0},{"$f":"'S1'!W233*Weighted!$E$8+'S2'!W233*Weighted!$F$8+'S3'!W233*Weighted!$G$8+'S4'!W233*Weighted!$H$8","v":0},{"$f":"'S1'!X233*Weighted!$E$8+'S2'!X233*Weighted!$F$8+'S3'!X233*Weighted!$G$8+'S4'!X233*Weighted!$H$8","v":0},{"$f":"'S1'!Y233*Weighted!$E$8+'S2'!Y233*Weighted!$F$8+'S3'!Y233*Weighted!$G$8+'S4'!Y233*Weighted!$H$8","v":0},{"$f":"'S1'!Z233*Weighted!$E$8+'S2'!Z233*Weighted!$F$8+'S3'!Z233*Weighted!$G$8+'S4'!Z233*Weighted!$H$8","v":0},{"$f":"'S1'!AA233*Weighted!$E$8+'S2'!AA233*Weighted!$F$8+'S3'!AA233*Weighted!$G$8+'S4'!AA233*Weighted!$H$8","v":0},{"$f":"'S1'!AB233*Weighted!$E$8+'S2'!AB233*Weighted!$F$8+'S3'!AB233*Weighted!$G$8+'S4'!AB233*Weighted!$H$8","v":0},{"$f":"'S1'!AC233*Weighted!$E$8+'S2'!AC233*Weighted!$F$8+'S3'!AC233*Weighted!$G$8+'S4'!AC233*Weighted!$H$8","v":0},{"$f":"'S1'!AD233*Weighted!$E$8+'S2'!AD233*Weighted!$F$8+'S3'!AD233*Weighted!$G$8+'S4'!AD233*Weighted!$H$8","v":0},{"$f":"'S1'!AE233*Weighted!$E$8+'S2'!AE233*Weighted!$F$8+'S3'!AE233*Weighted!$G$8+'S4'!AE233*Weighted!$H$8","v":0},{"$f":"'S1'!AF233*Weighted!$E$8+'S2'!AF233*Weighted!$F$8+'S3'!AF233*Weighted!$G$8+'S4'!AF233*Weighted!$H$8","v":0},{"$f":"'S1'!AG233*Weighted!$E$8+'S2'!AG233*Weighted!$F$8+'S3'!AG233*Weighted!$G$8+'S4'!AG233*Weighted!$H$8","v":0},{"$f":"'S1'!AH233*Weighted!$E$8+'S2'!AH233*Weighted!$F$8+'S3'!AH233*Weighted!$G$8+'S4'!AH233*Weighted!$H$8","v":0},{"$f":"'S1'!AI233*Weighted!$E$8+'S2'!AI233*Weighted!$F$8+'S3'!AI233*Weighted!$G$8+'S4'!AI233*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",{"$f":"'S1'!E234*Weighted!$E$8+'S2'!E234*Weighted!$F$8+'S3'!E234*Weighted!$G$8+'S4'!E234*Weighted!$H$8","v":0},{"$f":"'S1'!F234*Weighted!$E$8+'S2'!F234*Weighted!$F$8+'S3'!F234*Weighted!$G$8+'S4'!F234*Weighted!$H$8","v":0},{"$f":"'S1'!G234*Weighted!$E$8+'S2'!G234*Weighted!$F$8+'S3'!G234*Weighted!$G$8+'S4'!G234*Weighted!$H$8","v":0},{"$f":"'S1'!H234*Weighted!$E$8+'S2'!H234*Weighted!$F$8+'S3'!H234*Weighted!$G$8+'S4'!H234*Weighted!$H$8","v":0},{"$f":"'S1'!I234*Weighted!$E$8+'S2'!I234*Weighted!$F$8+'S3'!I234*Weighted!$G$8+'S4'!I234*Weighted!$H$8","v":0},{"$f":"'S1'!J234*Weighted!$E$8+'S2'!J234*Weighted!$F$8+'S3'!J234*Weighted!$G$8+'S4'!J234*Weighted!$H$8","v":0},{"$f":"'S1'!K234*Weighted!$E$8+'S2'!K234*Weighted!$F$8+'S3'!K234*Weighted!$G$8+'S4'!K234*Weighted!$H$8","v":0},{"$f":"'S1'!L234*Weighted!$E$8+'S2'!L234*Weighted!$F$8+'S3'!L234*Weighted!$G$8+'S4'!L234*Weighted!$H$8","v":0},{"$f":"'S1'!M234*Weighted!$E$8+'S2'!M234*Weighted!$F$8+'S3'!M234*Weighted!$G$8+'S4'!M234*Weighted!$H$8","v":0},{"$f":"'S1'!N234*Weighted!$E$8+'S2'!N234*Weighted!$F$8+'S3'!N234*Weighted!$G$8+'S4'!N234*Weighted!$H$8","v":0},{"$f":"'S1'!O234*Weighted!$E$8+'S2'!O234*Weighted!$F$8+'S3'!O234*Weighted!$G$8+'S4'!O234*Weighted!$H$8","v":0},{"$f":"'S1'!P234*Weighted!$E$8+'S2'!P234*Weighted!$F$8+'S3'!P234*Weighted!$G$8+'S4'!P234*Weighted!$H$8","v":0},{"$f":"'S1'!Q234*Weighted!$E$8+'S2'!Q234*Weighted!$F$8+'S3'!Q234*Weighted!$G$8+'S4'!Q234*Weighted!$H$8","v":0},{"$f":"'S1'!R234*Weighted!$E$8+'S2'!R234*Weighted!$F$8+'S3'!R234*Weighted!$G$8+'S4'!R234*Weighted!$H$8","v":0},{"$f":"'S1'!S234*Weighted!$E$8+'S2'!S234*Weighted!$F$8+'S3'!S234*Weighted!$G$8+'S4'!S234*Weighted!$H$8","v":0},{"$f":"'S1'!T234*Weighted!$E$8+'S2'!T234*Weighted!$F$8+'S3'!T234*Weighted!$G$8+'S4'!T234*Weighted!$H$8","v":0},{"$f":"'S1'!U234*Weighted!$E$8+'S2'!U234*Weighted!$F$8+'S3'!U234*Weighted!$G$8+'S4'!U234*Weighted!$H$8","v":0},{"$f":"'S1'!V234*Weighted!$E$8+'S2'!V234*Weighted!$F$8+'S3'!V234*Weighted!$G$8+'S4'!V234*Weighted!$H$8","v":0},{"$f":"'S1'!W234*Weighted!$E$8+'S2'!W234*Weighted!$F$8+'S3'!W234*Weighted!$G$8+'S4'!W234*Weighted!$H$8","v":0},{"$f":"'S1'!X234*Weighted!$E$8+'S2'!X234*Weighted!$F$8+'S3'!X234*Weighted!$G$8+'S4'!X234*Weighted!$H$8","v":0},{"$f":"'S1'!Y234*Weighted!$E$8+'S2'!Y234*Weighted!$F$8+'S3'!Y234*Weighted!$G$8+'S4'!Y234*Weighted!$H$8","v":0},{"$f":"'S1'!Z234*Weighted!$E$8+'S2'!Z234*Weighted!$F$8+'S3'!Z234*Weighted!$G$8+'S4'!Z234*Weighted!$H$8","v":0},{"$f":"'S1'!AA234*Weighted!$E$8+'S2'!AA234*Weighted!$F$8+'S3'!AA234*Weighted!$G$8+'S4'!AA234*Weighted!$H$8","v":0},{"$f":"'S1'!AB234*Weighted!$E$8+'S2'!AB234*Weighted!$F$8+'S3'!AB234*Weighted!$G$8+'S4'!AB234*Weighted!$H$8","v":0},{"$f":"'S1'!AC234*Weighted!$E$8+'S2'!AC234*Weighted!$F$8+'S3'!AC234*Weighted!$G$8+'S4'!AC234*Weighted!$H$8","v":0},{"$f":"'S1'!AD234*Weighted!$E$8+'S2'!AD234*Weighted!$F$8+'S3'!AD234*Weighted!$G$8+'S4'!AD234*Weighted!$H$8","v":0},{"$f":"'S1'!AE234*Weighted!$E$8+'S2'!AE234*Weighted!$F$8+'S3'!AE234*Weighted!$G$8+'S4'!AE234*Weighted!$H$8","v":0},{"$f":"'S1'!AF234*Weighted!$E$8+'S2'!AF234*Weighted!$F$8+'S3'!AF234*Weighted!$G$8+'S4'!AF234*Weighted!$H$8","v":0},{"$f":"'S1'!AG234*Weighted!$E$8+'S2'!AG234*Weighted!$F$8+'S3'!AG234*Weighted!$G$8+'S4'!AG234*Weighted!$H$8","v":0},{"$f":"'S1'!AH234*Weighted!$E$8+'S2'!AH234*Weighted!$F$8+'S3'!AH234*Weighted!$G$8+'S4'!AH234*Weighted!$H$8","v":0},{"$f":"'S1'!AI234*Weighted!$E$8+'S2'!AI234*Weighted!$F$8+'S3'!AI234*Weighted!$G$8+'S4'!AI234*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",{"$f":"'S1'!E235*Weighted!$E$8+'S2'!E235*Weighted!$F$8+'S3'!E235*Weighted!$G$8+'S4'!E235*Weighted!$H$8","v":0},{"$f":"'S1'!F235*Weighted!$E$8+'S2'!F235*Weighted!$F$8+'S3'!F235*Weighted!$G$8+'S4'!F235*Weighted!$H$8","v":0},{"$f":"'S1'!G235*Weighted!$E$8+'S2'!G235*Weighted!$F$8+'S3'!G235*Weighted!$G$8+'S4'!G235*Weighted!$H$8","v":0},{"$f":"'S1'!H235*Weighted!$E$8+'S2'!H235*Weighted!$F$8+'S3'!H235*Weighted!$G$8+'S4'!H235*Weighted!$H$8","v":0},{"$f":"'S1'!I235*Weighted!$E$8+'S2'!I235*Weighted!$F$8+'S3'!I235*Weighted!$G$8+'S4'!I235*Weighted!$H$8","v":0},{"$f":"'S1'!J235*Weighted!$E$8+'S2'!J235*Weighted!$F$8+'S3'!J235*Weighted!$G$8+'S4'!J235*Weighted!$H$8","v":0},{"$f":"'S1'!K235*Weighted!$E$8+'S2'!K235*Weighted!$F$8+'S3'!K235*Weighted!$G$8+'S4'!K235*Weighted!$H$8","v":0},{"$f":"'S1'!L235*Weighted!$E$8+'S2'!L235*Weighted!$F$8+'S3'!L235*Weighted!$G$8+'S4'!L235*Weighted!$H$8","v":0},{"$f":"'S1'!M235*Weighted!$E$8+'S2'!M235*Weighted!$F$8+'S3'!M235*Weighted!$G$8+'S4'!M235*Weighted!$H$8","v":0},{"$f":"'S1'!N235*Weighted!$E$8+'S2'!N235*Weighted!$F$8+'S3'!N235*Weighted!$G$8+'S4'!N235*Weighted!$H$8","v":0},{"$f":"'S1'!O235*Weighted!$E$8+'S2'!O235*Weighted!$F$8+'S3'!O235*Weighted!$G$8+'S4'!O235*Weighted!$H$8","v":0},{"$f":"'S1'!P235*Weighted!$E$8+'S2'!P235*Weighted!$F$8+'S3'!P235*Weighted!$G$8+'S4'!P235*Weighted!$H$8","v":0},{"$f":"'S1'!Q235*Weighted!$E$8+'S2'!Q235*Weighted!$F$8+'S3'!Q235*Weighted!$G$8+'S4'!Q235*Weighted!$H$8","v":0},{"$f":"'S1'!R235*Weighted!$E$8+'S2'!R235*Weighted!$F$8+'S3'!R235*Weighted!$G$8+'S4'!R235*Weighted!$H$8","v":0},{"$f":"'S1'!S235*Weighted!$E$8+'S2'!S235*Weighted!$F$8+'S3'!S235*Weighted!$G$8+'S4'!S235*Weighted!$H$8","v":0},{"$f":"'S1'!T235*Weighted!$E$8+'S2'!T235*Weighted!$F$8+'S3'!T235*Weighted!$G$8+'S4'!T235*Weighted!$H$8","v":0},{"$f":"'S1'!U235*Weighted!$E$8+'S2'!U235*Weighted!$F$8+'S3'!U235*Weighted!$G$8+'S4'!U235*Weighted!$H$8","v":0},{"$f":"'S1'!V235*Weighted!$E$8+'S2'!V235*Weighted!$F$8+'S3'!V235*Weighted!$G$8+'S4'!V235*Weighted!$H$8","v":0},{"$f":"'S1'!W235*Weighted!$E$8+'S2'!W235*Weighted!$F$8+'S3'!W235*Weighted!$G$8+'S4'!W235*Weighted!$H$8","v":0},{"$f":"'S1'!X235*Weighted!$E$8+'S2'!X235*Weighted!$F$8+'S3'!X235*Weighted!$G$8+'S4'!X235*Weighted!$H$8","v":0},{"$f":"'S1'!Y235*Weighted!$E$8+'S2'!Y235*Weighted!$F$8+'S3'!Y235*Weighted!$G$8+'S4'!Y235*Weighted!$H$8","v":0},{"$f":"'S1'!Z235*Weighted!$E$8+'S2'!Z235*Weighted!$F$8+'S3'!Z235*Weighted!$G$8+'S4'!Z235*Weighted!$H$8","v":0},{"$f":"'S1'!AA235*Weighted!$E$8+'S2'!AA235*Weighted!$F$8+'S3'!AA235*Weighted!$G$8+'S4'!AA235*Weighted!$H$8","v":0},{"$f":"'S1'!AB235*Weighted!$E$8+'S2'!AB235*Weighted!$F$8+'S3'!AB235*Weighted!$G$8+'S4'!AB235*Weighted!$H$8","v":0},{"$f":"'S1'!AC235*Weighted!$E$8+'S2'!AC235*Weighted!$F$8+'S3'!AC235*Weighted!$G$8+'S4'!AC235*Weighted!$H$8","v":0},{"$f":"'S1'!AD235*Weighted!$E$8+'S2'!AD235*Weighted!$F$8+'S3'!AD235*Weighted!$G$8+'S4'!AD235*Weighted!$H$8","v":0},{"$f":"'S1'!AE235*Weighted!$E$8+'S2'!AE235*Weighted!$F$8+'S3'!AE235*Weighted!$G$8+'S4'!AE235*Weighted!$H$8","v":0},{"$f":"'S1'!AF235*Weighted!$E$8+'S2'!AF235*Weighted!$F$8+'S3'!AF235*Weighted!$G$8+'S4'!AF235*Weighted!$H$8","v":0},{"$f":"'S1'!AG235*Weighted!$E$8+'S2'!AG235*Weighted!$F$8+'S3'!AG235*Weighted!$G$8+'S4'!AG235*Weighted!$H$8","v":0},{"$f":"'S1'!AH235*Weighted!$E$8+'S2'!AH235*Weighted!$F$8+'S3'!AH235*Weighted!$G$8+'S4'!AH235*Weighted!$H$8","v":0},{"$f":"'S1'!AI235*Weighted!$E$8+'S2'!AI235*Weighted!$F$8+'S3'!AI235*Weighted!$G$8+'S4'!AI235*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",{"$f":"'S1'!E236*Weighted!$E$8+'S2'!E236*Weighted!$F$8+'S3'!E236*Weighted!$G$8+'S4'!E236*Weighted!$H$8","v":0},{"$f":"'S1'!F236*Weighted!$E$8+'S2'!F236*Weighted!$F$8+'S3'!F236*Weighted!$G$8+'S4'!F236*Weighted!$H$8","v":0},{"$f":"'S1'!G236*Weighted!$E$8+'S2'!G236*Weighted!$F$8+'S3'!G236*Weighted!$G$8+'S4'!G236*Weighted!$H$8","v":0},{"$f":"'S1'!H236*Weighted!$E$8+'S2'!H236*Weighted!$F$8+'S3'!H236*Weighted!$G$8+'S4'!H236*Weighted!$H$8","v":0},{"$f":"'S1'!I236*Weighted!$E$8+'S2'!I236*Weighted!$F$8+'S3'!I236*Weighted!$G$8+'S4'!I236*Weighted!$H$8","v":0},{"$f":"'S1'!J236*Weighted!$E$8+'S2'!J236*Weighted!$F$8+'S3'!J236*Weighted!$G$8+'S4'!J236*Weighted!$H$8","v":0},{"$f":"'S1'!K236*Weighted!$E$8+'S2'!K236*Weighted!$F$8+'S3'!K236*Weighted!$G$8+'S4'!K236*Weighted!$H$8","v":0},{"$f":"'S1'!L236*Weighted!$E$8+'S2'!L236*Weighted!$F$8+'S3'!L236*Weighted!$G$8+'S4'!L236*Weighted!$H$8","v":0},{"$f":"'S1'!M236*Weighted!$E$8+'S2'!M236*Weighted!$F$8+'S3'!M236*Weighted!$G$8+'S4'!M236*Weighted!$H$8","v":0},{"$f":"'S1'!N236*Weighted!$E$8+'S2'!N236*Weighted!$F$8+'S3'!N236*Weighted!$G$8+'S4'!N236*Weighted!$H$8","v":0},{"$f":"'S1'!O236*Weighted!$E$8+'S2'!O236*Weighted!$F$8+'S3'!O236*Weighted!$G$8+'S4'!O236*Weighted!$H$8","v":0},{"$f":"'S1'!P236*Weighted!$E$8+'S2'!P236*Weighted!$F$8+'S3'!P236*Weighted!$G$8+'S4'!P236*Weighted!$H$8","v":0},{"$f":"'S1'!Q236*Weighted!$E$8+'S2'!Q236*Weighted!$F$8+'S3'!Q236*Weighted!$G$8+'S4'!Q236*Weighted!$H$8","v":0},{"$f":"'S1'!R236*Weighted!$E$8+'S2'!R236*Weighted!$F$8+'S3'!R236*Weighted!$G$8+'S4'!R236*Weighted!$H$8","v":0},{"$f":"'S1'!S236*Weighted!$E$8+'S2'!S236*Weighted!$F$8+'S3'!S236*Weighted!$G$8+'S4'!S236*Weighted!$H$8","v":0},{"$f":"'S1'!T236*Weighted!$E$8+'S2'!T236*Weighted!$F$8+'S3'!T236*Weighted!$G$8+'S4'!T236*Weighted!$H$8","v":0},{"$f":"'S1'!U236*Weighted!$E$8+'S2'!U236*Weighted!$F$8+'S3'!U236*Weighted!$G$8+'S4'!U236*Weighted!$H$8","v":0},{"$f":"'S1'!V236*Weighted!$E$8+'S2'!V236*Weighted!$F$8+'S3'!V236*Weighted!$G$8+'S4'!V236*Weighted!$H$8","v":0},{"$f":"'S1'!W236*Weighted!$E$8+'S2'!W236*Weighted!$F$8+'S3'!W236*Weighted!$G$8+'S4'!W236*Weighted!$H$8","v":0},{"$f":"'S1'!X236*Weighted!$E$8+'S2'!X236*Weighted!$F$8+'S3'!X236*Weighted!$G$8+'S4'!X236*Weighted!$H$8","v":0},{"$f":"'S1'!Y236*Weighted!$E$8+'S2'!Y236*Weighted!$F$8+'S3'!Y236*Weighted!$G$8+'S4'!Y236*Weighted!$H$8","v":0},{"$f":"'S1'!Z236*Weighted!$E$8+'S2'!Z236*Weighted!$F$8+'S3'!Z236*Weighted!$G$8+'S4'!Z236*Weighted!$H$8","v":0},{"$f":"'S1'!AA236*Weighted!$E$8+'S2'!AA236*Weighted!$F$8+'S3'!AA236*Weighted!$G$8+'S4'!AA236*Weighted!$H$8","v":0},{"$f":"'S1'!AB236*Weighted!$E$8+'S2'!AB236*Weighted!$F$8+'S3'!AB236*Weighted!$G$8+'S4'!AB236*Weighted!$H$8","v":0},{"$f":"'S1'!AC236*Weighted!$E$8+'S2'!AC236*Weighted!$F$8+'S3'!AC236*Weighted!$G$8+'S4'!AC236*Weighted!$H$8","v":0},{"$f":"'S1'!AD236*Weighted!$E$8+'S2'!AD236*Weighted!$F$8+'S3'!AD236*Weighted!$G$8+'S4'!AD236*Weighted!$H$8","v":0},{"$f":"'S1'!AE236*Weighted!$E$8+'S2'!AE236*Weighted!$F$8+'S3'!AE236*Weighted!$G$8+'S4'!AE236*Weighted!$H$8","v":0},{"$f":"'S1'!AF236*Weighted!$E$8+'S2'!AF236*Weighted!$F$8+'S3'!AF236*Weighted!$G$8+'S4'!AF236*Weighted!$H$8","v":0},{"$f":"'S1'!AG236*Weighted!$E$8+'S2'!AG236*Weighted!$F$8+'S3'!AG236*Weighted!$G$8+'S4'!AG236*Weighted!$H$8","v":0},{"$f":"'S1'!AH236*Weighted!$E$8+'S2'!AH236*Weighted!$F$8+'S3'!AH236*Weighted!$G$8+'S4'!AH236*Weighted!$H$8","v":0},{"$f":"'S1'!AI236*Weighted!$E$8+'S2'!AI236*Weighted!$F$8+'S3'!AI236*Weighted!$G$8+'S4'!AI236*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",{"$f":"'S1'!E237*Weighted!$E$8+'S2'!E237*Weighted!$F$8+'S3'!E237*Weighted!$G$8+'S4'!E237*Weighted!$H$8","v":0},{"$f":"'S1'!F237*Weighted!$E$8+'S2'!F237*Weighted!$F$8+'S3'!F237*Weighted!$G$8+'S4'!F237*Weighted!$H$8","v":0},{"$f":"'S1'!G237*Weighted!$E$8+'S2'!G237*Weighted!$F$8+'S3'!G237*Weighted!$G$8+'S4'!G237*Weighted!$H$8","v":0},{"$f":"'S1'!H237*Weighted!$E$8+'S2'!H237*Weighted!$F$8+'S3'!H237*Weighted!$G$8+'S4'!H237*Weighted!$H$8","v":0},{"$f":"'S1'!I237*Weighted!$E$8+'S2'!I237*Weighted!$F$8+'S3'!I237*Weighted!$G$8+'S4'!I237*Weighted!$H$8","v":0},{"$f":"'S1'!J237*Weighted!$E$8+'S2'!J237*Weighted!$F$8+'S3'!J237*Weighted!$G$8+'S4'!J237*Weighted!$H$8","v":0},{"$f":"'S1'!K237*Weighted!$E$8+'S2'!K237*Weighted!$F$8+'S3'!K237*Weighted!$G$8+'S4'!K237*Weighted!$H$8","v":0},{"$f":"'S1'!L237*Weighted!$E$8+'S2'!L237*Weighted!$F$8+'S3'!L237*Weighted!$G$8+'S4'!L237*Weighted!$H$8","v":0},{"$f":"'S1'!M237*Weighted!$E$8+'S2'!M237*Weighted!$F$8+'S3'!M237*Weighted!$G$8+'S4'!M237*Weighted!$H$8","v":0},{"$f":"'S1'!N237*Weighted!$E$8+'S2'!N237*Weighted!$F$8+'S3'!N237*Weighted!$G$8+'S4'!N237*Weighted!$H$8","v":0},{"$f":"'S1'!O237*Weighted!$E$8+'S2'!O237*Weighted!$F$8+'S3'!O237*Weighted!$G$8+'S4'!O237*Weighted!$H$8","v":0},{"$f":"'S1'!P237*Weighted!$E$8+'S2'!P237*Weighted!$F$8+'S3'!P237*Weighted!$G$8+'S4'!P237*Weighted!$H$8","v":0},{"$f":"'S1'!Q237*Weighted!$E$8+'S2'!Q237*Weighted!$F$8+'S3'!Q237*Weighted!$G$8+'S4'!Q237*Weighted!$H$8","v":0},{"$f":"'S1'!R237*Weighted!$E$8+'S2'!R237*Weighted!$F$8+'S3'!R237*Weighted!$G$8+'S4'!R237*Weighted!$H$8","v":0},{"$f":"'S1'!S237*Weighted!$E$8+'S2'!S237*Weighted!$F$8+'S3'!S237*Weighted!$G$8+'S4'!S237*Weighted!$H$8","v":0},{"$f":"'S1'!T237*Weighted!$E$8+'S2'!T237*Weighted!$F$8+'S3'!T237*Weighted!$G$8+'S4'!T237*Weighted!$H$8","v":0},{"$f":"'S1'!U237*Weighted!$E$8+'S2'!U237*Weighted!$F$8+'S3'!U237*Weighted!$G$8+'S4'!U237*Weighted!$H$8","v":0},{"$f":"'S1'!V237*Weighted!$E$8+'S2'!V237*Weighted!$F$8+'S3'!V237*Weighted!$G$8+'S4'!V237*Weighted!$H$8","v":0},{"$f":"'S1'!W237*Weighted!$E$8+'S2'!W237*Weighted!$F$8+'S3'!W237*Weighted!$G$8+'S4'!W237*Weighted!$H$8","v":0},{"$f":"'S1'!X237*Weighted!$E$8+'S2'!X237*Weighted!$F$8+'S3'!X237*Weighted!$G$8+'S4'!X237*Weighted!$H$8","v":0},{"$f":"'S1'!Y237*Weighted!$E$8+'S2'!Y237*Weighted!$F$8+'S3'!Y237*Weighted!$G$8+'S4'!Y237*Weighted!$H$8","v":0},{"$f":"'S1'!Z237*Weighted!$E$8+'S2'!Z237*Weighted!$F$8+'S3'!Z237*Weighted!$G$8+'S4'!Z237*Weighted!$H$8","v":0},{"$f":"'S1'!AA237*Weighted!$E$8+'S2'!AA237*Weighted!$F$8+'S3'!AA237*Weighted!$G$8+'S4'!AA237*Weighted!$H$8","v":0},{"$f":"'S1'!AB237*Weighted!$E$8+'S2'!AB237*Weighted!$F$8+'S3'!AB237*Weighted!$G$8+'S4'!AB237*Weighted!$H$8","v":0},{"$f":"'S1'!AC237*Weighted!$E$8+'S2'!AC237*Weighted!$F$8+'S3'!AC237*Weighted!$G$8+'S4'!AC237*Weighted!$H$8","v":0},{"$f":"'S1'!AD237*Weighted!$E$8+'S2'!AD237*Weighted!$F$8+'S3'!AD237*Weighted!$G$8+'S4'!AD237*Weighted!$H$8","v":0},{"$f":"'S1'!AE237*Weighted!$E$8+'S2'!AE237*Weighted!$F$8+'S3'!AE237*Weighted!$G$8+'S4'!AE237*Weighted!$H$8","v":0},{"$f":"'S1'!AF237*Weighted!$E$8+'S2'!AF237*Weighted!$F$8+'S3'!AF237*Weighted!$G$8+'S4'!AF237*Weighted!$H$8","v":0},{"$f":"'S1'!AG237*Weighted!$E$8+'S2'!AG237*Weighted!$F$8+'S3'!AG237*Weighted!$G$8+'S4'!AG237*Weighted!$H$8","v":0},{"$f":"'S1'!AH237*Weighted!$E$8+'S2'!AH237*Weighted!$F$8+'S3'!AH237*Weighted!$G$8+'S4'!AH237*Weighted!$H$8","v":0},{"$f":"'S1'!AI237*Weighted!$E$8+'S2'!AI237*Weighted!$F$8+'S3'!AI237*Weighted!$G$8+'S4'!AI237*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",{"$f":"'S1'!E238*Weighted!$E$8+'S2'!E238*Weighted!$F$8+'S3'!E238*Weighted!$G$8+'S4'!E238*Weighted!$H$8","v":0},{"$f":"'S1'!F238*Weighted!$E$8+'S2'!F238*Weighted!$F$8+'S3'!F238*Weighted!$G$8+'S4'!F238*Weighted!$H$8","v":0},{"$f":"'S1'!G238*Weighted!$E$8+'S2'!G238*Weighted!$F$8+'S3'!G238*Weighted!$G$8+'S4'!G238*Weighted!$H$8","v":0},{"$f":"'S1'!H238*Weighted!$E$8+'S2'!H238*Weighted!$F$8+'S3'!H238*Weighted!$G$8+'S4'!H238*Weighted!$H$8","v":0},{"$f":"'S1'!I238*Weighted!$E$8+'S2'!I238*Weighted!$F$8+'S3'!I238*Weighted!$G$8+'S4'!I238*Weighted!$H$8","v":0},{"$f":"'S1'!J238*Weighted!$E$8+'S2'!J238*Weighted!$F$8+'S3'!J238*Weighted!$G$8+'S4'!J238*Weighted!$H$8","v":0},{"$f":"'S1'!K238*Weighted!$E$8+'S2'!K238*Weighted!$F$8+'S3'!K238*Weighted!$G$8+'S4'!K238*Weighted!$H$8","v":0},{"$f":"'S1'!L238*Weighted!$E$8+'S2'!L238*Weighted!$F$8+'S3'!L238*Weighted!$G$8+'S4'!L238*Weighted!$H$8","v":0},{"$f":"'S1'!M238*Weighted!$E$8+'S2'!M238*Weighted!$F$8+'S3'!M238*Weighted!$G$8+'S4'!M238*Weighted!$H$8","v":0},{"$f":"'S1'!N238*Weighted!$E$8+'S2'!N238*Weighted!$F$8+'S3'!N238*Weighted!$G$8+'S4'!N238*Weighted!$H$8","v":0},{"$f":"'S1'!O238*Weighted!$E$8+'S2'!O238*Weighted!$F$8+'S3'!O238*Weighted!$G$8+'S4'!O238*Weighted!$H$8","v":0},{"$f":"'S1'!P238*Weighted!$E$8+'S2'!P238*Weighted!$F$8+'S3'!P238*Weighted!$G$8+'S4'!P238*Weighted!$H$8","v":0},{"$f":"'S1'!Q238*Weighted!$E$8+'S2'!Q238*Weighted!$F$8+'S3'!Q238*Weighted!$G$8+'S4'!Q238*Weighted!$H$8","v":0},{"$f":"'S1'!R238*Weighted!$E$8+'S2'!R238*Weighted!$F$8+'S3'!R238*Weighted!$G$8+'S4'!R238*Weighted!$H$8","v":0},{"$f":"'S1'!S238*Weighted!$E$8+'S2'!S238*Weighted!$F$8+'S3'!S238*Weighted!$G$8+'S4'!S238*Weighted!$H$8","v":0},{"$f":"'S1'!T238*Weighted!$E$8+'S2'!T238*Weighted!$F$8+'S3'!T238*Weighted!$G$8+'S4'!T238*Weighted!$H$8","v":0},{"$f":"'S1'!U238*Weighted!$E$8+'S2'!U238*Weighted!$F$8+'S3'!U238*Weighted!$G$8+'S4'!U238*Weighted!$H$8","v":0},{"$f":"'S1'!V238*Weighted!$E$8+'S2'!V238*Weighted!$F$8+'S3'!V238*Weighted!$G$8+'S4'!V238*Weighted!$H$8","v":0},{"$f":"'S1'!W238*Weighted!$E$8+'S2'!W238*Weighted!$F$8+'S3'!W238*Weighted!$G$8+'S4'!W238*Weighted!$H$8","v":0},{"$f":"'S1'!X238*Weighted!$E$8+'S2'!X238*Weighted!$F$8+'S3'!X238*Weighted!$G$8+'S4'!X238*Weighted!$H$8","v":0},{"$f":"'S1'!Y238*Weighted!$E$8+'S2'!Y238*Weighted!$F$8+'S3'!Y238*Weighted!$G$8+'S4'!Y238*Weighted!$H$8","v":0},{"$f":"'S1'!Z238*Weighted!$E$8+'S2'!Z238*Weighted!$F$8+'S3'!Z238*Weighted!$G$8+'S4'!Z238*Weighted!$H$8","v":0},{"$f":"'S1'!AA238*Weighted!$E$8+'S2'!AA238*Weighted!$F$8+'S3'!AA238*Weighted!$G$8+'S4'!AA238*Weighted!$H$8","v":0},{"$f":"'S1'!AB238*Weighted!$E$8+'S2'!AB238*Weighted!$F$8+'S3'!AB238*Weighted!$G$8+'S4'!AB238*Weighted!$H$8","v":0},{"$f":"'S1'!AC238*Weighted!$E$8+'S2'!AC238*Weighted!$F$8+'S3'!AC238*Weighted!$G$8+'S4'!AC238*Weighted!$H$8","v":0},{"$f":"'S1'!AD238*Weighted!$E$8+'S2'!AD238*Weighted!$F$8+'S3'!AD238*Weighted!$G$8+'S4'!AD238*Weighted!$H$8","v":0},{"$f":"'S1'!AE238*Weighted!$E$8+'S2'!AE238*Weighted!$F$8+'S3'!AE238*Weighted!$G$8+'S4'!AE238*Weighted!$H$8","v":0},{"$f":"'S1'!AF238*Weighted!$E$8+'S2'!AF238*Weighted!$F$8+'S3'!AF238*Weighted!$G$8+'S4'!AF238*Weighted!$H$8","v":0},{"$f":"'S1'!AG238*Weighted!$E$8+'S2'!AG238*Weighted!$F$8+'S3'!AG238*Weighted!$G$8+'S4'!AG238*Weighted!$H$8","v":0},{"$f":"'S1'!AH238*Weighted!$E$8+'S2'!AH238*Weighted!$F$8+'S3'!AH238*Weighted!$G$8+'S4'!AH238*Weighted!$H$8","v":0},{"$f":"'S1'!AI238*Weighted!$E$8+'S2'!AI238*Weighted!$F$8+'S3'!AI238*Weighted!$G$8+'S4'!AI238*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",{"$f":"'S1'!E239*Weighted!$E$8+'S2'!E239*Weighted!$F$8+'S3'!E239*Weighted!$G$8+'S4'!E239*Weighted!$H$8","v":0},{"$f":"'S1'!F239*Weighted!$E$8+'S2'!F239*Weighted!$F$8+'S3'!F239*Weighted!$G$8+'S4'!F239*Weighted!$H$8","v":0},{"$f":"'S1'!G239*Weighted!$E$8+'S2'!G239*Weighted!$F$8+'S3'!G239*Weighted!$G$8+'S4'!G239*Weighted!$H$8","v":0},{"$f":"'S1'!H239*Weighted!$E$8+'S2'!H239*Weighted!$F$8+'S3'!H239*Weighted!$G$8+'S4'!H239*Weighted!$H$8","v":0},{"$f":"'S1'!I239*Weighted!$E$8+'S2'!I239*Weighted!$F$8+'S3'!I239*Weighted!$G$8+'S4'!I239*Weighted!$H$8","v":0},{"$f":"'S1'!J239*Weighted!$E$8+'S2'!J239*Weighted!$F$8+'S3'!J239*Weighted!$G$8+'S4'!J239*Weighted!$H$8","v":0},{"$f":"'S1'!K239*Weighted!$E$8+'S2'!K239*Weighted!$F$8+'S3'!K239*Weighted!$G$8+'S4'!K239*Weighted!$H$8","v":0},{"$f":"'S1'!L239*Weighted!$E$8+'S2'!L239*Weighted!$F$8+'S3'!L239*Weighted!$G$8+'S4'!L239*Weighted!$H$8","v":0},{"$f":"'S1'!M239*Weighted!$E$8+'S2'!M239*Weighted!$F$8+'S3'!M239*Weighted!$G$8+'S4'!M239*Weighted!$H$8","v":0},{"$f":"'S1'!N239*Weighted!$E$8+'S2'!N239*Weighted!$F$8+'S3'!N239*Weighted!$G$8+'S4'!N239*Weighted!$H$8","v":0},{"$f":"'S1'!O239*Weighted!$E$8+'S2'!O239*Weighted!$F$8+'S3'!O239*Weighted!$G$8+'S4'!O239*Weighted!$H$8","v":0},{"$f":"'S1'!P239*Weighted!$E$8+'S2'!P239*Weighted!$F$8+'S3'!P239*Weighted!$G$8+'S4'!P239*Weighted!$H$8","v":0},{"$f":"'S1'!Q239*Weighted!$E$8+'S2'!Q239*Weighted!$F$8+'S3'!Q239*Weighted!$G$8+'S4'!Q239*Weighted!$H$8","v":0},{"$f":"'S1'!R239*Weighted!$E$8+'S2'!R239*Weighted!$F$8+'S3'!R239*Weighted!$G$8+'S4'!R239*Weighted!$H$8","v":0},{"$f":"'S1'!S239*Weighted!$E$8+'S2'!S239*Weighted!$F$8+'S3'!S239*Weighted!$G$8+'S4'!S239*Weighted!$H$8","v":0},{"$f":"'S1'!T239*Weighted!$E$8+'S2'!T239*Weighted!$F$8+'S3'!T239*Weighted!$G$8+'S4'!T239*Weighted!$H$8","v":0},{"$f":"'S1'!U239*Weighted!$E$8+'S2'!U239*Weighted!$F$8+'S3'!U239*Weighted!$G$8+'S4'!U239*Weighted!$H$8","v":0},{"$f":"'S1'!V239*Weighted!$E$8+'S2'!V239*Weighted!$F$8+'S3'!V239*Weighted!$G$8+'S4'!V239*Weighted!$H$8","v":0},{"$f":"'S1'!W239*Weighted!$E$8+'S2'!W239*Weighted!$F$8+'S3'!W239*Weighted!$G$8+'S4'!W239*Weighted!$H$8","v":0},{"$f":"'S1'!X239*Weighted!$E$8+'S2'!X239*Weighted!$F$8+'S3'!X239*Weighted!$G$8+'S4'!X239*Weighted!$H$8","v":0},{"$f":"'S1'!Y239*Weighted!$E$8+'S2'!Y239*Weighted!$F$8+'S3'!Y239*Weighted!$G$8+'S4'!Y239*Weighted!$H$8","v":0},{"$f":"'S1'!Z239*Weighted!$E$8+'S2'!Z239*Weighted!$F$8+'S3'!Z239*Weighted!$G$8+'S4'!Z239*Weighted!$H$8","v":0},{"$f":"'S1'!AA239*Weighted!$E$8+'S2'!AA239*Weighted!$F$8+'S3'!AA239*Weighted!$G$8+'S4'!AA239*Weighted!$H$8","v":0},{"$f":"'S1'!AB239*Weighted!$E$8+'S2'!AB239*Weighted!$F$8+'S3'!AB239*Weighted!$G$8+'S4'!AB239*Weighted!$H$8","v":0},{"$f":"'S1'!AC239*Weighted!$E$8+'S2'!AC239*Weighted!$F$8+'S3'!AC239*Weighted!$G$8+'S4'!AC239*Weighted!$H$8","v":0},{"$f":"'S1'!AD239*Weighted!$E$8+'S2'!AD239*Weighted!$F$8+'S3'!AD239*Weighted!$G$8+'S4'!AD239*Weighted!$H$8","v":0},{"$f":"'S1'!AE239*Weighted!$E$8+'S2'!AE239*Weighted!$F$8+'S3'!AE239*Weighted!$G$8+'S4'!AE239*Weighted!$H$8","v":0},{"$f":"'S1'!AF239*Weighted!$E$8+'S2'!AF239*Weighted!$F$8+'S3'!AF239*Weighted!$G$8+'S4'!AF239*Weighted!$H$8","v":0},{"$f":"'S1'!AG239*Weighted!$E$8+'S2'!AG239*Weighted!$F$8+'S3'!AG239*Weighted!$G$8+'S4'!AG239*Weighted!$H$8","v":0},{"$f":"'S1'!AH239*Weighted!$E$8+'S2'!AH239*Weighted!$F$8+'S3'!AH239*Weighted!$G$8+'S4'!AH239*Weighted!$H$8","v":0},{"$f":"'S1'!AI239*Weighted!$E$8+'S2'!AI239*Weighted!$F$8+'S3'!AI239*Weighted!$G$8+'S4'!AI239*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",{"$f":"'S1'!E240*Weighted!$E$8+'S2'!E240*Weighted!$F$8+'S3'!E240*Weighted!$G$8+'S4'!E240*Weighted!$H$8","v":0},{"$f":"'S1'!F240*Weighted!$E$8+'S2'!F240*Weighted!$F$8+'S3'!F240*Weighted!$G$8+'S4'!F240*Weighted!$H$8","v":0},{"$f":"'S1'!G240*Weighted!$E$8+'S2'!G240*Weighted!$F$8+'S3'!G240*Weighted!$G$8+'S4'!G240*Weighted!$H$8","v":0},{"$f":"'S1'!H240*Weighted!$E$8+'S2'!H240*Weighted!$F$8+'S3'!H240*Weighted!$G$8+'S4'!H240*Weighted!$H$8","v":0},{"$f":"'S1'!I240*Weighted!$E$8+'S2'!I240*Weighted!$F$8+'S3'!I240*Weighted!$G$8+'S4'!I240*Weighted!$H$8","v":0},{"$f":"'S1'!J240*Weighted!$E$8+'S2'!J240*Weighted!$F$8+'S3'!J240*Weighted!$G$8+'S4'!J240*Weighted!$H$8","v":0},{"$f":"'S1'!K240*Weighted!$E$8+'S2'!K240*Weighted!$F$8+'S3'!K240*Weighted!$G$8+'S4'!K240*Weighted!$H$8","v":0},{"$f":"'S1'!L240*Weighted!$E$8+'S2'!L240*Weighted!$F$8+'S3'!L240*Weighted!$G$8+'S4'!L240*Weighted!$H$8","v":0},{"$f":"'S1'!M240*Weighted!$E$8+'S2'!M240*Weighted!$F$8+'S3'!M240*Weighted!$G$8+'S4'!M240*Weighted!$H$8","v":0},{"$f":"'S1'!N240*Weighted!$E$8+'S2'!N240*Weighted!$F$8+'S3'!N240*Weighted!$G$8+'S4'!N240*Weighted!$H$8","v":0},{"$f":"'S1'!O240*Weighted!$E$8+'S2'!O240*Weighted!$F$8+'S3'!O240*Weighted!$G$8+'S4'!O240*Weighted!$H$8","v":0},{"$f":"'S1'!P240*Weighted!$E$8+'S2'!P240*Weighted!$F$8+'S3'!P240*Weighted!$G$8+'S4'!P240*Weighted!$H$8","v":0},{"$f":"'S1'!Q240*Weighted!$E$8+'S2'!Q240*Weighted!$F$8+'S3'!Q240*Weighted!$G$8+'S4'!Q240*Weighted!$H$8","v":0},{"$f":"'S1'!R240*Weighted!$E$8+'S2'!R240*Weighted!$F$8+'S3'!R240*Weighted!$G$8+'S4'!R240*Weighted!$H$8","v":0},{"$f":"'S1'!S240*Weighted!$E$8+'S2'!S240*Weighted!$F$8+'S3'!S240*Weighted!$G$8+'S4'!S240*Weighted!$H$8","v":0},{"$f":"'S1'!T240*Weighted!$E$8+'S2'!T240*Weighted!$F$8+'S3'!T240*Weighted!$G$8+'S4'!T240*Weighted!$H$8","v":0},{"$f":"'S1'!U240*Weighted!$E$8+'S2'!U240*Weighted!$F$8+'S3'!U240*Weighted!$G$8+'S4'!U240*Weighted!$H$8","v":0},{"$f":"'S1'!V240*Weighted!$E$8+'S2'!V240*Weighted!$F$8+'S3'!V240*Weighted!$G$8+'S4'!V240*Weighted!$H$8","v":0},{"$f":"'S1'!W240*Weighted!$E$8+'S2'!W240*Weighted!$F$8+'S3'!W240*Weighted!$G$8+'S4'!W240*Weighted!$H$8","v":0},{"$f":"'S1'!X240*Weighted!$E$8+'S2'!X240*Weighted!$F$8+'S3'!X240*Weighted!$G$8+'S4'!X240*Weighted!$H$8","v":0},{"$f":"'S1'!Y240*Weighted!$E$8+'S2'!Y240*Weighted!$F$8+'S3'!Y240*Weighted!$G$8+'S4'!Y240*Weighted!$H$8","v":0},{"$f":"'S1'!Z240*Weighted!$E$8+'S2'!Z240*Weighted!$F$8+'S3'!Z240*Weighted!$G$8+'S4'!Z240*Weighted!$H$8","v":0},{"$f":"'S1'!AA240*Weighted!$E$8+'S2'!AA240*Weighted!$F$8+'S3'!AA240*Weighted!$G$8+'S4'!AA240*Weighted!$H$8","v":0},{"$f":"'S1'!AB240*Weighted!$E$8+'S2'!AB240*Weighted!$F$8+'S3'!AB240*Weighted!$G$8+'S4'!AB240*Weighted!$H$8","v":0},{"$f":"'S1'!AC240*Weighted!$E$8+'S2'!AC240*Weighted!$F$8+'S3'!AC240*Weighted!$G$8+'S4'!AC240*Weighted!$H$8","v":0},{"$f":"'S1'!AD240*Weighted!$E$8+'S2'!AD240*Weighted!$F$8+'S3'!AD240*Weighted!$G$8+'S4'!AD240*Weighted!$H$8","v":0},{"$f":"'S1'!AE240*Weighted!$E$8+'S2'!AE240*Weighted!$F$8+'S3'!AE240*Weighted!$G$8+'S4'!AE240*Weighted!$H$8","v":0},{"$f":"'S1'!AF240*Weighted!$E$8+'S2'!AF240*Weighted!$F$8+'S3'!AF240*Weighted!$G$8+'S4'!AF240*Weighted!$H$8","v":0},{"$f":"'S1'!AG240*Weighted!$E$8+'S2'!AG240*Weighted!$F$8+'S3'!AG240*Weighted!$G$8+'S4'!AG240*Weighted!$H$8","v":0},{"$f":"'S1'!AH240*Weighted!$E$8+'S2'!AH240*Weighted!$F$8+'S3'!AH240*Weighted!$G$8+'S4'!AH240*Weighted!$H$8","v":0},{"$f":"'S1'!AI240*Weighted!$E$8+'S2'!AI240*Weighted!$F$8+'S3'!AI240*Weighted!$G$8+'S4'!AI240*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",{"$f":"'S1'!E241*Weighted!$E$8+'S2'!E241*Weighted!$F$8+'S3'!E241*Weighted!$G$8+'S4'!E241*Weighted!$H$8","v":0},{"$f":"'S1'!F241*Weighted!$E$8+'S2'!F241*Weighted!$F$8+'S3'!F241*Weighted!$G$8+'S4'!F241*Weighted!$H$8","v":0},{"$f":"'S1'!G241*Weighted!$E$8+'S2'!G241*Weighted!$F$8+'S3'!G241*Weighted!$G$8+'S4'!G241*Weighted!$H$8","v":0},{"$f":"'S1'!H241*Weighted!$E$8+'S2'!H241*Weighted!$F$8+'S3'!H241*Weighted!$G$8+'S4'!H241*Weighted!$H$8","v":0},{"$f":"'S1'!I241*Weighted!$E$8+'S2'!I241*Weighted!$F$8+'S3'!I241*Weighted!$G$8+'S4'!I241*Weighted!$H$8","v":0},{"$f":"'S1'!J241*Weighted!$E$8+'S2'!J241*Weighted!$F$8+'S3'!J241*Weighted!$G$8+'S4'!J241*Weighted!$H$8","v":0},{"$f":"'S1'!K241*Weighted!$E$8+'S2'!K241*Weighted!$F$8+'S3'!K241*Weighted!$G$8+'S4'!K241*Weighted!$H$8","v":0},{"$f":"'S1'!L241*Weighted!$E$8+'S2'!L241*Weighted!$F$8+'S3'!L241*Weighted!$G$8+'S4'!L241*Weighted!$H$8","v":0},{"$f":"'S1'!M241*Weighted!$E$8+'S2'!M241*Weighted!$F$8+'S3'!M241*Weighted!$G$8+'S4'!M241*Weighted!$H$8","v":0},{"$f":"'S1'!N241*Weighted!$E$8+'S2'!N241*Weighted!$F$8+'S3'!N241*Weighted!$G$8+'S4'!N241*Weighted!$H$8","v":0},{"$f":"'S1'!O241*Weighted!$E$8+'S2'!O241*Weighted!$F$8+'S3'!O241*Weighted!$G$8+'S4'!O241*Weighted!$H$8","v":0},{"$f":"'S1'!P241*Weighted!$E$8+'S2'!P241*Weighted!$F$8+'S3'!P241*Weighted!$G$8+'S4'!P241*Weighted!$H$8","v":0},{"$f":"'S1'!Q241*Weighted!$E$8+'S2'!Q241*Weighted!$F$8+'S3'!Q241*Weighted!$G$8+'S4'!Q241*Weighted!$H$8","v":0},{"$f":"'S1'!R241*Weighted!$E$8+'S2'!R241*Weighted!$F$8+'S3'!R241*Weighted!$G$8+'S4'!R241*Weighted!$H$8","v":0},{"$f":"'S1'!S241*Weighted!$E$8+'S2'!S241*Weighted!$F$8+'S3'!S241*Weighted!$G$8+'S4'!S241*Weighted!$H$8","v":0},{"$f":"'S1'!T241*Weighted!$E$8+'S2'!T241*Weighted!$F$8+'S3'!T241*Weighted!$G$8+'S4'!T241*Weighted!$H$8","v":0},{"$f":"'S1'!U241*Weighted!$E$8+'S2'!U241*Weighted!$F$8+'S3'!U241*Weighted!$G$8+'S4'!U241*Weighted!$H$8","v":0},{"$f":"'S1'!V241*Weighted!$E$8+'S2'!V241*Weighted!$F$8+'S3'!V241*Weighted!$G$8+'S4'!V241*Weighted!$H$8","v":0},{"$f":"'S1'!W241*Weighted!$E$8+'S2'!W241*Weighted!$F$8+'S3'!W241*Weighted!$G$8+'S4'!W241*Weighted!$H$8","v":0},{"$f":"'S1'!X241*Weighted!$E$8+'S2'!X241*Weighted!$F$8+'S3'!X241*Weighted!$G$8+'S4'!X241*Weighted!$H$8","v":0},{"$f":"'S1'!Y241*Weighted!$E$8+'S2'!Y241*Weighted!$F$8+'S3'!Y241*Weighted!$G$8+'S4'!Y241*Weighted!$H$8","v":0},{"$f":"'S1'!Z241*Weighted!$E$8+'S2'!Z241*Weighted!$F$8+'S3'!Z241*Weighted!$G$8+'S4'!Z241*Weighted!$H$8","v":0},{"$f":"'S1'!AA241*Weighted!$E$8+'S2'!AA241*Weighted!$F$8+'S3'!AA241*Weighted!$G$8+'S4'!AA241*Weighted!$H$8","v":0},{"$f":"'S1'!AB241*Weighted!$E$8+'S2'!AB241*Weighted!$F$8+'S3'!AB241*Weighted!$G$8+'S4'!AB241*Weighted!$H$8","v":0},{"$f":"'S1'!AC241*Weighted!$E$8+'S2'!AC241*Weighted!$F$8+'S3'!AC241*Weighted!$G$8+'S4'!AC241*Weighted!$H$8","v":0},{"$f":"'S1'!AD241*Weighted!$E$8+'S2'!AD241*Weighted!$F$8+'S3'!AD241*Weighted!$G$8+'S4'!AD241*Weighted!$H$8","v":0},{"$f":"'S1'!AE241*Weighted!$E$8+'S2'!AE241*Weighted!$F$8+'S3'!AE241*Weighted!$G$8+'S4'!AE241*Weighted!$H$8","v":0},{"$f":"'S1'!AF241*Weighted!$E$8+'S2'!AF241*Weighted!$F$8+'S3'!AF241*Weighted!$G$8+'S4'!AF241*Weighted!$H$8","v":0},{"$f":"'S1'!AG241*Weighted!$E$8+'S2'!AG241*Weighted!$F$8+'S3'!AG241*Weighted!$G$8+'S4'!AG241*Weighted!$H$8","v":0},{"$f":"'S1'!AH241*Weighted!$E$8+'S2'!AH241*Weighted!$F$8+'S3'!AH241*Weighted!$G$8+'S4'!AH241*Weighted!$H$8","v":0},{"$f":"'S1'!AI241*Weighted!$E$8+'S2'!AI241*Weighted!$F$8+'S3'!AI241*Weighted!$G$8+'S4'!AI241*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",{"$f":"'S1'!E242*Weighted!$E$8+'S2'!E242*Weighted!$F$8+'S3'!E242*Weighted!$G$8+'S4'!E242*Weighted!$H$8","v":0},{"$f":"'S1'!F242*Weighted!$E$8+'S2'!F242*Weighted!$F$8+'S3'!F242*Weighted!$G$8+'S4'!F242*Weighted!$H$8","v":0},{"$f":"'S1'!G242*Weighted!$E$8+'S2'!G242*Weighted!$F$8+'S3'!G242*Weighted!$G$8+'S4'!G242*Weighted!$H$8","v":0},{"$f":"'S1'!H242*Weighted!$E$8+'S2'!H242*Weighted!$F$8+'S3'!H242*Weighted!$G$8+'S4'!H242*Weighted!$H$8","v":0},{"$f":"'S1'!I242*Weighted!$E$8+'S2'!I242*Weighted!$F$8+'S3'!I242*Weighted!$G$8+'S4'!I242*Weighted!$H$8","v":0},{"$f":"'S1'!J242*Weighted!$E$8+'S2'!J242*Weighted!$F$8+'S3'!J242*Weighted!$G$8+'S4'!J242*Weighted!$H$8","v":0},{"$f":"'S1'!K242*Weighted!$E$8+'S2'!K242*Weighted!$F$8+'S3'!K242*Weighted!$G$8+'S4'!K242*Weighted!$H$8","v":0},{"$f":"'S1'!L242*Weighted!$E$8+'S2'!L242*Weighted!$F$8+'S3'!L242*Weighted!$G$8+'S4'!L242*Weighted!$H$8","v":0},{"$f":"'S1'!M242*Weighted!$E$8+'S2'!M242*Weighted!$F$8+'S3'!M242*Weighted!$G$8+'S4'!M242*Weighted!$H$8","v":0},{"$f":"'S1'!N242*Weighted!$E$8+'S2'!N242*Weighted!$F$8+'S3'!N242*Weighted!$G$8+'S4'!N242*Weighted!$H$8","v":0},{"$f":"'S1'!O242*Weighted!$E$8+'S2'!O242*Weighted!$F$8+'S3'!O242*Weighted!$G$8+'S4'!O242*Weighted!$H$8","v":0},{"$f":"'S1'!P242*Weighted!$E$8+'S2'!P242*Weighted!$F$8+'S3'!P242*Weighted!$G$8+'S4'!P242*Weighted!$H$8","v":0},{"$f":"'S1'!Q242*Weighted!$E$8+'S2'!Q242*Weighted!$F$8+'S3'!Q242*Weighted!$G$8+'S4'!Q242*Weighted!$H$8","v":0},{"$f":"'S1'!R242*Weighted!$E$8+'S2'!R242*Weighted!$F$8+'S3'!R242*Weighted!$G$8+'S4'!R242*Weighted!$H$8","v":0},{"$f":"'S1'!S242*Weighted!$E$8+'S2'!S242*Weighted!$F$8+'S3'!S242*Weighted!$G$8+'S4'!S242*Weighted!$H$8","v":0},{"$f":"'S1'!T242*Weighted!$E$8+'S2'!T242*Weighted!$F$8+'S3'!T242*Weighted!$G$8+'S4'!T242*Weighted!$H$8","v":0},{"$f":"'S1'!U242*Weighted!$E$8+'S2'!U242*Weighted!$F$8+'S3'!U242*Weighted!$G$8+'S4'!U242*Weighted!$H$8","v":0},{"$f":"'S1'!V242*Weighted!$E$8+'S2'!V242*Weighted!$F$8+'S3'!V242*Weighted!$G$8+'S4'!V242*Weighted!$H$8","v":0},{"$f":"'S1'!W242*Weighted!$E$8+'S2'!W242*Weighted!$F$8+'S3'!W242*Weighted!$G$8+'S4'!W242*Weighted!$H$8","v":0},{"$f":"'S1'!X242*Weighted!$E$8+'S2'!X242*Weighted!$F$8+'S3'!X242*Weighted!$G$8+'S4'!X242*Weighted!$H$8","v":0},{"$f":"'S1'!Y242*Weighted!$E$8+'S2'!Y242*Weighted!$F$8+'S3'!Y242*Weighted!$G$8+'S4'!Y242*Weighted!$H$8","v":0},{"$f":"'S1'!Z242*Weighted!$E$8+'S2'!Z242*Weighted!$F$8+'S3'!Z242*Weighted!$G$8+'S4'!Z242*Weighted!$H$8","v":0},{"$f":"'S1'!AA242*Weighted!$E$8+'S2'!AA242*Weighted!$F$8+'S3'!AA242*Weighted!$G$8+'S4'!AA242*Weighted!$H$8","v":0},{"$f":"'S1'!AB242*Weighted!$E$8+'S2'!AB242*Weighted!$F$8+'S3'!AB242*Weighted!$G$8+'S4'!AB242*Weighted!$H$8","v":0},{"$f":"'S1'!AC242*Weighted!$E$8+'S2'!AC242*Weighted!$F$8+'S3'!AC242*Weighted!$G$8+'S4'!AC242*Weighted!$H$8","v":0},{"$f":"'S1'!AD242*Weighted!$E$8+'S2'!AD242*Weighted!$F$8+'S3'!AD242*Weighted!$G$8+'S4'!AD242*Weighted!$H$8","v":0},{"$f":"'S1'!AE242*Weighted!$E$8+'S2'!AE242*Weighted!$F$8+'S3'!AE242*Weighted!$G$8+'S4'!AE242*Weighted!$H$8","v":0},{"$f":"'S1'!AF242*Weighted!$E$8+'S2'!AF242*Weighted!$F$8+'S3'!AF242*Weighted!$G$8+'S4'!AF242*Weighted!$H$8","v":0},{"$f":"'S1'!AG242*Weighted!$E$8+'S2'!AG242*Weighted!$F$8+'S3'!AG242*Weighted!$G$8+'S4'!AG242*Weighted!$H$8","v":0},{"$f":"'S1'!AH242*Weighted!$E$8+'S2'!AH242*Weighted!$F$8+'S3'!AH242*Weighted!$G$8+'S4'!AH242*Weighted!$H$8","v":0},{"$f":"'S1'!AI242*Weighted!$E$8+'S2'!AI242*Weighted!$F$8+'S3'!AI242*Weighted!$G$8+'S4'!AI242*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",{"$f":"'S1'!E243*Weighted!$E$8+'S2'!E243*Weighted!$F$8+'S3'!E243*Weighted!$G$8+'S4'!E243*Weighted!$H$8","v":0},{"$f":"'S1'!F243*Weighted!$E$8+'S2'!F243*Weighted!$F$8+'S3'!F243*Weighted!$G$8+'S4'!F243*Weighted!$H$8","v":0},{"$f":"'S1'!G243*Weighted!$E$8+'S2'!G243*Weighted!$F$8+'S3'!G243*Weighted!$G$8+'S4'!G243*Weighted!$H$8","v":0},{"$f":"'S1'!H243*Weighted!$E$8+'S2'!H243*Weighted!$F$8+'S3'!H243*Weighted!$G$8+'S4'!H243*Weighted!$H$8","v":0},{"$f":"'S1'!I243*Weighted!$E$8+'S2'!I243*Weighted!$F$8+'S3'!I243*Weighted!$G$8+'S4'!I243*Weighted!$H$8","v":0},{"$f":"'S1'!J243*Weighted!$E$8+'S2'!J243*Weighted!$F$8+'S3'!J243*Weighted!$G$8+'S4'!J243*Weighted!$H$8","v":0},{"$f":"'S1'!K243*Weighted!$E$8+'S2'!K243*Weighted!$F$8+'S3'!K243*Weighted!$G$8+'S4'!K243*Weighted!$H$8","v":0},{"$f":"'S1'!L243*Weighted!$E$8+'S2'!L243*Weighted!$F$8+'S3'!L243*Weighted!$G$8+'S4'!L243*Weighted!$H$8","v":0},{"$f":"'S1'!M243*Weighted!$E$8+'S2'!M243*Weighted!$F$8+'S3'!M243*Weighted!$G$8+'S4'!M243*Weighted!$H$8","v":0},{"$f":"'S1'!N243*Weighted!$E$8+'S2'!N243*Weighted!$F$8+'S3'!N243*Weighted!$G$8+'S4'!N243*Weighted!$H$8","v":0},{"$f":"'S1'!O243*Weighted!$E$8+'S2'!O243*Weighted!$F$8+'S3'!O243*Weighted!$G$8+'S4'!O243*Weighted!$H$8","v":0},{"$f":"'S1'!P243*Weighted!$E$8+'S2'!P243*Weighted!$F$8+'S3'!P243*Weighted!$G$8+'S4'!P243*Weighted!$H$8","v":0},{"$f":"'S1'!Q243*Weighted!$E$8+'S2'!Q243*Weighted!$F$8+'S3'!Q243*Weighted!$G$8+'S4'!Q243*Weighted!$H$8","v":0},{"$f":"'S1'!R243*Weighted!$E$8+'S2'!R243*Weighted!$F$8+'S3'!R243*Weighted!$G$8+'S4'!R243*Weighted!$H$8","v":0},{"$f":"'S1'!S243*Weighted!$E$8+'S2'!S243*Weighted!$F$8+'S3'!S243*Weighted!$G$8+'S4'!S243*Weighted!$H$8","v":0},{"$f":"'S1'!T243*Weighted!$E$8+'S2'!T243*Weighted!$F$8+'S3'!T243*Weighted!$G$8+'S4'!T243*Weighted!$H$8","v":0},{"$f":"'S1'!U243*Weighted!$E$8+'S2'!U243*Weighted!$F$8+'S3'!U243*Weighted!$G$8+'S4'!U243*Weighted!$H$8","v":0},{"$f":"'S1'!V243*Weighted!$E$8+'S2'!V243*Weighted!$F$8+'S3'!V243*Weighted!$G$8+'S4'!V243*Weighted!$H$8","v":0},{"$f":"'S1'!W243*Weighted!$E$8+'S2'!W243*Weighted!$F$8+'S3'!W243*Weighted!$G$8+'S4'!W243*Weighted!$H$8","v":0},{"$f":"'S1'!X243*Weighted!$E$8+'S2'!X243*Weighted!$F$8+'S3'!X243*Weighted!$G$8+'S4'!X243*Weighted!$H$8","v":0},{"$f":"'S1'!Y243*Weighted!$E$8+'S2'!Y243*Weighted!$F$8+'S3'!Y243*Weighted!$G$8+'S4'!Y243*Weighted!$H$8","v":0},{"$f":"'S1'!Z243*Weighted!$E$8+'S2'!Z243*Weighted!$F$8+'S3'!Z243*Weighted!$G$8+'S4'!Z243*Weighted!$H$8","v":0},{"$f":"'S1'!AA243*Weighted!$E$8+'S2'!AA243*Weighted!$F$8+'S3'!AA243*Weighted!$G$8+'S4'!AA243*Weighted!$H$8","v":0},{"$f":"'S1'!AB243*Weighted!$E$8+'S2'!AB243*Weighted!$F$8+'S3'!AB243*Weighted!$G$8+'S4'!AB243*Weighted!$H$8","v":0},{"$f":"'S1'!AC243*Weighted!$E$8+'S2'!AC243*Weighted!$F$8+'S3'!AC243*Weighted!$G$8+'S4'!AC243*Weighted!$H$8","v":0},{"$f":"'S1'!AD243*Weighted!$E$8+'S2'!AD243*Weighted!$F$8+'S3'!AD243*Weighted!$G$8+'S4'!AD243*Weighted!$H$8","v":0},{"$f":"'S1'!AE243*Weighted!$E$8+'S2'!AE243*Weighted!$F$8+'S3'!AE243*Weighted!$G$8+'S4'!AE243*Weighted!$H$8","v":0},{"$f":"'S1'!AF243*Weighted!$E$8+'S2'!AF243*Weighted!$F$8+'S3'!AF243*Weighted!$G$8+'S4'!AF243*Weighted!$H$8","v":0},{"$f":"'S1'!AG243*Weighted!$E$8+'S2'!AG243*Weighted!$F$8+'S3'!AG243*Weighted!$G$8+'S4'!AG243*Weighted!$H$8","v":0},{"$f":"'S1'!AH243*Weighted!$E$8+'S2'!AH243*Weighted!$F$8+'S3'!AH243*Weighted!$G$8+'S4'!AH243*Weighted!$H$8","v":0},{"$f":"'S1'!AI243*Weighted!$E$8+'S2'!AI243*Weighted!$F$8+'S3'!AI243*Weighted!$G$8+'S4'!AI243*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",{"$f":"'S1'!E244*Weighted!$E$8+'S2'!E244*Weighted!$F$8+'S3'!E244*Weighted!$G$8+'S4'!E244*Weighted!$H$8","v":0},{"$f":"'S1'!F244*Weighted!$E$8+'S2'!F244*Weighted!$F$8+'S3'!F244*Weighted!$G$8+'S4'!F244*Weighted!$H$8","v":0},{"$f":"'S1'!G244*Weighted!$E$8+'S2'!G244*Weighted!$F$8+'S3'!G244*Weighted!$G$8+'S4'!G244*Weighted!$H$8","v":0},{"$f":"'S1'!H244*Weighted!$E$8+'S2'!H244*Weighted!$F$8+'S3'!H244*Weighted!$G$8+'S4'!H244*Weighted!$H$8","v":0},{"$f":"'S1'!I244*Weighted!$E$8+'S2'!I244*Weighted!$F$8+'S3'!I244*Weighted!$G$8+'S4'!I244*Weighted!$H$8","v":0},{"$f":"'S1'!J244*Weighted!$E$8+'S2'!J244*Weighted!$F$8+'S3'!J244*Weighted!$G$8+'S4'!J244*Weighted!$H$8","v":0},{"$f":"'S1'!K244*Weighted!$E$8+'S2'!K244*Weighted!$F$8+'S3'!K244*Weighted!$G$8+'S4'!K244*Weighted!$H$8","v":0},{"$f":"'S1'!L244*Weighted!$E$8+'S2'!L244*Weighted!$F$8+'S3'!L244*Weighted!$G$8+'S4'!L244*Weighted!$H$8","v":0},{"$f":"'S1'!M244*Weighted!$E$8+'S2'!M244*Weighted!$F$8+'S3'!M244*Weighted!$G$8+'S4'!M244*Weighted!$H$8","v":0},{"$f":"'S1'!N244*Weighted!$E$8+'S2'!N244*Weighted!$F$8+'S3'!N244*Weighted!$G$8+'S4'!N244*Weighted!$H$8","v":0},{"$f":"'S1'!O244*Weighted!$E$8+'S2'!O244*Weighted!$F$8+'S3'!O244*Weighted!$G$8+'S4'!O244*Weighted!$H$8","v":0},{"$f":"'S1'!P244*Weighted!$E$8+'S2'!P244*Weighted!$F$8+'S3'!P244*Weighted!$G$8+'S4'!P244*Weighted!$H$8","v":0},{"$f":"'S1'!Q244*Weighted!$E$8+'S2'!Q244*Weighted!$F$8+'S3'!Q244*Weighted!$G$8+'S4'!Q244*Weighted!$H$8","v":0},{"$f":"'S1'!R244*Weighted!$E$8+'S2'!R244*Weighted!$F$8+'S3'!R244*Weighted!$G$8+'S4'!R244*Weighted!$H$8","v":0},{"$f":"'S1'!S244*Weighted!$E$8+'S2'!S244*Weighted!$F$8+'S3'!S244*Weighted!$G$8+'S4'!S244*Weighted!$H$8","v":0},{"$f":"'S1'!T244*Weighted!$E$8+'S2'!T244*Weighted!$F$8+'S3'!T244*Weighted!$G$8+'S4'!T244*Weighted!$H$8","v":0},{"$f":"'S1'!U244*Weighted!$E$8+'S2'!U244*Weighted!$F$8+'S3'!U244*Weighted!$G$8+'S4'!U244*Weighted!$H$8","v":0},{"$f":"'S1'!V244*Weighted!$E$8+'S2'!V244*Weighted!$F$8+'S3'!V244*Weighted!$G$8+'S4'!V244*Weighted!$H$8","v":0},{"$f":"'S1'!W244*Weighted!$E$8+'S2'!W244*Weighted!$F$8+'S3'!W244*Weighted!$G$8+'S4'!W244*Weighted!$H$8","v":0},{"$f":"'S1'!X244*Weighted!$E$8+'S2'!X244*Weighted!$F$8+'S3'!X244*Weighted!$G$8+'S4'!X244*Weighted!$H$8","v":0},{"$f":"'S1'!Y244*Weighted!$E$8+'S2'!Y244*Weighted!$F$8+'S3'!Y244*Weighted!$G$8+'S4'!Y244*Weighted!$H$8","v":0},{"$f":"'S1'!Z244*Weighted!$E$8+'S2'!Z244*Weighted!$F$8+'S3'!Z244*Weighted!$G$8+'S4'!Z244*Weighted!$H$8","v":0},{"$f":"'S1'!AA244*Weighted!$E$8+'S2'!AA244*Weighted!$F$8+'S3'!AA244*Weighted!$G$8+'S4'!AA244*Weighted!$H$8","v":0},{"$f":"'S1'!AB244*Weighted!$E$8+'S2'!AB244*Weighted!$F$8+'S3'!AB244*Weighted!$G$8+'S4'!AB244*Weighted!$H$8","v":0},{"$f":"'S1'!AC244*Weighted!$E$8+'S2'!AC244*Weighted!$F$8+'S3'!AC244*Weighted!$G$8+'S4'!AC244*Weighted!$H$8","v":0},{"$f":"'S1'!AD244*Weighted!$E$8+'S2'!AD244*Weighted!$F$8+'S3'!AD244*Weighted!$G$8+'S4'!AD244*Weighted!$H$8","v":0},{"$f":"'S1'!AE244*Weighted!$E$8+'S2'!AE244*Weighted!$F$8+'S3'!AE244*Weighted!$G$8+'S4'!AE244*Weighted!$H$8","v":0},{"$f":"'S1'!AF244*Weighted!$E$8+'S2'!AF244*Weighted!$F$8+'S3'!AF244*Weighted!$G$8+'S4'!AF244*Weighted!$H$8","v":0},{"$f":"'S1'!AG244*Weighted!$E$8+'S2'!AG244*Weighted!$F$8+'S3'!AG244*Weighted!$G$8+'S4'!AG244*Weighted!$H$8","v":0},{"$f":"'S1'!AH244*Weighted!$E$8+'S2'!AH244*Weighted!$F$8+'S3'!AH244*Weighted!$G$8+'S4'!AH244*Weighted!$H$8","v":0},{"$f":"'S1'!AI244*Weighted!$E$8+'S2'!AI244*Weighted!$F$8+'S3'!AI244*Weighted!$G$8+'S4'!AI244*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",{"$f":"'S1'!E245*Weighted!$E$8+'S2'!E245*Weighted!$F$8+'S3'!E245*Weighted!$G$8+'S4'!E245*Weighted!$H$8","v":0},{"$f":"'S1'!F245*Weighted!$E$8+'S2'!F245*Weighted!$F$8+'S3'!F245*Weighted!$G$8+'S4'!F245*Weighted!$H$8","v":0},{"$f":"'S1'!G245*Weighted!$E$8+'S2'!G245*Weighted!$F$8+'S3'!G245*Weighted!$G$8+'S4'!G245*Weighted!$H$8","v":0},{"$f":"'S1'!H245*Weighted!$E$8+'S2'!H245*Weighted!$F$8+'S3'!H245*Weighted!$G$8+'S4'!H245*Weighted!$H$8","v":0},{"$f":"'S1'!I245*Weighted!$E$8+'S2'!I245*Weighted!$F$8+'S3'!I245*Weighted!$G$8+'S4'!I245*Weighted!$H$8","v":0},{"$f":"'S1'!J245*Weighted!$E$8+'S2'!J245*Weighted!$F$8+'S3'!J245*Weighted!$G$8+'S4'!J245*Weighted!$H$8","v":0},{"$f":"'S1'!K245*Weighted!$E$8+'S2'!K245*Weighted!$F$8+'S3'!K245*Weighted!$G$8+'S4'!K245*Weighted!$H$8","v":0},{"$f":"'S1'!L245*Weighted!$E$8+'S2'!L245*Weighted!$F$8+'S3'!L245*Weighted!$G$8+'S4'!L245*Weighted!$H$8","v":0},{"$f":"'S1'!M245*Weighted!$E$8+'S2'!M245*Weighted!$F$8+'S3'!M245*Weighted!$G$8+'S4'!M245*Weighted!$H$8","v":0},{"$f":"'S1'!N245*Weighted!$E$8+'S2'!N245*Weighted!$F$8+'S3'!N245*Weighted!$G$8+'S4'!N245*Weighted!$H$8","v":0},{"$f":"'S1'!O245*Weighted!$E$8+'S2'!O245*Weighted!$F$8+'S3'!O245*Weighted!$G$8+'S4'!O245*Weighted!$H$8","v":0},{"$f":"'S1'!P245*Weighted!$E$8+'S2'!P245*Weighted!$F$8+'S3'!P245*Weighted!$G$8+'S4'!P245*Weighted!$H$8","v":0},{"$f":"'S1'!Q245*Weighted!$E$8+'S2'!Q245*Weighted!$F$8+'S3'!Q245*Weighted!$G$8+'S4'!Q245*Weighted!$H$8","v":0},{"$f":"'S1'!R245*Weighted!$E$8+'S2'!R245*Weighted!$F$8+'S3'!R245*Weighted!$G$8+'S4'!R245*Weighted!$H$8","v":0},{"$f":"'S1'!S245*Weighted!$E$8+'S2'!S245*Weighted!$F$8+'S3'!S245*Weighted!$G$8+'S4'!S245*Weighted!$H$8","v":0},{"$f":"'S1'!T245*Weighted!$E$8+'S2'!T245*Weighted!$F$8+'S3'!T245*Weighted!$G$8+'S4'!T245*Weighted!$H$8","v":0},{"$f":"'S1'!U245*Weighted!$E$8+'S2'!U245*Weighted!$F$8+'S3'!U245*Weighted!$G$8+'S4'!U245*Weighted!$H$8","v":0},{"$f":"'S1'!V245*Weighted!$E$8+'S2'!V245*Weighted!$F$8+'S3'!V245*Weighted!$G$8+'S4'!V245*Weighted!$H$8","v":0},{"$f":"'S1'!W245*Weighted!$E$8+'S2'!W245*Weighted!$F$8+'S3'!W245*Weighted!$G$8+'S4'!W245*Weighted!$H$8","v":0},{"$f":"'S1'!X245*Weighted!$E$8+'S2'!X245*Weighted!$F$8+'S3'!X245*Weighted!$G$8+'S4'!X245*Weighted!$H$8","v":0},{"$f":"'S1'!Y245*Weighted!$E$8+'S2'!Y245*Weighted!$F$8+'S3'!Y245*Weighted!$G$8+'S4'!Y245*Weighted!$H$8","v":0},{"$f":"'S1'!Z245*Weighted!$E$8+'S2'!Z245*Weighted!$F$8+'S3'!Z245*Weighted!$G$8+'S4'!Z245*Weighted!$H$8","v":0},{"$f":"'S1'!AA245*Weighted!$E$8+'S2'!AA245*Weighted!$F$8+'S3'!AA245*Weighted!$G$8+'S4'!AA245*Weighted!$H$8","v":0},{"$f":"'S1'!AB245*Weighted!$E$8+'S2'!AB245*Weighted!$F$8+'S3'!AB245*Weighted!$G$8+'S4'!AB245*Weighted!$H$8","v":0},{"$f":"'S1'!AC245*Weighted!$E$8+'S2'!AC245*Weighted!$F$8+'S3'!AC245*Weighted!$G$8+'S4'!AC245*Weighted!$H$8","v":0},{"$f":"'S1'!AD245*Weighted!$E$8+'S2'!AD245*Weighted!$F$8+'S3'!AD245*Weighted!$G$8+'S4'!AD245*Weighted!$H$8","v":0},{"$f":"'S1'!AE245*Weighted!$E$8+'S2'!AE245*Weighted!$F$8+'S3'!AE245*Weighted!$G$8+'S4'!AE245*Weighted!$H$8","v":0},{"$f":"'S1'!AF245*Weighted!$E$8+'S2'!AF245*Weighted!$F$8+'S3'!AF245*Weighted!$G$8+'S4'!AF245*Weighted!$H$8","v":0},{"$f":"'S1'!AG245*Weighted!$E$8+'S2'!AG245*Weighted!$F$8+'S3'!AG245*Weighted!$G$8+'S4'!AG245*Weighted!$H$8","v":0},{"$f":"'S1'!AH245*Weighted!$E$8+'S2'!AH245*Weighted!$F$8+'S3'!AH245*Weighted!$G$8+'S4'!AH245*Weighted!$H$8","v":0},{"$f":"'S1'!AI245*Weighted!$E$8+'S2'!AI245*Weighted!$F$8+'S3'!AI245*Weighted!$G$8+'S4'!AI245*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",{"$f":"'S1'!E246*Weighted!$E$8+'S2'!E246*Weighted!$F$8+'S3'!E246*Weighted!$G$8+'S4'!E246*Weighted!$H$8","v":0},{"$f":"'S1'!F246*Weighted!$E$8+'S2'!F246*Weighted!$F$8+'S3'!F246*Weighted!$G$8+'S4'!F246*Weighted!$H$8","v":0},{"$f":"'S1'!G246*Weighted!$E$8+'S2'!G246*Weighted!$F$8+'S3'!G246*Weighted!$G$8+'S4'!G246*Weighted!$H$8","v":0},{"$f":"'S1'!H246*Weighted!$E$8+'S2'!H246*Weighted!$F$8+'S3'!H246*Weighted!$G$8+'S4'!H246*Weighted!$H$8","v":0},{"$f":"'S1'!I246*Weighted!$E$8+'S2'!I246*Weighted!$F$8+'S3'!I246*Weighted!$G$8+'S4'!I246*Weighted!$H$8","v":0},{"$f":"'S1'!J246*Weighted!$E$8+'S2'!J246*Weighted!$F$8+'S3'!J246*Weighted!$G$8+'S4'!J246*Weighted!$H$8","v":0},{"$f":"'S1'!K246*Weighted!$E$8+'S2'!K246*Weighted!$F$8+'S3'!K246*Weighted!$G$8+'S4'!K246*Weighted!$H$8","v":0},{"$f":"'S1'!L246*Weighted!$E$8+'S2'!L246*Weighted!$F$8+'S3'!L246*Weighted!$G$8+'S4'!L246*Weighted!$H$8","v":0},{"$f":"'S1'!M246*Weighted!$E$8+'S2'!M246*Weighted!$F$8+'S3'!M246*Weighted!$G$8+'S4'!M246*Weighted!$H$8","v":0},{"$f":"'S1'!N246*Weighted!$E$8+'S2'!N246*Weighted!$F$8+'S3'!N246*Weighted!$G$8+'S4'!N246*Weighted!$H$8","v":0},{"$f":"'S1'!O246*Weighted!$E$8+'S2'!O246*Weighted!$F$8+'S3'!O246*Weighted!$G$8+'S4'!O246*Weighted!$H$8","v":0},{"$f":"'S1'!P246*Weighted!$E$8+'S2'!P246*Weighted!$F$8+'S3'!P246*Weighted!$G$8+'S4'!P246*Weighted!$H$8","v":0},{"$f":"'S1'!Q246*Weighted!$E$8+'S2'!Q246*Weighted!$F$8+'S3'!Q246*Weighted!$G$8+'S4'!Q246*Weighted!$H$8","v":0},{"$f":"'S1'!R246*Weighted!$E$8+'S2'!R246*Weighted!$F$8+'S3'!R246*Weighted!$G$8+'S4'!R246*Weighted!$H$8","v":0},{"$f":"'S1'!S246*Weighted!$E$8+'S2'!S246*Weighted!$F$8+'S3'!S246*Weighted!$G$8+'S4'!S246*Weighted!$H$8","v":0},{"$f":"'S1'!T246*Weighted!$E$8+'S2'!T246*Weighted!$F$8+'S3'!T246*Weighted!$G$8+'S4'!T246*Weighted!$H$8","v":0},{"$f":"'S1'!U246*Weighted!$E$8+'S2'!U246*Weighted!$F$8+'S3'!U246*Weighted!$G$8+'S4'!U246*Weighted!$H$8","v":0},{"$f":"'S1'!V246*Weighted!$E$8+'S2'!V246*Weighted!$F$8+'S3'!V246*Weighted!$G$8+'S4'!V246*Weighted!$H$8","v":0},{"$f":"'S1'!W246*Weighted!$E$8+'S2'!W246*Weighted!$F$8+'S3'!W246*Weighted!$G$8+'S4'!W246*Weighted!$H$8","v":0},{"$f":"'S1'!X246*Weighted!$E$8+'S2'!X246*Weighted!$F$8+'S3'!X246*Weighted!$G$8+'S4'!X246*Weighted!$H$8","v":0},{"$f":"'S1'!Y246*Weighted!$E$8+'S2'!Y246*Weighted!$F$8+'S3'!Y246*Weighted!$G$8+'S4'!Y246*Weighted!$H$8","v":0},{"$f":"'S1'!Z246*Weighted!$E$8+'S2'!Z246*Weighted!$F$8+'S3'!Z246*Weighted!$G$8+'S4'!Z246*Weighted!$H$8","v":0},{"$f":"'S1'!AA246*Weighted!$E$8+'S2'!AA246*Weighted!$F$8+'S3'!AA246*Weighted!$G$8+'S4'!AA246*Weighted!$H$8","v":0},{"$f":"'S1'!AB246*Weighted!$E$8+'S2'!AB246*Weighted!$F$8+'S3'!AB246*Weighted!$G$8+'S4'!AB246*Weighted!$H$8","v":0},{"$f":"'S1'!AC246*Weighted!$E$8+'S2'!AC246*Weighted!$F$8+'S3'!AC246*Weighted!$G$8+'S4'!AC246*Weighted!$H$8","v":0},{"$f":"'S1'!AD246*Weighted!$E$8+'S2'!AD246*Weighted!$F$8+'S3'!AD246*Weighted!$G$8+'S4'!AD246*Weighted!$H$8","v":0},{"$f":"'S1'!AE246*Weighted!$E$8+'S2'!AE246*Weighted!$F$8+'S3'!AE246*Weighted!$G$8+'S4'!AE246*Weighted!$H$8","v":0},{"$f":"'S1'!AF246*Weighted!$E$8+'S2'!AF246*Weighted!$F$8+'S3'!AF246*Weighted!$G$8+'S4'!AF246*Weighted!$H$8","v":0},{"$f":"'S1'!AG246*Weighted!$E$8+'S2'!AG246*Weighted!$F$8+'S3'!AG246*Weighted!$G$8+'S4'!AG246*Weighted!$H$8","v":0},{"$f":"'S1'!AH246*Weighted!$E$8+'S2'!AH246*Weighted!$F$8+'S3'!AH246*Weighted!$G$8+'S4'!AH246*Weighted!$H$8","v":0},{"$f":"'S1'!AI246*Weighted!$E$8+'S2'!AI246*Weighted!$F$8+'S3'!AI246*Weighted!$G$8+'S4'!AI246*Weighted!$H$8","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$41","v":"NNO proponent charges"}]
[null,"Option name",null,"Units","PV",{"$f":"FirstYear","v":2025},{"$f":"F190+1","v":2026},{"$f":"G190+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"'S1'!E250*Weighted!$E$8+'S2'!E250*Weighted!$F$8+'S3'!E250*Weighted!$G$8+'S4'!E250*Weighted!$H$8","v":0},{"$f":"'S1'!F250*Weighted!$E$8+'S2'!F250*Weighted!$F$8+'S3'!F250*Weighted!$G$8+'S4'!F250*Weighted!$H$8","v":0},{"$f":"'S1'!G250*Weighted!$E$8+'S2'!G250*Weighted!$F$8+'S3'!G250*Weighted!$G$8+'S4'!G250*Weighted!$H$8","v":0},{"$f":"'S1'!H250*Weighted!$E$8+'S2'!H250*Weighted!$F$8+'S3'!H250*Weighted!$G$8+'S4'!H250*Weighted!$H$8","v":0},{"$f":"'S1'!I250*Weighted!$E$8+'S2'!I250*Weighted!$F$8+'S3'!I250*Weighted!$G$8+'S4'!I250*Weighted!$H$8","v":0},{"$f":"'S1'!J250*Weighted!$E$8+'S2'!J250*Weighted!$F$8+'S3'!J250*Weighted!$G$8+'S4'!J250*Weighted!$H$8","v":0},{"$f":"'S1'!K250*Weighted!$E$8+'S2'!K250*Weighted!$F$8+'S3'!K250*Weighted!$G$8+'S4'!K250*Weighted!$H$8","v":0},{"$f":"'S1'!L250*Weighted!$E$8+'S2'!L250*Weighted!$F$8+'S3'!L250*Weighted!$G$8+'S4'!L250*Weighted!$H$8","v":0},{"$f":"'S1'!M250*Weighted!$E$8+'S2'!M250*Weighted!$F$8+'S3'!M250*Weighted!$G$8+'S4'!M250*Weighted!$H$8","v":0},{"$f":"'S1'!N250*Weighted!$E$8+'S2'!N250*Weighted!$F$8+'S3'!N250*Weighted!$G$8+'S4'!N250*Weighted!$H$8","v":0},{"$f":"'S1'!O250*Weighted!$E$8+'S2'!O250*Weighted!$F$8+'S3'!O250*Weighted!$G$8+'S4'!O250*Weighted!$H$8","v":0},{"$f":"'S1'!P250*Weighted!$E$8+'S2'!P250*Weighted!$F$8+'S3'!P250*Weighted!$G$8+'S4'!P250*Weighted!$H$8","v":0},{"$f":"'S1'!Q250*Weighted!$E$8+'S2'!Q250*Weighted!$F$8+'S3'!Q250*Weighted!$G$8+'S4'!Q250*Weighted!$H$8","v":0},{"$f":"'S1'!R250*Weighted!$E$8+'S2'!R250*Weighted!$F$8+'S3'!R250*Weighted!$G$8+'S4'!R250*Weighted!$H$8","v":0},{"$f":"'S1'!S250*Weighted!$E$8+'S2'!S250*Weighted!$F$8+'S3'!S250*Weighted!$G$8+'S4'!S250*Weighted!$H$8","v":0},{"$f":"'S1'!T250*Weighted!$E$8+'S2'!T250*Weighted!$F$8+'S3'!T250*Weighted!$G$8+'S4'!T250*Weighted!$H$8","v":0},{"$f":"'S1'!U250*Weighted!$E$8+'S2'!U250*Weighted!$F$8+'S3'!U250*Weighted!$G$8+'S4'!U250*Weighted!$H$8","v":0},{"$f":"'S1'!V250*Weighted!$E$8+'S2'!V250*Weighted!$F$8+'S3'!V250*Weighted!$G$8+'S4'!V250*Weighted!$H$8","v":0},{"$f":"'S1'!W250*Weighted!$E$8+'S2'!W250*Weighted!$F$8+'S3'!W250*Weighted!$G$8+'S4'!W250*Weighted!$H$8","v":0},{"$f":"'S1'!X250*Weighted!$E$8+'S2'!X250*Weighted!$F$8+'S3'!X250*Weighted!$G$8+'S4'!X250*Weighted!$H$8","v":0},{"$f":"'S1'!Y250*Weighted!$E$8+'S2'!Y250*Weighted!$F$8+'S3'!Y250*Weighted!$G$8+'S4'!Y250*Weighted!$H$8","v":0},{"$f":"'S1'!Z250*Weighted!$E$8+'S2'!Z250*Weighted!$F$8+'S3'!Z250*Weighted!$G$8+'S4'!Z250*Weighted!$H$8","v":0},{"$f":"'S1'!AA250*Weighted!$E$8+'S2'!AA250*Weighted!$F$8+'S3'!AA250*Weighted!$G$8+'S4'!AA250*Weighted!$H$8","v":0},{"$f":"'S1'!AB250*Weighted!$E$8+'S2'!AB250*Weighted!$F$8+'S3'!AB250*Weighted!$G$8+'S4'!AB250*Weighted!$H$8","v":0},{"$f":"'S1'!AC250*Weighted!$E$8+'S2'!AC250*Weighted!$F$8+'S3'!AC250*Weighted!$G$8+'S4'!AC250*Weighted!$H$8","v":0},{"$f":"'S1'!AD250*Weighted!$E$8+'S2'!AD250*Weighted!$F$8+'S3'!AD250*Weighted!$G$8+'S4'!AD250*Weighted!$H$8","v":0},{"$f":"'S1'!AE250*Weighted!$E$8+'S2'!AE250*Weighted!$F$8+'S3'!AE250*Weighted!$G$8+'S4'!AE250*Weighted!$H$8","v":0},{"$f":"'S1'!AF250*Weighted!$E$8+'S2'!AF250*Weighted!$F$8+'S3'!AF250*Weighted!$G$8+'S4'!AF250*Weighted!$H$8","v":0},{"$f":"'S1'!AG250*Weighted!$E$8+'S2'!AG250*Weighted!$F$8+'S3'!AG250*Weighted!$G$8+'S4'!AG250*Weighted!$H$8","v":0},{"$f":"'S1'!AH250*Weighted!$E$8+'S2'!AH250*Weighted!$F$8+'S3'!AH250*Weighted!$G$8+'S4'!AH250*Weighted!$H$8","v":0},{"$f":"'S1'!AI250*Weighted!$E$8+'S2'!AI250*Weighted!$F$8+'S3'!AI250*Weighted!$G$8+'S4'!AI250*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",{"$f":"'S1'!E251*Weighted!$E$8+'S2'!E251*Weighted!$F$8+'S3'!E251*Weighted!$G$8+'S4'!E251*Weighted!$H$8","v":0},{"$f":"'S1'!F251*Weighted!$E$8+'S2'!F251*Weighted!$F$8+'S3'!F251*Weighted!$G$8+'S4'!F251*Weighted!$H$8","v":0},{"$f":"'S1'!G251*Weighted!$E$8+'S2'!G251*Weighted!$F$8+'S3'!G251*Weighted!$G$8+'S4'!G251*Weighted!$H$8","v":0},{"$f":"'S1'!H251*Weighted!$E$8+'S2'!H251*Weighted!$F$8+'S3'!H251*Weighted!$G$8+'S4'!H251*Weighted!$H$8","v":0},{"$f":"'S1'!I251*Weighted!$E$8+'S2'!I251*Weighted!$F$8+'S3'!I251*Weighted!$G$8+'S4'!I251*Weighted!$H$8","v":0},{"$f":"'S1'!J251*Weighted!$E$8+'S2'!J251*Weighted!$F$8+'S3'!J251*Weighted!$G$8+'S4'!J251*Weighted!$H$8","v":0},{"$f":"'S1'!K251*Weighted!$E$8+'S2'!K251*Weighted!$F$8+'S3'!K251*Weighted!$G$8+'S4'!K251*Weighted!$H$8","v":0},{"$f":"'S1'!L251*Weighted!$E$8+'S2'!L251*Weighted!$F$8+'S3'!L251*Weighted!$G$8+'S4'!L251*Weighted!$H$8","v":0},{"$f":"'S1'!M251*Weighted!$E$8+'S2'!M251*Weighted!$F$8+'S3'!M251*Weighted!$G$8+'S4'!M251*Weighted!$H$8","v":0},{"$f":"'S1'!N251*Weighted!$E$8+'S2'!N251*Weighted!$F$8+'S3'!N251*Weighted!$G$8+'S4'!N251*Weighted!$H$8","v":0},{"$f":"'S1'!O251*Weighted!$E$8+'S2'!O251*Weighted!$F$8+'S3'!O251*Weighted!$G$8+'S4'!O251*Weighted!$H$8","v":0},{"$f":"'S1'!P251*Weighted!$E$8+'S2'!P251*Weighted!$F$8+'S3'!P251*Weighted!$G$8+'S4'!P251*Weighted!$H$8","v":0},{"$f":"'S1'!Q251*Weighted!$E$8+'S2'!Q251*Weighted!$F$8+'S3'!Q251*Weighted!$G$8+'S4'!Q251*Weighted!$H$8","v":0},{"$f":"'S1'!R251*Weighted!$E$8+'S2'!R251*Weighted!$F$8+'S3'!R251*Weighted!$G$8+'S4'!R251*Weighted!$H$8","v":0},{"$f":"'S1'!S251*Weighted!$E$8+'S2'!S251*Weighted!$F$8+'S3'!S251*Weighted!$G$8+'S4'!S251*Weighted!$H$8","v":0},{"$f":"'S1'!T251*Weighted!$E$8+'S2'!T251*Weighted!$F$8+'S3'!T251*Weighted!$G$8+'S4'!T251*Weighted!$H$8","v":0},{"$f":"'S1'!U251*Weighted!$E$8+'S2'!U251*Weighted!$F$8+'S3'!U251*Weighted!$G$8+'S4'!U251*Weighted!$H$8","v":0},{"$f":"'S1'!V251*Weighted!$E$8+'S2'!V251*Weighted!$F$8+'S3'!V251*Weighted!$G$8+'S4'!V251*Weighted!$H$8","v":0},{"$f":"'S1'!W251*Weighted!$E$8+'S2'!W251*Weighted!$F$8+'S3'!W251*Weighted!$G$8+'S4'!W251*Weighted!$H$8","v":0},{"$f":"'S1'!X251*Weighted!$E$8+'S2'!X251*Weighted!$F$8+'S3'!X251*Weighted!$G$8+'S4'!X251*Weighted!$H$8","v":0},{"$f":"'S1'!Y251*Weighted!$E$8+'S2'!Y251*Weighted!$F$8+'S3'!Y251*Weighted!$G$8+'S4'!Y251*Weighted!$H$8","v":0},{"$f":"'S1'!Z251*Weighted!$E$8+'S2'!Z251*Weighted!$F$8+'S3'!Z251*Weighted!$G$8+'S4'!Z251*Weighted!$H$8","v":0},{"$f":"'S1'!AA251*Weighted!$E$8+'S2'!AA251*Weighted!$F$8+'S3'!AA251*Weighted!$G$8+'S4'!AA251*Weighted!$H$8","v":0},{"$f":"'S1'!AB251*Weighted!$E$8+'S2'!AB251*Weighted!$F$8+'S3'!AB251*Weighted!$G$8+'S4'!AB251*Weighted!$H$8","v":0},{"$f":"'S1'!AC251*Weighted!$E$8+'S2'!AC251*Weighted!$F$8+'S3'!AC251*Weighted!$G$8+'S4'!AC251*Weighted!$H$8","v":0},{"$f":"'S1'!AD251*Weighted!$E$8+'S2'!AD251*Weighted!$F$8+'S3'!AD251*Weighted!$G$8+'S4'!AD251*Weighted!$H$8","v":0},{"$f":"'S1'!AE251*Weighted!$E$8+'S2'!AE251*Weighted!$F$8+'S3'!AE251*Weighted!$G$8+'S4'!AE251*Weighted!$H$8","v":0},{"$f":"'S1'!AF251*Weighted!$E$8+'S2'!AF251*Weighted!$F$8+'S3'!AF251*Weighted!$G$8+'S4'!AF251*Weighted!$H$8","v":0},{"$f":"'S1'!AG251*Weighted!$E$8+'S2'!AG251*Weighted!$F$8+'S3'!AG251*Weighted!$G$8+'S4'!AG251*Weighted!$H$8","v":0},{"$f":"'S1'!AH251*Weighted!$E$8+'S2'!AH251*Weighted!$F$8+'S3'!AH251*Weighted!$G$8+'S4'!AH251*Weighted!$H$8","v":0},{"$f":"'S1'!AI251*Weighted!$E$8+'S2'!AI251*Weighted!$F$8+'S3'!AI251*Weighted!$G$8+'S4'!AI251*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",{"$f":"'S1'!E252*Weighted!$E$8+'S2'!E252*Weighted!$F$8+'S3'!E252*Weighted!$G$8+'S4'!E252*Weighted!$H$8","v":0},{"$f":"'S1'!F252*Weighted!$E$8+'S2'!F252*Weighted!$F$8+'S3'!F252*Weighted!$G$8+'S4'!F252*Weighted!$H$8","v":0},{"$f":"'S1'!G252*Weighted!$E$8+'S2'!G252*Weighted!$F$8+'S3'!G252*Weighted!$G$8+'S4'!G252*Weighted!$H$8","v":0},{"$f":"'S1'!H252*Weighted!$E$8+'S2'!H252*Weighted!$F$8+'S3'!H252*Weighted!$G$8+'S4'!H252*Weighted!$H$8","v":0},{"$f":"'S1'!I252*Weighted!$E$8+'S2'!I252*Weighted!$F$8+'S3'!I252*Weighted!$G$8+'S4'!I252*Weighted!$H$8","v":0},{"$f":"'S1'!J252*Weighted!$E$8+'S2'!J252*Weighted!$F$8+'S3'!J252*Weighted!$G$8+'S4'!J252*Weighted!$H$8","v":0},{"$f":"'S1'!K252*Weighted!$E$8+'S2'!K252*Weighted!$F$8+'S3'!K252*Weighted!$G$8+'S4'!K252*Weighted!$H$8","v":0},{"$f":"'S1'!L252*Weighted!$E$8+'S2'!L252*Weighted!$F$8+'S3'!L252*Weighted!$G$8+'S4'!L252*Weighted!$H$8","v":0},{"$f":"'S1'!M252*Weighted!$E$8+'S2'!M252*Weighted!$F$8+'S3'!M252*Weighted!$G$8+'S4'!M252*Weighted!$H$8","v":0},{"$f":"'S1'!N252*Weighted!$E$8+'S2'!N252*Weighted!$F$8+'S3'!N252*Weighted!$G$8+'S4'!N252*Weighted!$H$8","v":0},{"$f":"'S1'!O252*Weighted!$E$8+'S2'!O252*Weighted!$F$8+'S3'!O252*Weighted!$G$8+'S4'!O252*Weighted!$H$8","v":0},{"$f":"'S1'!P252*Weighted!$E$8+'S2'!P252*Weighted!$F$8+'S3'!P252*Weighted!$G$8+'S4'!P252*Weighted!$H$8","v":0},{"$f":"'S1'!Q252*Weighted!$E$8+'S2'!Q252*Weighted!$F$8+'S3'!Q252*Weighted!$G$8+'S4'!Q252*Weighted!$H$8","v":0},{"$f":"'S1'!R252*Weighted!$E$8+'S2'!R252*Weighted!$F$8+'S3'!R252*Weighted!$G$8+'S4'!R252*Weighted!$H$8","v":0},{"$f":"'S1'!S252*Weighted!$E$8+'S2'!S252*Weighted!$F$8+'S3'!S252*Weighted!$G$8+'S4'!S252*Weighted!$H$8","v":0},{"$f":"'S1'!T252*Weighted!$E$8+'S2'!T252*Weighted!$F$8+'S3'!T252*Weighted!$G$8+'S4'!T252*Weighted!$H$8","v":0},{"$f":"'S1'!U252*Weighted!$E$8+'S2'!U252*Weighted!$F$8+'S3'!U252*Weighted!$G$8+'S4'!U252*Weighted!$H$8","v":0},{"$f":"'S1'!V252*Weighted!$E$8+'S2'!V252*Weighted!$F$8+'S3'!V252*Weighted!$G$8+'S4'!V252*Weighted!$H$8","v":0},{"$f":"'S1'!W252*Weighted!$E$8+'S2'!W252*Weighted!$F$8+'S3'!W252*Weighted!$G$8+'S4'!W252*Weighted!$H$8","v":0},{"$f":"'S1'!X252*Weighted!$E$8+'S2'!X252*Weighted!$F$8+'S3'!X252*Weighted!$G$8+'S4'!X252*Weighted!$H$8","v":0},{"$f":"'S1'!Y252*Weighted!$E$8+'S2'!Y252*Weighted!$F$8+'S3'!Y252*Weighted!$G$8+'S4'!Y252*Weighted!$H$8","v":0},{"$f":"'S1'!Z252*Weighted!$E$8+'S2'!Z252*Weighted!$F$8+'S3'!Z252*Weighted!$G$8+'S4'!Z252*Weighted!$H$8","v":0},{"$f":"'S1'!AA252*Weighted!$E$8+'S2'!AA252*Weighted!$F$8+'S3'!AA252*Weighted!$G$8+'S4'!AA252*Weighted!$H$8","v":0},{"$f":"'S1'!AB252*Weighted!$E$8+'S2'!AB252*Weighted!$F$8+'S3'!AB252*Weighted!$G$8+'S4'!AB252*Weighted!$H$8","v":0},{"$f":"'S1'!AC252*Weighted!$E$8+'S2'!AC252*Weighted!$F$8+'S3'!AC252*Weighted!$G$8+'S4'!AC252*Weighted!$H$8","v":0},{"$f":"'S1'!AD252*Weighted!$E$8+'S2'!AD252*Weighted!$F$8+'S3'!AD252*Weighted!$G$8+'S4'!AD252*Weighted!$H$8","v":0},{"$f":"'S1'!AE252*Weighted!$E$8+'S2'!AE252*Weighted!$F$8+'S3'!AE252*Weighted!$G$8+'S4'!AE252*Weighted!$H$8","v":0},{"$f":"'S1'!AF252*Weighted!$E$8+'S2'!AF252*Weighted!$F$8+'S3'!AF252*Weighted!$G$8+'S4'!AF252*Weighted!$H$8","v":0},{"$f":"'S1'!AG252*Weighted!$E$8+'S2'!AG252*Weighted!$F$8+'S3'!AG252*Weighted!$G$8+'S4'!AG252*Weighted!$H$8","v":0},{"$f":"'S1'!AH252*Weighted!$E$8+'S2'!AH252*Weighted!$F$8+'S3'!AH252*Weighted!$G$8+'S4'!AH252*Weighted!$H$8","v":0},{"$f":"'S1'!AI252*Weighted!$E$8+'S2'!AI252*Weighted!$F$8+'S3'!AI252*Weighted!$G$8+'S4'!AI252*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",{"$f":"'S1'!E253*Weighted!$E$8+'S2'!E253*Weighted!$F$8+'S3'!E253*Weighted!$G$8+'S4'!E253*Weighted!$H$8","v":0},{"$f":"'S1'!F253*Weighted!$E$8+'S2'!F253*Weighted!$F$8+'S3'!F253*Weighted!$G$8+'S4'!F253*Weighted!$H$8","v":0},{"$f":"'S1'!G253*Weighted!$E$8+'S2'!G253*Weighted!$F$8+'S3'!G253*Weighted!$G$8+'S4'!G253*Weighted!$H$8","v":0},{"$f":"'S1'!H253*Weighted!$E$8+'S2'!H253*Weighted!$F$8+'S3'!H253*Weighted!$G$8+'S4'!H253*Weighted!$H$8","v":0},{"$f":"'S1'!I253*Weighted!$E$8+'S2'!I253*Weighted!$F$8+'S3'!I253*Weighted!$G$8+'S4'!I253*Weighted!$H$8","v":0},{"$f":"'S1'!J253*Weighted!$E$8+'S2'!J253*Weighted!$F$8+'S3'!J253*Weighted!$G$8+'S4'!J253*Weighted!$H$8","v":0},{"$f":"'S1'!K253*Weighted!$E$8+'S2'!K253*Weighted!$F$8+'S3'!K253*Weighted!$G$8+'S4'!K253*Weighted!$H$8","v":0},{"$f":"'S1'!L253*Weighted!$E$8+'S2'!L253*Weighted!$F$8+'S3'!L253*Weighted!$G$8+'S4'!L253*Weighted!$H$8","v":0},{"$f":"'S1'!M253*Weighted!$E$8+'S2'!M253*Weighted!$F$8+'S3'!M253*Weighted!$G$8+'S4'!M253*Weighted!$H$8","v":0},{"$f":"'S1'!N253*Weighted!$E$8+'S2'!N253*Weighted!$F$8+'S3'!N253*Weighted!$G$8+'S4'!N253*Weighted!$H$8","v":0},{"$f":"'S1'!O253*Weighted!$E$8+'S2'!O253*Weighted!$F$8+'S3'!O253*Weighted!$G$8+'S4'!O253*Weighted!$H$8","v":0},{"$f":"'S1'!P253*Weighted!$E$8+'S2'!P253*Weighted!$F$8+'S3'!P253*Weighted!$G$8+'S4'!P253*Weighted!$H$8","v":0},{"$f":"'S1'!Q253*Weighted!$E$8+'S2'!Q253*Weighted!$F$8+'S3'!Q253*Weighted!$G$8+'S4'!Q253*Weighted!$H$8","v":0},{"$f":"'S1'!R253*Weighted!$E$8+'S2'!R253*Weighted!$F$8+'S3'!R253*Weighted!$G$8+'S4'!R253*Weighted!$H$8","v":0},{"$f":"'S1'!S253*Weighted!$E$8+'S2'!S253*Weighted!$F$8+'S3'!S253*Weighted!$G$8+'S4'!S253*Weighted!$H$8","v":0},{"$f":"'S1'!T253*Weighted!$E$8+'S2'!T253*Weighted!$F$8+'S3'!T253*Weighted!$G$8+'S4'!T253*Weighted!$H$8","v":0},{"$f":"'S1'!U253*Weighted!$E$8+'S2'!U253*Weighted!$F$8+'S3'!U253*Weighted!$G$8+'S4'!U253*Weighted!$H$8","v":0},{"$f":"'S1'!V253*Weighted!$E$8+'S2'!V253*Weighted!$F$8+'S3'!V253*Weighted!$G$8+'S4'!V253*Weighted!$H$8","v":0},{"$f":"'S1'!W253*Weighted!$E$8+'S2'!W253*Weighted!$F$8+'S3'!W253*Weighted!$G$8+'S4'!W253*Weighted!$H$8","v":0},{"$f":"'S1'!X253*Weighted!$E$8+'S2'!X253*Weighted!$F$8+'S3'!X253*Weighted!$G$8+'S4'!X253*Weighted!$H$8","v":0},{"$f":"'S1'!Y253*Weighted!$E$8+'S2'!Y253*Weighted!$F$8+'S3'!Y253*Weighted!$G$8+'S4'!Y253*Weighted!$H$8","v":0},{"$f":"'S1'!Z253*Weighted!$E$8+'S2'!Z253*Weighted!$F$8+'S3'!Z253*Weighted!$G$8+'S4'!Z253*Weighted!$H$8","v":0},{"$f":"'S1'!AA253*Weighted!$E$8+'S2'!AA253*Weighted!$F$8+'S3'!AA253*Weighted!$G$8+'S4'!AA253*Weighted!$H$8","v":0},{"$f":"'S1'!AB253*Weighted!$E$8+'S2'!AB253*Weighted!$F$8+'S3'!AB253*Weighted!$G$8+'S4'!AB253*Weighted!$H$8","v":0},{"$f":"'S1'!AC253*Weighted!$E$8+'S2'!AC253*Weighted!$F$8+'S3'!AC253*Weighted!$G$8+'S4'!AC253*Weighted!$H$8","v":0},{"$f":"'S1'!AD253*Weighted!$E$8+'S2'!AD253*Weighted!$F$8+'S3'!AD253*Weighted!$G$8+'S4'!AD253*Weighted!$H$8","v":0},{"$f":"'S1'!AE253*Weighted!$E$8+'S2'!AE253*Weighted!$F$8+'S3'!AE253*Weighted!$G$8+'S4'!AE253*Weighted!$H$8","v":0},{"$f":"'S1'!AF253*Weighted!$E$8+'S2'!AF253*Weighted!$F$8+'S3'!AF253*Weighted!$G$8+'S4'!AF253*Weighted!$H$8","v":0},{"$f":"'S1'!AG253*Weighted!$E$8+'S2'!AG253*Weighted!$F$8+'S3'!AG253*Weighted!$G$8+'S4'!AG253*Weighted!$H$8","v":0},{"$f":"'S1'!AH253*Weighted!$E$8+'S2'!AH253*Weighted!$F$8+'S3'!AH253*Weighted!$G$8+'S4'!AH253*Weighted!$H$8","v":0},{"$f":"'S1'!AI253*Weighted!$E$8+'S2'!AI253*Weighted!$F$8+'S3'!AI253*Weighted!$G$8+'S4'!AI253*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",{"$f":"'S1'!E254*Weighted!$E$8+'S2'!E254*Weighted!$F$8+'S3'!E254*Weighted!$G$8+'S4'!E254*Weighted!$H$8","v":0},{"$f":"'S1'!F254*Weighted!$E$8+'S2'!F254*Weighted!$F$8+'S3'!F254*Weighted!$G$8+'S4'!F254*Weighted!$H$8","v":0},{"$f":"'S1'!G254*Weighted!$E$8+'S2'!G254*Weighted!$F$8+'S3'!G254*Weighted!$G$8+'S4'!G254*Weighted!$H$8","v":0},{"$f":"'S1'!H254*Weighted!$E$8+'S2'!H254*Weighted!$F$8+'S3'!H254*Weighted!$G$8+'S4'!H254*Weighted!$H$8","v":0},{"$f":"'S1'!I254*Weighted!$E$8+'S2'!I254*Weighted!$F$8+'S3'!I254*Weighted!$G$8+'S4'!I254*Weighted!$H$8","v":0},{"$f":"'S1'!J254*Weighted!$E$8+'S2'!J254*Weighted!$F$8+'S3'!J254*Weighted!$G$8+'S4'!J254*Weighted!$H$8","v":0},{"$f":"'S1'!K254*Weighted!$E$8+'S2'!K254*Weighted!$F$8+'S3'!K254*Weighted!$G$8+'S4'!K254*Weighted!$H$8","v":0},{"$f":"'S1'!L254*Weighted!$E$8+'S2'!L254*Weighted!$F$8+'S3'!L254*Weighted!$G$8+'S4'!L254*Weighted!$H$8","v":0},{"$f":"'S1'!M254*Weighted!$E$8+'S2'!M254*Weighted!$F$8+'S3'!M254*Weighted!$G$8+'S4'!M254*Weighted!$H$8","v":0},{"$f":"'S1'!N254*Weighted!$E$8+'S2'!N254*Weighted!$F$8+'S3'!N254*Weighted!$G$8+'S4'!N254*Weighted!$H$8","v":0},{"$f":"'S1'!O254*Weighted!$E$8+'S2'!O254*Weighted!$F$8+'S3'!O254*Weighted!$G$8+'S4'!O254*Weighted!$H$8","v":0},{"$f":"'S1'!P254*Weighted!$E$8+'S2'!P254*Weighted!$F$8+'S3'!P254*Weighted!$G$8+'S4'!P254*Weighted!$H$8","v":0},{"$f":"'S1'!Q254*Weighted!$E$8+'S2'!Q254*Weighted!$F$8+'S3'!Q254*Weighted!$G$8+'S4'!Q254*Weighted!$H$8","v":0},{"$f":"'S1'!R254*Weighted!$E$8+'S2'!R254*Weighted!$F$8+'S3'!R254*Weighted!$G$8+'S4'!R254*Weighted!$H$8","v":0},{"$f":"'S1'!S254*Weighted!$E$8+'S2'!S254*Weighted!$F$8+'S3'!S254*Weighted!$G$8+'S4'!S254*Weighted!$H$8","v":0},{"$f":"'S1'!T254*Weighted!$E$8+'S2'!T254*Weighted!$F$8+'S3'!T254*Weighted!$G$8+'S4'!T254*Weighted!$H$8","v":0},{"$f":"'S1'!U254*Weighted!$E$8+'S2'!U254*Weighted!$F$8+'S3'!U254*Weighted!$G$8+'S4'!U254*Weighted!$H$8","v":0},{"$f":"'S1'!V254*Weighted!$E$8+'S2'!V254*Weighted!$F$8+'S3'!V254*Weighted!$G$8+'S4'!V254*Weighted!$H$8","v":0},{"$f":"'S1'!W254*Weighted!$E$8+'S2'!W254*Weighted!$F$8+'S3'!W254*Weighted!$G$8+'S4'!W254*Weighted!$H$8","v":0},{"$f":"'S1'!X254*Weighted!$E$8+'S2'!X254*Weighted!$F$8+'S3'!X254*Weighted!$G$8+'S4'!X254*Weighted!$H$8","v":0},{"$f":"'S1'!Y254*Weighted!$E$8+'S2'!Y254*Weighted!$F$8+'S3'!Y254*Weighted!$G$8+'S4'!Y254*Weighted!$H$8","v":0},{"$f":"'S1'!Z254*Weighted!$E$8+'S2'!Z254*Weighted!$F$8+'S3'!Z254*Weighted!$G$8+'S4'!Z254*Weighted!$H$8","v":0},{"$f":"'S1'!AA254*Weighted!$E$8+'S2'!AA254*Weighted!$F$8+'S3'!AA254*Weighted!$G$8+'S4'!AA254*Weighted!$H$8","v":0},{"$f":"'S1'!AB254*Weighted!$E$8+'S2'!AB254*Weighted!$F$8+'S3'!AB254*Weighted!$G$8+'S4'!AB254*Weighted!$H$8","v":0},{"$f":"'S1'!AC254*Weighted!$E$8+'S2'!AC254*Weighted!$F$8+'S3'!AC254*Weighted!$G$8+'S4'!AC254*Weighted!$H$8","v":0},{"$f":"'S1'!AD254*Weighted!$E$8+'S2'!AD254*Weighted!$F$8+'S3'!AD254*Weighted!$G$8+'S4'!AD254*Weighted!$H$8","v":0},{"$f":"'S1'!AE254*Weighted!$E$8+'S2'!AE254*Weighted!$F$8+'S3'!AE254*Weighted!$G$8+'S4'!AE254*Weighted!$H$8","v":0},{"$f":"'S1'!AF254*Weighted!$E$8+'S2'!AF254*Weighted!$F$8+'S3'!AF254*Weighted!$G$8+'S4'!AF254*Weighted!$H$8","v":0},{"$f":"'S1'!AG254*Weighted!$E$8+'S2'!AG254*Weighted!$F$8+'S3'!AG254*Weighted!$G$8+'S4'!AG254*Weighted!$H$8","v":0},{"$f":"'S1'!AH254*Weighted!$E$8+'S2'!AH254*Weighted!$F$8+'S3'!AH254*Weighted!$G$8+'S4'!AH254*Weighted!$H$8","v":0},{"$f":"'S1'!AI254*Weighted!$E$8+'S2'!AI254*Weighted!$F$8+'S3'!AI254*Weighted!$G$8+'S4'!AI254*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",{"$f":"'S1'!E255*Weighted!$E$8+'S2'!E255*Weighted!$F$8+'S3'!E255*Weighted!$G$8+'S4'!E255*Weighted!$H$8","v":0},{"$f":"'S1'!F255*Weighted!$E$8+'S2'!F255*Weighted!$F$8+'S3'!F255*Weighted!$G$8+'S4'!F255*Weighted!$H$8","v":0},{"$f":"'S1'!G255*Weighted!$E$8+'S2'!G255*Weighted!$F$8+'S3'!G255*Weighted!$G$8+'S4'!G255*Weighted!$H$8","v":0},{"$f":"'S1'!H255*Weighted!$E$8+'S2'!H255*Weighted!$F$8+'S3'!H255*Weighted!$G$8+'S4'!H255*Weighted!$H$8","v":0},{"$f":"'S1'!I255*Weighted!$E$8+'S2'!I255*Weighted!$F$8+'S3'!I255*Weighted!$G$8+'S4'!I255*Weighted!$H$8","v":0},{"$f":"'S1'!J255*Weighted!$E$8+'S2'!J255*Weighted!$F$8+'S3'!J255*Weighted!$G$8+'S4'!J255*Weighted!$H$8","v":0},{"$f":"'S1'!K255*Weighted!$E$8+'S2'!K255*Weighted!$F$8+'S3'!K255*Weighted!$G$8+'S4'!K255*Weighted!$H$8","v":0},{"$f":"'S1'!L255*Weighted!$E$8+'S2'!L255*Weighted!$F$8+'S3'!L255*Weighted!$G$8+'S4'!L255*Weighted!$H$8","v":0},{"$f":"'S1'!M255*Weighted!$E$8+'S2'!M255*Weighted!$F$8+'S3'!M255*Weighted!$G$8+'S4'!M255*Weighted!$H$8","v":0},{"$f":"'S1'!N255*Weighted!$E$8+'S2'!N255*Weighted!$F$8+'S3'!N255*Weighted!$G$8+'S4'!N255*Weighted!$H$8","v":0},{"$f":"'S1'!O255*Weighted!$E$8+'S2'!O255*Weighted!$F$8+'S3'!O255*Weighted!$G$8+'S4'!O255*Weighted!$H$8","v":0},{"$f":"'S1'!P255*Weighted!$E$8+'S2'!P255*Weighted!$F$8+'S3'!P255*Weighted!$G$8+'S4'!P255*Weighted!$H$8","v":0},{"$f":"'S1'!Q255*Weighted!$E$8+'S2'!Q255*Weighted!$F$8+'S3'!Q255*Weighted!$G$8+'S4'!Q255*Weighted!$H$8","v":0},{"$f":"'S1'!R255*Weighted!$E$8+'S2'!R255*Weighted!$F$8+'S3'!R255*Weighted!$G$8+'S4'!R255*Weighted!$H$8","v":0},{"$f":"'S1'!S255*Weighted!$E$8+'S2'!S255*Weighted!$F$8+'S3'!S255*Weighted!$G$8+'S4'!S255*Weighted!$H$8","v":0},{"$f":"'S1'!T255*Weighted!$E$8+'S2'!T255*Weighted!$F$8+'S3'!T255*Weighted!$G$8+'S4'!T255*Weighted!$H$8","v":0},{"$f":"'S1'!U255*Weighted!$E$8+'S2'!U255*Weighted!$F$8+'S3'!U255*Weighted!$G$8+'S4'!U255*Weighted!$H$8","v":0},{"$f":"'S1'!V255*Weighted!$E$8+'S2'!V255*Weighted!$F$8+'S3'!V255*Weighted!$G$8+'S4'!V255*Weighted!$H$8","v":0},{"$f":"'S1'!W255*Weighted!$E$8+'S2'!W255*Weighted!$F$8+'S3'!W255*Weighted!$G$8+'S4'!W255*Weighted!$H$8","v":0},{"$f":"'S1'!X255*Weighted!$E$8+'S2'!X255*Weighted!$F$8+'S3'!X255*Weighted!$G$8+'S4'!X255*Weighted!$H$8","v":0},{"$f":"'S1'!Y255*Weighted!$E$8+'S2'!Y255*Weighted!$F$8+'S3'!Y255*Weighted!$G$8+'S4'!Y255*Weighted!$H$8","v":0},{"$f":"'S1'!Z255*Weighted!$E$8+'S2'!Z255*Weighted!$F$8+'S3'!Z255*Weighted!$G$8+'S4'!Z255*Weighted!$H$8","v":0},{"$f":"'S1'!AA255*Weighted!$E$8+'S2'!AA255*Weighted!$F$8+'S3'!AA255*Weighted!$G$8+'S4'!AA255*Weighted!$H$8","v":0},{"$f":"'S1'!AB255*Weighted!$E$8+'S2'!AB255*Weighted!$F$8+'S3'!AB255*Weighted!$G$8+'S4'!AB255*Weighted!$H$8","v":0},{"$f":"'S1'!AC255*Weighted!$E$8+'S2'!AC255*Weighted!$F$8+'S3'!AC255*Weighted!$G$8+'S4'!AC255*Weighted!$H$8","v":0},{"$f":"'S1'!AD255*Weighted!$E$8+'S2'!AD255*Weighted!$F$8+'S3'!AD255*Weighted!$G$8+'S4'!AD255*Weighted!$H$8","v":0},{"$f":"'S1'!AE255*Weighted!$E$8+'S2'!AE255*Weighted!$F$8+'S3'!AE255*Weighted!$G$8+'S4'!AE255*Weighted!$H$8","v":0},{"$f":"'S1'!AF255*Weighted!$E$8+'S2'!AF255*Weighted!$F$8+'S3'!AF255*Weighted!$G$8+'S4'!AF255*Weighted!$H$8","v":0},{"$f":"'S1'!AG255*Weighted!$E$8+'S2'!AG255*Weighted!$F$8+'S3'!AG255*Weighted!$G$8+'S4'!AG255*Weighted!$H$8","v":0},{"$f":"'S1'!AH255*Weighted!$E$8+'S2'!AH255*Weighted!$F$8+'S3'!AH255*Weighted!$G$8+'S4'!AH255*Weighted!$H$8","v":0},{"$f":"'S1'!AI255*Weighted!$E$8+'S2'!AI255*Weighted!$F$8+'S3'!AI255*Weighted!$G$8+'S4'!AI255*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",{"$f":"'S1'!E256*Weighted!$E$8+'S2'!E256*Weighted!$F$8+'S3'!E256*Weighted!$G$8+'S4'!E256*Weighted!$H$8","v":0},{"$f":"'S1'!F256*Weighted!$E$8+'S2'!F256*Weighted!$F$8+'S3'!F256*Weighted!$G$8+'S4'!F256*Weighted!$H$8","v":0},{"$f":"'S1'!G256*Weighted!$E$8+'S2'!G256*Weighted!$F$8+'S3'!G256*Weighted!$G$8+'S4'!G256*Weighted!$H$8","v":0},{"$f":"'S1'!H256*Weighted!$E$8+'S2'!H256*Weighted!$F$8+'S3'!H256*Weighted!$G$8+'S4'!H256*Weighted!$H$8","v":0},{"$f":"'S1'!I256*Weighted!$E$8+'S2'!I256*Weighted!$F$8+'S3'!I256*Weighted!$G$8+'S4'!I256*Weighted!$H$8","v":0},{"$f":"'S1'!J256*Weighted!$E$8+'S2'!J256*Weighted!$F$8+'S3'!J256*Weighted!$G$8+'S4'!J256*Weighted!$H$8","v":0},{"$f":"'S1'!K256*Weighted!$E$8+'S2'!K256*Weighted!$F$8+'S3'!K256*Weighted!$G$8+'S4'!K256*Weighted!$H$8","v":0},{"$f":"'S1'!L256*Weighted!$E$8+'S2'!L256*Weighted!$F$8+'S3'!L256*Weighted!$G$8+'S4'!L256*Weighted!$H$8","v":0},{"$f":"'S1'!M256*Weighted!$E$8+'S2'!M256*Weighted!$F$8+'S3'!M256*Weighted!$G$8+'S4'!M256*Weighted!$H$8","v":0},{"$f":"'S1'!N256*Weighted!$E$8+'S2'!N256*Weighted!$F$8+'S3'!N256*Weighted!$G$8+'S4'!N256*Weighted!$H$8","v":0},{"$f":"'S1'!O256*Weighted!$E$8+'S2'!O256*Weighted!$F$8+'S3'!O256*Weighted!$G$8+'S4'!O256*Weighted!$H$8","v":0},{"$f":"'S1'!P256*Weighted!$E$8+'S2'!P256*Weighted!$F$8+'S3'!P256*Weighted!$G$8+'S4'!P256*Weighted!$H$8","v":0},{"$f":"'S1'!Q256*Weighted!$E$8+'S2'!Q256*Weighted!$F$8+'S3'!Q256*Weighted!$G$8+'S4'!Q256*Weighted!$H$8","v":0},{"$f":"'S1'!R256*Weighted!$E$8+'S2'!R256*Weighted!$F$8+'S3'!R256*Weighted!$G$8+'S4'!R256*Weighted!$H$8","v":0},{"$f":"'S1'!S256*Weighted!$E$8+'S2'!S256*Weighted!$F$8+'S3'!S256*Weighted!$G$8+'S4'!S256*Weighted!$H$8","v":0},{"$f":"'S1'!T256*Weighted!$E$8+'S2'!T256*Weighted!$F$8+'S3'!T256*Weighted!$G$8+'S4'!T256*Weighted!$H$8","v":0},{"$f":"'S1'!U256*Weighted!$E$8+'S2'!U256*Weighted!$F$8+'S3'!U256*Weighted!$G$8+'S4'!U256*Weighted!$H$8","v":0},{"$f":"'S1'!V256*Weighted!$E$8+'S2'!V256*Weighted!$F$8+'S3'!V256*Weighted!$G$8+'S4'!V256*Weighted!$H$8","v":0},{"$f":"'S1'!W256*Weighted!$E$8+'S2'!W256*Weighted!$F$8+'S3'!W256*Weighted!$G$8+'S4'!W256*Weighted!$H$8","v":0},{"$f":"'S1'!X256*Weighted!$E$8+'S2'!X256*Weighted!$F$8+'S3'!X256*Weighted!$G$8+'S4'!X256*Weighted!$H$8","v":0},{"$f":"'S1'!Y256*Weighted!$E$8+'S2'!Y256*Weighted!$F$8+'S3'!Y256*Weighted!$G$8+'S4'!Y256*Weighted!$H$8","v":0},{"$f":"'S1'!Z256*Weighted!$E$8+'S2'!Z256*Weighted!$F$8+'S3'!Z256*Weighted!$G$8+'S4'!Z256*Weighted!$H$8","v":0},{"$f":"'S1'!AA256*Weighted!$E$8+'S2'!AA256*Weighted!$F$8+'S3'!AA256*Weighted!$G$8+'S4'!AA256*Weighted!$H$8","v":0},{"$f":"'S1'!AB256*Weighted!$E$8+'S2'!AB256*Weighted!$F$8+'S3'!AB256*Weighted!$G$8+'S4'!AB256*Weighted!$H$8","v":0},{"$f":"'S1'!AC256*Weighted!$E$8+'S2'!AC256*Weighted!$F$8+'S3'!AC256*Weighted!$G$8+'S4'!AC256*Weighted!$H$8","v":0},{"$f":"'S1'!AD256*Weighted!$E$8+'S2'!AD256*Weighted!$F$8+'S3'!AD256*Weighted!$G$8+'S4'!AD256*Weighted!$H$8","v":0},{"$f":"'S1'!AE256*Weighted!$E$8+'S2'!AE256*Weighted!$F$8+'S3'!AE256*Weighted!$G$8+'S4'!AE256*Weighted!$H$8","v":0},{"$f":"'S1'!AF256*Weighted!$E$8+'S2'!AF256*Weighted!$F$8+'S3'!AF256*Weighted!$G$8+'S4'!AF256*Weighted!$H$8","v":0},{"$f":"'S1'!AG256*Weighted!$E$8+'S2'!AG256*Weighted!$F$8+'S3'!AG256*Weighted!$G$8+'S4'!AG256*Weighted!$H$8","v":0},{"$f":"'S1'!AH256*Weighted!$E$8+'S2'!AH256*Weighted!$F$8+'S3'!AH256*Weighted!$G$8+'S4'!AH256*Weighted!$H$8","v":0},{"$f":"'S1'!AI256*Weighted!$E$8+'S2'!AI256*Weighted!$F$8+'S3'!AI256*Weighted!$G$8+'S4'!AI256*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",{"$f":"'S1'!E257*Weighted!$E$8+'S2'!E257*Weighted!$F$8+'S3'!E257*Weighted!$G$8+'S4'!E257*Weighted!$H$8","v":0},{"$f":"'S1'!F257*Weighted!$E$8+'S2'!F257*Weighted!$F$8+'S3'!F257*Weighted!$G$8+'S4'!F257*Weighted!$H$8","v":0},{"$f":"'S1'!G257*Weighted!$E$8+'S2'!G257*Weighted!$F$8+'S3'!G257*Weighted!$G$8+'S4'!G257*Weighted!$H$8","v":0},{"$f":"'S1'!H257*Weighted!$E$8+'S2'!H257*Weighted!$F$8+'S3'!H257*Weighted!$G$8+'S4'!H257*Weighted!$H$8","v":0},{"$f":"'S1'!I257*Weighted!$E$8+'S2'!I257*Weighted!$F$8+'S3'!I257*Weighted!$G$8+'S4'!I257*Weighted!$H$8","v":0},{"$f":"'S1'!J257*Weighted!$E$8+'S2'!J257*Weighted!$F$8+'S3'!J257*Weighted!$G$8+'S4'!J257*Weighted!$H$8","v":0},{"$f":"'S1'!K257*Weighted!$E$8+'S2'!K257*Weighted!$F$8+'S3'!K257*Weighted!$G$8+'S4'!K257*Weighted!$H$8","v":0},{"$f":"'S1'!L257*Weighted!$E$8+'S2'!L257*Weighted!$F$8+'S3'!L257*Weighted!$G$8+'S4'!L257*Weighted!$H$8","v":0},{"$f":"'S1'!M257*Weighted!$E$8+'S2'!M257*Weighted!$F$8+'S3'!M257*Weighted!$G$8+'S4'!M257*Weighted!$H$8","v":0},{"$f":"'S1'!N257*Weighted!$E$8+'S2'!N257*Weighted!$F$8+'S3'!N257*Weighted!$G$8+'S4'!N257*Weighted!$H$8","v":0},{"$f":"'S1'!O257*Weighted!$E$8+'S2'!O257*Weighted!$F$8+'S3'!O257*Weighted!$G$8+'S4'!O257*Weighted!$H$8","v":0},{"$f":"'S1'!P257*Weighted!$E$8+'S2'!P257*Weighted!$F$8+'S3'!P257*Weighted!$G$8+'S4'!P257*Weighted!$H$8","v":0},{"$f":"'S1'!Q257*Weighted!$E$8+'S2'!Q257*Weighted!$F$8+'S3'!Q257*Weighted!$G$8+'S4'!Q257*Weighted!$H$8","v":0},{"$f":"'S1'!R257*Weighted!$E$8+'S2'!R257*Weighted!$F$8+'S3'!R257*Weighted!$G$8+'S4'!R257*Weighted!$H$8","v":0},{"$f":"'S1'!S257*Weighted!$E$8+'S2'!S257*Weighted!$F$8+'S3'!S257*Weighted!$G$8+'S4'!S257*Weighted!$H$8","v":0},{"$f":"'S1'!T257*Weighted!$E$8+'S2'!T257*Weighted!$F$8+'S3'!T257*Weighted!$G$8+'S4'!T257*Weighted!$H$8","v":0},{"$f":"'S1'!U257*Weighted!$E$8+'S2'!U257*Weighted!$F$8+'S3'!U257*Weighted!$G$8+'S4'!U257*Weighted!$H$8","v":0},{"$f":"'S1'!V257*Weighted!$E$8+'S2'!V257*Weighted!$F$8+'S3'!V257*Weighted!$G$8+'S4'!V257*Weighted!$H$8","v":0},{"$f":"'S1'!W257*Weighted!$E$8+'S2'!W257*Weighted!$F$8+'S3'!W257*Weighted!$G$8+'S4'!W257*Weighted!$H$8","v":0},{"$f":"'S1'!X257*Weighted!$E$8+'S2'!X257*Weighted!$F$8+'S3'!X257*Weighted!$G$8+'S4'!X257*Weighted!$H$8","v":0},{"$f":"'S1'!Y257*Weighted!$E$8+'S2'!Y257*Weighted!$F$8+'S3'!Y257*Weighted!$G$8+'S4'!Y257*Weighted!$H$8","v":0},{"$f":"'S1'!Z257*Weighted!$E$8+'S2'!Z257*Weighted!$F$8+'S3'!Z257*Weighted!$G$8+'S4'!Z257*Weighted!$H$8","v":0},{"$f":"'S1'!AA257*Weighted!$E$8+'S2'!AA257*Weighted!$F$8+'S3'!AA257*Weighted!$G$8+'S4'!AA257*Weighted!$H$8","v":0},{"$f":"'S1'!AB257*Weighted!$E$8+'S2'!AB257*Weighted!$F$8+'S3'!AB257*Weighted!$G$8+'S4'!AB257*Weighted!$H$8","v":0},{"$f":"'S1'!AC257*Weighted!$E$8+'S2'!AC257*Weighted!$F$8+'S3'!AC257*Weighted!$G$8+'S4'!AC257*Weighted!$H$8","v":0},{"$f":"'S1'!AD257*Weighted!$E$8+'S2'!AD257*Weighted!$F$8+'S3'!AD257*Weighted!$G$8+'S4'!AD257*Weighted!$H$8","v":0},{"$f":"'S1'!AE257*Weighted!$E$8+'S2'!AE257*Weighted!$F$8+'S3'!AE257*Weighted!$G$8+'S4'!AE257*Weighted!$H$8","v":0},{"$f":"'S1'!AF257*Weighted!$E$8+'S2'!AF257*Weighted!$F$8+'S3'!AF257*Weighted!$G$8+'S4'!AF257*Weighted!$H$8","v":0},{"$f":"'S1'!AG257*Weighted!$E$8+'S2'!AG257*Weighted!$F$8+'S3'!AG257*Weighted!$G$8+'S4'!AG257*Weighted!$H$8","v":0},{"$f":"'S1'!AH257*Weighted!$E$8+'S2'!AH257*Weighted!$F$8+'S3'!AH257*Weighted!$G$8+'S4'!AH257*Weighted!$H$8","v":0},{"$f":"'S1'!AI257*Weighted!$E$8+'S2'!AI257*Weighted!$F$8+'S3'!AI257*Weighted!$G$8+'S4'!AI257*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",{"$f":"'S1'!E258*Weighted!$E$8+'S2'!E258*Weighted!$F$8+'S3'!E258*Weighted!$G$8+'S4'!E258*Weighted!$H$8","v":0},{"$f":"'S1'!F258*Weighted!$E$8+'S2'!F258*Weighted!$F$8+'S3'!F258*Weighted!$G$8+'S4'!F258*Weighted!$H$8","v":0},{"$f":"'S1'!G258*Weighted!$E$8+'S2'!G258*Weighted!$F$8+'S3'!G258*Weighted!$G$8+'S4'!G258*Weighted!$H$8","v":0},{"$f":"'S1'!H258*Weighted!$E$8+'S2'!H258*Weighted!$F$8+'S3'!H258*Weighted!$G$8+'S4'!H258*Weighted!$H$8","v":0},{"$f":"'S1'!I258*Weighted!$E$8+'S2'!I258*Weighted!$F$8+'S3'!I258*Weighted!$G$8+'S4'!I258*Weighted!$H$8","v":0},{"$f":"'S1'!J258*Weighted!$E$8+'S2'!J258*Weighted!$F$8+'S3'!J258*Weighted!$G$8+'S4'!J258*Weighted!$H$8","v":0},{"$f":"'S1'!K258*Weighted!$E$8+'S2'!K258*Weighted!$F$8+'S3'!K258*Weighted!$G$8+'S4'!K258*Weighted!$H$8","v":0},{"$f":"'S1'!L258*Weighted!$E$8+'S2'!L258*Weighted!$F$8+'S3'!L258*Weighted!$G$8+'S4'!L258*Weighted!$H$8","v":0},{"$f":"'S1'!M258*Weighted!$E$8+'S2'!M258*Weighted!$F$8+'S3'!M258*Weighted!$G$8+'S4'!M258*Weighted!$H$8","v":0},{"$f":"'S1'!N258*Weighted!$E$8+'S2'!N258*Weighted!$F$8+'S3'!N258*Weighted!$G$8+'S4'!N258*Weighted!$H$8","v":0},{"$f":"'S1'!O258*Weighted!$E$8+'S2'!O258*Weighted!$F$8+'S3'!O258*Weighted!$G$8+'S4'!O258*Weighted!$H$8","v":0},{"$f":"'S1'!P258*Weighted!$E$8+'S2'!P258*Weighted!$F$8+'S3'!P258*Weighted!$G$8+'S4'!P258*Weighted!$H$8","v":0},{"$f":"'S1'!Q258*Weighted!$E$8+'S2'!Q258*Weighted!$F$8+'S3'!Q258*Weighted!$G$8+'S4'!Q258*Weighted!$H$8","v":0},{"$f":"'S1'!R258*Weighted!$E$8+'S2'!R258*Weighted!$F$8+'S3'!R258*Weighted!$G$8+'S4'!R258*Weighted!$H$8","v":0},{"$f":"'S1'!S258*Weighted!$E$8+'S2'!S258*Weighted!$F$8+'S3'!S258*Weighted!$G$8+'S4'!S258*Weighted!$H$8","v":0},{"$f":"'S1'!T258*Weighted!$E$8+'S2'!T258*Weighted!$F$8+'S3'!T258*Weighted!$G$8+'S4'!T258*Weighted!$H$8","v":0},{"$f":"'S1'!U258*Weighted!$E$8+'S2'!U258*Weighted!$F$8+'S3'!U258*Weighted!$G$8+'S4'!U258*Weighted!$H$8","v":0},{"$f":"'S1'!V258*Weighted!$E$8+'S2'!V258*Weighted!$F$8+'S3'!V258*Weighted!$G$8+'S4'!V258*Weighted!$H$8","v":0},{"$f":"'S1'!W258*Weighted!$E$8+'S2'!W258*Weighted!$F$8+'S3'!W258*Weighted!$G$8+'S4'!W258*Weighted!$H$8","v":0},{"$f":"'S1'!X258*Weighted!$E$8+'S2'!X258*Weighted!$F$8+'S3'!X258*Weighted!$G$8+'S4'!X258*Weighted!$H$8","v":0},{"$f":"'S1'!Y258*Weighted!$E$8+'S2'!Y258*Weighted!$F$8+'S3'!Y258*Weighted!$G$8+'S4'!Y258*Weighted!$H$8","v":0},{"$f":"'S1'!Z258*Weighted!$E$8+'S2'!Z258*Weighted!$F$8+'S3'!Z258*Weighted!$G$8+'S4'!Z258*Weighted!$H$8","v":0},{"$f":"'S1'!AA258*Weighted!$E$8+'S2'!AA258*Weighted!$F$8+'S3'!AA258*Weighted!$G$8+'S4'!AA258*Weighted!$H$8","v":0},{"$f":"'S1'!AB258*Weighted!$E$8+'S2'!AB258*Weighted!$F$8+'S3'!AB258*Weighted!$G$8+'S4'!AB258*Weighted!$H$8","v":0},{"$f":"'S1'!AC258*Weighted!$E$8+'S2'!AC258*Weighted!$F$8+'S3'!AC258*Weighted!$G$8+'S4'!AC258*Weighted!$H$8","v":0},{"$f":"'S1'!AD258*Weighted!$E$8+'S2'!AD258*Weighted!$F$8+'S3'!AD258*Weighted!$G$8+'S4'!AD258*Weighted!$H$8","v":0},{"$f":"'S1'!AE258*Weighted!$E$8+'S2'!AE258*Weighted!$F$8+'S3'!AE258*Weighted!$G$8+'S4'!AE258*Weighted!$H$8","v":0},{"$f":"'S1'!AF258*Weighted!$E$8+'S2'!AF258*Weighted!$F$8+'S3'!AF258*Weighted!$G$8+'S4'!AF258*Weighted!$H$8","v":0},{"$f":"'S1'!AG258*Weighted!$E$8+'S2'!AG258*Weighted!$F$8+'S3'!AG258*Weighted!$G$8+'S4'!AG258*Weighted!$H$8","v":0},{"$f":"'S1'!AH258*Weighted!$E$8+'S2'!AH258*Weighted!$F$8+'S3'!AH258*Weighted!$G$8+'S4'!AH258*Weighted!$H$8","v":0},{"$f":"'S1'!AI258*Weighted!$E$8+'S2'!AI258*Weighted!$F$8+'S3'!AI258*Weighted!$G$8+'S4'!AI258*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",{"$f":"'S1'!E259*Weighted!$E$8+'S2'!E259*Weighted!$F$8+'S3'!E259*Weighted!$G$8+'S4'!E259*Weighted!$H$8","v":0},{"$f":"'S1'!F259*Weighted!$E$8+'S2'!F259*Weighted!$F$8+'S3'!F259*Weighted!$G$8+'S4'!F259*Weighted!$H$8","v":0},{"$f":"'S1'!G259*Weighted!$E$8+'S2'!G259*Weighted!$F$8+'S3'!G259*Weighted!$G$8+'S4'!G259*Weighted!$H$8","v":0},{"$f":"'S1'!H259*Weighted!$E$8+'S2'!H259*Weighted!$F$8+'S3'!H259*Weighted!$G$8+'S4'!H259*Weighted!$H$8","v":0},{"$f":"'S1'!I259*Weighted!$E$8+'S2'!I259*Weighted!$F$8+'S3'!I259*Weighted!$G$8+'S4'!I259*Weighted!$H$8","v":0},{"$f":"'S1'!J259*Weighted!$E$8+'S2'!J259*Weighted!$F$8+'S3'!J259*Weighted!$G$8+'S4'!J259*Weighted!$H$8","v":0},{"$f":"'S1'!K259*Weighted!$E$8+'S2'!K259*Weighted!$F$8+'S3'!K259*Weighted!$G$8+'S4'!K259*Weighted!$H$8","v":0},{"$f":"'S1'!L259*Weighted!$E$8+'S2'!L259*Weighted!$F$8+'S3'!L259*Weighted!$G$8+'S4'!L259*Weighted!$H$8","v":0},{"$f":"'S1'!M259*Weighted!$E$8+'S2'!M259*Weighted!$F$8+'S3'!M259*Weighted!$G$8+'S4'!M259*Weighted!$H$8","v":0},{"$f":"'S1'!N259*Weighted!$E$8+'S2'!N259*Weighted!$F$8+'S3'!N259*Weighted!$G$8+'S4'!N259*Weighted!$H$8","v":0},{"$f":"'S1'!O259*Weighted!$E$8+'S2'!O259*Weighted!$F$8+'S3'!O259*Weighted!$G$8+'S4'!O259*Weighted!$H$8","v":0},{"$f":"'S1'!P259*Weighted!$E$8+'S2'!P259*Weighted!$F$8+'S3'!P259*Weighted!$G$8+'S4'!P259*Weighted!$H$8","v":0},{"$f":"'S1'!Q259*Weighted!$E$8+'S2'!Q259*Weighted!$F$8+'S3'!Q259*Weighted!$G$8+'S4'!Q259*Weighted!$H$8","v":0},{"$f":"'S1'!R259*Weighted!$E$8+'S2'!R259*Weighted!$F$8+'S3'!R259*Weighted!$G$8+'S4'!R259*Weighted!$H$8","v":0},{"$f":"'S1'!S259*Weighted!$E$8+'S2'!S259*Weighted!$F$8+'S3'!S259*Weighted!$G$8+'S4'!S259*Weighted!$H$8","v":0},{"$f":"'S1'!T259*Weighted!$E$8+'S2'!T259*Weighted!$F$8+'S3'!T259*Weighted!$G$8+'S4'!T259*Weighted!$H$8","v":0},{"$f":"'S1'!U259*Weighted!$E$8+'S2'!U259*Weighted!$F$8+'S3'!U259*Weighted!$G$8+'S4'!U259*Weighted!$H$8","v":0},{"$f":"'S1'!V259*Weighted!$E$8+'S2'!V259*Weighted!$F$8+'S3'!V259*Weighted!$G$8+'S4'!V259*Weighted!$H$8","v":0},{"$f":"'S1'!W259*Weighted!$E$8+'S2'!W259*Weighted!$F$8+'S3'!W259*Weighted!$G$8+'S4'!W259*Weighted!$H$8","v":0},{"$f":"'S1'!X259*Weighted!$E$8+'S2'!X259*Weighted!$F$8+'S3'!X259*Weighted!$G$8+'S4'!X259*Weighted!$H$8","v":0},{"$f":"'S1'!Y259*Weighted!$E$8+'S2'!Y259*Weighted!$F$8+'S3'!Y259*Weighted!$G$8+'S4'!Y259*Weighted!$H$8","v":0},{"$f":"'S1'!Z259*Weighted!$E$8+'S2'!Z259*Weighted!$F$8+'S3'!Z259*Weighted!$G$8+'S4'!Z259*Weighted!$H$8","v":0},{"$f":"'S1'!AA259*Weighted!$E$8+'S2'!AA259*Weighted!$F$8+'S3'!AA259*Weighted!$G$8+'S4'!AA259*Weighted!$H$8","v":0},{"$f":"'S1'!AB259*Weighted!$E$8+'S2'!AB259*Weighted!$F$8+'S3'!AB259*Weighted!$G$8+'S4'!AB259*Weighted!$H$8","v":0},{"$f":"'S1'!AC259*Weighted!$E$8+'S2'!AC259*Weighted!$F$8+'S3'!AC259*Weighted!$G$8+'S4'!AC259*Weighted!$H$8","v":0},{"$f":"'S1'!AD259*Weighted!$E$8+'S2'!AD259*Weighted!$F$8+'S3'!AD259*Weighted!$G$8+'S4'!AD259*Weighted!$H$8","v":0},{"$f":"'S1'!AE259*Weighted!$E$8+'S2'!AE259*Weighted!$F$8+'S3'!AE259*Weighted!$G$8+'S4'!AE259*Weighted!$H$8","v":0},{"$f":"'S1'!AF259*Weighted!$E$8+'S2'!AF259*Weighted!$F$8+'S3'!AF259*Weighted!$G$8+'S4'!AF259*Weighted!$H$8","v":0},{"$f":"'S1'!AG259*Weighted!$E$8+'S2'!AG259*Weighted!$F$8+'S3'!AG259*Weighted!$G$8+'S4'!AG259*Weighted!$H$8","v":0},{"$f":"'S1'!AH259*Weighted!$E$8+'S2'!AH259*Weighted!$F$8+'S3'!AH259*Weighted!$G$8+'S4'!AH259*Weighted!$H$8","v":0},{"$f":"'S1'!AI259*Weighted!$E$8+'S2'!AI259*Weighted!$F$8+'S3'!AI259*Weighted!$G$8+'S4'!AI259*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",{"$f":"'S1'!E260*Weighted!$E$8+'S2'!E260*Weighted!$F$8+'S3'!E260*Weighted!$G$8+'S4'!E260*Weighted!$H$8","v":0},{"$f":"'S1'!F260*Weighted!$E$8+'S2'!F260*Weighted!$F$8+'S3'!F260*Weighted!$G$8+'S4'!F260*Weighted!$H$8","v":0},{"$f":"'S1'!G260*Weighted!$E$8+'S2'!G260*Weighted!$F$8+'S3'!G260*Weighted!$G$8+'S4'!G260*Weighted!$H$8","v":0},{"$f":"'S1'!H260*Weighted!$E$8+'S2'!H260*Weighted!$F$8+'S3'!H260*Weighted!$G$8+'S4'!H260*Weighted!$H$8","v":0},{"$f":"'S1'!I260*Weighted!$E$8+'S2'!I260*Weighted!$F$8+'S3'!I260*Weighted!$G$8+'S4'!I260*Weighted!$H$8","v":0},{"$f":"'S1'!J260*Weighted!$E$8+'S2'!J260*Weighted!$F$8+'S3'!J260*Weighted!$G$8+'S4'!J260*Weighted!$H$8","v":0},{"$f":"'S1'!K260*Weighted!$E$8+'S2'!K260*Weighted!$F$8+'S3'!K260*Weighted!$G$8+'S4'!K260*Weighted!$H$8","v":0},{"$f":"'S1'!L260*Weighted!$E$8+'S2'!L260*Weighted!$F$8+'S3'!L260*Weighted!$G$8+'S4'!L260*Weighted!$H$8","v":0},{"$f":"'S1'!M260*Weighted!$E$8+'S2'!M260*Weighted!$F$8+'S3'!M260*Weighted!$G$8+'S4'!M260*Weighted!$H$8","v":0},{"$f":"'S1'!N260*Weighted!$E$8+'S2'!N260*Weighted!$F$8+'S3'!N260*Weighted!$G$8+'S4'!N260*Weighted!$H$8","v":0},{"$f":"'S1'!O260*Weighted!$E$8+'S2'!O260*Weighted!$F$8+'S3'!O260*Weighted!$G$8+'S4'!O260*Weighted!$H$8","v":0},{"$f":"'S1'!P260*Weighted!$E$8+'S2'!P260*Weighted!$F$8+'S3'!P260*Weighted!$G$8+'S4'!P260*Weighted!$H$8","v":0},{"$f":"'S1'!Q260*Weighted!$E$8+'S2'!Q260*Weighted!$F$8+'S3'!Q260*Weighted!$G$8+'S4'!Q260*Weighted!$H$8","v":0},{"$f":"'S1'!R260*Weighted!$E$8+'S2'!R260*Weighted!$F$8+'S3'!R260*Weighted!$G$8+'S4'!R260*Weighted!$H$8","v":0},{"$f":"'S1'!S260*Weighted!$E$8+'S2'!S260*Weighted!$F$8+'S3'!S260*Weighted!$G$8+'S4'!S260*Weighted!$H$8","v":0},{"$f":"'S1'!T260*Weighted!$E$8+'S2'!T260*Weighted!$F$8+'S3'!T260*Weighted!$G$8+'S4'!T260*Weighted!$H$8","v":0},{"$f":"'S1'!U260*Weighted!$E$8+'S2'!U260*Weighted!$F$8+'S3'!U260*Weighted!$G$8+'S4'!U260*Weighted!$H$8","v":0},{"$f":"'S1'!V260*Weighted!$E$8+'S2'!V260*Weighted!$F$8+'S3'!V260*Weighted!$G$8+'S4'!V260*Weighted!$H$8","v":0},{"$f":"'S1'!W260*Weighted!$E$8+'S2'!W260*Weighted!$F$8+'S3'!W260*Weighted!$G$8+'S4'!W260*Weighted!$H$8","v":0},{"$f":"'S1'!X260*Weighted!$E$8+'S2'!X260*Weighted!$F$8+'S3'!X260*Weighted!$G$8+'S4'!X260*Weighted!$H$8","v":0},{"$f":"'S1'!Y260*Weighted!$E$8+'S2'!Y260*Weighted!$F$8+'S3'!Y260*Weighted!$G$8+'S4'!Y260*Weighted!$H$8","v":0},{"$f":"'S1'!Z260*Weighted!$E$8+'S2'!Z260*Weighted!$F$8+'S3'!Z260*Weighted!$G$8+'S4'!Z260*Weighted!$H$8","v":0},{"$f":"'S1'!AA260*Weighted!$E$8+'S2'!AA260*Weighted!$F$8+'S3'!AA260*Weighted!$G$8+'S4'!AA260*Weighted!$H$8","v":0},{"$f":"'S1'!AB260*Weighted!$E$8+'S2'!AB260*Weighted!$F$8+'S3'!AB260*Weighted!$G$8+'S4'!AB260*Weighted!$H$8","v":0},{"$f":"'S1'!AC260*Weighted!$E$8+'S2'!AC260*Weighted!$F$8+'S3'!AC260*Weighted!$G$8+'S4'!AC260*Weighted!$H$8","v":0},{"$f":"'S1'!AD260*Weighted!$E$8+'S2'!AD260*Weighted!$F$8+'S3'!AD260*Weighted!$G$8+'S4'!AD260*Weighted!$H$8","v":0},{"$f":"'S1'!AE260*Weighted!$E$8+'S2'!AE260*Weighted!$F$8+'S3'!AE260*Weighted!$G$8+'S4'!AE260*Weighted!$H$8","v":0},{"$f":"'S1'!AF260*Weighted!$E$8+'S2'!AF260*Weighted!$F$8+'S3'!AF260*Weighted!$G$8+'S4'!AF260*Weighted!$H$8","v":0},{"$f":"'S1'!AG260*Weighted!$E$8+'S2'!AG260*Weighted!$F$8+'S3'!AG260*Weighted!$G$8+'S4'!AG260*Weighted!$H$8","v":0},{"$f":"'S1'!AH260*Weighted!$E$8+'S2'!AH260*Weighted!$F$8+'S3'!AH260*Weighted!$G$8+'S4'!AH260*Weighted!$H$8","v":0},{"$f":"'S1'!AI260*Weighted!$E$8+'S2'!AI260*Weighted!$F$8+'S3'!AI260*Weighted!$G$8+'S4'!AI260*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",{"$f":"'S1'!E261*Weighted!$E$8+'S2'!E261*Weighted!$F$8+'S3'!E261*Weighted!$G$8+'S4'!E261*Weighted!$H$8","v":0},{"$f":"'S1'!F261*Weighted!$E$8+'S2'!F261*Weighted!$F$8+'S3'!F261*Weighted!$G$8+'S4'!F261*Weighted!$H$8","v":0},{"$f":"'S1'!G261*Weighted!$E$8+'S2'!G261*Weighted!$F$8+'S3'!G261*Weighted!$G$8+'S4'!G261*Weighted!$H$8","v":0},{"$f":"'S1'!H261*Weighted!$E$8+'S2'!H261*Weighted!$F$8+'S3'!H261*Weighted!$G$8+'S4'!H261*Weighted!$H$8","v":0},{"$f":"'S1'!I261*Weighted!$E$8+'S2'!I261*Weighted!$F$8+'S3'!I261*Weighted!$G$8+'S4'!I261*Weighted!$H$8","v":0},{"$f":"'S1'!J261*Weighted!$E$8+'S2'!J261*Weighted!$F$8+'S3'!J261*Weighted!$G$8+'S4'!J261*Weighted!$H$8","v":0},{"$f":"'S1'!K261*Weighted!$E$8+'S2'!K261*Weighted!$F$8+'S3'!K261*Weighted!$G$8+'S4'!K261*Weighted!$H$8","v":0},{"$f":"'S1'!L261*Weighted!$E$8+'S2'!L261*Weighted!$F$8+'S3'!L261*Weighted!$G$8+'S4'!L261*Weighted!$H$8","v":0},{"$f":"'S1'!M261*Weighted!$E$8+'S2'!M261*Weighted!$F$8+'S3'!M261*Weighted!$G$8+'S4'!M261*Weighted!$H$8","v":0},{"$f":"'S1'!N261*Weighted!$E$8+'S2'!N261*Weighted!$F$8+'S3'!N261*Weighted!$G$8+'S4'!N261*Weighted!$H$8","v":0},{"$f":"'S1'!O261*Weighted!$E$8+'S2'!O261*Weighted!$F$8+'S3'!O261*Weighted!$G$8+'S4'!O261*Weighted!$H$8","v":0},{"$f":"'S1'!P261*Weighted!$E$8+'S2'!P261*Weighted!$F$8+'S3'!P261*Weighted!$G$8+'S4'!P261*Weighted!$H$8","v":0},{"$f":"'S1'!Q261*Weighted!$E$8+'S2'!Q261*Weighted!$F$8+'S3'!Q261*Weighted!$G$8+'S4'!Q261*Weighted!$H$8","v":0},{"$f":"'S1'!R261*Weighted!$E$8+'S2'!R261*Weighted!$F$8+'S3'!R261*Weighted!$G$8+'S4'!R261*Weighted!$H$8","v":0},{"$f":"'S1'!S261*Weighted!$E$8+'S2'!S261*Weighted!$F$8+'S3'!S261*Weighted!$G$8+'S4'!S261*Weighted!$H$8","v":0},{"$f":"'S1'!T261*Weighted!$E$8+'S2'!T261*Weighted!$F$8+'S3'!T261*Weighted!$G$8+'S4'!T261*Weighted!$H$8","v":0},{"$f":"'S1'!U261*Weighted!$E$8+'S2'!U261*Weighted!$F$8+'S3'!U261*Weighted!$G$8+'S4'!U261*Weighted!$H$8","v":0},{"$f":"'S1'!V261*Weighted!$E$8+'S2'!V261*Weighted!$F$8+'S3'!V261*Weighted!$G$8+'S4'!V261*Weighted!$H$8","v":0},{"$f":"'S1'!W261*Weighted!$E$8+'S2'!W261*Weighted!$F$8+'S3'!W261*Weighted!$G$8+'S4'!W261*Weighted!$H$8","v":0},{"$f":"'S1'!X261*Weighted!$E$8+'S2'!X261*Weighted!$F$8+'S3'!X261*Weighted!$G$8+'S4'!X261*Weighted!$H$8","v":0},{"$f":"'S1'!Y261*Weighted!$E$8+'S2'!Y261*Weighted!$F$8+'S3'!Y261*Weighted!$G$8+'S4'!Y261*Weighted!$H$8","v":0},{"$f":"'S1'!Z261*Weighted!$E$8+'S2'!Z261*Weighted!$F$8+'S3'!Z261*Weighted!$G$8+'S4'!Z261*Weighted!$H$8","v":0},{"$f":"'S1'!AA261*Weighted!$E$8+'S2'!AA261*Weighted!$F$8+'S3'!AA261*Weighted!$G$8+'S4'!AA261*Weighted!$H$8","v":0},{"$f":"'S1'!AB261*Weighted!$E$8+'S2'!AB261*Weighted!$F$8+'S3'!AB261*Weighted!$G$8+'S4'!AB261*Weighted!$H$8","v":0},{"$f":"'S1'!AC261*Weighted!$E$8+'S2'!AC261*Weighted!$F$8+'S3'!AC261*Weighted!$G$8+'S4'!AC261*Weighted!$H$8","v":0},{"$f":"'S1'!AD261*Weighted!$E$8+'S2'!AD261*Weighted!$F$8+'S3'!AD261*Weighted!$G$8+'S4'!AD261*Weighted!$H$8","v":0},{"$f":"'S1'!AE261*Weighted!$E$8+'S2'!AE261*Weighted!$F$8+'S3'!AE261*Weighted!$G$8+'S4'!AE261*Weighted!$H$8","v":0},{"$f":"'S1'!AF261*Weighted!$E$8+'S2'!AF261*Weighted!$F$8+'S3'!AF261*Weighted!$G$8+'S4'!AF261*Weighted!$H$8","v":0},{"$f":"'S1'!AG261*Weighted!$E$8+'S2'!AG261*Weighted!$F$8+'S3'!AG261*Weighted!$G$8+'S4'!AG261*Weighted!$H$8","v":0},{"$f":"'S1'!AH261*Weighted!$E$8+'S2'!AH261*Weighted!$F$8+'S3'!AH261*Weighted!$G$8+'S4'!AH261*Weighted!$H$8","v":0},{"$f":"'S1'!AI261*Weighted!$E$8+'S2'!AI261*Weighted!$F$8+'S3'!AI261*Weighted!$G$8+'S4'!AI261*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",{"$f":"'S1'!E262*Weighted!$E$8+'S2'!E262*Weighted!$F$8+'S3'!E262*Weighted!$G$8+'S4'!E262*Weighted!$H$8","v":0},{"$f":"'S1'!F262*Weighted!$E$8+'S2'!F262*Weighted!$F$8+'S3'!F262*Weighted!$G$8+'S4'!F262*Weighted!$H$8","v":0},{"$f":"'S1'!G262*Weighted!$E$8+'S2'!G262*Weighted!$F$8+'S3'!G262*Weighted!$G$8+'S4'!G262*Weighted!$H$8","v":0},{"$f":"'S1'!H262*Weighted!$E$8+'S2'!H262*Weighted!$F$8+'S3'!H262*Weighted!$G$8+'S4'!H262*Weighted!$H$8","v":0},{"$f":"'S1'!I262*Weighted!$E$8+'S2'!I262*Weighted!$F$8+'S3'!I262*Weighted!$G$8+'S4'!I262*Weighted!$H$8","v":0},{"$f":"'S1'!J262*Weighted!$E$8+'S2'!J262*Weighted!$F$8+'S3'!J262*Weighted!$G$8+'S4'!J262*Weighted!$H$8","v":0},{"$f":"'S1'!K262*Weighted!$E$8+'S2'!K262*Weighted!$F$8+'S3'!K262*Weighted!$G$8+'S4'!K262*Weighted!$H$8","v":0},{"$f":"'S1'!L262*Weighted!$E$8+'S2'!L262*Weighted!$F$8+'S3'!L262*Weighted!$G$8+'S4'!L262*Weighted!$H$8","v":0},{"$f":"'S1'!M262*Weighted!$E$8+'S2'!M262*Weighted!$F$8+'S3'!M262*Weighted!$G$8+'S4'!M262*Weighted!$H$8","v":0},{"$f":"'S1'!N262*Weighted!$E$8+'S2'!N262*Weighted!$F$8+'S3'!N262*Weighted!$G$8+'S4'!N262*Weighted!$H$8","v":0},{"$f":"'S1'!O262*Weighted!$E$8+'S2'!O262*Weighted!$F$8+'S3'!O262*Weighted!$G$8+'S4'!O262*Weighted!$H$8","v":0},{"$f":"'S1'!P262*Weighted!$E$8+'S2'!P262*Weighted!$F$8+'S3'!P262*Weighted!$G$8+'S4'!P262*Weighted!$H$8","v":0},{"$f":"'S1'!Q262*Weighted!$E$8+'S2'!Q262*Weighted!$F$8+'S3'!Q262*Weighted!$G$8+'S4'!Q262*Weighted!$H$8","v":0},{"$f":"'S1'!R262*Weighted!$E$8+'S2'!R262*Weighted!$F$8+'S3'!R262*Weighted!$G$8+'S4'!R262*Weighted!$H$8","v":0},{"$f":"'S1'!S262*Weighted!$E$8+'S2'!S262*Weighted!$F$8+'S3'!S262*Weighted!$G$8+'S4'!S262*Weighted!$H$8","v":0},{"$f":"'S1'!T262*Weighted!$E$8+'S2'!T262*Weighted!$F$8+'S3'!T262*Weighted!$G$8+'S4'!T262*Weighted!$H$8","v":0},{"$f":"'S1'!U262*Weighted!$E$8+'S2'!U262*Weighted!$F$8+'S3'!U262*Weighted!$G$8+'S4'!U262*Weighted!$H$8","v":0},{"$f":"'S1'!V262*Weighted!$E$8+'S2'!V262*Weighted!$F$8+'S3'!V262*Weighted!$G$8+'S4'!V262*Weighted!$H$8","v":0},{"$f":"'S1'!W262*Weighted!$E$8+'S2'!W262*Weighted!$F$8+'S3'!W262*Weighted!$G$8+'S4'!W262*Weighted!$H$8","v":0},{"$f":"'S1'!X262*Weighted!$E$8+'S2'!X262*Weighted!$F$8+'S3'!X262*Weighted!$G$8+'S4'!X262*Weighted!$H$8","v":0},{"$f":"'S1'!Y262*Weighted!$E$8+'S2'!Y262*Weighted!$F$8+'S3'!Y262*Weighted!$G$8+'S4'!Y262*Weighted!$H$8","v":0},{"$f":"'S1'!Z262*Weighted!$E$8+'S2'!Z262*Weighted!$F$8+'S3'!Z262*Weighted!$G$8+'S4'!Z262*Weighted!$H$8","v":0},{"$f":"'S1'!AA262*Weighted!$E$8+'S2'!AA262*Weighted!$F$8+'S3'!AA262*Weighted!$G$8+'S4'!AA262*Weighted!$H$8","v":0},{"$f":"'S1'!AB262*Weighted!$E$8+'S2'!AB262*Weighted!$F$8+'S3'!AB262*Weighted!$G$8+'S4'!AB262*Weighted!$H$8","v":0},{"$f":"'S1'!AC262*Weighted!$E$8+'S2'!AC262*Weighted!$F$8+'S3'!AC262*Weighted!$G$8+'S4'!AC262*Weighted!$H$8","v":0},{"$f":"'S1'!AD262*Weighted!$E$8+'S2'!AD262*Weighted!$F$8+'S3'!AD262*Weighted!$G$8+'S4'!AD262*Weighted!$H$8","v":0},{"$f":"'S1'!AE262*Weighted!$E$8+'S2'!AE262*Weighted!$F$8+'S3'!AE262*Weighted!$G$8+'S4'!AE262*Weighted!$H$8","v":0},{"$f":"'S1'!AF262*Weighted!$E$8+'S2'!AF262*Weighted!$F$8+'S3'!AF262*Weighted!$G$8+'S4'!AF262*Weighted!$H$8","v":0},{"$f":"'S1'!AG262*Weighted!$E$8+'S2'!AG262*Weighted!$F$8+'S3'!AG262*Weighted!$G$8+'S4'!AG262*Weighted!$H$8","v":0},{"$f":"'S1'!AH262*Weighted!$E$8+'S2'!AH262*Weighted!$F$8+'S3'!AH262*Weighted!$G$8+'S4'!AH262*Weighted!$H$8","v":0},{"$f":"'S1'!AI262*Weighted!$E$8+'S2'!AI262*Weighted!$F$8+'S3'!AI262*Weighted!$G$8+'S4'!AI262*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",{"$f":"'S1'!E263*Weighted!$E$8+'S2'!E263*Weighted!$F$8+'S3'!E263*Weighted!$G$8+'S4'!E263*Weighted!$H$8","v":0},{"$f":"'S1'!F263*Weighted!$E$8+'S2'!F263*Weighted!$F$8+'S3'!F263*Weighted!$G$8+'S4'!F263*Weighted!$H$8","v":0},{"$f":"'S1'!G263*Weighted!$E$8+'S2'!G263*Weighted!$F$8+'S3'!G263*Weighted!$G$8+'S4'!G263*Weighted!$H$8","v":0},{"$f":"'S1'!H263*Weighted!$E$8+'S2'!H263*Weighted!$F$8+'S3'!H263*Weighted!$G$8+'S4'!H263*Weighted!$H$8","v":0},{"$f":"'S1'!I263*Weighted!$E$8+'S2'!I263*Weighted!$F$8+'S3'!I263*Weighted!$G$8+'S4'!I263*Weighted!$H$8","v":0},{"$f":"'S1'!J263*Weighted!$E$8+'S2'!J263*Weighted!$F$8+'S3'!J263*Weighted!$G$8+'S4'!J263*Weighted!$H$8","v":0},{"$f":"'S1'!K263*Weighted!$E$8+'S2'!K263*Weighted!$F$8+'S3'!K263*Weighted!$G$8+'S4'!K263*Weighted!$H$8","v":0},{"$f":"'S1'!L263*Weighted!$E$8+'S2'!L263*Weighted!$F$8+'S3'!L263*Weighted!$G$8+'S4'!L263*Weighted!$H$8","v":0},{"$f":"'S1'!M263*Weighted!$E$8+'S2'!M263*Weighted!$F$8+'S3'!M263*Weighted!$G$8+'S4'!M263*Weighted!$H$8","v":0},{"$f":"'S1'!N263*Weighted!$E$8+'S2'!N263*Weighted!$F$8+'S3'!N263*Weighted!$G$8+'S4'!N263*Weighted!$H$8","v":0},{"$f":"'S1'!O263*Weighted!$E$8+'S2'!O263*Weighted!$F$8+'S3'!O263*Weighted!$G$8+'S4'!O263*Weighted!$H$8","v":0},{"$f":"'S1'!P263*Weighted!$E$8+'S2'!P263*Weighted!$F$8+'S3'!P263*Weighted!$G$8+'S4'!P263*Weighted!$H$8","v":0},{"$f":"'S1'!Q263*Weighted!$E$8+'S2'!Q263*Weighted!$F$8+'S3'!Q263*Weighted!$G$8+'S4'!Q263*Weighted!$H$8","v":0},{"$f":"'S1'!R263*Weighted!$E$8+'S2'!R263*Weighted!$F$8+'S3'!R263*Weighted!$G$8+'S4'!R263*Weighted!$H$8","v":0},{"$f":"'S1'!S263*Weighted!$E$8+'S2'!S263*Weighted!$F$8+'S3'!S263*Weighted!$G$8+'S4'!S263*Weighted!$H$8","v":0},{"$f":"'S1'!T263*Weighted!$E$8+'S2'!T263*Weighted!$F$8+'S3'!T263*Weighted!$G$8+'S4'!T263*Weighted!$H$8","v":0},{"$f":"'S1'!U263*Weighted!$E$8+'S2'!U263*Weighted!$F$8+'S3'!U263*Weighted!$G$8+'S4'!U263*Weighted!$H$8","v":0},{"$f":"'S1'!V263*Weighted!$E$8+'S2'!V263*Weighted!$F$8+'S3'!V263*Weighted!$G$8+'S4'!V263*Weighted!$H$8","v":0},{"$f":"'S1'!W263*Weighted!$E$8+'S2'!W263*Weighted!$F$8+'S3'!W263*Weighted!$G$8+'S4'!W263*Weighted!$H$8","v":0},{"$f":"'S1'!X263*Weighted!$E$8+'S2'!X263*Weighted!$F$8+'S3'!X263*Weighted!$G$8+'S4'!X263*Weighted!$H$8","v":0},{"$f":"'S1'!Y263*Weighted!$E$8+'S2'!Y263*Weighted!$F$8+'S3'!Y263*Weighted!$G$8+'S4'!Y263*Weighted!$H$8","v":0},{"$f":"'S1'!Z263*Weighted!$E$8+'S2'!Z263*Weighted!$F$8+'S3'!Z263*Weighted!$G$8+'S4'!Z263*Weighted!$H$8","v":0},{"$f":"'S1'!AA263*Weighted!$E$8+'S2'!AA263*Weighted!$F$8+'S3'!AA263*Weighted!$G$8+'S4'!AA263*Weighted!$H$8","v":0},{"$f":"'S1'!AB263*Weighted!$E$8+'S2'!AB263*Weighted!$F$8+'S3'!AB263*Weighted!$G$8+'S4'!AB263*Weighted!$H$8","v":0},{"$f":"'S1'!AC263*Weighted!$E$8+'S2'!AC263*Weighted!$F$8+'S3'!AC263*Weighted!$G$8+'S4'!AC263*Weighted!$H$8","v":0},{"$f":"'S1'!AD263*Weighted!$E$8+'S2'!AD263*Weighted!$F$8+'S3'!AD263*Weighted!$G$8+'S4'!AD263*Weighted!$H$8","v":0},{"$f":"'S1'!AE263*Weighted!$E$8+'S2'!AE263*Weighted!$F$8+'S3'!AE263*Weighted!$G$8+'S4'!AE263*Weighted!$H$8","v":0},{"$f":"'S1'!AF263*Weighted!$E$8+'S2'!AF263*Weighted!$F$8+'S3'!AF263*Weighted!$G$8+'S4'!AF263*Weighted!$H$8","v":0},{"$f":"'S1'!AG263*Weighted!$E$8+'S2'!AG263*Weighted!$F$8+'S3'!AG263*Weighted!$G$8+'S4'!AG263*Weighted!$H$8","v":0},{"$f":"'S1'!AH263*Weighted!$E$8+'S2'!AH263*Weighted!$F$8+'S3'!AH263*Weighted!$G$8+'S4'!AH263*Weighted!$H$8","v":0},{"$f":"'S1'!AI263*Weighted!$E$8+'S2'!AI263*Weighted!$F$8+'S3'!AI263*Weighted!$G$8+'S4'!AI263*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",{"$f":"'S1'!E264*Weighted!$E$8+'S2'!E264*Weighted!$F$8+'S3'!E264*Weighted!$G$8+'S4'!E264*Weighted!$H$8","v":0},{"$f":"'S1'!F264*Weighted!$E$8+'S2'!F264*Weighted!$F$8+'S3'!F264*Weighted!$G$8+'S4'!F264*Weighted!$H$8","v":0},{"$f":"'S1'!G264*Weighted!$E$8+'S2'!G264*Weighted!$F$8+'S3'!G264*Weighted!$G$8+'S4'!G264*Weighted!$H$8","v":0},{"$f":"'S1'!H264*Weighted!$E$8+'S2'!H264*Weighted!$F$8+'S3'!H264*Weighted!$G$8+'S4'!H264*Weighted!$H$8","v":0},{"$f":"'S1'!I264*Weighted!$E$8+'S2'!I264*Weighted!$F$8+'S3'!I264*Weighted!$G$8+'S4'!I264*Weighted!$H$8","v":0},{"$f":"'S1'!J264*Weighted!$E$8+'S2'!J264*Weighted!$F$8+'S3'!J264*Weighted!$G$8+'S4'!J264*Weighted!$H$8","v":0},{"$f":"'S1'!K264*Weighted!$E$8+'S2'!K264*Weighted!$F$8+'S3'!K264*Weighted!$G$8+'S4'!K264*Weighted!$H$8","v":0},{"$f":"'S1'!L264*Weighted!$E$8+'S2'!L264*Weighted!$F$8+'S3'!L264*Weighted!$G$8+'S4'!L264*Weighted!$H$8","v":0},{"$f":"'S1'!M264*Weighted!$E$8+'S2'!M264*Weighted!$F$8+'S3'!M264*Weighted!$G$8+'S4'!M264*Weighted!$H$8","v":0},{"$f":"'S1'!N264*Weighted!$E$8+'S2'!N264*Weighted!$F$8+'S3'!N264*Weighted!$G$8+'S4'!N264*Weighted!$H$8","v":0},{"$f":"'S1'!O264*Weighted!$E$8+'S2'!O264*Weighted!$F$8+'S3'!O264*Weighted!$G$8+'S4'!O264*Weighted!$H$8","v":0},{"$f":"'S1'!P264*Weighted!$E$8+'S2'!P264*Weighted!$F$8+'S3'!P264*Weighted!$G$8+'S4'!P264*Weighted!$H$8","v":0},{"$f":"'S1'!Q264*Weighted!$E$8+'S2'!Q264*Weighted!$F$8+'S3'!Q264*Weighted!$G$8+'S4'!Q264*Weighted!$H$8","v":0},{"$f":"'S1'!R264*Weighted!$E$8+'S2'!R264*Weighted!$F$8+'S3'!R264*Weighted!$G$8+'S4'!R264*Weighted!$H$8","v":0},{"$f":"'S1'!S264*Weighted!$E$8+'S2'!S264*Weighted!$F$8+'S3'!S264*Weighted!$G$8+'S4'!S264*Weighted!$H$8","v":0},{"$f":"'S1'!T264*Weighted!$E$8+'S2'!T264*Weighted!$F$8+'S3'!T264*Weighted!$G$8+'S4'!T264*Weighted!$H$8","v":0},{"$f":"'S1'!U264*Weighted!$E$8+'S2'!U264*Weighted!$F$8+'S3'!U264*Weighted!$G$8+'S4'!U264*Weighted!$H$8","v":0},{"$f":"'S1'!V264*Weighted!$E$8+'S2'!V264*Weighted!$F$8+'S3'!V264*Weighted!$G$8+'S4'!V264*Weighted!$H$8","v":0},{"$f":"'S1'!W264*Weighted!$E$8+'S2'!W264*Weighted!$F$8+'S3'!W264*Weighted!$G$8+'S4'!W264*Weighted!$H$8","v":0},{"$f":"'S1'!X264*Weighted!$E$8+'S2'!X264*Weighted!$F$8+'S3'!X264*Weighted!$G$8+'S4'!X264*Weighted!$H$8","v":0},{"$f":"'S1'!Y264*Weighted!$E$8+'S2'!Y264*Weighted!$F$8+'S3'!Y264*Weighted!$G$8+'S4'!Y264*Weighted!$H$8","v":0},{"$f":"'S1'!Z264*Weighted!$E$8+'S2'!Z264*Weighted!$F$8+'S3'!Z264*Weighted!$G$8+'S4'!Z264*Weighted!$H$8","v":0},{"$f":"'S1'!AA264*Weighted!$E$8+'S2'!AA264*Weighted!$F$8+'S3'!AA264*Weighted!$G$8+'S4'!AA264*Weighted!$H$8","v":0},{"$f":"'S1'!AB264*Weighted!$E$8+'S2'!AB264*Weighted!$F$8+'S3'!AB264*Weighted!$G$8+'S4'!AB264*Weighted!$H$8","v":0},{"$f":"'S1'!AC264*Weighted!$E$8+'S2'!AC264*Weighted!$F$8+'S3'!AC264*Weighted!$G$8+'S4'!AC264*Weighted!$H$8","v":0},{"$f":"'S1'!AD264*Weighted!$E$8+'S2'!AD264*Weighted!$F$8+'S3'!AD264*Weighted!$G$8+'S4'!AD264*Weighted!$H$8","v":0},{"$f":"'S1'!AE264*Weighted!$E$8+'S2'!AE264*Weighted!$F$8+'S3'!AE264*Weighted!$G$8+'S4'!AE264*Weighted!$H$8","v":0},{"$f":"'S1'!AF264*Weighted!$E$8+'S2'!AF264*Weighted!$F$8+'S3'!AF264*Weighted!$G$8+'S4'!AF264*Weighted!$H$8","v":0},{"$f":"'S1'!AG264*Weighted!$E$8+'S2'!AG264*Weighted!$F$8+'S3'!AG264*Weighted!$G$8+'S4'!AG264*Weighted!$H$8","v":0},{"$f":"'S1'!AH264*Weighted!$E$8+'S2'!AH264*Weighted!$F$8+'S3'!AH264*Weighted!$G$8+'S4'!AH264*Weighted!$H$8","v":0},{"$f":"'S1'!AI264*Weighted!$E$8+'S2'!AI264*Weighted!$F$8+'S3'!AI264*Weighted!$G$8+'S4'!AI264*Weighted!$H$8","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$42","v":"Cost X"}]
[null,"Option name",null,"Units","PV",{"$f":"FirstYear","v":2025},{"$f":"F208+1","v":2026},{"$f":"G208+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"'S1'!E268*Weighted!$E$8+'S2'!E268*Weighted!$F$8+'S3'!E268*Weighted!$G$8+'S4'!E268*Weighted!$H$8","v":0},{"$f":"'S1'!F268*Weighted!$E$8+'S2'!F268*Weighted!$F$8+'S3'!F268*Weighted!$G$8+'S4'!F268*Weighted!$H$8","v":0},{"$f":"'S1'!G268*Weighted!$E$8+'S2'!G268*Weighted!$F$8+'S3'!G268*Weighted!$G$8+'S4'!G268*Weighted!$H$8","v":0},{"$f":"'S1'!H268*Weighted!$E$8+'S2'!H268*Weighted!$F$8+'S3'!H268*Weighted!$G$8+'S4'!H268*Weighted!$H$8","v":0},{"$f":"'S1'!I268*Weighted!$E$8+'S2'!I268*Weighted!$F$8+'S3'!I268*Weighted!$G$8+'S4'!I268*Weighted!$H$8","v":0},{"$f":"'S1'!J268*Weighted!$E$8+'S2'!J268*Weighted!$F$8+'S3'!J268*Weighted!$G$8+'S4'!J268*Weighted!$H$8","v":0},{"$f":"'S1'!K268*Weighted!$E$8+'S2'!K268*Weighted!$F$8+'S3'!K268*Weighted!$G$8+'S4'!K268*Weighted!$H$8","v":0},{"$f":"'S1'!L268*Weighted!$E$8+'S2'!L268*Weighted!$F$8+'S3'!L268*Weighted!$G$8+'S4'!L268*Weighted!$H$8","v":0},{"$f":"'S1'!M268*Weighted!$E$8+'S2'!M268*Weighted!$F$8+'S3'!M268*Weighted!$G$8+'S4'!M268*Weighted!$H$8","v":0},{"$f":"'S1'!N268*Weighted!$E$8+'S2'!N268*Weighted!$F$8+'S3'!N268*Weighted!$G$8+'S4'!N268*Weighted!$H$8","v":0},{"$f":"'S1'!O268*Weighted!$E$8+'S2'!O268*Weighted!$F$8+'S3'!O268*Weighted!$G$8+'S4'!O268*Weighted!$H$8","v":0},{"$f":"'S1'!P268*Weighted!$E$8+'S2'!P268*Weighted!$F$8+'S3'!P268*Weighted!$G$8+'S4'!P268*Weighted!$H$8","v":0},{"$f":"'S1'!Q268*Weighted!$E$8+'S2'!Q268*Weighted!$F$8+'S3'!Q268*Weighted!$G$8+'S4'!Q268*Weighted!$H$8","v":0},{"$f":"'S1'!R268*Weighted!$E$8+'S2'!R268*Weighted!$F$8+'S3'!R268*Weighted!$G$8+'S4'!R268*Weighted!$H$8","v":0},{"$f":"'S1'!S268*Weighted!$E$8+'S2'!S268*Weighted!$F$8+'S3'!S268*Weighted!$G$8+'S4'!S268*Weighted!$H$8","v":0},{"$f":"'S1'!T268*Weighted!$E$8+'S2'!T268*Weighted!$F$8+'S3'!T268*Weighted!$G$8+'S4'!T268*Weighted!$H$8","v":0},{"$f":"'S1'!U268*Weighted!$E$8+'S2'!U268*Weighted!$F$8+'S3'!U268*Weighted!$G$8+'S4'!U268*Weighted!$H$8","v":0},{"$f":"'S1'!V268*Weighted!$E$8+'S2'!V268*Weighted!$F$8+'S3'!V268*Weighted!$G$8+'S4'!V268*Weighted!$H$8","v":0},{"$f":"'S1'!W268*Weighted!$E$8+'S2'!W268*Weighted!$F$8+'S3'!W268*Weighted!$G$8+'S4'!W268*Weighted!$H$8","v":0},{"$f":"'S1'!X268*Weighted!$E$8+'S2'!X268*Weighted!$F$8+'S3'!X268*Weighted!$G$8+'S4'!X268*Weighted!$H$8","v":0},{"$f":"'S1'!Y268*Weighted!$E$8+'S2'!Y268*Weighted!$F$8+'S3'!Y268*Weighted!$G$8+'S4'!Y268*Weighted!$H$8","v":0},{"$f":"'S1'!Z268*Weighted!$E$8+'S2'!Z268*Weighted!$F$8+'S3'!Z268*Weighted!$G$8+'S4'!Z268*Weighted!$H$8","v":0},{"$f":"'S1'!AA268*Weighted!$E$8+'S2'!AA268*Weighted!$F$8+'S3'!AA268*Weighted!$G$8+'S4'!AA268*Weighted!$H$8","v":0},{"$f":"'S1'!AB268*Weighted!$E$8+'S2'!AB268*Weighted!$F$8+'S3'!AB268*Weighted!$G$8+'S4'!AB268*Weighted!$H$8","v":0},{"$f":"'S1'!AC268*Weighted!$E$8+'S2'!AC268*Weighted!$F$8+'S3'!AC268*Weighted!$G$8+'S4'!AC268*Weighted!$H$8","v":0},{"$f":"'S1'!AD268*Weighted!$E$8+'S2'!AD268*Weighted!$F$8+'S3'!AD268*Weighted!$G$8+'S4'!AD268*Weighted!$H$8","v":0},{"$f":"'S1'!AE268*Weighted!$E$8+'S2'!AE268*Weighted!$F$8+'S3'!AE268*Weighted!$G$8+'S4'!AE268*Weighted!$H$8","v":0},{"$f":"'S1'!AF268*Weighted!$E$8+'S2'!AF268*Weighted!$F$8+'S3'!AF268*Weighted!$G$8+'S4'!AF268*Weighted!$H$8","v":0},{"$f":"'S1'!AG268*Weighted!$E$8+'S2'!AG268*Weighted!$F$8+'S3'!AG268*Weighted!$G$8+'S4'!AG268*Weighted!$H$8","v":0},{"$f":"'S1'!AH268*Weighted!$E$8+'S2'!AH268*Weighted!$F$8+'S3'!AH268*Weighted!$G$8+'S4'!AH268*Weighted!$H$8","v":0},{"$f":"'S1'!AI268*Weighted!$E$8+'S2'!AI268*Weighted!$F$8+'S3'!AI268*Weighted!$G$8+'S4'!AI268*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",{"$f":"'S1'!E269*Weighted!$E$8+'S2'!E269*Weighted!$F$8+'S3'!E269*Weighted!$G$8+'S4'!E269*Weighted!$H$8","v":0},{"$f":"'S1'!F269*Weighted!$E$8+'S2'!F269*Weighted!$F$8+'S3'!F269*Weighted!$G$8+'S4'!F269*Weighted!$H$8","v":0},{"$f":"'S1'!G269*Weighted!$E$8+'S2'!G269*Weighted!$F$8+'S3'!G269*Weighted!$G$8+'S4'!G269*Weighted!$H$8","v":0},{"$f":"'S1'!H269*Weighted!$E$8+'S2'!H269*Weighted!$F$8+'S3'!H269*Weighted!$G$8+'S4'!H269*Weighted!$H$8","v":0},{"$f":"'S1'!I269*Weighted!$E$8+'S2'!I269*Weighted!$F$8+'S3'!I269*Weighted!$G$8+'S4'!I269*Weighted!$H$8","v":0},{"$f":"'S1'!J269*Weighted!$E$8+'S2'!J269*Weighted!$F$8+'S3'!J269*Weighted!$G$8+'S4'!J269*Weighted!$H$8","v":0},{"$f":"'S1'!K269*Weighted!$E$8+'S2'!K269*Weighted!$F$8+'S3'!K269*Weighted!$G$8+'S4'!K269*Weighted!$H$8","v":0},{"$f":"'S1'!L269*Weighted!$E$8+'S2'!L269*Weighted!$F$8+'S3'!L269*Weighted!$G$8+'S4'!L269*Weighted!$H$8","v":0},{"$f":"'S1'!M269*Weighted!$E$8+'S2'!M269*Weighted!$F$8+'S3'!M269*Weighted!$G$8+'S4'!M269*Weighted!$H$8","v":0},{"$f":"'S1'!N269*Weighted!$E$8+'S2'!N269*Weighted!$F$8+'S3'!N269*Weighted!$G$8+'S4'!N269*Weighted!$H$8","v":0},{"$f":"'S1'!O269*Weighted!$E$8+'S2'!O269*Weighted!$F$8+'S3'!O269*Weighted!$G$8+'S4'!O269*Weighted!$H$8","v":0},{"$f":"'S1'!P269*Weighted!$E$8+'S2'!P269*Weighted!$F$8+'S3'!P269*Weighted!$G$8+'S4'!P269*Weighted!$H$8","v":0},{"$f":"'S1'!Q269*Weighted!$E$8+'S2'!Q269*Weighted!$F$8+'S3'!Q269*Weighted!$G$8+'S4'!Q269*Weighted!$H$8","v":0},{"$f":"'S1'!R269*Weighted!$E$8+'S2'!R269*Weighted!$F$8+'S3'!R269*Weighted!$G$8+'S4'!R269*Weighted!$H$8","v":0},{"$f":"'S1'!S269*Weighted!$E$8+'S2'!S269*Weighted!$F$8+'S3'!S269*Weighted!$G$8+'S4'!S269*Weighted!$H$8","v":0},{"$f":"'S1'!T269*Weighted!$E$8+'S2'!T269*Weighted!$F$8+'S3'!T269*Weighted!$G$8+'S4'!T269*Weighted!$H$8","v":0},{"$f":"'S1'!U269*Weighted!$E$8+'S2'!U269*Weighted!$F$8+'S3'!U269*Weighted!$G$8+'S4'!U269*Weighted!$H$8","v":0},{"$f":"'S1'!V269*Weighted!$E$8+'S2'!V269*Weighted!$F$8+'S3'!V269*Weighted!$G$8+'S4'!V269*Weighted!$H$8","v":0},{"$f":"'S1'!W269*Weighted!$E$8+'S2'!W269*Weighted!$F$8+'S3'!W269*Weighted!$G$8+'S4'!W269*Weighted!$H$8","v":0},{"$f":"'S1'!X269*Weighted!$E$8+'S2'!X269*Weighted!$F$8+'S3'!X269*Weighted!$G$8+'S4'!X269*Weighted!$H$8","v":0},{"$f":"'S1'!Y269*Weighted!$E$8+'S2'!Y269*Weighted!$F$8+'S3'!Y269*Weighted!$G$8+'S4'!Y269*Weighted!$H$8","v":0},{"$f":"'S1'!Z269*Weighted!$E$8+'S2'!Z269*Weighted!$F$8+'S3'!Z269*Weighted!$G$8+'S4'!Z269*Weighted!$H$8","v":0},{"$f":"'S1'!AA269*Weighted!$E$8+'S2'!AA269*Weighted!$F$8+'S3'!AA269*Weighted!$G$8+'S4'!AA269*Weighted!$H$8","v":0},{"$f":"'S1'!AB269*Weighted!$E$8+'S2'!AB269*Weighted!$F$8+'S3'!AB269*Weighted!$G$8+'S4'!AB269*Weighted!$H$8","v":0},{"$f":"'S1'!AC269*Weighted!$E$8+'S2'!AC269*Weighted!$F$8+'S3'!AC269*Weighted!$G$8+'S4'!AC269*Weighted!$H$8","v":0},{"$f":"'S1'!AD269*Weighted!$E$8+'S2'!AD269*Weighted!$F$8+'S3'!AD269*Weighted!$G$8+'S4'!AD269*Weighted!$H$8","v":0},{"$f":"'S1'!AE269*Weighted!$E$8+'S2'!AE269*Weighted!$F$8+'S3'!AE269*Weighted!$G$8+'S4'!AE269*Weighted!$H$8","v":0},{"$f":"'S1'!AF269*Weighted!$E$8+'S2'!AF269*Weighted!$F$8+'S3'!AF269*Weighted!$G$8+'S4'!AF269*Weighted!$H$8","v":0},{"$f":"'S1'!AG269*Weighted!$E$8+'S2'!AG269*Weighted!$F$8+'S3'!AG269*Weighted!$G$8+'S4'!AG269*Weighted!$H$8","v":0},{"$f":"'S1'!AH269*Weighted!$E$8+'S2'!AH269*Weighted!$F$8+'S3'!AH269*Weighted!$G$8+'S4'!AH269*Weighted!$H$8","v":0},{"$f":"'S1'!AI269*Weighted!$E$8+'S2'!AI269*Weighted!$F$8+'S3'!AI269*Weighted!$G$8+'S4'!AI269*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",{"$f":"'S1'!E270*Weighted!$E$8+'S2'!E270*Weighted!$F$8+'S3'!E270*Weighted!$G$8+'S4'!E270*Weighted!$H$8","v":0},{"$f":"'S1'!F270*Weighted!$E$8+'S2'!F270*Weighted!$F$8+'S3'!F270*Weighted!$G$8+'S4'!F270*Weighted!$H$8","v":0},{"$f":"'S1'!G270*Weighted!$E$8+'S2'!G270*Weighted!$F$8+'S3'!G270*Weighted!$G$8+'S4'!G270*Weighted!$H$8","v":0},{"$f":"'S1'!H270*Weighted!$E$8+'S2'!H270*Weighted!$F$8+'S3'!H270*Weighted!$G$8+'S4'!H270*Weighted!$H$8","v":0},{"$f":"'S1'!I270*Weighted!$E$8+'S2'!I270*Weighted!$F$8+'S3'!I270*Weighted!$G$8+'S4'!I270*Weighted!$H$8","v":0},{"$f":"'S1'!J270*Weighted!$E$8+'S2'!J270*Weighted!$F$8+'S3'!J270*Weighted!$G$8+'S4'!J270*Weighted!$H$8","v":0},{"$f":"'S1'!K270*Weighted!$E$8+'S2'!K270*Weighted!$F$8+'S3'!K270*Weighted!$G$8+'S4'!K270*Weighted!$H$8","v":0},{"$f":"'S1'!L270*Weighted!$E$8+'S2'!L270*Weighted!$F$8+'S3'!L270*Weighted!$G$8+'S4'!L270*Weighted!$H$8","v":0},{"$f":"'S1'!M270*Weighted!$E$8+'S2'!M270*Weighted!$F$8+'S3'!M270*Weighted!$G$8+'S4'!M270*Weighted!$H$8","v":0},{"$f":"'S1'!N270*Weighted!$E$8+'S2'!N270*Weighted!$F$8+'S3'!N270*Weighted!$G$8+'S4'!N270*Weighted!$H$8","v":0},{"$f":"'S1'!O270*Weighted!$E$8+'S2'!O270*Weighted!$F$8+'S3'!O270*Weighted!$G$8+'S4'!O270*Weighted!$H$8","v":0},{"$f":"'S1'!P270*Weighted!$E$8+'S2'!P270*Weighted!$F$8+'S3'!P270*Weighted!$G$8+'S4'!P270*Weighted!$H$8","v":0},{"$f":"'S1'!Q270*Weighted!$E$8+'S2'!Q270*Weighted!$F$8+'S3'!Q270*Weighted!$G$8+'S4'!Q270*Weighted!$H$8","v":0},{"$f":"'S1'!R270*Weighted!$E$8+'S2'!R270*Weighted!$F$8+'S3'!R270*Weighted!$G$8+'S4'!R270*Weighted!$H$8","v":0},{"$f":"'S1'!S270*Weighted!$E$8+'S2'!S270*Weighted!$F$8+'S3'!S270*Weighted!$G$8+'S4'!S270*Weighted!$H$8","v":0},{"$f":"'S1'!T270*Weighted!$E$8+'S2'!T270*Weighted!$F$8+'S3'!T270*Weighted!$G$8+'S4'!T270*Weighted!$H$8","v":0},{"$f":"'S1'!U270*Weighted!$E$8+'S2'!U270*Weighted!$F$8+'S3'!U270*Weighted!$G$8+'S4'!U270*Weighted!$H$8","v":0},{"$f":"'S1'!V270*Weighted!$E$8+'S2'!V270*Weighted!$F$8+'S3'!V270*Weighted!$G$8+'S4'!V270*Weighted!$H$8","v":0},{"$f":"'S1'!W270*Weighted!$E$8+'S2'!W270*Weighted!$F$8+'S3'!W270*Weighted!$G$8+'S4'!W270*Weighted!$H$8","v":0},{"$f":"'S1'!X270*Weighted!$E$8+'S2'!X270*Weighted!$F$8+'S3'!X270*Weighted!$G$8+'S4'!X270*Weighted!$H$8","v":0},{"$f":"'S1'!Y270*Weighted!$E$8+'S2'!Y270*Weighted!$F$8+'S3'!Y270*Weighted!$G$8+'S4'!Y270*Weighted!$H$8","v":0},{"$f":"'S1'!Z270*Weighted!$E$8+'S2'!Z270*Weighted!$F$8+'S3'!Z270*Weighted!$G$8+'S4'!Z270*Weighted!$H$8","v":0},{"$f":"'S1'!AA270*Weighted!$E$8+'S2'!AA270*Weighted!$F$8+'S3'!AA270*Weighted!$G$8+'S4'!AA270*Weighted!$H$8","v":0},{"$f":"'S1'!AB270*Weighted!$E$8+'S2'!AB270*Weighted!$F$8+'S3'!AB270*Weighted!$G$8+'S4'!AB270*Weighted!$H$8","v":0},{"$f":"'S1'!AC270*Weighted!$E$8+'S2'!AC270*Weighted!$F$8+'S3'!AC270*Weighted!$G$8+'S4'!AC270*Weighted!$H$8","v":0},{"$f":"'S1'!AD270*Weighted!$E$8+'S2'!AD270*Weighted!$F$8+'S3'!AD270*Weighted!$G$8+'S4'!AD270*Weighted!$H$8","v":0},{"$f":"'S1'!AE270*Weighted!$E$8+'S2'!AE270*Weighted!$F$8+'S3'!AE270*Weighted!$G$8+'S4'!AE270*Weighted!$H$8","v":0},{"$f":"'S1'!AF270*Weighted!$E$8+'S2'!AF270*Weighted!$F$8+'S3'!AF270*Weighted!$G$8+'S4'!AF270*Weighted!$H$8","v":0},{"$f":"'S1'!AG270*Weighted!$E$8+'S2'!AG270*Weighted!$F$8+'S3'!AG270*Weighted!$G$8+'S4'!AG270*Weighted!$H$8","v":0},{"$f":"'S1'!AH270*Weighted!$E$8+'S2'!AH270*Weighted!$F$8+'S3'!AH270*Weighted!$G$8+'S4'!AH270*Weighted!$H$8","v":0},{"$f":"'S1'!AI270*Weighted!$E$8+'S2'!AI270*Weighted!$F$8+'S3'!AI270*Weighted!$G$8+'S4'!AI270*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",{"$f":"'S1'!E271*Weighted!$E$8+'S2'!E271*Weighted!$F$8+'S3'!E271*Weighted!$G$8+'S4'!E271*Weighted!$H$8","v":0},{"$f":"'S1'!F271*Weighted!$E$8+'S2'!F271*Weighted!$F$8+'S3'!F271*Weighted!$G$8+'S4'!F271*Weighted!$H$8","v":0},{"$f":"'S1'!G271*Weighted!$E$8+'S2'!G271*Weighted!$F$8+'S3'!G271*Weighted!$G$8+'S4'!G271*Weighted!$H$8","v":0},{"$f":"'S1'!H271*Weighted!$E$8+'S2'!H271*Weighted!$F$8+'S3'!H271*Weighted!$G$8+'S4'!H271*Weighted!$H$8","v":0},{"$f":"'S1'!I271*Weighted!$E$8+'S2'!I271*Weighted!$F$8+'S3'!I271*Weighted!$G$8+'S4'!I271*Weighted!$H$8","v":0},{"$f":"'S1'!J271*Weighted!$E$8+'S2'!J271*Weighted!$F$8+'S3'!J271*Weighted!$G$8+'S4'!J271*Weighted!$H$8","v":0},{"$f":"'S1'!K271*Weighted!$E$8+'S2'!K271*Weighted!$F$8+'S3'!K271*Weighted!$G$8+'S4'!K271*Weighted!$H$8","v":0},{"$f":"'S1'!L271*Weighted!$E$8+'S2'!L271*Weighted!$F$8+'S3'!L271*Weighted!$G$8+'S4'!L271*Weighted!$H$8","v":0},{"$f":"'S1'!M271*Weighted!$E$8+'S2'!M271*Weighted!$F$8+'S3'!M271*Weighted!$G$8+'S4'!M271*Weighted!$H$8","v":0},{"$f":"'S1'!N271*Weighted!$E$8+'S2'!N271*Weighted!$F$8+'S3'!N271*Weighted!$G$8+'S4'!N271*Weighted!$H$8","v":0},{"$f":"'S1'!O271*Weighted!$E$8+'S2'!O271*Weighted!$F$8+'S3'!O271*Weighted!$G$8+'S4'!O271*Weighted!$H$8","v":0},{"$f":"'S1'!P271*Weighted!$E$8+'S2'!P271*Weighted!$F$8+'S3'!P271*Weighted!$G$8+'S4'!P271*Weighted!$H$8","v":0},{"$f":"'S1'!Q271*Weighted!$E$8+'S2'!Q271*Weighted!$F$8+'S3'!Q271*Weighted!$G$8+'S4'!Q271*Weighted!$H$8","v":0},{"$f":"'S1'!R271*Weighted!$E$8+'S2'!R271*Weighted!$F$8+'S3'!R271*Weighted!$G$8+'S4'!R271*Weighted!$H$8","v":0},{"$f":"'S1'!S271*Weighted!$E$8+'S2'!S271*Weighted!$F$8+'S3'!S271*Weighted!$G$8+'S4'!S271*Weighted!$H$8","v":0},{"$f":"'S1'!T271*Weighted!$E$8+'S2'!T271*Weighted!$F$8+'S3'!T271*Weighted!$G$8+'S4'!T271*Weighted!$H$8","v":0},{"$f":"'S1'!U271*Weighted!$E$8+'S2'!U271*Weighted!$F$8+'S3'!U271*Weighted!$G$8+'S4'!U271*Weighted!$H$8","v":0},{"$f":"'S1'!V271*Weighted!$E$8+'S2'!V271*Weighted!$F$8+'S3'!V271*Weighted!$G$8+'S4'!V271*Weighted!$H$8","v":0},{"$f":"'S1'!W271*Weighted!$E$8+'S2'!W271*Weighted!$F$8+'S3'!W271*Weighted!$G$8+'S4'!W271*Weighted!$H$8","v":0},{"$f":"'S1'!X271*Weighted!$E$8+'S2'!X271*Weighted!$F$8+'S3'!X271*Weighted!$G$8+'S4'!X271*Weighted!$H$8","v":0},{"$f":"'S1'!Y271*Weighted!$E$8+'S2'!Y271*Weighted!$F$8+'S3'!Y271*Weighted!$G$8+'S4'!Y271*Weighted!$H$8","v":0},{"$f":"'S1'!Z271*Weighted!$E$8+'S2'!Z271*Weighted!$F$8+'S3'!Z271*Weighted!$G$8+'S4'!Z271*Weighted!$H$8","v":0},{"$f":"'S1'!AA271*Weighted!$E$8+'S2'!AA271*Weighted!$F$8+'S3'!AA271*Weighted!$G$8+'S4'!AA271*Weighted!$H$8","v":0},{"$f":"'S1'!AB271*Weighted!$E$8+'S2'!AB271*Weighted!$F$8+'S3'!AB271*Weighted!$G$8+'S4'!AB271*Weighted!$H$8","v":0},{"$f":"'S1'!AC271*Weighted!$E$8+'S2'!AC271*Weighted!$F$8+'S3'!AC271*Weighted!$G$8+'S4'!AC271*Weighted!$H$8","v":0},{"$f":"'S1'!AD271*Weighted!$E$8+'S2'!AD271*Weighted!$F$8+'S3'!AD271*Weighted!$G$8+'S4'!AD271*Weighted!$H$8","v":0},{"$f":"'S1'!AE271*Weighted!$E$8+'S2'!AE271*Weighted!$F$8+'S3'!AE271*Weighted!$G$8+'S4'!AE271*Weighted!$H$8","v":0},{"$f":"'S1'!AF271*Weighted!$E$8+'S2'!AF271*Weighted!$F$8+'S3'!AF271*Weighted!$G$8+'S4'!AF271*Weighted!$H$8","v":0},{"$f":"'S1'!AG271*Weighted!$E$8+'S2'!AG271*Weighted!$F$8+'S3'!AG271*Weighted!$G$8+'S4'!AG271*Weighted!$H$8","v":0},{"$f":"'S1'!AH271*Weighted!$E$8+'S2'!AH271*Weighted!$F$8+'S3'!AH271*Weighted!$G$8+'S4'!AH271*Weighted!$H$8","v":0},{"$f":"'S1'!AI271*Weighted!$E$8+'S2'!AI271*Weighted!$F$8+'S3'!AI271*Weighted!$G$8+'S4'!AI271*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",{"$f":"'S1'!E272*Weighted!$E$8+'S2'!E272*Weighted!$F$8+'S3'!E272*Weighted!$G$8+'S4'!E272*Weighted!$H$8","v":0},{"$f":"'S1'!F272*Weighted!$E$8+'S2'!F272*Weighted!$F$8+'S3'!F272*Weighted!$G$8+'S4'!F272*Weighted!$H$8","v":0},{"$f":"'S1'!G272*Weighted!$E$8+'S2'!G272*Weighted!$F$8+'S3'!G272*Weighted!$G$8+'S4'!G272*Weighted!$H$8","v":0},{"$f":"'S1'!H272*Weighted!$E$8+'S2'!H272*Weighted!$F$8+'S3'!H272*Weighted!$G$8+'S4'!H272*Weighted!$H$8","v":0},{"$f":"'S1'!I272*Weighted!$E$8+'S2'!I272*Weighted!$F$8+'S3'!I272*Weighted!$G$8+'S4'!I272*Weighted!$H$8","v":0},{"$f":"'S1'!J272*Weighted!$E$8+'S2'!J272*Weighted!$F$8+'S3'!J272*Weighted!$G$8+'S4'!J272*Weighted!$H$8","v":0},{"$f":"'S1'!K272*Weighted!$E$8+'S2'!K272*Weighted!$F$8+'S3'!K272*Weighted!$G$8+'S4'!K272*Weighted!$H$8","v":0},{"$f":"'S1'!L272*Weighted!$E$8+'S2'!L272*Weighted!$F$8+'S3'!L272*Weighted!$G$8+'S4'!L272*Weighted!$H$8","v":0},{"$f":"'S1'!M272*Weighted!$E$8+'S2'!M272*Weighted!$F$8+'S3'!M272*Weighted!$G$8+'S4'!M272*Weighted!$H$8","v":0},{"$f":"'S1'!N272*Weighted!$E$8+'S2'!N272*Weighted!$F$8+'S3'!N272*Weighted!$G$8+'S4'!N272*Weighted!$H$8","v":0},{"$f":"'S1'!O272*Weighted!$E$8+'S2'!O272*Weighted!$F$8+'S3'!O272*Weighted!$G$8+'S4'!O272*Weighted!$H$8","v":0},{"$f":"'S1'!P272*Weighted!$E$8+'S2'!P272*Weighted!$F$8+'S3'!P272*Weighted!$G$8+'S4'!P272*Weighted!$H$8","v":0},{"$f":"'S1'!Q272*Weighted!$E$8+'S2'!Q272*Weighted!$F$8+'S3'!Q272*Weighted!$G$8+'S4'!Q272*Weighted!$H$8","v":0},{"$f":"'S1'!R272*Weighted!$E$8+'S2'!R272*Weighted!$F$8+'S3'!R272*Weighted!$G$8+'S4'!R272*Weighted!$H$8","v":0},{"$f":"'S1'!S272*Weighted!$E$8+'S2'!S272*Weighted!$F$8+'S3'!S272*Weighted!$G$8+'S4'!S272*Weighted!$H$8","v":0},{"$f":"'S1'!T272*Weighted!$E$8+'S2'!T272*Weighted!$F$8+'S3'!T272*Weighted!$G$8+'S4'!T272*Weighted!$H$8","v":0},{"$f":"'S1'!U272*Weighted!$E$8+'S2'!U272*Weighted!$F$8+'S3'!U272*Weighted!$G$8+'S4'!U272*Weighted!$H$8","v":0},{"$f":"'S1'!V272*Weighted!$E$8+'S2'!V272*Weighted!$F$8+'S3'!V272*Weighted!$G$8+'S4'!V272*Weighted!$H$8","v":0},{"$f":"'S1'!W272*Weighted!$E$8+'S2'!W272*Weighted!$F$8+'S3'!W272*Weighted!$G$8+'S4'!W272*Weighted!$H$8","v":0},{"$f":"'S1'!X272*Weighted!$E$8+'S2'!X272*Weighted!$F$8+'S3'!X272*Weighted!$G$8+'S4'!X272*Weighted!$H$8","v":0},{"$f":"'S1'!Y272*Weighted!$E$8+'S2'!Y272*Weighted!$F$8+'S3'!Y272*Weighted!$G$8+'S4'!Y272*Weighted!$H$8","v":0},{"$f":"'S1'!Z272*Weighted!$E$8+'S2'!Z272*Weighted!$F$8+'S3'!Z272*Weighted!$G$8+'S4'!Z272*Weighted!$H$8","v":0},{"$f":"'S1'!AA272*Weighted!$E$8+'S2'!AA272*Weighted!$F$8+'S3'!AA272*Weighted!$G$8+'S4'!AA272*Weighted!$H$8","v":0},{"$f":"'S1'!AB272*Weighted!$E$8+'S2'!AB272*Weighted!$F$8+'S3'!AB272*Weighted!$G$8+'S4'!AB272*Weighted!$H$8","v":0},{"$f":"'S1'!AC272*Weighted!$E$8+'S2'!AC272*Weighted!$F$8+'S3'!AC272*Weighted!$G$8+'S4'!AC272*Weighted!$H$8","v":0},{"$f":"'S1'!AD272*Weighted!$E$8+'S2'!AD272*Weighted!$F$8+'S3'!AD272*Weighted!$G$8+'S4'!AD272*Weighted!$H$8","v":0},{"$f":"'S1'!AE272*Weighted!$E$8+'S2'!AE272*Weighted!$F$8+'S3'!AE272*Weighted!$G$8+'S4'!AE272*Weighted!$H$8","v":0},{"$f":"'S1'!AF272*Weighted!$E$8+'S2'!AF272*Weighted!$F$8+'S3'!AF272*Weighted!$G$8+'S4'!AF272*Weighted!$H$8","v":0},{"$f":"'S1'!AG272*Weighted!$E$8+'S2'!AG272*Weighted!$F$8+'S3'!AG272*Weighted!$G$8+'S4'!AG272*Weighted!$H$8","v":0},{"$f":"'S1'!AH272*Weighted!$E$8+'S2'!AH272*Weighted!$F$8+'S3'!AH272*Weighted!$G$8+'S4'!AH272*Weighted!$H$8","v":0},{"$f":"'S1'!AI272*Weighted!$E$8+'S2'!AI272*Weighted!$F$8+'S3'!AI272*Weighted!$G$8+'S4'!AI272*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",{"$f":"'S1'!E273*Weighted!$E$8+'S2'!E273*Weighted!$F$8+'S3'!E273*Weighted!$G$8+'S4'!E273*Weighted!$H$8","v":0},{"$f":"'S1'!F273*Weighted!$E$8+'S2'!F273*Weighted!$F$8+'S3'!F273*Weighted!$G$8+'S4'!F273*Weighted!$H$8","v":0},{"$f":"'S1'!G273*Weighted!$E$8+'S2'!G273*Weighted!$F$8+'S3'!G273*Weighted!$G$8+'S4'!G273*Weighted!$H$8","v":0},{"$f":"'S1'!H273*Weighted!$E$8+'S2'!H273*Weighted!$F$8+'S3'!H273*Weighted!$G$8+'S4'!H273*Weighted!$H$8","v":0},{"$f":"'S1'!I273*Weighted!$E$8+'S2'!I273*Weighted!$F$8+'S3'!I273*Weighted!$G$8+'S4'!I273*Weighted!$H$8","v":0},{"$f":"'S1'!J273*Weighted!$E$8+'S2'!J273*Weighted!$F$8+'S3'!J273*Weighted!$G$8+'S4'!J273*Weighted!$H$8","v":0},{"$f":"'S1'!K273*Weighted!$E$8+'S2'!K273*Weighted!$F$8+'S3'!K273*Weighted!$G$8+'S4'!K273*Weighted!$H$8","v":0},{"$f":"'S1'!L273*Weighted!$E$8+'S2'!L273*Weighted!$F$8+'S3'!L273*Weighted!$G$8+'S4'!L273*Weighted!$H$8","v":0},{"$f":"'S1'!M273*Weighted!$E$8+'S2'!M273*Weighted!$F$8+'S3'!M273*Weighted!$G$8+'S4'!M273*Weighted!$H$8","v":0},{"$f":"'S1'!N273*Weighted!$E$8+'S2'!N273*Weighted!$F$8+'S3'!N273*Weighted!$G$8+'S4'!N273*Weighted!$H$8","v":0},{"$f":"'S1'!O273*Weighted!$E$8+'S2'!O273*Weighted!$F$8+'S3'!O273*Weighted!$G$8+'S4'!O273*Weighted!$H$8","v":0},{"$f":"'S1'!P273*Weighted!$E$8+'S2'!P273*Weighted!$F$8+'S3'!P273*Weighted!$G$8+'S4'!P273*Weighted!$H$8","v":0},{"$f":"'S1'!Q273*Weighted!$E$8+'S2'!Q273*Weighted!$F$8+'S3'!Q273*Weighted!$G$8+'S4'!Q273*Weighted!$H$8","v":0},{"$f":"'S1'!R273*Weighted!$E$8+'S2'!R273*Weighted!$F$8+'S3'!R273*Weighted!$G$8+'S4'!R273*Weighted!$H$8","v":0},{"$f":"'S1'!S273*Weighted!$E$8+'S2'!S273*Weighted!$F$8+'S3'!S273*Weighted!$G$8+'S4'!S273*Weighted!$H$8","v":0},{"$f":"'S1'!T273*Weighted!$E$8+'S2'!T273*Weighted!$F$8+'S3'!T273*Weighted!$G$8+'S4'!T273*Weighted!$H$8","v":0},{"$f":"'S1'!U273*Weighted!$E$8+'S2'!U273*Weighted!$F$8+'S3'!U273*Weighted!$G$8+'S4'!U273*Weighted!$H$8","v":0},{"$f":"'S1'!V273*Weighted!$E$8+'S2'!V273*Weighted!$F$8+'S3'!V273*Weighted!$G$8+'S4'!V273*Weighted!$H$8","v":0},{"$f":"'S1'!W273*Weighted!$E$8+'S2'!W273*Weighted!$F$8+'S3'!W273*Weighted!$G$8+'S4'!W273*Weighted!$H$8","v":0},{"$f":"'S1'!X273*Weighted!$E$8+'S2'!X273*Weighted!$F$8+'S3'!X273*Weighted!$G$8+'S4'!X273*Weighted!$H$8","v":0},{"$f":"'S1'!Y273*Weighted!$E$8+'S2'!Y273*Weighted!$F$8+'S3'!Y273*Weighted!$G$8+'S4'!Y273*Weighted!$H$8","v":0},{"$f":"'S1'!Z273*Weighted!$E$8+'S2'!Z273*Weighted!$F$8+'S3'!Z273*Weighted!$G$8+'S4'!Z273*Weighted!$H$8","v":0},{"$f":"'S1'!AA273*Weighted!$E$8+'S2'!AA273*Weighted!$F$8+'S3'!AA273*Weighted!$G$8+'S4'!AA273*Weighted!$H$8","v":0},{"$f":"'S1'!AB273*Weighted!$E$8+'S2'!AB273*Weighted!$F$8+'S3'!AB273*Weighted!$G$8+'S4'!AB273*Weighted!$H$8","v":0},{"$f":"'S1'!AC273*Weighted!$E$8+'S2'!AC273*Weighted!$F$8+'S3'!AC273*Weighted!$G$8+'S4'!AC273*Weighted!$H$8","v":0},{"$f":"'S1'!AD273*Weighted!$E$8+'S2'!AD273*Weighted!$F$8+'S3'!AD273*Weighted!$G$8+'S4'!AD273*Weighted!$H$8","v":0},{"$f":"'S1'!AE273*Weighted!$E$8+'S2'!AE273*Weighted!$F$8+'S3'!AE273*Weighted!$G$8+'S4'!AE273*Weighted!$H$8","v":0},{"$f":"'S1'!AF273*Weighted!$E$8+'S2'!AF273*Weighted!$F$8+'S3'!AF273*Weighted!$G$8+'S4'!AF273*Weighted!$H$8","v":0},{"$f":"'S1'!AG273*Weighted!$E$8+'S2'!AG273*Weighted!$F$8+'S3'!AG273*Weighted!$G$8+'S4'!AG273*Weighted!$H$8","v":0},{"$f":"'S1'!AH273*Weighted!$E$8+'S2'!AH273*Weighted!$F$8+'S3'!AH273*Weighted!$G$8+'S4'!AH273*Weighted!$H$8","v":0},{"$f":"'S1'!AI273*Weighted!$E$8+'S2'!AI273*Weighted!$F$8+'S3'!AI273*Weighted!$G$8+'S4'!AI273*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",{"$f":"'S1'!E274*Weighted!$E$8+'S2'!E274*Weighted!$F$8+'S3'!E274*Weighted!$G$8+'S4'!E274*Weighted!$H$8","v":0},{"$f":"'S1'!F274*Weighted!$E$8+'S2'!F274*Weighted!$F$8+'S3'!F274*Weighted!$G$8+'S4'!F274*Weighted!$H$8","v":0},{"$f":"'S1'!G274*Weighted!$E$8+'S2'!G274*Weighted!$F$8+'S3'!G274*Weighted!$G$8+'S4'!G274*Weighted!$H$8","v":0},{"$f":"'S1'!H274*Weighted!$E$8+'S2'!H274*Weighted!$F$8+'S3'!H274*Weighted!$G$8+'S4'!H274*Weighted!$H$8","v":0},{"$f":"'S1'!I274*Weighted!$E$8+'S2'!I274*Weighted!$F$8+'S3'!I274*Weighted!$G$8+'S4'!I274*Weighted!$H$8","v":0},{"$f":"'S1'!J274*Weighted!$E$8+'S2'!J274*Weighted!$F$8+'S3'!J274*Weighted!$G$8+'S4'!J274*Weighted!$H$8","v":0},{"$f":"'S1'!K274*Weighted!$E$8+'S2'!K274*Weighted!$F$8+'S3'!K274*Weighted!$G$8+'S4'!K274*Weighted!$H$8","v":0},{"$f":"'S1'!L274*Weighted!$E$8+'S2'!L274*Weighted!$F$8+'S3'!L274*Weighted!$G$8+'S4'!L274*Weighted!$H$8","v":0},{"$f":"'S1'!M274*Weighted!$E$8+'S2'!M274*Weighted!$F$8+'S3'!M274*Weighted!$G$8+'S4'!M274*Weighted!$H$8","v":0},{"$f":"'S1'!N274*Weighted!$E$8+'S2'!N274*Weighted!$F$8+'S3'!N274*Weighted!$G$8+'S4'!N274*Weighted!$H$8","v":0},{"$f":"'S1'!O274*Weighted!$E$8+'S2'!O274*Weighted!$F$8+'S3'!O274*Weighted!$G$8+'S4'!O274*Weighted!$H$8","v":0},{"$f":"'S1'!P274*Weighted!$E$8+'S2'!P274*Weighted!$F$8+'S3'!P274*Weighted!$G$8+'S4'!P274*Weighted!$H$8","v":0},{"$f":"'S1'!Q274*Weighted!$E$8+'S2'!Q274*Weighted!$F$8+'S3'!Q274*Weighted!$G$8+'S4'!Q274*Weighted!$H$8","v":0},{"$f":"'S1'!R274*Weighted!$E$8+'S2'!R274*Weighted!$F$8+'S3'!R274*Weighted!$G$8+'S4'!R274*Weighted!$H$8","v":0},{"$f":"'S1'!S274*Weighted!$E$8+'S2'!S274*Weighted!$F$8+'S3'!S274*Weighted!$G$8+'S4'!S274*Weighted!$H$8","v":0},{"$f":"'S1'!T274*Weighted!$E$8+'S2'!T274*Weighted!$F$8+'S3'!T274*Weighted!$G$8+'S4'!T274*Weighted!$H$8","v":0},{"$f":"'S1'!U274*Weighted!$E$8+'S2'!U274*Weighted!$F$8+'S3'!U274*Weighted!$G$8+'S4'!U274*Weighted!$H$8","v":0},{"$f":"'S1'!V274*Weighted!$E$8+'S2'!V274*Weighted!$F$8+'S3'!V274*Weighted!$G$8+'S4'!V274*Weighted!$H$8","v":0},{"$f":"'S1'!W274*Weighted!$E$8+'S2'!W274*Weighted!$F$8+'S3'!W274*Weighted!$G$8+'S4'!W274*Weighted!$H$8","v":0},{"$f":"'S1'!X274*Weighted!$E$8+'S2'!X274*Weighted!$F$8+'S3'!X274*Weighted!$G$8+'S4'!X274*Weighted!$H$8","v":0},{"$f":"'S1'!Y274*Weighted!$E$8+'S2'!Y274*Weighted!$F$8+'S3'!Y274*Weighted!$G$8+'S4'!Y274*Weighted!$H$8","v":0},{"$f":"'S1'!Z274*Weighted!$E$8+'S2'!Z274*Weighted!$F$8+'S3'!Z274*Weighted!$G$8+'S4'!Z274*Weighted!$H$8","v":0},{"$f":"'S1'!AA274*Weighted!$E$8+'S2'!AA274*Weighted!$F$8+'S3'!AA274*Weighted!$G$8+'S4'!AA274*Weighted!$H$8","v":0},{"$f":"'S1'!AB274*Weighted!$E$8+'S2'!AB274*Weighted!$F$8+'S3'!AB274*Weighted!$G$8+'S4'!AB274*Weighted!$H$8","v":0},{"$f":"'S1'!AC274*Weighted!$E$8+'S2'!AC274*Weighted!$F$8+'S3'!AC274*Weighted!$G$8+'S4'!AC274*Weighted!$H$8","v":0},{"$f":"'S1'!AD274*Weighted!$E$8+'S2'!AD274*Weighted!$F$8+'S3'!AD274*Weighted!$G$8+'S4'!AD274*Weighted!$H$8","v":0},{"$f":"'S1'!AE274*Weighted!$E$8+'S2'!AE274*Weighted!$F$8+'S3'!AE274*Weighted!$G$8+'S4'!AE274*Weighted!$H$8","v":0},{"$f":"'S1'!AF274*Weighted!$E$8+'S2'!AF274*Weighted!$F$8+'S3'!AF274*Weighted!$G$8+'S4'!AF274*Weighted!$H$8","v":0},{"$f":"'S1'!AG274*Weighted!$E$8+'S2'!AG274*Weighted!$F$8+'S3'!AG274*Weighted!$G$8+'S4'!AG274*Weighted!$H$8","v":0},{"$f":"'S1'!AH274*Weighted!$E$8+'S2'!AH274*Weighted!$F$8+'S3'!AH274*Weighted!$G$8+'S4'!AH274*Weighted!$H$8","v":0},{"$f":"'S1'!AI274*Weighted!$E$8+'S2'!AI274*Weighted!$F$8+'S3'!AI274*Weighted!$G$8+'S4'!AI274*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",{"$f":"'S1'!E275*Weighted!$E$8+'S2'!E275*Weighted!$F$8+'S3'!E275*Weighted!$G$8+'S4'!E275*Weighted!$H$8","v":0},{"$f":"'S1'!F275*Weighted!$E$8+'S2'!F275*Weighted!$F$8+'S3'!F275*Weighted!$G$8+'S4'!F275*Weighted!$H$8","v":0},{"$f":"'S1'!G275*Weighted!$E$8+'S2'!G275*Weighted!$F$8+'S3'!G275*Weighted!$G$8+'S4'!G275*Weighted!$H$8","v":0},{"$f":"'S1'!H275*Weighted!$E$8+'S2'!H275*Weighted!$F$8+'S3'!H275*Weighted!$G$8+'S4'!H275*Weighted!$H$8","v":0},{"$f":"'S1'!I275*Weighted!$E$8+'S2'!I275*Weighted!$F$8+'S3'!I275*Weighted!$G$8+'S4'!I275*Weighted!$H$8","v":0},{"$f":"'S1'!J275*Weighted!$E$8+'S2'!J275*Weighted!$F$8+'S3'!J275*Weighted!$G$8+'S4'!J275*Weighted!$H$8","v":0},{"$f":"'S1'!K275*Weighted!$E$8+'S2'!K275*Weighted!$F$8+'S3'!K275*Weighted!$G$8+'S4'!K275*Weighted!$H$8","v":0},{"$f":"'S1'!L275*Weighted!$E$8+'S2'!L275*Weighted!$F$8+'S3'!L275*Weighted!$G$8+'S4'!L275*Weighted!$H$8","v":0},{"$f":"'S1'!M275*Weighted!$E$8+'S2'!M275*Weighted!$F$8+'S3'!M275*Weighted!$G$8+'S4'!M275*Weighted!$H$8","v":0},{"$f":"'S1'!N275*Weighted!$E$8+'S2'!N275*Weighted!$F$8+'S3'!N275*Weighted!$G$8+'S4'!N275*Weighted!$H$8","v":0},{"$f":"'S1'!O275*Weighted!$E$8+'S2'!O275*Weighted!$F$8+'S3'!O275*Weighted!$G$8+'S4'!O275*Weighted!$H$8","v":0},{"$f":"'S1'!P275*Weighted!$E$8+'S2'!P275*Weighted!$F$8+'S3'!P275*Weighted!$G$8+'S4'!P275*Weighted!$H$8","v":0},{"$f":"'S1'!Q275*Weighted!$E$8+'S2'!Q275*Weighted!$F$8+'S3'!Q275*Weighted!$G$8+'S4'!Q275*Weighted!$H$8","v":0},{"$f":"'S1'!R275*Weighted!$E$8+'S2'!R275*Weighted!$F$8+'S3'!R275*Weighted!$G$8+'S4'!R275*Weighted!$H$8","v":0},{"$f":"'S1'!S275*Weighted!$E$8+'S2'!S275*Weighted!$F$8+'S3'!S275*Weighted!$G$8+'S4'!S275*Weighted!$H$8","v":0},{"$f":"'S1'!T275*Weighted!$E$8+'S2'!T275*Weighted!$F$8+'S3'!T275*Weighted!$G$8+'S4'!T275*Weighted!$H$8","v":0},{"$f":"'S1'!U275*Weighted!$E$8+'S2'!U275*Weighted!$F$8+'S3'!U275*Weighted!$G$8+'S4'!U275*Weighted!$H$8","v":0},{"$f":"'S1'!V275*Weighted!$E$8+'S2'!V275*Weighted!$F$8+'S3'!V275*Weighted!$G$8+'S4'!V275*Weighted!$H$8","v":0},{"$f":"'S1'!W275*Weighted!$E$8+'S2'!W275*Weighted!$F$8+'S3'!W275*Weighted!$G$8+'S4'!W275*Weighted!$H$8","v":0},{"$f":"'S1'!X275*Weighted!$E$8+'S2'!X275*Weighted!$F$8+'S3'!X275*Weighted!$G$8+'S4'!X275*Weighted!$H$8","v":0},{"$f":"'S1'!Y275*Weighted!$E$8+'S2'!Y275*Weighted!$F$8+'S3'!Y275*Weighted!$G$8+'S4'!Y275*Weighted!$H$8","v":0},{"$f":"'S1'!Z275*Weighted!$E$8+'S2'!Z275*Weighted!$F$8+'S3'!Z275*Weighted!$G$8+'S4'!Z275*Weighted!$H$8","v":0},{"$f":"'S1'!AA275*Weighted!$E$8+'S2'!AA275*Weighted!$F$8+'S3'!AA275*Weighted!$G$8+'S4'!AA275*Weighted!$H$8","v":0},{"$f":"'S1'!AB275*Weighted!$E$8+'S2'!AB275*Weighted!$F$8+'S3'!AB275*Weighted!$G$8+'S4'!AB275*Weighted!$H$8","v":0},{"$f":"'S1'!AC275*Weighted!$E$8+'S2'!AC275*Weighted!$F$8+'S3'!AC275*Weighted!$G$8+'S4'!AC275*Weighted!$H$8","v":0},{"$f":"'S1'!AD275*Weighted!$E$8+'S2'!AD275*Weighted!$F$8+'S3'!AD275*Weighted!$G$8+'S4'!AD275*Weighted!$H$8","v":0},{"$f":"'S1'!AE275*Weighted!$E$8+'S2'!AE275*Weighted!$F$8+'S3'!AE275*Weighted!$G$8+'S4'!AE275*Weighted!$H$8","v":0},{"$f":"'S1'!AF275*Weighted!$E$8+'S2'!AF275*Weighted!$F$8+'S3'!AF275*Weighted!$G$8+'S4'!AF275*Weighted!$H$8","v":0},{"$f":"'S1'!AG275*Weighted!$E$8+'S2'!AG275*Weighted!$F$8+'S3'!AG275*Weighted!$G$8+'S4'!AG275*Weighted!$H$8","v":0},{"$f":"'S1'!AH275*Weighted!$E$8+'S2'!AH275*Weighted!$F$8+'S3'!AH275*Weighted!$G$8+'S4'!AH275*Weighted!$H$8","v":0},{"$f":"'S1'!AI275*Weighted!$E$8+'S2'!AI275*Weighted!$F$8+'S3'!AI275*Weighted!$G$8+'S4'!AI275*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",{"$f":"'S1'!E276*Weighted!$E$8+'S2'!E276*Weighted!$F$8+'S3'!E276*Weighted!$G$8+'S4'!E276*Weighted!$H$8","v":0},{"$f":"'S1'!F276*Weighted!$E$8+'S2'!F276*Weighted!$F$8+'S3'!F276*Weighted!$G$8+'S4'!F276*Weighted!$H$8","v":0},{"$f":"'S1'!G276*Weighted!$E$8+'S2'!G276*Weighted!$F$8+'S3'!G276*Weighted!$G$8+'S4'!G276*Weighted!$H$8","v":0},{"$f":"'S1'!H276*Weighted!$E$8+'S2'!H276*Weighted!$F$8+'S3'!H276*Weighted!$G$8+'S4'!H276*Weighted!$H$8","v":0},{"$f":"'S1'!I276*Weighted!$E$8+'S2'!I276*Weighted!$F$8+'S3'!I276*Weighted!$G$8+'S4'!I276*Weighted!$H$8","v":0},{"$f":"'S1'!J276*Weighted!$E$8+'S2'!J276*Weighted!$F$8+'S3'!J276*Weighted!$G$8+'S4'!J276*Weighted!$H$8","v":0},{"$f":"'S1'!K276*Weighted!$E$8+'S2'!K276*Weighted!$F$8+'S3'!K276*Weighted!$G$8+'S4'!K276*Weighted!$H$8","v":0},{"$f":"'S1'!L276*Weighted!$E$8+'S2'!L276*Weighted!$F$8+'S3'!L276*Weighted!$G$8+'S4'!L276*Weighted!$H$8","v":0},{"$f":"'S1'!M276*Weighted!$E$8+'S2'!M276*Weighted!$F$8+'S3'!M276*Weighted!$G$8+'S4'!M276*Weighted!$H$8","v":0},{"$f":"'S1'!N276*Weighted!$E$8+'S2'!N276*Weighted!$F$8+'S3'!N276*Weighted!$G$8+'S4'!N276*Weighted!$H$8","v":0},{"$f":"'S1'!O276*Weighted!$E$8+'S2'!O276*Weighted!$F$8+'S3'!O276*Weighted!$G$8+'S4'!O276*Weighted!$H$8","v":0},{"$f":"'S1'!P276*Weighted!$E$8+'S2'!P276*Weighted!$F$8+'S3'!P276*Weighted!$G$8+'S4'!P276*Weighted!$H$8","v":0},{"$f":"'S1'!Q276*Weighted!$E$8+'S2'!Q276*Weighted!$F$8+'S3'!Q276*Weighted!$G$8+'S4'!Q276*Weighted!$H$8","v":0},{"$f":"'S1'!R276*Weighted!$E$8+'S2'!R276*Weighted!$F$8+'S3'!R276*Weighted!$G$8+'S4'!R276*Weighted!$H$8","v":0},{"$f":"'S1'!S276*Weighted!$E$8+'S2'!S276*Weighted!$F$8+'S3'!S276*Weighted!$G$8+'S4'!S276*Weighted!$H$8","v":0},{"$f":"'S1'!T276*Weighted!$E$8+'S2'!T276*Weighted!$F$8+'S3'!T276*Weighted!$G$8+'S4'!T276*Weighted!$H$8","v":0},{"$f":"'S1'!U276*Weighted!$E$8+'S2'!U276*Weighted!$F$8+'S3'!U276*Weighted!$G$8+'S4'!U276*Weighted!$H$8","v":0},{"$f":"'S1'!V276*Weighted!$E$8+'S2'!V276*Weighted!$F$8+'S3'!V276*Weighted!$G$8+'S4'!V276*Weighted!$H$8","v":0},{"$f":"'S1'!W276*Weighted!$E$8+'S2'!W276*Weighted!$F$8+'S3'!W276*Weighted!$G$8+'S4'!W276*Weighted!$H$8","v":0},{"$f":"'S1'!X276*Weighted!$E$8+'S2'!X276*Weighted!$F$8+'S3'!X276*Weighted!$G$8+'S4'!X276*Weighted!$H$8","v":0},{"$f":"'S1'!Y276*Weighted!$E$8+'S2'!Y276*Weighted!$F$8+'S3'!Y276*Weighted!$G$8+'S4'!Y276*Weighted!$H$8","v":0},{"$f":"'S1'!Z276*Weighted!$E$8+'S2'!Z276*Weighted!$F$8+'S3'!Z276*Weighted!$G$8+'S4'!Z276*Weighted!$H$8","v":0},{"$f":"'S1'!AA276*Weighted!$E$8+'S2'!AA276*Weighted!$F$8+'S3'!AA276*Weighted!$G$8+'S4'!AA276*Weighted!$H$8","v":0},{"$f":"'S1'!AB276*Weighted!$E$8+'S2'!AB276*Weighted!$F$8+'S3'!AB276*Weighted!$G$8+'S4'!AB276*Weighted!$H$8","v":0},{"$f":"'S1'!AC276*Weighted!$E$8+'S2'!AC276*Weighted!$F$8+'S3'!AC276*Weighted!$G$8+'S4'!AC276*Weighted!$H$8","v":0},{"$f":"'S1'!AD276*Weighted!$E$8+'S2'!AD276*Weighted!$F$8+'S3'!AD276*Weighted!$G$8+'S4'!AD276*Weighted!$H$8","v":0},{"$f":"'S1'!AE276*Weighted!$E$8+'S2'!AE276*Weighted!$F$8+'S3'!AE276*Weighted!$G$8+'S4'!AE276*Weighted!$H$8","v":0},{"$f":"'S1'!AF276*Weighted!$E$8+'S2'!AF276*Weighted!$F$8+'S3'!AF276*Weighted!$G$8+'S4'!AF276*Weighted!$H$8","v":0},{"$f":"'S1'!AG276*Weighted!$E$8+'S2'!AG276*Weighted!$F$8+'S3'!AG276*Weighted!$G$8+'S4'!AG276*Weighted!$H$8","v":0},{"$f":"'S1'!AH276*Weighted!$E$8+'S2'!AH276*Weighted!$F$8+'S3'!AH276*Weighted!$G$8+'S4'!AH276*Weighted!$H$8","v":0},{"$f":"'S1'!AI276*Weighted!$E$8+'S2'!AI276*Weighted!$F$8+'S3'!AI276*Weighted!$G$8+'S4'!AI276*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",{"$f":"'S1'!E277*Weighted!$E$8+'S2'!E277*Weighted!$F$8+'S3'!E277*Weighted!$G$8+'S4'!E277*Weighted!$H$8","v":0},{"$f":"'S1'!F277*Weighted!$E$8+'S2'!F277*Weighted!$F$8+'S3'!F277*Weighted!$G$8+'S4'!F277*Weighted!$H$8","v":0},{"$f":"'S1'!G277*Weighted!$E$8+'S2'!G277*Weighted!$F$8+'S3'!G277*Weighted!$G$8+'S4'!G277*Weighted!$H$8","v":0},{"$f":"'S1'!H277*Weighted!$E$8+'S2'!H277*Weighted!$F$8+'S3'!H277*Weighted!$G$8+'S4'!H277*Weighted!$H$8","v":0},{"$f":"'S1'!I277*Weighted!$E$8+'S2'!I277*Weighted!$F$8+'S3'!I277*Weighted!$G$8+'S4'!I277*Weighted!$H$8","v":0},{"$f":"'S1'!J277*Weighted!$E$8+'S2'!J277*Weighted!$F$8+'S3'!J277*Weighted!$G$8+'S4'!J277*Weighted!$H$8","v":0},{"$f":"'S1'!K277*Weighted!$E$8+'S2'!K277*Weighted!$F$8+'S3'!K277*Weighted!$G$8+'S4'!K277*Weighted!$H$8","v":0},{"$f":"'S1'!L277*Weighted!$E$8+'S2'!L277*Weighted!$F$8+'S3'!L277*Weighted!$G$8+'S4'!L277*Weighted!$H$8","v":0},{"$f":"'S1'!M277*Weighted!$E$8+'S2'!M277*Weighted!$F$8+'S3'!M277*Weighted!$G$8+'S4'!M277*Weighted!$H$8","v":0},{"$f":"'S1'!N277*Weighted!$E$8+'S2'!N277*Weighted!$F$8+'S3'!N277*Weighted!$G$8+'S4'!N277*Weighted!$H$8","v":0},{"$f":"'S1'!O277*Weighted!$E$8+'S2'!O277*Weighted!$F$8+'S3'!O277*Weighted!$G$8+'S4'!O277*Weighted!$H$8","v":0},{"$f":"'S1'!P277*Weighted!$E$8+'S2'!P277*Weighted!$F$8+'S3'!P277*Weighted!$G$8+'S4'!P277*Weighted!$H$8","v":0},{"$f":"'S1'!Q277*Weighted!$E$8+'S2'!Q277*Weighted!$F$8+'S3'!Q277*Weighted!$G$8+'S4'!Q277*Weighted!$H$8","v":0},{"$f":"'S1'!R277*Weighted!$E$8+'S2'!R277*Weighted!$F$8+'S3'!R277*Weighted!$G$8+'S4'!R277*Weighted!$H$8","v":0},{"$f":"'S1'!S277*Weighted!$E$8+'S2'!S277*Weighted!$F$8+'S3'!S277*Weighted!$G$8+'S4'!S277*Weighted!$H$8","v":0},{"$f":"'S1'!T277*Weighted!$E$8+'S2'!T277*Weighted!$F$8+'S3'!T277*Weighted!$G$8+'S4'!T277*Weighted!$H$8","v":0},{"$f":"'S1'!U277*Weighted!$E$8+'S2'!U277*Weighted!$F$8+'S3'!U277*Weighted!$G$8+'S4'!U277*Weighted!$H$8","v":0},{"$f":"'S1'!V277*Weighted!$E$8+'S2'!V277*Weighted!$F$8+'S3'!V277*Weighted!$G$8+'S4'!V277*Weighted!$H$8","v":0},{"$f":"'S1'!W277*Weighted!$E$8+'S2'!W277*Weighted!$F$8+'S3'!W277*Weighted!$G$8+'S4'!W277*Weighted!$H$8","v":0},{"$f":"'S1'!X277*Weighted!$E$8+'S2'!X277*Weighted!$F$8+'S3'!X277*Weighted!$G$8+'S4'!X277*Weighted!$H$8","v":0},{"$f":"'S1'!Y277*Weighted!$E$8+'S2'!Y277*Weighted!$F$8+'S3'!Y277*Weighted!$G$8+'S4'!Y277*Weighted!$H$8","v":0},{"$f":"'S1'!Z277*Weighted!$E$8+'S2'!Z277*Weighted!$F$8+'S3'!Z277*Weighted!$G$8+'S4'!Z277*Weighted!$H$8","v":0},{"$f":"'S1'!AA277*Weighted!$E$8+'S2'!AA277*Weighted!$F$8+'S3'!AA277*Weighted!$G$8+'S4'!AA277*Weighted!$H$8","v":0},{"$f":"'S1'!AB277*Weighted!$E$8+'S2'!AB277*Weighted!$F$8+'S3'!AB277*Weighted!$G$8+'S4'!AB277*Weighted!$H$8","v":0},{"$f":"'S1'!AC277*Weighted!$E$8+'S2'!AC277*Weighted!$F$8+'S3'!AC277*Weighted!$G$8+'S4'!AC277*Weighted!$H$8","v":0},{"$f":"'S1'!AD277*Weighted!$E$8+'S2'!AD277*Weighted!$F$8+'S3'!AD277*Weighted!$G$8+'S4'!AD277*Weighted!$H$8","v":0},{"$f":"'S1'!AE277*Weighted!$E$8+'S2'!AE277*Weighted!$F$8+'S3'!AE277*Weighted!$G$8+'S4'!AE277*Weighted!$H$8","v":0},{"$f":"'S1'!AF277*Weighted!$E$8+'S2'!AF277*Weighted!$F$8+'S3'!AF277*Weighted!$G$8+'S4'!AF277*Weighted!$H$8","v":0},{"$f":"'S1'!AG277*Weighted!$E$8+'S2'!AG277*Weighted!$F$8+'S3'!AG277*Weighted!$G$8+'S4'!AG277*Weighted!$H$8","v":0},{"$f":"'S1'!AH277*Weighted!$E$8+'S2'!AH277*Weighted!$F$8+'S3'!AH277*Weighted!$G$8+'S4'!AH277*Weighted!$H$8","v":0},{"$f":"'S1'!AI277*Weighted!$E$8+'S2'!AI277*Weighted!$F$8+'S3'!AI277*Weighted!$G$8+'S4'!AI277*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",{"$f":"'S1'!E278*Weighted!$E$8+'S2'!E278*Weighted!$F$8+'S3'!E278*Weighted!$G$8+'S4'!E278*Weighted!$H$8","v":0},{"$f":"'S1'!F278*Weighted!$E$8+'S2'!F278*Weighted!$F$8+'S3'!F278*Weighted!$G$8+'S4'!F278*Weighted!$H$8","v":0},{"$f":"'S1'!G278*Weighted!$E$8+'S2'!G278*Weighted!$F$8+'S3'!G278*Weighted!$G$8+'S4'!G278*Weighted!$H$8","v":0},{"$f":"'S1'!H278*Weighted!$E$8+'S2'!H278*Weighted!$F$8+'S3'!H278*Weighted!$G$8+'S4'!H278*Weighted!$H$8","v":0},{"$f":"'S1'!I278*Weighted!$E$8+'S2'!I278*Weighted!$F$8+'S3'!I278*Weighted!$G$8+'S4'!I278*Weighted!$H$8","v":0},{"$f":"'S1'!J278*Weighted!$E$8+'S2'!J278*Weighted!$F$8+'S3'!J278*Weighted!$G$8+'S4'!J278*Weighted!$H$8","v":0},{"$f":"'S1'!K278*Weighted!$E$8+'S2'!K278*Weighted!$F$8+'S3'!K278*Weighted!$G$8+'S4'!K278*Weighted!$H$8","v":0},{"$f":"'S1'!L278*Weighted!$E$8+'S2'!L278*Weighted!$F$8+'S3'!L278*Weighted!$G$8+'S4'!L278*Weighted!$H$8","v":0},{"$f":"'S1'!M278*Weighted!$E$8+'S2'!M278*Weighted!$F$8+'S3'!M278*Weighted!$G$8+'S4'!M278*Weighted!$H$8","v":0},{"$f":"'S1'!N278*Weighted!$E$8+'S2'!N278*Weighted!$F$8+'S3'!N278*Weighted!$G$8+'S4'!N278*Weighted!$H$8","v":0},{"$f":"'S1'!O278*Weighted!$E$8+'S2'!O278*Weighted!$F$8+'S3'!O278*Weighted!$G$8+'S4'!O278*Weighted!$H$8","v":0},{"$f":"'S1'!P278*Weighted!$E$8+'S2'!P278*Weighted!$F$8+'S3'!P278*Weighted!$G$8+'S4'!P278*Weighted!$H$8","v":0},{"$f":"'S1'!Q278*Weighted!$E$8+'S2'!Q278*Weighted!$F$8+'S3'!Q278*Weighted!$G$8+'S4'!Q278*Weighted!$H$8","v":0},{"$f":"'S1'!R278*Weighted!$E$8+'S2'!R278*Weighted!$F$8+'S3'!R278*Weighted!$G$8+'S4'!R278*Weighted!$H$8","v":0},{"$f":"'S1'!S278*Weighted!$E$8+'S2'!S278*Weighted!$F$8+'S3'!S278*Weighted!$G$8+'S4'!S278*Weighted!$H$8","v":0},{"$f":"'S1'!T278*Weighted!$E$8+'S2'!T278*Weighted!$F$8+'S3'!T278*Weighted!$G$8+'S4'!T278*Weighted!$H$8","v":0},{"$f":"'S1'!U278*Weighted!$E$8+'S2'!U278*Weighted!$F$8+'S3'!U278*Weighted!$G$8+'S4'!U278*Weighted!$H$8","v":0},{"$f":"'S1'!V278*Weighted!$E$8+'S2'!V278*Weighted!$F$8+'S3'!V278*Weighted!$G$8+'S4'!V278*Weighted!$H$8","v":0},{"$f":"'S1'!W278*Weighted!$E$8+'S2'!W278*Weighted!$F$8+'S3'!W278*Weighted!$G$8+'S4'!W278*Weighted!$H$8","v":0},{"$f":"'S1'!X278*Weighted!$E$8+'S2'!X278*Weighted!$F$8+'S3'!X278*Weighted!$G$8+'S4'!X278*Weighted!$H$8","v":0},{"$f":"'S1'!Y278*Weighted!$E$8+'S2'!Y278*Weighted!$F$8+'S3'!Y278*Weighted!$G$8+'S4'!Y278*Weighted!$H$8","v":0},{"$f":"'S1'!Z278*Weighted!$E$8+'S2'!Z278*Weighted!$F$8+'S3'!Z278*Weighted!$G$8+'S4'!Z278*Weighted!$H$8","v":0},{"$f":"'S1'!AA278*Weighted!$E$8+'S2'!AA278*Weighted!$F$8+'S3'!AA278*Weighted!$G$8+'S4'!AA278*Weighted!$H$8","v":0},{"$f":"'S1'!AB278*Weighted!$E$8+'S2'!AB278*Weighted!$F$8+'S3'!AB278*Weighted!$G$8+'S4'!AB278*Weighted!$H$8","v":0},{"$f":"'S1'!AC278*Weighted!$E$8+'S2'!AC278*Weighted!$F$8+'S3'!AC278*Weighted!$G$8+'S4'!AC278*Weighted!$H$8","v":0},{"$f":"'S1'!AD278*Weighted!$E$8+'S2'!AD278*Weighted!$F$8+'S3'!AD278*Weighted!$G$8+'S4'!AD278*Weighted!$H$8","v":0},{"$f":"'S1'!AE278*Weighted!$E$8+'S2'!AE278*Weighted!$F$8+'S3'!AE278*Weighted!$G$8+'S4'!AE278*Weighted!$H$8","v":0},{"$f":"'S1'!AF278*Weighted!$E$8+'S2'!AF278*Weighted!$F$8+'S3'!AF278*Weighted!$G$8+'S4'!AF278*Weighted!$H$8","v":0},{"$f":"'S1'!AG278*Weighted!$E$8+'S2'!AG278*Weighted!$F$8+'S3'!AG278*Weighted!$G$8+'S4'!AG278*Weighted!$H$8","v":0},{"$f":"'S1'!AH278*Weighted!$E$8+'S2'!AH278*Weighted!$F$8+'S3'!AH278*Weighted!$G$8+'S4'!AH278*Weighted!$H$8","v":0},{"$f":"'S1'!AI278*Weighted!$E$8+'S2'!AI278*Weighted!$F$8+'S3'!AI278*Weighted!$G$8+'S4'!AI278*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",{"$f":"'S1'!E279*Weighted!$E$8+'S2'!E279*Weighted!$F$8+'S3'!E279*Weighted!$G$8+'S4'!E279*Weighted!$H$8","v":0},{"$f":"'S1'!F279*Weighted!$E$8+'S2'!F279*Weighted!$F$8+'S3'!F279*Weighted!$G$8+'S4'!F279*Weighted!$H$8","v":0},{"$f":"'S1'!G279*Weighted!$E$8+'S2'!G279*Weighted!$F$8+'S3'!G279*Weighted!$G$8+'S4'!G279*Weighted!$H$8","v":0},{"$f":"'S1'!H279*Weighted!$E$8+'S2'!H279*Weighted!$F$8+'S3'!H279*Weighted!$G$8+'S4'!H279*Weighted!$H$8","v":0},{"$f":"'S1'!I279*Weighted!$E$8+'S2'!I279*Weighted!$F$8+'S3'!I279*Weighted!$G$8+'S4'!I279*Weighted!$H$8","v":0},{"$f":"'S1'!J279*Weighted!$E$8+'S2'!J279*Weighted!$F$8+'S3'!J279*Weighted!$G$8+'S4'!J279*Weighted!$H$8","v":0},{"$f":"'S1'!K279*Weighted!$E$8+'S2'!K279*Weighted!$F$8+'S3'!K279*Weighted!$G$8+'S4'!K279*Weighted!$H$8","v":0},{"$f":"'S1'!L279*Weighted!$E$8+'S2'!L279*Weighted!$F$8+'S3'!L279*Weighted!$G$8+'S4'!L279*Weighted!$H$8","v":0},{"$f":"'S1'!M279*Weighted!$E$8+'S2'!M279*Weighted!$F$8+'S3'!M279*Weighted!$G$8+'S4'!M279*Weighted!$H$8","v":0},{"$f":"'S1'!N279*Weighted!$E$8+'S2'!N279*Weighted!$F$8+'S3'!N279*Weighted!$G$8+'S4'!N279*Weighted!$H$8","v":0},{"$f":"'S1'!O279*Weighted!$E$8+'S2'!O279*Weighted!$F$8+'S3'!O279*Weighted!$G$8+'S4'!O279*Weighted!$H$8","v":0},{"$f":"'S1'!P279*Weighted!$E$8+'S2'!P279*Weighted!$F$8+'S3'!P279*Weighted!$G$8+'S4'!P279*Weighted!$H$8","v":0},{"$f":"'S1'!Q279*Weighted!$E$8+'S2'!Q279*Weighted!$F$8+'S3'!Q279*Weighted!$G$8+'S4'!Q279*Weighted!$H$8","v":0},{"$f":"'S1'!R279*Weighted!$E$8+'S2'!R279*Weighted!$F$8+'S3'!R279*Weighted!$G$8+'S4'!R279*Weighted!$H$8","v":0},{"$f":"'S1'!S279*Weighted!$E$8+'S2'!S279*Weighted!$F$8+'S3'!S279*Weighted!$G$8+'S4'!S279*Weighted!$H$8","v":0},{"$f":"'S1'!T279*Weighted!$E$8+'S2'!T279*Weighted!$F$8+'S3'!T279*Weighted!$G$8+'S4'!T279*Weighted!$H$8","v":0},{"$f":"'S1'!U279*Weighted!$E$8+'S2'!U279*Weighted!$F$8+'S3'!U279*Weighted!$G$8+'S4'!U279*Weighted!$H$8","v":0},{"$f":"'S1'!V279*Weighted!$E$8+'S2'!V279*Weighted!$F$8+'S3'!V279*Weighted!$G$8+'S4'!V279*Weighted!$H$8","v":0},{"$f":"'S1'!W279*Weighted!$E$8+'S2'!W279*Weighted!$F$8+'S3'!W279*Weighted!$G$8+'S4'!W279*Weighted!$H$8","v":0},{"$f":"'S1'!X279*Weighted!$E$8+'S2'!X279*Weighted!$F$8+'S3'!X279*Weighted!$G$8+'S4'!X279*Weighted!$H$8","v":0},{"$f":"'S1'!Y279*Weighted!$E$8+'S2'!Y279*Weighted!$F$8+'S3'!Y279*Weighted!$G$8+'S4'!Y279*Weighted!$H$8","v":0},{"$f":"'S1'!Z279*Weighted!$E$8+'S2'!Z279*Weighted!$F$8+'S3'!Z279*Weighted!$G$8+'S4'!Z279*Weighted!$H$8","v":0},{"$f":"'S1'!AA279*Weighted!$E$8+'S2'!AA279*Weighted!$F$8+'S3'!AA279*Weighted!$G$8+'S4'!AA279*Weighted!$H$8","v":0},{"$f":"'S1'!AB279*Weighted!$E$8+'S2'!AB279*Weighted!$F$8+'S3'!AB279*Weighted!$G$8+'S4'!AB279*Weighted!$H$8","v":0},{"$f":"'S1'!AC279*Weighted!$E$8+'S2'!AC279*Weighted!$F$8+'S3'!AC279*Weighted!$G$8+'S4'!AC279*Weighted!$H$8","v":0},{"$f":"'S1'!AD279*Weighted!$E$8+'S2'!AD279*Weighted!$F$8+'S3'!AD279*Weighted!$G$8+'S4'!AD279*Weighted!$H$8","v":0},{"$f":"'S1'!AE279*Weighted!$E$8+'S2'!AE279*Weighted!$F$8+'S3'!AE279*Weighted!$G$8+'S4'!AE279*Weighted!$H$8","v":0},{"$f":"'S1'!AF279*Weighted!$E$8+'S2'!AF279*Weighted!$F$8+'S3'!AF279*Weighted!$G$8+'S4'!AF279*Weighted!$H$8","v":0},{"$f":"'S1'!AG279*Weighted!$E$8+'S2'!AG279*Weighted!$F$8+'S3'!AG279*Weighted!$G$8+'S4'!AG279*Weighted!$H$8","v":0},{"$f":"'S1'!AH279*Weighted!$E$8+'S2'!AH279*Weighted!$F$8+'S3'!AH279*Weighted!$G$8+'S4'!AH279*Weighted!$H$8","v":0},{"$f":"'S1'!AI279*Weighted!$E$8+'S2'!AI279*Weighted!$F$8+'S3'!AI279*Weighted!$G$8+'S4'!AI279*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",{"$f":"'S1'!E280*Weighted!$E$8+'S2'!E280*Weighted!$F$8+'S3'!E280*Weighted!$G$8+'S4'!E280*Weighted!$H$8","v":0},{"$f":"'S1'!F280*Weighted!$E$8+'S2'!F280*Weighted!$F$8+'S3'!F280*Weighted!$G$8+'S4'!F280*Weighted!$H$8","v":0},{"$f":"'S1'!G280*Weighted!$E$8+'S2'!G280*Weighted!$F$8+'S3'!G280*Weighted!$G$8+'S4'!G280*Weighted!$H$8","v":0},{"$f":"'S1'!H280*Weighted!$E$8+'S2'!H280*Weighted!$F$8+'S3'!H280*Weighted!$G$8+'S4'!H280*Weighted!$H$8","v":0},{"$f":"'S1'!I280*Weighted!$E$8+'S2'!I280*Weighted!$F$8+'S3'!I280*Weighted!$G$8+'S4'!I280*Weighted!$H$8","v":0},{"$f":"'S1'!J280*Weighted!$E$8+'S2'!J280*Weighted!$F$8+'S3'!J280*Weighted!$G$8+'S4'!J280*Weighted!$H$8","v":0},{"$f":"'S1'!K280*Weighted!$E$8+'S2'!K280*Weighted!$F$8+'S3'!K280*Weighted!$G$8+'S4'!K280*Weighted!$H$8","v":0},{"$f":"'S1'!L280*Weighted!$E$8+'S2'!L280*Weighted!$F$8+'S3'!L280*Weighted!$G$8+'S4'!L280*Weighted!$H$8","v":0},{"$f":"'S1'!M280*Weighted!$E$8+'S2'!M280*Weighted!$F$8+'S3'!M280*Weighted!$G$8+'S4'!M280*Weighted!$H$8","v":0},{"$f":"'S1'!N280*Weighted!$E$8+'S2'!N280*Weighted!$F$8+'S3'!N280*Weighted!$G$8+'S4'!N280*Weighted!$H$8","v":0},{"$f":"'S1'!O280*Weighted!$E$8+'S2'!O280*Weighted!$F$8+'S3'!O280*Weighted!$G$8+'S4'!O280*Weighted!$H$8","v":0},{"$f":"'S1'!P280*Weighted!$E$8+'S2'!P280*Weighted!$F$8+'S3'!P280*Weighted!$G$8+'S4'!P280*Weighted!$H$8","v":0},{"$f":"'S1'!Q280*Weighted!$E$8+'S2'!Q280*Weighted!$F$8+'S3'!Q280*Weighted!$G$8+'S4'!Q280*Weighted!$H$8","v":0},{"$f":"'S1'!R280*Weighted!$E$8+'S2'!R280*Weighted!$F$8+'S3'!R280*Weighted!$G$8+'S4'!R280*Weighted!$H$8","v":0},{"$f":"'S1'!S280*Weighted!$E$8+'S2'!S280*Weighted!$F$8+'S3'!S280*Weighted!$G$8+'S4'!S280*Weighted!$H$8","v":0},{"$f":"'S1'!T280*Weighted!$E$8+'S2'!T280*Weighted!$F$8+'S3'!T280*Weighted!$G$8+'S4'!T280*Weighted!$H$8","v":0},{"$f":"'S1'!U280*Weighted!$E$8+'S2'!U280*Weighted!$F$8+'S3'!U280*Weighted!$G$8+'S4'!U280*Weighted!$H$8","v":0},{"$f":"'S1'!V280*Weighted!$E$8+'S2'!V280*Weighted!$F$8+'S3'!V280*Weighted!$G$8+'S4'!V280*Weighted!$H$8","v":0},{"$f":"'S1'!W280*Weighted!$E$8+'S2'!W280*Weighted!$F$8+'S3'!W280*Weighted!$G$8+'S4'!W280*Weighted!$H$8","v":0},{"$f":"'S1'!X280*Weighted!$E$8+'S2'!X280*Weighted!$F$8+'S3'!X280*Weighted!$G$8+'S4'!X280*Weighted!$H$8","v":0},{"$f":"'S1'!Y280*Weighted!$E$8+'S2'!Y280*Weighted!$F$8+'S3'!Y280*Weighted!$G$8+'S4'!Y280*Weighted!$H$8","v":0},{"$f":"'S1'!Z280*Weighted!$E$8+'S2'!Z280*Weighted!$F$8+'S3'!Z280*Weighted!$G$8+'S4'!Z280*Weighted!$H$8","v":0},{"$f":"'S1'!AA280*Weighted!$E$8+'S2'!AA280*Weighted!$F$8+'S3'!AA280*Weighted!$G$8+'S4'!AA280*Weighted!$H$8","v":0},{"$f":"'S1'!AB280*Weighted!$E$8+'S2'!AB280*Weighted!$F$8+'S3'!AB280*Weighted!$G$8+'S4'!AB280*Weighted!$H$8","v":0},{"$f":"'S1'!AC280*Weighted!$E$8+'S2'!AC280*Weighted!$F$8+'S3'!AC280*Weighted!$G$8+'S4'!AC280*Weighted!$H$8","v":0},{"$f":"'S1'!AD280*Weighted!$E$8+'S2'!AD280*Weighted!$F$8+'S3'!AD280*Weighted!$G$8+'S4'!AD280*Weighted!$H$8","v":0},{"$f":"'S1'!AE280*Weighted!$E$8+'S2'!AE280*Weighted!$F$8+'S3'!AE280*Weighted!$G$8+'S4'!AE280*Weighted!$H$8","v":0},{"$f":"'S1'!AF280*Weighted!$E$8+'S2'!AF280*Weighted!$F$8+'S3'!AF280*Weighted!$G$8+'S4'!AF280*Weighted!$H$8","v":0},{"$f":"'S1'!AG280*Weighted!$E$8+'S2'!AG280*Weighted!$F$8+'S3'!AG280*Weighted!$G$8+'S4'!AG280*Weighted!$H$8","v":0},{"$f":"'S1'!AH280*Weighted!$E$8+'S2'!AH280*Weighted!$F$8+'S3'!AH280*Weighted!$G$8+'S4'!AH280*Weighted!$H$8","v":0},{"$f":"'S1'!AI280*Weighted!$E$8+'S2'!AI280*Weighted!$F$8+'S3'!AI280*Weighted!$G$8+'S4'!AI280*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",{"$f":"'S1'!E281*Weighted!$E$8+'S2'!E281*Weighted!$F$8+'S3'!E281*Weighted!$G$8+'S4'!E281*Weighted!$H$8","v":0},{"$f":"'S1'!F281*Weighted!$E$8+'S2'!F281*Weighted!$F$8+'S3'!F281*Weighted!$G$8+'S4'!F281*Weighted!$H$8","v":0},{"$f":"'S1'!G281*Weighted!$E$8+'S2'!G281*Weighted!$F$8+'S3'!G281*Weighted!$G$8+'S4'!G281*Weighted!$H$8","v":0},{"$f":"'S1'!H281*Weighted!$E$8+'S2'!H281*Weighted!$F$8+'S3'!H281*Weighted!$G$8+'S4'!H281*Weighted!$H$8","v":0},{"$f":"'S1'!I281*Weighted!$E$8+'S2'!I281*Weighted!$F$8+'S3'!I281*Weighted!$G$8+'S4'!I281*Weighted!$H$8","v":0},{"$f":"'S1'!J281*Weighted!$E$8+'S2'!J281*Weighted!$F$8+'S3'!J281*Weighted!$G$8+'S4'!J281*Weighted!$H$8","v":0},{"$f":"'S1'!K281*Weighted!$E$8+'S2'!K281*Weighted!$F$8+'S3'!K281*Weighted!$G$8+'S4'!K281*Weighted!$H$8","v":0},{"$f":"'S1'!L281*Weighted!$E$8+'S2'!L281*Weighted!$F$8+'S3'!L281*Weighted!$G$8+'S4'!L281*Weighted!$H$8","v":0},{"$f":"'S1'!M281*Weighted!$E$8+'S2'!M281*Weighted!$F$8+'S3'!M281*Weighted!$G$8+'S4'!M281*Weighted!$H$8","v":0},{"$f":"'S1'!N281*Weighted!$E$8+'S2'!N281*Weighted!$F$8+'S3'!N281*Weighted!$G$8+'S4'!N281*Weighted!$H$8","v":0},{"$f":"'S1'!O281*Weighted!$E$8+'S2'!O281*Weighted!$F$8+'S3'!O281*Weighted!$G$8+'S4'!O281*Weighted!$H$8","v":0},{"$f":"'S1'!P281*Weighted!$E$8+'S2'!P281*Weighted!$F$8+'S3'!P281*Weighted!$G$8+'S4'!P281*Weighted!$H$8","v":0},{"$f":"'S1'!Q281*Weighted!$E$8+'S2'!Q281*Weighted!$F$8+'S3'!Q281*Weighted!$G$8+'S4'!Q281*Weighted!$H$8","v":0},{"$f":"'S1'!R281*Weighted!$E$8+'S2'!R281*Weighted!$F$8+'S3'!R281*Weighted!$G$8+'S4'!R281*Weighted!$H$8","v":0},{"$f":"'S1'!S281*Weighted!$E$8+'S2'!S281*Weighted!$F$8+'S3'!S281*Weighted!$G$8+'S4'!S281*Weighted!$H$8","v":0},{"$f":"'S1'!T281*Weighted!$E$8+'S2'!T281*Weighted!$F$8+'S3'!T281*Weighted!$G$8+'S4'!T281*Weighted!$H$8","v":0},{"$f":"'S1'!U281*Weighted!$E$8+'S2'!U281*Weighted!$F$8+'S3'!U281*Weighted!$G$8+'S4'!U281*Weighted!$H$8","v":0},{"$f":"'S1'!V281*Weighted!$E$8+'S2'!V281*Weighted!$F$8+'S3'!V281*Weighted!$G$8+'S4'!V281*Weighted!$H$8","v":0},{"$f":"'S1'!W281*Weighted!$E$8+'S2'!W281*Weighted!$F$8+'S3'!W281*Weighted!$G$8+'S4'!W281*Weighted!$H$8","v":0},{"$f":"'S1'!X281*Weighted!$E$8+'S2'!X281*Weighted!$F$8+'S3'!X281*Weighted!$G$8+'S4'!X281*Weighted!$H$8","v":0},{"$f":"'S1'!Y281*Weighted!$E$8+'S2'!Y281*Weighted!$F$8+'S3'!Y281*Weighted!$G$8+'S4'!Y281*Weighted!$H$8","v":0},{"$f":"'S1'!Z281*Weighted!$E$8+'S2'!Z281*Weighted!$F$8+'S3'!Z281*Weighted!$G$8+'S4'!Z281*Weighted!$H$8","v":0},{"$f":"'S1'!AA281*Weighted!$E$8+'S2'!AA281*Weighted!$F$8+'S3'!AA281*Weighted!$G$8+'S4'!AA281*Weighted!$H$8","v":0},{"$f":"'S1'!AB281*Weighted!$E$8+'S2'!AB281*Weighted!$F$8+'S3'!AB281*Weighted!$G$8+'S4'!AB281*Weighted!$H$8","v":0},{"$f":"'S1'!AC281*Weighted!$E$8+'S2'!AC281*Weighted!$F$8+'S3'!AC281*Weighted!$G$8+'S4'!AC281*Weighted!$H$8","v":0},{"$f":"'S1'!AD281*Weighted!$E$8+'S2'!AD281*Weighted!$F$8+'S3'!AD281*Weighted!$G$8+'S4'!AD281*Weighted!$H$8","v":0},{"$f":"'S1'!AE281*Weighted!$E$8+'S2'!AE281*Weighted!$F$8+'S3'!AE281*Weighted!$G$8+'S4'!AE281*Weighted!$H$8","v":0},{"$f":"'S1'!AF281*Weighted!$E$8+'S2'!AF281*Weighted!$F$8+'S3'!AF281*Weighted!$G$8+'S4'!AF281*Weighted!$H$8","v":0},{"$f":"'S1'!AG281*Weighted!$E$8+'S2'!AG281*Weighted!$F$8+'S3'!AG281*Weighted!$G$8+'S4'!AG281*Weighted!$H$8","v":0},{"$f":"'S1'!AH281*Weighted!$E$8+'S2'!AH281*Weighted!$F$8+'S3'!AH281*Weighted!$G$8+'S4'!AH281*Weighted!$H$8","v":0},{"$f":"'S1'!AI281*Weighted!$E$8+'S2'!AI281*Weighted!$F$8+'S3'!AI281*Weighted!$G$8+'S4'!AI281*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",{"$f":"'S1'!E282*Weighted!$E$8+'S2'!E282*Weighted!$F$8+'S3'!E282*Weighted!$G$8+'S4'!E282*Weighted!$H$8","v":0},{"$f":"'S1'!F282*Weighted!$E$8+'S2'!F282*Weighted!$F$8+'S3'!F282*Weighted!$G$8+'S4'!F282*Weighted!$H$8","v":0},{"$f":"'S1'!G282*Weighted!$E$8+'S2'!G282*Weighted!$F$8+'S3'!G282*Weighted!$G$8+'S4'!G282*Weighted!$H$8","v":0},{"$f":"'S1'!H282*Weighted!$E$8+'S2'!H282*Weighted!$F$8+'S3'!H282*Weighted!$G$8+'S4'!H282*Weighted!$H$8","v":0},{"$f":"'S1'!I282*Weighted!$E$8+'S2'!I282*Weighted!$F$8+'S3'!I282*Weighted!$G$8+'S4'!I282*Weighted!$H$8","v":0},{"$f":"'S1'!J282*Weighted!$E$8+'S2'!J282*Weighted!$F$8+'S3'!J282*Weighted!$G$8+'S4'!J282*Weighted!$H$8","v":0},{"$f":"'S1'!K282*Weighted!$E$8+'S2'!K282*Weighted!$F$8+'S3'!K282*Weighted!$G$8+'S4'!K282*Weighted!$H$8","v":0},{"$f":"'S1'!L282*Weighted!$E$8+'S2'!L282*Weighted!$F$8+'S3'!L282*Weighted!$G$8+'S4'!L282*Weighted!$H$8","v":0},{"$f":"'S1'!M282*Weighted!$E$8+'S2'!M282*Weighted!$F$8+'S3'!M282*Weighted!$G$8+'S4'!M282*Weighted!$H$8","v":0},{"$f":"'S1'!N282*Weighted!$E$8+'S2'!N282*Weighted!$F$8+'S3'!N282*Weighted!$G$8+'S4'!N282*Weighted!$H$8","v":0},{"$f":"'S1'!O282*Weighted!$E$8+'S2'!O282*Weighted!$F$8+'S3'!O282*Weighted!$G$8+'S4'!O282*Weighted!$H$8","v":0},{"$f":"'S1'!P282*Weighted!$E$8+'S2'!P282*Weighted!$F$8+'S3'!P282*Weighted!$G$8+'S4'!P282*Weighted!$H$8","v":0},{"$f":"'S1'!Q282*Weighted!$E$8+'S2'!Q282*Weighted!$F$8+'S3'!Q282*Weighted!$G$8+'S4'!Q282*Weighted!$H$8","v":0},{"$f":"'S1'!R282*Weighted!$E$8+'S2'!R282*Weighted!$F$8+'S3'!R282*Weighted!$G$8+'S4'!R282*Weighted!$H$8","v":0},{"$f":"'S1'!S282*Weighted!$E$8+'S2'!S282*Weighted!$F$8+'S3'!S282*Weighted!$G$8+'S4'!S282*Weighted!$H$8","v":0},{"$f":"'S1'!T282*Weighted!$E$8+'S2'!T282*Weighted!$F$8+'S3'!T282*Weighted!$G$8+'S4'!T282*Weighted!$H$8","v":0},{"$f":"'S1'!U282*Weighted!$E$8+'S2'!U282*Weighted!$F$8+'S3'!U282*Weighted!$G$8+'S4'!U282*Weighted!$H$8","v":0},{"$f":"'S1'!V282*Weighted!$E$8+'S2'!V282*Weighted!$F$8+'S3'!V282*Weighted!$G$8+'S4'!V282*Weighted!$H$8","v":0},{"$f":"'S1'!W282*Weighted!$E$8+'S2'!W282*Weighted!$F$8+'S3'!W282*Weighted!$G$8+'S4'!W282*Weighted!$H$8","v":0},{"$f":"'S1'!X282*Weighted!$E$8+'S2'!X282*Weighted!$F$8+'S3'!X282*Weighted!$G$8+'S4'!X282*Weighted!$H$8","v":0},{"$f":"'S1'!Y282*Weighted!$E$8+'S2'!Y282*Weighted!$F$8+'S3'!Y282*Weighted!$G$8+'S4'!Y282*Weighted!$H$8","v":0},{"$f":"'S1'!Z282*Weighted!$E$8+'S2'!Z282*Weighted!$F$8+'S3'!Z282*Weighted!$G$8+'S4'!Z282*Weighted!$H$8","v":0},{"$f":"'S1'!AA282*Weighted!$E$8+'S2'!AA282*Weighted!$F$8+'S3'!AA282*Weighted!$G$8+'S4'!AA282*Weighted!$H$8","v":0},{"$f":"'S1'!AB282*Weighted!$E$8+'S2'!AB282*Weighted!$F$8+'S3'!AB282*Weighted!$G$8+'S4'!AB282*Weighted!$H$8","v":0},{"$f":"'S1'!AC282*Weighted!$E$8+'S2'!AC282*Weighted!$F$8+'S3'!AC282*Weighted!$G$8+'S4'!AC282*Weighted!$H$8","v":0},{"$f":"'S1'!AD282*Weighted!$E$8+'S2'!AD282*Weighted!$F$8+'S3'!AD282*Weighted!$G$8+'S4'!AD282*Weighted!$H$8","v":0},{"$f":"'S1'!AE282*Weighted!$E$8+'S2'!AE282*Weighted!$F$8+'S3'!AE282*Weighted!$G$8+'S4'!AE282*Weighted!$H$8","v":0},{"$f":"'S1'!AF282*Weighted!$E$8+'S2'!AF282*Weighted!$F$8+'S3'!AF282*Weighted!$G$8+'S4'!AF282*Weighted!$H$8","v":0},{"$f":"'S1'!AG282*Weighted!$E$8+'S2'!AG282*Weighted!$F$8+'S3'!AG282*Weighted!$G$8+'S4'!AG282*Weighted!$H$8","v":0},{"$f":"'S1'!AH282*Weighted!$E$8+'S2'!AH282*Weighted!$F$8+'S3'!AH282*Weighted!$G$8+'S4'!AH282*Weighted!$H$8","v":0},{"$f":"'S1'!AI282*Weighted!$E$8+'S2'!AI282*Weighted!$F$8+'S3'!AI282*Weighted!$G$8+'S4'!AI282*Weighted!$H$8","v":0}]
[]
[]
[null,"Incremental avoided 'risk cost' benefits calculation"]
[]
[null,{"$f":"'I1 General Inputs'!$B$45","v":"Reliability and security risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"FirstYear","v":2025},{"$f":"F229+1","v":2026},{"$f":"G229+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"'S1'!E289*Weighted!$E$8+'S2'!E289*Weighted!$F$8+'S3'!E289*Weighted!$G$8+'S4'!E289*Weighted!$H$8","v":0},{"$f":"'S1'!F289*Weighted!$E$8+'S2'!F289*Weighted!$F$8+'S3'!F289*Weighted!$G$8+'S4'!F289*Weighted!$H$8","v":0},{"$f":"'S1'!G289*Weighted!$E$8+'S2'!G289*Weighted!$F$8+'S3'!G289*Weighted!$G$8+'S4'!G289*Weighted!$H$8","v":0},{"$f":"'S1'!H289*Weighted!$E$8+'S2'!H289*Weighted!$F$8+'S3'!H289*Weighted!$G$8+'S4'!H289*Weighted!$H$8","v":0},{"$f":"'S1'!I289*Weighted!$E$8+'S2'!I289*Weighted!$F$8+'S3'!I289*Weighted!$G$8+'S4'!I289*Weighted!$H$8","v":0},{"$f":"'S1'!J289*Weighted!$E$8+'S2'!J289*Weighted!$F$8+'S3'!J289*Weighted!$G$8+'S4'!J289*Weighted!$H$8","v":0},{"$f":"'S1'!K289*Weighted!$E$8+'S2'!K289*Weighted!$F$8+'S3'!K289*Weighted!$G$8+'S4'!K289*Weighted!$H$8","v":0},{"$f":"'S1'!L289*Weighted!$E$8+'S2'!L289*Weighted!$F$8+'S3'!L289*Weighted!$G$8+'S4'!L289*Weighted!$H$8","v":0},{"$f":"'S1'!M289*Weighted!$E$8+'S2'!M289*Weighted!$F$8+'S3'!M289*Weighted!$G$8+'S4'!M289*Weighted!$H$8","v":0},{"$f":"'S1'!N289*Weighted!$E$8+'S2'!N289*Weighted!$F$8+'S3'!N289*Weighted!$G$8+'S4'!N289*Weighted!$H$8","v":0},{"$f":"'S1'!O289*Weighted!$E$8+'S2'!O289*Weighted!$F$8+'S3'!O289*Weighted!$G$8+'S4'!O289*Weighted!$H$8","v":0},{"$f":"'S1'!P289*Weighted!$E$8+'S2'!P289*Weighted!$F$8+'S3'!P289*Weighted!$G$8+'S4'!P289*Weighted!$H$8","v":0},{"$f":"'S1'!Q289*Weighted!$E$8+'S2'!Q289*Weighted!$F$8+'S3'!Q289*Weighted!$G$8+'S4'!Q289*Weighted!$H$8","v":0},{"$f":"'S1'!R289*Weighted!$E$8+'S2'!R289*Weighted!$F$8+'S3'!R289*Weighted!$G$8+'S4'!R289*Weighted!$H$8","v":0},{"$f":"'S1'!S289*Weighted!$E$8+'S2'!S289*Weighted!$F$8+'S3'!S289*Weighted!$G$8+'S4'!S289*Weighted!$H$8","v":0},{"$f":"'S1'!T289*Weighted!$E$8+'S2'!T289*Weighted!$F$8+'S3'!T289*Weighted!$G$8+'S4'!T289*Weighted!$H$8","v":0},{"$f":"'S1'!U289*Weighted!$E$8+'S2'!U289*Weighted!$F$8+'S3'!U289*Weighted!$G$8+'S4'!U289*Weighted!$H$8","v":0},{"$f":"'S1'!V289*Weighted!$E$8+'S2'!V289*Weighted!$F$8+'S3'!V289*Weighted!$G$8+'S4'!V289*Weighted!$H$8","v":0},{"$f":"'S1'!W289*Weighted!$E$8+'S2'!W289*Weighted!$F$8+'S3'!W289*Weighted!$G$8+'S4'!W289*Weighted!$H$8","v":0},{"$f":"'S1'!X289*Weighted!$E$8+'S2'!X289*Weighted!$F$8+'S3'!X289*Weighted!$G$8+'S4'!X289*Weighted!$H$8","v":0},{"$f":"'S1'!Y289*Weighted!$E$8+'S2'!Y289*Weighted!$F$8+'S3'!Y289*Weighted!$G$8+'S4'!Y289*Weighted!$H$8","v":0},{"$f":"'S1'!Z289*Weighted!$E$8+'S2'!Z289*Weighted!$F$8+'S3'!Z289*Weighted!$G$8+'S4'!Z289*Weighted!$H$8","v":0},{"$f":"'S1'!AA289*Weighted!$E$8+'S2'!AA289*Weighted!$F$8+'S3'!AA289*Weighted!$G$8+'S4'!AA289*Weighted!$H$8","v":0},{"$f":"'S1'!AB289*Weighted!$E$8+'S2'!AB289*Weighted!$F$8+'S3'!AB289*Weighted!$G$8+'S4'!AB289*Weighted!$H$8","v":0},{"$f":"'S1'!AC289*Weighted!$E$8+'S2'!AC289*Weighted!$F$8+'S3'!AC289*Weighted!$G$8+'S4'!AC289*Weighted!$H$8","v":0},{"$f":"'S1'!AD289*Weighted!$E$8+'S2'!AD289*Weighted!$F$8+'S3'!AD289*Weighted!$G$8+'S4'!AD289*Weighted!$H$8","v":0},{"$f":"'S1'!AE289*Weighted!$E$8+'S2'!AE289*Weighted!$F$8+'S3'!AE289*Weighted!$G$8+'S4'!AE289*Weighted!$H$8","v":0},{"$f":"'S1'!AF289*Weighted!$E$8+'S2'!AF289*Weighted!$F$8+'S3'!AF289*Weighted!$G$8+'S4'!AF289*Weighted!$H$8","v":0},{"$f":"'S1'!AG289*Weighted!$E$8+'S2'!AG289*Weighted!$F$8+'S3'!AG289*Weighted!$G$8+'S4'!AG289*Weighted!$H$8","v":0},{"$f":"'S1'!AH289*Weighted!$E$8+'S2'!AH289*Weighted!$F$8+'S3'!AH289*Weighted!$G$8+'S4'!AH289*Weighted!$H$8","v":0},{"$f":"'S1'!AI289*Weighted!$E$8+'S2'!AI289*Weighted!$F$8+'S3'!AI289*Weighted!$G$8+'S4'!AI289*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",{"$f":"'S1'!E290*Weighted!$E$8+'S2'!E290*Weighted!$F$8+'S3'!E290*Weighted!$G$8+'S4'!E290*Weighted!$H$8","v":0},{"$f":"'S1'!F290*Weighted!$E$8+'S2'!F290*Weighted!$F$8+'S3'!F290*Weighted!$G$8+'S4'!F290*Weighted!$H$8","v":0},{"$f":"'S1'!G290*Weighted!$E$8+'S2'!G290*Weighted!$F$8+'S3'!G290*Weighted!$G$8+'S4'!G290*Weighted!$H$8","v":0},{"$f":"'S1'!H290*Weighted!$E$8+'S2'!H290*Weighted!$F$8+'S3'!H290*Weighted!$G$8+'S4'!H290*Weighted!$H$8","v":0},{"$f":"'S1'!I290*Weighted!$E$8+'S2'!I290*Weighted!$F$8+'S3'!I290*Weighted!$G$8+'S4'!I290*Weighted!$H$8","v":0},{"$f":"'S1'!J290*Weighted!$E$8+'S2'!J290*Weighted!$F$8+'S3'!J290*Weighted!$G$8+'S4'!J290*Weighted!$H$8","v":0},{"$f":"'S1'!K290*Weighted!$E$8+'S2'!K290*Weighted!$F$8+'S3'!K290*Weighted!$G$8+'S4'!K290*Weighted!$H$8","v":0},{"$f":"'S1'!L290*Weighted!$E$8+'S2'!L290*Weighted!$F$8+'S3'!L290*Weighted!$G$8+'S4'!L290*Weighted!$H$8","v":0},{"$f":"'S1'!M290*Weighted!$E$8+'S2'!M290*Weighted!$F$8+'S3'!M290*Weighted!$G$8+'S4'!M290*Weighted!$H$8","v":0},{"$f":"'S1'!N290*Weighted!$E$8+'S2'!N290*Weighted!$F$8+'S3'!N290*Weighted!$G$8+'S4'!N290*Weighted!$H$8","v":0},{"$f":"'S1'!O290*Weighted!$E$8+'S2'!O290*Weighted!$F$8+'S3'!O290*Weighted!$G$8+'S4'!O290*Weighted!$H$8","v":0},{"$f":"'S1'!P290*Weighted!$E$8+'S2'!P290*Weighted!$F$8+'S3'!P290*Weighted!$G$8+'S4'!P290*Weighted!$H$8","v":0},{"$f":"'S1'!Q290*Weighted!$E$8+'S2'!Q290*Weighted!$F$8+'S3'!Q290*Weighted!$G$8+'S4'!Q290*Weighted!$H$8","v":0},{"$f":"'S1'!R290*Weighted!$E$8+'S2'!R290*Weighted!$F$8+'S3'!R290*Weighted!$G$8+'S4'!R290*Weighted!$H$8","v":0},{"$f":"'S1'!S290*Weighted!$E$8+'S2'!S290*Weighted!$F$8+'S3'!S290*Weighted!$G$8+'S4'!S290*Weighted!$H$8","v":0},{"$f":"'S1'!T290*Weighted!$E$8+'S2'!T290*Weighted!$F$8+'S3'!T290*Weighted!$G$8+'S4'!T290*Weighted!$H$8","v":0},{"$f":"'S1'!U290*Weighted!$E$8+'S2'!U290*Weighted!$F$8+'S3'!U290*Weighted!$G$8+'S4'!U290*Weighted!$H$8","v":0},{"$f":"'S1'!V290*Weighted!$E$8+'S2'!V290*Weighted!$F$8+'S3'!V290*Weighted!$G$8+'S4'!V290*Weighted!$H$8","v":0},{"$f":"'S1'!W290*Weighted!$E$8+'S2'!W290*Weighted!$F$8+'S3'!W290*Weighted!$G$8+'S4'!W290*Weighted!$H$8","v":0},{"$f":"'S1'!X290*Weighted!$E$8+'S2'!X290*Weighted!$F$8+'S3'!X290*Weighted!$G$8+'S4'!X290*Weighted!$H$8","v":0},{"$f":"'S1'!Y290*Weighted!$E$8+'S2'!Y290*Weighted!$F$8+'S3'!Y290*Weighted!$G$8+'S4'!Y290*Weighted!$H$8","v":0},{"$f":"'S1'!Z290*Weighted!$E$8+'S2'!Z290*Weighted!$F$8+'S3'!Z290*Weighted!$G$8+'S4'!Z290*Weighted!$H$8","v":0},{"$f":"'S1'!AA290*Weighted!$E$8+'S2'!AA290*Weighted!$F$8+'S3'!AA290*Weighted!$G$8+'S4'!AA290*Weighted!$H$8","v":0},{"$f":"'S1'!AB290*Weighted!$E$8+'S2'!AB290*Weighted!$F$8+'S3'!AB290*Weighted!$G$8+'S4'!AB290*Weighted!$H$8","v":0},{"$f":"'S1'!AC290*Weighted!$E$8+'S2'!AC290*Weighted!$F$8+'S3'!AC290*Weighted!$G$8+'S4'!AC290*Weighted!$H$8","v":0},{"$f":"'S1'!AD290*Weighted!$E$8+'S2'!AD290*Weighted!$F$8+'S3'!AD290*Weighted!$G$8+'S4'!AD290*Weighted!$H$8","v":0},{"$f":"'S1'!AE290*Weighted!$E$8+'S2'!AE290*Weighted!$F$8+'S3'!AE290*Weighted!$G$8+'S4'!AE290*Weighted!$H$8","v":0},{"$f":"'S1'!AF290*Weighted!$E$8+'S2'!AF290*Weighted!$F$8+'S3'!AF290*Weighted!$G$8+'S4'!AF290*Weighted!$H$8","v":0},{"$f":"'S1'!AG290*Weighted!$E$8+'S2'!AG290*Weighted!$F$8+'S3'!AG290*Weighted!$G$8+'S4'!AG290*Weighted!$H$8","v":0},{"$f":"'S1'!AH290*Weighted!$E$8+'S2'!AH290*Weighted!$F$8+'S3'!AH290*Weighted!$G$8+'S4'!AH290*Weighted!$H$8","v":0},{"$f":"'S1'!AI290*Weighted!$E$8+'S2'!AI290*Weighted!$F$8+'S3'!AI290*Weighted!$G$8+'S4'!AI290*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",{"$f":"'S1'!E291*Weighted!$E$8+'S2'!E291*Weighted!$F$8+'S3'!E291*Weighted!$G$8+'S4'!E291*Weighted!$H$8","v":0},{"$f":"'S1'!F291*Weighted!$E$8+'S2'!F291*Weighted!$F$8+'S3'!F291*Weighted!$G$8+'S4'!F291*Weighted!$H$8","v":0},{"$f":"'S1'!G291*Weighted!$E$8+'S2'!G291*Weighted!$F$8+'S3'!G291*Weighted!$G$8+'S4'!G291*Weighted!$H$8","v":0},{"$f":"'S1'!H291*Weighted!$E$8+'S2'!H291*Weighted!$F$8+'S3'!H291*Weighted!$G$8+'S4'!H291*Weighted!$H$8","v":0},{"$f":"'S1'!I291*Weighted!$E$8+'S2'!I291*Weighted!$F$8+'S3'!I291*Weighted!$G$8+'S4'!I291*Weighted!$H$8","v":0},{"$f":"'S1'!J291*Weighted!$E$8+'S2'!J291*Weighted!$F$8+'S3'!J291*Weighted!$G$8+'S4'!J291*Weighted!$H$8","v":0},{"$f":"'S1'!K291*Weighted!$E$8+'S2'!K291*Weighted!$F$8+'S3'!K291*Weighted!$G$8+'S4'!K291*Weighted!$H$8","v":0},{"$f":"'S1'!L291*Weighted!$E$8+'S2'!L291*Weighted!$F$8+'S3'!L291*Weighted!$G$8+'S4'!L291*Weighted!$H$8","v":0},{"$f":"'S1'!M291*Weighted!$E$8+'S2'!M291*Weighted!$F$8+'S3'!M291*Weighted!$G$8+'S4'!M291*Weighted!$H$8","v":0},{"$f":"'S1'!N291*Weighted!$E$8+'S2'!N291*Weighted!$F$8+'S3'!N291*Weighted!$G$8+'S4'!N291*Weighted!$H$8","v":0},{"$f":"'S1'!O291*Weighted!$E$8+'S2'!O291*Weighted!$F$8+'S3'!O291*Weighted!$G$8+'S4'!O291*Weighted!$H$8","v":0},{"$f":"'S1'!P291*Weighted!$E$8+'S2'!P291*Weighted!$F$8+'S3'!P291*Weighted!$G$8+'S4'!P291*Weighted!$H$8","v":0},{"$f":"'S1'!Q291*Weighted!$E$8+'S2'!Q291*Weighted!$F$8+'S3'!Q291*Weighted!$G$8+'S4'!Q291*Weighted!$H$8","v":0},{"$f":"'S1'!R291*Weighted!$E$8+'S2'!R291*Weighted!$F$8+'S3'!R291*Weighted!$G$8+'S4'!R291*Weighted!$H$8","v":0},{"$f":"'S1'!S291*Weighted!$E$8+'S2'!S291*Weighted!$F$8+'S3'!S291*Weighted!$G$8+'S4'!S291*Weighted!$H$8","v":0},{"$f":"'S1'!T291*Weighted!$E$8+'S2'!T291*Weighted!$F$8+'S3'!T291*Weighted!$G$8+'S4'!T291*Weighted!$H$8","v":0},{"$f":"'S1'!U291*Weighted!$E$8+'S2'!U291*Weighted!$F$8+'S3'!U291*Weighted!$G$8+'S4'!U291*Weighted!$H$8","v":0},{"$f":"'S1'!V291*Weighted!$E$8+'S2'!V291*Weighted!$F$8+'S3'!V291*Weighted!$G$8+'S4'!V291*Weighted!$H$8","v":0},{"$f":"'S1'!W291*Weighted!$E$8+'S2'!W291*Weighted!$F$8+'S3'!W291*Weighted!$G$8+'S4'!W291*Weighted!$H$8","v":0},{"$f":"'S1'!X291*Weighted!$E$8+'S2'!X291*Weighted!$F$8+'S3'!X291*Weighted!$G$8+'S4'!X291*Weighted!$H$8","v":0},{"$f":"'S1'!Y291*Weighted!$E$8+'S2'!Y291*Weighted!$F$8+'S3'!Y291*Weighted!$G$8+'S4'!Y291*Weighted!$H$8","v":0},{"$f":"'S1'!Z291*Weighted!$E$8+'S2'!Z291*Weighted!$F$8+'S3'!Z291*Weighted!$G$8+'S4'!Z291*Weighted!$H$8","v":0},{"$f":"'S1'!AA291*Weighted!$E$8+'S2'!AA291*Weighted!$F$8+'S3'!AA291*Weighted!$G$8+'S4'!AA291*Weighted!$H$8","v":0},{"$f":"'S1'!AB291*Weighted!$E$8+'S2'!AB291*Weighted!$F$8+'S3'!AB291*Weighted!$G$8+'S4'!AB291*Weighted!$H$8","v":0},{"$f":"'S1'!AC291*Weighted!$E$8+'S2'!AC291*Weighted!$F$8+'S3'!AC291*Weighted!$G$8+'S4'!AC291*Weighted!$H$8","v":0},{"$f":"'S1'!AD291*Weighted!$E$8+'S2'!AD291*Weighted!$F$8+'S3'!AD291*Weighted!$G$8+'S4'!AD291*Weighted!$H$8","v":0},{"$f":"'S1'!AE291*Weighted!$E$8+'S2'!AE291*Weighted!$F$8+'S3'!AE291*Weighted!$G$8+'S4'!AE291*Weighted!$H$8","v":0},{"$f":"'S1'!AF291*Weighted!$E$8+'S2'!AF291*Weighted!$F$8+'S3'!AF291*Weighted!$G$8+'S4'!AF291*Weighted!$H$8","v":0},{"$f":"'S1'!AG291*Weighted!$E$8+'S2'!AG291*Weighted!$F$8+'S3'!AG291*Weighted!$G$8+'S4'!AG291*Weighted!$H$8","v":0},{"$f":"'S1'!AH291*Weighted!$E$8+'S2'!AH291*Weighted!$F$8+'S3'!AH291*Weighted!$G$8+'S4'!AH291*Weighted!$H$8","v":0},{"$f":"'S1'!AI291*Weighted!$E$8+'S2'!AI291*Weighted!$F$8+'S3'!AI291*Weighted!$G$8+'S4'!AI291*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",{"$f":"'S1'!E292*Weighted!$E$8+'S2'!E292*Weighted!$F$8+'S3'!E292*Weighted!$G$8+'S4'!E292*Weighted!$H$8","v":0},{"$f":"'S1'!F292*Weighted!$E$8+'S2'!F292*Weighted!$F$8+'S3'!F292*Weighted!$G$8+'S4'!F292*Weighted!$H$8","v":0},{"$f":"'S1'!G292*Weighted!$E$8+'S2'!G292*Weighted!$F$8+'S3'!G292*Weighted!$G$8+'S4'!G292*Weighted!$H$8","v":0},{"$f":"'S1'!H292*Weighted!$E$8+'S2'!H292*Weighted!$F$8+'S3'!H292*Weighted!$G$8+'S4'!H292*Weighted!$H$8","v":0},{"$f":"'S1'!I292*Weighted!$E$8+'S2'!I292*Weighted!$F$8+'S3'!I292*Weighted!$G$8+'S4'!I292*Weighted!$H$8","v":0},{"$f":"'S1'!J292*Weighted!$E$8+'S2'!J292*Weighted!$F$8+'S3'!J292*Weighted!$G$8+'S4'!J292*Weighted!$H$8","v":0},{"$f":"'S1'!K292*Weighted!$E$8+'S2'!K292*Weighted!$F$8+'S3'!K292*Weighted!$G$8+'S4'!K292*Weighted!$H$8","v":0},{"$f":"'S1'!L292*Weighted!$E$8+'S2'!L292*Weighted!$F$8+'S3'!L292*Weighted!$G$8+'S4'!L292*Weighted!$H$8","v":0},{"$f":"'S1'!M292*Weighted!$E$8+'S2'!M292*Weighted!$F$8+'S3'!M292*Weighted!$G$8+'S4'!M292*Weighted!$H$8","v":0},{"$f":"'S1'!N292*Weighted!$E$8+'S2'!N292*Weighted!$F$8+'S3'!N292*Weighted!$G$8+'S4'!N292*Weighted!$H$8","v":0},{"$f":"'S1'!O292*Weighted!$E$8+'S2'!O292*Weighted!$F$8+'S3'!O292*Weighted!$G$8+'S4'!O292*Weighted!$H$8","v":0},{"$f":"'S1'!P292*Weighted!$E$8+'S2'!P292*Weighted!$F$8+'S3'!P292*Weighted!$G$8+'S4'!P292*Weighted!$H$8","v":0},{"$f":"'S1'!Q292*Weighted!$E$8+'S2'!Q292*Weighted!$F$8+'S3'!Q292*Weighted!$G$8+'S4'!Q292*Weighted!$H$8","v":0},{"$f":"'S1'!R292*Weighted!$E$8+'S2'!R292*Weighted!$F$8+'S3'!R292*Weighted!$G$8+'S4'!R292*Weighted!$H$8","v":0},{"$f":"'S1'!S292*Weighted!$E$8+'S2'!S292*Weighted!$F$8+'S3'!S292*Weighted!$G$8+'S4'!S292*Weighted!$H$8","v":0},{"$f":"'S1'!T292*Weighted!$E$8+'S2'!T292*Weighted!$F$8+'S3'!T292*Weighted!$G$8+'S4'!T292*Weighted!$H$8","v":0},{"$f":"'S1'!U292*Weighted!$E$8+'S2'!U292*Weighted!$F$8+'S3'!U292*Weighted!$G$8+'S4'!U292*Weighted!$H$8","v":0},{"$f":"'S1'!V292*Weighted!$E$8+'S2'!V292*Weighted!$F$8+'S3'!V292*Weighted!$G$8+'S4'!V292*Weighted!$H$8","v":0},{"$f":"'S1'!W292*Weighted!$E$8+'S2'!W292*Weighted!$F$8+'S3'!W292*Weighted!$G$8+'S4'!W292*Weighted!$H$8","v":0},{"$f":"'S1'!X292*Weighted!$E$8+'S2'!X292*Weighted!$F$8+'S3'!X292*Weighted!$G$8+'S4'!X292*Weighted!$H$8","v":0},{"$f":"'S1'!Y292*Weighted!$E$8+'S2'!Y292*Weighted!$F$8+'S3'!Y292*Weighted!$G$8+'S4'!Y292*Weighted!$H$8","v":0},{"$f":"'S1'!Z292*Weighted!$E$8+'S2'!Z292*Weighted!$F$8+'S3'!Z292*Weighted!$G$8+'S4'!Z292*Weighted!$H$8","v":0},{"$f":"'S1'!AA292*Weighted!$E$8+'S2'!AA292*Weighted!$F$8+'S3'!AA292*Weighted!$G$8+'S4'!AA292*Weighted!$H$8","v":0},{"$f":"'S1'!AB292*Weighted!$E$8+'S2'!AB292*Weighted!$F$8+'S3'!AB292*Weighted!$G$8+'S4'!AB292*Weighted!$H$8","v":0},{"$f":"'S1'!AC292*Weighted!$E$8+'S2'!AC292*Weighted!$F$8+'S3'!AC292*Weighted!$G$8+'S4'!AC292*Weighted!$H$8","v":0},{"$f":"'S1'!AD292*Weighted!$E$8+'S2'!AD292*Weighted!$F$8+'S3'!AD292*Weighted!$G$8+'S4'!AD292*Weighted!$H$8","v":0},{"$f":"'S1'!AE292*Weighted!$E$8+'S2'!AE292*Weighted!$F$8+'S3'!AE292*Weighted!$G$8+'S4'!AE292*Weighted!$H$8","v":0},{"$f":"'S1'!AF292*Weighted!$E$8+'S2'!AF292*Weighted!$F$8+'S3'!AF292*Weighted!$G$8+'S4'!AF292*Weighted!$H$8","v":0},{"$f":"'S1'!AG292*Weighted!$E$8+'S2'!AG292*Weighted!$F$8+'S3'!AG292*Weighted!$G$8+'S4'!AG292*Weighted!$H$8","v":0},{"$f":"'S1'!AH292*Weighted!$E$8+'S2'!AH292*Weighted!$F$8+'S3'!AH292*Weighted!$G$8+'S4'!AH292*Weighted!$H$8","v":0},{"$f":"'S1'!AI292*Weighted!$E$8+'S2'!AI292*Weighted!$F$8+'S3'!AI292*Weighted!$G$8+'S4'!AI292*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",{"$f":"'S1'!E293*Weighted!$E$8+'S2'!E293*Weighted!$F$8+'S3'!E293*Weighted!$G$8+'S4'!E293*Weighted!$H$8","v":0},{"$f":"'S1'!F293*Weighted!$E$8+'S2'!F293*Weighted!$F$8+'S3'!F293*Weighted!$G$8+'S4'!F293*Weighted!$H$8","v":0},{"$f":"'S1'!G293*Weighted!$E$8+'S2'!G293*Weighted!$F$8+'S3'!G293*Weighted!$G$8+'S4'!G293*Weighted!$H$8","v":0},{"$f":"'S1'!H293*Weighted!$E$8+'S2'!H293*Weighted!$F$8+'S3'!H293*Weighted!$G$8+'S4'!H293*Weighted!$H$8","v":0},{"$f":"'S1'!I293*Weighted!$E$8+'S2'!I293*Weighted!$F$8+'S3'!I293*Weighted!$G$8+'S4'!I293*Weighted!$H$8","v":0},{"$f":"'S1'!J293*Weighted!$E$8+'S2'!J293*Weighted!$F$8+'S3'!J293*Weighted!$G$8+'S4'!J293*Weighted!$H$8","v":0},{"$f":"'S1'!K293*Weighted!$E$8+'S2'!K293*Weighted!$F$8+'S3'!K293*Weighted!$G$8+'S4'!K293*Weighted!$H$8","v":0},{"$f":"'S1'!L293*Weighted!$E$8+'S2'!L293*Weighted!$F$8+'S3'!L293*Weighted!$G$8+'S4'!L293*Weighted!$H$8","v":0},{"$f":"'S1'!M293*Weighted!$E$8+'S2'!M293*Weighted!$F$8+'S3'!M293*Weighted!$G$8+'S4'!M293*Weighted!$H$8","v":0},{"$f":"'S1'!N293*Weighted!$E$8+'S2'!N293*Weighted!$F$8+'S3'!N293*Weighted!$G$8+'S4'!N293*Weighted!$H$8","v":0},{"$f":"'S1'!O293*Weighted!$E$8+'S2'!O293*Weighted!$F$8+'S3'!O293*Weighted!$G$8+'S4'!O293*Weighted!$H$8","v":0},{"$f":"'S1'!P293*Weighted!$E$8+'S2'!P293*Weighted!$F$8+'S3'!P293*Weighted!$G$8+'S4'!P293*Weighted!$H$8","v":0},{"$f":"'S1'!Q293*Weighted!$E$8+'S2'!Q293*Weighted!$F$8+'S3'!Q293*Weighted!$G$8+'S4'!Q293*Weighted!$H$8","v":0},{"$f":"'S1'!R293*Weighted!$E$8+'S2'!R293*Weighted!$F$8+'S3'!R293*Weighted!$G$8+'S4'!R293*Weighted!$H$8","v":0},{"$f":"'S1'!S293*Weighted!$E$8+'S2'!S293*Weighted!$F$8+'S3'!S293*Weighted!$G$8+'S4'!S293*Weighted!$H$8","v":0},{"$f":"'S1'!T293*Weighted!$E$8+'S2'!T293*Weighted!$F$8+'S3'!T293*Weighted!$G$8+'S4'!T293*Weighted!$H$8","v":0},{"$f":"'S1'!U293*Weighted!$E$8+'S2'!U293*Weighted!$F$8+'S3'!U293*Weighted!$G$8+'S4'!U293*Weighted!$H$8","v":0},{"$f":"'S1'!V293*Weighted!$E$8+'S2'!V293*Weighted!$F$8+'S3'!V293*Weighted!$G$8+'S4'!V293*Weighted!$H$8","v":0},{"$f":"'S1'!W293*Weighted!$E$8+'S2'!W293*Weighted!$F$8+'S3'!W293*Weighted!$G$8+'S4'!W293*Weighted!$H$8","v":0},{"$f":"'S1'!X293*Weighted!$E$8+'S2'!X293*Weighted!$F$8+'S3'!X293*Weighted!$G$8+'S4'!X293*Weighted!$H$8","v":0},{"$f":"'S1'!Y293*Weighted!$E$8+'S2'!Y293*Weighted!$F$8+'S3'!Y293*Weighted!$G$8+'S4'!Y293*Weighted!$H$8","v":0},{"$f":"'S1'!Z293*Weighted!$E$8+'S2'!Z293*Weighted!$F$8+'S3'!Z293*Weighted!$G$8+'S4'!Z293*Weighted!$H$8","v":0},{"$f":"'S1'!AA293*Weighted!$E$8+'S2'!AA293*Weighted!$F$8+'S3'!AA293*Weighted!$G$8+'S4'!AA293*Weighted!$H$8","v":0},{"$f":"'S1'!AB293*Weighted!$E$8+'S2'!AB293*Weighted!$F$8+'S3'!AB293*Weighted!$G$8+'S4'!AB293*Weighted!$H$8","v":0},{"$f":"'S1'!AC293*Weighted!$E$8+'S2'!AC293*Weighted!$F$8+'S3'!AC293*Weighted!$G$8+'S4'!AC293*Weighted!$H$8","v":0},{"$f":"'S1'!AD293*Weighted!$E$8+'S2'!AD293*Weighted!$F$8+'S3'!AD293*Weighted!$G$8+'S4'!AD293*Weighted!$H$8","v":0},{"$f":"'S1'!AE293*Weighted!$E$8+'S2'!AE293*Weighted!$F$8+'S3'!AE293*Weighted!$G$8+'S4'!AE293*Weighted!$H$8","v":0},{"$f":"'S1'!AF293*Weighted!$E$8+'S2'!AF293*Weighted!$F$8+'S3'!AF293*Weighted!$G$8+'S4'!AF293*Weighted!$H$8","v":0},{"$f":"'S1'!AG293*Weighted!$E$8+'S2'!AG293*Weighted!$F$8+'S3'!AG293*Weighted!$G$8+'S4'!AG293*Weighted!$H$8","v":0},{"$f":"'S1'!AH293*Weighted!$E$8+'S2'!AH293*Weighted!$F$8+'S3'!AH293*Weighted!$G$8+'S4'!AH293*Weighted!$H$8","v":0},{"$f":"'S1'!AI293*Weighted!$E$8+'S2'!AI293*Weighted!$F$8+'S3'!AI293*Weighted!$G$8+'S4'!AI293*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",{"$f":"'S1'!E294*Weighted!$E$8+'S2'!E294*Weighted!$F$8+'S3'!E294*Weighted!$G$8+'S4'!E294*Weighted!$H$8","v":0},{"$f":"'S1'!F294*Weighted!$E$8+'S2'!F294*Weighted!$F$8+'S3'!F294*Weighted!$G$8+'S4'!F294*Weighted!$H$8","v":0},{"$f":"'S1'!G294*Weighted!$E$8+'S2'!G294*Weighted!$F$8+'S3'!G294*Weighted!$G$8+'S4'!G294*Weighted!$H$8","v":0},{"$f":"'S1'!H294*Weighted!$E$8+'S2'!H294*Weighted!$F$8+'S3'!H294*Weighted!$G$8+'S4'!H294*Weighted!$H$8","v":0},{"$f":"'S1'!I294*Weighted!$E$8+'S2'!I294*Weighted!$F$8+'S3'!I294*Weighted!$G$8+'S4'!I294*Weighted!$H$8","v":0},{"$f":"'S1'!J294*Weighted!$E$8+'S2'!J294*Weighted!$F$8+'S3'!J294*Weighted!$G$8+'S4'!J294*Weighted!$H$8","v":0},{"$f":"'S1'!K294*Weighted!$E$8+'S2'!K294*Weighted!$F$8+'S3'!K294*Weighted!$G$8+'S4'!K294*Weighted!$H$8","v":0},{"$f":"'S1'!L294*Weighted!$E$8+'S2'!L294*Weighted!$F$8+'S3'!L294*Weighted!$G$8+'S4'!L294*Weighted!$H$8","v":0},{"$f":"'S1'!M294*Weighted!$E$8+'S2'!M294*Weighted!$F$8+'S3'!M294*Weighted!$G$8+'S4'!M294*Weighted!$H$8","v":0},{"$f":"'S1'!N294*Weighted!$E$8+'S2'!N294*Weighted!$F$8+'S3'!N294*Weighted!$G$8+'S4'!N294*Weighted!$H$8","v":0},{"$f":"'S1'!O294*Weighted!$E$8+'S2'!O294*Weighted!$F$8+'S3'!O294*Weighted!$G$8+'S4'!O294*Weighted!$H$8","v":0},{"$f":"'S1'!P294*Weighted!$E$8+'S2'!P294*Weighted!$F$8+'S3'!P294*Weighted!$G$8+'S4'!P294*Weighted!$H$8","v":0},{"$f":"'S1'!Q294*Weighted!$E$8+'S2'!Q294*Weighted!$F$8+'S3'!Q294*Weighted!$G$8+'S4'!Q294*Weighted!$H$8","v":0},{"$f":"'S1'!R294*Weighted!$E$8+'S2'!R294*Weighted!$F$8+'S3'!R294*Weighted!$G$8+'S4'!R294*Weighted!$H$8","v":0},{"$f":"'S1'!S294*Weighted!$E$8+'S2'!S294*Weighted!$F$8+'S3'!S294*Weighted!$G$8+'S4'!S294*Weighted!$H$8","v":0},{"$f":"'S1'!T294*Weighted!$E$8+'S2'!T294*Weighted!$F$8+'S3'!T294*Weighted!$G$8+'S4'!T294*Weighted!$H$8","v":0},{"$f":"'S1'!U294*Weighted!$E$8+'S2'!U294*Weighted!$F$8+'S3'!U294*Weighted!$G$8+'S4'!U294*Weighted!$H$8","v":0},{"$f":"'S1'!V294*Weighted!$E$8+'S2'!V294*Weighted!$F$8+'S3'!V294*Weighted!$G$8+'S4'!V294*Weighted!$H$8","v":0},{"$f":"'S1'!W294*Weighted!$E$8+'S2'!W294*Weighted!$F$8+'S3'!W294*Weighted!$G$8+'S4'!W294*Weighted!$H$8","v":0},{"$f":"'S1'!X294*Weighted!$E$8+'S2'!X294*Weighted!$F$8+'S3'!X294*Weighted!$G$8+'S4'!X294*Weighted!$H$8","v":0},{"$f":"'S1'!Y294*Weighted!$E$8+'S2'!Y294*Weighted!$F$8+'S3'!Y294*Weighted!$G$8+'S4'!Y294*Weighted!$H$8","v":0},{"$f":"'S1'!Z294*Weighted!$E$8+'S2'!Z294*Weighted!$F$8+'S3'!Z294*Weighted!$G$8+'S4'!Z294*Weighted!$H$8","v":0},{"$f":"'S1'!AA294*Weighted!$E$8+'S2'!AA294*Weighted!$F$8+'S3'!AA294*Weighted!$G$8+'S4'!AA294*Weighted!$H$8","v":0},{"$f":"'S1'!AB294*Weighted!$E$8+'S2'!AB294*Weighted!$F$8+'S3'!AB294*Weighted!$G$8+'S4'!AB294*Weighted!$H$8","v":0},{"$f":"'S1'!AC294*Weighted!$E$8+'S2'!AC294*Weighted!$F$8+'S3'!AC294*Weighted!$G$8+'S4'!AC294*Weighted!$H$8","v":0},{"$f":"'S1'!AD294*Weighted!$E$8+'S2'!AD294*Weighted!$F$8+'S3'!AD294*Weighted!$G$8+'S4'!AD294*Weighted!$H$8","v":0},{"$f":"'S1'!AE294*Weighted!$E$8+'S2'!AE294*Weighted!$F$8+'S3'!AE294*Weighted!$G$8+'S4'!AE294*Weighted!$H$8","v":0},{"$f":"'S1'!AF294*Weighted!$E$8+'S2'!AF294*Weighted!$F$8+'S3'!AF294*Weighted!$G$8+'S4'!AF294*Weighted!$H$8","v":0},{"$f":"'S1'!AG294*Weighted!$E$8+'S2'!AG294*Weighted!$F$8+'S3'!AG294*Weighted!$G$8+'S4'!AG294*Weighted!$H$8","v":0},{"$f":"'S1'!AH294*Weighted!$E$8+'S2'!AH294*Weighted!$F$8+'S3'!AH294*Weighted!$G$8+'S4'!AH294*Weighted!$H$8","v":0},{"$f":"'S1'!AI294*Weighted!$E$8+'S2'!AI294*Weighted!$F$8+'S3'!AI294*Weighted!$G$8+'S4'!AI294*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",{"$f":"'S1'!E295*Weighted!$E$8+'S2'!E295*Weighted!$F$8+'S3'!E295*Weighted!$G$8+'S4'!E295*Weighted!$H$8","v":0},{"$f":"'S1'!F295*Weighted!$E$8+'S2'!F295*Weighted!$F$8+'S3'!F295*Weighted!$G$8+'S4'!F295*Weighted!$H$8","v":0},{"$f":"'S1'!G295*Weighted!$E$8+'S2'!G295*Weighted!$F$8+'S3'!G295*Weighted!$G$8+'S4'!G295*Weighted!$H$8","v":0},{"$f":"'S1'!H295*Weighted!$E$8+'S2'!H295*Weighted!$F$8+'S3'!H295*Weighted!$G$8+'S4'!H295*Weighted!$H$8","v":0},{"$f":"'S1'!I295*Weighted!$E$8+'S2'!I295*Weighted!$F$8+'S3'!I295*Weighted!$G$8+'S4'!I295*Weighted!$H$8","v":0},{"$f":"'S1'!J295*Weighted!$E$8+'S2'!J295*Weighted!$F$8+'S3'!J295*Weighted!$G$8+'S4'!J295*Weighted!$H$8","v":0},{"$f":"'S1'!K295*Weighted!$E$8+'S2'!K295*Weighted!$F$8+'S3'!K295*Weighted!$G$8+'S4'!K295*Weighted!$H$8","v":0},{"$f":"'S1'!L295*Weighted!$E$8+'S2'!L295*Weighted!$F$8+'S3'!L295*Weighted!$G$8+'S4'!L295*Weighted!$H$8","v":0},{"$f":"'S1'!M295*Weighted!$E$8+'S2'!M295*Weighted!$F$8+'S3'!M295*Weighted!$G$8+'S4'!M295*Weighted!$H$8","v":0},{"$f":"'S1'!N295*Weighted!$E$8+'S2'!N295*Weighted!$F$8+'S3'!N295*Weighted!$G$8+'S4'!N295*Weighted!$H$8","v":0},{"$f":"'S1'!O295*Weighted!$E$8+'S2'!O295*Weighted!$F$8+'S3'!O295*Weighted!$G$8+'S4'!O295*Weighted!$H$8","v":0},{"$f":"'S1'!P295*Weighted!$E$8+'S2'!P295*Weighted!$F$8+'S3'!P295*Weighted!$G$8+'S4'!P295*Weighted!$H$8","v":0},{"$f":"'S1'!Q295*Weighted!$E$8+'S2'!Q295*Weighted!$F$8+'S3'!Q295*Weighted!$G$8+'S4'!Q295*Weighted!$H$8","v":0},{"$f":"'S1'!R295*Weighted!$E$8+'S2'!R295*Weighted!$F$8+'S3'!R295*Weighted!$G$8+'S4'!R295*Weighted!$H$8","v":0},{"$f":"'S1'!S295*Weighted!$E$8+'S2'!S295*Weighted!$F$8+'S3'!S295*Weighted!$G$8+'S4'!S295*Weighted!$H$8","v":0},{"$f":"'S1'!T295*Weighted!$E$8+'S2'!T295*Weighted!$F$8+'S3'!T295*Weighted!$G$8+'S4'!T295*Weighted!$H$8","v":0},{"$f":"'S1'!U295*Weighted!$E$8+'S2'!U295*Weighted!$F$8+'S3'!U295*Weighted!$G$8+'S4'!U295*Weighted!$H$8","v":0},{"$f":"'S1'!V295*Weighted!$E$8+'S2'!V295*Weighted!$F$8+'S3'!V295*Weighted!$G$8+'S4'!V295*Weighted!$H$8","v":0},{"$f":"'S1'!W295*Weighted!$E$8+'S2'!W295*Weighted!$F$8+'S3'!W295*Weighted!$G$8+'S4'!W295*Weighted!$H$8","v":0},{"$f":"'S1'!X295*Weighted!$E$8+'S2'!X295*Weighted!$F$8+'S3'!X295*Weighted!$G$8+'S4'!X295*Weighted!$H$8","v":0},{"$f":"'S1'!Y295*Weighted!$E$8+'S2'!Y295*Weighted!$F$8+'S3'!Y295*Weighted!$G$8+'S4'!Y295*Weighted!$H$8","v":0},{"$f":"'S1'!Z295*Weighted!$E$8+'S2'!Z295*Weighted!$F$8+'S3'!Z295*Weighted!$G$8+'S4'!Z295*Weighted!$H$8","v":0},{"$f":"'S1'!AA295*Weighted!$E$8+'S2'!AA295*Weighted!$F$8+'S3'!AA295*Weighted!$G$8+'S4'!AA295*Weighted!$H$8","v":0},{"$f":"'S1'!AB295*Weighted!$E$8+'S2'!AB295*Weighted!$F$8+'S3'!AB295*Weighted!$G$8+'S4'!AB295*Weighted!$H$8","v":0},{"$f":"'S1'!AC295*Weighted!$E$8+'S2'!AC295*Weighted!$F$8+'S3'!AC295*Weighted!$G$8+'S4'!AC295*Weighted!$H$8","v":0},{"$f":"'S1'!AD295*Weighted!$E$8+'S2'!AD295*Weighted!$F$8+'S3'!AD295*Weighted!$G$8+'S4'!AD295*Weighted!$H$8","v":0},{"$f":"'S1'!AE295*Weighted!$E$8+'S2'!AE295*Weighted!$F$8+'S3'!AE295*Weighted!$G$8+'S4'!AE295*Weighted!$H$8","v":0},{"$f":"'S1'!AF295*Weighted!$E$8+'S2'!AF295*Weighted!$F$8+'S3'!AF295*Weighted!$G$8+'S4'!AF295*Weighted!$H$8","v":0},{"$f":"'S1'!AG295*Weighted!$E$8+'S2'!AG295*Weighted!$F$8+'S3'!AG295*Weighted!$G$8+'S4'!AG295*Weighted!$H$8","v":0},{"$f":"'S1'!AH295*Weighted!$E$8+'S2'!AH295*Weighted!$F$8+'S3'!AH295*Weighted!$G$8+'S4'!AH295*Weighted!$H$8","v":0},{"$f":"'S1'!AI295*Weighted!$E$8+'S2'!AI295*Weighted!$F$8+'S3'!AI295*Weighted!$G$8+'S4'!AI295*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",{"$f":"'S1'!E296*Weighted!$E$8+'S2'!E296*Weighted!$F$8+'S3'!E296*Weighted!$G$8+'S4'!E296*Weighted!$H$8","v":0},{"$f":"'S1'!F296*Weighted!$E$8+'S2'!F296*Weighted!$F$8+'S3'!F296*Weighted!$G$8+'S4'!F296*Weighted!$H$8","v":0},{"$f":"'S1'!G296*Weighted!$E$8+'S2'!G296*Weighted!$F$8+'S3'!G296*Weighted!$G$8+'S4'!G296*Weighted!$H$8","v":0},{"$f":"'S1'!H296*Weighted!$E$8+'S2'!H296*Weighted!$F$8+'S3'!H296*Weighted!$G$8+'S4'!H296*Weighted!$H$8","v":0},{"$f":"'S1'!I296*Weighted!$E$8+'S2'!I296*Weighted!$F$8+'S3'!I296*Weighted!$G$8+'S4'!I296*Weighted!$H$8","v":0},{"$f":"'S1'!J296*Weighted!$E$8+'S2'!J296*Weighted!$F$8+'S3'!J296*Weighted!$G$8+'S4'!J296*Weighted!$H$8","v":0},{"$f":"'S1'!K296*Weighted!$E$8+'S2'!K296*Weighted!$F$8+'S3'!K296*Weighted!$G$8+'S4'!K296*Weighted!$H$8","v":0},{"$f":"'S1'!L296*Weighted!$E$8+'S2'!L296*Weighted!$F$8+'S3'!L296*Weighted!$G$8+'S4'!L296*Weighted!$H$8","v":0},{"$f":"'S1'!M296*Weighted!$E$8+'S2'!M296*Weighted!$F$8+'S3'!M296*Weighted!$G$8+'S4'!M296*Weighted!$H$8","v":0},{"$f":"'S1'!N296*Weighted!$E$8+'S2'!N296*Weighted!$F$8+'S3'!N296*Weighted!$G$8+'S4'!N296*Weighted!$H$8","v":0},{"$f":"'S1'!O296*Weighted!$E$8+'S2'!O296*Weighted!$F$8+'S3'!O296*Weighted!$G$8+'S4'!O296*Weighted!$H$8","v":0},{"$f":"'S1'!P296*Weighted!$E$8+'S2'!P296*Weighted!$F$8+'S3'!P296*Weighted!$G$8+'S4'!P296*Weighted!$H$8","v":0},{"$f":"'S1'!Q296*Weighted!$E$8+'S2'!Q296*Weighted!$F$8+'S3'!Q296*Weighted!$G$8+'S4'!Q296*Weighted!$H$8","v":0},{"$f":"'S1'!R296*Weighted!$E$8+'S2'!R296*Weighted!$F$8+'S3'!R296*Weighted!$G$8+'S4'!R296*Weighted!$H$8","v":0},{"$f":"'S1'!S296*Weighted!$E$8+'S2'!S296*Weighted!$F$8+'S3'!S296*Weighted!$G$8+'S4'!S296*Weighted!$H$8","v":0},{"$f":"'S1'!T296*Weighted!$E$8+'S2'!T296*Weighted!$F$8+'S3'!T296*Weighted!$G$8+'S4'!T296*Weighted!$H$8","v":0},{"$f":"'S1'!U296*Weighted!$E$8+'S2'!U296*Weighted!$F$8+'S3'!U296*Weighted!$G$8+'S4'!U296*Weighted!$H$8","v":0},{"$f":"'S1'!V296*Weighted!$E$8+'S2'!V296*Weighted!$F$8+'S3'!V296*Weighted!$G$8+'S4'!V296*Weighted!$H$8","v":0},{"$f":"'S1'!W296*Weighted!$E$8+'S2'!W296*Weighted!$F$8+'S3'!W296*Weighted!$G$8+'S4'!W296*Weighted!$H$8","v":0},{"$f":"'S1'!X296*Weighted!$E$8+'S2'!X296*Weighted!$F$8+'S3'!X296*Weighted!$G$8+'S4'!X296*Weighted!$H$8","v":0},{"$f":"'S1'!Y296*Weighted!$E$8+'S2'!Y296*Weighted!$F$8+'S3'!Y296*Weighted!$G$8+'S4'!Y296*Weighted!$H$8","v":0},{"$f":"'S1'!Z296*Weighted!$E$8+'S2'!Z296*Weighted!$F$8+'S3'!Z296*Weighted!$G$8+'S4'!Z296*Weighted!$H$8","v":0},{"$f":"'S1'!AA296*Weighted!$E$8+'S2'!AA296*Weighted!$F$8+'S3'!AA296*Weighted!$G$8+'S4'!AA296*Weighted!$H$8","v":0},{"$f":"'S1'!AB296*Weighted!$E$8+'S2'!AB296*Weighted!$F$8+'S3'!AB296*Weighted!$G$8+'S4'!AB296*Weighted!$H$8","v":0},{"$f":"'S1'!AC296*Weighted!$E$8+'S2'!AC296*Weighted!$F$8+'S3'!AC296*Weighted!$G$8+'S4'!AC296*Weighted!$H$8","v":0},{"$f":"'S1'!AD296*Weighted!$E$8+'S2'!AD296*Weighted!$F$8+'S3'!AD296*Weighted!$G$8+'S4'!AD296*Weighted!$H$8","v":0},{"$f":"'S1'!AE296*Weighted!$E$8+'S2'!AE296*Weighted!$F$8+'S3'!AE296*Weighted!$G$8+'S4'!AE296*Weighted!$H$8","v":0},{"$f":"'S1'!AF296*Weighted!$E$8+'S2'!AF296*Weighted!$F$8+'S3'!AF296*Weighted!$G$8+'S4'!AF296*Weighted!$H$8","v":0},{"$f":"'S1'!AG296*Weighted!$E$8+'S2'!AG296*Weighted!$F$8+'S3'!AG296*Weighted!$G$8+'S4'!AG296*Weighted!$H$8","v":0},{"$f":"'S1'!AH296*Weighted!$E$8+'S2'!AH296*Weighted!$F$8+'S3'!AH296*Weighted!$G$8+'S4'!AH296*Weighted!$H$8","v":0},{"$f":"'S1'!AI296*Weighted!$E$8+'S2'!AI296*Weighted!$F$8+'S3'!AI296*Weighted!$G$8+'S4'!AI296*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",{"$f":"'S1'!E297*Weighted!$E$8+'S2'!E297*Weighted!$F$8+'S3'!E297*Weighted!$G$8+'S4'!E297*Weighted!$H$8","v":0},{"$f":"'S1'!F297*Weighted!$E$8+'S2'!F297*Weighted!$F$8+'S3'!F297*Weighted!$G$8+'S4'!F297*Weighted!$H$8","v":0},{"$f":"'S1'!G297*Weighted!$E$8+'S2'!G297*Weighted!$F$8+'S3'!G297*Weighted!$G$8+'S4'!G297*Weighted!$H$8","v":0},{"$f":"'S1'!H297*Weighted!$E$8+'S2'!H297*Weighted!$F$8+'S3'!H297*Weighted!$G$8+'S4'!H297*Weighted!$H$8","v":0},{"$f":"'S1'!I297*Weighted!$E$8+'S2'!I297*Weighted!$F$8+'S3'!I297*Weighted!$G$8+'S4'!I297*Weighted!$H$8","v":0},{"$f":"'S1'!J297*Weighted!$E$8+'S2'!J297*Weighted!$F$8+'S3'!J297*Weighted!$G$8+'S4'!J297*Weighted!$H$8","v":0},{"$f":"'S1'!K297*Weighted!$E$8+'S2'!K297*Weighted!$F$8+'S3'!K297*Weighted!$G$8+'S4'!K297*Weighted!$H$8","v":0},{"$f":"'S1'!L297*Weighted!$E$8+'S2'!L297*Weighted!$F$8+'S3'!L297*Weighted!$G$8+'S4'!L297*Weighted!$H$8","v":0},{"$f":"'S1'!M297*Weighted!$E$8+'S2'!M297*Weighted!$F$8+'S3'!M297*Weighted!$G$8+'S4'!M297*Weighted!$H$8","v":0},{"$f":"'S1'!N297*Weighted!$E$8+'S2'!N297*Weighted!$F$8+'S3'!N297*Weighted!$G$8+'S4'!N297*Weighted!$H$8","v":0},{"$f":"'S1'!O297*Weighted!$E$8+'S2'!O297*Weighted!$F$8+'S3'!O297*Weighted!$G$8+'S4'!O297*Weighted!$H$8","v":0},{"$f":"'S1'!P297*Weighted!$E$8+'S2'!P297*Weighted!$F$8+'S3'!P297*Weighted!$G$8+'S4'!P297*Weighted!$H$8","v":0},{"$f":"'S1'!Q297*Weighted!$E$8+'S2'!Q297*Weighted!$F$8+'S3'!Q297*Weighted!$G$8+'S4'!Q297*Weighted!$H$8","v":0},{"$f":"'S1'!R297*Weighted!$E$8+'S2'!R297*Weighted!$F$8+'S3'!R297*Weighted!$G$8+'S4'!R297*Weighted!$H$8","v":0},{"$f":"'S1'!S297*Weighted!$E$8+'S2'!S297*Weighted!$F$8+'S3'!S297*Weighted!$G$8+'S4'!S297*Weighted!$H$8","v":0},{"$f":"'S1'!T297*Weighted!$E$8+'S2'!T297*Weighted!$F$8+'S3'!T297*Weighted!$G$8+'S4'!T297*Weighted!$H$8","v":0},{"$f":"'S1'!U297*Weighted!$E$8+'S2'!U297*Weighted!$F$8+'S3'!U297*Weighted!$G$8+'S4'!U297*Weighted!$H$8","v":0},{"$f":"'S1'!V297*Weighted!$E$8+'S2'!V297*Weighted!$F$8+'S3'!V297*Weighted!$G$8+'S4'!V297*Weighted!$H$8","v":0},{"$f":"'S1'!W297*Weighted!$E$8+'S2'!W297*Weighted!$F$8+'S3'!W297*Weighted!$G$8+'S4'!W297*Weighted!$H$8","v":0},{"$f":"'S1'!X297*Weighted!$E$8+'S2'!X297*Weighted!$F$8+'S3'!X297*Weighted!$G$8+'S4'!X297*Weighted!$H$8","v":0},{"$f":"'S1'!Y297*Weighted!$E$8+'S2'!Y297*Weighted!$F$8+'S3'!Y297*Weighted!$G$8+'S4'!Y297*Weighted!$H$8","v":0},{"$f":"'S1'!Z297*Weighted!$E$8+'S2'!Z297*Weighted!$F$8+'S3'!Z297*Weighted!$G$8+'S4'!Z297*Weighted!$H$8","v":0},{"$f":"'S1'!AA297*Weighted!$E$8+'S2'!AA297*Weighted!$F$8+'S3'!AA297*Weighted!$G$8+'S4'!AA297*Weighted!$H$8","v":0},{"$f":"'S1'!AB297*Weighted!$E$8+'S2'!AB297*Weighted!$F$8+'S3'!AB297*Weighted!$G$8+'S4'!AB297*Weighted!$H$8","v":0},{"$f":"'S1'!AC297*Weighted!$E$8+'S2'!AC297*Weighted!$F$8+'S3'!AC297*Weighted!$G$8+'S4'!AC297*Weighted!$H$8","v":0},{"$f":"'S1'!AD297*Weighted!$E$8+'S2'!AD297*Weighted!$F$8+'S3'!AD297*Weighted!$G$8+'S4'!AD297*Weighted!$H$8","v":0},{"$f":"'S1'!AE297*Weighted!$E$8+'S2'!AE297*Weighted!$F$8+'S3'!AE297*Weighted!$G$8+'S4'!AE297*Weighted!$H$8","v":0},{"$f":"'S1'!AF297*Weighted!$E$8+'S2'!AF297*Weighted!$F$8+'S3'!AF297*Weighted!$G$8+'S4'!AF297*Weighted!$H$8","v":0},{"$f":"'S1'!AG297*Weighted!$E$8+'S2'!AG297*Weighted!$F$8+'S3'!AG297*Weighted!$G$8+'S4'!AG297*Weighted!$H$8","v":0},{"$f":"'S1'!AH297*Weighted!$E$8+'S2'!AH297*Weighted!$F$8+'S3'!AH297*Weighted!$G$8+'S4'!AH297*Weighted!$H$8","v":0},{"$f":"'S1'!AI297*Weighted!$E$8+'S2'!AI297*Weighted!$F$8+'S3'!AI297*Weighted!$G$8+'S4'!AI297*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",{"$f":"'S1'!E298*Weighted!$E$8+'S2'!E298*Weighted!$F$8+'S3'!E298*Weighted!$G$8+'S4'!E298*Weighted!$H$8","v":0},{"$f":"'S1'!F298*Weighted!$E$8+'S2'!F298*Weighted!$F$8+'S3'!F298*Weighted!$G$8+'S4'!F298*Weighted!$H$8","v":0},{"$f":"'S1'!G298*Weighted!$E$8+'S2'!G298*Weighted!$F$8+'S3'!G298*Weighted!$G$8+'S4'!G298*Weighted!$H$8","v":0},{"$f":"'S1'!H298*Weighted!$E$8+'S2'!H298*Weighted!$F$8+'S3'!H298*Weighted!$G$8+'S4'!H298*Weighted!$H$8","v":0},{"$f":"'S1'!I298*Weighted!$E$8+'S2'!I298*Weighted!$F$8+'S3'!I298*Weighted!$G$8+'S4'!I298*Weighted!$H$8","v":0},{"$f":"'S1'!J298*Weighted!$E$8+'S2'!J298*Weighted!$F$8+'S3'!J298*Weighted!$G$8+'S4'!J298*Weighted!$H$8","v":0},{"$f":"'S1'!K298*Weighted!$E$8+'S2'!K298*Weighted!$F$8+'S3'!K298*Weighted!$G$8+'S4'!K298*Weighted!$H$8","v":0},{"$f":"'S1'!L298*Weighted!$E$8+'S2'!L298*Weighted!$F$8+'S3'!L298*Weighted!$G$8+'S4'!L298*Weighted!$H$8","v":0},{"$f":"'S1'!M298*Weighted!$E$8+'S2'!M298*Weighted!$F$8+'S3'!M298*Weighted!$G$8+'S4'!M298*Weighted!$H$8","v":0},{"$f":"'S1'!N298*Weighted!$E$8+'S2'!N298*Weighted!$F$8+'S3'!N298*Weighted!$G$8+'S4'!N298*Weighted!$H$8","v":0},{"$f":"'S1'!O298*Weighted!$E$8+'S2'!O298*Weighted!$F$8+'S3'!O298*Weighted!$G$8+'S4'!O298*Weighted!$H$8","v":0},{"$f":"'S1'!P298*Weighted!$E$8+'S2'!P298*Weighted!$F$8+'S3'!P298*Weighted!$G$8+'S4'!P298*Weighted!$H$8","v":0},{"$f":"'S1'!Q298*Weighted!$E$8+'S2'!Q298*Weighted!$F$8+'S3'!Q298*Weighted!$G$8+'S4'!Q298*Weighted!$H$8","v":0},{"$f":"'S1'!R298*Weighted!$E$8+'S2'!R298*Weighted!$F$8+'S3'!R298*Weighted!$G$8+'S4'!R298*Weighted!$H$8","v":0},{"$f":"'S1'!S298*Weighted!$E$8+'S2'!S298*Weighted!$F$8+'S3'!S298*Weighted!$G$8+'S4'!S298*Weighted!$H$8","v":0},{"$f":"'S1'!T298*Weighted!$E$8+'S2'!T298*Weighted!$F$8+'S3'!T298*Weighted!$G$8+'S4'!T298*Weighted!$H$8","v":0},{"$f":"'S1'!U298*Weighted!$E$8+'S2'!U298*Weighted!$F$8+'S3'!U298*Weighted!$G$8+'S4'!U298*Weighted!$H$8","v":0},{"$f":"'S1'!V298*Weighted!$E$8+'S2'!V298*Weighted!$F$8+'S3'!V298*Weighted!$G$8+'S4'!V298*Weighted!$H$8","v":0},{"$f":"'S1'!W298*Weighted!$E$8+'S2'!W298*Weighted!$F$8+'S3'!W298*Weighted!$G$8+'S4'!W298*Weighted!$H$8","v":0},{"$f":"'S1'!X298*Weighted!$E$8+'S2'!X298*Weighted!$F$8+'S3'!X298*Weighted!$G$8+'S4'!X298*Weighted!$H$8","v":0},{"$f":"'S1'!Y298*Weighted!$E$8+'S2'!Y298*Weighted!$F$8+'S3'!Y298*Weighted!$G$8+'S4'!Y298*Weighted!$H$8","v":0},{"$f":"'S1'!Z298*Weighted!$E$8+'S2'!Z298*Weighted!$F$8+'S3'!Z298*Weighted!$G$8+'S4'!Z298*Weighted!$H$8","v":0},{"$f":"'S1'!AA298*Weighted!$E$8+'S2'!AA298*Weighted!$F$8+'S3'!AA298*Weighted!$G$8+'S4'!AA298*Weighted!$H$8","v":0},{"$f":"'S1'!AB298*Weighted!$E$8+'S2'!AB298*Weighted!$F$8+'S3'!AB298*Weighted!$G$8+'S4'!AB298*Weighted!$H$8","v":0},{"$f":"'S1'!AC298*Weighted!$E$8+'S2'!AC298*Weighted!$F$8+'S3'!AC298*Weighted!$G$8+'S4'!AC298*Weighted!$H$8","v":0},{"$f":"'S1'!AD298*Weighted!$E$8+'S2'!AD298*Weighted!$F$8+'S3'!AD298*Weighted!$G$8+'S4'!AD298*Weighted!$H$8","v":0},{"$f":"'S1'!AE298*Weighted!$E$8+'S2'!AE298*Weighted!$F$8+'S3'!AE298*Weighted!$G$8+'S4'!AE298*Weighted!$H$8","v":0},{"$f":"'S1'!AF298*Weighted!$E$8+'S2'!AF298*Weighted!$F$8+'S3'!AF298*Weighted!$G$8+'S4'!AF298*Weighted!$H$8","v":0},{"$f":"'S1'!AG298*Weighted!$E$8+'S2'!AG298*Weighted!$F$8+'S3'!AG298*Weighted!$G$8+'S4'!AG298*Weighted!$H$8","v":0},{"$f":"'S1'!AH298*Weighted!$E$8+'S2'!AH298*Weighted!$F$8+'S3'!AH298*Weighted!$G$8+'S4'!AH298*Weighted!$H$8","v":0},{"$f":"'S1'!AI298*Weighted!$E$8+'S2'!AI298*Weighted!$F$8+'S3'!AI298*Weighted!$G$8+'S4'!AI298*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",{"$f":"'S1'!E299*Weighted!$E$8+'S2'!E299*Weighted!$F$8+'S3'!E299*Weighted!$G$8+'S4'!E299*Weighted!$H$8","v":0},{"$f":"'S1'!F299*Weighted!$E$8+'S2'!F299*Weighted!$F$8+'S3'!F299*Weighted!$G$8+'S4'!F299*Weighted!$H$8","v":0},{"$f":"'S1'!G299*Weighted!$E$8+'S2'!G299*Weighted!$F$8+'S3'!G299*Weighted!$G$8+'S4'!G299*Weighted!$H$8","v":0},{"$f":"'S1'!H299*Weighted!$E$8+'S2'!H299*Weighted!$F$8+'S3'!H299*Weighted!$G$8+'S4'!H299*Weighted!$H$8","v":0},{"$f":"'S1'!I299*Weighted!$E$8+'S2'!I299*Weighted!$F$8+'S3'!I299*Weighted!$G$8+'S4'!I299*Weighted!$H$8","v":0},{"$f":"'S1'!J299*Weighted!$E$8+'S2'!J299*Weighted!$F$8+'S3'!J299*Weighted!$G$8+'S4'!J299*Weighted!$H$8","v":0},{"$f":"'S1'!K299*Weighted!$E$8+'S2'!K299*Weighted!$F$8+'S3'!K299*Weighted!$G$8+'S4'!K299*Weighted!$H$8","v":0},{"$f":"'S1'!L299*Weighted!$E$8+'S2'!L299*Weighted!$F$8+'S3'!L299*Weighted!$G$8+'S4'!L299*Weighted!$H$8","v":0},{"$f":"'S1'!M299*Weighted!$E$8+'S2'!M299*Weighted!$F$8+'S3'!M299*Weighted!$G$8+'S4'!M299*Weighted!$H$8","v":0},{"$f":"'S1'!N299*Weighted!$E$8+'S2'!N299*Weighted!$F$8+'S3'!N299*Weighted!$G$8+'S4'!N299*Weighted!$H$8","v":0},{"$f":"'S1'!O299*Weighted!$E$8+'S2'!O299*Weighted!$F$8+'S3'!O299*Weighted!$G$8+'S4'!O299*Weighted!$H$8","v":0},{"$f":"'S1'!P299*Weighted!$E$8+'S2'!P299*Weighted!$F$8+'S3'!P299*Weighted!$G$8+'S4'!P299*Weighted!$H$8","v":0},{"$f":"'S1'!Q299*Weighted!$E$8+'S2'!Q299*Weighted!$F$8+'S3'!Q299*Weighted!$G$8+'S4'!Q299*Weighted!$H$8","v":0},{"$f":"'S1'!R299*Weighted!$E$8+'S2'!R299*Weighted!$F$8+'S3'!R299*Weighted!$G$8+'S4'!R299*Weighted!$H$8","v":0},{"$f":"'S1'!S299*Weighted!$E$8+'S2'!S299*Weighted!$F$8+'S3'!S299*Weighted!$G$8+'S4'!S299*Weighted!$H$8","v":0},{"$f":"'S1'!T299*Weighted!$E$8+'S2'!T299*Weighted!$F$8+'S3'!T299*Weighted!$G$8+'S4'!T299*Weighted!$H$8","v":0},{"$f":"'S1'!U299*Weighted!$E$8+'S2'!U299*Weighted!$F$8+'S3'!U299*Weighted!$G$8+'S4'!U299*Weighted!$H$8","v":0},{"$f":"'S1'!V299*Weighted!$E$8+'S2'!V299*Weighted!$F$8+'S3'!V299*Weighted!$G$8+'S4'!V299*Weighted!$H$8","v":0},{"$f":"'S1'!W299*Weighted!$E$8+'S2'!W299*Weighted!$F$8+'S3'!W299*Weighted!$G$8+'S4'!W299*Weighted!$H$8","v":0},{"$f":"'S1'!X299*Weighted!$E$8+'S2'!X299*Weighted!$F$8+'S3'!X299*Weighted!$G$8+'S4'!X299*Weighted!$H$8","v":0},{"$f":"'S1'!Y299*Weighted!$E$8+'S2'!Y299*Weighted!$F$8+'S3'!Y299*Weighted!$G$8+'S4'!Y299*Weighted!$H$8","v":0},{"$f":"'S1'!Z299*Weighted!$E$8+'S2'!Z299*Weighted!$F$8+'S3'!Z299*Weighted!$G$8+'S4'!Z299*Weighted!$H$8","v":0},{"$f":"'S1'!AA299*Weighted!$E$8+'S2'!AA299*Weighted!$F$8+'S3'!AA299*Weighted!$G$8+'S4'!AA299*Weighted!$H$8","v":0},{"$f":"'S1'!AB299*Weighted!$E$8+'S2'!AB299*Weighted!$F$8+'S3'!AB299*Weighted!$G$8+'S4'!AB299*Weighted!$H$8","v":0},{"$f":"'S1'!AC299*Weighted!$E$8+'S2'!AC299*Weighted!$F$8+'S3'!AC299*Weighted!$G$8+'S4'!AC299*Weighted!$H$8","v":0},{"$f":"'S1'!AD299*Weighted!$E$8+'S2'!AD299*Weighted!$F$8+'S3'!AD299*Weighted!$G$8+'S4'!AD299*Weighted!$H$8","v":0},{"$f":"'S1'!AE299*Weighted!$E$8+'S2'!AE299*Weighted!$F$8+'S3'!AE299*Weighted!$G$8+'S4'!AE299*Weighted!$H$8","v":0},{"$f":"'S1'!AF299*Weighted!$E$8+'S2'!AF299*Weighted!$F$8+'S3'!AF299*Weighted!$G$8+'S4'!AF299*Weighted!$H$8","v":0},{"$f":"'S1'!AG299*Weighted!$E$8+'S2'!AG299*Weighted!$F$8+'S3'!AG299*Weighted!$G$8+'S4'!AG299*Weighted!$H$8","v":0},{"$f":"'S1'!AH299*Weighted!$E$8+'S2'!AH299*Weighted!$F$8+'S3'!AH299*Weighted!$G$8+'S4'!AH299*Weighted!$H$8","v":0},{"$f":"'S1'!AI299*Weighted!$E$8+'S2'!AI299*Weighted!$F$8+'S3'!AI299*Weighted!$G$8+'S4'!AI299*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",{"$f":"'S1'!E300*Weighted!$E$8+'S2'!E300*Weighted!$F$8+'S3'!E300*Weighted!$G$8+'S4'!E300*Weighted!$H$8","v":0},{"$f":"'S1'!F300*Weighted!$E$8+'S2'!F300*Weighted!$F$8+'S3'!F300*Weighted!$G$8+'S4'!F300*Weighted!$H$8","v":0},{"$f":"'S1'!G300*Weighted!$E$8+'S2'!G300*Weighted!$F$8+'S3'!G300*Weighted!$G$8+'S4'!G300*Weighted!$H$8","v":0},{"$f":"'S1'!H300*Weighted!$E$8+'S2'!H300*Weighted!$F$8+'S3'!H300*Weighted!$G$8+'S4'!H300*Weighted!$H$8","v":0},{"$f":"'S1'!I300*Weighted!$E$8+'S2'!I300*Weighted!$F$8+'S3'!I300*Weighted!$G$8+'S4'!I300*Weighted!$H$8","v":0},{"$f":"'S1'!J300*Weighted!$E$8+'S2'!J300*Weighted!$F$8+'S3'!J300*Weighted!$G$8+'S4'!J300*Weighted!$H$8","v":0},{"$f":"'S1'!K300*Weighted!$E$8+'S2'!K300*Weighted!$F$8+'S3'!K300*Weighted!$G$8+'S4'!K300*Weighted!$H$8","v":0},{"$f":"'S1'!L300*Weighted!$E$8+'S2'!L300*Weighted!$F$8+'S3'!L300*Weighted!$G$8+'S4'!L300*Weighted!$H$8","v":0},{"$f":"'S1'!M300*Weighted!$E$8+'S2'!M300*Weighted!$F$8+'S3'!M300*Weighted!$G$8+'S4'!M300*Weighted!$H$8","v":0},{"$f":"'S1'!N300*Weighted!$E$8+'S2'!N300*Weighted!$F$8+'S3'!N300*Weighted!$G$8+'S4'!N300*Weighted!$H$8","v":0},{"$f":"'S1'!O300*Weighted!$E$8+'S2'!O300*Weighted!$F$8+'S3'!O300*Weighted!$G$8+'S4'!O300*Weighted!$H$8","v":0},{"$f":"'S1'!P300*Weighted!$E$8+'S2'!P300*Weighted!$F$8+'S3'!P300*Weighted!$G$8+'S4'!P300*Weighted!$H$8","v":0},{"$f":"'S1'!Q300*Weighted!$E$8+'S2'!Q300*Weighted!$F$8+'S3'!Q300*Weighted!$G$8+'S4'!Q300*Weighted!$H$8","v":0},{"$f":"'S1'!R300*Weighted!$E$8+'S2'!R300*Weighted!$F$8+'S3'!R300*Weighted!$G$8+'S4'!R300*Weighted!$H$8","v":0},{"$f":"'S1'!S300*Weighted!$E$8+'S2'!S300*Weighted!$F$8+'S3'!S300*Weighted!$G$8+'S4'!S300*Weighted!$H$8","v":0},{"$f":"'S1'!T300*Weighted!$E$8+'S2'!T300*Weighted!$F$8+'S3'!T300*Weighted!$G$8+'S4'!T300*Weighted!$H$8","v":0},{"$f":"'S1'!U300*Weighted!$E$8+'S2'!U300*Weighted!$F$8+'S3'!U300*Weighted!$G$8+'S4'!U300*Weighted!$H$8","v":0},{"$f":"'S1'!V300*Weighted!$E$8+'S2'!V300*Weighted!$F$8+'S3'!V300*Weighted!$G$8+'S4'!V300*Weighted!$H$8","v":0},{"$f":"'S1'!W300*Weighted!$E$8+'S2'!W300*Weighted!$F$8+'S3'!W300*Weighted!$G$8+'S4'!W300*Weighted!$H$8","v":0},{"$f":"'S1'!X300*Weighted!$E$8+'S2'!X300*Weighted!$F$8+'S3'!X300*Weighted!$G$8+'S4'!X300*Weighted!$H$8","v":0},{"$f":"'S1'!Y300*Weighted!$E$8+'S2'!Y300*Weighted!$F$8+'S3'!Y300*Weighted!$G$8+'S4'!Y300*Weighted!$H$8","v":0},{"$f":"'S1'!Z300*Weighted!$E$8+'S2'!Z300*Weighted!$F$8+'S3'!Z300*Weighted!$G$8+'S4'!Z300*Weighted!$H$8","v":0},{"$f":"'S1'!AA300*Weighted!$E$8+'S2'!AA300*Weighted!$F$8+'S3'!AA300*Weighted!$G$8+'S4'!AA300*Weighted!$H$8","v":0},{"$f":"'S1'!AB300*Weighted!$E$8+'S2'!AB300*Weighted!$F$8+'S3'!AB300*Weighted!$G$8+'S4'!AB300*Weighted!$H$8","v":0},{"$f":"'S1'!AC300*Weighted!$E$8+'S2'!AC300*Weighted!$F$8+'S3'!AC300*Weighted!$G$8+'S4'!AC300*Weighted!$H$8","v":0},{"$f":"'S1'!AD300*Weighted!$E$8+'S2'!AD300*Weighted!$F$8+'S3'!AD300*Weighted!$G$8+'S4'!AD300*Weighted!$H$8","v":0},{"$f":"'S1'!AE300*Weighted!$E$8+'S2'!AE300*Weighted!$F$8+'S3'!AE300*Weighted!$G$8+'S4'!AE300*Weighted!$H$8","v":0},{"$f":"'S1'!AF300*Weighted!$E$8+'S2'!AF300*Weighted!$F$8+'S3'!AF300*Weighted!$G$8+'S4'!AF300*Weighted!$H$8","v":0},{"$f":"'S1'!AG300*Weighted!$E$8+'S2'!AG300*Weighted!$F$8+'S3'!AG300*Weighted!$G$8+'S4'!AG300*Weighted!$H$8","v":0},{"$f":"'S1'!AH300*Weighted!$E$8+'S2'!AH300*Weighted!$F$8+'S3'!AH300*Weighted!$G$8+'S4'!AH300*Weighted!$H$8","v":0},{"$f":"'S1'!AI300*Weighted!$E$8+'S2'!AI300*Weighted!$F$8+'S3'!AI300*Weighted!$G$8+'S4'!AI300*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",{"$f":"'S1'!E301*Weighted!$E$8+'S2'!E301*Weighted!$F$8+'S3'!E301*Weighted!$G$8+'S4'!E301*Weighted!$H$8","v":0},{"$f":"'S1'!F301*Weighted!$E$8+'S2'!F301*Weighted!$F$8+'S3'!F301*Weighted!$G$8+'S4'!F301*Weighted!$H$8","v":0},{"$f":"'S1'!G301*Weighted!$E$8+'S2'!G301*Weighted!$F$8+'S3'!G301*Weighted!$G$8+'S4'!G301*Weighted!$H$8","v":0},{"$f":"'S1'!H301*Weighted!$E$8+'S2'!H301*Weighted!$F$8+'S3'!H301*Weighted!$G$8+'S4'!H301*Weighted!$H$8","v":0},{"$f":"'S1'!I301*Weighted!$E$8+'S2'!I301*Weighted!$F$8+'S3'!I301*Weighted!$G$8+'S4'!I301*Weighted!$H$8","v":0},{"$f":"'S1'!J301*Weighted!$E$8+'S2'!J301*Weighted!$F$8+'S3'!J301*Weighted!$G$8+'S4'!J301*Weighted!$H$8","v":0},{"$f":"'S1'!K301*Weighted!$E$8+'S2'!K301*Weighted!$F$8+'S3'!K301*Weighted!$G$8+'S4'!K301*Weighted!$H$8","v":0},{"$f":"'S1'!L301*Weighted!$E$8+'S2'!L301*Weighted!$F$8+'S3'!L301*Weighted!$G$8+'S4'!L301*Weighted!$H$8","v":0},{"$f":"'S1'!M301*Weighted!$E$8+'S2'!M301*Weighted!$F$8+'S3'!M301*Weighted!$G$8+'S4'!M301*Weighted!$H$8","v":0},{"$f":"'S1'!N301*Weighted!$E$8+'S2'!N301*Weighted!$F$8+'S3'!N301*Weighted!$G$8+'S4'!N301*Weighted!$H$8","v":0},{"$f":"'S1'!O301*Weighted!$E$8+'S2'!O301*Weighted!$F$8+'S3'!O301*Weighted!$G$8+'S4'!O301*Weighted!$H$8","v":0},{"$f":"'S1'!P301*Weighted!$E$8+'S2'!P301*Weighted!$F$8+'S3'!P301*Weighted!$G$8+'S4'!P301*Weighted!$H$8","v":0},{"$f":"'S1'!Q301*Weighted!$E$8+'S2'!Q301*Weighted!$F$8+'S3'!Q301*Weighted!$G$8+'S4'!Q301*Weighted!$H$8","v":0},{"$f":"'S1'!R301*Weighted!$E$8+'S2'!R301*Weighted!$F$8+'S3'!R301*Weighted!$G$8+'S4'!R301*Weighted!$H$8","v":0},{"$f":"'S1'!S301*Weighted!$E$8+'S2'!S301*Weighted!$F$8+'S3'!S301*Weighted!$G$8+'S4'!S301*Weighted!$H$8","v":0},{"$f":"'S1'!T301*Weighted!$E$8+'S2'!T301*Weighted!$F$8+'S3'!T301*Weighted!$G$8+'S4'!T301*Weighted!$H$8","v":0},{"$f":"'S1'!U301*Weighted!$E$8+'S2'!U301*Weighted!$F$8+'S3'!U301*Weighted!$G$8+'S4'!U301*Weighted!$H$8","v":0},{"$f":"'S1'!V301*Weighted!$E$8+'S2'!V301*Weighted!$F$8+'S3'!V301*Weighted!$G$8+'S4'!V301*Weighted!$H$8","v":0},{"$f":"'S1'!W301*Weighted!$E$8+'S2'!W301*Weighted!$F$8+'S3'!W301*Weighted!$G$8+'S4'!W301*Weighted!$H$8","v":0},{"$f":"'S1'!X301*Weighted!$E$8+'S2'!X301*Weighted!$F$8+'S3'!X301*Weighted!$G$8+'S4'!X301*Weighted!$H$8","v":0},{"$f":"'S1'!Y301*Weighted!$E$8+'S2'!Y301*Weighted!$F$8+'S3'!Y301*Weighted!$G$8+'S4'!Y301*Weighted!$H$8","v":0},{"$f":"'S1'!Z301*Weighted!$E$8+'S2'!Z301*Weighted!$F$8+'S3'!Z301*Weighted!$G$8+'S4'!Z301*Weighted!$H$8","v":0},{"$f":"'S1'!AA301*Weighted!$E$8+'S2'!AA301*Weighted!$F$8+'S3'!AA301*Weighted!$G$8+'S4'!AA301*Weighted!$H$8","v":0},{"$f":"'S1'!AB301*Weighted!$E$8+'S2'!AB301*Weighted!$F$8+'S3'!AB301*Weighted!$G$8+'S4'!AB301*Weighted!$H$8","v":0},{"$f":"'S1'!AC301*Weighted!$E$8+'S2'!AC301*Weighted!$F$8+'S3'!AC301*Weighted!$G$8+'S4'!AC301*Weighted!$H$8","v":0},{"$f":"'S1'!AD301*Weighted!$E$8+'S2'!AD301*Weighted!$F$8+'S3'!AD301*Weighted!$G$8+'S4'!AD301*Weighted!$H$8","v":0},{"$f":"'S1'!AE301*Weighted!$E$8+'S2'!AE301*Weighted!$F$8+'S3'!AE301*Weighted!$G$8+'S4'!AE301*Weighted!$H$8","v":0},{"$f":"'S1'!AF301*Weighted!$E$8+'S2'!AF301*Weighted!$F$8+'S3'!AF301*Weighted!$G$8+'S4'!AF301*Weighted!$H$8","v":0},{"$f":"'S1'!AG301*Weighted!$E$8+'S2'!AG301*Weighted!$F$8+'S3'!AG301*Weighted!$G$8+'S4'!AG301*Weighted!$H$8","v":0},{"$f":"'S1'!AH301*Weighted!$E$8+'S2'!AH301*Weighted!$F$8+'S3'!AH301*Weighted!$G$8+'S4'!AH301*Weighted!$H$8","v":0},{"$f":"'S1'!AI301*Weighted!$E$8+'S2'!AI301*Weighted!$F$8+'S3'!AI301*Weighted!$G$8+'S4'!AI301*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",{"$f":"'S1'!E302*Weighted!$E$8+'S2'!E302*Weighted!$F$8+'S3'!E302*Weighted!$G$8+'S4'!E302*Weighted!$H$8","v":0},{"$f":"'S1'!F302*Weighted!$E$8+'S2'!F302*Weighted!$F$8+'S3'!F302*Weighted!$G$8+'S4'!F302*Weighted!$H$8","v":0},{"$f":"'S1'!G302*Weighted!$E$8+'S2'!G302*Weighted!$F$8+'S3'!G302*Weighted!$G$8+'S4'!G302*Weighted!$H$8","v":0},{"$f":"'S1'!H302*Weighted!$E$8+'S2'!H302*Weighted!$F$8+'S3'!H302*Weighted!$G$8+'S4'!H302*Weighted!$H$8","v":0},{"$f":"'S1'!I302*Weighted!$E$8+'S2'!I302*Weighted!$F$8+'S3'!I302*Weighted!$G$8+'S4'!I302*Weighted!$H$8","v":0},{"$f":"'S1'!J302*Weighted!$E$8+'S2'!J302*Weighted!$F$8+'S3'!J302*Weighted!$G$8+'S4'!J302*Weighted!$H$8","v":0},{"$f":"'S1'!K302*Weighted!$E$8+'S2'!K302*Weighted!$F$8+'S3'!K302*Weighted!$G$8+'S4'!K302*Weighted!$H$8","v":0},{"$f":"'S1'!L302*Weighted!$E$8+'S2'!L302*Weighted!$F$8+'S3'!L302*Weighted!$G$8+'S4'!L302*Weighted!$H$8","v":0},{"$f":"'S1'!M302*Weighted!$E$8+'S2'!M302*Weighted!$F$8+'S3'!M302*Weighted!$G$8+'S4'!M302*Weighted!$H$8","v":0},{"$f":"'S1'!N302*Weighted!$E$8+'S2'!N302*Weighted!$F$8+'S3'!N302*Weighted!$G$8+'S4'!N302*Weighted!$H$8","v":0},{"$f":"'S1'!O302*Weighted!$E$8+'S2'!O302*Weighted!$F$8+'S3'!O302*Weighted!$G$8+'S4'!O302*Weighted!$H$8","v":0},{"$f":"'S1'!P302*Weighted!$E$8+'S2'!P302*Weighted!$F$8+'S3'!P302*Weighted!$G$8+'S4'!P302*Weighted!$H$8","v":0},{"$f":"'S1'!Q302*Weighted!$E$8+'S2'!Q302*Weighted!$F$8+'S3'!Q302*Weighted!$G$8+'S4'!Q302*Weighted!$H$8","v":0},{"$f":"'S1'!R302*Weighted!$E$8+'S2'!R302*Weighted!$F$8+'S3'!R302*Weighted!$G$8+'S4'!R302*Weighted!$H$8","v":0},{"$f":"'S1'!S302*Weighted!$E$8+'S2'!S302*Weighted!$F$8+'S3'!S302*Weighted!$G$8+'S4'!S302*Weighted!$H$8","v":0},{"$f":"'S1'!T302*Weighted!$E$8+'S2'!T302*Weighted!$F$8+'S3'!T302*Weighted!$G$8+'S4'!T302*Weighted!$H$8","v":0},{"$f":"'S1'!U302*Weighted!$E$8+'S2'!U302*Weighted!$F$8+'S3'!U302*Weighted!$G$8+'S4'!U302*Weighted!$H$8","v":0},{"$f":"'S1'!V302*Weighted!$E$8+'S2'!V302*Weighted!$F$8+'S3'!V302*Weighted!$G$8+'S4'!V302*Weighted!$H$8","v":0},{"$f":"'S1'!W302*Weighted!$E$8+'S2'!W302*Weighted!$F$8+'S3'!W302*Weighted!$G$8+'S4'!W302*Weighted!$H$8","v":0},{"$f":"'S1'!X302*Weighted!$E$8+'S2'!X302*Weighted!$F$8+'S3'!X302*Weighted!$G$8+'S4'!X302*Weighted!$H$8","v":0},{"$f":"'S1'!Y302*Weighted!$E$8+'S2'!Y302*Weighted!$F$8+'S3'!Y302*Weighted!$G$8+'S4'!Y302*Weighted!$H$8","v":0},{"$f":"'S1'!Z302*Weighted!$E$8+'S2'!Z302*Weighted!$F$8+'S3'!Z302*Weighted!$G$8+'S4'!Z302*Weighted!$H$8","v":0},{"$f":"'S1'!AA302*Weighted!$E$8+'S2'!AA302*Weighted!$F$8+'S3'!AA302*Weighted!$G$8+'S4'!AA302*Weighted!$H$8","v":0},{"$f":"'S1'!AB302*Weighted!$E$8+'S2'!AB302*Weighted!$F$8+'S3'!AB302*Weighted!$G$8+'S4'!AB302*Weighted!$H$8","v":0},{"$f":"'S1'!AC302*Weighted!$E$8+'S2'!AC302*Weighted!$F$8+'S3'!AC302*Weighted!$G$8+'S4'!AC302*Weighted!$H$8","v":0},{"$f":"'S1'!AD302*Weighted!$E$8+'S2'!AD302*Weighted!$F$8+'S3'!AD302*Weighted!$G$8+'S4'!AD302*Weighted!$H$8","v":0},{"$f":"'S1'!AE302*Weighted!$E$8+'S2'!AE302*Weighted!$F$8+'S3'!AE302*Weighted!$G$8+'S4'!AE302*Weighted!$H$8","v":0},{"$f":"'S1'!AF302*Weighted!$E$8+'S2'!AF302*Weighted!$F$8+'S3'!AF302*Weighted!$G$8+'S4'!AF302*Weighted!$H$8","v":0},{"$f":"'S1'!AG302*Weighted!$E$8+'S2'!AG302*Weighted!$F$8+'S3'!AG302*Weighted!$G$8+'S4'!AG302*Weighted!$H$8","v":0},{"$f":"'S1'!AH302*Weighted!$E$8+'S2'!AH302*Weighted!$F$8+'S3'!AH302*Weighted!$G$8+'S4'!AH302*Weighted!$H$8","v":0},{"$f":"'S1'!AI302*Weighted!$E$8+'S2'!AI302*Weighted!$F$8+'S3'!AI302*Weighted!$G$8+'S4'!AI302*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",{"$f":"'S1'!E303*Weighted!$E$8+'S2'!E303*Weighted!$F$8+'S3'!E303*Weighted!$G$8+'S4'!E303*Weighted!$H$8","v":0},{"$f":"'S1'!F303*Weighted!$E$8+'S2'!F303*Weighted!$F$8+'S3'!F303*Weighted!$G$8+'S4'!F303*Weighted!$H$8","v":0},{"$f":"'S1'!G303*Weighted!$E$8+'S2'!G303*Weighted!$F$8+'S3'!G303*Weighted!$G$8+'S4'!G303*Weighted!$H$8","v":0},{"$f":"'S1'!H303*Weighted!$E$8+'S2'!H303*Weighted!$F$8+'S3'!H303*Weighted!$G$8+'S4'!H303*Weighted!$H$8","v":0},{"$f":"'S1'!I303*Weighted!$E$8+'S2'!I303*Weighted!$F$8+'S3'!I303*Weighted!$G$8+'S4'!I303*Weighted!$H$8","v":0},{"$f":"'S1'!J303*Weighted!$E$8+'S2'!J303*Weighted!$F$8+'S3'!J303*Weighted!$G$8+'S4'!J303*Weighted!$H$8","v":0},{"$f":"'S1'!K303*Weighted!$E$8+'S2'!K303*Weighted!$F$8+'S3'!K303*Weighted!$G$8+'S4'!K303*Weighted!$H$8","v":0},{"$f":"'S1'!L303*Weighted!$E$8+'S2'!L303*Weighted!$F$8+'S3'!L303*Weighted!$G$8+'S4'!L303*Weighted!$H$8","v":0},{"$f":"'S1'!M303*Weighted!$E$8+'S2'!M303*Weighted!$F$8+'S3'!M303*Weighted!$G$8+'S4'!M303*Weighted!$H$8","v":0},{"$f":"'S1'!N303*Weighted!$E$8+'S2'!N303*Weighted!$F$8+'S3'!N303*Weighted!$G$8+'S4'!N303*Weighted!$H$8","v":0},{"$f":"'S1'!O303*Weighted!$E$8+'S2'!O303*Weighted!$F$8+'S3'!O303*Weighted!$G$8+'S4'!O303*Weighted!$H$8","v":0},{"$f":"'S1'!P303*Weighted!$E$8+'S2'!P303*Weighted!$F$8+'S3'!P303*Weighted!$G$8+'S4'!P303*Weighted!$H$8","v":0},{"$f":"'S1'!Q303*Weighted!$E$8+'S2'!Q303*Weighted!$F$8+'S3'!Q303*Weighted!$G$8+'S4'!Q303*Weighted!$H$8","v":0},{"$f":"'S1'!R303*Weighted!$E$8+'S2'!R303*Weighted!$F$8+'S3'!R303*Weighted!$G$8+'S4'!R303*Weighted!$H$8","v":0},{"$f":"'S1'!S303*Weighted!$E$8+'S2'!S303*Weighted!$F$8+'S3'!S303*Weighted!$G$8+'S4'!S303*Weighted!$H$8","v":0},{"$f":"'S1'!T303*Weighted!$E$8+'S2'!T303*Weighted!$F$8+'S3'!T303*Weighted!$G$8+'S4'!T303*Weighted!$H$8","v":0},{"$f":"'S1'!U303*Weighted!$E$8+'S2'!U303*Weighted!$F$8+'S3'!U303*Weighted!$G$8+'S4'!U303*Weighted!$H$8","v":0},{"$f":"'S1'!V303*Weighted!$E$8+'S2'!V303*Weighted!$F$8+'S3'!V303*Weighted!$G$8+'S4'!V303*Weighted!$H$8","v":0},{"$f":"'S1'!W303*Weighted!$E$8+'S2'!W303*Weighted!$F$8+'S3'!W303*Weighted!$G$8+'S4'!W303*Weighted!$H$8","v":0},{"$f":"'S1'!X303*Weighted!$E$8+'S2'!X303*Weighted!$F$8+'S3'!X303*Weighted!$G$8+'S4'!X303*Weighted!$H$8","v":0},{"$f":"'S1'!Y303*Weighted!$E$8+'S2'!Y303*Weighted!$F$8+'S3'!Y303*Weighted!$G$8+'S4'!Y303*Weighted!$H$8","v":0},{"$f":"'S1'!Z303*Weighted!$E$8+'S2'!Z303*Weighted!$F$8+'S3'!Z303*Weighted!$G$8+'S4'!Z303*Weighted!$H$8","v":0},{"$f":"'S1'!AA303*Weighted!$E$8+'S2'!AA303*Weighted!$F$8+'S3'!AA303*Weighted!$G$8+'S4'!AA303*Weighted!$H$8","v":0},{"$f":"'S1'!AB303*Weighted!$E$8+'S2'!AB303*Weighted!$F$8+'S3'!AB303*Weighted!$G$8+'S4'!AB303*Weighted!$H$8","v":0},{"$f":"'S1'!AC303*Weighted!$E$8+'S2'!AC303*Weighted!$F$8+'S3'!AC303*Weighted!$G$8+'S4'!AC303*Weighted!$H$8","v":0},{"$f":"'S1'!AD303*Weighted!$E$8+'S2'!AD303*Weighted!$F$8+'S3'!AD303*Weighted!$G$8+'S4'!AD303*Weighted!$H$8","v":0},{"$f":"'S1'!AE303*Weighted!$E$8+'S2'!AE303*Weighted!$F$8+'S3'!AE303*Weighted!$G$8+'S4'!AE303*Weighted!$H$8","v":0},{"$f":"'S1'!AF303*Weighted!$E$8+'S2'!AF303*Weighted!$F$8+'S3'!AF303*Weighted!$G$8+'S4'!AF303*Weighted!$H$8","v":0},{"$f":"'S1'!AG303*Weighted!$E$8+'S2'!AG303*Weighted!$F$8+'S3'!AG303*Weighted!$G$8+'S4'!AG303*Weighted!$H$8","v":0},{"$f":"'S1'!AH303*Weighted!$E$8+'S2'!AH303*Weighted!$F$8+'S3'!AH303*Weighted!$G$8+'S4'!AH303*Weighted!$H$8","v":0},{"$f":"'S1'!AI303*Weighted!$E$8+'S2'!AI303*Weighted!$F$8+'S3'!AI303*Weighted!$G$8+'S4'!AI303*Weighted!$H$8","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$46","v":"Safety and health risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"FirstYear","v":2025},{"$f":"F247+1","v":2026},{"$f":"G247+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"'S1'!E307*Weighted!$E$8+'S2'!E307*Weighted!$F$8+'S3'!E307*Weighted!$G$8+'S4'!E307*Weighted!$H$8","v":0},{"$f":"'S1'!F307*Weighted!$E$8+'S2'!F307*Weighted!$F$8+'S3'!F307*Weighted!$G$8+'S4'!F307*Weighted!$H$8","v":0},{"$f":"'S1'!G307*Weighted!$E$8+'S2'!G307*Weighted!$F$8+'S3'!G307*Weighted!$G$8+'S4'!G307*Weighted!$H$8","v":0},{"$f":"'S1'!H307*Weighted!$E$8+'S2'!H307*Weighted!$F$8+'S3'!H307*Weighted!$G$8+'S4'!H307*Weighted!$H$8","v":0},{"$f":"'S1'!I307*Weighted!$E$8+'S2'!I307*Weighted!$F$8+'S3'!I307*Weighted!$G$8+'S4'!I307*Weighted!$H$8","v":0},{"$f":"'S1'!J307*Weighted!$E$8+'S2'!J307*Weighted!$F$8+'S3'!J307*Weighted!$G$8+'S4'!J307*Weighted!$H$8","v":0},{"$f":"'S1'!K307*Weighted!$E$8+'S2'!K307*Weighted!$F$8+'S3'!K307*Weighted!$G$8+'S4'!K307*Weighted!$H$8","v":0},{"$f":"'S1'!L307*Weighted!$E$8+'S2'!L307*Weighted!$F$8+'S3'!L307*Weighted!$G$8+'S4'!L307*Weighted!$H$8","v":0},{"$f":"'S1'!M307*Weighted!$E$8+'S2'!M307*Weighted!$F$8+'S3'!M307*Weighted!$G$8+'S4'!M307*Weighted!$H$8","v":0},{"$f":"'S1'!N307*Weighted!$E$8+'S2'!N307*Weighted!$F$8+'S3'!N307*Weighted!$G$8+'S4'!N307*Weighted!$H$8","v":0},{"$f":"'S1'!O307*Weighted!$E$8+'S2'!O307*Weighted!$F$8+'S3'!O307*Weighted!$G$8+'S4'!O307*Weighted!$H$8","v":0},{"$f":"'S1'!P307*Weighted!$E$8+'S2'!P307*Weighted!$F$8+'S3'!P307*Weighted!$G$8+'S4'!P307*Weighted!$H$8","v":0},{"$f":"'S1'!Q307*Weighted!$E$8+'S2'!Q307*Weighted!$F$8+'S3'!Q307*Weighted!$G$8+'S4'!Q307*Weighted!$H$8","v":0},{"$f":"'S1'!R307*Weighted!$E$8+'S2'!R307*Weighted!$F$8+'S3'!R307*Weighted!$G$8+'S4'!R307*Weighted!$H$8","v":0},{"$f":"'S1'!S307*Weighted!$E$8+'S2'!S307*Weighted!$F$8+'S3'!S307*Weighted!$G$8+'S4'!S307*Weighted!$H$8","v":0},{"$f":"'S1'!T307*Weighted!$E$8+'S2'!T307*Weighted!$F$8+'S3'!T307*Weighted!$G$8+'S4'!T307*Weighted!$H$8","v":0},{"$f":"'S1'!U307*Weighted!$E$8+'S2'!U307*Weighted!$F$8+'S3'!U307*Weighted!$G$8+'S4'!U307*Weighted!$H$8","v":0},{"$f":"'S1'!V307*Weighted!$E$8+'S2'!V307*Weighted!$F$8+'S3'!V307*Weighted!$G$8+'S4'!V307*Weighted!$H$8","v":0},{"$f":"'S1'!W307*Weighted!$E$8+'S2'!W307*Weighted!$F$8+'S3'!W307*Weighted!$G$8+'S4'!W307*Weighted!$H$8","v":0},{"$f":"'S1'!X307*Weighted!$E$8+'S2'!X307*Weighted!$F$8+'S3'!X307*Weighted!$G$8+'S4'!X307*Weighted!$H$8","v":0},{"$f":"'S1'!Y307*Weighted!$E$8+'S2'!Y307*Weighted!$F$8+'S3'!Y307*Weighted!$G$8+'S4'!Y307*Weighted!$H$8","v":0},{"$f":"'S1'!Z307*Weighted!$E$8+'S2'!Z307*Weighted!$F$8+'S3'!Z307*Weighted!$G$8+'S4'!Z307*Weighted!$H$8","v":0},{"$f":"'S1'!AA307*Weighted!$E$8+'S2'!AA307*Weighted!$F$8+'S3'!AA307*Weighted!$G$8+'S4'!AA307*Weighted!$H$8","v":0},{"$f":"'S1'!AB307*Weighted!$E$8+'S2'!AB307*Weighted!$F$8+'S3'!AB307*Weighted!$G$8+'S4'!AB307*Weighted!$H$8","v":0},{"$f":"'S1'!AC307*Weighted!$E$8+'S2'!AC307*Weighted!$F$8+'S3'!AC307*Weighted!$G$8+'S4'!AC307*Weighted!$H$8","v":0},{"$f":"'S1'!AD307*Weighted!$E$8+'S2'!AD307*Weighted!$F$8+'S3'!AD307*Weighted!$G$8+'S4'!AD307*Weighted!$H$8","v":0},{"$f":"'S1'!AE307*Weighted!$E$8+'S2'!AE307*Weighted!$F$8+'S3'!AE307*Weighted!$G$8+'S4'!AE307*Weighted!$H$8","v":0},{"$f":"'S1'!AF307*Weighted!$E$8+'S2'!AF307*Weighted!$F$8+'S3'!AF307*Weighted!$G$8+'S4'!AF307*Weighted!$H$8","v":0},{"$f":"'S1'!AG307*Weighted!$E$8+'S2'!AG307*Weighted!$F$8+'S3'!AG307*Weighted!$G$8+'S4'!AG307*Weighted!$H$8","v":0},{"$f":"'S1'!AH307*Weighted!$E$8+'S2'!AH307*Weighted!$F$8+'S3'!AH307*Weighted!$G$8+'S4'!AH307*Weighted!$H$8","v":0},{"$f":"'S1'!AI307*Weighted!$E$8+'S2'!AI307*Weighted!$F$8+'S3'!AI307*Weighted!$G$8+'S4'!AI307*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",{"$f":"'S1'!E308*Weighted!$E$8+'S2'!E308*Weighted!$F$8+'S3'!E308*Weighted!$G$8+'S4'!E308*Weighted!$H$8","v":0},{"$f":"'S1'!F308*Weighted!$E$8+'S2'!F308*Weighted!$F$8+'S3'!F308*Weighted!$G$8+'S4'!F308*Weighted!$H$8","v":0},{"$f":"'S1'!G308*Weighted!$E$8+'S2'!G308*Weighted!$F$8+'S3'!G308*Weighted!$G$8+'S4'!G308*Weighted!$H$8","v":0},{"$f":"'S1'!H308*Weighted!$E$8+'S2'!H308*Weighted!$F$8+'S3'!H308*Weighted!$G$8+'S4'!H308*Weighted!$H$8","v":0},{"$f":"'S1'!I308*Weighted!$E$8+'S2'!I308*Weighted!$F$8+'S3'!I308*Weighted!$G$8+'S4'!I308*Weighted!$H$8","v":0},{"$f":"'S1'!J308*Weighted!$E$8+'S2'!J308*Weighted!$F$8+'S3'!J308*Weighted!$G$8+'S4'!J308*Weighted!$H$8","v":0},{"$f":"'S1'!K308*Weighted!$E$8+'S2'!K308*Weighted!$F$8+'S3'!K308*Weighted!$G$8+'S4'!K308*Weighted!$H$8","v":0},{"$f":"'S1'!L308*Weighted!$E$8+'S2'!L308*Weighted!$F$8+'S3'!L308*Weighted!$G$8+'S4'!L308*Weighted!$H$8","v":0},{"$f":"'S1'!M308*Weighted!$E$8+'S2'!M308*Weighted!$F$8+'S3'!M308*Weighted!$G$8+'S4'!M308*Weighted!$H$8","v":0},{"$f":"'S1'!N308*Weighted!$E$8+'S2'!N308*Weighted!$F$8+'S3'!N308*Weighted!$G$8+'S4'!N308*Weighted!$H$8","v":0},{"$f":"'S1'!O308*Weighted!$E$8+'S2'!O308*Weighted!$F$8+'S3'!O308*Weighted!$G$8+'S4'!O308*Weighted!$H$8","v":0},{"$f":"'S1'!P308*Weighted!$E$8+'S2'!P308*Weighted!$F$8+'S3'!P308*Weighted!$G$8+'S4'!P308*Weighted!$H$8","v":0},{"$f":"'S1'!Q308*Weighted!$E$8+'S2'!Q308*Weighted!$F$8+'S3'!Q308*Weighted!$G$8+'S4'!Q308*Weighted!$H$8","v":0},{"$f":"'S1'!R308*Weighted!$E$8+'S2'!R308*Weighted!$F$8+'S3'!R308*Weighted!$G$8+'S4'!R308*Weighted!$H$8","v":0},{"$f":"'S1'!S308*Weighted!$E$8+'S2'!S308*Weighted!$F$8+'S3'!S308*Weighted!$G$8+'S4'!S308*Weighted!$H$8","v":0},{"$f":"'S1'!T308*Weighted!$E$8+'S2'!T308*Weighted!$F$8+'S3'!T308*Weighted!$G$8+'S4'!T308*Weighted!$H$8","v":0},{"$f":"'S1'!U308*Weighted!$E$8+'S2'!U308*Weighted!$F$8+'S3'!U308*Weighted!$G$8+'S4'!U308*Weighted!$H$8","v":0},{"$f":"'S1'!V308*Weighted!$E$8+'S2'!V308*Weighted!$F$8+'S3'!V308*Weighted!$G$8+'S4'!V308*Weighted!$H$8","v":0},{"$f":"'S1'!W308*Weighted!$E$8+'S2'!W308*Weighted!$F$8+'S3'!W308*Weighted!$G$8+'S4'!W308*Weighted!$H$8","v":0},{"$f":"'S1'!X308*Weighted!$E$8+'S2'!X308*Weighted!$F$8+'S3'!X308*Weighted!$G$8+'S4'!X308*Weighted!$H$8","v":0},{"$f":"'S1'!Y308*Weighted!$E$8+'S2'!Y308*Weighted!$F$8+'S3'!Y308*Weighted!$G$8+'S4'!Y308*Weighted!$H$8","v":0},{"$f":"'S1'!Z308*Weighted!$E$8+'S2'!Z308*Weighted!$F$8+'S3'!Z308*Weighted!$G$8+'S4'!Z308*Weighted!$H$8","v":0},{"$f":"'S1'!AA308*Weighted!$E$8+'S2'!AA308*Weighted!$F$8+'S3'!AA308*Weighted!$G$8+'S4'!AA308*Weighted!$H$8","v":0},{"$f":"'S1'!AB308*Weighted!$E$8+'S2'!AB308*Weighted!$F$8+'S3'!AB308*Weighted!$G$8+'S4'!AB308*Weighted!$H$8","v":0},{"$f":"'S1'!AC308*Weighted!$E$8+'S2'!AC308*Weighted!$F$8+'S3'!AC308*Weighted!$G$8+'S4'!AC308*Weighted!$H$8","v":0},{"$f":"'S1'!AD308*Weighted!$E$8+'S2'!AD308*Weighted!$F$8+'S3'!AD308*Weighted!$G$8+'S4'!AD308*Weighted!$H$8","v":0},{"$f":"'S1'!AE308*Weighted!$E$8+'S2'!AE308*Weighted!$F$8+'S3'!AE308*Weighted!$G$8+'S4'!AE308*Weighted!$H$8","v":0},{"$f":"'S1'!AF308*Weighted!$E$8+'S2'!AF308*Weighted!$F$8+'S3'!AF308*Weighted!$G$8+'S4'!AF308*Weighted!$H$8","v":0},{"$f":"'S1'!AG308*Weighted!$E$8+'S2'!AG308*Weighted!$F$8+'S3'!AG308*Weighted!$G$8+'S4'!AG308*Weighted!$H$8","v":0},{"$f":"'S1'!AH308*Weighted!$E$8+'S2'!AH308*Weighted!$F$8+'S3'!AH308*Weighted!$G$8+'S4'!AH308*Weighted!$H$8","v":0},{"$f":"'S1'!AI308*Weighted!$E$8+'S2'!AI308*Weighted!$F$8+'S3'!AI308*Weighted!$G$8+'S4'!AI308*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",{"$f":"'S1'!E309*Weighted!$E$8+'S2'!E309*Weighted!$F$8+'S3'!E309*Weighted!$G$8+'S4'!E309*Weighted!$H$8","v":0},{"$f":"'S1'!F309*Weighted!$E$8+'S2'!F309*Weighted!$F$8+'S3'!F309*Weighted!$G$8+'S4'!F309*Weighted!$H$8","v":0},{"$f":"'S1'!G309*Weighted!$E$8+'S2'!G309*Weighted!$F$8+'S3'!G309*Weighted!$G$8+'S4'!G309*Weighted!$H$8","v":0},{"$f":"'S1'!H309*Weighted!$E$8+'S2'!H309*Weighted!$F$8+'S3'!H309*Weighted!$G$8+'S4'!H309*Weighted!$H$8","v":0},{"$f":"'S1'!I309*Weighted!$E$8+'S2'!I309*Weighted!$F$8+'S3'!I309*Weighted!$G$8+'S4'!I309*Weighted!$H$8","v":0},{"$f":"'S1'!J309*Weighted!$E$8+'S2'!J309*Weighted!$F$8+'S3'!J309*Weighted!$G$8+'S4'!J309*Weighted!$H$8","v":0},{"$f":"'S1'!K309*Weighted!$E$8+'S2'!K309*Weighted!$F$8+'S3'!K309*Weighted!$G$8+'S4'!K309*Weighted!$H$8","v":0},{"$f":"'S1'!L309*Weighted!$E$8+'S2'!L309*Weighted!$F$8+'S3'!L309*Weighted!$G$8+'S4'!L309*Weighted!$H$8","v":0},{"$f":"'S1'!M309*Weighted!$E$8+'S2'!M309*Weighted!$F$8+'S3'!M309*Weighted!$G$8+'S4'!M309*Weighted!$H$8","v":0},{"$f":"'S1'!N309*Weighted!$E$8+'S2'!N309*Weighted!$F$8+'S3'!N309*Weighted!$G$8+'S4'!N309*Weighted!$H$8","v":0},{"$f":"'S1'!O309*Weighted!$E$8+'S2'!O309*Weighted!$F$8+'S3'!O309*Weighted!$G$8+'S4'!O309*Weighted!$H$8","v":0},{"$f":"'S1'!P309*Weighted!$E$8+'S2'!P309*Weighted!$F$8+'S3'!P309*Weighted!$G$8+'S4'!P309*Weighted!$H$8","v":0},{"$f":"'S1'!Q309*Weighted!$E$8+'S2'!Q309*Weighted!$F$8+'S3'!Q309*Weighted!$G$8+'S4'!Q309*Weighted!$H$8","v":0},{"$f":"'S1'!R309*Weighted!$E$8+'S2'!R309*Weighted!$F$8+'S3'!R309*Weighted!$G$8+'S4'!R309*Weighted!$H$8","v":0},{"$f":"'S1'!S309*Weighted!$E$8+'S2'!S309*Weighted!$F$8+'S3'!S309*Weighted!$G$8+'S4'!S309*Weighted!$H$8","v":0},{"$f":"'S1'!T309*Weighted!$E$8+'S2'!T309*Weighted!$F$8+'S3'!T309*Weighted!$G$8+'S4'!T309*Weighted!$H$8","v":0},{"$f":"'S1'!U309*Weighted!$E$8+'S2'!U309*Weighted!$F$8+'S3'!U309*Weighted!$G$8+'S4'!U309*Weighted!$H$8","v":0},{"$f":"'S1'!V309*Weighted!$E$8+'S2'!V309*Weighted!$F$8+'S3'!V309*Weighted!$G$8+'S4'!V309*Weighted!$H$8","v":0},{"$f":"'S1'!W309*Weighted!$E$8+'S2'!W309*Weighted!$F$8+'S3'!W309*Weighted!$G$8+'S4'!W309*Weighted!$H$8","v":0},{"$f":"'S1'!X309*Weighted!$E$8+'S2'!X309*Weighted!$F$8+'S3'!X309*Weighted!$G$8+'S4'!X309*Weighted!$H$8","v":0},{"$f":"'S1'!Y309*Weighted!$E$8+'S2'!Y309*Weighted!$F$8+'S3'!Y309*Weighted!$G$8+'S4'!Y309*Weighted!$H$8","v":0},{"$f":"'S1'!Z309*Weighted!$E$8+'S2'!Z309*Weighted!$F$8+'S3'!Z309*Weighted!$G$8+'S4'!Z309*Weighted!$H$8","v":0},{"$f":"'S1'!AA309*Weighted!$E$8+'S2'!AA309*Weighted!$F$8+'S3'!AA309*Weighted!$G$8+'S4'!AA309*Weighted!$H$8","v":0},{"$f":"'S1'!AB309*Weighted!$E$8+'S2'!AB309*Weighted!$F$8+'S3'!AB309*Weighted!$G$8+'S4'!AB309*Weighted!$H$8","v":0},{"$f":"'S1'!AC309*Weighted!$E$8+'S2'!AC309*Weighted!$F$8+'S3'!AC309*Weighted!$G$8+'S4'!AC309*Weighted!$H$8","v":0},{"$f":"'S1'!AD309*Weighted!$E$8+'S2'!AD309*Weighted!$F$8+'S3'!AD309*Weighted!$G$8+'S4'!AD309*Weighted!$H$8","v":0},{"$f":"'S1'!AE309*Weighted!$E$8+'S2'!AE309*Weighted!$F$8+'S3'!AE309*Weighted!$G$8+'S4'!AE309*Weighted!$H$8","v":0},{"$f":"'S1'!AF309*Weighted!$E$8+'S2'!AF309*Weighted!$F$8+'S3'!AF309*Weighted!$G$8+'S4'!AF309*Weighted!$H$8","v":0},{"$f":"'S1'!AG309*Weighted!$E$8+'S2'!AG309*Weighted!$F$8+'S3'!AG309*Weighted!$G$8+'S4'!AG309*Weighted!$H$8","v":0},{"$f":"'S1'!AH309*Weighted!$E$8+'S2'!AH309*Weighted!$F$8+'S3'!AH309*Weighted!$G$8+'S4'!AH309*Weighted!$H$8","v":0},{"$f":"'S1'!AI309*Weighted!$E$8+'S2'!AI309*Weighted!$F$8+'S3'!AI309*Weighted!$G$8+'S4'!AI309*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",{"$f":"'S1'!E310*Weighted!$E$8+'S2'!E310*Weighted!$F$8+'S3'!E310*Weighted!$G$8+'S4'!E310*Weighted!$H$8","v":0},{"$f":"'S1'!F310*Weighted!$E$8+'S2'!F310*Weighted!$F$8+'S3'!F310*Weighted!$G$8+'S4'!F310*Weighted!$H$8","v":0},{"$f":"'S1'!G310*Weighted!$E$8+'S2'!G310*Weighted!$F$8+'S3'!G310*Weighted!$G$8+'S4'!G310*Weighted!$H$8","v":0},{"$f":"'S1'!H310*Weighted!$E$8+'S2'!H310*Weighted!$F$8+'S3'!H310*Weighted!$G$8+'S4'!H310*Weighted!$H$8","v":0},{"$f":"'S1'!I310*Weighted!$E$8+'S2'!I310*Weighted!$F$8+'S3'!I310*Weighted!$G$8+'S4'!I310*Weighted!$H$8","v":0},{"$f":"'S1'!J310*Weighted!$E$8+'S2'!J310*Weighted!$F$8+'S3'!J310*Weighted!$G$8+'S4'!J310*Weighted!$H$8","v":0},{"$f":"'S1'!K310*Weighted!$E$8+'S2'!K310*Weighted!$F$8+'S3'!K310*Weighted!$G$8+'S4'!K310*Weighted!$H$8","v":0},{"$f":"'S1'!L310*Weighted!$E$8+'S2'!L310*Weighted!$F$8+'S3'!L310*Weighted!$G$8+'S4'!L310*Weighted!$H$8","v":0},{"$f":"'S1'!M310*Weighted!$E$8+'S2'!M310*Weighted!$F$8+'S3'!M310*Weighted!$G$8+'S4'!M310*Weighted!$H$8","v":0},{"$f":"'S1'!N310*Weighted!$E$8+'S2'!N310*Weighted!$F$8+'S3'!N310*Weighted!$G$8+'S4'!N310*Weighted!$H$8","v":0},{"$f":"'S1'!O310*Weighted!$E$8+'S2'!O310*Weighted!$F$8+'S3'!O310*Weighted!$G$8+'S4'!O310*Weighted!$H$8","v":0},{"$f":"'S1'!P310*Weighted!$E$8+'S2'!P310*Weighted!$F$8+'S3'!P310*Weighted!$G$8+'S4'!P310*Weighted!$H$8","v":0},{"$f":"'S1'!Q310*Weighted!$E$8+'S2'!Q310*Weighted!$F$8+'S3'!Q310*Weighted!$G$8+'S4'!Q310*Weighted!$H$8","v":0},{"$f":"'S1'!R310*Weighted!$E$8+'S2'!R310*Weighted!$F$8+'S3'!R310*Weighted!$G$8+'S4'!R310*Weighted!$H$8","v":0},{"$f":"'S1'!S310*Weighted!$E$8+'S2'!S310*Weighted!$F$8+'S3'!S310*Weighted!$G$8+'S4'!S310*Weighted!$H$8","v":0},{"$f":"'S1'!T310*Weighted!$E$8+'S2'!T310*Weighted!$F$8+'S3'!T310*Weighted!$G$8+'S4'!T310*Weighted!$H$8","v":0},{"$f":"'S1'!U310*Weighted!$E$8+'S2'!U310*Weighted!$F$8+'S3'!U310*Weighted!$G$8+'S4'!U310*Weighted!$H$8","v":0},{"$f":"'S1'!V310*Weighted!$E$8+'S2'!V310*Weighted!$F$8+'S3'!V310*Weighted!$G$8+'S4'!V310*Weighted!$H$8","v":0},{"$f":"'S1'!W310*Weighted!$E$8+'S2'!W310*Weighted!$F$8+'S3'!W310*Weighted!$G$8+'S4'!W310*Weighted!$H$8","v":0},{"$f":"'S1'!X310*Weighted!$E$8+'S2'!X310*Weighted!$F$8+'S3'!X310*Weighted!$G$8+'S4'!X310*Weighted!$H$8","v":0},{"$f":"'S1'!Y310*Weighted!$E$8+'S2'!Y310*Weighted!$F$8+'S3'!Y310*Weighted!$G$8+'S4'!Y310*Weighted!$H$8","v":0},{"$f":"'S1'!Z310*Weighted!$E$8+'S2'!Z310*Weighted!$F$8+'S3'!Z310*Weighted!$G$8+'S4'!Z310*Weighted!$H$8","v":0},{"$f":"'S1'!AA310*Weighted!$E$8+'S2'!AA310*Weighted!$F$8+'S3'!AA310*Weighted!$G$8+'S4'!AA310*Weighted!$H$8","v":0},{"$f":"'S1'!AB310*Weighted!$E$8+'S2'!AB310*Weighted!$F$8+'S3'!AB310*Weighted!$G$8+'S4'!AB310*Weighted!$H$8","v":0},{"$f":"'S1'!AC310*Weighted!$E$8+'S2'!AC310*Weighted!$F$8+'S3'!AC310*Weighted!$G$8+'S4'!AC310*Weighted!$H$8","v":0},{"$f":"'S1'!AD310*Weighted!$E$8+'S2'!AD310*Weighted!$F$8+'S3'!AD310*Weighted!$G$8+'S4'!AD310*Weighted!$H$8","v":0},{"$f":"'S1'!AE310*Weighted!$E$8+'S2'!AE310*Weighted!$F$8+'S3'!AE310*Weighted!$G$8+'S4'!AE310*Weighted!$H$8","v":0},{"$f":"'S1'!AF310*Weighted!$E$8+'S2'!AF310*Weighted!$F$8+'S3'!AF310*Weighted!$G$8+'S4'!AF310*Weighted!$H$8","v":0},{"$f":"'S1'!AG310*Weighted!$E$8+'S2'!AG310*Weighted!$F$8+'S3'!AG310*Weighted!$G$8+'S4'!AG310*Weighted!$H$8","v":0},{"$f":"'S1'!AH310*Weighted!$E$8+'S2'!AH310*Weighted!$F$8+'S3'!AH310*Weighted!$G$8+'S4'!AH310*Weighted!$H$8","v":0},{"$f":"'S1'!AI310*Weighted!$E$8+'S2'!AI310*Weighted!$F$8+'S3'!AI310*Weighted!$G$8+'S4'!AI310*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",{"$f":"'S1'!E311*Weighted!$E$8+'S2'!E311*Weighted!$F$8+'S3'!E311*Weighted!$G$8+'S4'!E311*Weighted!$H$8","v":0},{"$f":"'S1'!F311*Weighted!$E$8+'S2'!F311*Weighted!$F$8+'S3'!F311*Weighted!$G$8+'S4'!F311*Weighted!$H$8","v":0},{"$f":"'S1'!G311*Weighted!$E$8+'S2'!G311*Weighted!$F$8+'S3'!G311*Weighted!$G$8+'S4'!G311*Weighted!$H$8","v":0},{"$f":"'S1'!H311*Weighted!$E$8+'S2'!H311*Weighted!$F$8+'S3'!H311*Weighted!$G$8+'S4'!H311*Weighted!$H$8","v":0},{"$f":"'S1'!I311*Weighted!$E$8+'S2'!I311*Weighted!$F$8+'S3'!I311*Weighted!$G$8+'S4'!I311*Weighted!$H$8","v":0},{"$f":"'S1'!J311*Weighted!$E$8+'S2'!J311*Weighted!$F$8+'S3'!J311*Weighted!$G$8+'S4'!J311*Weighted!$H$8","v":0},{"$f":"'S1'!K311*Weighted!$E$8+'S2'!K311*Weighted!$F$8+'S3'!K311*Weighted!$G$8+'S4'!K311*Weighted!$H$8","v":0},{"$f":"'S1'!L311*Weighted!$E$8+'S2'!L311*Weighted!$F$8+'S3'!L311*Weighted!$G$8+'S4'!L311*Weighted!$H$8","v":0},{"$f":"'S1'!M311*Weighted!$E$8+'S2'!M311*Weighted!$F$8+'S3'!M311*Weighted!$G$8+'S4'!M311*Weighted!$H$8","v":0},{"$f":"'S1'!N311*Weighted!$E$8+'S2'!N311*Weighted!$F$8+'S3'!N311*Weighted!$G$8+'S4'!N311*Weighted!$H$8","v":0},{"$f":"'S1'!O311*Weighted!$E$8+'S2'!O311*Weighted!$F$8+'S3'!O311*Weighted!$G$8+'S4'!O311*Weighted!$H$8","v":0},{"$f":"'S1'!P311*Weighted!$E$8+'S2'!P311*Weighted!$F$8+'S3'!P311*Weighted!$G$8+'S4'!P311*Weighted!$H$8","v":0},{"$f":"'S1'!Q311*Weighted!$E$8+'S2'!Q311*Weighted!$F$8+'S3'!Q311*Weighted!$G$8+'S4'!Q311*Weighted!$H$8","v":0},{"$f":"'S1'!R311*Weighted!$E$8+'S2'!R311*Weighted!$F$8+'S3'!R311*Weighted!$G$8+'S4'!R311*Weighted!$H$8","v":0},{"$f":"'S1'!S311*Weighted!$E$8+'S2'!S311*Weighted!$F$8+'S3'!S311*Weighted!$G$8+'S4'!S311*Weighted!$H$8","v":0},{"$f":"'S1'!T311*Weighted!$E$8+'S2'!T311*Weighted!$F$8+'S3'!T311*Weighted!$G$8+'S4'!T311*Weighted!$H$8","v":0},{"$f":"'S1'!U311*Weighted!$E$8+'S2'!U311*Weighted!$F$8+'S3'!U311*Weighted!$G$8+'S4'!U311*Weighted!$H$8","v":0},{"$f":"'S1'!V311*Weighted!$E$8+'S2'!V311*Weighted!$F$8+'S3'!V311*Weighted!$G$8+'S4'!V311*Weighted!$H$8","v":0},{"$f":"'S1'!W311*Weighted!$E$8+'S2'!W311*Weighted!$F$8+'S3'!W311*Weighted!$G$8+'S4'!W311*Weighted!$H$8","v":0},{"$f":"'S1'!X311*Weighted!$E$8+'S2'!X311*Weighted!$F$8+'S3'!X311*Weighted!$G$8+'S4'!X311*Weighted!$H$8","v":0},{"$f":"'S1'!Y311*Weighted!$E$8+'S2'!Y311*Weighted!$F$8+'S3'!Y311*Weighted!$G$8+'S4'!Y311*Weighted!$H$8","v":0},{"$f":"'S1'!Z311*Weighted!$E$8+'S2'!Z311*Weighted!$F$8+'S3'!Z311*Weighted!$G$8+'S4'!Z311*Weighted!$H$8","v":0},{"$f":"'S1'!AA311*Weighted!$E$8+'S2'!AA311*Weighted!$F$8+'S3'!AA311*Weighted!$G$8+'S4'!AA311*Weighted!$H$8","v":0},{"$f":"'S1'!AB311*Weighted!$E$8+'S2'!AB311*Weighted!$F$8+'S3'!AB311*Weighted!$G$8+'S4'!AB311*Weighted!$H$8","v":0},{"$f":"'S1'!AC311*Weighted!$E$8+'S2'!AC311*Weighted!$F$8+'S3'!AC311*Weighted!$G$8+'S4'!AC311*Weighted!$H$8","v":0},{"$f":"'S1'!AD311*Weighted!$E$8+'S2'!AD311*Weighted!$F$8+'S3'!AD311*Weighted!$G$8+'S4'!AD311*Weighted!$H$8","v":0},{"$f":"'S1'!AE311*Weighted!$E$8+'S2'!AE311*Weighted!$F$8+'S3'!AE311*Weighted!$G$8+'S4'!AE311*Weighted!$H$8","v":0},{"$f":"'S1'!AF311*Weighted!$E$8+'S2'!AF311*Weighted!$F$8+'S3'!AF311*Weighted!$G$8+'S4'!AF311*Weighted!$H$8","v":0},{"$f":"'S1'!AG311*Weighted!$E$8+'S2'!AG311*Weighted!$F$8+'S3'!AG311*Weighted!$G$8+'S4'!AG311*Weighted!$H$8","v":0},{"$f":"'S1'!AH311*Weighted!$E$8+'S2'!AH311*Weighted!$F$8+'S3'!AH311*Weighted!$G$8+'S4'!AH311*Weighted!$H$8","v":0},{"$f":"'S1'!AI311*Weighted!$E$8+'S2'!AI311*Weighted!$F$8+'S3'!AI311*Weighted!$G$8+'S4'!AI311*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",{"$f":"'S1'!E312*Weighted!$E$8+'S2'!E312*Weighted!$F$8+'S3'!E312*Weighted!$G$8+'S4'!E312*Weighted!$H$8","v":0},{"$f":"'S1'!F312*Weighted!$E$8+'S2'!F312*Weighted!$F$8+'S3'!F312*Weighted!$G$8+'S4'!F312*Weighted!$H$8","v":0},{"$f":"'S1'!G312*Weighted!$E$8+'S2'!G312*Weighted!$F$8+'S3'!G312*Weighted!$G$8+'S4'!G312*Weighted!$H$8","v":0},{"$f":"'S1'!H312*Weighted!$E$8+'S2'!H312*Weighted!$F$8+'S3'!H312*Weighted!$G$8+'S4'!H312*Weighted!$H$8","v":0},{"$f":"'S1'!I312*Weighted!$E$8+'S2'!I312*Weighted!$F$8+'S3'!I312*Weighted!$G$8+'S4'!I312*Weighted!$H$8","v":0},{"$f":"'S1'!J312*Weighted!$E$8+'S2'!J312*Weighted!$F$8+'S3'!J312*Weighted!$G$8+'S4'!J312*Weighted!$H$8","v":0},{"$f":"'S1'!K312*Weighted!$E$8+'S2'!K312*Weighted!$F$8+'S3'!K312*Weighted!$G$8+'S4'!K312*Weighted!$H$8","v":0},{"$f":"'S1'!L312*Weighted!$E$8+'S2'!L312*Weighted!$F$8+'S3'!L312*Weighted!$G$8+'S4'!L312*Weighted!$H$8","v":0},{"$f":"'S1'!M312*Weighted!$E$8+'S2'!M312*Weighted!$F$8+'S3'!M312*Weighted!$G$8+'S4'!M312*Weighted!$H$8","v":0},{"$f":"'S1'!N312*Weighted!$E$8+'S2'!N312*Weighted!$F$8+'S3'!N312*Weighted!$G$8+'S4'!N312*Weighted!$H$8","v":0},{"$f":"'S1'!O312*Weighted!$E$8+'S2'!O312*Weighted!$F$8+'S3'!O312*Weighted!$G$8+'S4'!O312*Weighted!$H$8","v":0},{"$f":"'S1'!P312*Weighted!$E$8+'S2'!P312*Weighted!$F$8+'S3'!P312*Weighted!$G$8+'S4'!P312*Weighted!$H$8","v":0},{"$f":"'S1'!Q312*Weighted!$E$8+'S2'!Q312*Weighted!$F$8+'S3'!Q312*Weighted!$G$8+'S4'!Q312*Weighted!$H$8","v":0},{"$f":"'S1'!R312*Weighted!$E$8+'S2'!R312*Weighted!$F$8+'S3'!R312*Weighted!$G$8+'S4'!R312*Weighted!$H$8","v":0},{"$f":"'S1'!S312*Weighted!$E$8+'S2'!S312*Weighted!$F$8+'S3'!S312*Weighted!$G$8+'S4'!S312*Weighted!$H$8","v":0},{"$f":"'S1'!T312*Weighted!$E$8+'S2'!T312*Weighted!$F$8+'S3'!T312*Weighted!$G$8+'S4'!T312*Weighted!$H$8","v":0},{"$f":"'S1'!U312*Weighted!$E$8+'S2'!U312*Weighted!$F$8+'S3'!U312*Weighted!$G$8+'S4'!U312*Weighted!$H$8","v":0},{"$f":"'S1'!V312*Weighted!$E$8+'S2'!V312*Weighted!$F$8+'S3'!V312*Weighted!$G$8+'S4'!V312*Weighted!$H$8","v":0},{"$f":"'S1'!W312*Weighted!$E$8+'S2'!W312*Weighted!$F$8+'S3'!W312*Weighted!$G$8+'S4'!W312*Weighted!$H$8","v":0},{"$f":"'S1'!X312*Weighted!$E$8+'S2'!X312*Weighted!$F$8+'S3'!X312*Weighted!$G$8+'S4'!X312*Weighted!$H$8","v":0},{"$f":"'S1'!Y312*Weighted!$E$8+'S2'!Y312*Weighted!$F$8+'S3'!Y312*Weighted!$G$8+'S4'!Y312*Weighted!$H$8","v":0},{"$f":"'S1'!Z312*Weighted!$E$8+'S2'!Z312*Weighted!$F$8+'S3'!Z312*Weighted!$G$8+'S4'!Z312*Weighted!$H$8","v":0},{"$f":"'S1'!AA312*Weighted!$E$8+'S2'!AA312*Weighted!$F$8+'S3'!AA312*Weighted!$G$8+'S4'!AA312*Weighted!$H$8","v":0},{"$f":"'S1'!AB312*Weighted!$E$8+'S2'!AB312*Weighted!$F$8+'S3'!AB312*Weighted!$G$8+'S4'!AB312*Weighted!$H$8","v":0},{"$f":"'S1'!AC312*Weighted!$E$8+'S2'!AC312*Weighted!$F$8+'S3'!AC312*Weighted!$G$8+'S4'!AC312*Weighted!$H$8","v":0},{"$f":"'S1'!AD312*Weighted!$E$8+'S2'!AD312*Weighted!$F$8+'S3'!AD312*Weighted!$G$8+'S4'!AD312*Weighted!$H$8","v":0},{"$f":"'S1'!AE312*Weighted!$E$8+'S2'!AE312*Weighted!$F$8+'S3'!AE312*Weighted!$G$8+'S4'!AE312*Weighted!$H$8","v":0},{"$f":"'S1'!AF312*Weighted!$E$8+'S2'!AF312*Weighted!$F$8+'S3'!AF312*Weighted!$G$8+'S4'!AF312*Weighted!$H$8","v":0},{"$f":"'S1'!AG312*Weighted!$E$8+'S2'!AG312*Weighted!$F$8+'S3'!AG312*Weighted!$G$8+'S4'!AG312*Weighted!$H$8","v":0},{"$f":"'S1'!AH312*Weighted!$E$8+'S2'!AH312*Weighted!$F$8+'S3'!AH312*Weighted!$G$8+'S4'!AH312*Weighted!$H$8","v":0},{"$f":"'S1'!AI312*Weighted!$E$8+'S2'!AI312*Weighted!$F$8+'S3'!AI312*Weighted!$G$8+'S4'!AI312*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",{"$f":"'S1'!E313*Weighted!$E$8+'S2'!E313*Weighted!$F$8+'S3'!E313*Weighted!$G$8+'S4'!E313*Weighted!$H$8","v":0},{"$f":"'S1'!F313*Weighted!$E$8+'S2'!F313*Weighted!$F$8+'S3'!F313*Weighted!$G$8+'S4'!F313*Weighted!$H$8","v":0},{"$f":"'S1'!G313*Weighted!$E$8+'S2'!G313*Weighted!$F$8+'S3'!G313*Weighted!$G$8+'S4'!G313*Weighted!$H$8","v":0},{"$f":"'S1'!H313*Weighted!$E$8+'S2'!H313*Weighted!$F$8+'S3'!H313*Weighted!$G$8+'S4'!H313*Weighted!$H$8","v":0},{"$f":"'S1'!I313*Weighted!$E$8+'S2'!I313*Weighted!$F$8+'S3'!I313*Weighted!$G$8+'S4'!I313*Weighted!$H$8","v":0},{"$f":"'S1'!J313*Weighted!$E$8+'S2'!J313*Weighted!$F$8+'S3'!J313*Weighted!$G$8+'S4'!J313*Weighted!$H$8","v":0},{"$f":"'S1'!K313*Weighted!$E$8+'S2'!K313*Weighted!$F$8+'S3'!K313*Weighted!$G$8+'S4'!K313*Weighted!$H$8","v":0},{"$f":"'S1'!L313*Weighted!$E$8+'S2'!L313*Weighted!$F$8+'S3'!L313*Weighted!$G$8+'S4'!L313*Weighted!$H$8","v":0},{"$f":"'S1'!M313*Weighted!$E$8+'S2'!M313*Weighted!$F$8+'S3'!M313*Weighted!$G$8+'S4'!M313*Weighted!$H$8","v":0},{"$f":"'S1'!N313*Weighted!$E$8+'S2'!N313*Weighted!$F$8+'S3'!N313*Weighted!$G$8+'S4'!N313*Weighted!$H$8","v":0},{"$f":"'S1'!O313*Weighted!$E$8+'S2'!O313*Weighted!$F$8+'S3'!O313*Weighted!$G$8+'S4'!O313*Weighted!$H$8","v":0},{"$f":"'S1'!P313*Weighted!$E$8+'S2'!P313*Weighted!$F$8+'S3'!P313*Weighted!$G$8+'S4'!P313*Weighted!$H$8","v":0},{"$f":"'S1'!Q313*Weighted!$E$8+'S2'!Q313*Weighted!$F$8+'S3'!Q313*Weighted!$G$8+'S4'!Q313*Weighted!$H$8","v":0},{"$f":"'S1'!R313*Weighted!$E$8+'S2'!R313*Weighted!$F$8+'S3'!R313*Weighted!$G$8+'S4'!R313*Weighted!$H$8","v":0},{"$f":"'S1'!S313*Weighted!$E$8+'S2'!S313*Weighted!$F$8+'S3'!S313*Weighted!$G$8+'S4'!S313*Weighted!$H$8","v":0},{"$f":"'S1'!T313*Weighted!$E$8+'S2'!T313*Weighted!$F$8+'S3'!T313*Weighted!$G$8+'S4'!T313*Weighted!$H$8","v":0},{"$f":"'S1'!U313*Weighted!$E$8+'S2'!U313*Weighted!$F$8+'S3'!U313*Weighted!$G$8+'S4'!U313*Weighted!$H$8","v":0},{"$f":"'S1'!V313*Weighted!$E$8+'S2'!V313*Weighted!$F$8+'S3'!V313*Weighted!$G$8+'S4'!V313*Weighted!$H$8","v":0},{"$f":"'S1'!W313*Weighted!$E$8+'S2'!W313*Weighted!$F$8+'S3'!W313*Weighted!$G$8+'S4'!W313*Weighted!$H$8","v":0},{"$f":"'S1'!X313*Weighted!$E$8+'S2'!X313*Weighted!$F$8+'S3'!X313*Weighted!$G$8+'S4'!X313*Weighted!$H$8","v":0},{"$f":"'S1'!Y313*Weighted!$E$8+'S2'!Y313*Weighted!$F$8+'S3'!Y313*Weighted!$G$8+'S4'!Y313*Weighted!$H$8","v":0},{"$f":"'S1'!Z313*Weighted!$E$8+'S2'!Z313*Weighted!$F$8+'S3'!Z313*Weighted!$G$8+'S4'!Z313*Weighted!$H$8","v":0},{"$f":"'S1'!AA313*Weighted!$E$8+'S2'!AA313*Weighted!$F$8+'S3'!AA313*Weighted!$G$8+'S4'!AA313*Weighted!$H$8","v":0},{"$f":"'S1'!AB313*Weighted!$E$8+'S2'!AB313*Weighted!$F$8+'S3'!AB313*Weighted!$G$8+'S4'!AB313*Weighted!$H$8","v":0},{"$f":"'S1'!AC313*Weighted!$E$8+'S2'!AC313*Weighted!$F$8+'S3'!AC313*Weighted!$G$8+'S4'!AC313*Weighted!$H$8","v":0},{"$f":"'S1'!AD313*Weighted!$E$8+'S2'!AD313*Weighted!$F$8+'S3'!AD313*Weighted!$G$8+'S4'!AD313*Weighted!$H$8","v":0},{"$f":"'S1'!AE313*Weighted!$E$8+'S2'!AE313*Weighted!$F$8+'S3'!AE313*Weighted!$G$8+'S4'!AE313*Weighted!$H$8","v":0},{"$f":"'S1'!AF313*Weighted!$E$8+'S2'!AF313*Weighted!$F$8+'S3'!AF313*Weighted!$G$8+'S4'!AF313*Weighted!$H$8","v":0},{"$f":"'S1'!AG313*Weighted!$E$8+'S2'!AG313*Weighted!$F$8+'S3'!AG313*Weighted!$G$8+'S4'!AG313*Weighted!$H$8","v":0},{"$f":"'S1'!AH313*Weighted!$E$8+'S2'!AH313*Weighted!$F$8+'S3'!AH313*Weighted!$G$8+'S4'!AH313*Weighted!$H$8","v":0},{"$f":"'S1'!AI313*Weighted!$E$8+'S2'!AI313*Weighted!$F$8+'S3'!AI313*Weighted!$G$8+'S4'!AI313*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",{"$f":"'S1'!E314*Weighted!$E$8+'S2'!E314*Weighted!$F$8+'S3'!E314*Weighted!$G$8+'S4'!E314*Weighted!$H$8","v":0},{"$f":"'S1'!F314*Weighted!$E$8+'S2'!F314*Weighted!$F$8+'S3'!F314*Weighted!$G$8+'S4'!F314*Weighted!$H$8","v":0},{"$f":"'S1'!G314*Weighted!$E$8+'S2'!G314*Weighted!$F$8+'S3'!G314*Weighted!$G$8+'S4'!G314*Weighted!$H$8","v":0},{"$f":"'S1'!H314*Weighted!$E$8+'S2'!H314*Weighted!$F$8+'S3'!H314*Weighted!$G$8+'S4'!H314*Weighted!$H$8","v":0},{"$f":"'S1'!I314*Weighted!$E$8+'S2'!I314*Weighted!$F$8+'S3'!I314*Weighted!$G$8+'S4'!I314*Weighted!$H$8","v":0},{"$f":"'S1'!J314*Weighted!$E$8+'S2'!J314*Weighted!$F$8+'S3'!J314*Weighted!$G$8+'S4'!J314*Weighted!$H$8","v":0},{"$f":"'S1'!K314*Weighted!$E$8+'S2'!K314*Weighted!$F$8+'S3'!K314*Weighted!$G$8+'S4'!K314*Weighted!$H$8","v":0},{"$f":"'S1'!L314*Weighted!$E$8+'S2'!L314*Weighted!$F$8+'S3'!L314*Weighted!$G$8+'S4'!L314*Weighted!$H$8","v":0},{"$f":"'S1'!M314*Weighted!$E$8+'S2'!M314*Weighted!$F$8+'S3'!M314*Weighted!$G$8+'S4'!M314*Weighted!$H$8","v":0},{"$f":"'S1'!N314*Weighted!$E$8+'S2'!N314*Weighted!$F$8+'S3'!N314*Weighted!$G$8+'S4'!N314*Weighted!$H$8","v":0},{"$f":"'S1'!O314*Weighted!$E$8+'S2'!O314*Weighted!$F$8+'S3'!O314*Weighted!$G$8+'S4'!O314*Weighted!$H$8","v":0},{"$f":"'S1'!P314*Weighted!$E$8+'S2'!P314*Weighted!$F$8+'S3'!P314*Weighted!$G$8+'S4'!P314*Weighted!$H$8","v":0},{"$f":"'S1'!Q314*Weighted!$E$8+'S2'!Q314*Weighted!$F$8+'S3'!Q314*Weighted!$G$8+'S4'!Q314*Weighted!$H$8","v":0},{"$f":"'S1'!R314*Weighted!$E$8+'S2'!R314*Weighted!$F$8+'S3'!R314*Weighted!$G$8+'S4'!R314*Weighted!$H$8","v":0},{"$f":"'S1'!S314*Weighted!$E$8+'S2'!S314*Weighted!$F$8+'S3'!S314*Weighted!$G$8+'S4'!S314*Weighted!$H$8","v":0},{"$f":"'S1'!T314*Weighted!$E$8+'S2'!T314*Weighted!$F$8+'S3'!T314*Weighted!$G$8+'S4'!T314*Weighted!$H$8","v":0},{"$f":"'S1'!U314*Weighted!$E$8+'S2'!U314*Weighted!$F$8+'S3'!U314*Weighted!$G$8+'S4'!U314*Weighted!$H$8","v":0},{"$f":"'S1'!V314*Weighted!$E$8+'S2'!V314*Weighted!$F$8+'S3'!V314*Weighted!$G$8+'S4'!V314*Weighted!$H$8","v":0},{"$f":"'S1'!W314*Weighted!$E$8+'S2'!W314*Weighted!$F$8+'S3'!W314*Weighted!$G$8+'S4'!W314*Weighted!$H$8","v":0},{"$f":"'S1'!X314*Weighted!$E$8+'S2'!X314*Weighted!$F$8+'S3'!X314*Weighted!$G$8+'S4'!X314*Weighted!$H$8","v":0},{"$f":"'S1'!Y314*Weighted!$E$8+'S2'!Y314*Weighted!$F$8+'S3'!Y314*Weighted!$G$8+'S4'!Y314*Weighted!$H$8","v":0},{"$f":"'S1'!Z314*Weighted!$E$8+'S2'!Z314*Weighted!$F$8+'S3'!Z314*Weighted!$G$8+'S4'!Z314*Weighted!$H$8","v":0},{"$f":"'S1'!AA314*Weighted!$E$8+'S2'!AA314*Weighted!$F$8+'S3'!AA314*Weighted!$G$8+'S4'!AA314*Weighted!$H$8","v":0},{"$f":"'S1'!AB314*Weighted!$E$8+'S2'!AB314*Weighted!$F$8+'S3'!AB314*Weighted!$G$8+'S4'!AB314*Weighted!$H$8","v":0},{"$f":"'S1'!AC314*Weighted!$E$8+'S2'!AC314*Weighted!$F$8+'S3'!AC314*Weighted!$G$8+'S4'!AC314*Weighted!$H$8","v":0},{"$f":"'S1'!AD314*Weighted!$E$8+'S2'!AD314*Weighted!$F$8+'S3'!AD314*Weighted!$G$8+'S4'!AD314*Weighted!$H$8","v":0},{"$f":"'S1'!AE314*Weighted!$E$8+'S2'!AE314*Weighted!$F$8+'S3'!AE314*Weighted!$G$8+'S4'!AE314*Weighted!$H$8","v":0},{"$f":"'S1'!AF314*Weighted!$E$8+'S2'!AF314*Weighted!$F$8+'S3'!AF314*Weighted!$G$8+'S4'!AF314*Weighted!$H$8","v":0},{"$f":"'S1'!AG314*Weighted!$E$8+'S2'!AG314*Weighted!$F$8+'S3'!AG314*Weighted!$G$8+'S4'!AG314*Weighted!$H$8","v":0},{"$f":"'S1'!AH314*Weighted!$E$8+'S2'!AH314*Weighted!$F$8+'S3'!AH314*Weighted!$G$8+'S4'!AH314*Weighted!$H$8","v":0},{"$f":"'S1'!AI314*Weighted!$E$8+'S2'!AI314*Weighted!$F$8+'S3'!AI314*Weighted!$G$8+'S4'!AI314*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",{"$f":"'S1'!E315*Weighted!$E$8+'S2'!E315*Weighted!$F$8+'S3'!E315*Weighted!$G$8+'S4'!E315*Weighted!$H$8","v":0},{"$f":"'S1'!F315*Weighted!$E$8+'S2'!F315*Weighted!$F$8+'S3'!F315*Weighted!$G$8+'S4'!F315*Weighted!$H$8","v":0},{"$f":"'S1'!G315*Weighted!$E$8+'S2'!G315*Weighted!$F$8+'S3'!G315*Weighted!$G$8+'S4'!G315*Weighted!$H$8","v":0},{"$f":"'S1'!H315*Weighted!$E$8+'S2'!H315*Weighted!$F$8+'S3'!H315*Weighted!$G$8+'S4'!H315*Weighted!$H$8","v":0},{"$f":"'S1'!I315*Weighted!$E$8+'S2'!I315*Weighted!$F$8+'S3'!I315*Weighted!$G$8+'S4'!I315*Weighted!$H$8","v":0},{"$f":"'S1'!J315*Weighted!$E$8+'S2'!J315*Weighted!$F$8+'S3'!J315*Weighted!$G$8+'S4'!J315*Weighted!$H$8","v":0},{"$f":"'S1'!K315*Weighted!$E$8+'S2'!K315*Weighted!$F$8+'S3'!K315*Weighted!$G$8+'S4'!K315*Weighted!$H$8","v":0},{"$f":"'S1'!L315*Weighted!$E$8+'S2'!L315*Weighted!$F$8+'S3'!L315*Weighted!$G$8+'S4'!L315*Weighted!$H$8","v":0},{"$f":"'S1'!M315*Weighted!$E$8+'S2'!M315*Weighted!$F$8+'S3'!M315*Weighted!$G$8+'S4'!M315*Weighted!$H$8","v":0},{"$f":"'S1'!N315*Weighted!$E$8+'S2'!N315*Weighted!$F$8+'S3'!N315*Weighted!$G$8+'S4'!N315*Weighted!$H$8","v":0},{"$f":"'S1'!O315*Weighted!$E$8+'S2'!O315*Weighted!$F$8+'S3'!O315*Weighted!$G$8+'S4'!O315*Weighted!$H$8","v":0},{"$f":"'S1'!P315*Weighted!$E$8+'S2'!P315*Weighted!$F$8+'S3'!P315*Weighted!$G$8+'S4'!P315*Weighted!$H$8","v":0},{"$f":"'S1'!Q315*Weighted!$E$8+'S2'!Q315*Weighted!$F$8+'S3'!Q315*Weighted!$G$8+'S4'!Q315*Weighted!$H$8","v":0},{"$f":"'S1'!R315*Weighted!$E$8+'S2'!R315*Weighted!$F$8+'S3'!R315*Weighted!$G$8+'S4'!R315*Weighted!$H$8","v":0},{"$f":"'S1'!S315*Weighted!$E$8+'S2'!S315*Weighted!$F$8+'S3'!S315*Weighted!$G$8+'S4'!S315*Weighted!$H$8","v":0},{"$f":"'S1'!T315*Weighted!$E$8+'S2'!T315*Weighted!$F$8+'S3'!T315*Weighted!$G$8+'S4'!T315*Weighted!$H$8","v":0},{"$f":"'S1'!U315*Weighted!$E$8+'S2'!U315*Weighted!$F$8+'S3'!U315*Weighted!$G$8+'S4'!U315*Weighted!$H$8","v":0},{"$f":"'S1'!V315*Weighted!$E$8+'S2'!V315*Weighted!$F$8+'S3'!V315*Weighted!$G$8+'S4'!V315*Weighted!$H$8","v":0},{"$f":"'S1'!W315*Weighted!$E$8+'S2'!W315*Weighted!$F$8+'S3'!W315*Weighted!$G$8+'S4'!W315*Weighted!$H$8","v":0},{"$f":"'S1'!X315*Weighted!$E$8+'S2'!X315*Weighted!$F$8+'S3'!X315*Weighted!$G$8+'S4'!X315*Weighted!$H$8","v":0},{"$f":"'S1'!Y315*Weighted!$E$8+'S2'!Y315*Weighted!$F$8+'S3'!Y315*Weighted!$G$8+'S4'!Y315*Weighted!$H$8","v":0},{"$f":"'S1'!Z315*Weighted!$E$8+'S2'!Z315*Weighted!$F$8+'S3'!Z315*Weighted!$G$8+'S4'!Z315*Weighted!$H$8","v":0},{"$f":"'S1'!AA315*Weighted!$E$8+'S2'!AA315*Weighted!$F$8+'S3'!AA315*Weighted!$G$8+'S4'!AA315*Weighted!$H$8","v":0},{"$f":"'S1'!AB315*Weighted!$E$8+'S2'!AB315*Weighted!$F$8+'S3'!AB315*Weighted!$G$8+'S4'!AB315*Weighted!$H$8","v":0},{"$f":"'S1'!AC315*Weighted!$E$8+'S2'!AC315*Weighted!$F$8+'S3'!AC315*Weighted!$G$8+'S4'!AC315*Weighted!$H$8","v":0},{"$f":"'S1'!AD315*Weighted!$E$8+'S2'!AD315*Weighted!$F$8+'S3'!AD315*Weighted!$G$8+'S4'!AD315*Weighted!$H$8","v":0},{"$f":"'S1'!AE315*Weighted!$E$8+'S2'!AE315*Weighted!$F$8+'S3'!AE315*Weighted!$G$8+'S4'!AE315*Weighted!$H$8","v":0},{"$f":"'S1'!AF315*Weighted!$E$8+'S2'!AF315*Weighted!$F$8+'S3'!AF315*Weighted!$G$8+'S4'!AF315*Weighted!$H$8","v":0},{"$f":"'S1'!AG315*Weighted!$E$8+'S2'!AG315*Weighted!$F$8+'S3'!AG315*Weighted!$G$8+'S4'!AG315*Weighted!$H$8","v":0},{"$f":"'S1'!AH315*Weighted!$E$8+'S2'!AH315*Weighted!$F$8+'S3'!AH315*Weighted!$G$8+'S4'!AH315*Weighted!$H$8","v":0},{"$f":"'S1'!AI315*Weighted!$E$8+'S2'!AI315*Weighted!$F$8+'S3'!AI315*Weighted!$G$8+'S4'!AI315*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",{"$f":"'S1'!E316*Weighted!$E$8+'S2'!E316*Weighted!$F$8+'S3'!E316*Weighted!$G$8+'S4'!E316*Weighted!$H$8","v":0},{"$f":"'S1'!F316*Weighted!$E$8+'S2'!F316*Weighted!$F$8+'S3'!F316*Weighted!$G$8+'S4'!F316*Weighted!$H$8","v":0},{"$f":"'S1'!G316*Weighted!$E$8+'S2'!G316*Weighted!$F$8+'S3'!G316*Weighted!$G$8+'S4'!G316*Weighted!$H$8","v":0},{"$f":"'S1'!H316*Weighted!$E$8+'S2'!H316*Weighted!$F$8+'S3'!H316*Weighted!$G$8+'S4'!H316*Weighted!$H$8","v":0},{"$f":"'S1'!I316*Weighted!$E$8+'S2'!I316*Weighted!$F$8+'S3'!I316*Weighted!$G$8+'S4'!I316*Weighted!$H$8","v":0},{"$f":"'S1'!J316*Weighted!$E$8+'S2'!J316*Weighted!$F$8+'S3'!J316*Weighted!$G$8+'S4'!J316*Weighted!$H$8","v":0},{"$f":"'S1'!K316*Weighted!$E$8+'S2'!K316*Weighted!$F$8+'S3'!K316*Weighted!$G$8+'S4'!K316*Weighted!$H$8","v":0},{"$f":"'S1'!L316*Weighted!$E$8+'S2'!L316*Weighted!$F$8+'S3'!L316*Weighted!$G$8+'S4'!L316*Weighted!$H$8","v":0},{"$f":"'S1'!M316*Weighted!$E$8+'S2'!M316*Weighted!$F$8+'S3'!M316*Weighted!$G$8+'S4'!M316*Weighted!$H$8","v":0},{"$f":"'S1'!N316*Weighted!$E$8+'S2'!N316*Weighted!$F$8+'S3'!N316*Weighted!$G$8+'S4'!N316*Weighted!$H$8","v":0},{"$f":"'S1'!O316*Weighted!$E$8+'S2'!O316*Weighted!$F$8+'S3'!O316*Weighted!$G$8+'S4'!O316*Weighted!$H$8","v":0},{"$f":"'S1'!P316*Weighted!$E$8+'S2'!P316*Weighted!$F$8+'S3'!P316*Weighted!$G$8+'S4'!P316*Weighted!$H$8","v":0},{"$f":"'S1'!Q316*Weighted!$E$8+'S2'!Q316*Weighted!$F$8+'S3'!Q316*Weighted!$G$8+'S4'!Q316*Weighted!$H$8","v":0},{"$f":"'S1'!R316*Weighted!$E$8+'S2'!R316*Weighted!$F$8+'S3'!R316*Weighted!$G$8+'S4'!R316*Weighted!$H$8","v":0},{"$f":"'S1'!S316*Weighted!$E$8+'S2'!S316*Weighted!$F$8+'S3'!S316*Weighted!$G$8+'S4'!S316*Weighted!$H$8","v":0},{"$f":"'S1'!T316*Weighted!$E$8+'S2'!T316*Weighted!$F$8+'S3'!T316*Weighted!$G$8+'S4'!T316*Weighted!$H$8","v":0},{"$f":"'S1'!U316*Weighted!$E$8+'S2'!U316*Weighted!$F$8+'S3'!U316*Weighted!$G$8+'S4'!U316*Weighted!$H$8","v":0},{"$f":"'S1'!V316*Weighted!$E$8+'S2'!V316*Weighted!$F$8+'S3'!V316*Weighted!$G$8+'S4'!V316*Weighted!$H$8","v":0},{"$f":"'S1'!W316*Weighted!$E$8+'S2'!W316*Weighted!$F$8+'S3'!W316*Weighted!$G$8+'S4'!W316*Weighted!$H$8","v":0},{"$f":"'S1'!X316*Weighted!$E$8+'S2'!X316*Weighted!$F$8+'S3'!X316*Weighted!$G$8+'S4'!X316*Weighted!$H$8","v":0},{"$f":"'S1'!Y316*Weighted!$E$8+'S2'!Y316*Weighted!$F$8+'S3'!Y316*Weighted!$G$8+'S4'!Y316*Weighted!$H$8","v":0},{"$f":"'S1'!Z316*Weighted!$E$8+'S2'!Z316*Weighted!$F$8+'S3'!Z316*Weighted!$G$8+'S4'!Z316*Weighted!$H$8","v":0},{"$f":"'S1'!AA316*Weighted!$E$8+'S2'!AA316*Weighted!$F$8+'S3'!AA316*Weighted!$G$8+'S4'!AA316*Weighted!$H$8","v":0},{"$f":"'S1'!AB316*Weighted!$E$8+'S2'!AB316*Weighted!$F$8+'S3'!AB316*Weighted!$G$8+'S4'!AB316*Weighted!$H$8","v":0},{"$f":"'S1'!AC316*Weighted!$E$8+'S2'!AC316*Weighted!$F$8+'S3'!AC316*Weighted!$G$8+'S4'!AC316*Weighted!$H$8","v":0},{"$f":"'S1'!AD316*Weighted!$E$8+'S2'!AD316*Weighted!$F$8+'S3'!AD316*Weighted!$G$8+'S4'!AD316*Weighted!$H$8","v":0},{"$f":"'S1'!AE316*Weighted!$E$8+'S2'!AE316*Weighted!$F$8+'S3'!AE316*Weighted!$G$8+'S4'!AE316*Weighted!$H$8","v":0},{"$f":"'S1'!AF316*Weighted!$E$8+'S2'!AF316*Weighted!$F$8+'S3'!AF316*Weighted!$G$8+'S4'!AF316*Weighted!$H$8","v":0},{"$f":"'S1'!AG316*Weighted!$E$8+'S2'!AG316*Weighted!$F$8+'S3'!AG316*Weighted!$G$8+'S4'!AG316*Weighted!$H$8","v":0},{"$f":"'S1'!AH316*Weighted!$E$8+'S2'!AH316*Weighted!$F$8+'S3'!AH316*Weighted!$G$8+'S4'!AH316*Weighted!$H$8","v":0},{"$f":"'S1'!AI316*Weighted!$E$8+'S2'!AI316*Weighted!$F$8+'S3'!AI316*Weighted!$G$8+'S4'!AI316*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",{"$f":"'S1'!E317*Weighted!$E$8+'S2'!E317*Weighted!$F$8+'S3'!E317*Weighted!$G$8+'S4'!E317*Weighted!$H$8","v":0},{"$f":"'S1'!F317*Weighted!$E$8+'S2'!F317*Weighted!$F$8+'S3'!F317*Weighted!$G$8+'S4'!F317*Weighted!$H$8","v":0},{"$f":"'S1'!G317*Weighted!$E$8+'S2'!G317*Weighted!$F$8+'S3'!G317*Weighted!$G$8+'S4'!G317*Weighted!$H$8","v":0},{"$f":"'S1'!H317*Weighted!$E$8+'S2'!H317*Weighted!$F$8+'S3'!H317*Weighted!$G$8+'S4'!H317*Weighted!$H$8","v":0},{"$f":"'S1'!I317*Weighted!$E$8+'S2'!I317*Weighted!$F$8+'S3'!I317*Weighted!$G$8+'S4'!I317*Weighted!$H$8","v":0},{"$f":"'S1'!J317*Weighted!$E$8+'S2'!J317*Weighted!$F$8+'S3'!J317*Weighted!$G$8+'S4'!J317*Weighted!$H$8","v":0},{"$f":"'S1'!K317*Weighted!$E$8+'S2'!K317*Weighted!$F$8+'S3'!K317*Weighted!$G$8+'S4'!K317*Weighted!$H$8","v":0},{"$f":"'S1'!L317*Weighted!$E$8+'S2'!L317*Weighted!$F$8+'S3'!L317*Weighted!$G$8+'S4'!L317*Weighted!$H$8","v":0},{"$f":"'S1'!M317*Weighted!$E$8+'S2'!M317*Weighted!$F$8+'S3'!M317*Weighted!$G$8+'S4'!M317*Weighted!$H$8","v":0},{"$f":"'S1'!N317*Weighted!$E$8+'S2'!N317*Weighted!$F$8+'S3'!N317*Weighted!$G$8+'S4'!N317*Weighted!$H$8","v":0},{"$f":"'S1'!O317*Weighted!$E$8+'S2'!O317*Weighted!$F$8+'S3'!O317*Weighted!$G$8+'S4'!O317*Weighted!$H$8","v":0},{"$f":"'S1'!P317*Weighted!$E$8+'S2'!P317*Weighted!$F$8+'S3'!P317*Weighted!$G$8+'S4'!P317*Weighted!$H$8","v":0},{"$f":"'S1'!Q317*Weighted!$E$8+'S2'!Q317*Weighted!$F$8+'S3'!Q317*Weighted!$G$8+'S4'!Q317*Weighted!$H$8","v":0},{"$f":"'S1'!R317*Weighted!$E$8+'S2'!R317*Weighted!$F$8+'S3'!R317*Weighted!$G$8+'S4'!R317*Weighted!$H$8","v":0},{"$f":"'S1'!S317*Weighted!$E$8+'S2'!S317*Weighted!$F$8+'S3'!S317*Weighted!$G$8+'S4'!S317*Weighted!$H$8","v":0},{"$f":"'S1'!T317*Weighted!$E$8+'S2'!T317*Weighted!$F$8+'S3'!T317*Weighted!$G$8+'S4'!T317*Weighted!$H$8","v":0},{"$f":"'S1'!U317*Weighted!$E$8+'S2'!U317*Weighted!$F$8+'S3'!U317*Weighted!$G$8+'S4'!U317*Weighted!$H$8","v":0},{"$f":"'S1'!V317*Weighted!$E$8+'S2'!V317*Weighted!$F$8+'S3'!V317*Weighted!$G$8+'S4'!V317*Weighted!$H$8","v":0},{"$f":"'S1'!W317*Weighted!$E$8+'S2'!W317*Weighted!$F$8+'S3'!W317*Weighted!$G$8+'S4'!W317*Weighted!$H$8","v":0},{"$f":"'S1'!X317*Weighted!$E$8+'S2'!X317*Weighted!$F$8+'S3'!X317*Weighted!$G$8+'S4'!X317*Weighted!$H$8","v":0},{"$f":"'S1'!Y317*Weighted!$E$8+'S2'!Y317*Weighted!$F$8+'S3'!Y317*Weighted!$G$8+'S4'!Y317*Weighted!$H$8","v":0},{"$f":"'S1'!Z317*Weighted!$E$8+'S2'!Z317*Weighted!$F$8+'S3'!Z317*Weighted!$G$8+'S4'!Z317*Weighted!$H$8","v":0},{"$f":"'S1'!AA317*Weighted!$E$8+'S2'!AA317*Weighted!$F$8+'S3'!AA317*Weighted!$G$8+'S4'!AA317*Weighted!$H$8","v":0},{"$f":"'S1'!AB317*Weighted!$E$8+'S2'!AB317*Weighted!$F$8+'S3'!AB317*Weighted!$G$8+'S4'!AB317*Weighted!$H$8","v":0},{"$f":"'S1'!AC317*Weighted!$E$8+'S2'!AC317*Weighted!$F$8+'S3'!AC317*Weighted!$G$8+'S4'!AC317*Weighted!$H$8","v":0},{"$f":"'S1'!AD317*Weighted!$E$8+'S2'!AD317*Weighted!$F$8+'S3'!AD317*Weighted!$G$8+'S4'!AD317*Weighted!$H$8","v":0},{"$f":"'S1'!AE317*Weighted!$E$8+'S2'!AE317*Weighted!$F$8+'S3'!AE317*Weighted!$G$8+'S4'!AE317*Weighted!$H$8","v":0},{"$f":"'S1'!AF317*Weighted!$E$8+'S2'!AF317*Weighted!$F$8+'S3'!AF317*Weighted!$G$8+'S4'!AF317*Weighted!$H$8","v":0},{"$f":"'S1'!AG317*Weighted!$E$8+'S2'!AG317*Weighted!$F$8+'S3'!AG317*Weighted!$G$8+'S4'!AG317*Weighted!$H$8","v":0},{"$f":"'S1'!AH317*Weighted!$E$8+'S2'!AH317*Weighted!$F$8+'S3'!AH317*Weighted!$G$8+'S4'!AH317*Weighted!$H$8","v":0},{"$f":"'S1'!AI317*Weighted!$E$8+'S2'!AI317*Weighted!$F$8+'S3'!AI317*Weighted!$G$8+'S4'!AI317*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",{"$f":"'S1'!E318*Weighted!$E$8+'S2'!E318*Weighted!$F$8+'S3'!E318*Weighted!$G$8+'S4'!E318*Weighted!$H$8","v":0},{"$f":"'S1'!F318*Weighted!$E$8+'S2'!F318*Weighted!$F$8+'S3'!F318*Weighted!$G$8+'S4'!F318*Weighted!$H$8","v":0},{"$f":"'S1'!G318*Weighted!$E$8+'S2'!G318*Weighted!$F$8+'S3'!G318*Weighted!$G$8+'S4'!G318*Weighted!$H$8","v":0},{"$f":"'S1'!H318*Weighted!$E$8+'S2'!H318*Weighted!$F$8+'S3'!H318*Weighted!$G$8+'S4'!H318*Weighted!$H$8","v":0},{"$f":"'S1'!I318*Weighted!$E$8+'S2'!I318*Weighted!$F$8+'S3'!I318*Weighted!$G$8+'S4'!I318*Weighted!$H$8","v":0},{"$f":"'S1'!J318*Weighted!$E$8+'S2'!J318*Weighted!$F$8+'S3'!J318*Weighted!$G$8+'S4'!J318*Weighted!$H$8","v":0},{"$f":"'S1'!K318*Weighted!$E$8+'S2'!K318*Weighted!$F$8+'S3'!K318*Weighted!$G$8+'S4'!K318*Weighted!$H$8","v":0},{"$f":"'S1'!L318*Weighted!$E$8+'S2'!L318*Weighted!$F$8+'S3'!L318*Weighted!$G$8+'S4'!L318*Weighted!$H$8","v":0},{"$f":"'S1'!M318*Weighted!$E$8+'S2'!M318*Weighted!$F$8+'S3'!M318*Weighted!$G$8+'S4'!M318*Weighted!$H$8","v":0},{"$f":"'S1'!N318*Weighted!$E$8+'S2'!N318*Weighted!$F$8+'S3'!N318*Weighted!$G$8+'S4'!N318*Weighted!$H$8","v":0},{"$f":"'S1'!O318*Weighted!$E$8+'S2'!O318*Weighted!$F$8+'S3'!O318*Weighted!$G$8+'S4'!O318*Weighted!$H$8","v":0},{"$f":"'S1'!P318*Weighted!$E$8+'S2'!P318*Weighted!$F$8+'S3'!P318*Weighted!$G$8+'S4'!P318*Weighted!$H$8","v":0},{"$f":"'S1'!Q318*Weighted!$E$8+'S2'!Q318*Weighted!$F$8+'S3'!Q318*Weighted!$G$8+'S4'!Q318*Weighted!$H$8","v":0},{"$f":"'S1'!R318*Weighted!$E$8+'S2'!R318*Weighted!$F$8+'S3'!R318*Weighted!$G$8+'S4'!R318*Weighted!$H$8","v":0},{"$f":"'S1'!S318*Weighted!$E$8+'S2'!S318*Weighted!$F$8+'S3'!S318*Weighted!$G$8+'S4'!S318*Weighted!$H$8","v":0},{"$f":"'S1'!T318*Weighted!$E$8+'S2'!T318*Weighted!$F$8+'S3'!T318*Weighted!$G$8+'S4'!T318*Weighted!$H$8","v":0},{"$f":"'S1'!U318*Weighted!$E$8+'S2'!U318*Weighted!$F$8+'S3'!U318*Weighted!$G$8+'S4'!U318*Weighted!$H$8","v":0},{"$f":"'S1'!V318*Weighted!$E$8+'S2'!V318*Weighted!$F$8+'S3'!V318*Weighted!$G$8+'S4'!V318*Weighted!$H$8","v":0},{"$f":"'S1'!W318*Weighted!$E$8+'S2'!W318*Weighted!$F$8+'S3'!W318*Weighted!$G$8+'S4'!W318*Weighted!$H$8","v":0},{"$f":"'S1'!X318*Weighted!$E$8+'S2'!X318*Weighted!$F$8+'S3'!X318*Weighted!$G$8+'S4'!X318*Weighted!$H$8","v":0},{"$f":"'S1'!Y318*Weighted!$E$8+'S2'!Y318*Weighted!$F$8+'S3'!Y318*Weighted!$G$8+'S4'!Y318*Weighted!$H$8","v":0},{"$f":"'S1'!Z318*Weighted!$E$8+'S2'!Z318*Weighted!$F$8+'S3'!Z318*Weighted!$G$8+'S4'!Z318*Weighted!$H$8","v":0},{"$f":"'S1'!AA318*Weighted!$E$8+'S2'!AA318*Weighted!$F$8+'S3'!AA318*Weighted!$G$8+'S4'!AA318*Weighted!$H$8","v":0},{"$f":"'S1'!AB318*Weighted!$E$8+'S2'!AB318*Weighted!$F$8+'S3'!AB318*Weighted!$G$8+'S4'!AB318*Weighted!$H$8","v":0},{"$f":"'S1'!AC318*Weighted!$E$8+'S2'!AC318*Weighted!$F$8+'S3'!AC318*Weighted!$G$8+'S4'!AC318*Weighted!$H$8","v":0},{"$f":"'S1'!AD318*Weighted!$E$8+'S2'!AD318*Weighted!$F$8+'S3'!AD318*Weighted!$G$8+'S4'!AD318*Weighted!$H$8","v":0},{"$f":"'S1'!AE318*Weighted!$E$8+'S2'!AE318*Weighted!$F$8+'S3'!AE318*Weighted!$G$8+'S4'!AE318*Weighted!$H$8","v":0},{"$f":"'S1'!AF318*Weighted!$E$8+'S2'!AF318*Weighted!$F$8+'S3'!AF318*Weighted!$G$8+'S4'!AF318*Weighted!$H$8","v":0},{"$f":"'S1'!AG318*Weighted!$E$8+'S2'!AG318*Weighted!$F$8+'S3'!AG318*Weighted!$G$8+'S4'!AG318*Weighted!$H$8","v":0},{"$f":"'S1'!AH318*Weighted!$E$8+'S2'!AH318*Weighted!$F$8+'S3'!AH318*Weighted!$G$8+'S4'!AH318*Weighted!$H$8","v":0},{"$f":"'S1'!AI318*Weighted!$E$8+'S2'!AI318*Weighted!$F$8+'S3'!AI318*Weighted!$G$8+'S4'!AI318*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",{"$f":"'S1'!E319*Weighted!$E$8+'S2'!E319*Weighted!$F$8+'S3'!E319*Weighted!$G$8+'S4'!E319*Weighted!$H$8","v":0},{"$f":"'S1'!F319*Weighted!$E$8+'S2'!F319*Weighted!$F$8+'S3'!F319*Weighted!$G$8+'S4'!F319*Weighted!$H$8","v":0},{"$f":"'S1'!G319*Weighted!$E$8+'S2'!G319*Weighted!$F$8+'S3'!G319*Weighted!$G$8+'S4'!G319*Weighted!$H$8","v":0},{"$f":"'S1'!H319*Weighted!$E$8+'S2'!H319*Weighted!$F$8+'S3'!H319*Weighted!$G$8+'S4'!H319*Weighted!$H$8","v":0},{"$f":"'S1'!I319*Weighted!$E$8+'S2'!I319*Weighted!$F$8+'S3'!I319*Weighted!$G$8+'S4'!I319*Weighted!$H$8","v":0},{"$f":"'S1'!J319*Weighted!$E$8+'S2'!J319*Weighted!$F$8+'S3'!J319*Weighted!$G$8+'S4'!J319*Weighted!$H$8","v":0},{"$f":"'S1'!K319*Weighted!$E$8+'S2'!K319*Weighted!$F$8+'S3'!K319*Weighted!$G$8+'S4'!K319*Weighted!$H$8","v":0},{"$f":"'S1'!L319*Weighted!$E$8+'S2'!L319*Weighted!$F$8+'S3'!L319*Weighted!$G$8+'S4'!L319*Weighted!$H$8","v":0},{"$f":"'S1'!M319*Weighted!$E$8+'S2'!M319*Weighted!$F$8+'S3'!M319*Weighted!$G$8+'S4'!M319*Weighted!$H$8","v":0},{"$f":"'S1'!N319*Weighted!$E$8+'S2'!N319*Weighted!$F$8+'S3'!N319*Weighted!$G$8+'S4'!N319*Weighted!$H$8","v":0},{"$f":"'S1'!O319*Weighted!$E$8+'S2'!O319*Weighted!$F$8+'S3'!O319*Weighted!$G$8+'S4'!O319*Weighted!$H$8","v":0},{"$f":"'S1'!P319*Weighted!$E$8+'S2'!P319*Weighted!$F$8+'S3'!P319*Weighted!$G$8+'S4'!P319*Weighted!$H$8","v":0},{"$f":"'S1'!Q319*Weighted!$E$8+'S2'!Q319*Weighted!$F$8+'S3'!Q319*Weighted!$G$8+'S4'!Q319*Weighted!$H$8","v":0},{"$f":"'S1'!R319*Weighted!$E$8+'S2'!R319*Weighted!$F$8+'S3'!R319*Weighted!$G$8+'S4'!R319*Weighted!$H$8","v":0},{"$f":"'S1'!S319*Weighted!$E$8+'S2'!S319*Weighted!$F$8+'S3'!S319*Weighted!$G$8+'S4'!S319*Weighted!$H$8","v":0},{"$f":"'S1'!T319*Weighted!$E$8+'S2'!T319*Weighted!$F$8+'S3'!T319*Weighted!$G$8+'S4'!T319*Weighted!$H$8","v":0},{"$f":"'S1'!U319*Weighted!$E$8+'S2'!U319*Weighted!$F$8+'S3'!U319*Weighted!$G$8+'S4'!U319*Weighted!$H$8","v":0},{"$f":"'S1'!V319*Weighted!$E$8+'S2'!V319*Weighted!$F$8+'S3'!V319*Weighted!$G$8+'S4'!V319*Weighted!$H$8","v":0},{"$f":"'S1'!W319*Weighted!$E$8+'S2'!W319*Weighted!$F$8+'S3'!W319*Weighted!$G$8+'S4'!W319*Weighted!$H$8","v":0},{"$f":"'S1'!X319*Weighted!$E$8+'S2'!X319*Weighted!$F$8+'S3'!X319*Weighted!$G$8+'S4'!X319*Weighted!$H$8","v":0},{"$f":"'S1'!Y319*Weighted!$E$8+'S2'!Y319*Weighted!$F$8+'S3'!Y319*Weighted!$G$8+'S4'!Y319*Weighted!$H$8","v":0},{"$f":"'S1'!Z319*Weighted!$E$8+'S2'!Z319*Weighted!$F$8+'S3'!Z319*Weighted!$G$8+'S4'!Z319*Weighted!$H$8","v":0},{"$f":"'S1'!AA319*Weighted!$E$8+'S2'!AA319*Weighted!$F$8+'S3'!AA319*Weighted!$G$8+'S4'!AA319*Weighted!$H$8","v":0},{"$f":"'S1'!AB319*Weighted!$E$8+'S2'!AB319*Weighted!$F$8+'S3'!AB319*Weighted!$G$8+'S4'!AB319*Weighted!$H$8","v":0},{"$f":"'S1'!AC319*Weighted!$E$8+'S2'!AC319*Weighted!$F$8+'S3'!AC319*Weighted!$G$8+'S4'!AC319*Weighted!$H$8","v":0},{"$f":"'S1'!AD319*Weighted!$E$8+'S2'!AD319*Weighted!$F$8+'S3'!AD319*Weighted!$G$8+'S4'!AD319*Weighted!$H$8","v":0},{"$f":"'S1'!AE319*Weighted!$E$8+'S2'!AE319*Weighted!$F$8+'S3'!AE319*Weighted!$G$8+'S4'!AE319*Weighted!$H$8","v":0},{"$f":"'S1'!AF319*Weighted!$E$8+'S2'!AF319*Weighted!$F$8+'S3'!AF319*Weighted!$G$8+'S4'!AF319*Weighted!$H$8","v":0},{"$f":"'S1'!AG319*Weighted!$E$8+'S2'!AG319*Weighted!$F$8+'S3'!AG319*Weighted!$G$8+'S4'!AG319*Weighted!$H$8","v":0},{"$f":"'S1'!AH319*Weighted!$E$8+'S2'!AH319*Weighted!$F$8+'S3'!AH319*Weighted!$G$8+'S4'!AH319*Weighted!$H$8","v":0},{"$f":"'S1'!AI319*Weighted!$E$8+'S2'!AI319*Weighted!$F$8+'S3'!AI319*Weighted!$G$8+'S4'!AI319*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",{"$f":"'S1'!E320*Weighted!$E$8+'S2'!E320*Weighted!$F$8+'S3'!E320*Weighted!$G$8+'S4'!E320*Weighted!$H$8","v":0},{"$f":"'S1'!F320*Weighted!$E$8+'S2'!F320*Weighted!$F$8+'S3'!F320*Weighted!$G$8+'S4'!F320*Weighted!$H$8","v":0},{"$f":"'S1'!G320*Weighted!$E$8+'S2'!G320*Weighted!$F$8+'S3'!G320*Weighted!$G$8+'S4'!G320*Weighted!$H$8","v":0},{"$f":"'S1'!H320*Weighted!$E$8+'S2'!H320*Weighted!$F$8+'S3'!H320*Weighted!$G$8+'S4'!H320*Weighted!$H$8","v":0},{"$f":"'S1'!I320*Weighted!$E$8+'S2'!I320*Weighted!$F$8+'S3'!I320*Weighted!$G$8+'S4'!I320*Weighted!$H$8","v":0},{"$f":"'S1'!J320*Weighted!$E$8+'S2'!J320*Weighted!$F$8+'S3'!J320*Weighted!$G$8+'S4'!J320*Weighted!$H$8","v":0},{"$f":"'S1'!K320*Weighted!$E$8+'S2'!K320*Weighted!$F$8+'S3'!K320*Weighted!$G$8+'S4'!K320*Weighted!$H$8","v":0},{"$f":"'S1'!L320*Weighted!$E$8+'S2'!L320*Weighted!$F$8+'S3'!L320*Weighted!$G$8+'S4'!L320*Weighted!$H$8","v":0},{"$f":"'S1'!M320*Weighted!$E$8+'S2'!M320*Weighted!$F$8+'S3'!M320*Weighted!$G$8+'S4'!M320*Weighted!$H$8","v":0},{"$f":"'S1'!N320*Weighted!$E$8+'S2'!N320*Weighted!$F$8+'S3'!N320*Weighted!$G$8+'S4'!N320*Weighted!$H$8","v":0},{"$f":"'S1'!O320*Weighted!$E$8+'S2'!O320*Weighted!$F$8+'S3'!O320*Weighted!$G$8+'S4'!O320*Weighted!$H$8","v":0},{"$f":"'S1'!P320*Weighted!$E$8+'S2'!P320*Weighted!$F$8+'S3'!P320*Weighted!$G$8+'S4'!P320*Weighted!$H$8","v":0},{"$f":"'S1'!Q320*Weighted!$E$8+'S2'!Q320*Weighted!$F$8+'S3'!Q320*Weighted!$G$8+'S4'!Q320*Weighted!$H$8","v":0},{"$f":"'S1'!R320*Weighted!$E$8+'S2'!R320*Weighted!$F$8+'S3'!R320*Weighted!$G$8+'S4'!R320*Weighted!$H$8","v":0},{"$f":"'S1'!S320*Weighted!$E$8+'S2'!S320*Weighted!$F$8+'S3'!S320*Weighted!$G$8+'S4'!S320*Weighted!$H$8","v":0},{"$f":"'S1'!T320*Weighted!$E$8+'S2'!T320*Weighted!$F$8+'S3'!T320*Weighted!$G$8+'S4'!T320*Weighted!$H$8","v":0},{"$f":"'S1'!U320*Weighted!$E$8+'S2'!U320*Weighted!$F$8+'S3'!U320*Weighted!$G$8+'S4'!U320*Weighted!$H$8","v":0},{"$f":"'S1'!V320*Weighted!$E$8+'S2'!V320*Weighted!$F$8+'S3'!V320*Weighted!$G$8+'S4'!V320*Weighted!$H$8","v":0},{"$f":"'S1'!W320*Weighted!$E$8+'S2'!W320*Weighted!$F$8+'S3'!W320*Weighted!$G$8+'S4'!W320*Weighted!$H$8","v":0},{"$f":"'S1'!X320*Weighted!$E$8+'S2'!X320*Weighted!$F$8+'S3'!X320*Weighted!$G$8+'S4'!X320*Weighted!$H$8","v":0},{"$f":"'S1'!Y320*Weighted!$E$8+'S2'!Y320*Weighted!$F$8+'S3'!Y320*Weighted!$G$8+'S4'!Y320*Weighted!$H$8","v":0},{"$f":"'S1'!Z320*Weighted!$E$8+'S2'!Z320*Weighted!$F$8+'S3'!Z320*Weighted!$G$8+'S4'!Z320*Weighted!$H$8","v":0},{"$f":"'S1'!AA320*Weighted!$E$8+'S2'!AA320*Weighted!$F$8+'S3'!AA320*Weighted!$G$8+'S4'!AA320*Weighted!$H$8","v":0},{"$f":"'S1'!AB320*Weighted!$E$8+'S2'!AB320*Weighted!$F$8+'S3'!AB320*Weighted!$G$8+'S4'!AB320*Weighted!$H$8","v":0},{"$f":"'S1'!AC320*Weighted!$E$8+'S2'!AC320*Weighted!$F$8+'S3'!AC320*Weighted!$G$8+'S4'!AC320*Weighted!$H$8","v":0},{"$f":"'S1'!AD320*Weighted!$E$8+'S2'!AD320*Weighted!$F$8+'S3'!AD320*Weighted!$G$8+'S4'!AD320*Weighted!$H$8","v":0},{"$f":"'S1'!AE320*Weighted!$E$8+'S2'!AE320*Weighted!$F$8+'S3'!AE320*Weighted!$G$8+'S4'!AE320*Weighted!$H$8","v":0},{"$f":"'S1'!AF320*Weighted!$E$8+'S2'!AF320*Weighted!$F$8+'S3'!AF320*Weighted!$G$8+'S4'!AF320*Weighted!$H$8","v":0},{"$f":"'S1'!AG320*Weighted!$E$8+'S2'!AG320*Weighted!$F$8+'S3'!AG320*Weighted!$G$8+'S4'!AG320*Weighted!$H$8","v":0},{"$f":"'S1'!AH320*Weighted!$E$8+'S2'!AH320*Weighted!$F$8+'S3'!AH320*Weighted!$G$8+'S4'!AH320*Weighted!$H$8","v":0},{"$f":"'S1'!AI320*Weighted!$E$8+'S2'!AI320*Weighted!$F$8+'S3'!AI320*Weighted!$G$8+'S4'!AI320*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",{"$f":"'S1'!E321*Weighted!$E$8+'S2'!E321*Weighted!$F$8+'S3'!E321*Weighted!$G$8+'S4'!E321*Weighted!$H$8","v":0},{"$f":"'S1'!F321*Weighted!$E$8+'S2'!F321*Weighted!$F$8+'S3'!F321*Weighted!$G$8+'S4'!F321*Weighted!$H$8","v":0},{"$f":"'S1'!G321*Weighted!$E$8+'S2'!G321*Weighted!$F$8+'S3'!G321*Weighted!$G$8+'S4'!G321*Weighted!$H$8","v":0},{"$f":"'S1'!H321*Weighted!$E$8+'S2'!H321*Weighted!$F$8+'S3'!H321*Weighted!$G$8+'S4'!H321*Weighted!$H$8","v":0},{"$f":"'S1'!I321*Weighted!$E$8+'S2'!I321*Weighted!$F$8+'S3'!I321*Weighted!$G$8+'S4'!I321*Weighted!$H$8","v":0},{"$f":"'S1'!J321*Weighted!$E$8+'S2'!J321*Weighted!$F$8+'S3'!J321*Weighted!$G$8+'S4'!J321*Weighted!$H$8","v":0},{"$f":"'S1'!K321*Weighted!$E$8+'S2'!K321*Weighted!$F$8+'S3'!K321*Weighted!$G$8+'S4'!K321*Weighted!$H$8","v":0},{"$f":"'S1'!L321*Weighted!$E$8+'S2'!L321*Weighted!$F$8+'S3'!L321*Weighted!$G$8+'S4'!L321*Weighted!$H$8","v":0},{"$f":"'S1'!M321*Weighted!$E$8+'S2'!M321*Weighted!$F$8+'S3'!M321*Weighted!$G$8+'S4'!M321*Weighted!$H$8","v":0},{"$f":"'S1'!N321*Weighted!$E$8+'S2'!N321*Weighted!$F$8+'S3'!N321*Weighted!$G$8+'S4'!N321*Weighted!$H$8","v":0},{"$f":"'S1'!O321*Weighted!$E$8+'S2'!O321*Weighted!$F$8+'S3'!O321*Weighted!$G$8+'S4'!O321*Weighted!$H$8","v":0},{"$f":"'S1'!P321*Weighted!$E$8+'S2'!P321*Weighted!$F$8+'S3'!P321*Weighted!$G$8+'S4'!P321*Weighted!$H$8","v":0},{"$f":"'S1'!Q321*Weighted!$E$8+'S2'!Q321*Weighted!$F$8+'S3'!Q321*Weighted!$G$8+'S4'!Q321*Weighted!$H$8","v":0},{"$f":"'S1'!R321*Weighted!$E$8+'S2'!R321*Weighted!$F$8+'S3'!R321*Weighted!$G$8+'S4'!R321*Weighted!$H$8","v":0},{"$f":"'S1'!S321*Weighted!$E$8+'S2'!S321*Weighted!$F$8+'S3'!S321*Weighted!$G$8+'S4'!S321*Weighted!$H$8","v":0},{"$f":"'S1'!T321*Weighted!$E$8+'S2'!T321*Weighted!$F$8+'S3'!T321*Weighted!$G$8+'S4'!T321*Weighted!$H$8","v":0},{"$f":"'S1'!U321*Weighted!$E$8+'S2'!U321*Weighted!$F$8+'S3'!U321*Weighted!$G$8+'S4'!U321*Weighted!$H$8","v":0},{"$f":"'S1'!V321*Weighted!$E$8+'S2'!V321*Weighted!$F$8+'S3'!V321*Weighted!$G$8+'S4'!V321*Weighted!$H$8","v":0},{"$f":"'S1'!W321*Weighted!$E$8+'S2'!W321*Weighted!$F$8+'S3'!W321*Weighted!$G$8+'S4'!W321*Weighted!$H$8","v":0},{"$f":"'S1'!X321*Weighted!$E$8+'S2'!X321*Weighted!$F$8+'S3'!X321*Weighted!$G$8+'S4'!X321*Weighted!$H$8","v":0},{"$f":"'S1'!Y321*Weighted!$E$8+'S2'!Y321*Weighted!$F$8+'S3'!Y321*Weighted!$G$8+'S4'!Y321*Weighted!$H$8","v":0},{"$f":"'S1'!Z321*Weighted!$E$8+'S2'!Z321*Weighted!$F$8+'S3'!Z321*Weighted!$G$8+'S4'!Z321*Weighted!$H$8","v":0},{"$f":"'S1'!AA321*Weighted!$E$8+'S2'!AA321*Weighted!$F$8+'S3'!AA321*Weighted!$G$8+'S4'!AA321*Weighted!$H$8","v":0},{"$f":"'S1'!AB321*Weighted!$E$8+'S2'!AB321*Weighted!$F$8+'S3'!AB321*Weighted!$G$8+'S4'!AB321*Weighted!$H$8","v":0},{"$f":"'S1'!AC321*Weighted!$E$8+'S2'!AC321*Weighted!$F$8+'S3'!AC321*Weighted!$G$8+'S4'!AC321*Weighted!$H$8","v":0},{"$f":"'S1'!AD321*Weighted!$E$8+'S2'!AD321*Weighted!$F$8+'S3'!AD321*Weighted!$G$8+'S4'!AD321*Weighted!$H$8","v":0},{"$f":"'S1'!AE321*Weighted!$E$8+'S2'!AE321*Weighted!$F$8+'S3'!AE321*Weighted!$G$8+'S4'!AE321*Weighted!$H$8","v":0},{"$f":"'S1'!AF321*Weighted!$E$8+'S2'!AF321*Weighted!$F$8+'S3'!AF321*Weighted!$G$8+'S4'!AF321*Weighted!$H$8","v":0},{"$f":"'S1'!AG321*Weighted!$E$8+'S2'!AG321*Weighted!$F$8+'S3'!AG321*Weighted!$G$8+'S4'!AG321*Weighted!$H$8","v":0},{"$f":"'S1'!AH321*Weighted!$E$8+'S2'!AH321*Weighted!$F$8+'S3'!AH321*Weighted!$G$8+'S4'!AH321*Weighted!$H$8","v":0},{"$f":"'S1'!AI321*Weighted!$E$8+'S2'!AI321*Weighted!$F$8+'S3'!AI321*Weighted!$G$8+'S4'!AI321*Weighted!$H$8","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$47","v":"Environmental risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"FirstYear","v":2025},{"$f":"F265+1","v":2026},{"$f":"G265+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"'S1'!E325*Weighted!$E$8+'S2'!E325*Weighted!$F$8+'S3'!E325*Weighted!$G$8+'S4'!E325*Weighted!$H$8","v":0},{"$f":"'S1'!F325*Weighted!$E$8+'S2'!F325*Weighted!$F$8+'S3'!F325*Weighted!$G$8+'S4'!F325*Weighted!$H$8","v":0},{"$f":"'S1'!G325*Weighted!$E$8+'S2'!G325*Weighted!$F$8+'S3'!G325*Weighted!$G$8+'S4'!G325*Weighted!$H$8","v":0},{"$f":"'S1'!H325*Weighted!$E$8+'S2'!H325*Weighted!$F$8+'S3'!H325*Weighted!$G$8+'S4'!H325*Weighted!$H$8","v":0},{"$f":"'S1'!I325*Weighted!$E$8+'S2'!I325*Weighted!$F$8+'S3'!I325*Weighted!$G$8+'S4'!I325*Weighted!$H$8","v":0},{"$f":"'S1'!J325*Weighted!$E$8+'S2'!J325*Weighted!$F$8+'S3'!J325*Weighted!$G$8+'S4'!J325*Weighted!$H$8","v":0},{"$f":"'S1'!K325*Weighted!$E$8+'S2'!K325*Weighted!$F$8+'S3'!K325*Weighted!$G$8+'S4'!K325*Weighted!$H$8","v":0},{"$f":"'S1'!L325*Weighted!$E$8+'S2'!L325*Weighted!$F$8+'S3'!L325*Weighted!$G$8+'S4'!L325*Weighted!$H$8","v":0},{"$f":"'S1'!M325*Weighted!$E$8+'S2'!M325*Weighted!$F$8+'S3'!M325*Weighted!$G$8+'S4'!M325*Weighted!$H$8","v":0},{"$f":"'S1'!N325*Weighted!$E$8+'S2'!N325*Weighted!$F$8+'S3'!N325*Weighted!$G$8+'S4'!N325*Weighted!$H$8","v":0},{"$f":"'S1'!O325*Weighted!$E$8+'S2'!O325*Weighted!$F$8+'S3'!O325*Weighted!$G$8+'S4'!O325*Weighted!$H$8","v":0},{"$f":"'S1'!P325*Weighted!$E$8+'S2'!P325*Weighted!$F$8+'S3'!P325*Weighted!$G$8+'S4'!P325*Weighted!$H$8","v":0},{"$f":"'S1'!Q325*Weighted!$E$8+'S2'!Q325*Weighted!$F$8+'S3'!Q325*Weighted!$G$8+'S4'!Q325*Weighted!$H$8","v":0},{"$f":"'S1'!R325*Weighted!$E$8+'S2'!R325*Weighted!$F$8+'S3'!R325*Weighted!$G$8+'S4'!R325*Weighted!$H$8","v":0},{"$f":"'S1'!S325*Weighted!$E$8+'S2'!S325*Weighted!$F$8+'S3'!S325*Weighted!$G$8+'S4'!S325*Weighted!$H$8","v":0},{"$f":"'S1'!T325*Weighted!$E$8+'S2'!T325*Weighted!$F$8+'S3'!T325*Weighted!$G$8+'S4'!T325*Weighted!$H$8","v":0},{"$f":"'S1'!U325*Weighted!$E$8+'S2'!U325*Weighted!$F$8+'S3'!U325*Weighted!$G$8+'S4'!U325*Weighted!$H$8","v":0},{"$f":"'S1'!V325*Weighted!$E$8+'S2'!V325*Weighted!$F$8+'S3'!V325*Weighted!$G$8+'S4'!V325*Weighted!$H$8","v":0},{"$f":"'S1'!W325*Weighted!$E$8+'S2'!W325*Weighted!$F$8+'S3'!W325*Weighted!$G$8+'S4'!W325*Weighted!$H$8","v":0},{"$f":"'S1'!X325*Weighted!$E$8+'S2'!X325*Weighted!$F$8+'S3'!X325*Weighted!$G$8+'S4'!X325*Weighted!$H$8","v":0},{"$f":"'S1'!Y325*Weighted!$E$8+'S2'!Y325*Weighted!$F$8+'S3'!Y325*Weighted!$G$8+'S4'!Y325*Weighted!$H$8","v":0},{"$f":"'S1'!Z325*Weighted!$E$8+'S2'!Z325*Weighted!$F$8+'S3'!Z325*Weighted!$G$8+'S4'!Z325*Weighted!$H$8","v":0},{"$f":"'S1'!AA325*Weighted!$E$8+'S2'!AA325*Weighted!$F$8+'S3'!AA325*Weighted!$G$8+'S4'!AA325*Weighted!$H$8","v":0},{"$f":"'S1'!AB325*Weighted!$E$8+'S2'!AB325*Weighted!$F$8+'S3'!AB325*Weighted!$G$8+'S4'!AB325*Weighted!$H$8","v":0},{"$f":"'S1'!AC325*Weighted!$E$8+'S2'!AC325*Weighted!$F$8+'S3'!AC325*Weighted!$G$8+'S4'!AC325*Weighted!$H$8","v":0},{"$f":"'S1'!AD325*Weighted!$E$8+'S2'!AD325*Weighted!$F$8+'S3'!AD325*Weighted!$G$8+'S4'!AD325*Weighted!$H$8","v":0},{"$f":"'S1'!AE325*Weighted!$E$8+'S2'!AE325*Weighted!$F$8+'S3'!AE325*Weighted!$G$8+'S4'!AE325*Weighted!$H$8","v":0},{"$f":"'S1'!AF325*Weighted!$E$8+'S2'!AF325*Weighted!$F$8+'S3'!AF325*Weighted!$G$8+'S4'!AF325*Weighted!$H$8","v":0},{"$f":"'S1'!AG325*Weighted!$E$8+'S2'!AG325*Weighted!$F$8+'S3'!AG325*Weighted!$G$8+'S4'!AG325*Weighted!$H$8","v":0},{"$f":"'S1'!AH325*Weighted!$E$8+'S2'!AH325*Weighted!$F$8+'S3'!AH325*Weighted!$G$8+'S4'!AH325*Weighted!$H$8","v":0},{"$f":"'S1'!AI325*Weighted!$E$8+'S2'!AI325*Weighted!$F$8+'S3'!AI325*Weighted!$G$8+'S4'!AI325*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",{"$f":"'S1'!E326*Weighted!$E$8+'S2'!E326*Weighted!$F$8+'S3'!E326*Weighted!$G$8+'S4'!E326*Weighted!$H$8","v":0},{"$f":"'S1'!F326*Weighted!$E$8+'S2'!F326*Weighted!$F$8+'S3'!F326*Weighted!$G$8+'S4'!F326*Weighted!$H$8","v":0},{"$f":"'S1'!G326*Weighted!$E$8+'S2'!G326*Weighted!$F$8+'S3'!G326*Weighted!$G$8+'S4'!G326*Weighted!$H$8","v":0},{"$f":"'S1'!H326*Weighted!$E$8+'S2'!H326*Weighted!$F$8+'S3'!H326*Weighted!$G$8+'S4'!H326*Weighted!$H$8","v":0},{"$f":"'S1'!I326*Weighted!$E$8+'S2'!I326*Weighted!$F$8+'S3'!I326*Weighted!$G$8+'S4'!I326*Weighted!$H$8","v":0},{"$f":"'S1'!J326*Weighted!$E$8+'S2'!J326*Weighted!$F$8+'S3'!J326*Weighted!$G$8+'S4'!J326*Weighted!$H$8","v":0},{"$f":"'S1'!K326*Weighted!$E$8+'S2'!K326*Weighted!$F$8+'S3'!K326*Weighted!$G$8+'S4'!K326*Weighted!$H$8","v":0},{"$f":"'S1'!L326*Weighted!$E$8+'S2'!L326*Weighted!$F$8+'S3'!L326*Weighted!$G$8+'S4'!L326*Weighted!$H$8","v":0},{"$f":"'S1'!M326*Weighted!$E$8+'S2'!M326*Weighted!$F$8+'S3'!M326*Weighted!$G$8+'S4'!M326*Weighted!$H$8","v":0},{"$f":"'S1'!N326*Weighted!$E$8+'S2'!N326*Weighted!$F$8+'S3'!N326*Weighted!$G$8+'S4'!N326*Weighted!$H$8","v":0},{"$f":"'S1'!O326*Weighted!$E$8+'S2'!O326*Weighted!$F$8+'S3'!O326*Weighted!$G$8+'S4'!O326*Weighted!$H$8","v":0},{"$f":"'S1'!P326*Weighted!$E$8+'S2'!P326*Weighted!$F$8+'S3'!P326*Weighted!$G$8+'S4'!P326*Weighted!$H$8","v":0},{"$f":"'S1'!Q326*Weighted!$E$8+'S2'!Q326*Weighted!$F$8+'S3'!Q326*Weighted!$G$8+'S4'!Q326*Weighted!$H$8","v":0},{"$f":"'S1'!R326*Weighted!$E$8+'S2'!R326*Weighted!$F$8+'S3'!R326*Weighted!$G$8+'S4'!R326*Weighted!$H$8","v":0},{"$f":"'S1'!S326*Weighted!$E$8+'S2'!S326*Weighted!$F$8+'S3'!S326*Weighted!$G$8+'S4'!S326*Weighted!$H$8","v":0},{"$f":"'S1'!T326*Weighted!$E$8+'S2'!T326*Weighted!$F$8+'S3'!T326*Weighted!$G$8+'S4'!T326*Weighted!$H$8","v":0},{"$f":"'S1'!U326*Weighted!$E$8+'S2'!U326*Weighted!$F$8+'S3'!U326*Weighted!$G$8+'S4'!U326*Weighted!$H$8","v":0},{"$f":"'S1'!V326*Weighted!$E$8+'S2'!V326*Weighted!$F$8+'S3'!V326*Weighted!$G$8+'S4'!V326*Weighted!$H$8","v":0},{"$f":"'S1'!W326*Weighted!$E$8+'S2'!W326*Weighted!$F$8+'S3'!W326*Weighted!$G$8+'S4'!W326*Weighted!$H$8","v":0},{"$f":"'S1'!X326*Weighted!$E$8+'S2'!X326*Weighted!$F$8+'S3'!X326*Weighted!$G$8+'S4'!X326*Weighted!$H$8","v":0},{"$f":"'S1'!Y326*Weighted!$E$8+'S2'!Y326*Weighted!$F$8+'S3'!Y326*Weighted!$G$8+'S4'!Y326*Weighted!$H$8","v":0},{"$f":"'S1'!Z326*Weighted!$E$8+'S2'!Z326*Weighted!$F$8+'S3'!Z326*Weighted!$G$8+'S4'!Z326*Weighted!$H$8","v":0},{"$f":"'S1'!AA326*Weighted!$E$8+'S2'!AA326*Weighted!$F$8+'S3'!AA326*Weighted!$G$8+'S4'!AA326*Weighted!$H$8","v":0},{"$f":"'S1'!AB326*Weighted!$E$8+'S2'!AB326*Weighted!$F$8+'S3'!AB326*Weighted!$G$8+'S4'!AB326*Weighted!$H$8","v":0},{"$f":"'S1'!AC326*Weighted!$E$8+'S2'!AC326*Weighted!$F$8+'S3'!AC326*Weighted!$G$8+'S4'!AC326*Weighted!$H$8","v":0},{"$f":"'S1'!AD326*Weighted!$E$8+'S2'!AD326*Weighted!$F$8+'S3'!AD326*Weighted!$G$8+'S4'!AD326*Weighted!$H$8","v":0},{"$f":"'S1'!AE326*Weighted!$E$8+'S2'!AE326*Weighted!$F$8+'S3'!AE326*Weighted!$G$8+'S4'!AE326*Weighted!$H$8","v":0},{"$f":"'S1'!AF326*Weighted!$E$8+'S2'!AF326*Weighted!$F$8+'S3'!AF326*Weighted!$G$8+'S4'!AF326*Weighted!$H$8","v":0},{"$f":"'S1'!AG326*Weighted!$E$8+'S2'!AG326*Weighted!$F$8+'S3'!AG326*Weighted!$G$8+'S4'!AG326*Weighted!$H$8","v":0},{"$f":"'S1'!AH326*Weighted!$E$8+'S2'!AH326*Weighted!$F$8+'S3'!AH326*Weighted!$G$8+'S4'!AH326*Weighted!$H$8","v":0},{"$f":"'S1'!AI326*Weighted!$E$8+'S2'!AI326*Weighted!$F$8+'S3'!AI326*Weighted!$G$8+'S4'!AI326*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",{"$f":"'S1'!E327*Weighted!$E$8+'S2'!E327*Weighted!$F$8+'S3'!E327*Weighted!$G$8+'S4'!E327*Weighted!$H$8","v":0},{"$f":"'S1'!F327*Weighted!$E$8+'S2'!F327*Weighted!$F$8+'S3'!F327*Weighted!$G$8+'S4'!F327*Weighted!$H$8","v":0},{"$f":"'S1'!G327*Weighted!$E$8+'S2'!G327*Weighted!$F$8+'S3'!G327*Weighted!$G$8+'S4'!G327*Weighted!$H$8","v":0},{"$f":"'S1'!H327*Weighted!$E$8+'S2'!H327*Weighted!$F$8+'S3'!H327*Weighted!$G$8+'S4'!H327*Weighted!$H$8","v":0},{"$f":"'S1'!I327*Weighted!$E$8+'S2'!I327*Weighted!$F$8+'S3'!I327*Weighted!$G$8+'S4'!I327*Weighted!$H$8","v":0},{"$f":"'S1'!J327*Weighted!$E$8+'S2'!J327*Weighted!$F$8+'S3'!J327*Weighted!$G$8+'S4'!J327*Weighted!$H$8","v":0},{"$f":"'S1'!K327*Weighted!$E$8+'S2'!K327*Weighted!$F$8+'S3'!K327*Weighted!$G$8+'S4'!K327*Weighted!$H$8","v":0},{"$f":"'S1'!L327*Weighted!$E$8+'S2'!L327*Weighted!$F$8+'S3'!L327*Weighted!$G$8+'S4'!L327*Weighted!$H$8","v":0},{"$f":"'S1'!M327*Weighted!$E$8+'S2'!M327*Weighted!$F$8+'S3'!M327*Weighted!$G$8+'S4'!M327*Weighted!$H$8","v":0},{"$f":"'S1'!N327*Weighted!$E$8+'S2'!N327*Weighted!$F$8+'S3'!N327*Weighted!$G$8+'S4'!N327*Weighted!$H$8","v":0},{"$f":"'S1'!O327*Weighted!$E$8+'S2'!O327*Weighted!$F$8+'S3'!O327*Weighted!$G$8+'S4'!O327*Weighted!$H$8","v":0},{"$f":"'S1'!P327*Weighted!$E$8+'S2'!P327*Weighted!$F$8+'S3'!P327*Weighted!$G$8+'S4'!P327*Weighted!$H$8","v":0},{"$f":"'S1'!Q327*Weighted!$E$8+'S2'!Q327*Weighted!$F$8+'S3'!Q327*Weighted!$G$8+'S4'!Q327*Weighted!$H$8","v":0},{"$f":"'S1'!R327*Weighted!$E$8+'S2'!R327*Weighted!$F$8+'S3'!R327*Weighted!$G$8+'S4'!R327*Weighted!$H$8","v":0},{"$f":"'S1'!S327*Weighted!$E$8+'S2'!S327*Weighted!$F$8+'S3'!S327*Weighted!$G$8+'S4'!S327*Weighted!$H$8","v":0},{"$f":"'S1'!T327*Weighted!$E$8+'S2'!T327*Weighted!$F$8+'S3'!T327*Weighted!$G$8+'S4'!T327*Weighted!$H$8","v":0},{"$f":"'S1'!U327*Weighted!$E$8+'S2'!U327*Weighted!$F$8+'S3'!U327*Weighted!$G$8+'S4'!U327*Weighted!$H$8","v":0},{"$f":"'S1'!V327*Weighted!$E$8+'S2'!V327*Weighted!$F$8+'S3'!V327*Weighted!$G$8+'S4'!V327*Weighted!$H$8","v":0},{"$f":"'S1'!W327*Weighted!$E$8+'S2'!W327*Weighted!$F$8+'S3'!W327*Weighted!$G$8+'S4'!W327*Weighted!$H$8","v":0},{"$f":"'S1'!X327*Weighted!$E$8+'S2'!X327*Weighted!$F$8+'S3'!X327*Weighted!$G$8+'S4'!X327*Weighted!$H$8","v":0},{"$f":"'S1'!Y327*Weighted!$E$8+'S2'!Y327*Weighted!$F$8+'S3'!Y327*Weighted!$G$8+'S4'!Y327*Weighted!$H$8","v":0},{"$f":"'S1'!Z327*Weighted!$E$8+'S2'!Z327*Weighted!$F$8+'S3'!Z327*Weighted!$G$8+'S4'!Z327*Weighted!$H$8","v":0},{"$f":"'S1'!AA327*Weighted!$E$8+'S2'!AA327*Weighted!$F$8+'S3'!AA327*Weighted!$G$8+'S4'!AA327*Weighted!$H$8","v":0},{"$f":"'S1'!AB327*Weighted!$E$8+'S2'!AB327*Weighted!$F$8+'S3'!AB327*Weighted!$G$8+'S4'!AB327*Weighted!$H$8","v":0},{"$f":"'S1'!AC327*Weighted!$E$8+'S2'!AC327*Weighted!$F$8+'S3'!AC327*Weighted!$G$8+'S4'!AC327*Weighted!$H$8","v":0},{"$f":"'S1'!AD327*Weighted!$E$8+'S2'!AD327*Weighted!$F$8+'S3'!AD327*Weighted!$G$8+'S4'!AD327*Weighted!$H$8","v":0},{"$f":"'S1'!AE327*Weighted!$E$8+'S2'!AE327*Weighted!$F$8+'S3'!AE327*Weighted!$G$8+'S4'!AE327*Weighted!$H$8","v":0},{"$f":"'S1'!AF327*Weighted!$E$8+'S2'!AF327*Weighted!$F$8+'S3'!AF327*Weighted!$G$8+'S4'!AF327*Weighted!$H$8","v":0},{"$f":"'S1'!AG327*Weighted!$E$8+'S2'!AG327*Weighted!$F$8+'S3'!AG327*Weighted!$G$8+'S4'!AG327*Weighted!$H$8","v":0},{"$f":"'S1'!AH327*Weighted!$E$8+'S2'!AH327*Weighted!$F$8+'S3'!AH327*Weighted!$G$8+'S4'!AH327*Weighted!$H$8","v":0},{"$f":"'S1'!AI327*Weighted!$E$8+'S2'!AI327*Weighted!$F$8+'S3'!AI327*Weighted!$G$8+'S4'!AI327*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",{"$f":"'S1'!E328*Weighted!$E$8+'S2'!E328*Weighted!$F$8+'S3'!E328*Weighted!$G$8+'S4'!E328*Weighted!$H$8","v":0},{"$f":"'S1'!F328*Weighted!$E$8+'S2'!F328*Weighted!$F$8+'S3'!F328*Weighted!$G$8+'S4'!F328*Weighted!$H$8","v":0},{"$f":"'S1'!G328*Weighted!$E$8+'S2'!G328*Weighted!$F$8+'S3'!G328*Weighted!$G$8+'S4'!G328*Weighted!$H$8","v":0},{"$f":"'S1'!H328*Weighted!$E$8+'S2'!H328*Weighted!$F$8+'S3'!H328*Weighted!$G$8+'S4'!H328*Weighted!$H$8","v":0},{"$f":"'S1'!I328*Weighted!$E$8+'S2'!I328*Weighted!$F$8+'S3'!I328*Weighted!$G$8+'S4'!I328*Weighted!$H$8","v":0},{"$f":"'S1'!J328*Weighted!$E$8+'S2'!J328*Weighted!$F$8+'S3'!J328*Weighted!$G$8+'S4'!J328*Weighted!$H$8","v":0},{"$f":"'S1'!K328*Weighted!$E$8+'S2'!K328*Weighted!$F$8+'S3'!K328*Weighted!$G$8+'S4'!K328*Weighted!$H$8","v":0},{"$f":"'S1'!L328*Weighted!$E$8+'S2'!L328*Weighted!$F$8+'S3'!L328*Weighted!$G$8+'S4'!L328*Weighted!$H$8","v":0},{"$f":"'S1'!M328*Weighted!$E$8+'S2'!M328*Weighted!$F$8+'S3'!M328*Weighted!$G$8+'S4'!M328*Weighted!$H$8","v":0},{"$f":"'S1'!N328*Weighted!$E$8+'S2'!N328*Weighted!$F$8+'S3'!N328*Weighted!$G$8+'S4'!N328*Weighted!$H$8","v":0},{"$f":"'S1'!O328*Weighted!$E$8+'S2'!O328*Weighted!$F$8+'S3'!O328*Weighted!$G$8+'S4'!O328*Weighted!$H$8","v":0},{"$f":"'S1'!P328*Weighted!$E$8+'S2'!P328*Weighted!$F$8+'S3'!P328*Weighted!$G$8+'S4'!P328*Weighted!$H$8","v":0},{"$f":"'S1'!Q328*Weighted!$E$8+'S2'!Q328*Weighted!$F$8+'S3'!Q328*Weighted!$G$8+'S4'!Q328*Weighted!$H$8","v":0},{"$f":"'S1'!R328*Weighted!$E$8+'S2'!R328*Weighted!$F$8+'S3'!R328*Weighted!$G$8+'S4'!R328*Weighted!$H$8","v":0},{"$f":"'S1'!S328*Weighted!$E$8+'S2'!S328*Weighted!$F$8+'S3'!S328*Weighted!$G$8+'S4'!S328*Weighted!$H$8","v":0},{"$f":"'S1'!T328*Weighted!$E$8+'S2'!T328*Weighted!$F$8+'S3'!T328*Weighted!$G$8+'S4'!T328*Weighted!$H$8","v":0},{"$f":"'S1'!U328*Weighted!$E$8+'S2'!U328*Weighted!$F$8+'S3'!U328*Weighted!$G$8+'S4'!U328*Weighted!$H$8","v":0},{"$f":"'S1'!V328*Weighted!$E$8+'S2'!V328*Weighted!$F$8+'S3'!V328*Weighted!$G$8+'S4'!V328*Weighted!$H$8","v":0},{"$f":"'S1'!W328*Weighted!$E$8+'S2'!W328*Weighted!$F$8+'S3'!W328*Weighted!$G$8+'S4'!W328*Weighted!$H$8","v":0},{"$f":"'S1'!X328*Weighted!$E$8+'S2'!X328*Weighted!$F$8+'S3'!X328*Weighted!$G$8+'S4'!X328*Weighted!$H$8","v":0},{"$f":"'S1'!Y328*Weighted!$E$8+'S2'!Y328*Weighted!$F$8+'S3'!Y328*Weighted!$G$8+'S4'!Y328*Weighted!$H$8","v":0},{"$f":"'S1'!Z328*Weighted!$E$8+'S2'!Z328*Weighted!$F$8+'S3'!Z328*Weighted!$G$8+'S4'!Z328*Weighted!$H$8","v":0},{"$f":"'S1'!AA328*Weighted!$E$8+'S2'!AA328*Weighted!$F$8+'S3'!AA328*Weighted!$G$8+'S4'!AA328*Weighted!$H$8","v":0},{"$f":"'S1'!AB328*Weighted!$E$8+'S2'!AB328*Weighted!$F$8+'S3'!AB328*Weighted!$G$8+'S4'!AB328*Weighted!$H$8","v":0},{"$f":"'S1'!AC328*Weighted!$E$8+'S2'!AC328*Weighted!$F$8+'S3'!AC328*Weighted!$G$8+'S4'!AC328*Weighted!$H$8","v":0},{"$f":"'S1'!AD328*Weighted!$E$8+'S2'!AD328*Weighted!$F$8+'S3'!AD328*Weighted!$G$8+'S4'!AD328*Weighted!$H$8","v":0},{"$f":"'S1'!AE328*Weighted!$E$8+'S2'!AE328*Weighted!$F$8+'S3'!AE328*Weighted!$G$8+'S4'!AE328*Weighted!$H$8","v":0},{"$f":"'S1'!AF328*Weighted!$E$8+'S2'!AF328*Weighted!$F$8+'S3'!AF328*Weighted!$G$8+'S4'!AF328*Weighted!$H$8","v":0},{"$f":"'S1'!AG328*Weighted!$E$8+'S2'!AG328*Weighted!$F$8+'S3'!AG328*Weighted!$G$8+'S4'!AG328*Weighted!$H$8","v":0},{"$f":"'S1'!AH328*Weighted!$E$8+'S2'!AH328*Weighted!$F$8+'S3'!AH328*Weighted!$G$8+'S4'!AH328*Weighted!$H$8","v":0},{"$f":"'S1'!AI328*Weighted!$E$8+'S2'!AI328*Weighted!$F$8+'S3'!AI328*Weighted!$G$8+'S4'!AI328*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",{"$f":"'S1'!E329*Weighted!$E$8+'S2'!E329*Weighted!$F$8+'S3'!E329*Weighted!$G$8+'S4'!E329*Weighted!$H$8","v":0},{"$f":"'S1'!F329*Weighted!$E$8+'S2'!F329*Weighted!$F$8+'S3'!F329*Weighted!$G$8+'S4'!F329*Weighted!$H$8","v":0},{"$f":"'S1'!G329*Weighted!$E$8+'S2'!G329*Weighted!$F$8+'S3'!G329*Weighted!$G$8+'S4'!G329*Weighted!$H$8","v":0},{"$f":"'S1'!H329*Weighted!$E$8+'S2'!H329*Weighted!$F$8+'S3'!H329*Weighted!$G$8+'S4'!H329*Weighted!$H$8","v":0},{"$f":"'S1'!I329*Weighted!$E$8+'S2'!I329*Weighted!$F$8+'S3'!I329*Weighted!$G$8+'S4'!I329*Weighted!$H$8","v":0},{"$f":"'S1'!J329*Weighted!$E$8+'S2'!J329*Weighted!$F$8+'S3'!J329*Weighted!$G$8+'S4'!J329*Weighted!$H$8","v":0},{"$f":"'S1'!K329*Weighted!$E$8+'S2'!K329*Weighted!$F$8+'S3'!K329*Weighted!$G$8+'S4'!K329*Weighted!$H$8","v":0},{"$f":"'S1'!L329*Weighted!$E$8+'S2'!L329*Weighted!$F$8+'S3'!L329*Weighted!$G$8+'S4'!L329*Weighted!$H$8","v":0},{"$f":"'S1'!M329*Weighted!$E$8+'S2'!M329*Weighted!$F$8+'S3'!M329*Weighted!$G$8+'S4'!M329*Weighted!$H$8","v":0},{"$f":"'S1'!N329*Weighted!$E$8+'S2'!N329*Weighted!$F$8+'S3'!N329*Weighted!$G$8+'S4'!N329*Weighted!$H$8","v":0},{"$f":"'S1'!O329*Weighted!$E$8+'S2'!O329*Weighted!$F$8+'S3'!O329*Weighted!$G$8+'S4'!O329*Weighted!$H$8","v":0},{"$f":"'S1'!P329*Weighted!$E$8+'S2'!P329*Weighted!$F$8+'S3'!P329*Weighted!$G$8+'S4'!P329*Weighted!$H$8","v":0},{"$f":"'S1'!Q329*Weighted!$E$8+'S2'!Q329*Weighted!$F$8+'S3'!Q329*Weighted!$G$8+'S4'!Q329*Weighted!$H$8","v":0},{"$f":"'S1'!R329*Weighted!$E$8+'S2'!R329*Weighted!$F$8+'S3'!R329*Weighted!$G$8+'S4'!R329*Weighted!$H$8","v":0},{"$f":"'S1'!S329*Weighted!$E$8+'S2'!S329*Weighted!$F$8+'S3'!S329*Weighted!$G$8+'S4'!S329*Weighted!$H$8","v":0},{"$f":"'S1'!T329*Weighted!$E$8+'S2'!T329*Weighted!$F$8+'S3'!T329*Weighted!$G$8+'S4'!T329*Weighted!$H$8","v":0},{"$f":"'S1'!U329*Weighted!$E$8+'S2'!U329*Weighted!$F$8+'S3'!U329*Weighted!$G$8+'S4'!U329*Weighted!$H$8","v":0},{"$f":"'S1'!V329*Weighted!$E$8+'S2'!V329*Weighted!$F$8+'S3'!V329*Weighted!$G$8+'S4'!V329*Weighted!$H$8","v":0},{"$f":"'S1'!W329*Weighted!$E$8+'S2'!W329*Weighted!$F$8+'S3'!W329*Weighted!$G$8+'S4'!W329*Weighted!$H$8","v":0},{"$f":"'S1'!X329*Weighted!$E$8+'S2'!X329*Weighted!$F$8+'S3'!X329*Weighted!$G$8+'S4'!X329*Weighted!$H$8","v":0},{"$f":"'S1'!Y329*Weighted!$E$8+'S2'!Y329*Weighted!$F$8+'S3'!Y329*Weighted!$G$8+'S4'!Y329*Weighted!$H$8","v":0},{"$f":"'S1'!Z329*Weighted!$E$8+'S2'!Z329*Weighted!$F$8+'S3'!Z329*Weighted!$G$8+'S4'!Z329*Weighted!$H$8","v":0},{"$f":"'S1'!AA329*Weighted!$E$8+'S2'!AA329*Weighted!$F$8+'S3'!AA329*Weighted!$G$8+'S4'!AA329*Weighted!$H$8","v":0},{"$f":"'S1'!AB329*Weighted!$E$8+'S2'!AB329*Weighted!$F$8+'S3'!AB329*Weighted!$G$8+'S4'!AB329*Weighted!$H$8","v":0},{"$f":"'S1'!AC329*Weighted!$E$8+'S2'!AC329*Weighted!$F$8+'S3'!AC329*Weighted!$G$8+'S4'!AC329*Weighted!$H$8","v":0},{"$f":"'S1'!AD329*Weighted!$E$8+'S2'!AD329*Weighted!$F$8+'S3'!AD329*Weighted!$G$8+'S4'!AD329*Weighted!$H$8","v":0},{"$f":"'S1'!AE329*Weighted!$E$8+'S2'!AE329*Weighted!$F$8+'S3'!AE329*Weighted!$G$8+'S4'!AE329*Weighted!$H$8","v":0},{"$f":"'S1'!AF329*Weighted!$E$8+'S2'!AF329*Weighted!$F$8+'S3'!AF329*Weighted!$G$8+'S4'!AF329*Weighted!$H$8","v":0},{"$f":"'S1'!AG329*Weighted!$E$8+'S2'!AG329*Weighted!$F$8+'S3'!AG329*Weighted!$G$8+'S4'!AG329*Weighted!$H$8","v":0},{"$f":"'S1'!AH329*Weighted!$E$8+'S2'!AH329*Weighted!$F$8+'S3'!AH329*Weighted!$G$8+'S4'!AH329*Weighted!$H$8","v":0},{"$f":"'S1'!AI329*Weighted!$E$8+'S2'!AI329*Weighted!$F$8+'S3'!AI329*Weighted!$G$8+'S4'!AI329*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",{"$f":"'S1'!E330*Weighted!$E$8+'S2'!E330*Weighted!$F$8+'S3'!E330*Weighted!$G$8+'S4'!E330*Weighted!$H$8","v":0},{"$f":"'S1'!F330*Weighted!$E$8+'S2'!F330*Weighted!$F$8+'S3'!F330*Weighted!$G$8+'S4'!F330*Weighted!$H$8","v":0},{"$f":"'S1'!G330*Weighted!$E$8+'S2'!G330*Weighted!$F$8+'S3'!G330*Weighted!$G$8+'S4'!G330*Weighted!$H$8","v":0},{"$f":"'S1'!H330*Weighted!$E$8+'S2'!H330*Weighted!$F$8+'S3'!H330*Weighted!$G$8+'S4'!H330*Weighted!$H$8","v":0},{"$f":"'S1'!I330*Weighted!$E$8+'S2'!I330*Weighted!$F$8+'S3'!I330*Weighted!$G$8+'S4'!I330*Weighted!$H$8","v":0},{"$f":"'S1'!J330*Weighted!$E$8+'S2'!J330*Weighted!$F$8+'S3'!J330*Weighted!$G$8+'S4'!J330*Weighted!$H$8","v":0},{"$f":"'S1'!K330*Weighted!$E$8+'S2'!K330*Weighted!$F$8+'S3'!K330*Weighted!$G$8+'S4'!K330*Weighted!$H$8","v":0},{"$f":"'S1'!L330*Weighted!$E$8+'S2'!L330*Weighted!$F$8+'S3'!L330*Weighted!$G$8+'S4'!L330*Weighted!$H$8","v":0},{"$f":"'S1'!M330*Weighted!$E$8+'S2'!M330*Weighted!$F$8+'S3'!M330*Weighted!$G$8+'S4'!M330*Weighted!$H$8","v":0},{"$f":"'S1'!N330*Weighted!$E$8+'S2'!N330*Weighted!$F$8+'S3'!N330*Weighted!$G$8+'S4'!N330*Weighted!$H$8","v":0},{"$f":"'S1'!O330*Weighted!$E$8+'S2'!O330*Weighted!$F$8+'S3'!O330*Weighted!$G$8+'S4'!O330*Weighted!$H$8","v":0},{"$f":"'S1'!P330*Weighted!$E$8+'S2'!P330*Weighted!$F$8+'S3'!P330*Weighted!$G$8+'S4'!P330*Weighted!$H$8","v":0},{"$f":"'S1'!Q330*Weighted!$E$8+'S2'!Q330*Weighted!$F$8+'S3'!Q330*Weighted!$G$8+'S4'!Q330*Weighted!$H$8","v":0},{"$f":"'S1'!R330*Weighted!$E$8+'S2'!R330*Weighted!$F$8+'S3'!R330*Weighted!$G$8+'S4'!R330*Weighted!$H$8","v":0},{"$f":"'S1'!S330*Weighted!$E$8+'S2'!S330*Weighted!$F$8+'S3'!S330*Weighted!$G$8+'S4'!S330*Weighted!$H$8","v":0},{"$f":"'S1'!T330*Weighted!$E$8+'S2'!T330*Weighted!$F$8+'S3'!T330*Weighted!$G$8+'S4'!T330*Weighted!$H$8","v":0},{"$f":"'S1'!U330*Weighted!$E$8+'S2'!U330*Weighted!$F$8+'S3'!U330*Weighted!$G$8+'S4'!U330*Weighted!$H$8","v":0},{"$f":"'S1'!V330*Weighted!$E$8+'S2'!V330*Weighted!$F$8+'S3'!V330*Weighted!$G$8+'S4'!V330*Weighted!$H$8","v":0},{"$f":"'S1'!W330*Weighted!$E$8+'S2'!W330*Weighted!$F$8+'S3'!W330*Weighted!$G$8+'S4'!W330*Weighted!$H$8","v":0},{"$f":"'S1'!X330*Weighted!$E$8+'S2'!X330*Weighted!$F$8+'S3'!X330*Weighted!$G$8+'S4'!X330*Weighted!$H$8","v":0},{"$f":"'S1'!Y330*Weighted!$E$8+'S2'!Y330*Weighted!$F$8+'S3'!Y330*Weighted!$G$8+'S4'!Y330*Weighted!$H$8","v":0},{"$f":"'S1'!Z330*Weighted!$E$8+'S2'!Z330*Weighted!$F$8+'S3'!Z330*Weighted!$G$8+'S4'!Z330*Weighted!$H$8","v":0},{"$f":"'S1'!AA330*Weighted!$E$8+'S2'!AA330*Weighted!$F$8+'S3'!AA330*Weighted!$G$8+'S4'!AA330*Weighted!$H$8","v":0},{"$f":"'S1'!AB330*Weighted!$E$8+'S2'!AB330*Weighted!$F$8+'S3'!AB330*Weighted!$G$8+'S4'!AB330*Weighted!$H$8","v":0},{"$f":"'S1'!AC330*Weighted!$E$8+'S2'!AC330*Weighted!$F$8+'S3'!AC330*Weighted!$G$8+'S4'!AC330*Weighted!$H$8","v":0},{"$f":"'S1'!AD330*Weighted!$E$8+'S2'!AD330*Weighted!$F$8+'S3'!AD330*Weighted!$G$8+'S4'!AD330*Weighted!$H$8","v":0},{"$f":"'S1'!AE330*Weighted!$E$8+'S2'!AE330*Weighted!$F$8+'S3'!AE330*Weighted!$G$8+'S4'!AE330*Weighted!$H$8","v":0},{"$f":"'S1'!AF330*Weighted!$E$8+'S2'!AF330*Weighted!$F$8+'S3'!AF330*Weighted!$G$8+'S4'!AF330*Weighted!$H$8","v":0},{"$f":"'S1'!AG330*Weighted!$E$8+'S2'!AG330*Weighted!$F$8+'S3'!AG330*Weighted!$G$8+'S4'!AG330*Weighted!$H$8","v":0},{"$f":"'S1'!AH330*Weighted!$E$8+'S2'!AH330*Weighted!$F$8+'S3'!AH330*Weighted!$G$8+'S4'!AH330*Weighted!$H$8","v":0},{"$f":"'S1'!AI330*Weighted!$E$8+'S2'!AI330*Weighted!$F$8+'S3'!AI330*Weighted!$G$8+'S4'!AI330*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",{"$f":"'S1'!E331*Weighted!$E$8+'S2'!E331*Weighted!$F$8+'S3'!E331*Weighted!$G$8+'S4'!E331*Weighted!$H$8","v":0},{"$f":"'S1'!F331*Weighted!$E$8+'S2'!F331*Weighted!$F$8+'S3'!F331*Weighted!$G$8+'S4'!F331*Weighted!$H$8","v":0},{"$f":"'S1'!G331*Weighted!$E$8+'S2'!G331*Weighted!$F$8+'S3'!G331*Weighted!$G$8+'S4'!G331*Weighted!$H$8","v":0},{"$f":"'S1'!H331*Weighted!$E$8+'S2'!H331*Weighted!$F$8+'S3'!H331*Weighted!$G$8+'S4'!H331*Weighted!$H$8","v":0},{"$f":"'S1'!I331*Weighted!$E$8+'S2'!I331*Weighted!$F$8+'S3'!I331*Weighted!$G$8+'S4'!I331*Weighted!$H$8","v":0},{"$f":"'S1'!J331*Weighted!$E$8+'S2'!J331*Weighted!$F$8+'S3'!J331*Weighted!$G$8+'S4'!J331*Weighted!$H$8","v":0},{"$f":"'S1'!K331*Weighted!$E$8+'S2'!K331*Weighted!$F$8+'S3'!K331*Weighted!$G$8+'S4'!K331*Weighted!$H$8","v":0},{"$f":"'S1'!L331*Weighted!$E$8+'S2'!L331*Weighted!$F$8+'S3'!L331*Weighted!$G$8+'S4'!L331*Weighted!$H$8","v":0},{"$f":"'S1'!M331*Weighted!$E$8+'S2'!M331*Weighted!$F$8+'S3'!M331*Weighted!$G$8+'S4'!M331*Weighted!$H$8","v":0},{"$f":"'S1'!N331*Weighted!$E$8+'S2'!N331*Weighted!$F$8+'S3'!N331*Weighted!$G$8+'S4'!N331*Weighted!$H$8","v":0},{"$f":"'S1'!O331*Weighted!$E$8+'S2'!O331*Weighted!$F$8+'S3'!O331*Weighted!$G$8+'S4'!O331*Weighted!$H$8","v":0},{"$f":"'S1'!P331*Weighted!$E$8+'S2'!P331*Weighted!$F$8+'S3'!P331*Weighted!$G$8+'S4'!P331*Weighted!$H$8","v":0},{"$f":"'S1'!Q331*Weighted!$E$8+'S2'!Q331*Weighted!$F$8+'S3'!Q331*Weighted!$G$8+'S4'!Q331*Weighted!$H$8","v":0},{"$f":"'S1'!R331*Weighted!$E$8+'S2'!R331*Weighted!$F$8+'S3'!R331*Weighted!$G$8+'S4'!R331*Weighted!$H$8","v":0},{"$f":"'S1'!S331*Weighted!$E$8+'S2'!S331*Weighted!$F$8+'S3'!S331*Weighted!$G$8+'S4'!S331*Weighted!$H$8","v":0},{"$f":"'S1'!T331*Weighted!$E$8+'S2'!T331*Weighted!$F$8+'S3'!T331*Weighted!$G$8+'S4'!T331*Weighted!$H$8","v":0},{"$f":"'S1'!U331*Weighted!$E$8+'S2'!U331*Weighted!$F$8+'S3'!U331*Weighted!$G$8+'S4'!U331*Weighted!$H$8","v":0},{"$f":"'S1'!V331*Weighted!$E$8+'S2'!V331*Weighted!$F$8+'S3'!V331*Weighted!$G$8+'S4'!V331*Weighted!$H$8","v":0},{"$f":"'S1'!W331*Weighted!$E$8+'S2'!W331*Weighted!$F$8+'S3'!W331*Weighted!$G$8+'S4'!W331*Weighted!$H$8","v":0},{"$f":"'S1'!X331*Weighted!$E$8+'S2'!X331*Weighted!$F$8+'S3'!X331*Weighted!$G$8+'S4'!X331*Weighted!$H$8","v":0},{"$f":"'S1'!Y331*Weighted!$E$8+'S2'!Y331*Weighted!$F$8+'S3'!Y331*Weighted!$G$8+'S4'!Y331*Weighted!$H$8","v":0},{"$f":"'S1'!Z331*Weighted!$E$8+'S2'!Z331*Weighted!$F$8+'S3'!Z331*Weighted!$G$8+'S4'!Z331*Weighted!$H$8","v":0},{"$f":"'S1'!AA331*Weighted!$E$8+'S2'!AA331*Weighted!$F$8+'S3'!AA331*Weighted!$G$8+'S4'!AA331*Weighted!$H$8","v":0},{"$f":"'S1'!AB331*Weighted!$E$8+'S2'!AB331*Weighted!$F$8+'S3'!AB331*Weighted!$G$8+'S4'!AB331*Weighted!$H$8","v":0},{"$f":"'S1'!AC331*Weighted!$E$8+'S2'!AC331*Weighted!$F$8+'S3'!AC331*Weighted!$G$8+'S4'!AC331*Weighted!$H$8","v":0},{"$f":"'S1'!AD331*Weighted!$E$8+'S2'!AD331*Weighted!$F$8+'S3'!AD331*Weighted!$G$8+'S4'!AD331*Weighted!$H$8","v":0},{"$f":"'S1'!AE331*Weighted!$E$8+'S2'!AE331*Weighted!$F$8+'S3'!AE331*Weighted!$G$8+'S4'!AE331*Weighted!$H$8","v":0},{"$f":"'S1'!AF331*Weighted!$E$8+'S2'!AF331*Weighted!$F$8+'S3'!AF331*Weighted!$G$8+'S4'!AF331*Weighted!$H$8","v":0},{"$f":"'S1'!AG331*Weighted!$E$8+'S2'!AG331*Weighted!$F$8+'S3'!AG331*Weighted!$G$8+'S4'!AG331*Weighted!$H$8","v":0},{"$f":"'S1'!AH331*Weighted!$E$8+'S2'!AH331*Weighted!$F$8+'S3'!AH331*Weighted!$G$8+'S4'!AH331*Weighted!$H$8","v":0},{"$f":"'S1'!AI331*Weighted!$E$8+'S2'!AI331*Weighted!$F$8+'S3'!AI331*Weighted!$G$8+'S4'!AI331*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",{"$f":"'S1'!E332*Weighted!$E$8+'S2'!E332*Weighted!$F$8+'S3'!E332*Weighted!$G$8+'S4'!E332*Weighted!$H$8","v":0},{"$f":"'S1'!F332*Weighted!$E$8+'S2'!F332*Weighted!$F$8+'S3'!F332*Weighted!$G$8+'S4'!F332*Weighted!$H$8","v":0},{"$f":"'S1'!G332*Weighted!$E$8+'S2'!G332*Weighted!$F$8+'S3'!G332*Weighted!$G$8+'S4'!G332*Weighted!$H$8","v":0},{"$f":"'S1'!H332*Weighted!$E$8+'S2'!H332*Weighted!$F$8+'S3'!H332*Weighted!$G$8+'S4'!H332*Weighted!$H$8","v":0},{"$f":"'S1'!I332*Weighted!$E$8+'S2'!I332*Weighted!$F$8+'S3'!I332*Weighted!$G$8+'S4'!I332*Weighted!$H$8","v":0},{"$f":"'S1'!J332*Weighted!$E$8+'S2'!J332*Weighted!$F$8+'S3'!J332*Weighted!$G$8+'S4'!J332*Weighted!$H$8","v":0},{"$f":"'S1'!K332*Weighted!$E$8+'S2'!K332*Weighted!$F$8+'S3'!K332*Weighted!$G$8+'S4'!K332*Weighted!$H$8","v":0},{"$f":"'S1'!L332*Weighted!$E$8+'S2'!L332*Weighted!$F$8+'S3'!L332*Weighted!$G$8+'S4'!L332*Weighted!$H$8","v":0},{"$f":"'S1'!M332*Weighted!$E$8+'S2'!M332*Weighted!$F$8+'S3'!M332*Weighted!$G$8+'S4'!M332*Weighted!$H$8","v":0},{"$f":"'S1'!N332*Weighted!$E$8+'S2'!N332*Weighted!$F$8+'S3'!N332*Weighted!$G$8+'S4'!N332*Weighted!$H$8","v":0},{"$f":"'S1'!O332*Weighted!$E$8+'S2'!O332*Weighted!$F$8+'S3'!O332*Weighted!$G$8+'S4'!O332*Weighted!$H$8","v":0},{"$f":"'S1'!P332*Weighted!$E$8+'S2'!P332*Weighted!$F$8+'S3'!P332*Weighted!$G$8+'S4'!P332*Weighted!$H$8","v":0},{"$f":"'S1'!Q332*Weighted!$E$8+'S2'!Q332*Weighted!$F$8+'S3'!Q332*Weighted!$G$8+'S4'!Q332*Weighted!$H$8","v":0},{"$f":"'S1'!R332*Weighted!$E$8+'S2'!R332*Weighted!$F$8+'S3'!R332*Weighted!$G$8+'S4'!R332*Weighted!$H$8","v":0},{"$f":"'S1'!S332*Weighted!$E$8+'S2'!S332*Weighted!$F$8+'S3'!S332*Weighted!$G$8+'S4'!S332*Weighted!$H$8","v":0},{"$f":"'S1'!T332*Weighted!$E$8+'S2'!T332*Weighted!$F$8+'S3'!T332*Weighted!$G$8+'S4'!T332*Weighted!$H$8","v":0},{"$f":"'S1'!U332*Weighted!$E$8+'S2'!U332*Weighted!$F$8+'S3'!U332*Weighted!$G$8+'S4'!U332*Weighted!$H$8","v":0},{"$f":"'S1'!V332*Weighted!$E$8+'S2'!V332*Weighted!$F$8+'S3'!V332*Weighted!$G$8+'S4'!V332*Weighted!$H$8","v":0},{"$f":"'S1'!W332*Weighted!$E$8+'S2'!W332*Weighted!$F$8+'S3'!W332*Weighted!$G$8+'S4'!W332*Weighted!$H$8","v":0},{"$f":"'S1'!X332*Weighted!$E$8+'S2'!X332*Weighted!$F$8+'S3'!X332*Weighted!$G$8+'S4'!X332*Weighted!$H$8","v":0},{"$f":"'S1'!Y332*Weighted!$E$8+'S2'!Y332*Weighted!$F$8+'S3'!Y332*Weighted!$G$8+'S4'!Y332*Weighted!$H$8","v":0},{"$f":"'S1'!Z332*Weighted!$E$8+'S2'!Z332*Weighted!$F$8+'S3'!Z332*Weighted!$G$8+'S4'!Z332*Weighted!$H$8","v":0},{"$f":"'S1'!AA332*Weighted!$E$8+'S2'!AA332*Weighted!$F$8+'S3'!AA332*Weighted!$G$8+'S4'!AA332*Weighted!$H$8","v":0},{"$f":"'S1'!AB332*Weighted!$E$8+'S2'!AB332*Weighted!$F$8+'S3'!AB332*Weighted!$G$8+'S4'!AB332*Weighted!$H$8","v":0},{"$f":"'S1'!AC332*Weighted!$E$8+'S2'!AC332*Weighted!$F$8+'S3'!AC332*Weighted!$G$8+'S4'!AC332*Weighted!$H$8","v":0},{"$f":"'S1'!AD332*Weighted!$E$8+'S2'!AD332*Weighted!$F$8+'S3'!AD332*Weighted!$G$8+'S4'!AD332*Weighted!$H$8","v":0},{"$f":"'S1'!AE332*Weighted!$E$8+'S2'!AE332*Weighted!$F$8+'S3'!AE332*Weighted!$G$8+'S4'!AE332*Weighted!$H$8","v":0},{"$f":"'S1'!AF332*Weighted!$E$8+'S2'!AF332*Weighted!$F$8+'S3'!AF332*Weighted!$G$8+'S4'!AF332*Weighted!$H$8","v":0},{"$f":"'S1'!AG332*Weighted!$E$8+'S2'!AG332*Weighted!$F$8+'S3'!AG332*Weighted!$G$8+'S4'!AG332*Weighted!$H$8","v":0},{"$f":"'S1'!AH332*Weighted!$E$8+'S2'!AH332*Weighted!$F$8+'S3'!AH332*Weighted!$G$8+'S4'!AH332*Weighted!$H$8","v":0},{"$f":"'S1'!AI332*Weighted!$E$8+'S2'!AI332*Weighted!$F$8+'S3'!AI332*Weighted!$G$8+'S4'!AI332*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",{"$f":"'S1'!E333*Weighted!$E$8+'S2'!E333*Weighted!$F$8+'S3'!E333*Weighted!$G$8+'S4'!E333*Weighted!$H$8","v":0},{"$f":"'S1'!F333*Weighted!$E$8+'S2'!F333*Weighted!$F$8+'S3'!F333*Weighted!$G$8+'S4'!F333*Weighted!$H$8","v":0},{"$f":"'S1'!G333*Weighted!$E$8+'S2'!G333*Weighted!$F$8+'S3'!G333*Weighted!$G$8+'S4'!G333*Weighted!$H$8","v":0},{"$f":"'S1'!H333*Weighted!$E$8+'S2'!H333*Weighted!$F$8+'S3'!H333*Weighted!$G$8+'S4'!H333*Weighted!$H$8","v":0},{"$f":"'S1'!I333*Weighted!$E$8+'S2'!I333*Weighted!$F$8+'S3'!I333*Weighted!$G$8+'S4'!I333*Weighted!$H$8","v":0},{"$f":"'S1'!J333*Weighted!$E$8+'S2'!J333*Weighted!$F$8+'S3'!J333*Weighted!$G$8+'S4'!J333*Weighted!$H$8","v":0},{"$f":"'S1'!K333*Weighted!$E$8+'S2'!K333*Weighted!$F$8+'S3'!K333*Weighted!$G$8+'S4'!K333*Weighted!$H$8","v":0},{"$f":"'S1'!L333*Weighted!$E$8+'S2'!L333*Weighted!$F$8+'S3'!L333*Weighted!$G$8+'S4'!L333*Weighted!$H$8","v":0},{"$f":"'S1'!M333*Weighted!$E$8+'S2'!M333*Weighted!$F$8+'S3'!M333*Weighted!$G$8+'S4'!M333*Weighted!$H$8","v":0},{"$f":"'S1'!N333*Weighted!$E$8+'S2'!N333*Weighted!$F$8+'S3'!N333*Weighted!$G$8+'S4'!N333*Weighted!$H$8","v":0},{"$f":"'S1'!O333*Weighted!$E$8+'S2'!O333*Weighted!$F$8+'S3'!O333*Weighted!$G$8+'S4'!O333*Weighted!$H$8","v":0},{"$f":"'S1'!P333*Weighted!$E$8+'S2'!P333*Weighted!$F$8+'S3'!P333*Weighted!$G$8+'S4'!P333*Weighted!$H$8","v":0},{"$f":"'S1'!Q333*Weighted!$E$8+'S2'!Q333*Weighted!$F$8+'S3'!Q333*Weighted!$G$8+'S4'!Q333*Weighted!$H$8","v":0},{"$f":"'S1'!R333*Weighted!$E$8+'S2'!R333*Weighted!$F$8+'S3'!R333*Weighted!$G$8+'S4'!R333*Weighted!$H$8","v":0},{"$f":"'S1'!S333*Weighted!$E$8+'S2'!S333*Weighted!$F$8+'S3'!S333*Weighted!$G$8+'S4'!S333*Weighted!$H$8","v":0},{"$f":"'S1'!T333*Weighted!$E$8+'S2'!T333*Weighted!$F$8+'S3'!T333*Weighted!$G$8+'S4'!T333*Weighted!$H$8","v":0},{"$f":"'S1'!U333*Weighted!$E$8+'S2'!U333*Weighted!$F$8+'S3'!U333*Weighted!$G$8+'S4'!U333*Weighted!$H$8","v":0},{"$f":"'S1'!V333*Weighted!$E$8+'S2'!V333*Weighted!$F$8+'S3'!V333*Weighted!$G$8+'S4'!V333*Weighted!$H$8","v":0},{"$f":"'S1'!W333*Weighted!$E$8+'S2'!W333*Weighted!$F$8+'S3'!W333*Weighted!$G$8+'S4'!W333*Weighted!$H$8","v":0},{"$f":"'S1'!X333*Weighted!$E$8+'S2'!X333*Weighted!$F$8+'S3'!X333*Weighted!$G$8+'S4'!X333*Weighted!$H$8","v":0},{"$f":"'S1'!Y333*Weighted!$E$8+'S2'!Y333*Weighted!$F$8+'S3'!Y333*Weighted!$G$8+'S4'!Y333*Weighted!$H$8","v":0},{"$f":"'S1'!Z333*Weighted!$E$8+'S2'!Z333*Weighted!$F$8+'S3'!Z333*Weighted!$G$8+'S4'!Z333*Weighted!$H$8","v":0},{"$f":"'S1'!AA333*Weighted!$E$8+'S2'!AA333*Weighted!$F$8+'S3'!AA333*Weighted!$G$8+'S4'!AA333*Weighted!$H$8","v":0},{"$f":"'S1'!AB333*Weighted!$E$8+'S2'!AB333*Weighted!$F$8+'S3'!AB333*Weighted!$G$8+'S4'!AB333*Weighted!$H$8","v":0},{"$f":"'S1'!AC333*Weighted!$E$8+'S2'!AC333*Weighted!$F$8+'S3'!AC333*Weighted!$G$8+'S4'!AC333*Weighted!$H$8","v":0},{"$f":"'S1'!AD333*Weighted!$E$8+'S2'!AD333*Weighted!$F$8+'S3'!AD333*Weighted!$G$8+'S4'!AD333*Weighted!$H$8","v":0},{"$f":"'S1'!AE333*Weighted!$E$8+'S2'!AE333*Weighted!$F$8+'S3'!AE333*Weighted!$G$8+'S4'!AE333*Weighted!$H$8","v":0},{"$f":"'S1'!AF333*Weighted!$E$8+'S2'!AF333*Weighted!$F$8+'S3'!AF333*Weighted!$G$8+'S4'!AF333*Weighted!$H$8","v":0},{"$f":"'S1'!AG333*Weighted!$E$8+'S2'!AG333*Weighted!$F$8+'S3'!AG333*Weighted!$G$8+'S4'!AG333*Weighted!$H$8","v":0},{"$f":"'S1'!AH333*Weighted!$E$8+'S2'!AH333*Weighted!$F$8+'S3'!AH333*Weighted!$G$8+'S4'!AH333*Weighted!$H$8","v":0},{"$f":"'S1'!AI333*Weighted!$E$8+'S2'!AI333*Weighted!$F$8+'S3'!AI333*Weighted!$G$8+'S4'!AI333*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",{"$f":"'S1'!E334*Weighted!$E$8+'S2'!E334*Weighted!$F$8+'S3'!E334*Weighted!$G$8+'S4'!E334*Weighted!$H$8","v":0},{"$f":"'S1'!F334*Weighted!$E$8+'S2'!F334*Weighted!$F$8+'S3'!F334*Weighted!$G$8+'S4'!F334*Weighted!$H$8","v":0},{"$f":"'S1'!G334*Weighted!$E$8+'S2'!G334*Weighted!$F$8+'S3'!G334*Weighted!$G$8+'S4'!G334*Weighted!$H$8","v":0},{"$f":"'S1'!H334*Weighted!$E$8+'S2'!H334*Weighted!$F$8+'S3'!H334*Weighted!$G$8+'S4'!H334*Weighted!$H$8","v":0},{"$f":"'S1'!I334*Weighted!$E$8+'S2'!I334*Weighted!$F$8+'S3'!I334*Weighted!$G$8+'S4'!I334*Weighted!$H$8","v":0},{"$f":"'S1'!J334*Weighted!$E$8+'S2'!J334*Weighted!$F$8+'S3'!J334*Weighted!$G$8+'S4'!J334*Weighted!$H$8","v":0},{"$f":"'S1'!K334*Weighted!$E$8+'S2'!K334*Weighted!$F$8+'S3'!K334*Weighted!$G$8+'S4'!K334*Weighted!$H$8","v":0},{"$f":"'S1'!L334*Weighted!$E$8+'S2'!L334*Weighted!$F$8+'S3'!L334*Weighted!$G$8+'S4'!L334*Weighted!$H$8","v":0},{"$f":"'S1'!M334*Weighted!$E$8+'S2'!M334*Weighted!$F$8+'S3'!M334*Weighted!$G$8+'S4'!M334*Weighted!$H$8","v":0},{"$f":"'S1'!N334*Weighted!$E$8+'S2'!N334*Weighted!$F$8+'S3'!N334*Weighted!$G$8+'S4'!N334*Weighted!$H$8","v":0},{"$f":"'S1'!O334*Weighted!$E$8+'S2'!O334*Weighted!$F$8+'S3'!O334*Weighted!$G$8+'S4'!O334*Weighted!$H$8","v":0},{"$f":"'S1'!P334*Weighted!$E$8+'S2'!P334*Weighted!$F$8+'S3'!P334*Weighted!$G$8+'S4'!P334*Weighted!$H$8","v":0},{"$f":"'S1'!Q334*Weighted!$E$8+'S2'!Q334*Weighted!$F$8+'S3'!Q334*Weighted!$G$8+'S4'!Q334*Weighted!$H$8","v":0},{"$f":"'S1'!R334*Weighted!$E$8+'S2'!R334*Weighted!$F$8+'S3'!R334*Weighted!$G$8+'S4'!R334*Weighted!$H$8","v":0},{"$f":"'S1'!S334*Weighted!$E$8+'S2'!S334*Weighted!$F$8+'S3'!S334*Weighted!$G$8+'S4'!S334*Weighted!$H$8","v":0},{"$f":"'S1'!T334*Weighted!$E$8+'S2'!T334*Weighted!$F$8+'S3'!T334*Weighted!$G$8+'S4'!T334*Weighted!$H$8","v":0},{"$f":"'S1'!U334*Weighted!$E$8+'S2'!U334*Weighted!$F$8+'S3'!U334*Weighted!$G$8+'S4'!U334*Weighted!$H$8","v":0},{"$f":"'S1'!V334*Weighted!$E$8+'S2'!V334*Weighted!$F$8+'S3'!V334*Weighted!$G$8+'S4'!V334*Weighted!$H$8","v":0},{"$f":"'S1'!W334*Weighted!$E$8+'S2'!W334*Weighted!$F$8+'S3'!W334*Weighted!$G$8+'S4'!W334*Weighted!$H$8","v":0},{"$f":"'S1'!X334*Weighted!$E$8+'S2'!X334*Weighted!$F$8+'S3'!X334*Weighted!$G$8+'S4'!X334*Weighted!$H$8","v":0},{"$f":"'S1'!Y334*Weighted!$E$8+'S2'!Y334*Weighted!$F$8+'S3'!Y334*Weighted!$G$8+'S4'!Y334*Weighted!$H$8","v":0},{"$f":"'S1'!Z334*Weighted!$E$8+'S2'!Z334*Weighted!$F$8+'S3'!Z334*Weighted!$G$8+'S4'!Z334*Weighted!$H$8","v":0},{"$f":"'S1'!AA334*Weighted!$E$8+'S2'!AA334*Weighted!$F$8+'S3'!AA334*Weighted!$G$8+'S4'!AA334*Weighted!$H$8","v":0},{"$f":"'S1'!AB334*Weighted!$E$8+'S2'!AB334*Weighted!$F$8+'S3'!AB334*Weighted!$G$8+'S4'!AB334*Weighted!$H$8","v":0},{"$f":"'S1'!AC334*Weighted!$E$8+'S2'!AC334*Weighted!$F$8+'S3'!AC334*Weighted!$G$8+'S4'!AC334*Weighted!$H$8","v":0},{"$f":"'S1'!AD334*Weighted!$E$8+'S2'!AD334*Weighted!$F$8+'S3'!AD334*Weighted!$G$8+'S4'!AD334*Weighted!$H$8","v":0},{"$f":"'S1'!AE334*Weighted!$E$8+'S2'!AE334*Weighted!$F$8+'S3'!AE334*Weighted!$G$8+'S4'!AE334*Weighted!$H$8","v":0},{"$f":"'S1'!AF334*Weighted!$E$8+'S2'!AF334*Weighted!$F$8+'S3'!AF334*Weighted!$G$8+'S4'!AF334*Weighted!$H$8","v":0},{"$f":"'S1'!AG334*Weighted!$E$8+'S2'!AG334*Weighted!$F$8+'S3'!AG334*Weighted!$G$8+'S4'!AG334*Weighted!$H$8","v":0},{"$f":"'S1'!AH334*Weighted!$E$8+'S2'!AH334*Weighted!$F$8+'S3'!AH334*Weighted!$G$8+'S4'!AH334*Weighted!$H$8","v":0},{"$f":"'S1'!AI334*Weighted!$E$8+'S2'!AI334*Weighted!$F$8+'S3'!AI334*Weighted!$G$8+'S4'!AI334*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",{"$f":"'S1'!E335*Weighted!$E$8+'S2'!E335*Weighted!$F$8+'S3'!E335*Weighted!$G$8+'S4'!E335*Weighted!$H$8","v":0},{"$f":"'S1'!F335*Weighted!$E$8+'S2'!F335*Weighted!$F$8+'S3'!F335*Weighted!$G$8+'S4'!F335*Weighted!$H$8","v":0},{"$f":"'S1'!G335*Weighted!$E$8+'S2'!G335*Weighted!$F$8+'S3'!G335*Weighted!$G$8+'S4'!G335*Weighted!$H$8","v":0},{"$f":"'S1'!H335*Weighted!$E$8+'S2'!H335*Weighted!$F$8+'S3'!H335*Weighted!$G$8+'S4'!H335*Weighted!$H$8","v":0},{"$f":"'S1'!I335*Weighted!$E$8+'S2'!I335*Weighted!$F$8+'S3'!I335*Weighted!$G$8+'S4'!I335*Weighted!$H$8","v":0},{"$f":"'S1'!J335*Weighted!$E$8+'S2'!J335*Weighted!$F$8+'S3'!J335*Weighted!$G$8+'S4'!J335*Weighted!$H$8","v":0},{"$f":"'S1'!K335*Weighted!$E$8+'S2'!K335*Weighted!$F$8+'S3'!K335*Weighted!$G$8+'S4'!K335*Weighted!$H$8","v":0},{"$f":"'S1'!L335*Weighted!$E$8+'S2'!L335*Weighted!$F$8+'S3'!L335*Weighted!$G$8+'S4'!L335*Weighted!$H$8","v":0},{"$f":"'S1'!M335*Weighted!$E$8+'S2'!M335*Weighted!$F$8+'S3'!M335*Weighted!$G$8+'S4'!M335*Weighted!$H$8","v":0},{"$f":"'S1'!N335*Weighted!$E$8+'S2'!N335*Weighted!$F$8+'S3'!N335*Weighted!$G$8+'S4'!N335*Weighted!$H$8","v":0},{"$f":"'S1'!O335*Weighted!$E$8+'S2'!O335*Weighted!$F$8+'S3'!O335*Weighted!$G$8+'S4'!O335*Weighted!$H$8","v":0},{"$f":"'S1'!P335*Weighted!$E$8+'S2'!P335*Weighted!$F$8+'S3'!P335*Weighted!$G$8+'S4'!P335*Weighted!$H$8","v":0},{"$f":"'S1'!Q335*Weighted!$E$8+'S2'!Q335*Weighted!$F$8+'S3'!Q335*Weighted!$G$8+'S4'!Q335*Weighted!$H$8","v":0},{"$f":"'S1'!R335*Weighted!$E$8+'S2'!R335*Weighted!$F$8+'S3'!R335*Weighted!$G$8+'S4'!R335*Weighted!$H$8","v":0},{"$f":"'S1'!S335*Weighted!$E$8+'S2'!S335*Weighted!$F$8+'S3'!S335*Weighted!$G$8+'S4'!S335*Weighted!$H$8","v":0},{"$f":"'S1'!T335*Weighted!$E$8+'S2'!T335*Weighted!$F$8+'S3'!T335*Weighted!$G$8+'S4'!T335*Weighted!$H$8","v":0},{"$f":"'S1'!U335*Weighted!$E$8+'S2'!U335*Weighted!$F$8+'S3'!U335*Weighted!$G$8+'S4'!U335*Weighted!$H$8","v":0},{"$f":"'S1'!V335*Weighted!$E$8+'S2'!V335*Weighted!$F$8+'S3'!V335*Weighted!$G$8+'S4'!V335*Weighted!$H$8","v":0},{"$f":"'S1'!W335*Weighted!$E$8+'S2'!W335*Weighted!$F$8+'S3'!W335*Weighted!$G$8+'S4'!W335*Weighted!$H$8","v":0},{"$f":"'S1'!X335*Weighted!$E$8+'S2'!X335*Weighted!$F$8+'S3'!X335*Weighted!$G$8+'S4'!X335*Weighted!$H$8","v":0},{"$f":"'S1'!Y335*Weighted!$E$8+'S2'!Y335*Weighted!$F$8+'S3'!Y335*Weighted!$G$8+'S4'!Y335*Weighted!$H$8","v":0},{"$f":"'S1'!Z335*Weighted!$E$8+'S2'!Z335*Weighted!$F$8+'S3'!Z335*Weighted!$G$8+'S4'!Z335*Weighted!$H$8","v":0},{"$f":"'S1'!AA335*Weighted!$E$8+'S2'!AA335*Weighted!$F$8+'S3'!AA335*Weighted!$G$8+'S4'!AA335*Weighted!$H$8","v":0},{"$f":"'S1'!AB335*Weighted!$E$8+'S2'!AB335*Weighted!$F$8+'S3'!AB335*Weighted!$G$8+'S4'!AB335*Weighted!$H$8","v":0},{"$f":"'S1'!AC335*Weighted!$E$8+'S2'!AC335*Weighted!$F$8+'S3'!AC335*Weighted!$G$8+'S4'!AC335*Weighted!$H$8","v":0},{"$f":"'S1'!AD335*Weighted!$E$8+'S2'!AD335*Weighted!$F$8+'S3'!AD335*Weighted!$G$8+'S4'!AD335*Weighted!$H$8","v":0},{"$f":"'S1'!AE335*Weighted!$E$8+'S2'!AE335*Weighted!$F$8+'S3'!AE335*Weighted!$G$8+'S4'!AE335*Weighted!$H$8","v":0},{"$f":"'S1'!AF335*Weighted!$E$8+'S2'!AF335*Weighted!$F$8+'S3'!AF335*Weighted!$G$8+'S4'!AF335*Weighted!$H$8","v":0},{"$f":"'S1'!AG335*Weighted!$E$8+'S2'!AG335*Weighted!$F$8+'S3'!AG335*Weighted!$G$8+'S4'!AG335*Weighted!$H$8","v":0},{"$f":"'S1'!AH335*Weighted!$E$8+'S2'!AH335*Weighted!$F$8+'S3'!AH335*Weighted!$G$8+'S4'!AH335*Weighted!$H$8","v":0},{"$f":"'S1'!AI335*Weighted!$E$8+'S2'!AI335*Weighted!$F$8+'S3'!AI335*Weighted!$G$8+'S4'!AI335*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",{"$f":"'S1'!E336*Weighted!$E$8+'S2'!E336*Weighted!$F$8+'S3'!E336*Weighted!$G$8+'S4'!E336*Weighted!$H$8","v":0},{"$f":"'S1'!F336*Weighted!$E$8+'S2'!F336*Weighted!$F$8+'S3'!F336*Weighted!$G$8+'S4'!F336*Weighted!$H$8","v":0},{"$f":"'S1'!G336*Weighted!$E$8+'S2'!G336*Weighted!$F$8+'S3'!G336*Weighted!$G$8+'S4'!G336*Weighted!$H$8","v":0},{"$f":"'S1'!H336*Weighted!$E$8+'S2'!H336*Weighted!$F$8+'S3'!H336*Weighted!$G$8+'S4'!H336*Weighted!$H$8","v":0},{"$f":"'S1'!I336*Weighted!$E$8+'S2'!I336*Weighted!$F$8+'S3'!I336*Weighted!$G$8+'S4'!I336*Weighted!$H$8","v":0},{"$f":"'S1'!J336*Weighted!$E$8+'S2'!J336*Weighted!$F$8+'S3'!J336*Weighted!$G$8+'S4'!J336*Weighted!$H$8","v":0},{"$f":"'S1'!K336*Weighted!$E$8+'S2'!K336*Weighted!$F$8+'S3'!K336*Weighted!$G$8+'S4'!K336*Weighted!$H$8","v":0},{"$f":"'S1'!L336*Weighted!$E$8+'S2'!L336*Weighted!$F$8+'S3'!L336*Weighted!$G$8+'S4'!L336*Weighted!$H$8","v":0},{"$f":"'S1'!M336*Weighted!$E$8+'S2'!M336*Weighted!$F$8+'S3'!M336*Weighted!$G$8+'S4'!M336*Weighted!$H$8","v":0},{"$f":"'S1'!N336*Weighted!$E$8+'S2'!N336*Weighted!$F$8+'S3'!N336*Weighted!$G$8+'S4'!N336*Weighted!$H$8","v":0},{"$f":"'S1'!O336*Weighted!$E$8+'S2'!O336*Weighted!$F$8+'S3'!O336*Weighted!$G$8+'S4'!O336*Weighted!$H$8","v":0},{"$f":"'S1'!P336*Weighted!$E$8+'S2'!P336*Weighted!$F$8+'S3'!P336*Weighted!$G$8+'S4'!P336*Weighted!$H$8","v":0},{"$f":"'S1'!Q336*Weighted!$E$8+'S2'!Q336*Weighted!$F$8+'S3'!Q336*Weighted!$G$8+'S4'!Q336*Weighted!$H$8","v":0},{"$f":"'S1'!R336*Weighted!$E$8+'S2'!R336*Weighted!$F$8+'S3'!R336*Weighted!$G$8+'S4'!R336*Weighted!$H$8","v":0},{"$f":"'S1'!S336*Weighted!$E$8+'S2'!S336*Weighted!$F$8+'S3'!S336*Weighted!$G$8+'S4'!S336*Weighted!$H$8","v":0},{"$f":"'S1'!T336*Weighted!$E$8+'S2'!T336*Weighted!$F$8+'S3'!T336*Weighted!$G$8+'S4'!T336*Weighted!$H$8","v":0},{"$f":"'S1'!U336*Weighted!$E$8+'S2'!U336*Weighted!$F$8+'S3'!U336*Weighted!$G$8+'S4'!U336*Weighted!$H$8","v":0},{"$f":"'S1'!V336*Weighted!$E$8+'S2'!V336*Weighted!$F$8+'S3'!V336*Weighted!$G$8+'S4'!V336*Weighted!$H$8","v":0},{"$f":"'S1'!W336*Weighted!$E$8+'S2'!W336*Weighted!$F$8+'S3'!W336*Weighted!$G$8+'S4'!W336*Weighted!$H$8","v":0},{"$f":"'S1'!X336*Weighted!$E$8+'S2'!X336*Weighted!$F$8+'S3'!X336*Weighted!$G$8+'S4'!X336*Weighted!$H$8","v":0},{"$f":"'S1'!Y336*Weighted!$E$8+'S2'!Y336*Weighted!$F$8+'S3'!Y336*Weighted!$G$8+'S4'!Y336*Weighted!$H$8","v":0},{"$f":"'S1'!Z336*Weighted!$E$8+'S2'!Z336*Weighted!$F$8+'S3'!Z336*Weighted!$G$8+'S4'!Z336*Weighted!$H$8","v":0},{"$f":"'S1'!AA336*Weighted!$E$8+'S2'!AA336*Weighted!$F$8+'S3'!AA336*Weighted!$G$8+'S4'!AA336*Weighted!$H$8","v":0},{"$f":"'S1'!AB336*Weighted!$E$8+'S2'!AB336*Weighted!$F$8+'S3'!AB336*Weighted!$G$8+'S4'!AB336*Weighted!$H$8","v":0},{"$f":"'S1'!AC336*Weighted!$E$8+'S2'!AC336*Weighted!$F$8+'S3'!AC336*Weighted!$G$8+'S4'!AC336*Weighted!$H$8","v":0},{"$f":"'S1'!AD336*Weighted!$E$8+'S2'!AD336*Weighted!$F$8+'S3'!AD336*Weighted!$G$8+'S4'!AD336*Weighted!$H$8","v":0},{"$f":"'S1'!AE336*Weighted!$E$8+'S2'!AE336*Weighted!$F$8+'S3'!AE336*Weighted!$G$8+'S4'!AE336*Weighted!$H$8","v":0},{"$f":"'S1'!AF336*Weighted!$E$8+'S2'!AF336*Weighted!$F$8+'S3'!AF336*Weighted!$G$8+'S4'!AF336*Weighted!$H$8","v":0},{"$f":"'S1'!AG336*Weighted!$E$8+'S2'!AG336*Weighted!$F$8+'S3'!AG336*Weighted!$G$8+'S4'!AG336*Weighted!$H$8","v":0},{"$f":"'S1'!AH336*Weighted!$E$8+'S2'!AH336*Weighted!$F$8+'S3'!AH336*Weighted!$G$8+'S4'!AH336*Weighted!$H$8","v":0},{"$f":"'S1'!AI336*Weighted!$E$8+'S2'!AI336*Weighted!$F$8+'S3'!AI336*Weighted!$G$8+'S4'!AI336*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",{"$f":"'S1'!E337*Weighted!$E$8+'S2'!E337*Weighted!$F$8+'S3'!E337*Weighted!$G$8+'S4'!E337*Weighted!$H$8","v":0},{"$f":"'S1'!F337*Weighted!$E$8+'S2'!F337*Weighted!$F$8+'S3'!F337*Weighted!$G$8+'S4'!F337*Weighted!$H$8","v":0},{"$f":"'S1'!G337*Weighted!$E$8+'S2'!G337*Weighted!$F$8+'S3'!G337*Weighted!$G$8+'S4'!G337*Weighted!$H$8","v":0},{"$f":"'S1'!H337*Weighted!$E$8+'S2'!H337*Weighted!$F$8+'S3'!H337*Weighted!$G$8+'S4'!H337*Weighted!$H$8","v":0},{"$f":"'S1'!I337*Weighted!$E$8+'S2'!I337*Weighted!$F$8+'S3'!I337*Weighted!$G$8+'S4'!I337*Weighted!$H$8","v":0},{"$f":"'S1'!J337*Weighted!$E$8+'S2'!J337*Weighted!$F$8+'S3'!J337*Weighted!$G$8+'S4'!J337*Weighted!$H$8","v":0},{"$f":"'S1'!K337*Weighted!$E$8+'S2'!K337*Weighted!$F$8+'S3'!K337*Weighted!$G$8+'S4'!K337*Weighted!$H$8","v":0},{"$f":"'S1'!L337*Weighted!$E$8+'S2'!L337*Weighted!$F$8+'S3'!L337*Weighted!$G$8+'S4'!L337*Weighted!$H$8","v":0},{"$f":"'S1'!M337*Weighted!$E$8+'S2'!M337*Weighted!$F$8+'S3'!M337*Weighted!$G$8+'S4'!M337*Weighted!$H$8","v":0},{"$f":"'S1'!N337*Weighted!$E$8+'S2'!N337*Weighted!$F$8+'S3'!N337*Weighted!$G$8+'S4'!N337*Weighted!$H$8","v":0},{"$f":"'S1'!O337*Weighted!$E$8+'S2'!O337*Weighted!$F$8+'S3'!O337*Weighted!$G$8+'S4'!O337*Weighted!$H$8","v":0},{"$f":"'S1'!P337*Weighted!$E$8+'S2'!P337*Weighted!$F$8+'S3'!P337*Weighted!$G$8+'S4'!P337*Weighted!$H$8","v":0},{"$f":"'S1'!Q337*Weighted!$E$8+'S2'!Q337*Weighted!$F$8+'S3'!Q337*Weighted!$G$8+'S4'!Q337*Weighted!$H$8","v":0},{"$f":"'S1'!R337*Weighted!$E$8+'S2'!R337*Weighted!$F$8+'S3'!R337*Weighted!$G$8+'S4'!R337*Weighted!$H$8","v":0},{"$f":"'S1'!S337*Weighted!$E$8+'S2'!S337*Weighted!$F$8+'S3'!S337*Weighted!$G$8+'S4'!S337*Weighted!$H$8","v":0},{"$f":"'S1'!T337*Weighted!$E$8+'S2'!T337*Weighted!$F$8+'S3'!T337*Weighted!$G$8+'S4'!T337*Weighted!$H$8","v":0},{"$f":"'S1'!U337*Weighted!$E$8+'S2'!U337*Weighted!$F$8+'S3'!U337*Weighted!$G$8+'S4'!U337*Weighted!$H$8","v":0},{"$f":"'S1'!V337*Weighted!$E$8+'S2'!V337*Weighted!$F$8+'S3'!V337*Weighted!$G$8+'S4'!V337*Weighted!$H$8","v":0},{"$f":"'S1'!W337*Weighted!$E$8+'S2'!W337*Weighted!$F$8+'S3'!W337*Weighted!$G$8+'S4'!W337*Weighted!$H$8","v":0},{"$f":"'S1'!X337*Weighted!$E$8+'S2'!X337*Weighted!$F$8+'S3'!X337*Weighted!$G$8+'S4'!X337*Weighted!$H$8","v":0},{"$f":"'S1'!Y337*Weighted!$E$8+'S2'!Y337*Weighted!$F$8+'S3'!Y337*Weighted!$G$8+'S4'!Y337*Weighted!$H$8","v":0},{"$f":"'S1'!Z337*Weighted!$E$8+'S2'!Z337*Weighted!$F$8+'S3'!Z337*Weighted!$G$8+'S4'!Z337*Weighted!$H$8","v":0},{"$f":"'S1'!AA337*Weighted!$E$8+'S2'!AA337*Weighted!$F$8+'S3'!AA337*Weighted!$G$8+'S4'!AA337*Weighted!$H$8","v":0},{"$f":"'S1'!AB337*Weighted!$E$8+'S2'!AB337*Weighted!$F$8+'S3'!AB337*Weighted!$G$8+'S4'!AB337*Weighted!$H$8","v":0},{"$f":"'S1'!AC337*Weighted!$E$8+'S2'!AC337*Weighted!$F$8+'S3'!AC337*Weighted!$G$8+'S4'!AC337*Weighted!$H$8","v":0},{"$f":"'S1'!AD337*Weighted!$E$8+'S2'!AD337*Weighted!$F$8+'S3'!AD337*Weighted!$G$8+'S4'!AD337*Weighted!$H$8","v":0},{"$f":"'S1'!AE337*Weighted!$E$8+'S2'!AE337*Weighted!$F$8+'S3'!AE337*Weighted!$G$8+'S4'!AE337*Weighted!$H$8","v":0},{"$f":"'S1'!AF337*Weighted!$E$8+'S2'!AF337*Weighted!$F$8+'S3'!AF337*Weighted!$G$8+'S4'!AF337*Weighted!$H$8","v":0},{"$f":"'S1'!AG337*Weighted!$E$8+'S2'!AG337*Weighted!$F$8+'S3'!AG337*Weighted!$G$8+'S4'!AG337*Weighted!$H$8","v":0},{"$f":"'S1'!AH337*Weighted!$E$8+'S2'!AH337*Weighted!$F$8+'S3'!AH337*Weighted!$G$8+'S4'!AH337*Weighted!$H$8","v":0},{"$f":"'S1'!AI337*Weighted!$E$8+'S2'!AI337*Weighted!$F$8+'S3'!AI337*Weighted!$G$8+'S4'!AI337*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",{"$f":"'S1'!E338*Weighted!$E$8+'S2'!E338*Weighted!$F$8+'S3'!E338*Weighted!$G$8+'S4'!E338*Weighted!$H$8","v":0},{"$f":"'S1'!F338*Weighted!$E$8+'S2'!F338*Weighted!$F$8+'S3'!F338*Weighted!$G$8+'S4'!F338*Weighted!$H$8","v":0},{"$f":"'S1'!G338*Weighted!$E$8+'S2'!G338*Weighted!$F$8+'S3'!G338*Weighted!$G$8+'S4'!G338*Weighted!$H$8","v":0},{"$f":"'S1'!H338*Weighted!$E$8+'S2'!H338*Weighted!$F$8+'S3'!H338*Weighted!$G$8+'S4'!H338*Weighted!$H$8","v":0},{"$f":"'S1'!I338*Weighted!$E$8+'S2'!I338*Weighted!$F$8+'S3'!I338*Weighted!$G$8+'S4'!I338*Weighted!$H$8","v":0},{"$f":"'S1'!J338*Weighted!$E$8+'S2'!J338*Weighted!$F$8+'S3'!J338*Weighted!$G$8+'S4'!J338*Weighted!$H$8","v":0},{"$f":"'S1'!K338*Weighted!$E$8+'S2'!K338*Weighted!$F$8+'S3'!K338*Weighted!$G$8+'S4'!K338*Weighted!$H$8","v":0},{"$f":"'S1'!L338*Weighted!$E$8+'S2'!L338*Weighted!$F$8+'S3'!L338*Weighted!$G$8+'S4'!L338*Weighted!$H$8","v":0},{"$f":"'S1'!M338*Weighted!$E$8+'S2'!M338*Weighted!$F$8+'S3'!M338*Weighted!$G$8+'S4'!M338*Weighted!$H$8","v":0},{"$f":"'S1'!N338*Weighted!$E$8+'S2'!N338*Weighted!$F$8+'S3'!N338*Weighted!$G$8+'S4'!N338*Weighted!$H$8","v":0},{"$f":"'S1'!O338*Weighted!$E$8+'S2'!O338*Weighted!$F$8+'S3'!O338*Weighted!$G$8+'S4'!O338*Weighted!$H$8","v":0},{"$f":"'S1'!P338*Weighted!$E$8+'S2'!P338*Weighted!$F$8+'S3'!P338*Weighted!$G$8+'S4'!P338*Weighted!$H$8","v":0},{"$f":"'S1'!Q338*Weighted!$E$8+'S2'!Q338*Weighted!$F$8+'S3'!Q338*Weighted!$G$8+'S4'!Q338*Weighted!$H$8","v":0},{"$f":"'S1'!R338*Weighted!$E$8+'S2'!R338*Weighted!$F$8+'S3'!R338*Weighted!$G$8+'S4'!R338*Weighted!$H$8","v":0},{"$f":"'S1'!S338*Weighted!$E$8+'S2'!S338*Weighted!$F$8+'S3'!S338*Weighted!$G$8+'S4'!S338*Weighted!$H$8","v":0},{"$f":"'S1'!T338*Weighted!$E$8+'S2'!T338*Weighted!$F$8+'S3'!T338*Weighted!$G$8+'S4'!T338*Weighted!$H$8","v":0},{"$f":"'S1'!U338*Weighted!$E$8+'S2'!U338*Weighted!$F$8+'S3'!U338*Weighted!$G$8+'S4'!U338*Weighted!$H$8","v":0},{"$f":"'S1'!V338*Weighted!$E$8+'S2'!V338*Weighted!$F$8+'S3'!V338*Weighted!$G$8+'S4'!V338*Weighted!$H$8","v":0},{"$f":"'S1'!W338*Weighted!$E$8+'S2'!W338*Weighted!$F$8+'S3'!W338*Weighted!$G$8+'S4'!W338*Weighted!$H$8","v":0},{"$f":"'S1'!X338*Weighted!$E$8+'S2'!X338*Weighted!$F$8+'S3'!X338*Weighted!$G$8+'S4'!X338*Weighted!$H$8","v":0},{"$f":"'S1'!Y338*Weighted!$E$8+'S2'!Y338*Weighted!$F$8+'S3'!Y338*Weighted!$G$8+'S4'!Y338*Weighted!$H$8","v":0},{"$f":"'S1'!Z338*Weighted!$E$8+'S2'!Z338*Weighted!$F$8+'S3'!Z338*Weighted!$G$8+'S4'!Z338*Weighted!$H$8","v":0},{"$f":"'S1'!AA338*Weighted!$E$8+'S2'!AA338*Weighted!$F$8+'S3'!AA338*Weighted!$G$8+'S4'!AA338*Weighted!$H$8","v":0},{"$f":"'S1'!AB338*Weighted!$E$8+'S2'!AB338*Weighted!$F$8+'S3'!AB338*Weighted!$G$8+'S4'!AB338*Weighted!$H$8","v":0},{"$f":"'S1'!AC338*Weighted!$E$8+'S2'!AC338*Weighted!$F$8+'S3'!AC338*Weighted!$G$8+'S4'!AC338*Weighted!$H$8","v":0},{"$f":"'S1'!AD338*Weighted!$E$8+'S2'!AD338*Weighted!$F$8+'S3'!AD338*Weighted!$G$8+'S4'!AD338*Weighted!$H$8","v":0},{"$f":"'S1'!AE338*Weighted!$E$8+'S2'!AE338*Weighted!$F$8+'S3'!AE338*Weighted!$G$8+'S4'!AE338*Weighted!$H$8","v":0},{"$f":"'S1'!AF338*Weighted!$E$8+'S2'!AF338*Weighted!$F$8+'S3'!AF338*Weighted!$G$8+'S4'!AF338*Weighted!$H$8","v":0},{"$f":"'S1'!AG338*Weighted!$E$8+'S2'!AG338*Weighted!$F$8+'S3'!AG338*Weighted!$G$8+'S4'!AG338*Weighted!$H$8","v":0},{"$f":"'S1'!AH338*Weighted!$E$8+'S2'!AH338*Weighted!$F$8+'S3'!AH338*Weighted!$G$8+'S4'!AH338*Weighted!$H$8","v":0},{"$f":"'S1'!AI338*Weighted!$E$8+'S2'!AI338*Weighted!$F$8+'S3'!AI338*Weighted!$G$8+'S4'!AI338*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",{"$f":"'S1'!E339*Weighted!$E$8+'S2'!E339*Weighted!$F$8+'S3'!E339*Weighted!$G$8+'S4'!E339*Weighted!$H$8","v":0},{"$f":"'S1'!F339*Weighted!$E$8+'S2'!F339*Weighted!$F$8+'S3'!F339*Weighted!$G$8+'S4'!F339*Weighted!$H$8","v":0},{"$f":"'S1'!G339*Weighted!$E$8+'S2'!G339*Weighted!$F$8+'S3'!G339*Weighted!$G$8+'S4'!G339*Weighted!$H$8","v":0},{"$f":"'S1'!H339*Weighted!$E$8+'S2'!H339*Weighted!$F$8+'S3'!H339*Weighted!$G$8+'S4'!H339*Weighted!$H$8","v":0},{"$f":"'S1'!I339*Weighted!$E$8+'S2'!I339*Weighted!$F$8+'S3'!I339*Weighted!$G$8+'S4'!I339*Weighted!$H$8","v":0},{"$f":"'S1'!J339*Weighted!$E$8+'S2'!J339*Weighted!$F$8+'S3'!J339*Weighted!$G$8+'S4'!J339*Weighted!$H$8","v":0},{"$f":"'S1'!K339*Weighted!$E$8+'S2'!K339*Weighted!$F$8+'S3'!K339*Weighted!$G$8+'S4'!K339*Weighted!$H$8","v":0},{"$f":"'S1'!L339*Weighted!$E$8+'S2'!L339*Weighted!$F$8+'S3'!L339*Weighted!$G$8+'S4'!L339*Weighted!$H$8","v":0},{"$f":"'S1'!M339*Weighted!$E$8+'S2'!M339*Weighted!$F$8+'S3'!M339*Weighted!$G$8+'S4'!M339*Weighted!$H$8","v":0},{"$f":"'S1'!N339*Weighted!$E$8+'S2'!N339*Weighted!$F$8+'S3'!N339*Weighted!$G$8+'S4'!N339*Weighted!$H$8","v":0},{"$f":"'S1'!O339*Weighted!$E$8+'S2'!O339*Weighted!$F$8+'S3'!O339*Weighted!$G$8+'S4'!O339*Weighted!$H$8","v":0},{"$f":"'S1'!P339*Weighted!$E$8+'S2'!P339*Weighted!$F$8+'S3'!P339*Weighted!$G$8+'S4'!P339*Weighted!$H$8","v":0},{"$f":"'S1'!Q339*Weighted!$E$8+'S2'!Q339*Weighted!$F$8+'S3'!Q339*Weighted!$G$8+'S4'!Q339*Weighted!$H$8","v":0},{"$f":"'S1'!R339*Weighted!$E$8+'S2'!R339*Weighted!$F$8+'S3'!R339*Weighted!$G$8+'S4'!R339*Weighted!$H$8","v":0},{"$f":"'S1'!S339*Weighted!$E$8+'S2'!S339*Weighted!$F$8+'S3'!S339*Weighted!$G$8+'S4'!S339*Weighted!$H$8","v":0},{"$f":"'S1'!T339*Weighted!$E$8+'S2'!T339*Weighted!$F$8+'S3'!T339*Weighted!$G$8+'S4'!T339*Weighted!$H$8","v":0},{"$f":"'S1'!U339*Weighted!$E$8+'S2'!U339*Weighted!$F$8+'S3'!U339*Weighted!$G$8+'S4'!U339*Weighted!$H$8","v":0},{"$f":"'S1'!V339*Weighted!$E$8+'S2'!V339*Weighted!$F$8+'S3'!V339*Weighted!$G$8+'S4'!V339*Weighted!$H$8","v":0},{"$f":"'S1'!W339*Weighted!$E$8+'S2'!W339*Weighted!$F$8+'S3'!W339*Weighted!$G$8+'S4'!W339*Weighted!$H$8","v":0},{"$f":"'S1'!X339*Weighted!$E$8+'S2'!X339*Weighted!$F$8+'S3'!X339*Weighted!$G$8+'S4'!X339*Weighted!$H$8","v":0},{"$f":"'S1'!Y339*Weighted!$E$8+'S2'!Y339*Weighted!$F$8+'S3'!Y339*Weighted!$G$8+'S4'!Y339*Weighted!$H$8","v":0},{"$f":"'S1'!Z339*Weighted!$E$8+'S2'!Z339*Weighted!$F$8+'S3'!Z339*Weighted!$G$8+'S4'!Z339*Weighted!$H$8","v":0},{"$f":"'S1'!AA339*Weighted!$E$8+'S2'!AA339*Weighted!$F$8+'S3'!AA339*Weighted!$G$8+'S4'!AA339*Weighted!$H$8","v":0},{"$f":"'S1'!AB339*Weighted!$E$8+'S2'!AB339*Weighted!$F$8+'S3'!AB339*Weighted!$G$8+'S4'!AB339*Weighted!$H$8","v":0},{"$f":"'S1'!AC339*Weighted!$E$8+'S2'!AC339*Weighted!$F$8+'S3'!AC339*Weighted!$G$8+'S4'!AC339*Weighted!$H$8","v":0},{"$f":"'S1'!AD339*Weighted!$E$8+'S2'!AD339*Weighted!$F$8+'S3'!AD339*Weighted!$G$8+'S4'!AD339*Weighted!$H$8","v":0},{"$f":"'S1'!AE339*Weighted!$E$8+'S2'!AE339*Weighted!$F$8+'S3'!AE339*Weighted!$G$8+'S4'!AE339*Weighted!$H$8","v":0},{"$f":"'S1'!AF339*Weighted!$E$8+'S2'!AF339*Weighted!$F$8+'S3'!AF339*Weighted!$G$8+'S4'!AF339*Weighted!$H$8","v":0},{"$f":"'S1'!AG339*Weighted!$E$8+'S2'!AG339*Weighted!$F$8+'S3'!AG339*Weighted!$G$8+'S4'!AG339*Weighted!$H$8","v":0},{"$f":"'S1'!AH339*Weighted!$E$8+'S2'!AH339*Weighted!$F$8+'S3'!AH339*Weighted!$G$8+'S4'!AH339*Weighted!$H$8","v":0},{"$f":"'S1'!AI339*Weighted!$E$8+'S2'!AI339*Weighted!$F$8+'S3'!AI339*Weighted!$G$8+'S4'!AI339*Weighted!$H$8","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$48","v":"Legal/regulatory compliance risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"FirstYear","v":2025},{"$f":"F283+1","v":2026},{"$f":"G283+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"'S1'!E343*Weighted!$E$8+'S2'!E343*Weighted!$F$8+'S3'!E343*Weighted!$G$8+'S4'!E343*Weighted!$H$8","v":0},{"$f":"'S1'!F343*Weighted!$E$8+'S2'!F343*Weighted!$F$8+'S3'!F343*Weighted!$G$8+'S4'!F343*Weighted!$H$8","v":0},{"$f":"'S1'!G343*Weighted!$E$8+'S2'!G343*Weighted!$F$8+'S3'!G343*Weighted!$G$8+'S4'!G343*Weighted!$H$8","v":0},{"$f":"'S1'!H343*Weighted!$E$8+'S2'!H343*Weighted!$F$8+'S3'!H343*Weighted!$G$8+'S4'!H343*Weighted!$H$8","v":0},{"$f":"'S1'!I343*Weighted!$E$8+'S2'!I343*Weighted!$F$8+'S3'!I343*Weighted!$G$8+'S4'!I343*Weighted!$H$8","v":0},{"$f":"'S1'!J343*Weighted!$E$8+'S2'!J343*Weighted!$F$8+'S3'!J343*Weighted!$G$8+'S4'!J343*Weighted!$H$8","v":0},{"$f":"'S1'!K343*Weighted!$E$8+'S2'!K343*Weighted!$F$8+'S3'!K343*Weighted!$G$8+'S4'!K343*Weighted!$H$8","v":0},{"$f":"'S1'!L343*Weighted!$E$8+'S2'!L343*Weighted!$F$8+'S3'!L343*Weighted!$G$8+'S4'!L343*Weighted!$H$8","v":0},{"$f":"'S1'!M343*Weighted!$E$8+'S2'!M343*Weighted!$F$8+'S3'!M343*Weighted!$G$8+'S4'!M343*Weighted!$H$8","v":0},{"$f":"'S1'!N343*Weighted!$E$8+'S2'!N343*Weighted!$F$8+'S3'!N343*Weighted!$G$8+'S4'!N343*Weighted!$H$8","v":0},{"$f":"'S1'!O343*Weighted!$E$8+'S2'!O343*Weighted!$F$8+'S3'!O343*Weighted!$G$8+'S4'!O343*Weighted!$H$8","v":0},{"$f":"'S1'!P343*Weighted!$E$8+'S2'!P343*Weighted!$F$8+'S3'!P343*Weighted!$G$8+'S4'!P343*Weighted!$H$8","v":0},{"$f":"'S1'!Q343*Weighted!$E$8+'S2'!Q343*Weighted!$F$8+'S3'!Q343*Weighted!$G$8+'S4'!Q343*Weighted!$H$8","v":0},{"$f":"'S1'!R343*Weighted!$E$8+'S2'!R343*Weighted!$F$8+'S3'!R343*Weighted!$G$8+'S4'!R343*Weighted!$H$8","v":0},{"$f":"'S1'!S343*Weighted!$E$8+'S2'!S343*Weighted!$F$8+'S3'!S343*Weighted!$G$8+'S4'!S343*Weighted!$H$8","v":0},{"$f":"'S1'!T343*Weighted!$E$8+'S2'!T343*Weighted!$F$8+'S3'!T343*Weighted!$G$8+'S4'!T343*Weighted!$H$8","v":0},{"$f":"'S1'!U343*Weighted!$E$8+'S2'!U343*Weighted!$F$8+'S3'!U343*Weighted!$G$8+'S4'!U343*Weighted!$H$8","v":0},{"$f":"'S1'!V343*Weighted!$E$8+'S2'!V343*Weighted!$F$8+'S3'!V343*Weighted!$G$8+'S4'!V343*Weighted!$H$8","v":0},{"$f":"'S1'!W343*Weighted!$E$8+'S2'!W343*Weighted!$F$8+'S3'!W343*Weighted!$G$8+'S4'!W343*Weighted!$H$8","v":0},{"$f":"'S1'!X343*Weighted!$E$8+'S2'!X343*Weighted!$F$8+'S3'!X343*Weighted!$G$8+'S4'!X343*Weighted!$H$8","v":0},{"$f":"'S1'!Y343*Weighted!$E$8+'S2'!Y343*Weighted!$F$8+'S3'!Y343*Weighted!$G$8+'S4'!Y343*Weighted!$H$8","v":0},{"$f":"'S1'!Z343*Weighted!$E$8+'S2'!Z343*Weighted!$F$8+'S3'!Z343*Weighted!$G$8+'S4'!Z343*Weighted!$H$8","v":0},{"$f":"'S1'!AA343*Weighted!$E$8+'S2'!AA343*Weighted!$F$8+'S3'!AA343*Weighted!$G$8+'S4'!AA343*Weighted!$H$8","v":0},{"$f":"'S1'!AB343*Weighted!$E$8+'S2'!AB343*Weighted!$F$8+'S3'!AB343*Weighted!$G$8+'S4'!AB343*Weighted!$H$8","v":0},{"$f":"'S1'!AC343*Weighted!$E$8+'S2'!AC343*Weighted!$F$8+'S3'!AC343*Weighted!$G$8+'S4'!AC343*Weighted!$H$8","v":0},{"$f":"'S1'!AD343*Weighted!$E$8+'S2'!AD343*Weighted!$F$8+'S3'!AD343*Weighted!$G$8+'S4'!AD343*Weighted!$H$8","v":0},{"$f":"'S1'!AE343*Weighted!$E$8+'S2'!AE343*Weighted!$F$8+'S3'!AE343*Weighted!$G$8+'S4'!AE343*Weighted!$H$8","v":0},{"$f":"'S1'!AF343*Weighted!$E$8+'S2'!AF343*Weighted!$F$8+'S3'!AF343*Weighted!$G$8+'S4'!AF343*Weighted!$H$8","v":0},{"$f":"'S1'!AG343*Weighted!$E$8+'S2'!AG343*Weighted!$F$8+'S3'!AG343*Weighted!$G$8+'S4'!AG343*Weighted!$H$8","v":0},{"$f":"'S1'!AH343*Weighted!$E$8+'S2'!AH343*Weighted!$F$8+'S3'!AH343*Weighted!$G$8+'S4'!AH343*Weighted!$H$8","v":0},{"$f":"'S1'!AI343*Weighted!$E$8+'S2'!AI343*Weighted!$F$8+'S3'!AI343*Weighted!$G$8+'S4'!AI343*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",{"$f":"'S1'!E344*Weighted!$E$8+'S2'!E344*Weighted!$F$8+'S3'!E344*Weighted!$G$8+'S4'!E344*Weighted!$H$8","v":0},{"$f":"'S1'!F344*Weighted!$E$8+'S2'!F344*Weighted!$F$8+'S3'!F344*Weighted!$G$8+'S4'!F344*Weighted!$H$8","v":0},{"$f":"'S1'!G344*Weighted!$E$8+'S2'!G344*Weighted!$F$8+'S3'!G344*Weighted!$G$8+'S4'!G344*Weighted!$H$8","v":0},{"$f":"'S1'!H344*Weighted!$E$8+'S2'!H344*Weighted!$F$8+'S3'!H344*Weighted!$G$8+'S4'!H344*Weighted!$H$8","v":0},{"$f":"'S1'!I344*Weighted!$E$8+'S2'!I344*Weighted!$F$8+'S3'!I344*Weighted!$G$8+'S4'!I344*Weighted!$H$8","v":0},{"$f":"'S1'!J344*Weighted!$E$8+'S2'!J344*Weighted!$F$8+'S3'!J344*Weighted!$G$8+'S4'!J344*Weighted!$H$8","v":0},{"$f":"'S1'!K344*Weighted!$E$8+'S2'!K344*Weighted!$F$8+'S3'!K344*Weighted!$G$8+'S4'!K344*Weighted!$H$8","v":0},{"$f":"'S1'!L344*Weighted!$E$8+'S2'!L344*Weighted!$F$8+'S3'!L344*Weighted!$G$8+'S4'!L344*Weighted!$H$8","v":0},{"$f":"'S1'!M344*Weighted!$E$8+'S2'!M344*Weighted!$F$8+'S3'!M344*Weighted!$G$8+'S4'!M344*Weighted!$H$8","v":0},{"$f":"'S1'!N344*Weighted!$E$8+'S2'!N344*Weighted!$F$8+'S3'!N344*Weighted!$G$8+'S4'!N344*Weighted!$H$8","v":0},{"$f":"'S1'!O344*Weighted!$E$8+'S2'!O344*Weighted!$F$8+'S3'!O344*Weighted!$G$8+'S4'!O344*Weighted!$H$8","v":0},{"$f":"'S1'!P344*Weighted!$E$8+'S2'!P344*Weighted!$F$8+'S3'!P344*Weighted!$G$8+'S4'!P344*Weighted!$H$8","v":0},{"$f":"'S1'!Q344*Weighted!$E$8+'S2'!Q344*Weighted!$F$8+'S3'!Q344*Weighted!$G$8+'S4'!Q344*Weighted!$H$8","v":0},{"$f":"'S1'!R344*Weighted!$E$8+'S2'!R344*Weighted!$F$8+'S3'!R344*Weighted!$G$8+'S4'!R344*Weighted!$H$8","v":0},{"$f":"'S1'!S344*Weighted!$E$8+'S2'!S344*Weighted!$F$8+'S3'!S344*Weighted!$G$8+'S4'!S344*Weighted!$H$8","v":0},{"$f":"'S1'!T344*Weighted!$E$8+'S2'!T344*Weighted!$F$8+'S3'!T344*Weighted!$G$8+'S4'!T344*Weighted!$H$8","v":0},{"$f":"'S1'!U344*Weighted!$E$8+'S2'!U344*Weighted!$F$8+'S3'!U344*Weighted!$G$8+'S4'!U344*Weighted!$H$8","v":0},{"$f":"'S1'!V344*Weighted!$E$8+'S2'!V344*Weighted!$F$8+'S3'!V344*Weighted!$G$8+'S4'!V344*Weighted!$H$8","v":0},{"$f":"'S1'!W344*Weighted!$E$8+'S2'!W344*Weighted!$F$8+'S3'!W344*Weighted!$G$8+'S4'!W344*Weighted!$H$8","v":0},{"$f":"'S1'!X344*Weighted!$E$8+'S2'!X344*Weighted!$F$8+'S3'!X344*Weighted!$G$8+'S4'!X344*Weighted!$H$8","v":0},{"$f":"'S1'!Y344*Weighted!$E$8+'S2'!Y344*Weighted!$F$8+'S3'!Y344*Weighted!$G$8+'S4'!Y344*Weighted!$H$8","v":0},{"$f":"'S1'!Z344*Weighted!$E$8+'S2'!Z344*Weighted!$F$8+'S3'!Z344*Weighted!$G$8+'S4'!Z344*Weighted!$H$8","v":0},{"$f":"'S1'!AA344*Weighted!$E$8+'S2'!AA344*Weighted!$F$8+'S3'!AA344*Weighted!$G$8+'S4'!AA344*Weighted!$H$8","v":0},{"$f":"'S1'!AB344*Weighted!$E$8+'S2'!AB344*Weighted!$F$8+'S3'!AB344*Weighted!$G$8+'S4'!AB344*Weighted!$H$8","v":0},{"$f":"'S1'!AC344*Weighted!$E$8+'S2'!AC344*Weighted!$F$8+'S3'!AC344*Weighted!$G$8+'S4'!AC344*Weighted!$H$8","v":0},{"$f":"'S1'!AD344*Weighted!$E$8+'S2'!AD344*Weighted!$F$8+'S3'!AD344*Weighted!$G$8+'S4'!AD344*Weighted!$H$8","v":0},{"$f":"'S1'!AE344*Weighted!$E$8+'S2'!AE344*Weighted!$F$8+'S3'!AE344*Weighted!$G$8+'S4'!AE344*Weighted!$H$8","v":0},{"$f":"'S1'!AF344*Weighted!$E$8+'S2'!AF344*Weighted!$F$8+'S3'!AF344*Weighted!$G$8+'S4'!AF344*Weighted!$H$8","v":0},{"$f":"'S1'!AG344*Weighted!$E$8+'S2'!AG344*Weighted!$F$8+'S3'!AG344*Weighted!$G$8+'S4'!AG344*Weighted!$H$8","v":0},{"$f":"'S1'!AH344*Weighted!$E$8+'S2'!AH344*Weighted!$F$8+'S3'!AH344*Weighted!$G$8+'S4'!AH344*Weighted!$H$8","v":0},{"$f":"'S1'!AI344*Weighted!$E$8+'S2'!AI344*Weighted!$F$8+'S3'!AI344*Weighted!$G$8+'S4'!AI344*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",{"$f":"'S1'!E345*Weighted!$E$8+'S2'!E345*Weighted!$F$8+'S3'!E345*Weighted!$G$8+'S4'!E345*Weighted!$H$8","v":0},{"$f":"'S1'!F345*Weighted!$E$8+'S2'!F345*Weighted!$F$8+'S3'!F345*Weighted!$G$8+'S4'!F345*Weighted!$H$8","v":0},{"$f":"'S1'!G345*Weighted!$E$8+'S2'!G345*Weighted!$F$8+'S3'!G345*Weighted!$G$8+'S4'!G345*Weighted!$H$8","v":0},{"$f":"'S1'!H345*Weighted!$E$8+'S2'!H345*Weighted!$F$8+'S3'!H345*Weighted!$G$8+'S4'!H345*Weighted!$H$8","v":0},{"$f":"'S1'!I345*Weighted!$E$8+'S2'!I345*Weighted!$F$8+'S3'!I345*Weighted!$G$8+'S4'!I345*Weighted!$H$8","v":0},{"$f":"'S1'!J345*Weighted!$E$8+'S2'!J345*Weighted!$F$8+'S3'!J345*Weighted!$G$8+'S4'!J345*Weighted!$H$8","v":0},{"$f":"'S1'!K345*Weighted!$E$8+'S2'!K345*Weighted!$F$8+'S3'!K345*Weighted!$G$8+'S4'!K345*Weighted!$H$8","v":0},{"$f":"'S1'!L345*Weighted!$E$8+'S2'!L345*Weighted!$F$8+'S3'!L345*Weighted!$G$8+'S4'!L345*Weighted!$H$8","v":0},{"$f":"'S1'!M345*Weighted!$E$8+'S2'!M345*Weighted!$F$8+'S3'!M345*Weighted!$G$8+'S4'!M345*Weighted!$H$8","v":0},{"$f":"'S1'!N345*Weighted!$E$8+'S2'!N345*Weighted!$F$8+'S3'!N345*Weighted!$G$8+'S4'!N345*Weighted!$H$8","v":0},{"$f":"'S1'!O345*Weighted!$E$8+'S2'!O345*Weighted!$F$8+'S3'!O345*Weighted!$G$8+'S4'!O345*Weighted!$H$8","v":0},{"$f":"'S1'!P345*Weighted!$E$8+'S2'!P345*Weighted!$F$8+'S3'!P345*Weighted!$G$8+'S4'!P345*Weighted!$H$8","v":0},{"$f":"'S1'!Q345*Weighted!$E$8+'S2'!Q345*Weighted!$F$8+'S3'!Q345*Weighted!$G$8+'S4'!Q345*Weighted!$H$8","v":0},{"$f":"'S1'!R345*Weighted!$E$8+'S2'!R345*Weighted!$F$8+'S3'!R345*Weighted!$G$8+'S4'!R345*Weighted!$H$8","v":0},{"$f":"'S1'!S345*Weighted!$E$8+'S2'!S345*Weighted!$F$8+'S3'!S345*Weighted!$G$8+'S4'!S345*Weighted!$H$8","v":0},{"$f":"'S1'!T345*Weighted!$E$8+'S2'!T345*Weighted!$F$8+'S3'!T345*Weighted!$G$8+'S4'!T345*Weighted!$H$8","v":0},{"$f":"'S1'!U345*Weighted!$E$8+'S2'!U345*Weighted!$F$8+'S3'!U345*Weighted!$G$8+'S4'!U345*Weighted!$H$8","v":0},{"$f":"'S1'!V345*Weighted!$E$8+'S2'!V345*Weighted!$F$8+'S3'!V345*Weighted!$G$8+'S4'!V345*Weighted!$H$8","v":0},{"$f":"'S1'!W345*Weighted!$E$8+'S2'!W345*Weighted!$F$8+'S3'!W345*Weighted!$G$8+'S4'!W345*Weighted!$H$8","v":0},{"$f":"'S1'!X345*Weighted!$E$8+'S2'!X345*Weighted!$F$8+'S3'!X345*Weighted!$G$8+'S4'!X345*Weighted!$H$8","v":0},{"$f":"'S1'!Y345*Weighted!$E$8+'S2'!Y345*Weighted!$F$8+'S3'!Y345*Weighted!$G$8+'S4'!Y345*Weighted!$H$8","v":0},{"$f":"'S1'!Z345*Weighted!$E$8+'S2'!Z345*Weighted!$F$8+'S3'!Z345*Weighted!$G$8+'S4'!Z345*Weighted!$H$8","v":0},{"$f":"'S1'!AA345*Weighted!$E$8+'S2'!AA345*Weighted!$F$8+'S3'!AA345*Weighted!$G$8+'S4'!AA345*Weighted!$H$8","v":0},{"$f":"'S1'!AB345*Weighted!$E$8+'S2'!AB345*Weighted!$F$8+'S3'!AB345*Weighted!$G$8+'S4'!AB345*Weighted!$H$8","v":0},{"$f":"'S1'!AC345*Weighted!$E$8+'S2'!AC345*Weighted!$F$8+'S3'!AC345*Weighted!$G$8+'S4'!AC345*Weighted!$H$8","v":0},{"$f":"'S1'!AD345*Weighted!$E$8+'S2'!AD345*Weighted!$F$8+'S3'!AD345*Weighted!$G$8+'S4'!AD345*Weighted!$H$8","v":0},{"$f":"'S1'!AE345*Weighted!$E$8+'S2'!AE345*Weighted!$F$8+'S3'!AE345*Weighted!$G$8+'S4'!AE345*Weighted!$H$8","v":0},{"$f":"'S1'!AF345*Weighted!$E$8+'S2'!AF345*Weighted!$F$8+'S3'!AF345*Weighted!$G$8+'S4'!AF345*Weighted!$H$8","v":0},{"$f":"'S1'!AG345*Weighted!$E$8+'S2'!AG345*Weighted!$F$8+'S3'!AG345*Weighted!$G$8+'S4'!AG345*Weighted!$H$8","v":0},{"$f":"'S1'!AH345*Weighted!$E$8+'S2'!AH345*Weighted!$F$8+'S3'!AH345*Weighted!$G$8+'S4'!AH345*Weighted!$H$8","v":0},{"$f":"'S1'!AI345*Weighted!$E$8+'S2'!AI345*Weighted!$F$8+'S3'!AI345*Weighted!$G$8+'S4'!AI345*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",{"$f":"'S1'!E346*Weighted!$E$8+'S2'!E346*Weighted!$F$8+'S3'!E346*Weighted!$G$8+'S4'!E346*Weighted!$H$8","v":0},{"$f":"'S1'!F346*Weighted!$E$8+'S2'!F346*Weighted!$F$8+'S3'!F346*Weighted!$G$8+'S4'!F346*Weighted!$H$8","v":0},{"$f":"'S1'!G346*Weighted!$E$8+'S2'!G346*Weighted!$F$8+'S3'!G346*Weighted!$G$8+'S4'!G346*Weighted!$H$8","v":0},{"$f":"'S1'!H346*Weighted!$E$8+'S2'!H346*Weighted!$F$8+'S3'!H346*Weighted!$G$8+'S4'!H346*Weighted!$H$8","v":0},{"$f":"'S1'!I346*Weighted!$E$8+'S2'!I346*Weighted!$F$8+'S3'!I346*Weighted!$G$8+'S4'!I346*Weighted!$H$8","v":0},{"$f":"'S1'!J346*Weighted!$E$8+'S2'!J346*Weighted!$F$8+'S3'!J346*Weighted!$G$8+'S4'!J346*Weighted!$H$8","v":0},{"$f":"'S1'!K346*Weighted!$E$8+'S2'!K346*Weighted!$F$8+'S3'!K346*Weighted!$G$8+'S4'!K346*Weighted!$H$8","v":0},{"$f":"'S1'!L346*Weighted!$E$8+'S2'!L346*Weighted!$F$8+'S3'!L346*Weighted!$G$8+'S4'!L346*Weighted!$H$8","v":0},{"$f":"'S1'!M346*Weighted!$E$8+'S2'!M346*Weighted!$F$8+'S3'!M346*Weighted!$G$8+'S4'!M346*Weighted!$H$8","v":0},{"$f":"'S1'!N346*Weighted!$E$8+'S2'!N346*Weighted!$F$8+'S3'!N346*Weighted!$G$8+'S4'!N346*Weighted!$H$8","v":0},{"$f":"'S1'!O346*Weighted!$E$8+'S2'!O346*Weighted!$F$8+'S3'!O346*Weighted!$G$8+'S4'!O346*Weighted!$H$8","v":0},{"$f":"'S1'!P346*Weighted!$E$8+'S2'!P346*Weighted!$F$8+'S3'!P346*Weighted!$G$8+'S4'!P346*Weighted!$H$8","v":0},{"$f":"'S1'!Q346*Weighted!$E$8+'S2'!Q346*Weighted!$F$8+'S3'!Q346*Weighted!$G$8+'S4'!Q346*Weighted!$H$8","v":0},{"$f":"'S1'!R346*Weighted!$E$8+'S2'!R346*Weighted!$F$8+'S3'!R346*Weighted!$G$8+'S4'!R346*Weighted!$H$8","v":0},{"$f":"'S1'!S346*Weighted!$E$8+'S2'!S346*Weighted!$F$8+'S3'!S346*Weighted!$G$8+'S4'!S346*Weighted!$H$8","v":0},{"$f":"'S1'!T346*Weighted!$E$8+'S2'!T346*Weighted!$F$8+'S3'!T346*Weighted!$G$8+'S4'!T346*Weighted!$H$8","v":0},{"$f":"'S1'!U346*Weighted!$E$8+'S2'!U346*Weighted!$F$8+'S3'!U346*Weighted!$G$8+'S4'!U346*Weighted!$H$8","v":0},{"$f":"'S1'!V346*Weighted!$E$8+'S2'!V346*Weighted!$F$8+'S3'!V346*Weighted!$G$8+'S4'!V346*Weighted!$H$8","v":0},{"$f":"'S1'!W346*Weighted!$E$8+'S2'!W346*Weighted!$F$8+'S3'!W346*Weighted!$G$8+'S4'!W346*Weighted!$H$8","v":0},{"$f":"'S1'!X346*Weighted!$E$8+'S2'!X346*Weighted!$F$8+'S3'!X346*Weighted!$G$8+'S4'!X346*Weighted!$H$8","v":0},{"$f":"'S1'!Y346*Weighted!$E$8+'S2'!Y346*Weighted!$F$8+'S3'!Y346*Weighted!$G$8+'S4'!Y346*Weighted!$H$8","v":0},{"$f":"'S1'!Z346*Weighted!$E$8+'S2'!Z346*Weighted!$F$8+'S3'!Z346*Weighted!$G$8+'S4'!Z346*Weighted!$H$8","v":0},{"$f":"'S1'!AA346*Weighted!$E$8+'S2'!AA346*Weighted!$F$8+'S3'!AA346*Weighted!$G$8+'S4'!AA346*Weighted!$H$8","v":0},{"$f":"'S1'!AB346*Weighted!$E$8+'S2'!AB346*Weighted!$F$8+'S3'!AB346*Weighted!$G$8+'S4'!AB346*Weighted!$H$8","v":0},{"$f":"'S1'!AC346*Weighted!$E$8+'S2'!AC346*Weighted!$F$8+'S3'!AC346*Weighted!$G$8+'S4'!AC346*Weighted!$H$8","v":0},{"$f":"'S1'!AD346*Weighted!$E$8+'S2'!AD346*Weighted!$F$8+'S3'!AD346*Weighted!$G$8+'S4'!AD346*Weighted!$H$8","v":0},{"$f":"'S1'!AE346*Weighted!$E$8+'S2'!AE346*Weighted!$F$8+'S3'!AE346*Weighted!$G$8+'S4'!AE346*Weighted!$H$8","v":0},{"$f":"'S1'!AF346*Weighted!$E$8+'S2'!AF346*Weighted!$F$8+'S3'!AF346*Weighted!$G$8+'S4'!AF346*Weighted!$H$8","v":0},{"$f":"'S1'!AG346*Weighted!$E$8+'S2'!AG346*Weighted!$F$8+'S3'!AG346*Weighted!$G$8+'S4'!AG346*Weighted!$H$8","v":0},{"$f":"'S1'!AH346*Weighted!$E$8+'S2'!AH346*Weighted!$F$8+'S3'!AH346*Weighted!$G$8+'S4'!AH346*Weighted!$H$8","v":0},{"$f":"'S1'!AI346*Weighted!$E$8+'S2'!AI346*Weighted!$F$8+'S3'!AI346*Weighted!$G$8+'S4'!AI346*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",{"$f":"'S1'!E347*Weighted!$E$8+'S2'!E347*Weighted!$F$8+'S3'!E347*Weighted!$G$8+'S4'!E347*Weighted!$H$8","v":0},{"$f":"'S1'!F347*Weighted!$E$8+'S2'!F347*Weighted!$F$8+'S3'!F347*Weighted!$G$8+'S4'!F347*Weighted!$H$8","v":0},{"$f":"'S1'!G347*Weighted!$E$8+'S2'!G347*Weighted!$F$8+'S3'!G347*Weighted!$G$8+'S4'!G347*Weighted!$H$8","v":0},{"$f":"'S1'!H347*Weighted!$E$8+'S2'!H347*Weighted!$F$8+'S3'!H347*Weighted!$G$8+'S4'!H347*Weighted!$H$8","v":0},{"$f":"'S1'!I347*Weighted!$E$8+'S2'!I347*Weighted!$F$8+'S3'!I347*Weighted!$G$8+'S4'!I347*Weighted!$H$8","v":0},{"$f":"'S1'!J347*Weighted!$E$8+'S2'!J347*Weighted!$F$8+'S3'!J347*Weighted!$G$8+'S4'!J347*Weighted!$H$8","v":0},{"$f":"'S1'!K347*Weighted!$E$8+'S2'!K347*Weighted!$F$8+'S3'!K347*Weighted!$G$8+'S4'!K347*Weighted!$H$8","v":0},{"$f":"'S1'!L347*Weighted!$E$8+'S2'!L347*Weighted!$F$8+'S3'!L347*Weighted!$G$8+'S4'!L347*Weighted!$H$8","v":0},{"$f":"'S1'!M347*Weighted!$E$8+'S2'!M347*Weighted!$F$8+'S3'!M347*Weighted!$G$8+'S4'!M347*Weighted!$H$8","v":0},{"$f":"'S1'!N347*Weighted!$E$8+'S2'!N347*Weighted!$F$8+'S3'!N347*Weighted!$G$8+'S4'!N347*Weighted!$H$8","v":0},{"$f":"'S1'!O347*Weighted!$E$8+'S2'!O347*Weighted!$F$8+'S3'!O347*Weighted!$G$8+'S4'!O347*Weighted!$H$8","v":0},{"$f":"'S1'!P347*Weighted!$E$8+'S2'!P347*Weighted!$F$8+'S3'!P347*Weighted!$G$8+'S4'!P347*Weighted!$H$8","v":0},{"$f":"'S1'!Q347*Weighted!$E$8+'S2'!Q347*Weighted!$F$8+'S3'!Q347*Weighted!$G$8+'S4'!Q347*Weighted!$H$8","v":0},{"$f":"'S1'!R347*Weighted!$E$8+'S2'!R347*Weighted!$F$8+'S3'!R347*Weighted!$G$8+'S4'!R347*Weighted!$H$8","v":0},{"$f":"'S1'!S347*Weighted!$E$8+'S2'!S347*Weighted!$F$8+'S3'!S347*Weighted!$G$8+'S4'!S347*Weighted!$H$8","v":0},{"$f":"'S1'!T347*Weighted!$E$8+'S2'!T347*Weighted!$F$8+'S3'!T347*Weighted!$G$8+'S4'!T347*Weighted!$H$8","v":0},{"$f":"'S1'!U347*Weighted!$E$8+'S2'!U347*Weighted!$F$8+'S3'!U347*Weighted!$G$8+'S4'!U347*Weighted!$H$8","v":0},{"$f":"'S1'!V347*Weighted!$E$8+'S2'!V347*Weighted!$F$8+'S3'!V347*Weighted!$G$8+'S4'!V347*Weighted!$H$8","v":0},{"$f":"'S1'!W347*Weighted!$E$8+'S2'!W347*Weighted!$F$8+'S3'!W347*Weighted!$G$8+'S4'!W347*Weighted!$H$8","v":0},{"$f":"'S1'!X347*Weighted!$E$8+'S2'!X347*Weighted!$F$8+'S3'!X347*Weighted!$G$8+'S4'!X347*Weighted!$H$8","v":0},{"$f":"'S1'!Y347*Weighted!$E$8+'S2'!Y347*Weighted!$F$8+'S3'!Y347*Weighted!$G$8+'S4'!Y347*Weighted!$H$8","v":0},{"$f":"'S1'!Z347*Weighted!$E$8+'S2'!Z347*Weighted!$F$8+'S3'!Z347*Weighted!$G$8+'S4'!Z347*Weighted!$H$8","v":0},{"$f":"'S1'!AA347*Weighted!$E$8+'S2'!AA347*Weighted!$F$8+'S3'!AA347*Weighted!$G$8+'S4'!AA347*Weighted!$H$8","v":0},{"$f":"'S1'!AB347*Weighted!$E$8+'S2'!AB347*Weighted!$F$8+'S3'!AB347*Weighted!$G$8+'S4'!AB347*Weighted!$H$8","v":0},{"$f":"'S1'!AC347*Weighted!$E$8+'S2'!AC347*Weighted!$F$8+'S3'!AC347*Weighted!$G$8+'S4'!AC347*Weighted!$H$8","v":0},{"$f":"'S1'!AD347*Weighted!$E$8+'S2'!AD347*Weighted!$F$8+'S3'!AD347*Weighted!$G$8+'S4'!AD347*Weighted!$H$8","v":0},{"$f":"'S1'!AE347*Weighted!$E$8+'S2'!AE347*Weighted!$F$8+'S3'!AE347*Weighted!$G$8+'S4'!AE347*Weighted!$H$8","v":0},{"$f":"'S1'!AF347*Weighted!$E$8+'S2'!AF347*Weighted!$F$8+'S3'!AF347*Weighted!$G$8+'S4'!AF347*Weighted!$H$8","v":0},{"$f":"'S1'!AG347*Weighted!$E$8+'S2'!AG347*Weighted!$F$8+'S3'!AG347*Weighted!$G$8+'S4'!AG347*Weighted!$H$8","v":0},{"$f":"'S1'!AH347*Weighted!$E$8+'S2'!AH347*Weighted!$F$8+'S3'!AH347*Weighted!$G$8+'S4'!AH347*Weighted!$H$8","v":0},{"$f":"'S1'!AI347*Weighted!$E$8+'S2'!AI347*Weighted!$F$8+'S3'!AI347*Weighted!$G$8+'S4'!AI347*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",{"$f":"'S1'!E348*Weighted!$E$8+'S2'!E348*Weighted!$F$8+'S3'!E348*Weighted!$G$8+'S4'!E348*Weighted!$H$8","v":0},{"$f":"'S1'!F348*Weighted!$E$8+'S2'!F348*Weighted!$F$8+'S3'!F348*Weighted!$G$8+'S4'!F348*Weighted!$H$8","v":0},{"$f":"'S1'!G348*Weighted!$E$8+'S2'!G348*Weighted!$F$8+'S3'!G348*Weighted!$G$8+'S4'!G348*Weighted!$H$8","v":0},{"$f":"'S1'!H348*Weighted!$E$8+'S2'!H348*Weighted!$F$8+'S3'!H348*Weighted!$G$8+'S4'!H348*Weighted!$H$8","v":0},{"$f":"'S1'!I348*Weighted!$E$8+'S2'!I348*Weighted!$F$8+'S3'!I348*Weighted!$G$8+'S4'!I348*Weighted!$H$8","v":0},{"$f":"'S1'!J348*Weighted!$E$8+'S2'!J348*Weighted!$F$8+'S3'!J348*Weighted!$G$8+'S4'!J348*Weighted!$H$8","v":0},{"$f":"'S1'!K348*Weighted!$E$8+'S2'!K348*Weighted!$F$8+'S3'!K348*Weighted!$G$8+'S4'!K348*Weighted!$H$8","v":0},{"$f":"'S1'!L348*Weighted!$E$8+'S2'!L348*Weighted!$F$8+'S3'!L348*Weighted!$G$8+'S4'!L348*Weighted!$H$8","v":0},{"$f":"'S1'!M348*Weighted!$E$8+'S2'!M348*Weighted!$F$8+'S3'!M348*Weighted!$G$8+'S4'!M348*Weighted!$H$8","v":0},{"$f":"'S1'!N348*Weighted!$E$8+'S2'!N348*Weighted!$F$8+'S3'!N348*Weighted!$G$8+'S4'!N348*Weighted!$H$8","v":0},{"$f":"'S1'!O348*Weighted!$E$8+'S2'!O348*Weighted!$F$8+'S3'!O348*Weighted!$G$8+'S4'!O348*Weighted!$H$8","v":0},{"$f":"'S1'!P348*Weighted!$E$8+'S2'!P348*Weighted!$F$8+'S3'!P348*Weighted!$G$8+'S4'!P348*Weighted!$H$8","v":0},{"$f":"'S1'!Q348*Weighted!$E$8+'S2'!Q348*Weighted!$F$8+'S3'!Q348*Weighted!$G$8+'S4'!Q348*Weighted!$H$8","v":0},{"$f":"'S1'!R348*Weighted!$E$8+'S2'!R348*Weighted!$F$8+'S3'!R348*Weighted!$G$8+'S4'!R348*Weighted!$H$8","v":0},{"$f":"'S1'!S348*Weighted!$E$8+'S2'!S348*Weighted!$F$8+'S3'!S348*Weighted!$G$8+'S4'!S348*Weighted!$H$8","v":0},{"$f":"'S1'!T348*Weighted!$E$8+'S2'!T348*Weighted!$F$8+'S3'!T348*Weighted!$G$8+'S4'!T348*Weighted!$H$8","v":0},{"$f":"'S1'!U348*Weighted!$E$8+'S2'!U348*Weighted!$F$8+'S3'!U348*Weighted!$G$8+'S4'!U348*Weighted!$H$8","v":0},{"$f":"'S1'!V348*Weighted!$E$8+'S2'!V348*Weighted!$F$8+'S3'!V348*Weighted!$G$8+'S4'!V348*Weighted!$H$8","v":0},{"$f":"'S1'!W348*Weighted!$E$8+'S2'!W348*Weighted!$F$8+'S3'!W348*Weighted!$G$8+'S4'!W348*Weighted!$H$8","v":0},{"$f":"'S1'!X348*Weighted!$E$8+'S2'!X348*Weighted!$F$8+'S3'!X348*Weighted!$G$8+'S4'!X348*Weighted!$H$8","v":0},{"$f":"'S1'!Y348*Weighted!$E$8+'S2'!Y348*Weighted!$F$8+'S3'!Y348*Weighted!$G$8+'S4'!Y348*Weighted!$H$8","v":0},{"$f":"'S1'!Z348*Weighted!$E$8+'S2'!Z348*Weighted!$F$8+'S3'!Z348*Weighted!$G$8+'S4'!Z348*Weighted!$H$8","v":0},{"$f":"'S1'!AA348*Weighted!$E$8+'S2'!AA348*Weighted!$F$8+'S3'!AA348*Weighted!$G$8+'S4'!AA348*Weighted!$H$8","v":0},{"$f":"'S1'!AB348*Weighted!$E$8+'S2'!AB348*Weighted!$F$8+'S3'!AB348*Weighted!$G$8+'S4'!AB348*Weighted!$H$8","v":0},{"$f":"'S1'!AC348*Weighted!$E$8+'S2'!AC348*Weighted!$F$8+'S3'!AC348*Weighted!$G$8+'S4'!AC348*Weighted!$H$8","v":0},{"$f":"'S1'!AD348*Weighted!$E$8+'S2'!AD348*Weighted!$F$8+'S3'!AD348*Weighted!$G$8+'S4'!AD348*Weighted!$H$8","v":0},{"$f":"'S1'!AE348*Weighted!$E$8+'S2'!AE348*Weighted!$F$8+'S3'!AE348*Weighted!$G$8+'S4'!AE348*Weighted!$H$8","v":0},{"$f":"'S1'!AF348*Weighted!$E$8+'S2'!AF348*Weighted!$F$8+'S3'!AF348*Weighted!$G$8+'S4'!AF348*Weighted!$H$8","v":0},{"$f":"'S1'!AG348*Weighted!$E$8+'S2'!AG348*Weighted!$F$8+'S3'!AG348*Weighted!$G$8+'S4'!AG348*Weighted!$H$8","v":0},{"$f":"'S1'!AH348*Weighted!$E$8+'S2'!AH348*Weighted!$F$8+'S3'!AH348*Weighted!$G$8+'S4'!AH348*Weighted!$H$8","v":0},{"$f":"'S1'!AI348*Weighted!$E$8+'S2'!AI348*Weighted!$F$8+'S3'!AI348*Weighted!$G$8+'S4'!AI348*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",{"$f":"'S1'!E349*Weighted!$E$8+'S2'!E349*Weighted!$F$8+'S3'!E349*Weighted!$G$8+'S4'!E349*Weighted!$H$8","v":0},{"$f":"'S1'!F349*Weighted!$E$8+'S2'!F349*Weighted!$F$8+'S3'!F349*Weighted!$G$8+'S4'!F349*Weighted!$H$8","v":0},{"$f":"'S1'!G349*Weighted!$E$8+'S2'!G349*Weighted!$F$8+'S3'!G349*Weighted!$G$8+'S4'!G349*Weighted!$H$8","v":0},{"$f":"'S1'!H349*Weighted!$E$8+'S2'!H349*Weighted!$F$8+'S3'!H349*Weighted!$G$8+'S4'!H349*Weighted!$H$8","v":0},{"$f":"'S1'!I349*Weighted!$E$8+'S2'!I349*Weighted!$F$8+'S3'!I349*Weighted!$G$8+'S4'!I349*Weighted!$H$8","v":0},{"$f":"'S1'!J349*Weighted!$E$8+'S2'!J349*Weighted!$F$8+'S3'!J349*Weighted!$G$8+'S4'!J349*Weighted!$H$8","v":0},{"$f":"'S1'!K349*Weighted!$E$8+'S2'!K349*Weighted!$F$8+'S3'!K349*Weighted!$G$8+'S4'!K349*Weighted!$H$8","v":0},{"$f":"'S1'!L349*Weighted!$E$8+'S2'!L349*Weighted!$F$8+'S3'!L349*Weighted!$G$8+'S4'!L349*Weighted!$H$8","v":0},{"$f":"'S1'!M349*Weighted!$E$8+'S2'!M349*Weighted!$F$8+'S3'!M349*Weighted!$G$8+'S4'!M349*Weighted!$H$8","v":0},{"$f":"'S1'!N349*Weighted!$E$8+'S2'!N349*Weighted!$F$8+'S3'!N349*Weighted!$G$8+'S4'!N349*Weighted!$H$8","v":0},{"$f":"'S1'!O349*Weighted!$E$8+'S2'!O349*Weighted!$F$8+'S3'!O349*Weighted!$G$8+'S4'!O349*Weighted!$H$8","v":0},{"$f":"'S1'!P349*Weighted!$E$8+'S2'!P349*Weighted!$F$8+'S3'!P349*Weighted!$G$8+'S4'!P349*Weighted!$H$8","v":0},{"$f":"'S1'!Q349*Weighted!$E$8+'S2'!Q349*Weighted!$F$8+'S3'!Q349*Weighted!$G$8+'S4'!Q349*Weighted!$H$8","v":0},{"$f":"'S1'!R349*Weighted!$E$8+'S2'!R349*Weighted!$F$8+'S3'!R349*Weighted!$G$8+'S4'!R349*Weighted!$H$8","v":0},{"$f":"'S1'!S349*Weighted!$E$8+'S2'!S349*Weighted!$F$8+'S3'!S349*Weighted!$G$8+'S4'!S349*Weighted!$H$8","v":0},{"$f":"'S1'!T349*Weighted!$E$8+'S2'!T349*Weighted!$F$8+'S3'!T349*Weighted!$G$8+'S4'!T349*Weighted!$H$8","v":0},{"$f":"'S1'!U349*Weighted!$E$8+'S2'!U349*Weighted!$F$8+'S3'!U349*Weighted!$G$8+'S4'!U349*Weighted!$H$8","v":0},{"$f":"'S1'!V349*Weighted!$E$8+'S2'!V349*Weighted!$F$8+'S3'!V349*Weighted!$G$8+'S4'!V349*Weighted!$H$8","v":0},{"$f":"'S1'!W349*Weighted!$E$8+'S2'!W349*Weighted!$F$8+'S3'!W349*Weighted!$G$8+'S4'!W349*Weighted!$H$8","v":0},{"$f":"'S1'!X349*Weighted!$E$8+'S2'!X349*Weighted!$F$8+'S3'!X349*Weighted!$G$8+'S4'!X349*Weighted!$H$8","v":0},{"$f":"'S1'!Y349*Weighted!$E$8+'S2'!Y349*Weighted!$F$8+'S3'!Y349*Weighted!$G$8+'S4'!Y349*Weighted!$H$8","v":0},{"$f":"'S1'!Z349*Weighted!$E$8+'S2'!Z349*Weighted!$F$8+'S3'!Z349*Weighted!$G$8+'S4'!Z349*Weighted!$H$8","v":0},{"$f":"'S1'!AA349*Weighted!$E$8+'S2'!AA349*Weighted!$F$8+'S3'!AA349*Weighted!$G$8+'S4'!AA349*Weighted!$H$8","v":0},{"$f":"'S1'!AB349*Weighted!$E$8+'S2'!AB349*Weighted!$F$8+'S3'!AB349*Weighted!$G$8+'S4'!AB349*Weighted!$H$8","v":0},{"$f":"'S1'!AC349*Weighted!$E$8+'S2'!AC349*Weighted!$F$8+'S3'!AC349*Weighted!$G$8+'S4'!AC349*Weighted!$H$8","v":0},{"$f":"'S1'!AD349*Weighted!$E$8+'S2'!AD349*Weighted!$F$8+'S3'!AD349*Weighted!$G$8+'S4'!AD349*Weighted!$H$8","v":0},{"$f":"'S1'!AE349*Weighted!$E$8+'S2'!AE349*Weighted!$F$8+'S3'!AE349*Weighted!$G$8+'S4'!AE349*Weighted!$H$8","v":0},{"$f":"'S1'!AF349*Weighted!$E$8+'S2'!AF349*Weighted!$F$8+'S3'!AF349*Weighted!$G$8+'S4'!AF349*Weighted!$H$8","v":0},{"$f":"'S1'!AG349*Weighted!$E$8+'S2'!AG349*Weighted!$F$8+'S3'!AG349*Weighted!$G$8+'S4'!AG349*Weighted!$H$8","v":0},{"$f":"'S1'!AH349*Weighted!$E$8+'S2'!AH349*Weighted!$F$8+'S3'!AH349*Weighted!$G$8+'S4'!AH349*Weighted!$H$8","v":0},{"$f":"'S1'!AI349*Weighted!$E$8+'S2'!AI349*Weighted!$F$8+'S3'!AI349*Weighted!$G$8+'S4'!AI349*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",{"$f":"'S1'!E350*Weighted!$E$8+'S2'!E350*Weighted!$F$8+'S3'!E350*Weighted!$G$8+'S4'!E350*Weighted!$H$8","v":0},{"$f":"'S1'!F350*Weighted!$E$8+'S2'!F350*Weighted!$F$8+'S3'!F350*Weighted!$G$8+'S4'!F350*Weighted!$H$8","v":0},{"$f":"'S1'!G350*Weighted!$E$8+'S2'!G350*Weighted!$F$8+'S3'!G350*Weighted!$G$8+'S4'!G350*Weighted!$H$8","v":0},{"$f":"'S1'!H350*Weighted!$E$8+'S2'!H350*Weighted!$F$8+'S3'!H350*Weighted!$G$8+'S4'!H350*Weighted!$H$8","v":0},{"$f":"'S1'!I350*Weighted!$E$8+'S2'!I350*Weighted!$F$8+'S3'!I350*Weighted!$G$8+'S4'!I350*Weighted!$H$8","v":0},{"$f":"'S1'!J350*Weighted!$E$8+'S2'!J350*Weighted!$F$8+'S3'!J350*Weighted!$G$8+'S4'!J350*Weighted!$H$8","v":0},{"$f":"'S1'!K350*Weighted!$E$8+'S2'!K350*Weighted!$F$8+'S3'!K350*Weighted!$G$8+'S4'!K350*Weighted!$H$8","v":0},{"$f":"'S1'!L350*Weighted!$E$8+'S2'!L350*Weighted!$F$8+'S3'!L350*Weighted!$G$8+'S4'!L350*Weighted!$H$8","v":0},{"$f":"'S1'!M350*Weighted!$E$8+'S2'!M350*Weighted!$F$8+'S3'!M350*Weighted!$G$8+'S4'!M350*Weighted!$H$8","v":0},{"$f":"'S1'!N350*Weighted!$E$8+'S2'!N350*Weighted!$F$8+'S3'!N350*Weighted!$G$8+'S4'!N350*Weighted!$H$8","v":0},{"$f":"'S1'!O350*Weighted!$E$8+'S2'!O350*Weighted!$F$8+'S3'!O350*Weighted!$G$8+'S4'!O350*Weighted!$H$8","v":0},{"$f":"'S1'!P350*Weighted!$E$8+'S2'!P350*Weighted!$F$8+'S3'!P350*Weighted!$G$8+'S4'!P350*Weighted!$H$8","v":0},{"$f":"'S1'!Q350*Weighted!$E$8+'S2'!Q350*Weighted!$F$8+'S3'!Q350*Weighted!$G$8+'S4'!Q350*Weighted!$H$8","v":0},{"$f":"'S1'!R350*Weighted!$E$8+'S2'!R350*Weighted!$F$8+'S3'!R350*Weighted!$G$8+'S4'!R350*Weighted!$H$8","v":0},{"$f":"'S1'!S350*Weighted!$E$8+'S2'!S350*Weighted!$F$8+'S3'!S350*Weighted!$G$8+'S4'!S350*Weighted!$H$8","v":0},{"$f":"'S1'!T350*Weighted!$E$8+'S2'!T350*Weighted!$F$8+'S3'!T350*Weighted!$G$8+'S4'!T350*Weighted!$H$8","v":0},{"$f":"'S1'!U350*Weighted!$E$8+'S2'!U350*Weighted!$F$8+'S3'!U350*Weighted!$G$8+'S4'!U350*Weighted!$H$8","v":0},{"$f":"'S1'!V350*Weighted!$E$8+'S2'!V350*Weighted!$F$8+'S3'!V350*Weighted!$G$8+'S4'!V350*Weighted!$H$8","v":0},{"$f":"'S1'!W350*Weighted!$E$8+'S2'!W350*Weighted!$F$8+'S3'!W350*Weighted!$G$8+'S4'!W350*Weighted!$H$8","v":0},{"$f":"'S1'!X350*Weighted!$E$8+'S2'!X350*Weighted!$F$8+'S3'!X350*Weighted!$G$8+'S4'!X350*Weighted!$H$8","v":0},{"$f":"'S1'!Y350*Weighted!$E$8+'S2'!Y350*Weighted!$F$8+'S3'!Y350*Weighted!$G$8+'S4'!Y350*Weighted!$H$8","v":0},{"$f":"'S1'!Z350*Weighted!$E$8+'S2'!Z350*Weighted!$F$8+'S3'!Z350*Weighted!$G$8+'S4'!Z350*Weighted!$H$8","v":0},{"$f":"'S1'!AA350*Weighted!$E$8+'S2'!AA350*Weighted!$F$8+'S3'!AA350*Weighted!$G$8+'S4'!AA350*Weighted!$H$8","v":0},{"$f":"'S1'!AB350*Weighted!$E$8+'S2'!AB350*Weighted!$F$8+'S3'!AB350*Weighted!$G$8+'S4'!AB350*Weighted!$H$8","v":0},{"$f":"'S1'!AC350*Weighted!$E$8+'S2'!AC350*Weighted!$F$8+'S3'!AC350*Weighted!$G$8+'S4'!AC350*Weighted!$H$8","v":0},{"$f":"'S1'!AD350*Weighted!$E$8+'S2'!AD350*Weighted!$F$8+'S3'!AD350*Weighted!$G$8+'S4'!AD350*Weighted!$H$8","v":0},{"$f":"'S1'!AE350*Weighted!$E$8+'S2'!AE350*Weighted!$F$8+'S3'!AE350*Weighted!$G$8+'S4'!AE350*Weighted!$H$8","v":0},{"$f":"'S1'!AF350*Weighted!$E$8+'S2'!AF350*Weighted!$F$8+'S3'!AF350*Weighted!$G$8+'S4'!AF350*Weighted!$H$8","v":0},{"$f":"'S1'!AG350*Weighted!$E$8+'S2'!AG350*Weighted!$F$8+'S3'!AG350*Weighted!$G$8+'S4'!AG350*Weighted!$H$8","v":0},{"$f":"'S1'!AH350*Weighted!$E$8+'S2'!AH350*Weighted!$F$8+'S3'!AH350*Weighted!$G$8+'S4'!AH350*Weighted!$H$8","v":0},{"$f":"'S1'!AI350*Weighted!$E$8+'S2'!AI350*Weighted!$F$8+'S3'!AI350*Weighted!$G$8+'S4'!AI350*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",{"$f":"'S1'!E351*Weighted!$E$8+'S2'!E351*Weighted!$F$8+'S3'!E351*Weighted!$G$8+'S4'!E351*Weighted!$H$8","v":0},{"$f":"'S1'!F351*Weighted!$E$8+'S2'!F351*Weighted!$F$8+'S3'!F351*Weighted!$G$8+'S4'!F351*Weighted!$H$8","v":0},{"$f":"'S1'!G351*Weighted!$E$8+'S2'!G351*Weighted!$F$8+'S3'!G351*Weighted!$G$8+'S4'!G351*Weighted!$H$8","v":0},{"$f":"'S1'!H351*Weighted!$E$8+'S2'!H351*Weighted!$F$8+'S3'!H351*Weighted!$G$8+'S4'!H351*Weighted!$H$8","v":0},{"$f":"'S1'!I351*Weighted!$E$8+'S2'!I351*Weighted!$F$8+'S3'!I351*Weighted!$G$8+'S4'!I351*Weighted!$H$8","v":0},{"$f":"'S1'!J351*Weighted!$E$8+'S2'!J351*Weighted!$F$8+'S3'!J351*Weighted!$G$8+'S4'!J351*Weighted!$H$8","v":0},{"$f":"'S1'!K351*Weighted!$E$8+'S2'!K351*Weighted!$F$8+'S3'!K351*Weighted!$G$8+'S4'!K351*Weighted!$H$8","v":0},{"$f":"'S1'!L351*Weighted!$E$8+'S2'!L351*Weighted!$F$8+'S3'!L351*Weighted!$G$8+'S4'!L351*Weighted!$H$8","v":0},{"$f":"'S1'!M351*Weighted!$E$8+'S2'!M351*Weighted!$F$8+'S3'!M351*Weighted!$G$8+'S4'!M351*Weighted!$H$8","v":0},{"$f":"'S1'!N351*Weighted!$E$8+'S2'!N351*Weighted!$F$8+'S3'!N351*Weighted!$G$8+'S4'!N351*Weighted!$H$8","v":0},{"$f":"'S1'!O351*Weighted!$E$8+'S2'!O351*Weighted!$F$8+'S3'!O351*Weighted!$G$8+'S4'!O351*Weighted!$H$8","v":0},{"$f":"'S1'!P351*Weighted!$E$8+'S2'!P351*Weighted!$F$8+'S3'!P351*Weighted!$G$8+'S4'!P351*Weighted!$H$8","v":0},{"$f":"'S1'!Q351*Weighted!$E$8+'S2'!Q351*Weighted!$F$8+'S3'!Q351*Weighted!$G$8+'S4'!Q351*Weighted!$H$8","v":0},{"$f":"'S1'!R351*Weighted!$E$8+'S2'!R351*Weighted!$F$8+'S3'!R351*Weighted!$G$8+'S4'!R351*Weighted!$H$8","v":0},{"$f":"'S1'!S351*Weighted!$E$8+'S2'!S351*Weighted!$F$8+'S3'!S351*Weighted!$G$8+'S4'!S351*Weighted!$H$8","v":0},{"$f":"'S1'!T351*Weighted!$E$8+'S2'!T351*Weighted!$F$8+'S3'!T351*Weighted!$G$8+'S4'!T351*Weighted!$H$8","v":0},{"$f":"'S1'!U351*Weighted!$E$8+'S2'!U351*Weighted!$F$8+'S3'!U351*Weighted!$G$8+'S4'!U351*Weighted!$H$8","v":0},{"$f":"'S1'!V351*Weighted!$E$8+'S2'!V351*Weighted!$F$8+'S3'!V351*Weighted!$G$8+'S4'!V351*Weighted!$H$8","v":0},{"$f":"'S1'!W351*Weighted!$E$8+'S2'!W351*Weighted!$F$8+'S3'!W351*Weighted!$G$8+'S4'!W351*Weighted!$H$8","v":0},{"$f":"'S1'!X351*Weighted!$E$8+'S2'!X351*Weighted!$F$8+'S3'!X351*Weighted!$G$8+'S4'!X351*Weighted!$H$8","v":0},{"$f":"'S1'!Y351*Weighted!$E$8+'S2'!Y351*Weighted!$F$8+'S3'!Y351*Weighted!$G$8+'S4'!Y351*Weighted!$H$8","v":0},{"$f":"'S1'!Z351*Weighted!$E$8+'S2'!Z351*Weighted!$F$8+'S3'!Z351*Weighted!$G$8+'S4'!Z351*Weighted!$H$8","v":0},{"$f":"'S1'!AA351*Weighted!$E$8+'S2'!AA351*Weighted!$F$8+'S3'!AA351*Weighted!$G$8+'S4'!AA351*Weighted!$H$8","v":0},{"$f":"'S1'!AB351*Weighted!$E$8+'S2'!AB351*Weighted!$F$8+'S3'!AB351*Weighted!$G$8+'S4'!AB351*Weighted!$H$8","v":0},{"$f":"'S1'!AC351*Weighted!$E$8+'S2'!AC351*Weighted!$F$8+'S3'!AC351*Weighted!$G$8+'S4'!AC351*Weighted!$H$8","v":0},{"$f":"'S1'!AD351*Weighted!$E$8+'S2'!AD351*Weighted!$F$8+'S3'!AD351*Weighted!$G$8+'S4'!AD351*Weighted!$H$8","v":0},{"$f":"'S1'!AE351*Weighted!$E$8+'S2'!AE351*Weighted!$F$8+'S3'!AE351*Weighted!$G$8+'S4'!AE351*Weighted!$H$8","v":0},{"$f":"'S1'!AF351*Weighted!$E$8+'S2'!AF351*Weighted!$F$8+'S3'!AF351*Weighted!$G$8+'S4'!AF351*Weighted!$H$8","v":0},{"$f":"'S1'!AG351*Weighted!$E$8+'S2'!AG351*Weighted!$F$8+'S3'!AG351*Weighted!$G$8+'S4'!AG351*Weighted!$H$8","v":0},{"$f":"'S1'!AH351*Weighted!$E$8+'S2'!AH351*Weighted!$F$8+'S3'!AH351*Weighted!$G$8+'S4'!AH351*Weighted!$H$8","v":0},{"$f":"'S1'!AI351*Weighted!$E$8+'S2'!AI351*Weighted!$F$8+'S3'!AI351*Weighted!$G$8+'S4'!AI351*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",{"$f":"'S1'!E352*Weighted!$E$8+'S2'!E352*Weighted!$F$8+'S3'!E352*Weighted!$G$8+'S4'!E352*Weighted!$H$8","v":0},{"$f":"'S1'!F352*Weighted!$E$8+'S2'!F352*Weighted!$F$8+'S3'!F352*Weighted!$G$8+'S4'!F352*Weighted!$H$8","v":0},{"$f":"'S1'!G352*Weighted!$E$8+'S2'!G352*Weighted!$F$8+'S3'!G352*Weighted!$G$8+'S4'!G352*Weighted!$H$8","v":0},{"$f":"'S1'!H352*Weighted!$E$8+'S2'!H352*Weighted!$F$8+'S3'!H352*Weighted!$G$8+'S4'!H352*Weighted!$H$8","v":0},{"$f":"'S1'!I352*Weighted!$E$8+'S2'!I352*Weighted!$F$8+'S3'!I352*Weighted!$G$8+'S4'!I352*Weighted!$H$8","v":0},{"$f":"'S1'!J352*Weighted!$E$8+'S2'!J352*Weighted!$F$8+'S3'!J352*Weighted!$G$8+'S4'!J352*Weighted!$H$8","v":0},{"$f":"'S1'!K352*Weighted!$E$8+'S2'!K352*Weighted!$F$8+'S3'!K352*Weighted!$G$8+'S4'!K352*Weighted!$H$8","v":0},{"$f":"'S1'!L352*Weighted!$E$8+'S2'!L352*Weighted!$F$8+'S3'!L352*Weighted!$G$8+'S4'!L352*Weighted!$H$8","v":0},{"$f":"'S1'!M352*Weighted!$E$8+'S2'!M352*Weighted!$F$8+'S3'!M352*Weighted!$G$8+'S4'!M352*Weighted!$H$8","v":0},{"$f":"'S1'!N352*Weighted!$E$8+'S2'!N352*Weighted!$F$8+'S3'!N352*Weighted!$G$8+'S4'!N352*Weighted!$H$8","v":0},{"$f":"'S1'!O352*Weighted!$E$8+'S2'!O352*Weighted!$F$8+'S3'!O352*Weighted!$G$8+'S4'!O352*Weighted!$H$8","v":0},{"$f":"'S1'!P352*Weighted!$E$8+'S2'!P352*Weighted!$F$8+'S3'!P352*Weighted!$G$8+'S4'!P352*Weighted!$H$8","v":0},{"$f":"'S1'!Q352*Weighted!$E$8+'S2'!Q352*Weighted!$F$8+'S3'!Q352*Weighted!$G$8+'S4'!Q352*Weighted!$H$8","v":0},{"$f":"'S1'!R352*Weighted!$E$8+'S2'!R352*Weighted!$F$8+'S3'!R352*Weighted!$G$8+'S4'!R352*Weighted!$H$8","v":0},{"$f":"'S1'!S352*Weighted!$E$8+'S2'!S352*Weighted!$F$8+'S3'!S352*Weighted!$G$8+'S4'!S352*Weighted!$H$8","v":0},{"$f":"'S1'!T352*Weighted!$E$8+'S2'!T352*Weighted!$F$8+'S3'!T352*Weighted!$G$8+'S4'!T352*Weighted!$H$8","v":0},{"$f":"'S1'!U352*Weighted!$E$8+'S2'!U352*Weighted!$F$8+'S3'!U352*Weighted!$G$8+'S4'!U352*Weighted!$H$8","v":0},{"$f":"'S1'!V352*Weighted!$E$8+'S2'!V352*Weighted!$F$8+'S3'!V352*Weighted!$G$8+'S4'!V352*Weighted!$H$8","v":0},{"$f":"'S1'!W352*Weighted!$E$8+'S2'!W352*Weighted!$F$8+'S3'!W352*Weighted!$G$8+'S4'!W352*Weighted!$H$8","v":0},{"$f":"'S1'!X352*Weighted!$E$8+'S2'!X352*Weighted!$F$8+'S3'!X352*Weighted!$G$8+'S4'!X352*Weighted!$H$8","v":0},{"$f":"'S1'!Y352*Weighted!$E$8+'S2'!Y352*Weighted!$F$8+'S3'!Y352*Weighted!$G$8+'S4'!Y352*Weighted!$H$8","v":0},{"$f":"'S1'!Z352*Weighted!$E$8+'S2'!Z352*Weighted!$F$8+'S3'!Z352*Weighted!$G$8+'S4'!Z352*Weighted!$H$8","v":0},{"$f":"'S1'!AA352*Weighted!$E$8+'S2'!AA352*Weighted!$F$8+'S3'!AA352*Weighted!$G$8+'S4'!AA352*Weighted!$H$8","v":0},{"$f":"'S1'!AB352*Weighted!$E$8+'S2'!AB352*Weighted!$F$8+'S3'!AB352*Weighted!$G$8+'S4'!AB352*Weighted!$H$8","v":0},{"$f":"'S1'!AC352*Weighted!$E$8+'S2'!AC352*Weighted!$F$8+'S3'!AC352*Weighted!$G$8+'S4'!AC352*Weighted!$H$8","v":0},{"$f":"'S1'!AD352*Weighted!$E$8+'S2'!AD352*Weighted!$F$8+'S3'!AD352*Weighted!$G$8+'S4'!AD352*Weighted!$H$8","v":0},{"$f":"'S1'!AE352*Weighted!$E$8+'S2'!AE352*Weighted!$F$8+'S3'!AE352*Weighted!$G$8+'S4'!AE352*Weighted!$H$8","v":0},{"$f":"'S1'!AF352*Weighted!$E$8+'S2'!AF352*Weighted!$F$8+'S3'!AF352*Weighted!$G$8+'S4'!AF352*Weighted!$H$8","v":0},{"$f":"'S1'!AG352*Weighted!$E$8+'S2'!AG352*Weighted!$F$8+'S3'!AG352*Weighted!$G$8+'S4'!AG352*Weighted!$H$8","v":0},{"$f":"'S1'!AH352*Weighted!$E$8+'S2'!AH352*Weighted!$F$8+'S3'!AH352*Weighted!$G$8+'S4'!AH352*Weighted!$H$8","v":0},{"$f":"'S1'!AI352*Weighted!$E$8+'S2'!AI352*Weighted!$F$8+'S3'!AI352*Weighted!$G$8+'S4'!AI352*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",{"$f":"'S1'!E353*Weighted!$E$8+'S2'!E353*Weighted!$F$8+'S3'!E353*Weighted!$G$8+'S4'!E353*Weighted!$H$8","v":0},{"$f":"'S1'!F353*Weighted!$E$8+'S2'!F353*Weighted!$F$8+'S3'!F353*Weighted!$G$8+'S4'!F353*Weighted!$H$8","v":0},{"$f":"'S1'!G353*Weighted!$E$8+'S2'!G353*Weighted!$F$8+'S3'!G353*Weighted!$G$8+'S4'!G353*Weighted!$H$8","v":0},{"$f":"'S1'!H353*Weighted!$E$8+'S2'!H353*Weighted!$F$8+'S3'!H353*Weighted!$G$8+'S4'!H353*Weighted!$H$8","v":0},{"$f":"'S1'!I353*Weighted!$E$8+'S2'!I353*Weighted!$F$8+'S3'!I353*Weighted!$G$8+'S4'!I353*Weighted!$H$8","v":0},{"$f":"'S1'!J353*Weighted!$E$8+'S2'!J353*Weighted!$F$8+'S3'!J353*Weighted!$G$8+'S4'!J353*Weighted!$H$8","v":0},{"$f":"'S1'!K353*Weighted!$E$8+'S2'!K353*Weighted!$F$8+'S3'!K353*Weighted!$G$8+'S4'!K353*Weighted!$H$8","v":0},{"$f":"'S1'!L353*Weighted!$E$8+'S2'!L353*Weighted!$F$8+'S3'!L353*Weighted!$G$8+'S4'!L353*Weighted!$H$8","v":0},{"$f":"'S1'!M353*Weighted!$E$8+'S2'!M353*Weighted!$F$8+'S3'!M353*Weighted!$G$8+'S4'!M353*Weighted!$H$8","v":0},{"$f":"'S1'!N353*Weighted!$E$8+'S2'!N353*Weighted!$F$8+'S3'!N353*Weighted!$G$8+'S4'!N353*Weighted!$H$8","v":0},{"$f":"'S1'!O353*Weighted!$E$8+'S2'!O353*Weighted!$F$8+'S3'!O353*Weighted!$G$8+'S4'!O353*Weighted!$H$8","v":0},{"$f":"'S1'!P353*Weighted!$E$8+'S2'!P353*Weighted!$F$8+'S3'!P353*Weighted!$G$8+'S4'!P353*Weighted!$H$8","v":0},{"$f":"'S1'!Q353*Weighted!$E$8+'S2'!Q353*Weighted!$F$8+'S3'!Q353*Weighted!$G$8+'S4'!Q353*Weighted!$H$8","v":0},{"$f":"'S1'!R353*Weighted!$E$8+'S2'!R353*Weighted!$F$8+'S3'!R353*Weighted!$G$8+'S4'!R353*Weighted!$H$8","v":0},{"$f":"'S1'!S353*Weighted!$E$8+'S2'!S353*Weighted!$F$8+'S3'!S353*Weighted!$G$8+'S4'!S353*Weighted!$H$8","v":0},{"$f":"'S1'!T353*Weighted!$E$8+'S2'!T353*Weighted!$F$8+'S3'!T353*Weighted!$G$8+'S4'!T353*Weighted!$H$8","v":0},{"$f":"'S1'!U353*Weighted!$E$8+'S2'!U353*Weighted!$F$8+'S3'!U353*Weighted!$G$8+'S4'!U353*Weighted!$H$8","v":0},{"$f":"'S1'!V353*Weighted!$E$8+'S2'!V353*Weighted!$F$8+'S3'!V353*Weighted!$G$8+'S4'!V353*Weighted!$H$8","v":0},{"$f":"'S1'!W353*Weighted!$E$8+'S2'!W353*Weighted!$F$8+'S3'!W353*Weighted!$G$8+'S4'!W353*Weighted!$H$8","v":0},{"$f":"'S1'!X353*Weighted!$E$8+'S2'!X353*Weighted!$F$8+'S3'!X353*Weighted!$G$8+'S4'!X353*Weighted!$H$8","v":0},{"$f":"'S1'!Y353*Weighted!$E$8+'S2'!Y353*Weighted!$F$8+'S3'!Y353*Weighted!$G$8+'S4'!Y353*Weighted!$H$8","v":0},{"$f":"'S1'!Z353*Weighted!$E$8+'S2'!Z353*Weighted!$F$8+'S3'!Z353*Weighted!$G$8+'S4'!Z353*Weighted!$H$8","v":0},{"$f":"'S1'!AA353*Weighted!$E$8+'S2'!AA353*Weighted!$F$8+'S3'!AA353*Weighted!$G$8+'S4'!AA353*Weighted!$H$8","v":0},{"$f":"'S1'!AB353*Weighted!$E$8+'S2'!AB353*Weighted!$F$8+'S3'!AB353*Weighted!$G$8+'S4'!AB353*Weighted!$H$8","v":0},{"$f":"'S1'!AC353*Weighted!$E$8+'S2'!AC353*Weighted!$F$8+'S3'!AC353*Weighted!$G$8+'S4'!AC353*Weighted!$H$8","v":0},{"$f":"'S1'!AD353*Weighted!$E$8+'S2'!AD353*Weighted!$F$8+'S3'!AD353*Weighted!$G$8+'S4'!AD353*Weighted!$H$8","v":0},{"$f":"'S1'!AE353*Weighted!$E$8+'S2'!AE353*Weighted!$F$8+'S3'!AE353*Weighted!$G$8+'S4'!AE353*Weighted!$H$8","v":0},{"$f":"'S1'!AF353*Weighted!$E$8+'S2'!AF353*Weighted!$F$8+'S3'!AF353*Weighted!$G$8+'S4'!AF353*Weighted!$H$8","v":0},{"$f":"'S1'!AG353*Weighted!$E$8+'S2'!AG353*Weighted!$F$8+'S3'!AG353*Weighted!$G$8+'S4'!AG353*Weighted!$H$8","v":0},{"$f":"'S1'!AH353*Weighted!$E$8+'S2'!AH353*Weighted!$F$8+'S3'!AH353*Weighted!$G$8+'S4'!AH353*Weighted!$H$8","v":0},{"$f":"'S1'!AI353*Weighted!$E$8+'S2'!AI353*Weighted!$F$8+'S3'!AI353*Weighted!$G$8+'S4'!AI353*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",{"$f":"'S1'!E354*Weighted!$E$8+'S2'!E354*Weighted!$F$8+'S3'!E354*Weighted!$G$8+'S4'!E354*Weighted!$H$8","v":0},{"$f":"'S1'!F354*Weighted!$E$8+'S2'!F354*Weighted!$F$8+'S3'!F354*Weighted!$G$8+'S4'!F354*Weighted!$H$8","v":0},{"$f":"'S1'!G354*Weighted!$E$8+'S2'!G354*Weighted!$F$8+'S3'!G354*Weighted!$G$8+'S4'!G354*Weighted!$H$8","v":0},{"$f":"'S1'!H354*Weighted!$E$8+'S2'!H354*Weighted!$F$8+'S3'!H354*Weighted!$G$8+'S4'!H354*Weighted!$H$8","v":0},{"$f":"'S1'!I354*Weighted!$E$8+'S2'!I354*Weighted!$F$8+'S3'!I354*Weighted!$G$8+'S4'!I354*Weighted!$H$8","v":0},{"$f":"'S1'!J354*Weighted!$E$8+'S2'!J354*Weighted!$F$8+'S3'!J354*Weighted!$G$8+'S4'!J354*Weighted!$H$8","v":0},{"$f":"'S1'!K354*Weighted!$E$8+'S2'!K354*Weighted!$F$8+'S3'!K354*Weighted!$G$8+'S4'!K354*Weighted!$H$8","v":0},{"$f":"'S1'!L354*Weighted!$E$8+'S2'!L354*Weighted!$F$8+'S3'!L354*Weighted!$G$8+'S4'!L354*Weighted!$H$8","v":0},{"$f":"'S1'!M354*Weighted!$E$8+'S2'!M354*Weighted!$F$8+'S3'!M354*Weighted!$G$8+'S4'!M354*Weighted!$H$8","v":0},{"$f":"'S1'!N354*Weighted!$E$8+'S2'!N354*Weighted!$F$8+'S3'!N354*Weighted!$G$8+'S4'!N354*Weighted!$H$8","v":0},{"$f":"'S1'!O354*Weighted!$E$8+'S2'!O354*Weighted!$F$8+'S3'!O354*Weighted!$G$8+'S4'!O354*Weighted!$H$8","v":0},{"$f":"'S1'!P354*Weighted!$E$8+'S2'!P354*Weighted!$F$8+'S3'!P354*Weighted!$G$8+'S4'!P354*Weighted!$H$8","v":0},{"$f":"'S1'!Q354*Weighted!$E$8+'S2'!Q354*Weighted!$F$8+'S3'!Q354*Weighted!$G$8+'S4'!Q354*Weighted!$H$8","v":0},{"$f":"'S1'!R354*Weighted!$E$8+'S2'!R354*Weighted!$F$8+'S3'!R354*Weighted!$G$8+'S4'!R354*Weighted!$H$8","v":0},{"$f":"'S1'!S354*Weighted!$E$8+'S2'!S354*Weighted!$F$8+'S3'!S354*Weighted!$G$8+'S4'!S354*Weighted!$H$8","v":0},{"$f":"'S1'!T354*Weighted!$E$8+'S2'!T354*Weighted!$F$8+'S3'!T354*Weighted!$G$8+'S4'!T354*Weighted!$H$8","v":0},{"$f":"'S1'!U354*Weighted!$E$8+'S2'!U354*Weighted!$F$8+'S3'!U354*Weighted!$G$8+'S4'!U354*Weighted!$H$8","v":0},{"$f":"'S1'!V354*Weighted!$E$8+'S2'!V354*Weighted!$F$8+'S3'!V354*Weighted!$G$8+'S4'!V354*Weighted!$H$8","v":0},{"$f":"'S1'!W354*Weighted!$E$8+'S2'!W354*Weighted!$F$8+'S3'!W354*Weighted!$G$8+'S4'!W354*Weighted!$H$8","v":0},{"$f":"'S1'!X354*Weighted!$E$8+'S2'!X354*Weighted!$F$8+'S3'!X354*Weighted!$G$8+'S4'!X354*Weighted!$H$8","v":0},{"$f":"'S1'!Y354*Weighted!$E$8+'S2'!Y354*Weighted!$F$8+'S3'!Y354*Weighted!$G$8+'S4'!Y354*Weighted!$H$8","v":0},{"$f":"'S1'!Z354*Weighted!$E$8+'S2'!Z354*Weighted!$F$8+'S3'!Z354*Weighted!$G$8+'S4'!Z354*Weighted!$H$8","v":0},{"$f":"'S1'!AA354*Weighted!$E$8+'S2'!AA354*Weighted!$F$8+'S3'!AA354*Weighted!$G$8+'S4'!AA354*Weighted!$H$8","v":0},{"$f":"'S1'!AB354*Weighted!$E$8+'S2'!AB354*Weighted!$F$8+'S3'!AB354*Weighted!$G$8+'S4'!AB354*Weighted!$H$8","v":0},{"$f":"'S1'!AC354*Weighted!$E$8+'S2'!AC354*Weighted!$F$8+'S3'!AC354*Weighted!$G$8+'S4'!AC354*Weighted!$H$8","v":0},{"$f":"'S1'!AD354*Weighted!$E$8+'S2'!AD354*Weighted!$F$8+'S3'!AD354*Weighted!$G$8+'S4'!AD354*Weighted!$H$8","v":0},{"$f":"'S1'!AE354*Weighted!$E$8+'S2'!AE354*Weighted!$F$8+'S3'!AE354*Weighted!$G$8+'S4'!AE354*Weighted!$H$8","v":0},{"$f":"'S1'!AF354*Weighted!$E$8+'S2'!AF354*Weighted!$F$8+'S3'!AF354*Weighted!$G$8+'S4'!AF354*Weighted!$H$8","v":0},{"$f":"'S1'!AG354*Weighted!$E$8+'S2'!AG354*Weighted!$F$8+'S3'!AG354*Weighted!$G$8+'S4'!AG354*Weighted!$H$8","v":0},{"$f":"'S1'!AH354*Weighted!$E$8+'S2'!AH354*Weighted!$F$8+'S3'!AH354*Weighted!$G$8+'S4'!AH354*Weighted!$H$8","v":0},{"$f":"'S1'!AI354*Weighted!$E$8+'S2'!AI354*Weighted!$F$8+'S3'!AI354*Weighted!$G$8+'S4'!AI354*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",{"$f":"'S1'!E355*Weighted!$E$8+'S2'!E355*Weighted!$F$8+'S3'!E355*Weighted!$G$8+'S4'!E355*Weighted!$H$8","v":0},{"$f":"'S1'!F355*Weighted!$E$8+'S2'!F355*Weighted!$F$8+'S3'!F355*Weighted!$G$8+'S4'!F355*Weighted!$H$8","v":0},{"$f":"'S1'!G355*Weighted!$E$8+'S2'!G355*Weighted!$F$8+'S3'!G355*Weighted!$G$8+'S4'!G355*Weighted!$H$8","v":0},{"$f":"'S1'!H355*Weighted!$E$8+'S2'!H355*Weighted!$F$8+'S3'!H355*Weighted!$G$8+'S4'!H355*Weighted!$H$8","v":0},{"$f":"'S1'!I355*Weighted!$E$8+'S2'!I355*Weighted!$F$8+'S3'!I355*Weighted!$G$8+'S4'!I355*Weighted!$H$8","v":0},{"$f":"'S1'!J355*Weighted!$E$8+'S2'!J355*Weighted!$F$8+'S3'!J355*Weighted!$G$8+'S4'!J355*Weighted!$H$8","v":0},{"$f":"'S1'!K355*Weighted!$E$8+'S2'!K355*Weighted!$F$8+'S3'!K355*Weighted!$G$8+'S4'!K355*Weighted!$H$8","v":0},{"$f":"'S1'!L355*Weighted!$E$8+'S2'!L355*Weighted!$F$8+'S3'!L355*Weighted!$G$8+'S4'!L355*Weighted!$H$8","v":0},{"$f":"'S1'!M355*Weighted!$E$8+'S2'!M355*Weighted!$F$8+'S3'!M355*Weighted!$G$8+'S4'!M355*Weighted!$H$8","v":0},{"$f":"'S1'!N355*Weighted!$E$8+'S2'!N355*Weighted!$F$8+'S3'!N355*Weighted!$G$8+'S4'!N355*Weighted!$H$8","v":0},{"$f":"'S1'!O355*Weighted!$E$8+'S2'!O355*Weighted!$F$8+'S3'!O355*Weighted!$G$8+'S4'!O355*Weighted!$H$8","v":0},{"$f":"'S1'!P355*Weighted!$E$8+'S2'!P355*Weighted!$F$8+'S3'!P355*Weighted!$G$8+'S4'!P355*Weighted!$H$8","v":0},{"$f":"'S1'!Q355*Weighted!$E$8+'S2'!Q355*Weighted!$F$8+'S3'!Q355*Weighted!$G$8+'S4'!Q355*Weighted!$H$8","v":0},{"$f":"'S1'!R355*Weighted!$E$8+'S2'!R355*Weighted!$F$8+'S3'!R355*Weighted!$G$8+'S4'!R355*Weighted!$H$8","v":0},{"$f":"'S1'!S355*Weighted!$E$8+'S2'!S355*Weighted!$F$8+'S3'!S355*Weighted!$G$8+'S4'!S355*Weighted!$H$8","v":0},{"$f":"'S1'!T355*Weighted!$E$8+'S2'!T355*Weighted!$F$8+'S3'!T355*Weighted!$G$8+'S4'!T355*Weighted!$H$8","v":0},{"$f":"'S1'!U355*Weighted!$E$8+'S2'!U355*Weighted!$F$8+'S3'!U355*Weighted!$G$8+'S4'!U355*Weighted!$H$8","v":0},{"$f":"'S1'!V355*Weighted!$E$8+'S2'!V355*Weighted!$F$8+'S3'!V355*Weighted!$G$8+'S4'!V355*Weighted!$H$8","v":0},{"$f":"'S1'!W355*Weighted!$E$8+'S2'!W355*Weighted!$F$8+'S3'!W355*Weighted!$G$8+'S4'!W355*Weighted!$H$8","v":0},{"$f":"'S1'!X355*Weighted!$E$8+'S2'!X355*Weighted!$F$8+'S3'!X355*Weighted!$G$8+'S4'!X355*Weighted!$H$8","v":0},{"$f":"'S1'!Y355*Weighted!$E$8+'S2'!Y355*Weighted!$F$8+'S3'!Y355*Weighted!$G$8+'S4'!Y355*Weighted!$H$8","v":0},{"$f":"'S1'!Z355*Weighted!$E$8+'S2'!Z355*Weighted!$F$8+'S3'!Z355*Weighted!$G$8+'S4'!Z355*Weighted!$H$8","v":0},{"$f":"'S1'!AA355*Weighted!$E$8+'S2'!AA355*Weighted!$F$8+'S3'!AA355*Weighted!$G$8+'S4'!AA355*Weighted!$H$8","v":0},{"$f":"'S1'!AB355*Weighted!$E$8+'S2'!AB355*Weighted!$F$8+'S3'!AB355*Weighted!$G$8+'S4'!AB355*Weighted!$H$8","v":0},{"$f":"'S1'!AC355*Weighted!$E$8+'S2'!AC355*Weighted!$F$8+'S3'!AC355*Weighted!$G$8+'S4'!AC355*Weighted!$H$8","v":0},{"$f":"'S1'!AD355*Weighted!$E$8+'S2'!AD355*Weighted!$F$8+'S3'!AD355*Weighted!$G$8+'S4'!AD355*Weighted!$H$8","v":0},{"$f":"'S1'!AE355*Weighted!$E$8+'S2'!AE355*Weighted!$F$8+'S3'!AE355*Weighted!$G$8+'S4'!AE355*Weighted!$H$8","v":0},{"$f":"'S1'!AF355*Weighted!$E$8+'S2'!AF355*Weighted!$F$8+'S3'!AF355*Weighted!$G$8+'S4'!AF355*Weighted!$H$8","v":0},{"$f":"'S1'!AG355*Weighted!$E$8+'S2'!AG355*Weighted!$F$8+'S3'!AG355*Weighted!$G$8+'S4'!AG355*Weighted!$H$8","v":0},{"$f":"'S1'!AH355*Weighted!$E$8+'S2'!AH355*Weighted!$F$8+'S3'!AH355*Weighted!$G$8+'S4'!AH355*Weighted!$H$8","v":0},{"$f":"'S1'!AI355*Weighted!$E$8+'S2'!AI355*Weighted!$F$8+'S3'!AI355*Weighted!$G$8+'S4'!AI355*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",{"$f":"'S1'!E356*Weighted!$E$8+'S2'!E356*Weighted!$F$8+'S3'!E356*Weighted!$G$8+'S4'!E356*Weighted!$H$8","v":0},{"$f":"'S1'!F356*Weighted!$E$8+'S2'!F356*Weighted!$F$8+'S3'!F356*Weighted!$G$8+'S4'!F356*Weighted!$H$8","v":0},{"$f":"'S1'!G356*Weighted!$E$8+'S2'!G356*Weighted!$F$8+'S3'!G356*Weighted!$G$8+'S4'!G356*Weighted!$H$8","v":0},{"$f":"'S1'!H356*Weighted!$E$8+'S2'!H356*Weighted!$F$8+'S3'!H356*Weighted!$G$8+'S4'!H356*Weighted!$H$8","v":0},{"$f":"'S1'!I356*Weighted!$E$8+'S2'!I356*Weighted!$F$8+'S3'!I356*Weighted!$G$8+'S4'!I356*Weighted!$H$8","v":0},{"$f":"'S1'!J356*Weighted!$E$8+'S2'!J356*Weighted!$F$8+'S3'!J356*Weighted!$G$8+'S4'!J356*Weighted!$H$8","v":0},{"$f":"'S1'!K356*Weighted!$E$8+'S2'!K356*Weighted!$F$8+'S3'!K356*Weighted!$G$8+'S4'!K356*Weighted!$H$8","v":0},{"$f":"'S1'!L356*Weighted!$E$8+'S2'!L356*Weighted!$F$8+'S3'!L356*Weighted!$G$8+'S4'!L356*Weighted!$H$8","v":0},{"$f":"'S1'!M356*Weighted!$E$8+'S2'!M356*Weighted!$F$8+'S3'!M356*Weighted!$G$8+'S4'!M356*Weighted!$H$8","v":0},{"$f":"'S1'!N356*Weighted!$E$8+'S2'!N356*Weighted!$F$8+'S3'!N356*Weighted!$G$8+'S4'!N356*Weighted!$H$8","v":0},{"$f":"'S1'!O356*Weighted!$E$8+'S2'!O356*Weighted!$F$8+'S3'!O356*Weighted!$G$8+'S4'!O356*Weighted!$H$8","v":0},{"$f":"'S1'!P356*Weighted!$E$8+'S2'!P356*Weighted!$F$8+'S3'!P356*Weighted!$G$8+'S4'!P356*Weighted!$H$8","v":0},{"$f":"'S1'!Q356*Weighted!$E$8+'S2'!Q356*Weighted!$F$8+'S3'!Q356*Weighted!$G$8+'S4'!Q356*Weighted!$H$8","v":0},{"$f":"'S1'!R356*Weighted!$E$8+'S2'!R356*Weighted!$F$8+'S3'!R356*Weighted!$G$8+'S4'!R356*Weighted!$H$8","v":0},{"$f":"'S1'!S356*Weighted!$E$8+'S2'!S356*Weighted!$F$8+'S3'!S356*Weighted!$G$8+'S4'!S356*Weighted!$H$8","v":0},{"$f":"'S1'!T356*Weighted!$E$8+'S2'!T356*Weighted!$F$8+'S3'!T356*Weighted!$G$8+'S4'!T356*Weighted!$H$8","v":0},{"$f":"'S1'!U356*Weighted!$E$8+'S2'!U356*Weighted!$F$8+'S3'!U356*Weighted!$G$8+'S4'!U356*Weighted!$H$8","v":0},{"$f":"'S1'!V356*Weighted!$E$8+'S2'!V356*Weighted!$F$8+'S3'!V356*Weighted!$G$8+'S4'!V356*Weighted!$H$8","v":0},{"$f":"'S1'!W356*Weighted!$E$8+'S2'!W356*Weighted!$F$8+'S3'!W356*Weighted!$G$8+'S4'!W356*Weighted!$H$8","v":0},{"$f":"'S1'!X356*Weighted!$E$8+'S2'!X356*Weighted!$F$8+'S3'!X356*Weighted!$G$8+'S4'!X356*Weighted!$H$8","v":0},{"$f":"'S1'!Y356*Weighted!$E$8+'S2'!Y356*Weighted!$F$8+'S3'!Y356*Weighted!$G$8+'S4'!Y356*Weighted!$H$8","v":0},{"$f":"'S1'!Z356*Weighted!$E$8+'S2'!Z356*Weighted!$F$8+'S3'!Z356*Weighted!$G$8+'S4'!Z356*Weighted!$H$8","v":0},{"$f":"'S1'!AA356*Weighted!$E$8+'S2'!AA356*Weighted!$F$8+'S3'!AA356*Weighted!$G$8+'S4'!AA356*Weighted!$H$8","v":0},{"$f":"'S1'!AB356*Weighted!$E$8+'S2'!AB356*Weighted!$F$8+'S3'!AB356*Weighted!$G$8+'S4'!AB356*Weighted!$H$8","v":0},{"$f":"'S1'!AC356*Weighted!$E$8+'S2'!AC356*Weighted!$F$8+'S3'!AC356*Weighted!$G$8+'S4'!AC356*Weighted!$H$8","v":0},{"$f":"'S1'!AD356*Weighted!$E$8+'S2'!AD356*Weighted!$F$8+'S3'!AD356*Weighted!$G$8+'S4'!AD356*Weighted!$H$8","v":0},{"$f":"'S1'!AE356*Weighted!$E$8+'S2'!AE356*Weighted!$F$8+'S3'!AE356*Weighted!$G$8+'S4'!AE356*Weighted!$H$8","v":0},{"$f":"'S1'!AF356*Weighted!$E$8+'S2'!AF356*Weighted!$F$8+'S3'!AF356*Weighted!$G$8+'S4'!AF356*Weighted!$H$8","v":0},{"$f":"'S1'!AG356*Weighted!$E$8+'S2'!AG356*Weighted!$F$8+'S3'!AG356*Weighted!$G$8+'S4'!AG356*Weighted!$H$8","v":0},{"$f":"'S1'!AH356*Weighted!$E$8+'S2'!AH356*Weighted!$F$8+'S3'!AH356*Weighted!$G$8+'S4'!AH356*Weighted!$H$8","v":0},{"$f":"'S1'!AI356*Weighted!$E$8+'S2'!AI356*Weighted!$F$8+'S3'!AI356*Weighted!$G$8+'S4'!AI356*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",{"$f":"'S1'!E357*Weighted!$E$8+'S2'!E357*Weighted!$F$8+'S3'!E357*Weighted!$G$8+'S4'!E357*Weighted!$H$8","v":0},{"$f":"'S1'!F357*Weighted!$E$8+'S2'!F357*Weighted!$F$8+'S3'!F357*Weighted!$G$8+'S4'!F357*Weighted!$H$8","v":0},{"$f":"'S1'!G357*Weighted!$E$8+'S2'!G357*Weighted!$F$8+'S3'!G357*Weighted!$G$8+'S4'!G357*Weighted!$H$8","v":0},{"$f":"'S1'!H357*Weighted!$E$8+'S2'!H357*Weighted!$F$8+'S3'!H357*Weighted!$G$8+'S4'!H357*Weighted!$H$8","v":0},{"$f":"'S1'!I357*Weighted!$E$8+'S2'!I357*Weighted!$F$8+'S3'!I357*Weighted!$G$8+'S4'!I357*Weighted!$H$8","v":0},{"$f":"'S1'!J357*Weighted!$E$8+'S2'!J357*Weighted!$F$8+'S3'!J357*Weighted!$G$8+'S4'!J357*Weighted!$H$8","v":0},{"$f":"'S1'!K357*Weighted!$E$8+'S2'!K357*Weighted!$F$8+'S3'!K357*Weighted!$G$8+'S4'!K357*Weighted!$H$8","v":0},{"$f":"'S1'!L357*Weighted!$E$8+'S2'!L357*Weighted!$F$8+'S3'!L357*Weighted!$G$8+'S4'!L357*Weighted!$H$8","v":0},{"$f":"'S1'!M357*Weighted!$E$8+'S2'!M357*Weighted!$F$8+'S3'!M357*Weighted!$G$8+'S4'!M357*Weighted!$H$8","v":0},{"$f":"'S1'!N357*Weighted!$E$8+'S2'!N357*Weighted!$F$8+'S3'!N357*Weighted!$G$8+'S4'!N357*Weighted!$H$8","v":0},{"$f":"'S1'!O357*Weighted!$E$8+'S2'!O357*Weighted!$F$8+'S3'!O357*Weighted!$G$8+'S4'!O357*Weighted!$H$8","v":0},{"$f":"'S1'!P357*Weighted!$E$8+'S2'!P357*Weighted!$F$8+'S3'!P357*Weighted!$G$8+'S4'!P357*Weighted!$H$8","v":0},{"$f":"'S1'!Q357*Weighted!$E$8+'S2'!Q357*Weighted!$F$8+'S3'!Q357*Weighted!$G$8+'S4'!Q357*Weighted!$H$8","v":0},{"$f":"'S1'!R357*Weighted!$E$8+'S2'!R357*Weighted!$F$8+'S3'!R357*Weighted!$G$8+'S4'!R357*Weighted!$H$8","v":0},{"$f":"'S1'!S357*Weighted!$E$8+'S2'!S357*Weighted!$F$8+'S3'!S357*Weighted!$G$8+'S4'!S357*Weighted!$H$8","v":0},{"$f":"'S1'!T357*Weighted!$E$8+'S2'!T357*Weighted!$F$8+'S3'!T357*Weighted!$G$8+'S4'!T357*Weighted!$H$8","v":0},{"$f":"'S1'!U357*Weighted!$E$8+'S2'!U357*Weighted!$F$8+'S3'!U357*Weighted!$G$8+'S4'!U357*Weighted!$H$8","v":0},{"$f":"'S1'!V357*Weighted!$E$8+'S2'!V357*Weighted!$F$8+'S3'!V357*Weighted!$G$8+'S4'!V357*Weighted!$H$8","v":0},{"$f":"'S1'!W357*Weighted!$E$8+'S2'!W357*Weighted!$F$8+'S3'!W357*Weighted!$G$8+'S4'!W357*Weighted!$H$8","v":0},{"$f":"'S1'!X357*Weighted!$E$8+'S2'!X357*Weighted!$F$8+'S3'!X357*Weighted!$G$8+'S4'!X357*Weighted!$H$8","v":0},{"$f":"'S1'!Y357*Weighted!$E$8+'S2'!Y357*Weighted!$F$8+'S3'!Y357*Weighted!$G$8+'S4'!Y357*Weighted!$H$8","v":0},{"$f":"'S1'!Z357*Weighted!$E$8+'S2'!Z357*Weighted!$F$8+'S3'!Z357*Weighted!$G$8+'S4'!Z357*Weighted!$H$8","v":0},{"$f":"'S1'!AA357*Weighted!$E$8+'S2'!AA357*Weighted!$F$8+'S3'!AA357*Weighted!$G$8+'S4'!AA357*Weighted!$H$8","v":0},{"$f":"'S1'!AB357*Weighted!$E$8+'S2'!AB357*Weighted!$F$8+'S3'!AB357*Weighted!$G$8+'S4'!AB357*Weighted!$H$8","v":0},{"$f":"'S1'!AC357*Weighted!$E$8+'S2'!AC357*Weighted!$F$8+'S3'!AC357*Weighted!$G$8+'S4'!AC357*Weighted!$H$8","v":0},{"$f":"'S1'!AD357*Weighted!$E$8+'S2'!AD357*Weighted!$F$8+'S3'!AD357*Weighted!$G$8+'S4'!AD357*Weighted!$H$8","v":0},{"$f":"'S1'!AE357*Weighted!$E$8+'S2'!AE357*Weighted!$F$8+'S3'!AE357*Weighted!$G$8+'S4'!AE357*Weighted!$H$8","v":0},{"$f":"'S1'!AF357*Weighted!$E$8+'S2'!AF357*Weighted!$F$8+'S3'!AF357*Weighted!$G$8+'S4'!AF357*Weighted!$H$8","v":0},{"$f":"'S1'!AG357*Weighted!$E$8+'S2'!AG357*Weighted!$F$8+'S3'!AG357*Weighted!$G$8+'S4'!AG357*Weighted!$H$8","v":0},{"$f":"'S1'!AH357*Weighted!$E$8+'S2'!AH357*Weighted!$F$8+'S3'!AH357*Weighted!$G$8+'S4'!AH357*Weighted!$H$8","v":0},{"$f":"'S1'!AI357*Weighted!$E$8+'S2'!AI357*Weighted!$F$8+'S3'!AI357*Weighted!$G$8+'S4'!AI357*Weighted!$H$8","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$49","v":"Financial risk costs"}]
[null,"Option name",null,"Units","PV",{"$f":"FirstYear","v":2025},{"$f":"F301+1","v":2026},{"$f":"G301+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"'S1'!E361*Weighted!$E$8+'S2'!E361*Weighted!$F$8+'S3'!E361*Weighted!$G$8+'S4'!E361*Weighted!$H$8","v":0},{"$f":"'S1'!F361*Weighted!$E$8+'S2'!F361*Weighted!$F$8+'S3'!F361*Weighted!$G$8+'S4'!F361*Weighted!$H$8","v":0},{"$f":"'S1'!G361*Weighted!$E$8+'S2'!G361*Weighted!$F$8+'S3'!G361*Weighted!$G$8+'S4'!G361*Weighted!$H$8","v":0},{"$f":"'S1'!H361*Weighted!$E$8+'S2'!H361*Weighted!$F$8+'S3'!H361*Weighted!$G$8+'S4'!H361*Weighted!$H$8","v":0},{"$f":"'S1'!I361*Weighted!$E$8+'S2'!I361*Weighted!$F$8+'S3'!I361*Weighted!$G$8+'S4'!I361*Weighted!$H$8","v":0},{"$f":"'S1'!J361*Weighted!$E$8+'S2'!J361*Weighted!$F$8+'S3'!J361*Weighted!$G$8+'S4'!J361*Weighted!$H$8","v":0},{"$f":"'S1'!K361*Weighted!$E$8+'S2'!K361*Weighted!$F$8+'S3'!K361*Weighted!$G$8+'S4'!K361*Weighted!$H$8","v":0},{"$f":"'S1'!L361*Weighted!$E$8+'S2'!L361*Weighted!$F$8+'S3'!L361*Weighted!$G$8+'S4'!L361*Weighted!$H$8","v":0},{"$f":"'S1'!M361*Weighted!$E$8+'S2'!M361*Weighted!$F$8+'S3'!M361*Weighted!$G$8+'S4'!M361*Weighted!$H$8","v":0},{"$f":"'S1'!N361*Weighted!$E$8+'S2'!N361*Weighted!$F$8+'S3'!N361*Weighted!$G$8+'S4'!N361*Weighted!$H$8","v":0},{"$f":"'S1'!O361*Weighted!$E$8+'S2'!O361*Weighted!$F$8+'S3'!O361*Weighted!$G$8+'S4'!O361*Weighted!$H$8","v":0},{"$f":"'S1'!P361*Weighted!$E$8+'S2'!P361*Weighted!$F$8+'S3'!P361*Weighted!$G$8+'S4'!P361*Weighted!$H$8","v":0},{"$f":"'S1'!Q361*Weighted!$E$8+'S2'!Q361*Weighted!$F$8+'S3'!Q361*Weighted!$G$8+'S4'!Q361*Weighted!$H$8","v":0},{"$f":"'S1'!R361*Weighted!$E$8+'S2'!R361*Weighted!$F$8+'S3'!R361*Weighted!$G$8+'S4'!R361*Weighted!$H$8","v":0},{"$f":"'S1'!S361*Weighted!$E$8+'S2'!S361*Weighted!$F$8+'S3'!S361*Weighted!$G$8+'S4'!S361*Weighted!$H$8","v":0},{"$f":"'S1'!T361*Weighted!$E$8+'S2'!T361*Weighted!$F$8+'S3'!T361*Weighted!$G$8+'S4'!T361*Weighted!$H$8","v":0},{"$f":"'S1'!U361*Weighted!$E$8+'S2'!U361*Weighted!$F$8+'S3'!U361*Weighted!$G$8+'S4'!U361*Weighted!$H$8","v":0},{"$f":"'S1'!V361*Weighted!$E$8+'S2'!V361*Weighted!$F$8+'S3'!V361*Weighted!$G$8+'S4'!V361*Weighted!$H$8","v":0},{"$f":"'S1'!W361*Weighted!$E$8+'S2'!W361*Weighted!$F$8+'S3'!W361*Weighted!$G$8+'S4'!W361*Weighted!$H$8","v":0},{"$f":"'S1'!X361*Weighted!$E$8+'S2'!X361*Weighted!$F$8+'S3'!X361*Weighted!$G$8+'S4'!X361*Weighted!$H$8","v":0},{"$f":"'S1'!Y361*Weighted!$E$8+'S2'!Y361*Weighted!$F$8+'S3'!Y361*Weighted!$G$8+'S4'!Y361*Weighted!$H$8","v":0},{"$f":"'S1'!Z361*Weighted!$E$8+'S2'!Z361*Weighted!$F$8+'S3'!Z361*Weighted!$G$8+'S4'!Z361*Weighted!$H$8","v":0},{"$f":"'S1'!AA361*Weighted!$E$8+'S2'!AA361*Weighted!$F$8+'S3'!AA361*Weighted!$G$8+'S4'!AA361*Weighted!$H$8","v":0},{"$f":"'S1'!AB361*Weighted!$E$8+'S2'!AB361*Weighted!$F$8+'S3'!AB361*Weighted!$G$8+'S4'!AB361*Weighted!$H$8","v":0},{"$f":"'S1'!AC361*Weighted!$E$8+'S2'!AC361*Weighted!$F$8+'S3'!AC361*Weighted!$G$8+'S4'!AC361*Weighted!$H$8","v":0},{"$f":"'S1'!AD361*Weighted!$E$8+'S2'!AD361*Weighted!$F$8+'S3'!AD361*Weighted!$G$8+'S4'!AD361*Weighted!$H$8","v":0},{"$f":"'S1'!AE361*Weighted!$E$8+'S2'!AE361*Weighted!$F$8+'S3'!AE361*Weighted!$G$8+'S4'!AE361*Weighted!$H$8","v":0},{"$f":"'S1'!AF361*Weighted!$E$8+'S2'!AF361*Weighted!$F$8+'S3'!AF361*Weighted!$G$8+'S4'!AF361*Weighted!$H$8","v":0},{"$f":"'S1'!AG361*Weighted!$E$8+'S2'!AG361*Weighted!$F$8+'S3'!AG361*Weighted!$G$8+'S4'!AG361*Weighted!$H$8","v":0},{"$f":"'S1'!AH361*Weighted!$E$8+'S2'!AH361*Weighted!$F$8+'S3'!AH361*Weighted!$G$8+'S4'!AH361*Weighted!$H$8","v":0},{"$f":"'S1'!AI361*Weighted!$E$8+'S2'!AI361*Weighted!$F$8+'S3'!AI361*Weighted!$G$8+'S4'!AI361*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",{"$f":"'S1'!E362*Weighted!$E$8+'S2'!E362*Weighted!$F$8+'S3'!E362*Weighted!$G$8+'S4'!E362*Weighted!$H$8","v":0},{"$f":"'S1'!F362*Weighted!$E$8+'S2'!F362*Weighted!$F$8+'S3'!F362*Weighted!$G$8+'S4'!F362*Weighted!$H$8","v":0},{"$f":"'S1'!G362*Weighted!$E$8+'S2'!G362*Weighted!$F$8+'S3'!G362*Weighted!$G$8+'S4'!G362*Weighted!$H$8","v":0},{"$f":"'S1'!H362*Weighted!$E$8+'S2'!H362*Weighted!$F$8+'S3'!H362*Weighted!$G$8+'S4'!H362*Weighted!$H$8","v":0},{"$f":"'S1'!I362*Weighted!$E$8+'S2'!I362*Weighted!$F$8+'S3'!I362*Weighted!$G$8+'S4'!I362*Weighted!$H$8","v":0},{"$f":"'S1'!J362*Weighted!$E$8+'S2'!J362*Weighted!$F$8+'S3'!J362*Weighted!$G$8+'S4'!J362*Weighted!$H$8","v":0},{"$f":"'S1'!K362*Weighted!$E$8+'S2'!K362*Weighted!$F$8+'S3'!K362*Weighted!$G$8+'S4'!K362*Weighted!$H$8","v":0},{"$f":"'S1'!L362*Weighted!$E$8+'S2'!L362*Weighted!$F$8+'S3'!L362*Weighted!$G$8+'S4'!L362*Weighted!$H$8","v":0},{"$f":"'S1'!M362*Weighted!$E$8+'S2'!M362*Weighted!$F$8+'S3'!M362*Weighted!$G$8+'S4'!M362*Weighted!$H$8","v":0},{"$f":"'S1'!N362*Weighted!$E$8+'S2'!N362*Weighted!$F$8+'S3'!N362*Weighted!$G$8+'S4'!N362*Weighted!$H$8","v":0},{"$f":"'S1'!O362*Weighted!$E$8+'S2'!O362*Weighted!$F$8+'S3'!O362*Weighted!$G$8+'S4'!O362*Weighted!$H$8","v":0},{"$f":"'S1'!P362*Weighted!$E$8+'S2'!P362*Weighted!$F$8+'S3'!P362*Weighted!$G$8+'S4'!P362*Weighted!$H$8","v":0},{"$f":"'S1'!Q362*Weighted!$E$8+'S2'!Q362*Weighted!$F$8+'S3'!Q362*Weighted!$G$8+'S4'!Q362*Weighted!$H$8","v":0},{"$f":"'S1'!R362*Weighted!$E$8+'S2'!R362*Weighted!$F$8+'S3'!R362*Weighted!$G$8+'S4'!R362*Weighted!$H$8","v":0},{"$f":"'S1'!S362*Weighted!$E$8+'S2'!S362*Weighted!$F$8+'S3'!S362*Weighted!$G$8+'S4'!S362*Weighted!$H$8","v":0},{"$f":"'S1'!T362*Weighted!$E$8+'S2'!T362*Weighted!$F$8+'S3'!T362*Weighted!$G$8+'S4'!T362*Weighted!$H$8","v":0},{"$f":"'S1'!U362*Weighted!$E$8+'S2'!U362*Weighted!$F$8+'S3'!U362*Weighted!$G$8+'S4'!U362*Weighted!$H$8","v":0},{"$f":"'S1'!V362*Weighted!$E$8+'S2'!V362*Weighted!$F$8+'S3'!V362*Weighted!$G$8+'S4'!V362*Weighted!$H$8","v":0},{"$f":"'S1'!W362*Weighted!$E$8+'S2'!W362*Weighted!$F$8+'S3'!W362*Weighted!$G$8+'S4'!W362*Weighted!$H$8","v":0},{"$f":"'S1'!X362*Weighted!$E$8+'S2'!X362*Weighted!$F$8+'S3'!X362*Weighted!$G$8+'S4'!X362*Weighted!$H$8","v":0},{"$f":"'S1'!Y362*Weighted!$E$8+'S2'!Y362*Weighted!$F$8+'S3'!Y362*Weighted!$G$8+'S4'!Y362*Weighted!$H$8","v":0},{"$f":"'S1'!Z362*Weighted!$E$8+'S2'!Z362*Weighted!$F$8+'S3'!Z362*Weighted!$G$8+'S4'!Z362*Weighted!$H$8","v":0},{"$f":"'S1'!AA362*Weighted!$E$8+'S2'!AA362*Weighted!$F$8+'S3'!AA362*Weighted!$G$8+'S4'!AA362*Weighted!$H$8","v":0},{"$f":"'S1'!AB362*Weighted!$E$8+'S2'!AB362*Weighted!$F$8+'S3'!AB362*Weighted!$G$8+'S4'!AB362*Weighted!$H$8","v":0},{"$f":"'S1'!AC362*Weighted!$E$8+'S2'!AC362*Weighted!$F$8+'S3'!AC362*Weighted!$G$8+'S4'!AC362*Weighted!$H$8","v":0},{"$f":"'S1'!AD362*Weighted!$E$8+'S2'!AD362*Weighted!$F$8+'S3'!AD362*Weighted!$G$8+'S4'!AD362*Weighted!$H$8","v":0},{"$f":"'S1'!AE362*Weighted!$E$8+'S2'!AE362*Weighted!$F$8+'S3'!AE362*Weighted!$G$8+'S4'!AE362*Weighted!$H$8","v":0},{"$f":"'S1'!AF362*Weighted!$E$8+'S2'!AF362*Weighted!$F$8+'S3'!AF362*Weighted!$G$8+'S4'!AF362*Weighted!$H$8","v":0},{"$f":"'S1'!AG362*Weighted!$E$8+'S2'!AG362*Weighted!$F$8+'S3'!AG362*Weighted!$G$8+'S4'!AG362*Weighted!$H$8","v":0},{"$f":"'S1'!AH362*Weighted!$E$8+'S2'!AH362*Weighted!$F$8+'S3'!AH362*Weighted!$G$8+'S4'!AH362*Weighted!$H$8","v":0},{"$f":"'S1'!AI362*Weighted!$E$8+'S2'!AI362*Weighted!$F$8+'S3'!AI362*Weighted!$G$8+'S4'!AI362*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",{"$f":"'S1'!E363*Weighted!$E$8+'S2'!E363*Weighted!$F$8+'S3'!E363*Weighted!$G$8+'S4'!E363*Weighted!$H$8","v":0},{"$f":"'S1'!F363*Weighted!$E$8+'S2'!F363*Weighted!$F$8+'S3'!F363*Weighted!$G$8+'S4'!F363*Weighted!$H$8","v":0},{"$f":"'S1'!G363*Weighted!$E$8+'S2'!G363*Weighted!$F$8+'S3'!G363*Weighted!$G$8+'S4'!G363*Weighted!$H$8","v":0},{"$f":"'S1'!H363*Weighted!$E$8+'S2'!H363*Weighted!$F$8+'S3'!H363*Weighted!$G$8+'S4'!H363*Weighted!$H$8","v":0},{"$f":"'S1'!I363*Weighted!$E$8+'S2'!I363*Weighted!$F$8+'S3'!I363*Weighted!$G$8+'S4'!I363*Weighted!$H$8","v":0},{"$f":"'S1'!J363*Weighted!$E$8+'S2'!J363*Weighted!$F$8+'S3'!J363*Weighted!$G$8+'S4'!J363*Weighted!$H$8","v":0},{"$f":"'S1'!K363*Weighted!$E$8+'S2'!K363*Weighted!$F$8+'S3'!K363*Weighted!$G$8+'S4'!K363*Weighted!$H$8","v":0},{"$f":"'S1'!L363*Weighted!$E$8+'S2'!L363*Weighted!$F$8+'S3'!L363*Weighted!$G$8+'S4'!L363*Weighted!$H$8","v":0},{"$f":"'S1'!M363*Weighted!$E$8+'S2'!M363*Weighted!$F$8+'S3'!M363*Weighted!$G$8+'S4'!M363*Weighted!$H$8","v":0},{"$f":"'S1'!N363*Weighted!$E$8+'S2'!N363*Weighted!$F$8+'S3'!N363*Weighted!$G$8+'S4'!N363*Weighted!$H$8","v":0},{"$f":"'S1'!O363*Weighted!$E$8+'S2'!O363*Weighted!$F$8+'S3'!O363*Weighted!$G$8+'S4'!O363*Weighted!$H$8","v":0},{"$f":"'S1'!P363*Weighted!$E$8+'S2'!P363*Weighted!$F$8+'S3'!P363*Weighted!$G$8+'S4'!P363*Weighted!$H$8","v":0},{"$f":"'S1'!Q363*Weighted!$E$8+'S2'!Q363*Weighted!$F$8+'S3'!Q363*Weighted!$G$8+'S4'!Q363*Weighted!$H$8","v":0},{"$f":"'S1'!R363*Weighted!$E$8+'S2'!R363*Weighted!$F$8+'S3'!R363*Weighted!$G$8+'S4'!R363*Weighted!$H$8","v":0},{"$f":"'S1'!S363*Weighted!$E$8+'S2'!S363*Weighted!$F$8+'S3'!S363*Weighted!$G$8+'S4'!S363*Weighted!$H$8","v":0},{"$f":"'S1'!T363*Weighted!$E$8+'S2'!T363*Weighted!$F$8+'S3'!T363*Weighted!$G$8+'S4'!T363*Weighted!$H$8","v":0},{"$f":"'S1'!U363*Weighted!$E$8+'S2'!U363*Weighted!$F$8+'S3'!U363*Weighted!$G$8+'S4'!U363*Weighted!$H$8","v":0},{"$f":"'S1'!V363*Weighted!$E$8+'S2'!V363*Weighted!$F$8+'S3'!V363*Weighted!$G$8+'S4'!V363*Weighted!$H$8","v":0},{"$f":"'S1'!W363*Weighted!$E$8+'S2'!W363*Weighted!$F$8+'S3'!W363*Weighted!$G$8+'S4'!W363*Weighted!$H$8","v":0},{"$f":"'S1'!X363*Weighted!$E$8+'S2'!X363*Weighted!$F$8+'S3'!X363*Weighted!$G$8+'S4'!X363*Weighted!$H$8","v":0},{"$f":"'S1'!Y363*Weighted!$E$8+'S2'!Y363*Weighted!$F$8+'S3'!Y363*Weighted!$G$8+'S4'!Y363*Weighted!$H$8","v":0},{"$f":"'S1'!Z363*Weighted!$E$8+'S2'!Z363*Weighted!$F$8+'S3'!Z363*Weighted!$G$8+'S4'!Z363*Weighted!$H$8","v":0},{"$f":"'S1'!AA363*Weighted!$E$8+'S2'!AA363*Weighted!$F$8+'S3'!AA363*Weighted!$G$8+'S4'!AA363*Weighted!$H$8","v":0},{"$f":"'S1'!AB363*Weighted!$E$8+'S2'!AB363*Weighted!$F$8+'S3'!AB363*Weighted!$G$8+'S4'!AB363*Weighted!$H$8","v":0},{"$f":"'S1'!AC363*Weighted!$E$8+'S2'!AC363*Weighted!$F$8+'S3'!AC363*Weighted!$G$8+'S4'!AC363*Weighted!$H$8","v":0},{"$f":"'S1'!AD363*Weighted!$E$8+'S2'!AD363*Weighted!$F$8+'S3'!AD363*Weighted!$G$8+'S4'!AD363*Weighted!$H$8","v":0},{"$f":"'S1'!AE363*Weighted!$E$8+'S2'!AE363*Weighted!$F$8+'S3'!AE363*Weighted!$G$8+'S4'!AE363*Weighted!$H$8","v":0},{"$f":"'S1'!AF363*Weighted!$E$8+'S2'!AF363*Weighted!$F$8+'S3'!AF363*Weighted!$G$8+'S4'!AF363*Weighted!$H$8","v":0},{"$f":"'S1'!AG363*Weighted!$E$8+'S2'!AG363*Weighted!$F$8+'S3'!AG363*Weighted!$G$8+'S4'!AG363*Weighted!$H$8","v":0},{"$f":"'S1'!AH363*Weighted!$E$8+'S2'!AH363*Weighted!$F$8+'S3'!AH363*Weighted!$G$8+'S4'!AH363*Weighted!$H$8","v":0},{"$f":"'S1'!AI363*Weighted!$E$8+'S2'!AI363*Weighted!$F$8+'S3'!AI363*Weighted!$G$8+'S4'!AI363*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",{"$f":"'S1'!E364*Weighted!$E$8+'S2'!E364*Weighted!$F$8+'S3'!E364*Weighted!$G$8+'S4'!E364*Weighted!$H$8","v":0},{"$f":"'S1'!F364*Weighted!$E$8+'S2'!F364*Weighted!$F$8+'S3'!F364*Weighted!$G$8+'S4'!F364*Weighted!$H$8","v":0},{"$f":"'S1'!G364*Weighted!$E$8+'S2'!G364*Weighted!$F$8+'S3'!G364*Weighted!$G$8+'S4'!G364*Weighted!$H$8","v":0},{"$f":"'S1'!H364*Weighted!$E$8+'S2'!H364*Weighted!$F$8+'S3'!H364*Weighted!$G$8+'S4'!H364*Weighted!$H$8","v":0},{"$f":"'S1'!I364*Weighted!$E$8+'S2'!I364*Weighted!$F$8+'S3'!I364*Weighted!$G$8+'S4'!I364*Weighted!$H$8","v":0},{"$f":"'S1'!J364*Weighted!$E$8+'S2'!J364*Weighted!$F$8+'S3'!J364*Weighted!$G$8+'S4'!J364*Weighted!$H$8","v":0},{"$f":"'S1'!K364*Weighted!$E$8+'S2'!K364*Weighted!$F$8+'S3'!K364*Weighted!$G$8+'S4'!K364*Weighted!$H$8","v":0},{"$f":"'S1'!L364*Weighted!$E$8+'S2'!L364*Weighted!$F$8+'S3'!L364*Weighted!$G$8+'S4'!L364*Weighted!$H$8","v":0},{"$f":"'S1'!M364*Weighted!$E$8+'S2'!M364*Weighted!$F$8+'S3'!M364*Weighted!$G$8+'S4'!M364*Weighted!$H$8","v":0},{"$f":"'S1'!N364*Weighted!$E$8+'S2'!N364*Weighted!$F$8+'S3'!N364*Weighted!$G$8+'S4'!N364*Weighted!$H$8","v":0},{"$f":"'S1'!O364*Weighted!$E$8+'S2'!O364*Weighted!$F$8+'S3'!O364*Weighted!$G$8+'S4'!O364*Weighted!$H$8","v":0},{"$f":"'S1'!P364*Weighted!$E$8+'S2'!P364*Weighted!$F$8+'S3'!P364*Weighted!$G$8+'S4'!P364*Weighted!$H$8","v":0},{"$f":"'S1'!Q364*Weighted!$E$8+'S2'!Q364*Weighted!$F$8+'S3'!Q364*Weighted!$G$8+'S4'!Q364*Weighted!$H$8","v":0},{"$f":"'S1'!R364*Weighted!$E$8+'S2'!R364*Weighted!$F$8+'S3'!R364*Weighted!$G$8+'S4'!R364*Weighted!$H$8","v":0},{"$f":"'S1'!S364*Weighted!$E$8+'S2'!S364*Weighted!$F$8+'S3'!S364*Weighted!$G$8+'S4'!S364*Weighted!$H$8","v":0},{"$f":"'S1'!T364*Weighted!$E$8+'S2'!T364*Weighted!$F$8+'S3'!T364*Weighted!$G$8+'S4'!T364*Weighted!$H$8","v":0},{"$f":"'S1'!U364*Weighted!$E$8+'S2'!U364*Weighted!$F$8+'S3'!U364*Weighted!$G$8+'S4'!U364*Weighted!$H$8","v":0},{"$f":"'S1'!V364*Weighted!$E$8+'S2'!V364*Weighted!$F$8+'S3'!V364*Weighted!$G$8+'S4'!V364*Weighted!$H$8","v":0},{"$f":"'S1'!W364*Weighted!$E$8+'S2'!W364*Weighted!$F$8+'S3'!W364*Weighted!$G$8+'S4'!W364*Weighted!$H$8","v":0},{"$f":"'S1'!X364*Weighted!$E$8+'S2'!X364*Weighted!$F$8+'S3'!X364*Weighted!$G$8+'S4'!X364*Weighted!$H$8","v":0},{"$f":"'S1'!Y364*Weighted!$E$8+'S2'!Y364*Weighted!$F$8+'S3'!Y364*Weighted!$G$8+'S4'!Y364*Weighted!$H$8","v":0},{"$f":"'S1'!Z364*Weighted!$E$8+'S2'!Z364*Weighted!$F$8+'S3'!Z364*Weighted!$G$8+'S4'!Z364*Weighted!$H$8","v":0},{"$f":"'S1'!AA364*Weighted!$E$8+'S2'!AA364*Weighted!$F$8+'S3'!AA364*Weighted!$G$8+'S4'!AA364*Weighted!$H$8","v":0},{"$f":"'S1'!AB364*Weighted!$E$8+'S2'!AB364*Weighted!$F$8+'S3'!AB364*Weighted!$G$8+'S4'!AB364*Weighted!$H$8","v":0},{"$f":"'S1'!AC364*Weighted!$E$8+'S2'!AC364*Weighted!$F$8+'S3'!AC364*Weighted!$G$8+'S4'!AC364*Weighted!$H$8","v":0},{"$f":"'S1'!AD364*Weighted!$E$8+'S2'!AD364*Weighted!$F$8+'S3'!AD364*Weighted!$G$8+'S4'!AD364*Weighted!$H$8","v":0},{"$f":"'S1'!AE364*Weighted!$E$8+'S2'!AE364*Weighted!$F$8+'S3'!AE364*Weighted!$G$8+'S4'!AE364*Weighted!$H$8","v":0},{"$f":"'S1'!AF364*Weighted!$E$8+'S2'!AF364*Weighted!$F$8+'S3'!AF364*Weighted!$G$8+'S4'!AF364*Weighted!$H$8","v":0},{"$f":"'S1'!AG364*Weighted!$E$8+'S2'!AG364*Weighted!$F$8+'S3'!AG364*Weighted!$G$8+'S4'!AG364*Weighted!$H$8","v":0},{"$f":"'S1'!AH364*Weighted!$E$8+'S2'!AH364*Weighted!$F$8+'S3'!AH364*Weighted!$G$8+'S4'!AH364*Weighted!$H$8","v":0},{"$f":"'S1'!AI364*Weighted!$E$8+'S2'!AI364*Weighted!$F$8+'S3'!AI364*Weighted!$G$8+'S4'!AI364*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",{"$f":"'S1'!E365*Weighted!$E$8+'S2'!E365*Weighted!$F$8+'S3'!E365*Weighted!$G$8+'S4'!E365*Weighted!$H$8","v":0},{"$f":"'S1'!F365*Weighted!$E$8+'S2'!F365*Weighted!$F$8+'S3'!F365*Weighted!$G$8+'S4'!F365*Weighted!$H$8","v":0},{"$f":"'S1'!G365*Weighted!$E$8+'S2'!G365*Weighted!$F$8+'S3'!G365*Weighted!$G$8+'S4'!G365*Weighted!$H$8","v":0},{"$f":"'S1'!H365*Weighted!$E$8+'S2'!H365*Weighted!$F$8+'S3'!H365*Weighted!$G$8+'S4'!H365*Weighted!$H$8","v":0},{"$f":"'S1'!I365*Weighted!$E$8+'S2'!I365*Weighted!$F$8+'S3'!I365*Weighted!$G$8+'S4'!I365*Weighted!$H$8","v":0},{"$f":"'S1'!J365*Weighted!$E$8+'S2'!J365*Weighted!$F$8+'S3'!J365*Weighted!$G$8+'S4'!J365*Weighted!$H$8","v":0},{"$f":"'S1'!K365*Weighted!$E$8+'S2'!K365*Weighted!$F$8+'S3'!K365*Weighted!$G$8+'S4'!K365*Weighted!$H$8","v":0},{"$f":"'S1'!L365*Weighted!$E$8+'S2'!L365*Weighted!$F$8+'S3'!L365*Weighted!$G$8+'S4'!L365*Weighted!$H$8","v":0},{"$f":"'S1'!M365*Weighted!$E$8+'S2'!M365*Weighted!$F$8+'S3'!M365*Weighted!$G$8+'S4'!M365*Weighted!$H$8","v":0},{"$f":"'S1'!N365*Weighted!$E$8+'S2'!N365*Weighted!$F$8+'S3'!N365*Weighted!$G$8+'S4'!N365*Weighted!$H$8","v":0},{"$f":"'S1'!O365*Weighted!$E$8+'S2'!O365*Weighted!$F$8+'S3'!O365*Weighted!$G$8+'S4'!O365*Weighted!$H$8","v":0},{"$f":"'S1'!P365*Weighted!$E$8+'S2'!P365*Weighted!$F$8+'S3'!P365*Weighted!$G$8+'S4'!P365*Weighted!$H$8","v":0},{"$f":"'S1'!Q365*Weighted!$E$8+'S2'!Q365*Weighted!$F$8+'S3'!Q365*Weighted!$G$8+'S4'!Q365*Weighted!$H$8","v":0},{"$f":"'S1'!R365*Weighted!$E$8+'S2'!R365*Weighted!$F$8+'S3'!R365*Weighted!$G$8+'S4'!R365*Weighted!$H$8","v":0},{"$f":"'S1'!S365*Weighted!$E$8+'S2'!S365*Weighted!$F$8+'S3'!S365*Weighted!$G$8+'S4'!S365*Weighted!$H$8","v":0},{"$f":"'S1'!T365*Weighted!$E$8+'S2'!T365*Weighted!$F$8+'S3'!T365*Weighted!$G$8+'S4'!T365*Weighted!$H$8","v":0},{"$f":"'S1'!U365*Weighted!$E$8+'S2'!U365*Weighted!$F$8+'S3'!U365*Weighted!$G$8+'S4'!U365*Weighted!$H$8","v":0},{"$f":"'S1'!V365*Weighted!$E$8+'S2'!V365*Weighted!$F$8+'S3'!V365*Weighted!$G$8+'S4'!V365*Weighted!$H$8","v":0},{"$f":"'S1'!W365*Weighted!$E$8+'S2'!W365*Weighted!$F$8+'S3'!W365*Weighted!$G$8+'S4'!W365*Weighted!$H$8","v":0},{"$f":"'S1'!X365*Weighted!$E$8+'S2'!X365*Weighted!$F$8+'S3'!X365*Weighted!$G$8+'S4'!X365*Weighted!$H$8","v":0},{"$f":"'S1'!Y365*Weighted!$E$8+'S2'!Y365*Weighted!$F$8+'S3'!Y365*Weighted!$G$8+'S4'!Y365*Weighted!$H$8","v":0},{"$f":"'S1'!Z365*Weighted!$E$8+'S2'!Z365*Weighted!$F$8+'S3'!Z365*Weighted!$G$8+'S4'!Z365*Weighted!$H$8","v":0},{"$f":"'S1'!AA365*Weighted!$E$8+'S2'!AA365*Weighted!$F$8+'S3'!AA365*Weighted!$G$8+'S4'!AA365*Weighted!$H$8","v":0},{"$f":"'S1'!AB365*Weighted!$E$8+'S2'!AB365*Weighted!$F$8+'S3'!AB365*Weighted!$G$8+'S4'!AB365*Weighted!$H$8","v":0},{"$f":"'S1'!AC365*Weighted!$E$8+'S2'!AC365*Weighted!$F$8+'S3'!AC365*Weighted!$G$8+'S4'!AC365*Weighted!$H$8","v":0},{"$f":"'S1'!AD365*Weighted!$E$8+'S2'!AD365*Weighted!$F$8+'S3'!AD365*Weighted!$G$8+'S4'!AD365*Weighted!$H$8","v":0},{"$f":"'S1'!AE365*Weighted!$E$8+'S2'!AE365*Weighted!$F$8+'S3'!AE365*Weighted!$G$8+'S4'!AE365*Weighted!$H$8","v":0},{"$f":"'S1'!AF365*Weighted!$E$8+'S2'!AF365*Weighted!$F$8+'S3'!AF365*Weighted!$G$8+'S4'!AF365*Weighted!$H$8","v":0},{"$f":"'S1'!AG365*Weighted!$E$8+'S2'!AG365*Weighted!$F$8+'S3'!AG365*Weighted!$G$8+'S4'!AG365*Weighted!$H$8","v":0},{"$f":"'S1'!AH365*Weighted!$E$8+'S2'!AH365*Weighted!$F$8+'S3'!AH365*Weighted!$G$8+'S4'!AH365*Weighted!$H$8","v":0},{"$f":"'S1'!AI365*Weighted!$E$8+'S2'!AI365*Weighted!$F$8+'S3'!AI365*Weighted!$G$8+'S4'!AI365*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",{"$f":"'S1'!E366*Weighted!$E$8+'S2'!E366*Weighted!$F$8+'S3'!E366*Weighted!$G$8+'S4'!E366*Weighted!$H$8","v":0},{"$f":"'S1'!F366*Weighted!$E$8+'S2'!F366*Weighted!$F$8+'S3'!F366*Weighted!$G$8+'S4'!F366*Weighted!$H$8","v":0},{"$f":"'S1'!G366*Weighted!$E$8+'S2'!G366*Weighted!$F$8+'S3'!G366*Weighted!$G$8+'S4'!G366*Weighted!$H$8","v":0},{"$f":"'S1'!H366*Weighted!$E$8+'S2'!H366*Weighted!$F$8+'S3'!H366*Weighted!$G$8+'S4'!H366*Weighted!$H$8","v":0},{"$f":"'S1'!I366*Weighted!$E$8+'S2'!I366*Weighted!$F$8+'S3'!I366*Weighted!$G$8+'S4'!I366*Weighted!$H$8","v":0},{"$f":"'S1'!J366*Weighted!$E$8+'S2'!J366*Weighted!$F$8+'S3'!J366*Weighted!$G$8+'S4'!J366*Weighted!$H$8","v":0},{"$f":"'S1'!K366*Weighted!$E$8+'S2'!K366*Weighted!$F$8+'S3'!K366*Weighted!$G$8+'S4'!K366*Weighted!$H$8","v":0},{"$f":"'S1'!L366*Weighted!$E$8+'S2'!L366*Weighted!$F$8+'S3'!L366*Weighted!$G$8+'S4'!L366*Weighted!$H$8","v":0},{"$f":"'S1'!M366*Weighted!$E$8+'S2'!M366*Weighted!$F$8+'S3'!M366*Weighted!$G$8+'S4'!M366*Weighted!$H$8","v":0},{"$f":"'S1'!N366*Weighted!$E$8+'S2'!N366*Weighted!$F$8+'S3'!N366*Weighted!$G$8+'S4'!N366*Weighted!$H$8","v":0},{"$f":"'S1'!O366*Weighted!$E$8+'S2'!O366*Weighted!$F$8+'S3'!O366*Weighted!$G$8+'S4'!O366*Weighted!$H$8","v":0},{"$f":"'S1'!P366*Weighted!$E$8+'S2'!P366*Weighted!$F$8+'S3'!P366*Weighted!$G$8+'S4'!P366*Weighted!$H$8","v":0},{"$f":"'S1'!Q366*Weighted!$E$8+'S2'!Q366*Weighted!$F$8+'S3'!Q366*Weighted!$G$8+'S4'!Q366*Weighted!$H$8","v":0},{"$f":"'S1'!R366*Weighted!$E$8+'S2'!R366*Weighted!$F$8+'S3'!R366*Weighted!$G$8+'S4'!R366*Weighted!$H$8","v":0},{"$f":"'S1'!S366*Weighted!$E$8+'S2'!S366*Weighted!$F$8+'S3'!S366*Weighted!$G$8+'S4'!S366*Weighted!$H$8","v":0},{"$f":"'S1'!T366*Weighted!$E$8+'S2'!T366*Weighted!$F$8+'S3'!T366*Weighted!$G$8+'S4'!T366*Weighted!$H$8","v":0},{"$f":"'S1'!U366*Weighted!$E$8+'S2'!U366*Weighted!$F$8+'S3'!U366*Weighted!$G$8+'S4'!U366*Weighted!$H$8","v":0},{"$f":"'S1'!V366*Weighted!$E$8+'S2'!V366*Weighted!$F$8+'S3'!V366*Weighted!$G$8+'S4'!V366*Weighted!$H$8","v":0},{"$f":"'S1'!W366*Weighted!$E$8+'S2'!W366*Weighted!$F$8+'S3'!W366*Weighted!$G$8+'S4'!W366*Weighted!$H$8","v":0},{"$f":"'S1'!X366*Weighted!$E$8+'S2'!X366*Weighted!$F$8+'S3'!X366*Weighted!$G$8+'S4'!X366*Weighted!$H$8","v":0},{"$f":"'S1'!Y366*Weighted!$E$8+'S2'!Y366*Weighted!$F$8+'S3'!Y366*Weighted!$G$8+'S4'!Y366*Weighted!$H$8","v":0},{"$f":"'S1'!Z366*Weighted!$E$8+'S2'!Z366*Weighted!$F$8+'S3'!Z366*Weighted!$G$8+'S4'!Z366*Weighted!$H$8","v":0},{"$f":"'S1'!AA366*Weighted!$E$8+'S2'!AA366*Weighted!$F$8+'S3'!AA366*Weighted!$G$8+'S4'!AA366*Weighted!$H$8","v":0},{"$f":"'S1'!AB366*Weighted!$E$8+'S2'!AB366*Weighted!$F$8+'S3'!AB366*Weighted!$G$8+'S4'!AB366*Weighted!$H$8","v":0},{"$f":"'S1'!AC366*Weighted!$E$8+'S2'!AC366*Weighted!$F$8+'S3'!AC366*Weighted!$G$8+'S4'!AC366*Weighted!$H$8","v":0},{"$f":"'S1'!AD366*Weighted!$E$8+'S2'!AD366*Weighted!$F$8+'S3'!AD366*Weighted!$G$8+'S4'!AD366*Weighted!$H$8","v":0},{"$f":"'S1'!AE366*Weighted!$E$8+'S2'!AE366*Weighted!$F$8+'S3'!AE366*Weighted!$G$8+'S4'!AE366*Weighted!$H$8","v":0},{"$f":"'S1'!AF366*Weighted!$E$8+'S2'!AF366*Weighted!$F$8+'S3'!AF366*Weighted!$G$8+'S4'!AF366*Weighted!$H$8","v":0},{"$f":"'S1'!AG366*Weighted!$E$8+'S2'!AG366*Weighted!$F$8+'S3'!AG366*Weighted!$G$8+'S4'!AG366*Weighted!$H$8","v":0},{"$f":"'S1'!AH366*Weighted!$E$8+'S2'!AH366*Weighted!$F$8+'S3'!AH366*Weighted!$G$8+'S4'!AH366*Weighted!$H$8","v":0},{"$f":"'S1'!AI366*Weighted!$E$8+'S2'!AI366*Weighted!$F$8+'S3'!AI366*Weighted!$G$8+'S4'!AI366*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",{"$f":"'S1'!E367*Weighted!$E$8+'S2'!E367*Weighted!$F$8+'S3'!E367*Weighted!$G$8+'S4'!E367*Weighted!$H$8","v":0},{"$f":"'S1'!F367*Weighted!$E$8+'S2'!F367*Weighted!$F$8+'S3'!F367*Weighted!$G$8+'S4'!F367*Weighted!$H$8","v":0},{"$f":"'S1'!G367*Weighted!$E$8+'S2'!G367*Weighted!$F$8+'S3'!G367*Weighted!$G$8+'S4'!G367*Weighted!$H$8","v":0},{"$f":"'S1'!H367*Weighted!$E$8+'S2'!H367*Weighted!$F$8+'S3'!H367*Weighted!$G$8+'S4'!H367*Weighted!$H$8","v":0},{"$f":"'S1'!I367*Weighted!$E$8+'S2'!I367*Weighted!$F$8+'S3'!I367*Weighted!$G$8+'S4'!I367*Weighted!$H$8","v":0},{"$f":"'S1'!J367*Weighted!$E$8+'S2'!J367*Weighted!$F$8+'S3'!J367*Weighted!$G$8+'S4'!J367*Weighted!$H$8","v":0},{"$f":"'S1'!K367*Weighted!$E$8+'S2'!K367*Weighted!$F$8+'S3'!K367*Weighted!$G$8+'S4'!K367*Weighted!$H$8","v":0},{"$f":"'S1'!L367*Weighted!$E$8+'S2'!L367*Weighted!$F$8+'S3'!L367*Weighted!$G$8+'S4'!L367*Weighted!$H$8","v":0},{"$f":"'S1'!M367*Weighted!$E$8+'S2'!M367*Weighted!$F$8+'S3'!M367*Weighted!$G$8+'S4'!M367*Weighted!$H$8","v":0},{"$f":"'S1'!N367*Weighted!$E$8+'S2'!N367*Weighted!$F$8+'S3'!N367*Weighted!$G$8+'S4'!N367*Weighted!$H$8","v":0},{"$f":"'S1'!O367*Weighted!$E$8+'S2'!O367*Weighted!$F$8+'S3'!O367*Weighted!$G$8+'S4'!O367*Weighted!$H$8","v":0},{"$f":"'S1'!P367*Weighted!$E$8+'S2'!P367*Weighted!$F$8+'S3'!P367*Weighted!$G$8+'S4'!P367*Weighted!$H$8","v":0},{"$f":"'S1'!Q367*Weighted!$E$8+'S2'!Q367*Weighted!$F$8+'S3'!Q367*Weighted!$G$8+'S4'!Q367*Weighted!$H$8","v":0},{"$f":"'S1'!R367*Weighted!$E$8+'S2'!R367*Weighted!$F$8+'S3'!R367*Weighted!$G$8+'S4'!R367*Weighted!$H$8","v":0},{"$f":"'S1'!S367*Weighted!$E$8+'S2'!S367*Weighted!$F$8+'S3'!S367*Weighted!$G$8+'S4'!S367*Weighted!$H$8","v":0},{"$f":"'S1'!T367*Weighted!$E$8+'S2'!T367*Weighted!$F$8+'S3'!T367*Weighted!$G$8+'S4'!T367*Weighted!$H$8","v":0},{"$f":"'S1'!U367*Weighted!$E$8+'S2'!U367*Weighted!$F$8+'S3'!U367*Weighted!$G$8+'S4'!U367*Weighted!$H$8","v":0},{"$f":"'S1'!V367*Weighted!$E$8+'S2'!V367*Weighted!$F$8+'S3'!V367*Weighted!$G$8+'S4'!V367*Weighted!$H$8","v":0},{"$f":"'S1'!W367*Weighted!$E$8+'S2'!W367*Weighted!$F$8+'S3'!W367*Weighted!$G$8+'S4'!W367*Weighted!$H$8","v":0},{"$f":"'S1'!X367*Weighted!$E$8+'S2'!X367*Weighted!$F$8+'S3'!X367*Weighted!$G$8+'S4'!X367*Weighted!$H$8","v":0},{"$f":"'S1'!Y367*Weighted!$E$8+'S2'!Y367*Weighted!$F$8+'S3'!Y367*Weighted!$G$8+'S4'!Y367*Weighted!$H$8","v":0},{"$f":"'S1'!Z367*Weighted!$E$8+'S2'!Z367*Weighted!$F$8+'S3'!Z367*Weighted!$G$8+'S4'!Z367*Weighted!$H$8","v":0},{"$f":"'S1'!AA367*Weighted!$E$8+'S2'!AA367*Weighted!$F$8+'S3'!AA367*Weighted!$G$8+'S4'!AA367*Weighted!$H$8","v":0},{"$f":"'S1'!AB367*Weighted!$E$8+'S2'!AB367*Weighted!$F$8+'S3'!AB367*Weighted!$G$8+'S4'!AB367*Weighted!$H$8","v":0},{"$f":"'S1'!AC367*Weighted!$E$8+'S2'!AC367*Weighted!$F$8+'S3'!AC367*Weighted!$G$8+'S4'!AC367*Weighted!$H$8","v":0},{"$f":"'S1'!AD367*Weighted!$E$8+'S2'!AD367*Weighted!$F$8+'S3'!AD367*Weighted!$G$8+'S4'!AD367*Weighted!$H$8","v":0},{"$f":"'S1'!AE367*Weighted!$E$8+'S2'!AE367*Weighted!$F$8+'S3'!AE367*Weighted!$G$8+'S4'!AE367*Weighted!$H$8","v":0},{"$f":"'S1'!AF367*Weighted!$E$8+'S2'!AF367*Weighted!$F$8+'S3'!AF367*Weighted!$G$8+'S4'!AF367*Weighted!$H$8","v":0},{"$f":"'S1'!AG367*Weighted!$E$8+'S2'!AG367*Weighted!$F$8+'S3'!AG367*Weighted!$G$8+'S4'!AG367*Weighted!$H$8","v":0},{"$f":"'S1'!AH367*Weighted!$E$8+'S2'!AH367*Weighted!$F$8+'S3'!AH367*Weighted!$G$8+'S4'!AH367*Weighted!$H$8","v":0},{"$f":"'S1'!AI367*Weighted!$E$8+'S2'!AI367*Weighted!$F$8+'S3'!AI367*Weighted!$G$8+'S4'!AI367*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",{"$f":"'S1'!E368*Weighted!$E$8+'S2'!E368*Weighted!$F$8+'S3'!E368*Weighted!$G$8+'S4'!E368*Weighted!$H$8","v":0},{"$f":"'S1'!F368*Weighted!$E$8+'S2'!F368*Weighted!$F$8+'S3'!F368*Weighted!$G$8+'S4'!F368*Weighted!$H$8","v":0},{"$f":"'S1'!G368*Weighted!$E$8+'S2'!G368*Weighted!$F$8+'S3'!G368*Weighted!$G$8+'S4'!G368*Weighted!$H$8","v":0},{"$f":"'S1'!H368*Weighted!$E$8+'S2'!H368*Weighted!$F$8+'S3'!H368*Weighted!$G$8+'S4'!H368*Weighted!$H$8","v":0},{"$f":"'S1'!I368*Weighted!$E$8+'S2'!I368*Weighted!$F$8+'S3'!I368*Weighted!$G$8+'S4'!I368*Weighted!$H$8","v":0},{"$f":"'S1'!J368*Weighted!$E$8+'S2'!J368*Weighted!$F$8+'S3'!J368*Weighted!$G$8+'S4'!J368*Weighted!$H$8","v":0},{"$f":"'S1'!K368*Weighted!$E$8+'S2'!K368*Weighted!$F$8+'S3'!K368*Weighted!$G$8+'S4'!K368*Weighted!$H$8","v":0},{"$f":"'S1'!L368*Weighted!$E$8+'S2'!L368*Weighted!$F$8+'S3'!L368*Weighted!$G$8+'S4'!L368*Weighted!$H$8","v":0},{"$f":"'S1'!M368*Weighted!$E$8+'S2'!M368*Weighted!$F$8+'S3'!M368*Weighted!$G$8+'S4'!M368*Weighted!$H$8","v":0},{"$f":"'S1'!N368*Weighted!$E$8+'S2'!N368*Weighted!$F$8+'S3'!N368*Weighted!$G$8+'S4'!N368*Weighted!$H$8","v":0},{"$f":"'S1'!O368*Weighted!$E$8+'S2'!O368*Weighted!$F$8+'S3'!O368*Weighted!$G$8+'S4'!O368*Weighted!$H$8","v":0},{"$f":"'S1'!P368*Weighted!$E$8+'S2'!P368*Weighted!$F$8+'S3'!P368*Weighted!$G$8+'S4'!P368*Weighted!$H$8","v":0},{"$f":"'S1'!Q368*Weighted!$E$8+'S2'!Q368*Weighted!$F$8+'S3'!Q368*Weighted!$G$8+'S4'!Q368*Weighted!$H$8","v":0},{"$f":"'S1'!R368*Weighted!$E$8+'S2'!R368*Weighted!$F$8+'S3'!R368*Weighted!$G$8+'S4'!R368*Weighted!$H$8","v":0},{"$f":"'S1'!S368*Weighted!$E$8+'S2'!S368*Weighted!$F$8+'S3'!S368*Weighted!$G$8+'S4'!S368*Weighted!$H$8","v":0},{"$f":"'S1'!T368*Weighted!$E$8+'S2'!T368*Weighted!$F$8+'S3'!T368*Weighted!$G$8+'S4'!T368*Weighted!$H$8","v":0},{"$f":"'S1'!U368*Weighted!$E$8+'S2'!U368*Weighted!$F$8+'S3'!U368*Weighted!$G$8+'S4'!U368*Weighted!$H$8","v":0},{"$f":"'S1'!V368*Weighted!$E$8+'S2'!V368*Weighted!$F$8+'S3'!V368*Weighted!$G$8+'S4'!V368*Weighted!$H$8","v":0},{"$f":"'S1'!W368*Weighted!$E$8+'S2'!W368*Weighted!$F$8+'S3'!W368*Weighted!$G$8+'S4'!W368*Weighted!$H$8","v":0},{"$f":"'S1'!X368*Weighted!$E$8+'S2'!X368*Weighted!$F$8+'S3'!X368*Weighted!$G$8+'S4'!X368*Weighted!$H$8","v":0},{"$f":"'S1'!Y368*Weighted!$E$8+'S2'!Y368*Weighted!$F$8+'S3'!Y368*Weighted!$G$8+'S4'!Y368*Weighted!$H$8","v":0},{"$f":"'S1'!Z368*Weighted!$E$8+'S2'!Z368*Weighted!$F$8+'S3'!Z368*Weighted!$G$8+'S4'!Z368*Weighted!$H$8","v":0},{"$f":"'S1'!AA368*Weighted!$E$8+'S2'!AA368*Weighted!$F$8+'S3'!AA368*Weighted!$G$8+'S4'!AA368*Weighted!$H$8","v":0},{"$f":"'S1'!AB368*Weighted!$E$8+'S2'!AB368*Weighted!$F$8+'S3'!AB368*Weighted!$G$8+'S4'!AB368*Weighted!$H$8","v":0},{"$f":"'S1'!AC368*Weighted!$E$8+'S2'!AC368*Weighted!$F$8+'S3'!AC368*Weighted!$G$8+'S4'!AC368*Weighted!$H$8","v":0},{"$f":"'S1'!AD368*Weighted!$E$8+'S2'!AD368*Weighted!$F$8+'S3'!AD368*Weighted!$G$8+'S4'!AD368*Weighted!$H$8","v":0},{"$f":"'S1'!AE368*Weighted!$E$8+'S2'!AE368*Weighted!$F$8+'S3'!AE368*Weighted!$G$8+'S4'!AE368*Weighted!$H$8","v":0},{"$f":"'S1'!AF368*Weighted!$E$8+'S2'!AF368*Weighted!$F$8+'S3'!AF368*Weighted!$G$8+'S4'!AF368*Weighted!$H$8","v":0},{"$f":"'S1'!AG368*Weighted!$E$8+'S2'!AG368*Weighted!$F$8+'S3'!AG368*Weighted!$G$8+'S4'!AG368*Weighted!$H$8","v":0},{"$f":"'S1'!AH368*Weighted!$E$8+'S2'!AH368*Weighted!$F$8+'S3'!AH368*Weighted!$G$8+'S4'!AH368*Weighted!$H$8","v":0},{"$f":"'S1'!AI368*Weighted!$E$8+'S2'!AI368*Weighted!$F$8+'S3'!AI368*Weighted!$G$8+'S4'!AI368*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",{"$f":"'S1'!E369*Weighted!$E$8+'S2'!E369*Weighted!$F$8+'S3'!E369*Weighted!$G$8+'S4'!E369*Weighted!$H$8","v":0},{"$f":"'S1'!F369*Weighted!$E$8+'S2'!F369*Weighted!$F$8+'S3'!F369*Weighted!$G$8+'S4'!F369*Weighted!$H$8","v":0},{"$f":"'S1'!G369*Weighted!$E$8+'S2'!G369*Weighted!$F$8+'S3'!G369*Weighted!$G$8+'S4'!G369*Weighted!$H$8","v":0},{"$f":"'S1'!H369*Weighted!$E$8+'S2'!H369*Weighted!$F$8+'S3'!H369*Weighted!$G$8+'S4'!H369*Weighted!$H$8","v":0},{"$f":"'S1'!I369*Weighted!$E$8+'S2'!I369*Weighted!$F$8+'S3'!I369*Weighted!$G$8+'S4'!I369*Weighted!$H$8","v":0},{"$f":"'S1'!J369*Weighted!$E$8+'S2'!J369*Weighted!$F$8+'S3'!J369*Weighted!$G$8+'S4'!J369*Weighted!$H$8","v":0},{"$f":"'S1'!K369*Weighted!$E$8+'S2'!K369*Weighted!$F$8+'S3'!K369*Weighted!$G$8+'S4'!K369*Weighted!$H$8","v":0},{"$f":"'S1'!L369*Weighted!$E$8+'S2'!L369*Weighted!$F$8+'S3'!L369*Weighted!$G$8+'S4'!L369*Weighted!$H$8","v":0},{"$f":"'S1'!M369*Weighted!$E$8+'S2'!M369*Weighted!$F$8+'S3'!M369*Weighted!$G$8+'S4'!M369*Weighted!$H$8","v":0},{"$f":"'S1'!N369*Weighted!$E$8+'S2'!N369*Weighted!$F$8+'S3'!N369*Weighted!$G$8+'S4'!N369*Weighted!$H$8","v":0},{"$f":"'S1'!O369*Weighted!$E$8+'S2'!O369*Weighted!$F$8+'S3'!O369*Weighted!$G$8+'S4'!O369*Weighted!$H$8","v":0},{"$f":"'S1'!P369*Weighted!$E$8+'S2'!P369*Weighted!$F$8+'S3'!P369*Weighted!$G$8+'S4'!P369*Weighted!$H$8","v":0},{"$f":"'S1'!Q369*Weighted!$E$8+'S2'!Q369*Weighted!$F$8+'S3'!Q369*Weighted!$G$8+'S4'!Q369*Weighted!$H$8","v":0},{"$f":"'S1'!R369*Weighted!$E$8+'S2'!R369*Weighted!$F$8+'S3'!R369*Weighted!$G$8+'S4'!R369*Weighted!$H$8","v":0},{"$f":"'S1'!S369*Weighted!$E$8+'S2'!S369*Weighted!$F$8+'S3'!S369*Weighted!$G$8+'S4'!S369*Weighted!$H$8","v":0},{"$f":"'S1'!T369*Weighted!$E$8+'S2'!T369*Weighted!$F$8+'S3'!T369*Weighted!$G$8+'S4'!T369*Weighted!$H$8","v":0},{"$f":"'S1'!U369*Weighted!$E$8+'S2'!U369*Weighted!$F$8+'S3'!U369*Weighted!$G$8+'S4'!U369*Weighted!$H$8","v":0},{"$f":"'S1'!V369*Weighted!$E$8+'S2'!V369*Weighted!$F$8+'S3'!V369*Weighted!$G$8+'S4'!V369*Weighted!$H$8","v":0},{"$f":"'S1'!W369*Weighted!$E$8+'S2'!W369*Weighted!$F$8+'S3'!W369*Weighted!$G$8+'S4'!W369*Weighted!$H$8","v":0},{"$f":"'S1'!X369*Weighted!$E$8+'S2'!X369*Weighted!$F$8+'S3'!X369*Weighted!$G$8+'S4'!X369*Weighted!$H$8","v":0},{"$f":"'S1'!Y369*Weighted!$E$8+'S2'!Y369*Weighted!$F$8+'S3'!Y369*Weighted!$G$8+'S4'!Y369*Weighted!$H$8","v":0},{"$f":"'S1'!Z369*Weighted!$E$8+'S2'!Z369*Weighted!$F$8+'S3'!Z369*Weighted!$G$8+'S4'!Z369*Weighted!$H$8","v":0},{"$f":"'S1'!AA369*Weighted!$E$8+'S2'!AA369*Weighted!$F$8+'S3'!AA369*Weighted!$G$8+'S4'!AA369*Weighted!$H$8","v":0},{"$f":"'S1'!AB369*Weighted!$E$8+'S2'!AB369*Weighted!$F$8+'S3'!AB369*Weighted!$G$8+'S4'!AB369*Weighted!$H$8","v":0},{"$f":"'S1'!AC369*Weighted!$E$8+'S2'!AC369*Weighted!$F$8+'S3'!AC369*Weighted!$G$8+'S4'!AC369*Weighted!$H$8","v":0},{"$f":"'S1'!AD369*Weighted!$E$8+'S2'!AD369*Weighted!$F$8+'S3'!AD369*Weighted!$G$8+'S4'!AD369*Weighted!$H$8","v":0},{"$f":"'S1'!AE369*Weighted!$E$8+'S2'!AE369*Weighted!$F$8+'S3'!AE369*Weighted!$G$8+'S4'!AE369*Weighted!$H$8","v":0},{"$f":"'S1'!AF369*Weighted!$E$8+'S2'!AF369*Weighted!$F$8+'S3'!AF369*Weighted!$G$8+'S4'!AF369*Weighted!$H$8","v":0},{"$f":"'S1'!AG369*Weighted!$E$8+'S2'!AG369*Weighted!$F$8+'S3'!AG369*Weighted!$G$8+'S4'!AG369*Weighted!$H$8","v":0},{"$f":"'S1'!AH369*Weighted!$E$8+'S2'!AH369*Weighted!$F$8+'S3'!AH369*Weighted!$G$8+'S4'!AH369*Weighted!$H$8","v":0},{"$f":"'S1'!AI369*Weighted!$E$8+'S2'!AI369*Weighted!$F$8+'S3'!AI369*Weighted!$G$8+'S4'!AI369*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",{"$f":"'S1'!E370*Weighted!$E$8+'S2'!E370*Weighted!$F$8+'S3'!E370*Weighted!$G$8+'S4'!E370*Weighted!$H$8","v":0},{"$f":"'S1'!F370*Weighted!$E$8+'S2'!F370*Weighted!$F$8+'S3'!F370*Weighted!$G$8+'S4'!F370*Weighted!$H$8","v":0},{"$f":"'S1'!G370*Weighted!$E$8+'S2'!G370*Weighted!$F$8+'S3'!G370*Weighted!$G$8+'S4'!G370*Weighted!$H$8","v":0},{"$f":"'S1'!H370*Weighted!$E$8+'S2'!H370*Weighted!$F$8+'S3'!H370*Weighted!$G$8+'S4'!H370*Weighted!$H$8","v":0},{"$f":"'S1'!I370*Weighted!$E$8+'S2'!I370*Weighted!$F$8+'S3'!I370*Weighted!$G$8+'S4'!I370*Weighted!$H$8","v":0},{"$f":"'S1'!J370*Weighted!$E$8+'S2'!J370*Weighted!$F$8+'S3'!J370*Weighted!$G$8+'S4'!J370*Weighted!$H$8","v":0},{"$f":"'S1'!K370*Weighted!$E$8+'S2'!K370*Weighted!$F$8+'S3'!K370*Weighted!$G$8+'S4'!K370*Weighted!$H$8","v":0},{"$f":"'S1'!L370*Weighted!$E$8+'S2'!L370*Weighted!$F$8+'S3'!L370*Weighted!$G$8+'S4'!L370*Weighted!$H$8","v":0},{"$f":"'S1'!M370*Weighted!$E$8+'S2'!M370*Weighted!$F$8+'S3'!M370*Weighted!$G$8+'S4'!M370*Weighted!$H$8","v":0},{"$f":"'S1'!N370*Weighted!$E$8+'S2'!N370*Weighted!$F$8+'S3'!N370*Weighted!$G$8+'S4'!N370*Weighted!$H$8","v":0},{"$f":"'S1'!O370*Weighted!$E$8+'S2'!O370*Weighted!$F$8+'S3'!O370*Weighted!$G$8+'S4'!O370*Weighted!$H$8","v":0},{"$f":"'S1'!P370*Weighted!$E$8+'S2'!P370*Weighted!$F$8+'S3'!P370*Weighted!$G$8+'S4'!P370*Weighted!$H$8","v":0},{"$f":"'S1'!Q370*Weighted!$E$8+'S2'!Q370*Weighted!$F$8+'S3'!Q370*Weighted!$G$8+'S4'!Q370*Weighted!$H$8","v":0},{"$f":"'S1'!R370*Weighted!$E$8+'S2'!R370*Weighted!$F$8+'S3'!R370*Weighted!$G$8+'S4'!R370*Weighted!$H$8","v":0},{"$f":"'S1'!S370*Weighted!$E$8+'S2'!S370*Weighted!$F$8+'S3'!S370*Weighted!$G$8+'S4'!S370*Weighted!$H$8","v":0},{"$f":"'S1'!T370*Weighted!$E$8+'S2'!T370*Weighted!$F$8+'S3'!T370*Weighted!$G$8+'S4'!T370*Weighted!$H$8","v":0},{"$f":"'S1'!U370*Weighted!$E$8+'S2'!U370*Weighted!$F$8+'S3'!U370*Weighted!$G$8+'S4'!U370*Weighted!$H$8","v":0},{"$f":"'S1'!V370*Weighted!$E$8+'S2'!V370*Weighted!$F$8+'S3'!V370*Weighted!$G$8+'S4'!V370*Weighted!$H$8","v":0},{"$f":"'S1'!W370*Weighted!$E$8+'S2'!W370*Weighted!$F$8+'S3'!W370*Weighted!$G$8+'S4'!W370*Weighted!$H$8","v":0},{"$f":"'S1'!X370*Weighted!$E$8+'S2'!X370*Weighted!$F$8+'S3'!X370*Weighted!$G$8+'S4'!X370*Weighted!$H$8","v":0},{"$f":"'S1'!Y370*Weighted!$E$8+'S2'!Y370*Weighted!$F$8+'S3'!Y370*Weighted!$G$8+'S4'!Y370*Weighted!$H$8","v":0},{"$f":"'S1'!Z370*Weighted!$E$8+'S2'!Z370*Weighted!$F$8+'S3'!Z370*Weighted!$G$8+'S4'!Z370*Weighted!$H$8","v":0},{"$f":"'S1'!AA370*Weighted!$E$8+'S2'!AA370*Weighted!$F$8+'S3'!AA370*Weighted!$G$8+'S4'!AA370*Weighted!$H$8","v":0},{"$f":"'S1'!AB370*Weighted!$E$8+'S2'!AB370*Weighted!$F$8+'S3'!AB370*Weighted!$G$8+'S4'!AB370*Weighted!$H$8","v":0},{"$f":"'S1'!AC370*Weighted!$E$8+'S2'!AC370*Weighted!$F$8+'S3'!AC370*Weighted!$G$8+'S4'!AC370*Weighted!$H$8","v":0},{"$f":"'S1'!AD370*Weighted!$E$8+'S2'!AD370*Weighted!$F$8+'S3'!AD370*Weighted!$G$8+'S4'!AD370*Weighted!$H$8","v":0},{"$f":"'S1'!AE370*Weighted!$E$8+'S2'!AE370*Weighted!$F$8+'S3'!AE370*Weighted!$G$8+'S4'!AE370*Weighted!$H$8","v":0},{"$f":"'S1'!AF370*Weighted!$E$8+'S2'!AF370*Weighted!$F$8+'S3'!AF370*Weighted!$G$8+'S4'!AF370*Weighted!$H$8","v":0},{"$f":"'S1'!AG370*Weighted!$E$8+'S2'!AG370*Weighted!$F$8+'S3'!AG370*Weighted!$G$8+'S4'!AG370*Weighted!$H$8","v":0},{"$f":"'S1'!AH370*Weighted!$E$8+'S2'!AH370*Weighted!$F$8+'S3'!AH370*Weighted!$G$8+'S4'!AH370*Weighted!$H$8","v":0},{"$f":"'S1'!AI370*Weighted!$E$8+'S2'!AI370*Weighted!$F$8+'S3'!AI370*Weighted!$G$8+'S4'!AI370*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",{"$f":"'S1'!E371*Weighted!$E$8+'S2'!E371*Weighted!$F$8+'S3'!E371*Weighted!$G$8+'S4'!E371*Weighted!$H$8","v":0},{"$f":"'S1'!F371*Weighted!$E$8+'S2'!F371*Weighted!$F$8+'S3'!F371*Weighted!$G$8+'S4'!F371*Weighted!$H$8","v":0},{"$f":"'S1'!G371*Weighted!$E$8+'S2'!G371*Weighted!$F$8+'S3'!G371*Weighted!$G$8+'S4'!G371*Weighted!$H$8","v":0},{"$f":"'S1'!H371*Weighted!$E$8+'S2'!H371*Weighted!$F$8+'S3'!H371*Weighted!$G$8+'S4'!H371*Weighted!$H$8","v":0},{"$f":"'S1'!I371*Weighted!$E$8+'S2'!I371*Weighted!$F$8+'S3'!I371*Weighted!$G$8+'S4'!I371*Weighted!$H$8","v":0},{"$f":"'S1'!J371*Weighted!$E$8+'S2'!J371*Weighted!$F$8+'S3'!J371*Weighted!$G$8+'S4'!J371*Weighted!$H$8","v":0},{"$f":"'S1'!K371*Weighted!$E$8+'S2'!K371*Weighted!$F$8+'S3'!K371*Weighted!$G$8+'S4'!K371*Weighted!$H$8","v":0},{"$f":"'S1'!L371*Weighted!$E$8+'S2'!L371*Weighted!$F$8+'S3'!L371*Weighted!$G$8+'S4'!L371*Weighted!$H$8","v":0},{"$f":"'S1'!M371*Weighted!$E$8+'S2'!M371*Weighted!$F$8+'S3'!M371*Weighted!$G$8+'S4'!M371*Weighted!$H$8","v":0},{"$f":"'S1'!N371*Weighted!$E$8+'S2'!N371*Weighted!$F$8+'S3'!N371*Weighted!$G$8+'S4'!N371*Weighted!$H$8","v":0},{"$f":"'S1'!O371*Weighted!$E$8+'S2'!O371*Weighted!$F$8+'S3'!O371*Weighted!$G$8+'S4'!O371*Weighted!$H$8","v":0},{"$f":"'S1'!P371*Weighted!$E$8+'S2'!P371*Weighted!$F$8+'S3'!P371*Weighted!$G$8+'S4'!P371*Weighted!$H$8","v":0},{"$f":"'S1'!Q371*Weighted!$E$8+'S2'!Q371*Weighted!$F$8+'S3'!Q371*Weighted!$G$8+'S4'!Q371*Weighted!$H$8","v":0},{"$f":"'S1'!R371*Weighted!$E$8+'S2'!R371*Weighted!$F$8+'S3'!R371*Weighted!$G$8+'S4'!R371*Weighted!$H$8","v":0},{"$f":"'S1'!S371*Weighted!$E$8+'S2'!S371*Weighted!$F$8+'S3'!S371*Weighted!$G$8+'S4'!S371*Weighted!$H$8","v":0},{"$f":"'S1'!T371*Weighted!$E$8+'S2'!T371*Weighted!$F$8+'S3'!T371*Weighted!$G$8+'S4'!T371*Weighted!$H$8","v":0},{"$f":"'S1'!U371*Weighted!$E$8+'S2'!U371*Weighted!$F$8+'S3'!U371*Weighted!$G$8+'S4'!U371*Weighted!$H$8","v":0},{"$f":"'S1'!V371*Weighted!$E$8+'S2'!V371*Weighted!$F$8+'S3'!V371*Weighted!$G$8+'S4'!V371*Weighted!$H$8","v":0},{"$f":"'S1'!W371*Weighted!$E$8+'S2'!W371*Weighted!$F$8+'S3'!W371*Weighted!$G$8+'S4'!W371*Weighted!$H$8","v":0},{"$f":"'S1'!X371*Weighted!$E$8+'S2'!X371*Weighted!$F$8+'S3'!X371*Weighted!$G$8+'S4'!X371*Weighted!$H$8","v":0},{"$f":"'S1'!Y371*Weighted!$E$8+'S2'!Y371*Weighted!$F$8+'S3'!Y371*Weighted!$G$8+'S4'!Y371*Weighted!$H$8","v":0},{"$f":"'S1'!Z371*Weighted!$E$8+'S2'!Z371*Weighted!$F$8+'S3'!Z371*Weighted!$G$8+'S4'!Z371*Weighted!$H$8","v":0},{"$f":"'S1'!AA371*Weighted!$E$8+'S2'!AA371*Weighted!$F$8+'S3'!AA371*Weighted!$G$8+'S4'!AA371*Weighted!$H$8","v":0},{"$f":"'S1'!AB371*Weighted!$E$8+'S2'!AB371*Weighted!$F$8+'S3'!AB371*Weighted!$G$8+'S4'!AB371*Weighted!$H$8","v":0},{"$f":"'S1'!AC371*Weighted!$E$8+'S2'!AC371*Weighted!$F$8+'S3'!AC371*Weighted!$G$8+'S4'!AC371*Weighted!$H$8","v":0},{"$f":"'S1'!AD371*Weighted!$E$8+'S2'!AD371*Weighted!$F$8+'S3'!AD371*Weighted!$G$8+'S4'!AD371*Weighted!$H$8","v":0},{"$f":"'S1'!AE371*Weighted!$E$8+'S2'!AE371*Weighted!$F$8+'S3'!AE371*Weighted!$G$8+'S4'!AE371*Weighted!$H$8","v":0},{"$f":"'S1'!AF371*Weighted!$E$8+'S2'!AF371*Weighted!$F$8+'S3'!AF371*Weighted!$G$8+'S4'!AF371*Weighted!$H$8","v":0},{"$f":"'S1'!AG371*Weighted!$E$8+'S2'!AG371*Weighted!$F$8+'S3'!AG371*Weighted!$G$8+'S4'!AG371*Weighted!$H$8","v":0},{"$f":"'S1'!AH371*Weighted!$E$8+'S2'!AH371*Weighted!$F$8+'S3'!AH371*Weighted!$G$8+'S4'!AH371*Weighted!$H$8","v":0},{"$f":"'S1'!AI371*Weighted!$E$8+'S2'!AI371*Weighted!$F$8+'S3'!AI371*Weighted!$G$8+'S4'!AI371*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",{"$f":"'S1'!E372*Weighted!$E$8+'S2'!E372*Weighted!$F$8+'S3'!E372*Weighted!$G$8+'S4'!E372*Weighted!$H$8","v":0},{"$f":"'S1'!F372*Weighted!$E$8+'S2'!F372*Weighted!$F$8+'S3'!F372*Weighted!$G$8+'S4'!F372*Weighted!$H$8","v":0},{"$f":"'S1'!G372*Weighted!$E$8+'S2'!G372*Weighted!$F$8+'S3'!G372*Weighted!$G$8+'S4'!G372*Weighted!$H$8","v":0},{"$f":"'S1'!H372*Weighted!$E$8+'S2'!H372*Weighted!$F$8+'S3'!H372*Weighted!$G$8+'S4'!H372*Weighted!$H$8","v":0},{"$f":"'S1'!I372*Weighted!$E$8+'S2'!I372*Weighted!$F$8+'S3'!I372*Weighted!$G$8+'S4'!I372*Weighted!$H$8","v":0},{"$f":"'S1'!J372*Weighted!$E$8+'S2'!J372*Weighted!$F$8+'S3'!J372*Weighted!$G$8+'S4'!J372*Weighted!$H$8","v":0},{"$f":"'S1'!K372*Weighted!$E$8+'S2'!K372*Weighted!$F$8+'S3'!K372*Weighted!$G$8+'S4'!K372*Weighted!$H$8","v":0},{"$f":"'S1'!L372*Weighted!$E$8+'S2'!L372*Weighted!$F$8+'S3'!L372*Weighted!$G$8+'S4'!L372*Weighted!$H$8","v":0},{"$f":"'S1'!M372*Weighted!$E$8+'S2'!M372*Weighted!$F$8+'S3'!M372*Weighted!$G$8+'S4'!M372*Weighted!$H$8","v":0},{"$f":"'S1'!N372*Weighted!$E$8+'S2'!N372*Weighted!$F$8+'S3'!N372*Weighted!$G$8+'S4'!N372*Weighted!$H$8","v":0},{"$f":"'S1'!O372*Weighted!$E$8+'S2'!O372*Weighted!$F$8+'S3'!O372*Weighted!$G$8+'S4'!O372*Weighted!$H$8","v":0},{"$f":"'S1'!P372*Weighted!$E$8+'S2'!P372*Weighted!$F$8+'S3'!P372*Weighted!$G$8+'S4'!P372*Weighted!$H$8","v":0},{"$f":"'S1'!Q372*Weighted!$E$8+'S2'!Q372*Weighted!$F$8+'S3'!Q372*Weighted!$G$8+'S4'!Q372*Weighted!$H$8","v":0},{"$f":"'S1'!R372*Weighted!$E$8+'S2'!R372*Weighted!$F$8+'S3'!R372*Weighted!$G$8+'S4'!R372*Weighted!$H$8","v":0},{"$f":"'S1'!S372*Weighted!$E$8+'S2'!S372*Weighted!$F$8+'S3'!S372*Weighted!$G$8+'S4'!S372*Weighted!$H$8","v":0},{"$f":"'S1'!T372*Weighted!$E$8+'S2'!T372*Weighted!$F$8+'S3'!T372*Weighted!$G$8+'S4'!T372*Weighted!$H$8","v":0},{"$f":"'S1'!U372*Weighted!$E$8+'S2'!U372*Weighted!$F$8+'S3'!U372*Weighted!$G$8+'S4'!U372*Weighted!$H$8","v":0},{"$f":"'S1'!V372*Weighted!$E$8+'S2'!V372*Weighted!$F$8+'S3'!V372*Weighted!$G$8+'S4'!V372*Weighted!$H$8","v":0},{"$f":"'S1'!W372*Weighted!$E$8+'S2'!W372*Weighted!$F$8+'S3'!W372*Weighted!$G$8+'S4'!W372*Weighted!$H$8","v":0},{"$f":"'S1'!X372*Weighted!$E$8+'S2'!X372*Weighted!$F$8+'S3'!X372*Weighted!$G$8+'S4'!X372*Weighted!$H$8","v":0},{"$f":"'S1'!Y372*Weighted!$E$8+'S2'!Y372*Weighted!$F$8+'S3'!Y372*Weighted!$G$8+'S4'!Y372*Weighted!$H$8","v":0},{"$f":"'S1'!Z372*Weighted!$E$8+'S2'!Z372*Weighted!$F$8+'S3'!Z372*Weighted!$G$8+'S4'!Z372*Weighted!$H$8","v":0},{"$f":"'S1'!AA372*Weighted!$E$8+'S2'!AA372*Weighted!$F$8+'S3'!AA372*Weighted!$G$8+'S4'!AA372*Weighted!$H$8","v":0},{"$f":"'S1'!AB372*Weighted!$E$8+'S2'!AB372*Weighted!$F$8+'S3'!AB372*Weighted!$G$8+'S4'!AB372*Weighted!$H$8","v":0},{"$f":"'S1'!AC372*Weighted!$E$8+'S2'!AC372*Weighted!$F$8+'S3'!AC372*Weighted!$G$8+'S4'!AC372*Weighted!$H$8","v":0},{"$f":"'S1'!AD372*Weighted!$E$8+'S2'!AD372*Weighted!$F$8+'S3'!AD372*Weighted!$G$8+'S4'!AD372*Weighted!$H$8","v":0},{"$f":"'S1'!AE372*Weighted!$E$8+'S2'!AE372*Weighted!$F$8+'S3'!AE372*Weighted!$G$8+'S4'!AE372*Weighted!$H$8","v":0},{"$f":"'S1'!AF372*Weighted!$E$8+'S2'!AF372*Weighted!$F$8+'S3'!AF372*Weighted!$G$8+'S4'!AF372*Weighted!$H$8","v":0},{"$f":"'S1'!AG372*Weighted!$E$8+'S2'!AG372*Weighted!$F$8+'S3'!AG372*Weighted!$G$8+'S4'!AG372*Weighted!$H$8","v":0},{"$f":"'S1'!AH372*Weighted!$E$8+'S2'!AH372*Weighted!$F$8+'S3'!AH372*Weighted!$G$8+'S4'!AH372*Weighted!$H$8","v":0},{"$f":"'S1'!AI372*Weighted!$E$8+'S2'!AI372*Weighted!$F$8+'S3'!AI372*Weighted!$G$8+'S4'!AI372*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",{"$f":"'S1'!E373*Weighted!$E$8+'S2'!E373*Weighted!$F$8+'S3'!E373*Weighted!$G$8+'S4'!E373*Weighted!$H$8","v":0},{"$f":"'S1'!F373*Weighted!$E$8+'S2'!F373*Weighted!$F$8+'S3'!F373*Weighted!$G$8+'S4'!F373*Weighted!$H$8","v":0},{"$f":"'S1'!G373*Weighted!$E$8+'S2'!G373*Weighted!$F$8+'S3'!G373*Weighted!$G$8+'S4'!G373*Weighted!$H$8","v":0},{"$f":"'S1'!H373*Weighted!$E$8+'S2'!H373*Weighted!$F$8+'S3'!H373*Weighted!$G$8+'S4'!H373*Weighted!$H$8","v":0},{"$f":"'S1'!I373*Weighted!$E$8+'S2'!I373*Weighted!$F$8+'S3'!I373*Weighted!$G$8+'S4'!I373*Weighted!$H$8","v":0},{"$f":"'S1'!J373*Weighted!$E$8+'S2'!J373*Weighted!$F$8+'S3'!J373*Weighted!$G$8+'S4'!J373*Weighted!$H$8","v":0},{"$f":"'S1'!K373*Weighted!$E$8+'S2'!K373*Weighted!$F$8+'S3'!K373*Weighted!$G$8+'S4'!K373*Weighted!$H$8","v":0},{"$f":"'S1'!L373*Weighted!$E$8+'S2'!L373*Weighted!$F$8+'S3'!L373*Weighted!$G$8+'S4'!L373*Weighted!$H$8","v":0},{"$f":"'S1'!M373*Weighted!$E$8+'S2'!M373*Weighted!$F$8+'S3'!M373*Weighted!$G$8+'S4'!M373*Weighted!$H$8","v":0},{"$f":"'S1'!N373*Weighted!$E$8+'S2'!N373*Weighted!$F$8+'S3'!N373*Weighted!$G$8+'S4'!N373*Weighted!$H$8","v":0},{"$f":"'S1'!O373*Weighted!$E$8+'S2'!O373*Weighted!$F$8+'S3'!O373*Weighted!$G$8+'S4'!O373*Weighted!$H$8","v":0},{"$f":"'S1'!P373*Weighted!$E$8+'S2'!P373*Weighted!$F$8+'S3'!P373*Weighted!$G$8+'S4'!P373*Weighted!$H$8","v":0},{"$f":"'S1'!Q373*Weighted!$E$8+'S2'!Q373*Weighted!$F$8+'S3'!Q373*Weighted!$G$8+'S4'!Q373*Weighted!$H$8","v":0},{"$f":"'S1'!R373*Weighted!$E$8+'S2'!R373*Weighted!$F$8+'S3'!R373*Weighted!$G$8+'S4'!R373*Weighted!$H$8","v":0},{"$f":"'S1'!S373*Weighted!$E$8+'S2'!S373*Weighted!$F$8+'S3'!S373*Weighted!$G$8+'S4'!S373*Weighted!$H$8","v":0},{"$f":"'S1'!T373*Weighted!$E$8+'S2'!T373*Weighted!$F$8+'S3'!T373*Weighted!$G$8+'S4'!T373*Weighted!$H$8","v":0},{"$f":"'S1'!U373*Weighted!$E$8+'S2'!U373*Weighted!$F$8+'S3'!U373*Weighted!$G$8+'S4'!U373*Weighted!$H$8","v":0},{"$f":"'S1'!V373*Weighted!$E$8+'S2'!V373*Weighted!$F$8+'S3'!V373*Weighted!$G$8+'S4'!V373*Weighted!$H$8","v":0},{"$f":"'S1'!W373*Weighted!$E$8+'S2'!W373*Weighted!$F$8+'S3'!W373*Weighted!$G$8+'S4'!W373*Weighted!$H$8","v":0},{"$f":"'S1'!X373*Weighted!$E$8+'S2'!X373*Weighted!$F$8+'S3'!X373*Weighted!$G$8+'S4'!X373*Weighted!$H$8","v":0},{"$f":"'S1'!Y373*Weighted!$E$8+'S2'!Y373*Weighted!$F$8+'S3'!Y373*Weighted!$G$8+'S4'!Y373*Weighted!$H$8","v":0},{"$f":"'S1'!Z373*Weighted!$E$8+'S2'!Z373*Weighted!$F$8+'S3'!Z373*Weighted!$G$8+'S4'!Z373*Weighted!$H$8","v":0},{"$f":"'S1'!AA373*Weighted!$E$8+'S2'!AA373*Weighted!$F$8+'S3'!AA373*Weighted!$G$8+'S4'!AA373*Weighted!$H$8","v":0},{"$f":"'S1'!AB373*Weighted!$E$8+'S2'!AB373*Weighted!$F$8+'S3'!AB373*Weighted!$G$8+'S4'!AB373*Weighted!$H$8","v":0},{"$f":"'S1'!AC373*Weighted!$E$8+'S2'!AC373*Weighted!$F$8+'S3'!AC373*Weighted!$G$8+'S4'!AC373*Weighted!$H$8","v":0},{"$f":"'S1'!AD373*Weighted!$E$8+'S2'!AD373*Weighted!$F$8+'S3'!AD373*Weighted!$G$8+'S4'!AD373*Weighted!$H$8","v":0},{"$f":"'S1'!AE373*Weighted!$E$8+'S2'!AE373*Weighted!$F$8+'S3'!AE373*Weighted!$G$8+'S4'!AE373*Weighted!$H$8","v":0},{"$f":"'S1'!AF373*Weighted!$E$8+'S2'!AF373*Weighted!$F$8+'S3'!AF373*Weighted!$G$8+'S4'!AF373*Weighted!$H$8","v":0},{"$f":"'S1'!AG373*Weighted!$E$8+'S2'!AG373*Weighted!$F$8+'S3'!AG373*Weighted!$G$8+'S4'!AG373*Weighted!$H$8","v":0},{"$f":"'S1'!AH373*Weighted!$E$8+'S2'!AH373*Weighted!$F$8+'S3'!AH373*Weighted!$G$8+'S4'!AH373*Weighted!$H$8","v":0},{"$f":"'S1'!AI373*Weighted!$E$8+'S2'!AI373*Weighted!$F$8+'S3'!AI373*Weighted!$G$8+'S4'!AI373*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",{"$f":"'S1'!E374*Weighted!$E$8+'S2'!E374*Weighted!$F$8+'S3'!E374*Weighted!$G$8+'S4'!E374*Weighted!$H$8","v":0},{"$f":"'S1'!F374*Weighted!$E$8+'S2'!F374*Weighted!$F$8+'S3'!F374*Weighted!$G$8+'S4'!F374*Weighted!$H$8","v":0},{"$f":"'S1'!G374*Weighted!$E$8+'S2'!G374*Weighted!$F$8+'S3'!G374*Weighted!$G$8+'S4'!G374*Weighted!$H$8","v":0},{"$f":"'S1'!H374*Weighted!$E$8+'S2'!H374*Weighted!$F$8+'S3'!H374*Weighted!$G$8+'S4'!H374*Weighted!$H$8","v":0},{"$f":"'S1'!I374*Weighted!$E$8+'S2'!I374*Weighted!$F$8+'S3'!I374*Weighted!$G$8+'S4'!I374*Weighted!$H$8","v":0},{"$f":"'S1'!J374*Weighted!$E$8+'S2'!J374*Weighted!$F$8+'S3'!J374*Weighted!$G$8+'S4'!J374*Weighted!$H$8","v":0},{"$f":"'S1'!K374*Weighted!$E$8+'S2'!K374*Weighted!$F$8+'S3'!K374*Weighted!$G$8+'S4'!K374*Weighted!$H$8","v":0},{"$f":"'S1'!L374*Weighted!$E$8+'S2'!L374*Weighted!$F$8+'S3'!L374*Weighted!$G$8+'S4'!L374*Weighted!$H$8","v":0},{"$f":"'S1'!M374*Weighted!$E$8+'S2'!M374*Weighted!$F$8+'S3'!M374*Weighted!$G$8+'S4'!M374*Weighted!$H$8","v":0},{"$f":"'S1'!N374*Weighted!$E$8+'S2'!N374*Weighted!$F$8+'S3'!N374*Weighted!$G$8+'S4'!N374*Weighted!$H$8","v":0},{"$f":"'S1'!O374*Weighted!$E$8+'S2'!O374*Weighted!$F$8+'S3'!O374*Weighted!$G$8+'S4'!O374*Weighted!$H$8","v":0},{"$f":"'S1'!P374*Weighted!$E$8+'S2'!P374*Weighted!$F$8+'S3'!P374*Weighted!$G$8+'S4'!P374*Weighted!$H$8","v":0},{"$f":"'S1'!Q374*Weighted!$E$8+'S2'!Q374*Weighted!$F$8+'S3'!Q374*Weighted!$G$8+'S4'!Q374*Weighted!$H$8","v":0},{"$f":"'S1'!R374*Weighted!$E$8+'S2'!R374*Weighted!$F$8+'S3'!R374*Weighted!$G$8+'S4'!R374*Weighted!$H$8","v":0},{"$f":"'S1'!S374*Weighted!$E$8+'S2'!S374*Weighted!$F$8+'S3'!S374*Weighted!$G$8+'S4'!S374*Weighted!$H$8","v":0},{"$f":"'S1'!T374*Weighted!$E$8+'S2'!T374*Weighted!$F$8+'S3'!T374*Weighted!$G$8+'S4'!T374*Weighted!$H$8","v":0},{"$f":"'S1'!U374*Weighted!$E$8+'S2'!U374*Weighted!$F$8+'S3'!U374*Weighted!$G$8+'S4'!U374*Weighted!$H$8","v":0},{"$f":"'S1'!V374*Weighted!$E$8+'S2'!V374*Weighted!$F$8+'S3'!V374*Weighted!$G$8+'S4'!V374*Weighted!$H$8","v":0},{"$f":"'S1'!W374*Weighted!$E$8+'S2'!W374*Weighted!$F$8+'S3'!W374*Weighted!$G$8+'S4'!W374*Weighted!$H$8","v":0},{"$f":"'S1'!X374*Weighted!$E$8+'S2'!X374*Weighted!$F$8+'S3'!X374*Weighted!$G$8+'S4'!X374*Weighted!$H$8","v":0},{"$f":"'S1'!Y374*Weighted!$E$8+'S2'!Y374*Weighted!$F$8+'S3'!Y374*Weighted!$G$8+'S4'!Y374*Weighted!$H$8","v":0},{"$f":"'S1'!Z374*Weighted!$E$8+'S2'!Z374*Weighted!$F$8+'S3'!Z374*Weighted!$G$8+'S4'!Z374*Weighted!$H$8","v":0},{"$f":"'S1'!AA374*Weighted!$E$8+'S2'!AA374*Weighted!$F$8+'S3'!AA374*Weighted!$G$8+'S4'!AA374*Weighted!$H$8","v":0},{"$f":"'S1'!AB374*Weighted!$E$8+'S2'!AB374*Weighted!$F$8+'S3'!AB374*Weighted!$G$8+'S4'!AB374*Weighted!$H$8","v":0},{"$f":"'S1'!AC374*Weighted!$E$8+'S2'!AC374*Weighted!$F$8+'S3'!AC374*Weighted!$G$8+'S4'!AC374*Weighted!$H$8","v":0},{"$f":"'S1'!AD374*Weighted!$E$8+'S2'!AD374*Weighted!$F$8+'S3'!AD374*Weighted!$G$8+'S4'!AD374*Weighted!$H$8","v":0},{"$f":"'S1'!AE374*Weighted!$E$8+'S2'!AE374*Weighted!$F$8+'S3'!AE374*Weighted!$G$8+'S4'!AE374*Weighted!$H$8","v":0},{"$f":"'S1'!AF374*Weighted!$E$8+'S2'!AF374*Weighted!$F$8+'S3'!AF374*Weighted!$G$8+'S4'!AF374*Weighted!$H$8","v":0},{"$f":"'S1'!AG374*Weighted!$E$8+'S2'!AG374*Weighted!$F$8+'S3'!AG374*Weighted!$G$8+'S4'!AG374*Weighted!$H$8","v":0},{"$f":"'S1'!AH374*Weighted!$E$8+'S2'!AH374*Weighted!$F$8+'S3'!AH374*Weighted!$G$8+'S4'!AH374*Weighted!$H$8","v":0},{"$f":"'S1'!AI374*Weighted!$E$8+'S2'!AI374*Weighted!$F$8+'S3'!AI374*Weighted!$G$8+'S4'!AI374*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",{"$f":"'S1'!E375*Weighted!$E$8+'S2'!E375*Weighted!$F$8+'S3'!E375*Weighted!$G$8+'S4'!E375*Weighted!$H$8","v":0},{"$f":"'S1'!F375*Weighted!$E$8+'S2'!F375*Weighted!$F$8+'S3'!F375*Weighted!$G$8+'S4'!F375*Weighted!$H$8","v":0},{"$f":"'S1'!G375*Weighted!$E$8+'S2'!G375*Weighted!$F$8+'S3'!G375*Weighted!$G$8+'S4'!G375*Weighted!$H$8","v":0},{"$f":"'S1'!H375*Weighted!$E$8+'S2'!H375*Weighted!$F$8+'S3'!H375*Weighted!$G$8+'S4'!H375*Weighted!$H$8","v":0},{"$f":"'S1'!I375*Weighted!$E$8+'S2'!I375*Weighted!$F$8+'S3'!I375*Weighted!$G$8+'S4'!I375*Weighted!$H$8","v":0},{"$f":"'S1'!J375*Weighted!$E$8+'S2'!J375*Weighted!$F$8+'S3'!J375*Weighted!$G$8+'S4'!J375*Weighted!$H$8","v":0},{"$f":"'S1'!K375*Weighted!$E$8+'S2'!K375*Weighted!$F$8+'S3'!K375*Weighted!$G$8+'S4'!K375*Weighted!$H$8","v":0},{"$f":"'S1'!L375*Weighted!$E$8+'S2'!L375*Weighted!$F$8+'S3'!L375*Weighted!$G$8+'S4'!L375*Weighted!$H$8","v":0},{"$f":"'S1'!M375*Weighted!$E$8+'S2'!M375*Weighted!$F$8+'S3'!M375*Weighted!$G$8+'S4'!M375*Weighted!$H$8","v":0},{"$f":"'S1'!N375*Weighted!$E$8+'S2'!N375*Weighted!$F$8+'S3'!N375*Weighted!$G$8+'S4'!N375*Weighted!$H$8","v":0},{"$f":"'S1'!O375*Weighted!$E$8+'S2'!O375*Weighted!$F$8+'S3'!O375*Weighted!$G$8+'S4'!O375*Weighted!$H$8","v":0},{"$f":"'S1'!P375*Weighted!$E$8+'S2'!P375*Weighted!$F$8+'S3'!P375*Weighted!$G$8+'S4'!P375*Weighted!$H$8","v":0},{"$f":"'S1'!Q375*Weighted!$E$8+'S2'!Q375*Weighted!$F$8+'S3'!Q375*Weighted!$G$8+'S4'!Q375*Weighted!$H$8","v":0},{"$f":"'S1'!R375*Weighted!$E$8+'S2'!R375*Weighted!$F$8+'S3'!R375*Weighted!$G$8+'S4'!R375*Weighted!$H$8","v":0},{"$f":"'S1'!S375*Weighted!$E$8+'S2'!S375*Weighted!$F$8+'S3'!S375*Weighted!$G$8+'S4'!S375*Weighted!$H$8","v":0},{"$f":"'S1'!T375*Weighted!$E$8+'S2'!T375*Weighted!$F$8+'S3'!T375*Weighted!$G$8+'S4'!T375*Weighted!$H$8","v":0},{"$f":"'S1'!U375*Weighted!$E$8+'S2'!U375*Weighted!$F$8+'S3'!U375*Weighted!$G$8+'S4'!U375*Weighted!$H$8","v":0},{"$f":"'S1'!V375*Weighted!$E$8+'S2'!V375*Weighted!$F$8+'S3'!V375*Weighted!$G$8+'S4'!V375*Weighted!$H$8","v":0},{"$f":"'S1'!W375*Weighted!$E$8+'S2'!W375*Weighted!$F$8+'S3'!W375*Weighted!$G$8+'S4'!W375*Weighted!$H$8","v":0},{"$f":"'S1'!X375*Weighted!$E$8+'S2'!X375*Weighted!$F$8+'S3'!X375*Weighted!$G$8+'S4'!X375*Weighted!$H$8","v":0},{"$f":"'S1'!Y375*Weighted!$E$8+'S2'!Y375*Weighted!$F$8+'S3'!Y375*Weighted!$G$8+'S4'!Y375*Weighted!$H$8","v":0},{"$f":"'S1'!Z375*Weighted!$E$8+'S2'!Z375*Weighted!$F$8+'S3'!Z375*Weighted!$G$8+'S4'!Z375*Weighted!$H$8","v":0},{"$f":"'S1'!AA375*Weighted!$E$8+'S2'!AA375*Weighted!$F$8+'S3'!AA375*Weighted!$G$8+'S4'!AA375*Weighted!$H$8","v":0},{"$f":"'S1'!AB375*Weighted!$E$8+'S2'!AB375*Weighted!$F$8+'S3'!AB375*Weighted!$G$8+'S4'!AB375*Weighted!$H$8","v":0},{"$f":"'S1'!AC375*Weighted!$E$8+'S2'!AC375*Weighted!$F$8+'S3'!AC375*Weighted!$G$8+'S4'!AC375*Weighted!$H$8","v":0},{"$f":"'S1'!AD375*Weighted!$E$8+'S2'!AD375*Weighted!$F$8+'S3'!AD375*Weighted!$G$8+'S4'!AD375*Weighted!$H$8","v":0},{"$f":"'S1'!AE375*Weighted!$E$8+'S2'!AE375*Weighted!$F$8+'S3'!AE375*Weighted!$G$8+'S4'!AE375*Weighted!$H$8","v":0},{"$f":"'S1'!AF375*Weighted!$E$8+'S2'!AF375*Weighted!$F$8+'S3'!AF375*Weighted!$G$8+'S4'!AF375*Weighted!$H$8","v":0},{"$f":"'S1'!AG375*Weighted!$E$8+'S2'!AG375*Weighted!$F$8+'S3'!AG375*Weighted!$G$8+'S4'!AG375*Weighted!$H$8","v":0},{"$f":"'S1'!AH375*Weighted!$E$8+'S2'!AH375*Weighted!$F$8+'S3'!AH375*Weighted!$G$8+'S4'!AH375*Weighted!$H$8","v":0},{"$f":"'S1'!AI375*Weighted!$E$8+'S2'!AI375*Weighted!$F$8+'S3'!AI375*Weighted!$G$8+'S4'!AI375*Weighted!$H$8","v":0}]
[]
[]
[null,"Incremental 'market benefits' calculation"]
[]
[null,{"$f":"'I1 General Inputs'!$B$52","v":"Avoided involuntary load shedding"}]
[null,"Option name",null,"Units","PV",{"$f":"FirstYear","v":2025},{"$f":"F322+1","v":2026},{"$f":"G322+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"'S1'!E382*Weighted!$E$8+'S2'!E382*Weighted!$F$8+'S3'!E382*Weighted!$G$8+'S4'!E382*Weighted!$H$8","v":0},{"$f":"'S1'!F382*Weighted!$E$8+'S2'!F382*Weighted!$F$8+'S3'!F382*Weighted!$G$8+'S4'!F382*Weighted!$H$8","v":0},{"$f":"'S1'!G382*Weighted!$E$8+'S2'!G382*Weighted!$F$8+'S3'!G382*Weighted!$G$8+'S4'!G382*Weighted!$H$8","v":0},{"$f":"'S1'!H382*Weighted!$E$8+'S2'!H382*Weighted!$F$8+'S3'!H382*Weighted!$G$8+'S4'!H382*Weighted!$H$8","v":0},{"$f":"'S1'!I382*Weighted!$E$8+'S2'!I382*Weighted!$F$8+'S3'!I382*Weighted!$G$8+'S4'!I382*Weighted!$H$8","v":0},{"$f":"'S1'!J382*Weighted!$E$8+'S2'!J382*Weighted!$F$8+'S3'!J382*Weighted!$G$8+'S4'!J382*Weighted!$H$8","v":0},{"$f":"'S1'!K382*Weighted!$E$8+'S2'!K382*Weighted!$F$8+'S3'!K382*Weighted!$G$8+'S4'!K382*Weighted!$H$8","v":0},{"$f":"'S1'!L382*Weighted!$E$8+'S2'!L382*Weighted!$F$8+'S3'!L382*Weighted!$G$8+'S4'!L382*Weighted!$H$8","v":0},{"$f":"'S1'!M382*Weighted!$E$8+'S2'!M382*Weighted!$F$8+'S3'!M382*Weighted!$G$8+'S4'!M382*Weighted!$H$8","v":0},{"$f":"'S1'!N382*Weighted!$E$8+'S2'!N382*Weighted!$F$8+'S3'!N382*Weighted!$G$8+'S4'!N382*Weighted!$H$8","v":0},{"$f":"'S1'!O382*Weighted!$E$8+'S2'!O382*Weighted!$F$8+'S3'!O382*Weighted!$G$8+'S4'!O382*Weighted!$H$8","v":0},{"$f":"'S1'!P382*Weighted!$E$8+'S2'!P382*Weighted!$F$8+'S3'!P382*Weighted!$G$8+'S4'!P382*Weighted!$H$8","v":0},{"$f":"'S1'!Q382*Weighted!$E$8+'S2'!Q382*Weighted!$F$8+'S3'!Q382*Weighted!$G$8+'S4'!Q382*Weighted!$H$8","v":0},{"$f":"'S1'!R382*Weighted!$E$8+'S2'!R382*Weighted!$F$8+'S3'!R382*Weighted!$G$8+'S4'!R382*Weighted!$H$8","v":0},{"$f":"'S1'!S382*Weighted!$E$8+'S2'!S382*Weighted!$F$8+'S3'!S382*Weighted!$G$8+'S4'!S382*Weighted!$H$8","v":0},{"$f":"'S1'!T382*Weighted!$E$8+'S2'!T382*Weighted!$F$8+'S3'!T382*Weighted!$G$8+'S4'!T382*Weighted!$H$8","v":0},{"$f":"'S1'!U382*Weighted!$E$8+'S2'!U382*Weighted!$F$8+'S3'!U382*Weighted!$G$8+'S4'!U382*Weighted!$H$8","v":0},{"$f":"'S1'!V382*Weighted!$E$8+'S2'!V382*Weighted!$F$8+'S3'!V382*Weighted!$G$8+'S4'!V382*Weighted!$H$8","v":0},{"$f":"'S1'!W382*Weighted!$E$8+'S2'!W382*Weighted!$F$8+'S3'!W382*Weighted!$G$8+'S4'!W382*Weighted!$H$8","v":0},{"$f":"'S1'!X382*Weighted!$E$8+'S2'!X382*Weighted!$F$8+'S3'!X382*Weighted!$G$8+'S4'!X382*Weighted!$H$8","v":0},{"$f":"'S1'!Y382*Weighted!$E$8+'S2'!Y382*Weighted!$F$8+'S3'!Y382*Weighted!$G$8+'S4'!Y382*Weighted!$H$8","v":0},{"$f":"'S1'!Z382*Weighted!$E$8+'S2'!Z382*Weighted!$F$8+'S3'!Z382*Weighted!$G$8+'S4'!Z382*Weighted!$H$8","v":0},{"$f":"'S1'!AA382*Weighted!$E$8+'S2'!AA382*Weighted!$F$8+'S3'!AA382*Weighted!$G$8+'S4'!AA382*Weighted!$H$8","v":0},{"$f":"'S1'!AB382*Weighted!$E$8+'S2'!AB382*Weighted!$F$8+'S3'!AB382*Weighted!$G$8+'S4'!AB382*Weighted!$H$8","v":0},{"$f":"'S1'!AC382*Weighted!$E$8+'S2'!AC382*Weighted!$F$8+'S3'!AC382*Weighted!$G$8+'S4'!AC382*Weighted!$H$8","v":0},{"$f":"'S1'!AD382*Weighted!$E$8+'S2'!AD382*Weighted!$F$8+'S3'!AD382*Weighted!$G$8+'S4'!AD382*Weighted!$H$8","v":0},{"$f":"'S1'!AE382*Weighted!$E$8+'S2'!AE382*Weighted!$F$8+'S3'!AE382*Weighted!$G$8+'S4'!AE382*Weighted!$H$8","v":0},{"$f":"'S1'!AF382*Weighted!$E$8+'S2'!AF382*Weighted!$F$8+'S3'!AF382*Weighted!$G$8+'S4'!AF382*Weighted!$H$8","v":0},{"$f":"'S1'!AG382*Weighted!$E$8+'S2'!AG382*Weighted!$F$8+'S3'!AG382*Weighted!$G$8+'S4'!AG382*Weighted!$H$8","v":0},{"$f":"'S1'!AH382*Weighted!$E$8+'S2'!AH382*Weighted!$F$8+'S3'!AH382*Weighted!$G$8+'S4'!AH382*Weighted!$H$8","v":0},{"$f":"'S1'!AI382*Weighted!$E$8+'S2'!AI382*Weighted!$F$8+'S3'!AI382*Weighted!$G$8+'S4'!AI382*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",{"$f":"'S1'!E383*Weighted!$E$8+'S2'!E383*Weighted!$F$8+'S3'!E383*Weighted!$G$8+'S4'!E383*Weighted!$H$8","v":78177136.542290449},{"$f":"'S1'!F383*Weighted!$E$8+'S2'!F383*Weighted!$F$8+'S3'!F383*Weighted!$G$8+'S4'!F383*Weighted!$H$8","v":0},{"$f":"'S1'!G383*Weighted!$E$8+'S2'!G383*Weighted!$F$8+'S3'!G383*Weighted!$G$8+'S4'!G383*Weighted!$H$8","v":0},{"$f":"'S1'!H383*Weighted!$E$8+'S2'!H383*Weighted!$F$8+'S3'!H383*Weighted!$G$8+'S4'!H383*Weighted!$H$8","v":0},{"$f":"'S1'!I383*Weighted!$E$8+'S2'!I383*Weighted!$F$8+'S3'!I383*Weighted!$G$8+'S4'!I383*Weighted!$H$8","v":0},{"$f":"'S1'!J383*Weighted!$E$8+'S2'!J383*Weighted!$F$8+'S3'!J383*Weighted!$G$8+'S4'!J383*Weighted!$H$8","v":0},{"$f":"'S1'!K383*Weighted!$E$8+'S2'!K383*Weighted!$F$8+'S3'!K383*Weighted!$G$8+'S4'!K383*Weighted!$H$8","v":0},{"$f":"'S1'!L383*Weighted!$E$8+'S2'!L383*Weighted!$F$8+'S3'!L383*Weighted!$G$8+'S4'!L383*Weighted!$H$8","v":0},{"$f":"'S1'!M383*Weighted!$E$8+'S2'!M383*Weighted!$F$8+'S3'!M383*Weighted!$G$8+'S4'!M383*Weighted!$H$8","v":0},{"$f":"'S1'!N383*Weighted!$E$8+'S2'!N383*Weighted!$F$8+'S3'!N383*Weighted!$G$8+'S4'!N383*Weighted!$H$8","v":12537601.996421264},{"$f":"'S1'!O383*Weighted!$E$8+'S2'!O383*Weighted!$F$8+'S3'!O383*Weighted!$G$8+'S4'!O383*Weighted!$H$8","v":12741458.847018743},{"$f":"'S1'!P383*Weighted!$E$8+'S2'!P383*Weighted!$F$8+'S3'!P383*Weighted!$G$8+'S4'!P383*Weighted!$H$8","v":12856877.910632476},{"$f":"'S1'!Q383*Weighted!$E$8+'S2'!Q383*Weighted!$F$8+'S3'!Q383*Weighted!$G$8+'S4'!Q383*Weighted!$H$8","v":13066083.108311033},{"$f":"'S1'!R383*Weighted!$E$8+'S2'!R383*Weighted!$F$8+'S3'!R383*Weighted!$G$8+'S4'!R383*Weighted!$H$8","v":13349078.650404643},{"$f":"'S1'!S383*Weighted!$E$8+'S2'!S383*Weighted!$F$8+'S3'!S383*Weighted!$G$8+'S4'!S383*Weighted!$H$8","v":13656556.436046613},{"$f":"'S1'!T383*Weighted!$E$8+'S2'!T383*Weighted!$F$8+'S3'!T383*Weighted!$G$8+'S4'!T383*Weighted!$H$8","v":13874136.361715129},{"$f":"'S1'!U383*Weighted!$E$8+'S2'!U383*Weighted!$F$8+'S3'!U383*Weighted!$G$8+'S4'!U383*Weighted!$H$8","v":14026904.955825865},{"$f":"'S1'!V383*Weighted!$E$8+'S2'!V383*Weighted!$F$8+'S3'!V383*Weighted!$G$8+'S4'!V383*Weighted!$H$8","v":14173786.612306746},{"$f":"'S1'!W383*Weighted!$E$8+'S2'!W383*Weighted!$F$8+'S3'!W383*Weighted!$G$8+'S4'!W383*Weighted!$H$8","v":14314184.691275718},{"$f":"'S1'!X383*Weighted!$E$8+'S2'!X383*Weighted!$F$8+'S3'!X383*Weighted!$G$8+'S4'!X383*Weighted!$H$8","v":14440451.308101203},{"$f":"'S1'!Y383*Weighted!$E$8+'S2'!Y383*Weighted!$F$8+'S3'!Y383*Weighted!$G$8+'S4'!Y383*Weighted!$H$8","v":14591906.435114507},{"$f":"'S1'!Z383*Weighted!$E$8+'S2'!Z383*Weighted!$F$8+'S3'!Z383*Weighted!$G$8+'S4'!Z383*Weighted!$H$8","v":0},{"$f":"'S1'!AA383*Weighted!$E$8+'S2'!AA383*Weighted!$F$8+'S3'!AA383*Weighted!$G$8+'S4'!AA383*Weighted!$H$8","v":0},{"$f":"'S1'!AB383*Weighted!$E$8+'S2'!AB383*Weighted!$F$8+'S3'!AB383*Weighted!$G$8+'S4'!AB383*Weighted!$H$8","v":0},{"$f":"'S1'!AC383*Weighted!$E$8+'S2'!AC383*Weighted!$F$8+'S3'!AC383*Weighted!$G$8+'S4'!AC383*Weighted!$H$8","v":0},{"$f":"'S1'!AD383*Weighted!$E$8+'S2'!AD383*Weighted!$F$8+'S3'!AD383*Weighted!$G$8+'S4'!AD383*Weighted!$H$8","v":0},{"$f":"'S1'!AE383*Weighted!$E$8+'S2'!AE383*Weighted!$F$8+'S3'!AE383*Weighted!$G$8+'S4'!AE383*Weighted!$H$8","v":0},{"$f":"'S1'!AF383*Weighted!$E$8+'S2'!AF383*Weighted!$F$8+'S3'!AF383*Weighted!$G$8+'S4'!AF383*Weighted!$H$8","v":0},{"$f":"'S1'!AG383*Weighted!$E$8+'S2'!AG383*Weighted!$F$8+'S3'!AG383*Weighted!$G$8+'S4'!AG383*Weighted!$H$8","v":0},{"$f":"'S1'!AH383*Weighted!$E$8+'S2'!AH383*Weighted!$F$8+'S3'!AH383*Weighted!$G$8+'S4'!AH383*Weighted!$H$8","v":0},{"$f":"'S1'!AI383*Weighted!$E$8+'S2'!AI383*Weighted!$F$8+'S3'!AI383*Weighted!$G$8+'S4'!AI383*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",{"$f":"'S1'!E384*Weighted!$E$8+'S2'!E384*Weighted!$F$8+'S3'!E384*Weighted!$G$8+'S4'!E384*Weighted!$H$8","v":60051045.83746063},{"$f":"'S1'!F384*Weighted!$E$8+'S2'!F384*Weighted!$F$8+'S3'!F384*Weighted!$G$8+'S4'!F384*Weighted!$H$8","v":0},{"$f":"'S1'!G384*Weighted!$E$8+'S2'!G384*Weighted!$F$8+'S3'!G384*Weighted!$G$8+'S4'!G384*Weighted!$H$8","v":0},{"$f":"'S1'!H384*Weighted!$E$8+'S2'!H384*Weighted!$F$8+'S3'!H384*Weighted!$G$8+'S4'!H384*Weighted!$H$8","v":0},{"$f":"'S1'!I384*Weighted!$E$8+'S2'!I384*Weighted!$F$8+'S3'!I384*Weighted!$G$8+'S4'!I384*Weighted!$H$8","v":0},{"$f":"'S1'!J384*Weighted!$E$8+'S2'!J384*Weighted!$F$8+'S3'!J384*Weighted!$G$8+'S4'!J384*Weighted!$H$8","v":0},{"$f":"'S1'!K384*Weighted!$E$8+'S2'!K384*Weighted!$F$8+'S3'!K384*Weighted!$G$8+'S4'!K384*Weighted!$H$8","v":0},{"$f":"'S1'!L384*Weighted!$E$8+'S2'!L384*Weighted!$F$8+'S3'!L384*Weighted!$G$8+'S4'!L384*Weighted!$H$8","v":1492817.6198215026},{"$f":"'S1'!M384*Weighted!$E$8+'S2'!M384*Weighted!$F$8+'S3'!M384*Weighted!$G$8+'S4'!M384*Weighted!$H$8","v":1527630.0927216012},{"$f":"'S1'!N384*Weighted!$E$8+'S2'!N384*Weighted!$F$8+'S3'!N384*Weighted!$G$8+'S4'!N384*Weighted!$H$8","v":1557950.5917195645},{"$f":"'S1'!O384*Weighted!$E$8+'S2'!O384*Weighted!$F$8+'S3'!O384*Weighted!$G$8+'S4'!O384*Weighted!$H$8","v":1565797.2554292406},{"$f":"'S1'!P384*Weighted!$E$8+'S2'!P384*Weighted!$F$8+'S3'!P384*Weighted!$G$8+'S4'!P384*Weighted!$H$8","v":1562290.4377975499},{"$f":"'S1'!Q384*Weighted!$E$8+'S2'!Q384*Weighted!$F$8+'S3'!Q384*Weighted!$G$8+'S4'!Q384*Weighted!$H$8","v":13030733.824654311},{"$f":"'S1'!R384*Weighted!$E$8+'S2'!R384*Weighted!$F$8+'S3'!R384*Weighted!$G$8+'S4'!R384*Weighted!$H$8","v":13310907.166993065},{"$f":"'S1'!S384*Weighted!$E$8+'S2'!S384*Weighted!$F$8+'S3'!S384*Weighted!$G$8+'S4'!S384*Weighted!$H$8","v":13615823.690763125},{"$f":"'S1'!T384*Weighted!$E$8+'S2'!T384*Weighted!$F$8+'S3'!T384*Weighted!$G$8+'S4'!T384*Weighted!$H$8","v":13831470.203822056},{"$f":"'S1'!U384*Weighted!$E$8+'S2'!U384*Weighted!$F$8+'S3'!U384*Weighted!$G$8+'S4'!U384*Weighted!$H$8","v":13982779.247710189},{"$f":"'S1'!V384*Weighted!$E$8+'S2'!V384*Weighted!$F$8+'S3'!V384*Weighted!$G$8+'S4'!V384*Weighted!$H$8","v":14128489.107781285},{"$f":"'S1'!W384*Weighted!$E$8+'S2'!W384*Weighted!$F$8+'S3'!W384*Weighted!$G$8+'S4'!W384*Weighted!$H$8","v":14268142.249182912},{"$f":"'S1'!X384*Weighted!$E$8+'S2'!X384*Weighted!$F$8+'S3'!X384*Weighted!$G$8+'S4'!X384*Weighted!$H$8","v":14394117.788120989},{"$f":"'S1'!Y384*Weighted!$E$8+'S2'!Y384*Weighted!$F$8+'S3'!Y384*Weighted!$G$8+'S4'!Y384*Weighted!$H$8","v":14545473.395347727},{"$f":"'S1'!Z384*Weighted!$E$8+'S2'!Z384*Weighted!$F$8+'S3'!Z384*Weighted!$G$8+'S4'!Z384*Weighted!$H$8","v":0},{"$f":"'S1'!AA384*Weighted!$E$8+'S2'!AA384*Weighted!$F$8+'S3'!AA384*Weighted!$G$8+'S4'!AA384*Weighted!$H$8","v":0},{"$f":"'S1'!AB384*Weighted!$E$8+'S2'!AB384*Weighted!$F$8+'S3'!AB384*Weighted!$G$8+'S4'!AB384*Weighted!$H$8","v":0},{"$f":"'S1'!AC384*Weighted!$E$8+'S2'!AC384*Weighted!$F$8+'S3'!AC384*Weighted!$G$8+'S4'!AC384*Weighted!$H$8","v":0},{"$f":"'S1'!AD384*Weighted!$E$8+'S2'!AD384*Weighted!$F$8+'S3'!AD384*Weighted!$G$8+'S4'!AD384*Weighted!$H$8","v":0},{"$f":"'S1'!AE384*Weighted!$E$8+'S2'!AE384*Weighted!$F$8+'S3'!AE384*Weighted!$G$8+'S4'!AE384*Weighted!$H$8","v":0},{"$f":"'S1'!AF384*Weighted!$E$8+'S2'!AF384*Weighted!$F$8+'S3'!AF384*Weighted!$G$8+'S4'!AF384*Weighted!$H$8","v":0},{"$f":"'S1'!AG384*Weighted!$E$8+'S2'!AG384*Weighted!$F$8+'S3'!AG384*Weighted!$G$8+'S4'!AG384*Weighted!$H$8","v":0},{"$f":"'S1'!AH384*Weighted!$E$8+'S2'!AH384*Weighted!$F$8+'S3'!AH384*Weighted!$G$8+'S4'!AH384*Weighted!$H$8","v":0},{"$f":"'S1'!AI384*Weighted!$E$8+'S2'!AI384*Weighted!$F$8+'S3'!AI384*Weighted!$G$8+'S4'!AI384*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",{"$f":"'S1'!E385*Weighted!$E$8+'S2'!E385*Weighted!$F$8+'S3'!E385*Weighted!$G$8+'S4'!E385*Weighted!$H$8","v":0},{"$f":"'S1'!F385*Weighted!$E$8+'S2'!F385*Weighted!$F$8+'S3'!F385*Weighted!$G$8+'S4'!F385*Weighted!$H$8","v":0},{"$f":"'S1'!G385*Weighted!$E$8+'S2'!G385*Weighted!$F$8+'S3'!G385*Weighted!$G$8+'S4'!G385*Weighted!$H$8","v":0},{"$f":"'S1'!H385*Weighted!$E$8+'S2'!H385*Weighted!$F$8+'S3'!H385*Weighted!$G$8+'S4'!H385*Weighted!$H$8","v":0},{"$f":"'S1'!I385*Weighted!$E$8+'S2'!I385*Weighted!$F$8+'S3'!I385*Weighted!$G$8+'S4'!I385*Weighted!$H$8","v":0},{"$f":"'S1'!J385*Weighted!$E$8+'S2'!J385*Weighted!$F$8+'S3'!J385*Weighted!$G$8+'S4'!J385*Weighted!$H$8","v":0},{"$f":"'S1'!K385*Weighted!$E$8+'S2'!K385*Weighted!$F$8+'S3'!K385*Weighted!$G$8+'S4'!K385*Weighted!$H$8","v":0},{"$f":"'S1'!L385*Weighted!$E$8+'S2'!L385*Weighted!$F$8+'S3'!L385*Weighted!$G$8+'S4'!L385*Weighted!$H$8","v":0},{"$f":"'S1'!M385*Weighted!$E$8+'S2'!M385*Weighted!$F$8+'S3'!M385*Weighted!$G$8+'S4'!M385*Weighted!$H$8","v":0},{"$f":"'S1'!N385*Weighted!$E$8+'S2'!N385*Weighted!$F$8+'S3'!N385*Weighted!$G$8+'S4'!N385*Weighted!$H$8","v":0},{"$f":"'S1'!O385*Weighted!$E$8+'S2'!O385*Weighted!$F$8+'S3'!O385*Weighted!$G$8+'S4'!O385*Weighted!$H$8","v":0},{"$f":"'S1'!P385*Weighted!$E$8+'S2'!P385*Weighted!$F$8+'S3'!P385*Weighted!$G$8+'S4'!P385*Weighted!$H$8","v":0},{"$f":"'S1'!Q385*Weighted!$E$8+'S2'!Q385*Weighted!$F$8+'S3'!Q385*Weighted!$G$8+'S4'!Q385*Weighted!$H$8","v":0},{"$f":"'S1'!R385*Weighted!$E$8+'S2'!R385*Weighted!$F$8+'S3'!R385*Weighted!$G$8+'S4'!R385*Weighted!$H$8","v":0},{"$f":"'S1'!S385*Weighted!$E$8+'S2'!S385*Weighted!$F$8+'S3'!S385*Weighted!$G$8+'S4'!S385*Weighted!$H$8","v":0},{"$f":"'S1'!T385*Weighted!$E$8+'S2'!T385*Weighted!$F$8+'S3'!T385*Weighted!$G$8+'S4'!T385*Weighted!$H$8","v":0},{"$f":"'S1'!U385*Weighted!$E$8+'S2'!U385*Weighted!$F$8+'S3'!U385*Weighted!$G$8+'S4'!U385*Weighted!$H$8","v":0},{"$f":"'S1'!V385*Weighted!$E$8+'S2'!V385*Weighted!$F$8+'S3'!V385*Weighted!$G$8+'S4'!V385*Weighted!$H$8","v":0},{"$f":"'S1'!W385*Weighted!$E$8+'S2'!W385*Weighted!$F$8+'S3'!W385*Weighted!$G$8+'S4'!W385*Weighted!$H$8","v":0},{"$f":"'S1'!X385*Weighted!$E$8+'S2'!X385*Weighted!$F$8+'S3'!X385*Weighted!$G$8+'S4'!X385*Weighted!$H$8","v":0},{"$f":"'S1'!Y385*Weighted!$E$8+'S2'!Y385*Weighted!$F$8+'S3'!Y385*Weighted!$G$8+'S4'!Y385*Weighted!$H$8","v":0},{"$f":"'S1'!Z385*Weighted!$E$8+'S2'!Z385*Weighted!$F$8+'S3'!Z385*Weighted!$G$8+'S4'!Z385*Weighted!$H$8","v":0},{"$f":"'S1'!AA385*Weighted!$E$8+'S2'!AA385*Weighted!$F$8+'S3'!AA385*Weighted!$G$8+'S4'!AA385*Weighted!$H$8","v":0},{"$f":"'S1'!AB385*Weighted!$E$8+'S2'!AB385*Weighted!$F$8+'S3'!AB385*Weighted!$G$8+'S4'!AB385*Weighted!$H$8","v":0},{"$f":"'S1'!AC385*Weighted!$E$8+'S2'!AC385*Weighted!$F$8+'S3'!AC385*Weighted!$G$8+'S4'!AC385*Weighted!$H$8","v":0},{"$f":"'S1'!AD385*Weighted!$E$8+'S2'!AD385*Weighted!$F$8+'S3'!AD385*Weighted!$G$8+'S4'!AD385*Weighted!$H$8","v":0},{"$f":"'S1'!AE385*Weighted!$E$8+'S2'!AE385*Weighted!$F$8+'S3'!AE385*Weighted!$G$8+'S4'!AE385*Weighted!$H$8","v":0},{"$f":"'S1'!AF385*Weighted!$E$8+'S2'!AF385*Weighted!$F$8+'S3'!AF385*Weighted!$G$8+'S4'!AF385*Weighted!$H$8","v":0},{"$f":"'S1'!AG385*Weighted!$E$8+'S2'!AG385*Weighted!$F$8+'S3'!AG385*Weighted!$G$8+'S4'!AG385*Weighted!$H$8","v":0},{"$f":"'S1'!AH385*Weighted!$E$8+'S2'!AH385*Weighted!$F$8+'S3'!AH385*Weighted!$G$8+'S4'!AH385*Weighted!$H$8","v":0},{"$f":"'S1'!AI385*Weighted!$E$8+'S2'!AI385*Weighted!$F$8+'S3'!AI385*Weighted!$G$8+'S4'!AI385*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",{"$f":"'S1'!E386*Weighted!$E$8+'S2'!E386*Weighted!$F$8+'S3'!E386*Weighted!$G$8+'S4'!E386*Weighted!$H$8","v":0},{"$f":"'S1'!F386*Weighted!$E$8+'S2'!F386*Weighted!$F$8+'S3'!F386*Weighted!$G$8+'S4'!F386*Weighted!$H$8","v":0},{"$f":"'S1'!G386*Weighted!$E$8+'S2'!G386*Weighted!$F$8+'S3'!G386*Weighted!$G$8+'S4'!G386*Weighted!$H$8","v":0},{"$f":"'S1'!H386*Weighted!$E$8+'S2'!H386*Weighted!$F$8+'S3'!H386*Weighted!$G$8+'S4'!H386*Weighted!$H$8","v":0},{"$f":"'S1'!I386*Weighted!$E$8+'S2'!I386*Weighted!$F$8+'S3'!I386*Weighted!$G$8+'S4'!I386*Weighted!$H$8","v":0},{"$f":"'S1'!J386*Weighted!$E$8+'S2'!J386*Weighted!$F$8+'S3'!J386*Weighted!$G$8+'S4'!J386*Weighted!$H$8","v":0},{"$f":"'S1'!K386*Weighted!$E$8+'S2'!K386*Weighted!$F$8+'S3'!K386*Weighted!$G$8+'S4'!K386*Weighted!$H$8","v":0},{"$f":"'S1'!L386*Weighted!$E$8+'S2'!L386*Weighted!$F$8+'S3'!L386*Weighted!$G$8+'S4'!L386*Weighted!$H$8","v":0},{"$f":"'S1'!M386*Weighted!$E$8+'S2'!M386*Weighted!$F$8+'S3'!M386*Weighted!$G$8+'S4'!M386*Weighted!$H$8","v":0},{"$f":"'S1'!N386*Weighted!$E$8+'S2'!N386*Weighted!$F$8+'S3'!N386*Weighted!$G$8+'S4'!N386*Weighted!$H$8","v":0},{"$f":"'S1'!O386*Weighted!$E$8+'S2'!O386*Weighted!$F$8+'S3'!O386*Weighted!$G$8+'S4'!O386*Weighted!$H$8","v":0},{"$f":"'S1'!P386*Weighted!$E$8+'S2'!P386*Weighted!$F$8+'S3'!P386*Weighted!$G$8+'S4'!P386*Weighted!$H$8","v":0},{"$f":"'S1'!Q386*Weighted!$E$8+'S2'!Q386*Weighted!$F$8+'S3'!Q386*Weighted!$G$8+'S4'!Q386*Weighted!$H$8","v":0},{"$f":"'S1'!R386*Weighted!$E$8+'S2'!R386*Weighted!$F$8+'S3'!R386*Weighted!$G$8+'S4'!R386*Weighted!$H$8","v":0},{"$f":"'S1'!S386*Weighted!$E$8+'S2'!S386*Weighted!$F$8+'S3'!S386*Weighted!$G$8+'S4'!S386*Weighted!$H$8","v":0},{"$f":"'S1'!T386*Weighted!$E$8+'S2'!T386*Weighted!$F$8+'S3'!T386*Weighted!$G$8+'S4'!T386*Weighted!$H$8","v":0},{"$f":"'S1'!U386*Weighted!$E$8+'S2'!U386*Weighted!$F$8+'S3'!U386*Weighted!$G$8+'S4'!U386*Weighted!$H$8","v":0},{"$f":"'S1'!V386*Weighted!$E$8+'S2'!V386*Weighted!$F$8+'S3'!V386*Weighted!$G$8+'S4'!V386*Weighted!$H$8","v":0},{"$f":"'S1'!W386*Weighted!$E$8+'S2'!W386*Weighted!$F$8+'S3'!W386*Weighted!$G$8+'S4'!W386*Weighted!$H$8","v":0},{"$f":"'S1'!X386*Weighted!$E$8+'S2'!X386*Weighted!$F$8+'S3'!X386*Weighted!$G$8+'S4'!X386*Weighted!$H$8","v":0},{"$f":"'S1'!Y386*Weighted!$E$8+'S2'!Y386*Weighted!$F$8+'S3'!Y386*Weighted!$G$8+'S4'!Y386*Weighted!$H$8","v":0},{"$f":"'S1'!Z386*Weighted!$E$8+'S2'!Z386*Weighted!$F$8+'S3'!Z386*Weighted!$G$8+'S4'!Z386*Weighted!$H$8","v":0},{"$f":"'S1'!AA386*Weighted!$E$8+'S2'!AA386*Weighted!$F$8+'S3'!AA386*Weighted!$G$8+'S4'!AA386*Weighted!$H$8","v":0},{"$f":"'S1'!AB386*Weighted!$E$8+'S2'!AB386*Weighted!$F$8+'S3'!AB386*Weighted!$G$8+'S4'!AB386*Weighted!$H$8","v":0},{"$f":"'S1'!AC386*Weighted!$E$8+'S2'!AC386*Weighted!$F$8+'S3'!AC386*Weighted!$G$8+'S4'!AC386*Weighted!$H$8","v":0},{"$f":"'S1'!AD386*Weighted!$E$8+'S2'!AD386*Weighted!$F$8+'S3'!AD386*Weighted!$G$8+'S4'!AD386*Weighted!$H$8","v":0},{"$f":"'S1'!AE386*Weighted!$E$8+'S2'!AE386*Weighted!$F$8+'S3'!AE386*Weighted!$G$8+'S4'!AE386*Weighted!$H$8","v":0},{"$f":"'S1'!AF386*Weighted!$E$8+'S2'!AF386*Weighted!$F$8+'S3'!AF386*Weighted!$G$8+'S4'!AF386*Weighted!$H$8","v":0},{"$f":"'S1'!AG386*Weighted!$E$8+'S2'!AG386*Weighted!$F$8+'S3'!AG386*Weighted!$G$8+'S4'!AG386*Weighted!$H$8","v":0},{"$f":"'S1'!AH386*Weighted!$E$8+'S2'!AH386*Weighted!$F$8+'S3'!AH386*Weighted!$G$8+'S4'!AH386*Weighted!$H$8","v":0},{"$f":"'S1'!AI386*Weighted!$E$8+'S2'!AI386*Weighted!$F$8+'S3'!AI386*Weighted!$G$8+'S4'!AI386*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",{"$f":"'S1'!E387*Weighted!$E$8+'S2'!E387*Weighted!$F$8+'S3'!E387*Weighted!$G$8+'S4'!E387*Weighted!$H$8","v":0},{"$f":"'S1'!F387*Weighted!$E$8+'S2'!F387*Weighted!$F$8+'S3'!F387*Weighted!$G$8+'S4'!F387*Weighted!$H$8","v":0},{"$f":"'S1'!G387*Weighted!$E$8+'S2'!G387*Weighted!$F$8+'S3'!G387*Weighted!$G$8+'S4'!G387*Weighted!$H$8","v":0},{"$f":"'S1'!H387*Weighted!$E$8+'S2'!H387*Weighted!$F$8+'S3'!H387*Weighted!$G$8+'S4'!H387*Weighted!$H$8","v":0},{"$f":"'S1'!I387*Weighted!$E$8+'S2'!I387*Weighted!$F$8+'S3'!I387*Weighted!$G$8+'S4'!I387*Weighted!$H$8","v":0},{"$f":"'S1'!J387*Weighted!$E$8+'S2'!J387*Weighted!$F$8+'S3'!J387*Weighted!$G$8+'S4'!J387*Weighted!$H$8","v":0},{"$f":"'S1'!K387*Weighted!$E$8+'S2'!K387*Weighted!$F$8+'S3'!K387*Weighted!$G$8+'S4'!K387*Weighted!$H$8","v":0},{"$f":"'S1'!L387*Weighted!$E$8+'S2'!L387*Weighted!$F$8+'S3'!L387*Weighted!$G$8+'S4'!L387*Weighted!$H$8","v":0},{"$f":"'S1'!M387*Weighted!$E$8+'S2'!M387*Weighted!$F$8+'S3'!M387*Weighted!$G$8+'S4'!M387*Weighted!$H$8","v":0},{"$f":"'S1'!N387*Weighted!$E$8+'S2'!N387*Weighted!$F$8+'S3'!N387*Weighted!$G$8+'S4'!N387*Weighted!$H$8","v":0},{"$f":"'S1'!O387*Weighted!$E$8+'S2'!O387*Weighted!$F$8+'S3'!O387*Weighted!$G$8+'S4'!O387*Weighted!$H$8","v":0},{"$f":"'S1'!P387*Weighted!$E$8+'S2'!P387*Weighted!$F$8+'S3'!P387*Weighted!$G$8+'S4'!P387*Weighted!$H$8","v":0},{"$f":"'S1'!Q387*Weighted!$E$8+'S2'!Q387*Weighted!$F$8+'S3'!Q387*Weighted!$G$8+'S4'!Q387*Weighted!$H$8","v":0},{"$f":"'S1'!R387*Weighted!$E$8+'S2'!R387*Weighted!$F$8+'S3'!R387*Weighted!$G$8+'S4'!R387*Weighted!$H$8","v":0},{"$f":"'S1'!S387*Weighted!$E$8+'S2'!S387*Weighted!$F$8+'S3'!S387*Weighted!$G$8+'S4'!S387*Weighted!$H$8","v":0},{"$f":"'S1'!T387*Weighted!$E$8+'S2'!T387*Weighted!$F$8+'S3'!T387*Weighted!$G$8+'S4'!T387*Weighted!$H$8","v":0},{"$f":"'S1'!U387*Weighted!$E$8+'S2'!U387*Weighted!$F$8+'S3'!U387*Weighted!$G$8+'S4'!U387*Weighted!$H$8","v":0},{"$f":"'S1'!V387*Weighted!$E$8+'S2'!V387*Weighted!$F$8+'S3'!V387*Weighted!$G$8+'S4'!V387*Weighted!$H$8","v":0},{"$f":"'S1'!W387*Weighted!$E$8+'S2'!W387*Weighted!$F$8+'S3'!W387*Weighted!$G$8+'S4'!W387*Weighted!$H$8","v":0},{"$f":"'S1'!X387*Weighted!$E$8+'S2'!X387*Weighted!$F$8+'S3'!X387*Weighted!$G$8+'S4'!X387*Weighted!$H$8","v":0},{"$f":"'S1'!Y387*Weighted!$E$8+'S2'!Y387*Weighted!$F$8+'S3'!Y387*Weighted!$G$8+'S4'!Y387*Weighted!$H$8","v":0},{"$f":"'S1'!Z387*Weighted!$E$8+'S2'!Z387*Weighted!$F$8+'S3'!Z387*Weighted!$G$8+'S4'!Z387*Weighted!$H$8","v":0},{"$f":"'S1'!AA387*Weighted!$E$8+'S2'!AA387*Weighted!$F$8+'S3'!AA387*Weighted!$G$8+'S4'!AA387*Weighted!$H$8","v":0},{"$f":"'S1'!AB387*Weighted!$E$8+'S2'!AB387*Weighted!$F$8+'S3'!AB387*Weighted!$G$8+'S4'!AB387*Weighted!$H$8","v":0},{"$f":"'S1'!AC387*Weighted!$E$8+'S2'!AC387*Weighted!$F$8+'S3'!AC387*Weighted!$G$8+'S4'!AC387*Weighted!$H$8","v":0},{"$f":"'S1'!AD387*Weighted!$E$8+'S2'!AD387*Weighted!$F$8+'S3'!AD387*Weighted!$G$8+'S4'!AD387*Weighted!$H$8","v":0},{"$f":"'S1'!AE387*Weighted!$E$8+'S2'!AE387*Weighted!$F$8+'S3'!AE387*Weighted!$G$8+'S4'!AE387*Weighted!$H$8","v":0},{"$f":"'S1'!AF387*Weighted!$E$8+'S2'!AF387*Weighted!$F$8+'S3'!AF387*Weighted!$G$8+'S4'!AF387*Weighted!$H$8","v":0},{"$f":"'S1'!AG387*Weighted!$E$8+'S2'!AG387*Weighted!$F$8+'S3'!AG387*Weighted!$G$8+'S4'!AG387*Weighted!$H$8","v":0},{"$f":"'S1'!AH387*Weighted!$E$8+'S2'!AH387*Weighted!$F$8+'S3'!AH387*Weighted!$G$8+'S4'!AH387*Weighted!$H$8","v":0},{"$f":"'S1'!AI387*Weighted!$E$8+'S2'!AI387*Weighted!$F$8+'S3'!AI387*Weighted!$G$8+'S4'!AI387*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",{"$f":"'S1'!E388*Weighted!$E$8+'S2'!E388*Weighted!$F$8+'S3'!E388*Weighted!$G$8+'S4'!E388*Weighted!$H$8","v":0},{"$f":"'S1'!F388*Weighted!$E$8+'S2'!F388*Weighted!$F$8+'S3'!F388*Weighted!$G$8+'S4'!F388*Weighted!$H$8","v":0},{"$f":"'S1'!G388*Weighted!$E$8+'S2'!G388*Weighted!$F$8+'S3'!G388*Weighted!$G$8+'S4'!G388*Weighted!$H$8","v":0},{"$f":"'S1'!H388*Weighted!$E$8+'S2'!H388*Weighted!$F$8+'S3'!H388*Weighted!$G$8+'S4'!H388*Weighted!$H$8","v":0},{"$f":"'S1'!I388*Weighted!$E$8+'S2'!I388*Weighted!$F$8+'S3'!I388*Weighted!$G$8+'S4'!I388*Weighted!$H$8","v":0},{"$f":"'S1'!J388*Weighted!$E$8+'S2'!J388*Weighted!$F$8+'S3'!J388*Weighted!$G$8+'S4'!J388*Weighted!$H$8","v":0},{"$f":"'S1'!K388*Weighted!$E$8+'S2'!K388*Weighted!$F$8+'S3'!K388*Weighted!$G$8+'S4'!K388*Weighted!$H$8","v":0},{"$f":"'S1'!L388*Weighted!$E$8+'S2'!L388*Weighted!$F$8+'S3'!L388*Weighted!$G$8+'S4'!L388*Weighted!$H$8","v":0},{"$f":"'S1'!M388*Weighted!$E$8+'S2'!M388*Weighted!$F$8+'S3'!M388*Weighted!$G$8+'S4'!M388*Weighted!$H$8","v":0},{"$f":"'S1'!N388*Weighted!$E$8+'S2'!N388*Weighted!$F$8+'S3'!N388*Weighted!$G$8+'S4'!N388*Weighted!$H$8","v":0},{"$f":"'S1'!O388*Weighted!$E$8+'S2'!O388*Weighted!$F$8+'S3'!O388*Weighted!$G$8+'S4'!O388*Weighted!$H$8","v":0},{"$f":"'S1'!P388*Weighted!$E$8+'S2'!P388*Weighted!$F$8+'S3'!P388*Weighted!$G$8+'S4'!P388*Weighted!$H$8","v":0},{"$f":"'S1'!Q388*Weighted!$E$8+'S2'!Q388*Weighted!$F$8+'S3'!Q388*Weighted!$G$8+'S4'!Q388*Weighted!$H$8","v":0},{"$f":"'S1'!R388*Weighted!$E$8+'S2'!R388*Weighted!$F$8+'S3'!R388*Weighted!$G$8+'S4'!R388*Weighted!$H$8","v":0},{"$f":"'S1'!S388*Weighted!$E$8+'S2'!S388*Weighted!$F$8+'S3'!S388*Weighted!$G$8+'S4'!S388*Weighted!$H$8","v":0},{"$f":"'S1'!T388*Weighted!$E$8+'S2'!T388*Weighted!$F$8+'S3'!T388*Weighted!$G$8+'S4'!T388*Weighted!$H$8","v":0},{"$f":"'S1'!U388*Weighted!$E$8+'S2'!U388*Weighted!$F$8+'S3'!U388*Weighted!$G$8+'S4'!U388*Weighted!$H$8","v":0},{"$f":"'S1'!V388*Weighted!$E$8+'S2'!V388*Weighted!$F$8+'S3'!V388*Weighted!$G$8+'S4'!V388*Weighted!$H$8","v":0},{"$f":"'S1'!W388*Weighted!$E$8+'S2'!W388*Weighted!$F$8+'S3'!W388*Weighted!$G$8+'S4'!W388*Weighted!$H$8","v":0},{"$f":"'S1'!X388*Weighted!$E$8+'S2'!X388*Weighted!$F$8+'S3'!X388*Weighted!$G$8+'S4'!X388*Weighted!$H$8","v":0},{"$f":"'S1'!Y388*Weighted!$E$8+'S2'!Y388*Weighted!$F$8+'S3'!Y388*Weighted!$G$8+'S4'!Y388*Weighted!$H$8","v":0},{"$f":"'S1'!Z388*Weighted!$E$8+'S2'!Z388*Weighted!$F$8+'S3'!Z388*Weighted!$G$8+'S4'!Z388*Weighted!$H$8","v":0},{"$f":"'S1'!AA388*Weighted!$E$8+'S2'!AA388*Weighted!$F$8+'S3'!AA388*Weighted!$G$8+'S4'!AA388*Weighted!$H$8","v":0},{"$f":"'S1'!AB388*Weighted!$E$8+'S2'!AB388*Weighted!$F$8+'S3'!AB388*Weighted!$G$8+'S4'!AB388*Weighted!$H$8","v":0},{"$f":"'S1'!AC388*Weighted!$E$8+'S2'!AC388*Weighted!$F$8+'S3'!AC388*Weighted!$G$8+'S4'!AC388*Weighted!$H$8","v":0},{"$f":"'S1'!AD388*Weighted!$E$8+'S2'!AD388*Weighted!$F$8+'S3'!AD388*Weighted!$G$8+'S4'!AD388*Weighted!$H$8","v":0},{"$f":"'S1'!AE388*Weighted!$E$8+'S2'!AE388*Weighted!$F$8+'S3'!AE388*Weighted!$G$8+'S4'!AE388*Weighted!$H$8","v":0},{"$f":"'S1'!AF388*Weighted!$E$8+'S2'!AF388*Weighted!$F$8+'S3'!AF388*Weighted!$G$8+'S4'!AF388*Weighted!$H$8","v":0},{"$f":"'S1'!AG388*Weighted!$E$8+'S2'!AG388*Weighted!$F$8+'S3'!AG388*Weighted!$G$8+'S4'!AG388*Weighted!$H$8","v":0},{"$f":"'S1'!AH388*Weighted!$E$8+'S2'!AH388*Weighted!$F$8+'S3'!AH388*Weighted!$G$8+'S4'!AH388*Weighted!$H$8","v":0},{"$f":"'S1'!AI388*Weighted!$E$8+'S2'!AI388*Weighted!$F$8+'S3'!AI388*Weighted!$G$8+'S4'!AI388*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",{"$f":"'S1'!E389*Weighted!$E$8+'S2'!E389*Weighted!$F$8+'S3'!E389*Weighted!$G$8+'S4'!E389*Weighted!$H$8","v":0},{"$f":"'S1'!F389*Weighted!$E$8+'S2'!F389*Weighted!$F$8+'S3'!F389*Weighted!$G$8+'S4'!F389*Weighted!$H$8","v":0},{"$f":"'S1'!G389*Weighted!$E$8+'S2'!G389*Weighted!$F$8+'S3'!G389*Weighted!$G$8+'S4'!G389*Weighted!$H$8","v":0},{"$f":"'S1'!H389*Weighted!$E$8+'S2'!H389*Weighted!$F$8+'S3'!H389*Weighted!$G$8+'S4'!H389*Weighted!$H$8","v":0},{"$f":"'S1'!I389*Weighted!$E$8+'S2'!I389*Weighted!$F$8+'S3'!I389*Weighted!$G$8+'S4'!I389*Weighted!$H$8","v":0},{"$f":"'S1'!J389*Weighted!$E$8+'S2'!J389*Weighted!$F$8+'S3'!J389*Weighted!$G$8+'S4'!J389*Weighted!$H$8","v":0},{"$f":"'S1'!K389*Weighted!$E$8+'S2'!K389*Weighted!$F$8+'S3'!K389*Weighted!$G$8+'S4'!K389*Weighted!$H$8","v":0},{"$f":"'S1'!L389*Weighted!$E$8+'S2'!L389*Weighted!$F$8+'S3'!L389*Weighted!$G$8+'S4'!L389*Weighted!$H$8","v":0},{"$f":"'S1'!M389*Weighted!$E$8+'S2'!M389*Weighted!$F$8+'S3'!M389*Weighted!$G$8+'S4'!M389*Weighted!$H$8","v":0},{"$f":"'S1'!N389*Weighted!$E$8+'S2'!N389*Weighted!$F$8+'S3'!N389*Weighted!$G$8+'S4'!N389*Weighted!$H$8","v":0},{"$f":"'S1'!O389*Weighted!$E$8+'S2'!O389*Weighted!$F$8+'S3'!O389*Weighted!$G$8+'S4'!O389*Weighted!$H$8","v":0},{"$f":"'S1'!P389*Weighted!$E$8+'S2'!P389*Weighted!$F$8+'S3'!P389*Weighted!$G$8+'S4'!P389*Weighted!$H$8","v":0},{"$f":"'S1'!Q389*Weighted!$E$8+'S2'!Q389*Weighted!$F$8+'S3'!Q389*Weighted!$G$8+'S4'!Q389*Weighted!$H$8","v":0},{"$f":"'S1'!R389*Weighted!$E$8+'S2'!R389*Weighted!$F$8+'S3'!R389*Weighted!$G$8+'S4'!R389*Weighted!$H$8","v":0},{"$f":"'S1'!S389*Weighted!$E$8+'S2'!S389*Weighted!$F$8+'S3'!S389*Weighted!$G$8+'S4'!S389*Weighted!$H$8","v":0},{"$f":"'S1'!T389*Weighted!$E$8+'S2'!T389*Weighted!$F$8+'S3'!T389*Weighted!$G$8+'S4'!T389*Weighted!$H$8","v":0},{"$f":"'S1'!U389*Weighted!$E$8+'S2'!U389*Weighted!$F$8+'S3'!U389*Weighted!$G$8+'S4'!U389*Weighted!$H$8","v":0},{"$f":"'S1'!V389*Weighted!$E$8+'S2'!V389*Weighted!$F$8+'S3'!V389*Weighted!$G$8+'S4'!V389*Weighted!$H$8","v":0},{"$f":"'S1'!W389*Weighted!$E$8+'S2'!W389*Weighted!$F$8+'S3'!W389*Weighted!$G$8+'S4'!W389*Weighted!$H$8","v":0},{"$f":"'S1'!X389*Weighted!$E$8+'S2'!X389*Weighted!$F$8+'S3'!X389*Weighted!$G$8+'S4'!X389*Weighted!$H$8","v":0},{"$f":"'S1'!Y389*Weighted!$E$8+'S2'!Y389*Weighted!$F$8+'S3'!Y389*Weighted!$G$8+'S4'!Y389*Weighted!$H$8","v":0},{"$f":"'S1'!Z389*Weighted!$E$8+'S2'!Z389*Weighted!$F$8+'S3'!Z389*Weighted!$G$8+'S4'!Z389*Weighted!$H$8","v":0},{"$f":"'S1'!AA389*Weighted!$E$8+'S2'!AA389*Weighted!$F$8+'S3'!AA389*Weighted!$G$8+'S4'!AA389*Weighted!$H$8","v":0},{"$f":"'S1'!AB389*Weighted!$E$8+'S2'!AB389*Weighted!$F$8+'S3'!AB389*Weighted!$G$8+'S4'!AB389*Weighted!$H$8","v":0},{"$f":"'S1'!AC389*Weighted!$E$8+'S2'!AC389*Weighted!$F$8+'S3'!AC389*Weighted!$G$8+'S4'!AC389*Weighted!$H$8","v":0},{"$f":"'S1'!AD389*Weighted!$E$8+'S2'!AD389*Weighted!$F$8+'S3'!AD389*Weighted!$G$8+'S4'!AD389*Weighted!$H$8","v":0},{"$f":"'S1'!AE389*Weighted!$E$8+'S2'!AE389*Weighted!$F$8+'S3'!AE389*Weighted!$G$8+'S4'!AE389*Weighted!$H$8","v":0},{"$f":"'S1'!AF389*Weighted!$E$8+'S2'!AF389*Weighted!$F$8+'S3'!AF389*Weighted!$G$8+'S4'!AF389*Weighted!$H$8","v":0},{"$f":"'S1'!AG389*Weighted!$E$8+'S2'!AG389*Weighted!$F$8+'S3'!AG389*Weighted!$G$8+'S4'!AG389*Weighted!$H$8","v":0},{"$f":"'S1'!AH389*Weighted!$E$8+'S2'!AH389*Weighted!$F$8+'S3'!AH389*Weighted!$G$8+'S4'!AH389*Weighted!$H$8","v":0},{"$f":"'S1'!AI389*Weighted!$E$8+'S2'!AI389*Weighted!$F$8+'S3'!AI389*Weighted!$G$8+'S4'!AI389*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",{"$f":"'S1'!E390*Weighted!$E$8+'S2'!E390*Weighted!$F$8+'S3'!E390*Weighted!$G$8+'S4'!E390*Weighted!$H$8","v":0},{"$f":"'S1'!F390*Weighted!$E$8+'S2'!F390*Weighted!$F$8+'S3'!F390*Weighted!$G$8+'S4'!F390*Weighted!$H$8","v":0},{"$f":"'S1'!G390*Weighted!$E$8+'S2'!G390*Weighted!$F$8+'S3'!G390*Weighted!$G$8+'S4'!G390*Weighted!$H$8","v":0},{"$f":"'S1'!H390*Weighted!$E$8+'S2'!H390*Weighted!$F$8+'S3'!H390*Weighted!$G$8+'S4'!H390*Weighted!$H$8","v":0},{"$f":"'S1'!I390*Weighted!$E$8+'S2'!I390*Weighted!$F$8+'S3'!I390*Weighted!$G$8+'S4'!I390*Weighted!$H$8","v":0},{"$f":"'S1'!J390*Weighted!$E$8+'S2'!J390*Weighted!$F$8+'S3'!J390*Weighted!$G$8+'S4'!J390*Weighted!$H$8","v":0},{"$f":"'S1'!K390*Weighted!$E$8+'S2'!K390*Weighted!$F$8+'S3'!K390*Weighted!$G$8+'S4'!K390*Weighted!$H$8","v":0},{"$f":"'S1'!L390*Weighted!$E$8+'S2'!L390*Weighted!$F$8+'S3'!L390*Weighted!$G$8+'S4'!L390*Weighted!$H$8","v":0},{"$f":"'S1'!M390*Weighted!$E$8+'S2'!M390*Weighted!$F$8+'S3'!M390*Weighted!$G$8+'S4'!M390*Weighted!$H$8","v":0},{"$f":"'S1'!N390*Weighted!$E$8+'S2'!N390*Weighted!$F$8+'S3'!N390*Weighted!$G$8+'S4'!N390*Weighted!$H$8","v":0},{"$f":"'S1'!O390*Weighted!$E$8+'S2'!O390*Weighted!$F$8+'S3'!O390*Weighted!$G$8+'S4'!O390*Weighted!$H$8","v":0},{"$f":"'S1'!P390*Weighted!$E$8+'S2'!P390*Weighted!$F$8+'S3'!P390*Weighted!$G$8+'S4'!P390*Weighted!$H$8","v":0},{"$f":"'S1'!Q390*Weighted!$E$8+'S2'!Q390*Weighted!$F$8+'S3'!Q390*Weighted!$G$8+'S4'!Q390*Weighted!$H$8","v":0},{"$f":"'S1'!R390*Weighted!$E$8+'S2'!R390*Weighted!$F$8+'S3'!R390*Weighted!$G$8+'S4'!R390*Weighted!$H$8","v":0},{"$f":"'S1'!S390*Weighted!$E$8+'S2'!S390*Weighted!$F$8+'S3'!S390*Weighted!$G$8+'S4'!S390*Weighted!$H$8","v":0},{"$f":"'S1'!T390*Weighted!$E$8+'S2'!T390*Weighted!$F$8+'S3'!T390*Weighted!$G$8+'S4'!T390*Weighted!$H$8","v":0},{"$f":"'S1'!U390*Weighted!$E$8+'S2'!U390*Weighted!$F$8+'S3'!U390*Weighted!$G$8+'S4'!U390*Weighted!$H$8","v":0},{"$f":"'S1'!V390*Weighted!$E$8+'S2'!V390*Weighted!$F$8+'S3'!V390*Weighted!$G$8+'S4'!V390*Weighted!$H$8","v":0},{"$f":"'S1'!W390*Weighted!$E$8+'S2'!W390*Weighted!$F$8+'S3'!W390*Weighted!$G$8+'S4'!W390*Weighted!$H$8","v":0},{"$f":"'S1'!X390*Weighted!$E$8+'S2'!X390*Weighted!$F$8+'S3'!X390*Weighted!$G$8+'S4'!X390*Weighted!$H$8","v":0},{"$f":"'S1'!Y390*Weighted!$E$8+'S2'!Y390*Weighted!$F$8+'S3'!Y390*Weighted!$G$8+'S4'!Y390*Weighted!$H$8","v":0},{"$f":"'S1'!Z390*Weighted!$E$8+'S2'!Z390*Weighted!$F$8+'S3'!Z390*Weighted!$G$8+'S4'!Z390*Weighted!$H$8","v":0},{"$f":"'S1'!AA390*Weighted!$E$8+'S2'!AA390*Weighted!$F$8+'S3'!AA390*Weighted!$G$8+'S4'!AA390*Weighted!$H$8","v":0},{"$f":"'S1'!AB390*Weighted!$E$8+'S2'!AB390*Weighted!$F$8+'S3'!AB390*Weighted!$G$8+'S4'!AB390*Weighted!$H$8","v":0},{"$f":"'S1'!AC390*Weighted!$E$8+'S2'!AC390*Weighted!$F$8+'S3'!AC390*Weighted!$G$8+'S4'!AC390*Weighted!$H$8","v":0},{"$f":"'S1'!AD390*Weighted!$E$8+'S2'!AD390*Weighted!$F$8+'S3'!AD390*Weighted!$G$8+'S4'!AD390*Weighted!$H$8","v":0},{"$f":"'S1'!AE390*Weighted!$E$8+'S2'!AE390*Weighted!$F$8+'S3'!AE390*Weighted!$G$8+'S4'!AE390*Weighted!$H$8","v":0},{"$f":"'S1'!AF390*Weighted!$E$8+'S2'!AF390*Weighted!$F$8+'S3'!AF390*Weighted!$G$8+'S4'!AF390*Weighted!$H$8","v":0},{"$f":"'S1'!AG390*Weighted!$E$8+'S2'!AG390*Weighted!$F$8+'S3'!AG390*Weighted!$G$8+'S4'!AG390*Weighted!$H$8","v":0},{"$f":"'S1'!AH390*Weighted!$E$8+'S2'!AH390*Weighted!$F$8+'S3'!AH390*Weighted!$G$8+'S4'!AH390*Weighted!$H$8","v":0},{"$f":"'S1'!AI390*Weighted!$E$8+'S2'!AI390*Weighted!$F$8+'S3'!AI390*Weighted!$G$8+'S4'!AI390*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",{"$f":"'S1'!E391*Weighted!$E$8+'S2'!E391*Weighted!$F$8+'S3'!E391*Weighted!$G$8+'S4'!E391*Weighted!$H$8","v":0},{"$f":"'S1'!F391*Weighted!$E$8+'S2'!F391*Weighted!$F$8+'S3'!F391*Weighted!$G$8+'S4'!F391*Weighted!$H$8","v":0},{"$f":"'S1'!G391*Weighted!$E$8+'S2'!G391*Weighted!$F$8+'S3'!G391*Weighted!$G$8+'S4'!G391*Weighted!$H$8","v":0},{"$f":"'S1'!H391*Weighted!$E$8+'S2'!H391*Weighted!$F$8+'S3'!H391*Weighted!$G$8+'S4'!H391*Weighted!$H$8","v":0},{"$f":"'S1'!I391*Weighted!$E$8+'S2'!I391*Weighted!$F$8+'S3'!I391*Weighted!$G$8+'S4'!I391*Weighted!$H$8","v":0},{"$f":"'S1'!J391*Weighted!$E$8+'S2'!J391*Weighted!$F$8+'S3'!J391*Weighted!$G$8+'S4'!J391*Weighted!$H$8","v":0},{"$f":"'S1'!K391*Weighted!$E$8+'S2'!K391*Weighted!$F$8+'S3'!K391*Weighted!$G$8+'S4'!K391*Weighted!$H$8","v":0},{"$f":"'S1'!L391*Weighted!$E$8+'S2'!L391*Weighted!$F$8+'S3'!L391*Weighted!$G$8+'S4'!L391*Weighted!$H$8","v":0},{"$f":"'S1'!M391*Weighted!$E$8+'S2'!M391*Weighted!$F$8+'S3'!M391*Weighted!$G$8+'S4'!M391*Weighted!$H$8","v":0},{"$f":"'S1'!N391*Weighted!$E$8+'S2'!N391*Weighted!$F$8+'S3'!N391*Weighted!$G$8+'S4'!N391*Weighted!$H$8","v":0},{"$f":"'S1'!O391*Weighted!$E$8+'S2'!O391*Weighted!$F$8+'S3'!O391*Weighted!$G$8+'S4'!O391*Weighted!$H$8","v":0},{"$f":"'S1'!P391*Weighted!$E$8+'S2'!P391*Weighted!$F$8+'S3'!P391*Weighted!$G$8+'S4'!P391*Weighted!$H$8","v":0},{"$f":"'S1'!Q391*Weighted!$E$8+'S2'!Q391*Weighted!$F$8+'S3'!Q391*Weighted!$G$8+'S4'!Q391*Weighted!$H$8","v":0},{"$f":"'S1'!R391*Weighted!$E$8+'S2'!R391*Weighted!$F$8+'S3'!R391*Weighted!$G$8+'S4'!R391*Weighted!$H$8","v":0},{"$f":"'S1'!S391*Weighted!$E$8+'S2'!S391*Weighted!$F$8+'S3'!S391*Weighted!$G$8+'S4'!S391*Weighted!$H$8","v":0},{"$f":"'S1'!T391*Weighted!$E$8+'S2'!T391*Weighted!$F$8+'S3'!T391*Weighted!$G$8+'S4'!T391*Weighted!$H$8","v":0},{"$f":"'S1'!U391*Weighted!$E$8+'S2'!U391*Weighted!$F$8+'S3'!U391*Weighted!$G$8+'S4'!U391*Weighted!$H$8","v":0},{"$f":"'S1'!V391*Weighted!$E$8+'S2'!V391*Weighted!$F$8+'S3'!V391*Weighted!$G$8+'S4'!V391*Weighted!$H$8","v":0},{"$f":"'S1'!W391*Weighted!$E$8+'S2'!W391*Weighted!$F$8+'S3'!W391*Weighted!$G$8+'S4'!W391*Weighted!$H$8","v":0},{"$f":"'S1'!X391*Weighted!$E$8+'S2'!X391*Weighted!$F$8+'S3'!X391*Weighted!$G$8+'S4'!X391*Weighted!$H$8","v":0},{"$f":"'S1'!Y391*Weighted!$E$8+'S2'!Y391*Weighted!$F$8+'S3'!Y391*Weighted!$G$8+'S4'!Y391*Weighted!$H$8","v":0},{"$f":"'S1'!Z391*Weighted!$E$8+'S2'!Z391*Weighted!$F$8+'S3'!Z391*Weighted!$G$8+'S4'!Z391*Weighted!$H$8","v":0},{"$f":"'S1'!AA391*Weighted!$E$8+'S2'!AA391*Weighted!$F$8+'S3'!AA391*Weighted!$G$8+'S4'!AA391*Weighted!$H$8","v":0},{"$f":"'S1'!AB391*Weighted!$E$8+'S2'!AB391*Weighted!$F$8+'S3'!AB391*Weighted!$G$8+'S4'!AB391*Weighted!$H$8","v":0},{"$f":"'S1'!AC391*Weighted!$E$8+'S2'!AC391*Weighted!$F$8+'S3'!AC391*Weighted!$G$8+'S4'!AC391*Weighted!$H$8","v":0},{"$f":"'S1'!AD391*Weighted!$E$8+'S2'!AD391*Weighted!$F$8+'S3'!AD391*Weighted!$G$8+'S4'!AD391*Weighted!$H$8","v":0},{"$f":"'S1'!AE391*Weighted!$E$8+'S2'!AE391*Weighted!$F$8+'S3'!AE391*Weighted!$G$8+'S4'!AE391*Weighted!$H$8","v":0},{"$f":"'S1'!AF391*Weighted!$E$8+'S2'!AF391*Weighted!$F$8+'S3'!AF391*Weighted!$G$8+'S4'!AF391*Weighted!$H$8","v":0},{"$f":"'S1'!AG391*Weighted!$E$8+'S2'!AG391*Weighted!$F$8+'S3'!AG391*Weighted!$G$8+'S4'!AG391*Weighted!$H$8","v":0},{"$f":"'S1'!AH391*Weighted!$E$8+'S2'!AH391*Weighted!$F$8+'S3'!AH391*Weighted!$G$8+'S4'!AH391*Weighted!$H$8","v":0},{"$f":"'S1'!AI391*Weighted!$E$8+'S2'!AI391*Weighted!$F$8+'S3'!AI391*Weighted!$G$8+'S4'!AI391*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",{"$f":"'S1'!E392*Weighted!$E$8+'S2'!E392*Weighted!$F$8+'S3'!E392*Weighted!$G$8+'S4'!E392*Weighted!$H$8","v":0},{"$f":"'S1'!F392*Weighted!$E$8+'S2'!F392*Weighted!$F$8+'S3'!F392*Weighted!$G$8+'S4'!F392*Weighted!$H$8","v":0},{"$f":"'S1'!G392*Weighted!$E$8+'S2'!G392*Weighted!$F$8+'S3'!G392*Weighted!$G$8+'S4'!G392*Weighted!$H$8","v":0},{"$f":"'S1'!H392*Weighted!$E$8+'S2'!H392*Weighted!$F$8+'S3'!H392*Weighted!$G$8+'S4'!H392*Weighted!$H$8","v":0},{"$f":"'S1'!I392*Weighted!$E$8+'S2'!I392*Weighted!$F$8+'S3'!I392*Weighted!$G$8+'S4'!I392*Weighted!$H$8","v":0},{"$f":"'S1'!J392*Weighted!$E$8+'S2'!J392*Weighted!$F$8+'S3'!J392*Weighted!$G$8+'S4'!J392*Weighted!$H$8","v":0},{"$f":"'S1'!K392*Weighted!$E$8+'S2'!K392*Weighted!$F$8+'S3'!K392*Weighted!$G$8+'S4'!K392*Weighted!$H$8","v":0},{"$f":"'S1'!L392*Weighted!$E$8+'S2'!L392*Weighted!$F$8+'S3'!L392*Weighted!$G$8+'S4'!L392*Weighted!$H$8","v":0},{"$f":"'S1'!M392*Weighted!$E$8+'S2'!M392*Weighted!$F$8+'S3'!M392*Weighted!$G$8+'S4'!M392*Weighted!$H$8","v":0},{"$f":"'S1'!N392*Weighted!$E$8+'S2'!N392*Weighted!$F$8+'S3'!N392*Weighted!$G$8+'S4'!N392*Weighted!$H$8","v":0},{"$f":"'S1'!O392*Weighted!$E$8+'S2'!O392*Weighted!$F$8+'S3'!O392*Weighted!$G$8+'S4'!O392*Weighted!$H$8","v":0},{"$f":"'S1'!P392*Weighted!$E$8+'S2'!P392*Weighted!$F$8+'S3'!P392*Weighted!$G$8+'S4'!P392*Weighted!$H$8","v":0},{"$f":"'S1'!Q392*Weighted!$E$8+'S2'!Q392*Weighted!$F$8+'S3'!Q392*Weighted!$G$8+'S4'!Q392*Weighted!$H$8","v":0},{"$f":"'S1'!R392*Weighted!$E$8+'S2'!R392*Weighted!$F$8+'S3'!R392*Weighted!$G$8+'S4'!R392*Weighted!$H$8","v":0},{"$f":"'S1'!S392*Weighted!$E$8+'S2'!S392*Weighted!$F$8+'S3'!S392*Weighted!$G$8+'S4'!S392*Weighted!$H$8","v":0},{"$f":"'S1'!T392*Weighted!$E$8+'S2'!T392*Weighted!$F$8+'S3'!T392*Weighted!$G$8+'S4'!T392*Weighted!$H$8","v":0},{"$f":"'S1'!U392*Weighted!$E$8+'S2'!U392*Weighted!$F$8+'S3'!U392*Weighted!$G$8+'S4'!U392*Weighted!$H$8","v":0},{"$f":"'S1'!V392*Weighted!$E$8+'S2'!V392*Weighted!$F$8+'S3'!V392*Weighted!$G$8+'S4'!V392*Weighted!$H$8","v":0},{"$f":"'S1'!W392*Weighted!$E$8+'S2'!W392*Weighted!$F$8+'S3'!W392*Weighted!$G$8+'S4'!W392*Weighted!$H$8","v":0},{"$f":"'S1'!X392*Weighted!$E$8+'S2'!X392*Weighted!$F$8+'S3'!X392*Weighted!$G$8+'S4'!X392*Weighted!$H$8","v":0},{"$f":"'S1'!Y392*Weighted!$E$8+'S2'!Y392*Weighted!$F$8+'S3'!Y392*Weighted!$G$8+'S4'!Y392*Weighted!$H$8","v":0},{"$f":"'S1'!Z392*Weighted!$E$8+'S2'!Z392*Weighted!$F$8+'S3'!Z392*Weighted!$G$8+'S4'!Z392*Weighted!$H$8","v":0},{"$f":"'S1'!AA392*Weighted!$E$8+'S2'!AA392*Weighted!$F$8+'S3'!AA392*Weighted!$G$8+'S4'!AA392*Weighted!$H$8","v":0},{"$f":"'S1'!AB392*Weighted!$E$8+'S2'!AB392*Weighted!$F$8+'S3'!AB392*Weighted!$G$8+'S4'!AB392*Weighted!$H$8","v":0},{"$f":"'S1'!AC392*Weighted!$E$8+'S2'!AC392*Weighted!$F$8+'S3'!AC392*Weighted!$G$8+'S4'!AC392*Weighted!$H$8","v":0},{"$f":"'S1'!AD392*Weighted!$E$8+'S2'!AD392*Weighted!$F$8+'S3'!AD392*Weighted!$G$8+'S4'!AD392*Weighted!$H$8","v":0},{"$f":"'S1'!AE392*Weighted!$E$8+'S2'!AE392*Weighted!$F$8+'S3'!AE392*Weighted!$G$8+'S4'!AE392*Weighted!$H$8","v":0},{"$f":"'S1'!AF392*Weighted!$E$8+'S2'!AF392*Weighted!$F$8+'S3'!AF392*Weighted!$G$8+'S4'!AF392*Weighted!$H$8","v":0},{"$f":"'S1'!AG392*Weighted!$E$8+'S2'!AG392*Weighted!$F$8+'S3'!AG392*Weighted!$G$8+'S4'!AG392*Weighted!$H$8","v":0},{"$f":"'S1'!AH392*Weighted!$E$8+'S2'!AH392*Weighted!$F$8+'S3'!AH392*Weighted!$G$8+'S4'!AH392*Weighted!$H$8","v":0},{"$f":"'S1'!AI392*Weighted!$E$8+'S2'!AI392*Weighted!$F$8+'S3'!AI392*Weighted!$G$8+'S4'!AI392*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",{"$f":"'S1'!E393*Weighted!$E$8+'S2'!E393*Weighted!$F$8+'S3'!E393*Weighted!$G$8+'S4'!E393*Weighted!$H$8","v":0},{"$f":"'S1'!F393*Weighted!$E$8+'S2'!F393*Weighted!$F$8+'S3'!F393*Weighted!$G$8+'S4'!F393*Weighted!$H$8","v":0},{"$f":"'S1'!G393*Weighted!$E$8+'S2'!G393*Weighted!$F$8+'S3'!G393*Weighted!$G$8+'S4'!G393*Weighted!$H$8","v":0},{"$f":"'S1'!H393*Weighted!$E$8+'S2'!H393*Weighted!$F$8+'S3'!H393*Weighted!$G$8+'S4'!H393*Weighted!$H$8","v":0},{"$f":"'S1'!I393*Weighted!$E$8+'S2'!I393*Weighted!$F$8+'S3'!I393*Weighted!$G$8+'S4'!I393*Weighted!$H$8","v":0},{"$f":"'S1'!J393*Weighted!$E$8+'S2'!J393*Weighted!$F$8+'S3'!J393*Weighted!$G$8+'S4'!J393*Weighted!$H$8","v":0},{"$f":"'S1'!K393*Weighted!$E$8+'S2'!K393*Weighted!$F$8+'S3'!K393*Weighted!$G$8+'S4'!K393*Weighted!$H$8","v":0},{"$f":"'S1'!L393*Weighted!$E$8+'S2'!L393*Weighted!$F$8+'S3'!L393*Weighted!$G$8+'S4'!L393*Weighted!$H$8","v":0},{"$f":"'S1'!M393*Weighted!$E$8+'S2'!M393*Weighted!$F$8+'S3'!M393*Weighted!$G$8+'S4'!M393*Weighted!$H$8","v":0},{"$f":"'S1'!N393*Weighted!$E$8+'S2'!N393*Weighted!$F$8+'S3'!N393*Weighted!$G$8+'S4'!N393*Weighted!$H$8","v":0},{"$f":"'S1'!O393*Weighted!$E$8+'S2'!O393*Weighted!$F$8+'S3'!O393*Weighted!$G$8+'S4'!O393*Weighted!$H$8","v":0},{"$f":"'S1'!P393*Weighted!$E$8+'S2'!P393*Weighted!$F$8+'S3'!P393*Weighted!$G$8+'S4'!P393*Weighted!$H$8","v":0},{"$f":"'S1'!Q393*Weighted!$E$8+'S2'!Q393*Weighted!$F$8+'S3'!Q393*Weighted!$G$8+'S4'!Q393*Weighted!$H$8","v":0},{"$f":"'S1'!R393*Weighted!$E$8+'S2'!R393*Weighted!$F$8+'S3'!R393*Weighted!$G$8+'S4'!R393*Weighted!$H$8","v":0},{"$f":"'S1'!S393*Weighted!$E$8+'S2'!S393*Weighted!$F$8+'S3'!S393*Weighted!$G$8+'S4'!S393*Weighted!$H$8","v":0},{"$f":"'S1'!T393*Weighted!$E$8+'S2'!T393*Weighted!$F$8+'S3'!T393*Weighted!$G$8+'S4'!T393*Weighted!$H$8","v":0},{"$f":"'S1'!U393*Weighted!$E$8+'S2'!U393*Weighted!$F$8+'S3'!U393*Weighted!$G$8+'S4'!U393*Weighted!$H$8","v":0},{"$f":"'S1'!V393*Weighted!$E$8+'S2'!V393*Weighted!$F$8+'S3'!V393*Weighted!$G$8+'S4'!V393*Weighted!$H$8","v":0},{"$f":"'S1'!W393*Weighted!$E$8+'S2'!W393*Weighted!$F$8+'S3'!W393*Weighted!$G$8+'S4'!W393*Weighted!$H$8","v":0},{"$f":"'S1'!X393*Weighted!$E$8+'S2'!X393*Weighted!$F$8+'S3'!X393*Weighted!$G$8+'S4'!X393*Weighted!$H$8","v":0},{"$f":"'S1'!Y393*Weighted!$E$8+'S2'!Y393*Weighted!$F$8+'S3'!Y393*Weighted!$G$8+'S4'!Y393*Weighted!$H$8","v":0},{"$f":"'S1'!Z393*Weighted!$E$8+'S2'!Z393*Weighted!$F$8+'S3'!Z393*Weighted!$G$8+'S4'!Z393*Weighted!$H$8","v":0},{"$f":"'S1'!AA393*Weighted!$E$8+'S2'!AA393*Weighted!$F$8+'S3'!AA393*Weighted!$G$8+'S4'!AA393*Weighted!$H$8","v":0},{"$f":"'S1'!AB393*Weighted!$E$8+'S2'!AB393*Weighted!$F$8+'S3'!AB393*Weighted!$G$8+'S4'!AB393*Weighted!$H$8","v":0},{"$f":"'S1'!AC393*Weighted!$E$8+'S2'!AC393*Weighted!$F$8+'S3'!AC393*Weighted!$G$8+'S4'!AC393*Weighted!$H$8","v":0},{"$f":"'S1'!AD393*Weighted!$E$8+'S2'!AD393*Weighted!$F$8+'S3'!AD393*Weighted!$G$8+'S4'!AD393*Weighted!$H$8","v":0},{"$f":"'S1'!AE393*Weighted!$E$8+'S2'!AE393*Weighted!$F$8+'S3'!AE393*Weighted!$G$8+'S4'!AE393*Weighted!$H$8","v":0},{"$f":"'S1'!AF393*Weighted!$E$8+'S2'!AF393*Weighted!$F$8+'S3'!AF393*Weighted!$G$8+'S4'!AF393*Weighted!$H$8","v":0},{"$f":"'S1'!AG393*Weighted!$E$8+'S2'!AG393*Weighted!$F$8+'S3'!AG393*Weighted!$G$8+'S4'!AG393*Weighted!$H$8","v":0},{"$f":"'S1'!AH393*Weighted!$E$8+'S2'!AH393*Weighted!$F$8+'S3'!AH393*Weighted!$G$8+'S4'!AH393*Weighted!$H$8","v":0},{"$f":"'S1'!AI393*Weighted!$E$8+'S2'!AI393*Weighted!$F$8+'S3'!AI393*Weighted!$G$8+'S4'!AI393*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",{"$f":"'S1'!E394*Weighted!$E$8+'S2'!E394*Weighted!$F$8+'S3'!E394*Weighted!$G$8+'S4'!E394*Weighted!$H$8","v":0},{"$f":"'S1'!F394*Weighted!$E$8+'S2'!F394*Weighted!$F$8+'S3'!F394*Weighted!$G$8+'S4'!F394*Weighted!$H$8","v":0},{"$f":"'S1'!G394*Weighted!$E$8+'S2'!G394*Weighted!$F$8+'S3'!G394*Weighted!$G$8+'S4'!G394*Weighted!$H$8","v":0},{"$f":"'S1'!H394*Weighted!$E$8+'S2'!H394*Weighted!$F$8+'S3'!H394*Weighted!$G$8+'S4'!H394*Weighted!$H$8","v":0},{"$f":"'S1'!I394*Weighted!$E$8+'S2'!I394*Weighted!$F$8+'S3'!I394*Weighted!$G$8+'S4'!I394*Weighted!$H$8","v":0},{"$f":"'S1'!J394*Weighted!$E$8+'S2'!J394*Weighted!$F$8+'S3'!J394*Weighted!$G$8+'S4'!J394*Weighted!$H$8","v":0},{"$f":"'S1'!K394*Weighted!$E$8+'S2'!K394*Weighted!$F$8+'S3'!K394*Weighted!$G$8+'S4'!K394*Weighted!$H$8","v":0},{"$f":"'S1'!L394*Weighted!$E$8+'S2'!L394*Weighted!$F$8+'S3'!L394*Weighted!$G$8+'S4'!L394*Weighted!$H$8","v":0},{"$f":"'S1'!M394*Weighted!$E$8+'S2'!M394*Weighted!$F$8+'S3'!M394*Weighted!$G$8+'S4'!M394*Weighted!$H$8","v":0},{"$f":"'S1'!N394*Weighted!$E$8+'S2'!N394*Weighted!$F$8+'S3'!N394*Weighted!$G$8+'S4'!N394*Weighted!$H$8","v":0},{"$f":"'S1'!O394*Weighted!$E$8+'S2'!O394*Weighted!$F$8+'S3'!O394*Weighted!$G$8+'S4'!O394*Weighted!$H$8","v":0},{"$f":"'S1'!P394*Weighted!$E$8+'S2'!P394*Weighted!$F$8+'S3'!P394*Weighted!$G$8+'S4'!P394*Weighted!$H$8","v":0},{"$f":"'S1'!Q394*Weighted!$E$8+'S2'!Q394*Weighted!$F$8+'S3'!Q394*Weighted!$G$8+'S4'!Q394*Weighted!$H$8","v":0},{"$f":"'S1'!R394*Weighted!$E$8+'S2'!R394*Weighted!$F$8+'S3'!R394*Weighted!$G$8+'S4'!R394*Weighted!$H$8","v":0},{"$f":"'S1'!S394*Weighted!$E$8+'S2'!S394*Weighted!$F$8+'S3'!S394*Weighted!$G$8+'S4'!S394*Weighted!$H$8","v":0},{"$f":"'S1'!T394*Weighted!$E$8+'S2'!T394*Weighted!$F$8+'S3'!T394*Weighted!$G$8+'S4'!T394*Weighted!$H$8","v":0},{"$f":"'S1'!U394*Weighted!$E$8+'S2'!U394*Weighted!$F$8+'S3'!U394*Weighted!$G$8+'S4'!U394*Weighted!$H$8","v":0},{"$f":"'S1'!V394*Weighted!$E$8+'S2'!V394*Weighted!$F$8+'S3'!V394*Weighted!$G$8+'S4'!V394*Weighted!$H$8","v":0},{"$f":"'S1'!W394*Weighted!$E$8+'S2'!W394*Weighted!$F$8+'S3'!W394*Weighted!$G$8+'S4'!W394*Weighted!$H$8","v":0},{"$f":"'S1'!X394*Weighted!$E$8+'S2'!X394*Weighted!$F$8+'S3'!X394*Weighted!$G$8+'S4'!X394*Weighted!$H$8","v":0},{"$f":"'S1'!Y394*Weighted!$E$8+'S2'!Y394*Weighted!$F$8+'S3'!Y394*Weighted!$G$8+'S4'!Y394*Weighted!$H$8","v":0},{"$f":"'S1'!Z394*Weighted!$E$8+'S2'!Z394*Weighted!$F$8+'S3'!Z394*Weighted!$G$8+'S4'!Z394*Weighted!$H$8","v":0},{"$f":"'S1'!AA394*Weighted!$E$8+'S2'!AA394*Weighted!$F$8+'S3'!AA394*Weighted!$G$8+'S4'!AA394*Weighted!$H$8","v":0},{"$f":"'S1'!AB394*Weighted!$E$8+'S2'!AB394*Weighted!$F$8+'S3'!AB394*Weighted!$G$8+'S4'!AB394*Weighted!$H$8","v":0},{"$f":"'S1'!AC394*Weighted!$E$8+'S2'!AC394*Weighted!$F$8+'S3'!AC394*Weighted!$G$8+'S4'!AC394*Weighted!$H$8","v":0},{"$f":"'S1'!AD394*Weighted!$E$8+'S2'!AD394*Weighted!$F$8+'S3'!AD394*Weighted!$G$8+'S4'!AD394*Weighted!$H$8","v":0},{"$f":"'S1'!AE394*Weighted!$E$8+'S2'!AE394*Weighted!$F$8+'S3'!AE394*Weighted!$G$8+'S4'!AE394*Weighted!$H$8","v":0},{"$f":"'S1'!AF394*Weighted!$E$8+'S2'!AF394*Weighted!$F$8+'S3'!AF394*Weighted!$G$8+'S4'!AF394*Weighted!$H$8","v":0},{"$f":"'S1'!AG394*Weighted!$E$8+'S2'!AG394*Weighted!$F$8+'S3'!AG394*Weighted!$G$8+'S4'!AG394*Weighted!$H$8","v":0},{"$f":"'S1'!AH394*Weighted!$E$8+'S2'!AH394*Weighted!$F$8+'S3'!AH394*Weighted!$G$8+'S4'!AH394*Weighted!$H$8","v":0},{"$f":"'S1'!AI394*Weighted!$E$8+'S2'!AI394*Weighted!$F$8+'S3'!AI394*Weighted!$G$8+'S4'!AI394*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",{"$f":"'S1'!E395*Weighted!$E$8+'S2'!E395*Weighted!$F$8+'S3'!E395*Weighted!$G$8+'S4'!E395*Weighted!$H$8","v":0},{"$f":"'S1'!F395*Weighted!$E$8+'S2'!F395*Weighted!$F$8+'S3'!F395*Weighted!$G$8+'S4'!F395*Weighted!$H$8","v":0},{"$f":"'S1'!G395*Weighted!$E$8+'S2'!G395*Weighted!$F$8+'S3'!G395*Weighted!$G$8+'S4'!G395*Weighted!$H$8","v":0},{"$f":"'S1'!H395*Weighted!$E$8+'S2'!H395*Weighted!$F$8+'S3'!H395*Weighted!$G$8+'S4'!H395*Weighted!$H$8","v":0},{"$f":"'S1'!I395*Weighted!$E$8+'S2'!I395*Weighted!$F$8+'S3'!I395*Weighted!$G$8+'S4'!I395*Weighted!$H$8","v":0},{"$f":"'S1'!J395*Weighted!$E$8+'S2'!J395*Weighted!$F$8+'S3'!J395*Weighted!$G$8+'S4'!J395*Weighted!$H$8","v":0},{"$f":"'S1'!K395*Weighted!$E$8+'S2'!K395*Weighted!$F$8+'S3'!K395*Weighted!$G$8+'S4'!K395*Weighted!$H$8","v":0},{"$f":"'S1'!L395*Weighted!$E$8+'S2'!L395*Weighted!$F$8+'S3'!L395*Weighted!$G$8+'S4'!L395*Weighted!$H$8","v":0},{"$f":"'S1'!M395*Weighted!$E$8+'S2'!M395*Weighted!$F$8+'S3'!M395*Weighted!$G$8+'S4'!M395*Weighted!$H$8","v":0},{"$f":"'S1'!N395*Weighted!$E$8+'S2'!N395*Weighted!$F$8+'S3'!N395*Weighted!$G$8+'S4'!N395*Weighted!$H$8","v":0},{"$f":"'S1'!O395*Weighted!$E$8+'S2'!O395*Weighted!$F$8+'S3'!O395*Weighted!$G$8+'S4'!O395*Weighted!$H$8","v":0},{"$f":"'S1'!P395*Weighted!$E$8+'S2'!P395*Weighted!$F$8+'S3'!P395*Weighted!$G$8+'S4'!P395*Weighted!$H$8","v":0},{"$f":"'S1'!Q395*Weighted!$E$8+'S2'!Q395*Weighted!$F$8+'S3'!Q395*Weighted!$G$8+'S4'!Q395*Weighted!$H$8","v":0},{"$f":"'S1'!R395*Weighted!$E$8+'S2'!R395*Weighted!$F$8+'S3'!R395*Weighted!$G$8+'S4'!R395*Weighted!$H$8","v":0},{"$f":"'S1'!S395*Weighted!$E$8+'S2'!S395*Weighted!$F$8+'S3'!S395*Weighted!$G$8+'S4'!S395*Weighted!$H$8","v":0},{"$f":"'S1'!T395*Weighted!$E$8+'S2'!T395*Weighted!$F$8+'S3'!T395*Weighted!$G$8+'S4'!T395*Weighted!$H$8","v":0},{"$f":"'S1'!U395*Weighted!$E$8+'S2'!U395*Weighted!$F$8+'S3'!U395*Weighted!$G$8+'S4'!U395*Weighted!$H$8","v":0},{"$f":"'S1'!V395*Weighted!$E$8+'S2'!V395*Weighted!$F$8+'S3'!V395*Weighted!$G$8+'S4'!V395*Weighted!$H$8","v":0},{"$f":"'S1'!W395*Weighted!$E$8+'S2'!W395*Weighted!$F$8+'S3'!W395*Weighted!$G$8+'S4'!W395*Weighted!$H$8","v":0},{"$f":"'S1'!X395*Weighted!$E$8+'S2'!X395*Weighted!$F$8+'S3'!X395*Weighted!$G$8+'S4'!X395*Weighted!$H$8","v":0},{"$f":"'S1'!Y395*Weighted!$E$8+'S2'!Y395*Weighted!$F$8+'S3'!Y395*Weighted!$G$8+'S4'!Y395*Weighted!$H$8","v":0},{"$f":"'S1'!Z395*Weighted!$E$8+'S2'!Z395*Weighted!$F$8+'S3'!Z395*Weighted!$G$8+'S4'!Z395*Weighted!$H$8","v":0},{"$f":"'S1'!AA395*Weighted!$E$8+'S2'!AA395*Weighted!$F$8+'S3'!AA395*Weighted!$G$8+'S4'!AA395*Weighted!$H$8","v":0},{"$f":"'S1'!AB395*Weighted!$E$8+'S2'!AB395*Weighted!$F$8+'S3'!AB395*Weighted!$G$8+'S4'!AB395*Weighted!$H$8","v":0},{"$f":"'S1'!AC395*Weighted!$E$8+'S2'!AC395*Weighted!$F$8+'S3'!AC395*Weighted!$G$8+'S4'!AC395*Weighted!$H$8","v":0},{"$f":"'S1'!AD395*Weighted!$E$8+'S2'!AD395*Weighted!$F$8+'S3'!AD395*Weighted!$G$8+'S4'!AD395*Weighted!$H$8","v":0},{"$f":"'S1'!AE395*Weighted!$E$8+'S2'!AE395*Weighted!$F$8+'S3'!AE395*Weighted!$G$8+'S4'!AE395*Weighted!$H$8","v":0},{"$f":"'S1'!AF395*Weighted!$E$8+'S2'!AF395*Weighted!$F$8+'S3'!AF395*Weighted!$G$8+'S4'!AF395*Weighted!$H$8","v":0},{"$f":"'S1'!AG395*Weighted!$E$8+'S2'!AG395*Weighted!$F$8+'S3'!AG395*Weighted!$G$8+'S4'!AG395*Weighted!$H$8","v":0},{"$f":"'S1'!AH395*Weighted!$E$8+'S2'!AH395*Weighted!$F$8+'S3'!AH395*Weighted!$G$8+'S4'!AH395*Weighted!$H$8","v":0},{"$f":"'S1'!AI395*Weighted!$E$8+'S2'!AI395*Weighted!$F$8+'S3'!AI395*Weighted!$G$8+'S4'!AI395*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",{"$f":"'S1'!E396*Weighted!$E$8+'S2'!E396*Weighted!$F$8+'S3'!E396*Weighted!$G$8+'S4'!E396*Weighted!$H$8","v":0},{"$f":"'S1'!F396*Weighted!$E$8+'S2'!F396*Weighted!$F$8+'S3'!F396*Weighted!$G$8+'S4'!F396*Weighted!$H$8","v":0},{"$f":"'S1'!G396*Weighted!$E$8+'S2'!G396*Weighted!$F$8+'S3'!G396*Weighted!$G$8+'S4'!G396*Weighted!$H$8","v":0},{"$f":"'S1'!H396*Weighted!$E$8+'S2'!H396*Weighted!$F$8+'S3'!H396*Weighted!$G$8+'S4'!H396*Weighted!$H$8","v":0},{"$f":"'S1'!I396*Weighted!$E$8+'S2'!I396*Weighted!$F$8+'S3'!I396*Weighted!$G$8+'S4'!I396*Weighted!$H$8","v":0},{"$f":"'S1'!J396*Weighted!$E$8+'S2'!J396*Weighted!$F$8+'S3'!J396*Weighted!$G$8+'S4'!J396*Weighted!$H$8","v":0},{"$f":"'S1'!K396*Weighted!$E$8+'S2'!K396*Weighted!$F$8+'S3'!K396*Weighted!$G$8+'S4'!K396*Weighted!$H$8","v":0},{"$f":"'S1'!L396*Weighted!$E$8+'S2'!L396*Weighted!$F$8+'S3'!L396*Weighted!$G$8+'S4'!L396*Weighted!$H$8","v":0},{"$f":"'S1'!M396*Weighted!$E$8+'S2'!M396*Weighted!$F$8+'S3'!M396*Weighted!$G$8+'S4'!M396*Weighted!$H$8","v":0},{"$f":"'S1'!N396*Weighted!$E$8+'S2'!N396*Weighted!$F$8+'S3'!N396*Weighted!$G$8+'S4'!N396*Weighted!$H$8","v":0},{"$f":"'S1'!O396*Weighted!$E$8+'S2'!O396*Weighted!$F$8+'S3'!O396*Weighted!$G$8+'S4'!O396*Weighted!$H$8","v":0},{"$f":"'S1'!P396*Weighted!$E$8+'S2'!P396*Weighted!$F$8+'S3'!P396*Weighted!$G$8+'S4'!P396*Weighted!$H$8","v":0},{"$f":"'S1'!Q396*Weighted!$E$8+'S2'!Q396*Weighted!$F$8+'S3'!Q396*Weighted!$G$8+'S4'!Q396*Weighted!$H$8","v":0},{"$f":"'S1'!R396*Weighted!$E$8+'S2'!R396*Weighted!$F$8+'S3'!R396*Weighted!$G$8+'S4'!R396*Weighted!$H$8","v":0},{"$f":"'S1'!S396*Weighted!$E$8+'S2'!S396*Weighted!$F$8+'S3'!S396*Weighted!$G$8+'S4'!S396*Weighted!$H$8","v":0},{"$f":"'S1'!T396*Weighted!$E$8+'S2'!T396*Weighted!$F$8+'S3'!T396*Weighted!$G$8+'S4'!T396*Weighted!$H$8","v":0},{"$f":"'S1'!U396*Weighted!$E$8+'S2'!U396*Weighted!$F$8+'S3'!U396*Weighted!$G$8+'S4'!U396*Weighted!$H$8","v":0},{"$f":"'S1'!V396*Weighted!$E$8+'S2'!V396*Weighted!$F$8+'S3'!V396*Weighted!$G$8+'S4'!V396*Weighted!$H$8","v":0},{"$f":"'S1'!W396*Weighted!$E$8+'S2'!W396*Weighted!$F$8+'S3'!W396*Weighted!$G$8+'S4'!W396*Weighted!$H$8","v":0},{"$f":"'S1'!X396*Weighted!$E$8+'S2'!X396*Weighted!$F$8+'S3'!X396*Weighted!$G$8+'S4'!X396*Weighted!$H$8","v":0},{"$f":"'S1'!Y396*Weighted!$E$8+'S2'!Y396*Weighted!$F$8+'S3'!Y396*Weighted!$G$8+'S4'!Y396*Weighted!$H$8","v":0},{"$f":"'S1'!Z396*Weighted!$E$8+'S2'!Z396*Weighted!$F$8+'S3'!Z396*Weighted!$G$8+'S4'!Z396*Weighted!$H$8","v":0},{"$f":"'S1'!AA396*Weighted!$E$8+'S2'!AA396*Weighted!$F$8+'S3'!AA396*Weighted!$G$8+'S4'!AA396*Weighted!$H$8","v":0},{"$f":"'S1'!AB396*Weighted!$E$8+'S2'!AB396*Weighted!$F$8+'S3'!AB396*Weighted!$G$8+'S4'!AB396*Weighted!$H$8","v":0},{"$f":"'S1'!AC396*Weighted!$E$8+'S2'!AC396*Weighted!$F$8+'S3'!AC396*Weighted!$G$8+'S4'!AC396*Weighted!$H$8","v":0},{"$f":"'S1'!AD396*Weighted!$E$8+'S2'!AD396*Weighted!$F$8+'S3'!AD396*Weighted!$G$8+'S4'!AD396*Weighted!$H$8","v":0},{"$f":"'S1'!AE396*Weighted!$E$8+'S2'!AE396*Weighted!$F$8+'S3'!AE396*Weighted!$G$8+'S4'!AE396*Weighted!$H$8","v":0},{"$f":"'S1'!AF396*Weighted!$E$8+'S2'!AF396*Weighted!$F$8+'S3'!AF396*Weighted!$G$8+'S4'!AF396*Weighted!$H$8","v":0},{"$f":"'S1'!AG396*Weighted!$E$8+'S2'!AG396*Weighted!$F$8+'S3'!AG396*Weighted!$G$8+'S4'!AG396*Weighted!$H$8","v":0},{"$f":"'S1'!AH396*Weighted!$E$8+'S2'!AH396*Weighted!$F$8+'S3'!AH396*Weighted!$G$8+'S4'!AH396*Weighted!$H$8","v":0},{"$f":"'S1'!AI396*Weighted!$E$8+'S2'!AI396*Weighted!$F$8+'S3'!AI396*Weighted!$G$8+'S4'!AI396*Weighted!$H$8","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$53","v":"Avoided voluntary load curtailment"}]
[null,"Option name",null,"Units","PV",{"$f":"FirstYear","v":2025},{"$f":"F340+1","v":2026},{"$f":"G340+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"'S1'!E400*Weighted!$E$8+'S2'!E400*Weighted!$F$8+'S3'!E400*Weighted!$G$8+'S4'!E400*Weighted!$H$8","v":0},{"$f":"'S1'!F400*Weighted!$E$8+'S2'!F400*Weighted!$F$8+'S3'!F400*Weighted!$G$8+'S4'!F400*Weighted!$H$8","v":0},{"$f":"'S1'!G400*Weighted!$E$8+'S2'!G400*Weighted!$F$8+'S3'!G400*Weighted!$G$8+'S4'!G400*Weighted!$H$8","v":0},{"$f":"'S1'!H400*Weighted!$E$8+'S2'!H400*Weighted!$F$8+'S3'!H400*Weighted!$G$8+'S4'!H400*Weighted!$H$8","v":0},{"$f":"'S1'!I400*Weighted!$E$8+'S2'!I400*Weighted!$F$8+'S3'!I400*Weighted!$G$8+'S4'!I400*Weighted!$H$8","v":0},{"$f":"'S1'!J400*Weighted!$E$8+'S2'!J400*Weighted!$F$8+'S3'!J400*Weighted!$G$8+'S4'!J400*Weighted!$H$8","v":0},{"$f":"'S1'!K400*Weighted!$E$8+'S2'!K400*Weighted!$F$8+'S3'!K400*Weighted!$G$8+'S4'!K400*Weighted!$H$8","v":0},{"$f":"'S1'!L400*Weighted!$E$8+'S2'!L400*Weighted!$F$8+'S3'!L400*Weighted!$G$8+'S4'!L400*Weighted!$H$8","v":0},{"$f":"'S1'!M400*Weighted!$E$8+'S2'!M400*Weighted!$F$8+'S3'!M400*Weighted!$G$8+'S4'!M400*Weighted!$H$8","v":0},{"$f":"'S1'!N400*Weighted!$E$8+'S2'!N400*Weighted!$F$8+'S3'!N400*Weighted!$G$8+'S4'!N400*Weighted!$H$8","v":0},{"$f":"'S1'!O400*Weighted!$E$8+'S2'!O400*Weighted!$F$8+'S3'!O400*Weighted!$G$8+'S4'!O400*Weighted!$H$8","v":0},{"$f":"'S1'!P400*Weighted!$E$8+'S2'!P400*Weighted!$F$8+'S3'!P400*Weighted!$G$8+'S4'!P400*Weighted!$H$8","v":0},{"$f":"'S1'!Q400*Weighted!$E$8+'S2'!Q400*Weighted!$F$8+'S3'!Q400*Weighted!$G$8+'S4'!Q400*Weighted!$H$8","v":0},{"$f":"'S1'!R400*Weighted!$E$8+'S2'!R400*Weighted!$F$8+'S3'!R400*Weighted!$G$8+'S4'!R400*Weighted!$H$8","v":0},{"$f":"'S1'!S400*Weighted!$E$8+'S2'!S400*Weighted!$F$8+'S3'!S400*Weighted!$G$8+'S4'!S400*Weighted!$H$8","v":0},{"$f":"'S1'!T400*Weighted!$E$8+'S2'!T400*Weighted!$F$8+'S3'!T400*Weighted!$G$8+'S4'!T400*Weighted!$H$8","v":0},{"$f":"'S1'!U400*Weighted!$E$8+'S2'!U400*Weighted!$F$8+'S3'!U400*Weighted!$G$8+'S4'!U400*Weighted!$H$8","v":0},{"$f":"'S1'!V400*Weighted!$E$8+'S2'!V400*Weighted!$F$8+'S3'!V400*Weighted!$G$8+'S4'!V400*Weighted!$H$8","v":0},{"$f":"'S1'!W400*Weighted!$E$8+'S2'!W400*Weighted!$F$8+'S3'!W400*Weighted!$G$8+'S4'!W400*Weighted!$H$8","v":0},{"$f":"'S1'!X400*Weighted!$E$8+'S2'!X400*Weighted!$F$8+'S3'!X400*Weighted!$G$8+'S4'!X400*Weighted!$H$8","v":0},{"$f":"'S1'!Y400*Weighted!$E$8+'S2'!Y400*Weighted!$F$8+'S3'!Y400*Weighted!$G$8+'S4'!Y400*Weighted!$H$8","v":0},{"$f":"'S1'!Z400*Weighted!$E$8+'S2'!Z400*Weighted!$F$8+'S3'!Z400*Weighted!$G$8+'S4'!Z400*Weighted!$H$8","v":0},{"$f":"'S1'!AA400*Weighted!$E$8+'S2'!AA400*Weighted!$F$8+'S3'!AA400*Weighted!$G$8+'S4'!AA400*Weighted!$H$8","v":0},{"$f":"'S1'!AB400*Weighted!$E$8+'S2'!AB400*Weighted!$F$8+'S3'!AB400*Weighted!$G$8+'S4'!AB400*Weighted!$H$8","v":0},{"$f":"'S1'!AC400*Weighted!$E$8+'S2'!AC400*Weighted!$F$8+'S3'!AC400*Weighted!$G$8+'S4'!AC400*Weighted!$H$8","v":0},{"$f":"'S1'!AD400*Weighted!$E$8+'S2'!AD400*Weighted!$F$8+'S3'!AD400*Weighted!$G$8+'S4'!AD400*Weighted!$H$8","v":0},{"$f":"'S1'!AE400*Weighted!$E$8+'S2'!AE400*Weighted!$F$8+'S3'!AE400*Weighted!$G$8+'S4'!AE400*Weighted!$H$8","v":0},{"$f":"'S1'!AF400*Weighted!$E$8+'S2'!AF400*Weighted!$F$8+'S3'!AF400*Weighted!$G$8+'S4'!AF400*Weighted!$H$8","v":0},{"$f":"'S1'!AG400*Weighted!$E$8+'S2'!AG400*Weighted!$F$8+'S3'!AG400*Weighted!$G$8+'S4'!AG400*Weighted!$H$8","v":0},{"$f":"'S1'!AH400*Weighted!$E$8+'S2'!AH400*Weighted!$F$8+'S3'!AH400*Weighted!$G$8+'S4'!AH400*Weighted!$H$8","v":0},{"$f":"'S1'!AI400*Weighted!$E$8+'S2'!AI400*Weighted!$F$8+'S3'!AI400*Weighted!$G$8+'S4'!AI400*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",{"$f":"'S1'!E401*Weighted!$E$8+'S2'!E401*Weighted!$F$8+'S3'!E401*Weighted!$G$8+'S4'!E401*Weighted!$H$8","v":0},{"$f":"'S1'!F401*Weighted!$E$8+'S2'!F401*Weighted!$F$8+'S3'!F401*Weighted!$G$8+'S4'!F401*Weighted!$H$8","v":0},{"$f":"'S1'!G401*Weighted!$E$8+'S2'!G401*Weighted!$F$8+'S3'!G401*Weighted!$G$8+'S4'!G401*Weighted!$H$8","v":0},{"$f":"'S1'!H401*Weighted!$E$8+'S2'!H401*Weighted!$F$8+'S3'!H401*Weighted!$G$8+'S4'!H401*Weighted!$H$8","v":0},{"$f":"'S1'!I401*Weighted!$E$8+'S2'!I401*Weighted!$F$8+'S3'!I401*Weighted!$G$8+'S4'!I401*Weighted!$H$8","v":0},{"$f":"'S1'!J401*Weighted!$E$8+'S2'!J401*Weighted!$F$8+'S3'!J401*Weighted!$G$8+'S4'!J401*Weighted!$H$8","v":0},{"$f":"'S1'!K401*Weighted!$E$8+'S2'!K401*Weighted!$F$8+'S3'!K401*Weighted!$G$8+'S4'!K401*Weighted!$H$8","v":0},{"$f":"'S1'!L401*Weighted!$E$8+'S2'!L401*Weighted!$F$8+'S3'!L401*Weighted!$G$8+'S4'!L401*Weighted!$H$8","v":0},{"$f":"'S1'!M401*Weighted!$E$8+'S2'!M401*Weighted!$F$8+'S3'!M401*Weighted!$G$8+'S4'!M401*Weighted!$H$8","v":0},{"$f":"'S1'!N401*Weighted!$E$8+'S2'!N401*Weighted!$F$8+'S3'!N401*Weighted!$G$8+'S4'!N401*Weighted!$H$8","v":0},{"$f":"'S1'!O401*Weighted!$E$8+'S2'!O401*Weighted!$F$8+'S3'!O401*Weighted!$G$8+'S4'!O401*Weighted!$H$8","v":0},{"$f":"'S1'!P401*Weighted!$E$8+'S2'!P401*Weighted!$F$8+'S3'!P401*Weighted!$G$8+'S4'!P401*Weighted!$H$8","v":0},{"$f":"'S1'!Q401*Weighted!$E$8+'S2'!Q401*Weighted!$F$8+'S3'!Q401*Weighted!$G$8+'S4'!Q401*Weighted!$H$8","v":0},{"$f":"'S1'!R401*Weighted!$E$8+'S2'!R401*Weighted!$F$8+'S3'!R401*Weighted!$G$8+'S4'!R401*Weighted!$H$8","v":0},{"$f":"'S1'!S401*Weighted!$E$8+'S2'!S401*Weighted!$F$8+'S3'!S401*Weighted!$G$8+'S4'!S401*Weighted!$H$8","v":0},{"$f":"'S1'!T401*Weighted!$E$8+'S2'!T401*Weighted!$F$8+'S3'!T401*Weighted!$G$8+'S4'!T401*Weighted!$H$8","v":0},{"$f":"'S1'!U401*Weighted!$E$8+'S2'!U401*Weighted!$F$8+'S3'!U401*Weighted!$G$8+'S4'!U401*Weighted!$H$8","v":0},{"$f":"'S1'!V401*Weighted!$E$8+'S2'!V401*Weighted!$F$8+'S3'!V401*Weighted!$G$8+'S4'!V401*Weighted!$H$8","v":0},{"$f":"'S1'!W401*Weighted!$E$8+'S2'!W401*Weighted!$F$8+'S3'!W401*Weighted!$G$8+'S4'!W401*Weighted!$H$8","v":0},{"$f":"'S1'!X401*Weighted!$E$8+'S2'!X401*Weighted!$F$8+'S3'!X401*Weighted!$G$8+'S4'!X401*Weighted!$H$8","v":0},{"$f":"'S1'!Y401*Weighted!$E$8+'S2'!Y401*Weighted!$F$8+'S3'!Y401*Weighted!$G$8+'S4'!Y401*Weighted!$H$8","v":0},{"$f":"'S1'!Z401*Weighted!$E$8+'S2'!Z401*Weighted!$F$8+'S3'!Z401*Weighted!$G$8+'S4'!Z401*Weighted!$H$8","v":0},{"$f":"'S1'!AA401*Weighted!$E$8+'S2'!AA401*Weighted!$F$8+'S3'!AA401*Weighted!$G$8+'S4'!AA401*Weighted!$H$8","v":0},{"$f":"'S1'!AB401*Weighted!$E$8+'S2'!AB401*Weighted!$F$8+'S3'!AB401*Weighted!$G$8+'S4'!AB401*Weighted!$H$8","v":0},{"$f":"'S1'!AC401*Weighted!$E$8+'S2'!AC401*Weighted!$F$8+'S3'!AC401*Weighted!$G$8+'S4'!AC401*Weighted!$H$8","v":0},{"$f":"'S1'!AD401*Weighted!$E$8+'S2'!AD401*Weighted!$F$8+'S3'!AD401*Weighted!$G$8+'S4'!AD401*Weighted!$H$8","v":0},{"$f":"'S1'!AE401*Weighted!$E$8+'S2'!AE401*Weighted!$F$8+'S3'!AE401*Weighted!$G$8+'S4'!AE401*Weighted!$H$8","v":0},{"$f":"'S1'!AF401*Weighted!$E$8+'S2'!AF401*Weighted!$F$8+'S3'!AF401*Weighted!$G$8+'S4'!AF401*Weighted!$H$8","v":0},{"$f":"'S1'!AG401*Weighted!$E$8+'S2'!AG401*Weighted!$F$8+'S3'!AG401*Weighted!$G$8+'S4'!AG401*Weighted!$H$8","v":0},{"$f":"'S1'!AH401*Weighted!$E$8+'S2'!AH401*Weighted!$F$8+'S3'!AH401*Weighted!$G$8+'S4'!AH401*Weighted!$H$8","v":0},{"$f":"'S1'!AI401*Weighted!$E$8+'S2'!AI401*Weighted!$F$8+'S3'!AI401*Weighted!$G$8+'S4'!AI401*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",{"$f":"'S1'!E402*Weighted!$E$8+'S2'!E402*Weighted!$F$8+'S3'!E402*Weighted!$G$8+'S4'!E402*Weighted!$H$8","v":0},{"$f":"'S1'!F402*Weighted!$E$8+'S2'!F402*Weighted!$F$8+'S3'!F402*Weighted!$G$8+'S4'!F402*Weighted!$H$8","v":0},{"$f":"'S1'!G402*Weighted!$E$8+'S2'!G402*Weighted!$F$8+'S3'!G402*Weighted!$G$8+'S4'!G402*Weighted!$H$8","v":0},{"$f":"'S1'!H402*Weighted!$E$8+'S2'!H402*Weighted!$F$8+'S3'!H402*Weighted!$G$8+'S4'!H402*Weighted!$H$8","v":0},{"$f":"'S1'!I402*Weighted!$E$8+'S2'!I402*Weighted!$F$8+'S3'!I402*Weighted!$G$8+'S4'!I402*Weighted!$H$8","v":0},{"$f":"'S1'!J402*Weighted!$E$8+'S2'!J402*Weighted!$F$8+'S3'!J402*Weighted!$G$8+'S4'!J402*Weighted!$H$8","v":0},{"$f":"'S1'!K402*Weighted!$E$8+'S2'!K402*Weighted!$F$8+'S3'!K402*Weighted!$G$8+'S4'!K402*Weighted!$H$8","v":0},{"$f":"'S1'!L402*Weighted!$E$8+'S2'!L402*Weighted!$F$8+'S3'!L402*Weighted!$G$8+'S4'!L402*Weighted!$H$8","v":0},{"$f":"'S1'!M402*Weighted!$E$8+'S2'!M402*Weighted!$F$8+'S3'!M402*Weighted!$G$8+'S4'!M402*Weighted!$H$8","v":0},{"$f":"'S1'!N402*Weighted!$E$8+'S2'!N402*Weighted!$F$8+'S3'!N402*Weighted!$G$8+'S4'!N402*Weighted!$H$8","v":0},{"$f":"'S1'!O402*Weighted!$E$8+'S2'!O402*Weighted!$F$8+'S3'!O402*Weighted!$G$8+'S4'!O402*Weighted!$H$8","v":0},{"$f":"'S1'!P402*Weighted!$E$8+'S2'!P402*Weighted!$F$8+'S3'!P402*Weighted!$G$8+'S4'!P402*Weighted!$H$8","v":0},{"$f":"'S1'!Q402*Weighted!$E$8+'S2'!Q402*Weighted!$F$8+'S3'!Q402*Weighted!$G$8+'S4'!Q402*Weighted!$H$8","v":0},{"$f":"'S1'!R402*Weighted!$E$8+'S2'!R402*Weighted!$F$8+'S3'!R402*Weighted!$G$8+'S4'!R402*Weighted!$H$8","v":0},{"$f":"'S1'!S402*Weighted!$E$8+'S2'!S402*Weighted!$F$8+'S3'!S402*Weighted!$G$8+'S4'!S402*Weighted!$H$8","v":0},{"$f":"'S1'!T402*Weighted!$E$8+'S2'!T402*Weighted!$F$8+'S3'!T402*Weighted!$G$8+'S4'!T402*Weighted!$H$8","v":0},{"$f":"'S1'!U402*Weighted!$E$8+'S2'!U402*Weighted!$F$8+'S3'!U402*Weighted!$G$8+'S4'!U402*Weighted!$H$8","v":0},{"$f":"'S1'!V402*Weighted!$E$8+'S2'!V402*Weighted!$F$8+'S3'!V402*Weighted!$G$8+'S4'!V402*Weighted!$H$8","v":0},{"$f":"'S1'!W402*Weighted!$E$8+'S2'!W402*Weighted!$F$8+'S3'!W402*Weighted!$G$8+'S4'!W402*Weighted!$H$8","v":0},{"$f":"'S1'!X402*Weighted!$E$8+'S2'!X402*Weighted!$F$8+'S3'!X402*Weighted!$G$8+'S4'!X402*Weighted!$H$8","v":0},{"$f":"'S1'!Y402*Weighted!$E$8+'S2'!Y402*Weighted!$F$8+'S3'!Y402*Weighted!$G$8+'S4'!Y402*Weighted!$H$8","v":0},{"$f":"'S1'!Z402*Weighted!$E$8+'S2'!Z402*Weighted!$F$8+'S3'!Z402*Weighted!$G$8+'S4'!Z402*Weighted!$H$8","v":0},{"$f":"'S1'!AA402*Weighted!$E$8+'S2'!AA402*Weighted!$F$8+'S3'!AA402*Weighted!$G$8+'S4'!AA402*Weighted!$H$8","v":0},{"$f":"'S1'!AB402*Weighted!$E$8+'S2'!AB402*Weighted!$F$8+'S3'!AB402*Weighted!$G$8+'S4'!AB402*Weighted!$H$8","v":0},{"$f":"'S1'!AC402*Weighted!$E$8+'S2'!AC402*Weighted!$F$8+'S3'!AC402*Weighted!$G$8+'S4'!AC402*Weighted!$H$8","v":0},{"$f":"'S1'!AD402*Weighted!$E$8+'S2'!AD402*Weighted!$F$8+'S3'!AD402*Weighted!$G$8+'S4'!AD402*Weighted!$H$8","v":0},{"$f":"'S1'!AE402*Weighted!$E$8+'S2'!AE402*Weighted!$F$8+'S3'!AE402*Weighted!$G$8+'S4'!AE402*Weighted!$H$8","v":0},{"$f":"'S1'!AF402*Weighted!$E$8+'S2'!AF402*Weighted!$F$8+'S3'!AF402*Weighted!$G$8+'S4'!AF402*Weighted!$H$8","v":0},{"$f":"'S1'!AG402*Weighted!$E$8+'S2'!AG402*Weighted!$F$8+'S3'!AG402*Weighted!$G$8+'S4'!AG402*Weighted!$H$8","v":0},{"$f":"'S1'!AH402*Weighted!$E$8+'S2'!AH402*Weighted!$F$8+'S3'!AH402*Weighted!$G$8+'S4'!AH402*Weighted!$H$8","v":0},{"$f":"'S1'!AI402*Weighted!$E$8+'S2'!AI402*Weighted!$F$8+'S3'!AI402*Weighted!$G$8+'S4'!AI402*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",{"$f":"'S1'!E403*Weighted!$E$8+'S2'!E403*Weighted!$F$8+'S3'!E403*Weighted!$G$8+'S4'!E403*Weighted!$H$8","v":0},{"$f":"'S1'!F403*Weighted!$E$8+'S2'!F403*Weighted!$F$8+'S3'!F403*Weighted!$G$8+'S4'!F403*Weighted!$H$8","v":0},{"$f":"'S1'!G403*Weighted!$E$8+'S2'!G403*Weighted!$F$8+'S3'!G403*Weighted!$G$8+'S4'!G403*Weighted!$H$8","v":0},{"$f":"'S1'!H403*Weighted!$E$8+'S2'!H403*Weighted!$F$8+'S3'!H403*Weighted!$G$8+'S4'!H403*Weighted!$H$8","v":0},{"$f":"'S1'!I403*Weighted!$E$8+'S2'!I403*Weighted!$F$8+'S3'!I403*Weighted!$G$8+'S4'!I403*Weighted!$H$8","v":0},{"$f":"'S1'!J403*Weighted!$E$8+'S2'!J403*Weighted!$F$8+'S3'!J403*Weighted!$G$8+'S4'!J403*Weighted!$H$8","v":0},{"$f":"'S1'!K403*Weighted!$E$8+'S2'!K403*Weighted!$F$8+'S3'!K403*Weighted!$G$8+'S4'!K403*Weighted!$H$8","v":0},{"$f":"'S1'!L403*Weighted!$E$8+'S2'!L403*Weighted!$F$8+'S3'!L403*Weighted!$G$8+'S4'!L403*Weighted!$H$8","v":0},{"$f":"'S1'!M403*Weighted!$E$8+'S2'!M403*Weighted!$F$8+'S3'!M403*Weighted!$G$8+'S4'!M403*Weighted!$H$8","v":0},{"$f":"'S1'!N403*Weighted!$E$8+'S2'!N403*Weighted!$F$8+'S3'!N403*Weighted!$G$8+'S4'!N403*Weighted!$H$8","v":0},{"$f":"'S1'!O403*Weighted!$E$8+'S2'!O403*Weighted!$F$8+'S3'!O403*Weighted!$G$8+'S4'!O403*Weighted!$H$8","v":0},{"$f":"'S1'!P403*Weighted!$E$8+'S2'!P403*Weighted!$F$8+'S3'!P403*Weighted!$G$8+'S4'!P403*Weighted!$H$8","v":0},{"$f":"'S1'!Q403*Weighted!$E$8+'S2'!Q403*Weighted!$F$8+'S3'!Q403*Weighted!$G$8+'S4'!Q403*Weighted!$H$8","v":0},{"$f":"'S1'!R403*Weighted!$E$8+'S2'!R403*Weighted!$F$8+'S3'!R403*Weighted!$G$8+'S4'!R403*Weighted!$H$8","v":0},{"$f":"'S1'!S403*Weighted!$E$8+'S2'!S403*Weighted!$F$8+'S3'!S403*Weighted!$G$8+'S4'!S403*Weighted!$H$8","v":0},{"$f":"'S1'!T403*Weighted!$E$8+'S2'!T403*Weighted!$F$8+'S3'!T403*Weighted!$G$8+'S4'!T403*Weighted!$H$8","v":0},{"$f":"'S1'!U403*Weighted!$E$8+'S2'!U403*Weighted!$F$8+'S3'!U403*Weighted!$G$8+'S4'!U403*Weighted!$H$8","v":0},{"$f":"'S1'!V403*Weighted!$E$8+'S2'!V403*Weighted!$F$8+'S3'!V403*Weighted!$G$8+'S4'!V403*Weighted!$H$8","v":0},{"$f":"'S1'!W403*Weighted!$E$8+'S2'!W403*Weighted!$F$8+'S3'!W403*Weighted!$G$8+'S4'!W403*Weighted!$H$8","v":0},{"$f":"'S1'!X403*Weighted!$E$8+'S2'!X403*Weighted!$F$8+'S3'!X403*Weighted!$G$8+'S4'!X403*Weighted!$H$8","v":0},{"$f":"'S1'!Y403*Weighted!$E$8+'S2'!Y403*Weighted!$F$8+'S3'!Y403*Weighted!$G$8+'S4'!Y403*Weighted!$H$8","v":0},{"$f":"'S1'!Z403*Weighted!$E$8+'S2'!Z403*Weighted!$F$8+'S3'!Z403*Weighted!$G$8+'S4'!Z403*Weighted!$H$8","v":0},{"$f":"'S1'!AA403*Weighted!$E$8+'S2'!AA403*Weighted!$F$8+'S3'!AA403*Weighted!$G$8+'S4'!AA403*Weighted!$H$8","v":0},{"$f":"'S1'!AB403*Weighted!$E$8+'S2'!AB403*Weighted!$F$8+'S3'!AB403*Weighted!$G$8+'S4'!AB403*Weighted!$H$8","v":0},{"$f":"'S1'!AC403*Weighted!$E$8+'S2'!AC403*Weighted!$F$8+'S3'!AC403*Weighted!$G$8+'S4'!AC403*Weighted!$H$8","v":0},{"$f":"'S1'!AD403*Weighted!$E$8+'S2'!AD403*Weighted!$F$8+'S3'!AD403*Weighted!$G$8+'S4'!AD403*Weighted!$H$8","v":0},{"$f":"'S1'!AE403*Weighted!$E$8+'S2'!AE403*Weighted!$F$8+'S3'!AE403*Weighted!$G$8+'S4'!AE403*Weighted!$H$8","v":0},{"$f":"'S1'!AF403*Weighted!$E$8+'S2'!AF403*Weighted!$F$8+'S3'!AF403*Weighted!$G$8+'S4'!AF403*Weighted!$H$8","v":0},{"$f":"'S1'!AG403*Weighted!$E$8+'S2'!AG403*Weighted!$F$8+'S3'!AG403*Weighted!$G$8+'S4'!AG403*Weighted!$H$8","v":0},{"$f":"'S1'!AH403*Weighted!$E$8+'S2'!AH403*Weighted!$F$8+'S3'!AH403*Weighted!$G$8+'S4'!AH403*Weighted!$H$8","v":0},{"$f":"'S1'!AI403*Weighted!$E$8+'S2'!AI403*Weighted!$F$8+'S3'!AI403*Weighted!$G$8+'S4'!AI403*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",{"$f":"'S1'!E404*Weighted!$E$8+'S2'!E404*Weighted!$F$8+'S3'!E404*Weighted!$G$8+'S4'!E404*Weighted!$H$8","v":0},{"$f":"'S1'!F404*Weighted!$E$8+'S2'!F404*Weighted!$F$8+'S3'!F404*Weighted!$G$8+'S4'!F404*Weighted!$H$8","v":0},{"$f":"'S1'!G404*Weighted!$E$8+'S2'!G404*Weighted!$F$8+'S3'!G404*Weighted!$G$8+'S4'!G404*Weighted!$H$8","v":0},{"$f":"'S1'!H404*Weighted!$E$8+'S2'!H404*Weighted!$F$8+'S3'!H404*Weighted!$G$8+'S4'!H404*Weighted!$H$8","v":0},{"$f":"'S1'!I404*Weighted!$E$8+'S2'!I404*Weighted!$F$8+'S3'!I404*Weighted!$G$8+'S4'!I404*Weighted!$H$8","v":0},{"$f":"'S1'!J404*Weighted!$E$8+'S2'!J404*Weighted!$F$8+'S3'!J404*Weighted!$G$8+'S4'!J404*Weighted!$H$8","v":0},{"$f":"'S1'!K404*Weighted!$E$8+'S2'!K404*Weighted!$F$8+'S3'!K404*Weighted!$G$8+'S4'!K404*Weighted!$H$8","v":0},{"$f":"'S1'!L404*Weighted!$E$8+'S2'!L404*Weighted!$F$8+'S3'!L404*Weighted!$G$8+'S4'!L404*Weighted!$H$8","v":0},{"$f":"'S1'!M404*Weighted!$E$8+'S2'!M404*Weighted!$F$8+'S3'!M404*Weighted!$G$8+'S4'!M404*Weighted!$H$8","v":0},{"$f":"'S1'!N404*Weighted!$E$8+'S2'!N404*Weighted!$F$8+'S3'!N404*Weighted!$G$8+'S4'!N404*Weighted!$H$8","v":0},{"$f":"'S1'!O404*Weighted!$E$8+'S2'!O404*Weighted!$F$8+'S3'!O404*Weighted!$G$8+'S4'!O404*Weighted!$H$8","v":0},{"$f":"'S1'!P404*Weighted!$E$8+'S2'!P404*Weighted!$F$8+'S3'!P404*Weighted!$G$8+'S4'!P404*Weighted!$H$8","v":0},{"$f":"'S1'!Q404*Weighted!$E$8+'S2'!Q404*Weighted!$F$8+'S3'!Q404*Weighted!$G$8+'S4'!Q404*Weighted!$H$8","v":0},{"$f":"'S1'!R404*Weighted!$E$8+'S2'!R404*Weighted!$F$8+'S3'!R404*Weighted!$G$8+'S4'!R404*Weighted!$H$8","v":0},{"$f":"'S1'!S404*Weighted!$E$8+'S2'!S404*Weighted!$F$8+'S3'!S404*Weighted!$G$8+'S4'!S404*Weighted!$H$8","v":0},{"$f":"'S1'!T404*Weighted!$E$8+'S2'!T404*Weighted!$F$8+'S3'!T404*Weighted!$G$8+'S4'!T404*Weighted!$H$8","v":0},{"$f":"'S1'!U404*Weighted!$E$8+'S2'!U404*Weighted!$F$8+'S3'!U404*Weighted!$G$8+'S4'!U404*Weighted!$H$8","v":0},{"$f":"'S1'!V404*Weighted!$E$8+'S2'!V404*Weighted!$F$8+'S3'!V404*Weighted!$G$8+'S4'!V404*Weighted!$H$8","v":0},{"$f":"'S1'!W404*Weighted!$E$8+'S2'!W404*Weighted!$F$8+'S3'!W404*Weighted!$G$8+'S4'!W404*Weighted!$H$8","v":0},{"$f":"'S1'!X404*Weighted!$E$8+'S2'!X404*Weighted!$F$8+'S3'!X404*Weighted!$G$8+'S4'!X404*Weighted!$H$8","v":0},{"$f":"'S1'!Y404*Weighted!$E$8+'S2'!Y404*Weighted!$F$8+'S3'!Y404*Weighted!$G$8+'S4'!Y404*Weighted!$H$8","v":0},{"$f":"'S1'!Z404*Weighted!$E$8+'S2'!Z404*Weighted!$F$8+'S3'!Z404*Weighted!$G$8+'S4'!Z404*Weighted!$H$8","v":0},{"$f":"'S1'!AA404*Weighted!$E$8+'S2'!AA404*Weighted!$F$8+'S3'!AA404*Weighted!$G$8+'S4'!AA404*Weighted!$H$8","v":0},{"$f":"'S1'!AB404*Weighted!$E$8+'S2'!AB404*Weighted!$F$8+'S3'!AB404*Weighted!$G$8+'S4'!AB404*Weighted!$H$8","v":0},{"$f":"'S1'!AC404*Weighted!$E$8+'S2'!AC404*Weighted!$F$8+'S3'!AC404*Weighted!$G$8+'S4'!AC404*Weighted!$H$8","v":0},{"$f":"'S1'!AD404*Weighted!$E$8+'S2'!AD404*Weighted!$F$8+'S3'!AD404*Weighted!$G$8+'S4'!AD404*Weighted!$H$8","v":0},{"$f":"'S1'!AE404*Weighted!$E$8+'S2'!AE404*Weighted!$F$8+'S3'!AE404*Weighted!$G$8+'S4'!AE404*Weighted!$H$8","v":0},{"$f":"'S1'!AF404*Weighted!$E$8+'S2'!AF404*Weighted!$F$8+'S3'!AF404*Weighted!$G$8+'S4'!AF404*Weighted!$H$8","v":0},{"$f":"'S1'!AG404*Weighted!$E$8+'S2'!AG404*Weighted!$F$8+'S3'!AG404*Weighted!$G$8+'S4'!AG404*Weighted!$H$8","v":0},{"$f":"'S1'!AH404*Weighted!$E$8+'S2'!AH404*Weighted!$F$8+'S3'!AH404*Weighted!$G$8+'S4'!AH404*Weighted!$H$8","v":0},{"$f":"'S1'!AI404*Weighted!$E$8+'S2'!AI404*Weighted!$F$8+'S3'!AI404*Weighted!$G$8+'S4'!AI404*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",{"$f":"'S1'!E405*Weighted!$E$8+'S2'!E405*Weighted!$F$8+'S3'!E405*Weighted!$G$8+'S4'!E405*Weighted!$H$8","v":0},{"$f":"'S1'!F405*Weighted!$E$8+'S2'!F405*Weighted!$F$8+'S3'!F405*Weighted!$G$8+'S4'!F405*Weighted!$H$8","v":0},{"$f":"'S1'!G405*Weighted!$E$8+'S2'!G405*Weighted!$F$8+'S3'!G405*Weighted!$G$8+'S4'!G405*Weighted!$H$8","v":0},{"$f":"'S1'!H405*Weighted!$E$8+'S2'!H405*Weighted!$F$8+'S3'!H405*Weighted!$G$8+'S4'!H405*Weighted!$H$8","v":0},{"$f":"'S1'!I405*Weighted!$E$8+'S2'!I405*Weighted!$F$8+'S3'!I405*Weighted!$G$8+'S4'!I405*Weighted!$H$8","v":0},{"$f":"'S1'!J405*Weighted!$E$8+'S2'!J405*Weighted!$F$8+'S3'!J405*Weighted!$G$8+'S4'!J405*Weighted!$H$8","v":0},{"$f":"'S1'!K405*Weighted!$E$8+'S2'!K405*Weighted!$F$8+'S3'!K405*Weighted!$G$8+'S4'!K405*Weighted!$H$8","v":0},{"$f":"'S1'!L405*Weighted!$E$8+'S2'!L405*Weighted!$F$8+'S3'!L405*Weighted!$G$8+'S4'!L405*Weighted!$H$8","v":0},{"$f":"'S1'!M405*Weighted!$E$8+'S2'!M405*Weighted!$F$8+'S3'!M405*Weighted!$G$8+'S4'!M405*Weighted!$H$8","v":0},{"$f":"'S1'!N405*Weighted!$E$8+'S2'!N405*Weighted!$F$8+'S3'!N405*Weighted!$G$8+'S4'!N405*Weighted!$H$8","v":0},{"$f":"'S1'!O405*Weighted!$E$8+'S2'!O405*Weighted!$F$8+'S3'!O405*Weighted!$G$8+'S4'!O405*Weighted!$H$8","v":0},{"$f":"'S1'!P405*Weighted!$E$8+'S2'!P405*Weighted!$F$8+'S3'!P405*Weighted!$G$8+'S4'!P405*Weighted!$H$8","v":0},{"$f":"'S1'!Q405*Weighted!$E$8+'S2'!Q405*Weighted!$F$8+'S3'!Q405*Weighted!$G$8+'S4'!Q405*Weighted!$H$8","v":0},{"$f":"'S1'!R405*Weighted!$E$8+'S2'!R405*Weighted!$F$8+'S3'!R405*Weighted!$G$8+'S4'!R405*Weighted!$H$8","v":0},{"$f":"'S1'!S405*Weighted!$E$8+'S2'!S405*Weighted!$F$8+'S3'!S405*Weighted!$G$8+'S4'!S405*Weighted!$H$8","v":0},{"$f":"'S1'!T405*Weighted!$E$8+'S2'!T405*Weighted!$F$8+'S3'!T405*Weighted!$G$8+'S4'!T405*Weighted!$H$8","v":0},{"$f":"'S1'!U405*Weighted!$E$8+'S2'!U405*Weighted!$F$8+'S3'!U405*Weighted!$G$8+'S4'!U405*Weighted!$H$8","v":0},{"$f":"'S1'!V405*Weighted!$E$8+'S2'!V405*Weighted!$F$8+'S3'!V405*Weighted!$G$8+'S4'!V405*Weighted!$H$8","v":0},{"$f":"'S1'!W405*Weighted!$E$8+'S2'!W405*Weighted!$F$8+'S3'!W405*Weighted!$G$8+'S4'!W405*Weighted!$H$8","v":0},{"$f":"'S1'!X405*Weighted!$E$8+'S2'!X405*Weighted!$F$8+'S3'!X405*Weighted!$G$8+'S4'!X405*Weighted!$H$8","v":0},{"$f":"'S1'!Y405*Weighted!$E$8+'S2'!Y405*Weighted!$F$8+'S3'!Y405*Weighted!$G$8+'S4'!Y405*Weighted!$H$8","v":0},{"$f":"'S1'!Z405*Weighted!$E$8+'S2'!Z405*Weighted!$F$8+'S3'!Z405*Weighted!$G$8+'S4'!Z405*Weighted!$H$8","v":0},{"$f":"'S1'!AA405*Weighted!$E$8+'S2'!AA405*Weighted!$F$8+'S3'!AA405*Weighted!$G$8+'S4'!AA405*Weighted!$H$8","v":0},{"$f":"'S1'!AB405*Weighted!$E$8+'S2'!AB405*Weighted!$F$8+'S3'!AB405*Weighted!$G$8+'S4'!AB405*Weighted!$H$8","v":0},{"$f":"'S1'!AC405*Weighted!$E$8+'S2'!AC405*Weighted!$F$8+'S3'!AC405*Weighted!$G$8+'S4'!AC405*Weighted!$H$8","v":0},{"$f":"'S1'!AD405*Weighted!$E$8+'S2'!AD405*Weighted!$F$8+'S3'!AD405*Weighted!$G$8+'S4'!AD405*Weighted!$H$8","v":0},{"$f":"'S1'!AE405*Weighted!$E$8+'S2'!AE405*Weighted!$F$8+'S3'!AE405*Weighted!$G$8+'S4'!AE405*Weighted!$H$8","v":0},{"$f":"'S1'!AF405*Weighted!$E$8+'S2'!AF405*Weighted!$F$8+'S3'!AF405*Weighted!$G$8+'S4'!AF405*Weighted!$H$8","v":0},{"$f":"'S1'!AG405*Weighted!$E$8+'S2'!AG405*Weighted!$F$8+'S3'!AG405*Weighted!$G$8+'S4'!AG405*Weighted!$H$8","v":0},{"$f":"'S1'!AH405*Weighted!$E$8+'S2'!AH405*Weighted!$F$8+'S3'!AH405*Weighted!$G$8+'S4'!AH405*Weighted!$H$8","v":0},{"$f":"'S1'!AI405*Weighted!$E$8+'S2'!AI405*Weighted!$F$8+'S3'!AI405*Weighted!$G$8+'S4'!AI405*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",{"$f":"'S1'!E406*Weighted!$E$8+'S2'!E406*Weighted!$F$8+'S3'!E406*Weighted!$G$8+'S4'!E406*Weighted!$H$8","v":0},{"$f":"'S1'!F406*Weighted!$E$8+'S2'!F406*Weighted!$F$8+'S3'!F406*Weighted!$G$8+'S4'!F406*Weighted!$H$8","v":0},{"$f":"'S1'!G406*Weighted!$E$8+'S2'!G406*Weighted!$F$8+'S3'!G406*Weighted!$G$8+'S4'!G406*Weighted!$H$8","v":0},{"$f":"'S1'!H406*Weighted!$E$8+'S2'!H406*Weighted!$F$8+'S3'!H406*Weighted!$G$8+'S4'!H406*Weighted!$H$8","v":0},{"$f":"'S1'!I406*Weighted!$E$8+'S2'!I406*Weighted!$F$8+'S3'!I406*Weighted!$G$8+'S4'!I406*Weighted!$H$8","v":0},{"$f":"'S1'!J406*Weighted!$E$8+'S2'!J406*Weighted!$F$8+'S3'!J406*Weighted!$G$8+'S4'!J406*Weighted!$H$8","v":0},{"$f":"'S1'!K406*Weighted!$E$8+'S2'!K406*Weighted!$F$8+'S3'!K406*Weighted!$G$8+'S4'!K406*Weighted!$H$8","v":0},{"$f":"'S1'!L406*Weighted!$E$8+'S2'!L406*Weighted!$F$8+'S3'!L406*Weighted!$G$8+'S4'!L406*Weighted!$H$8","v":0},{"$f":"'S1'!M406*Weighted!$E$8+'S2'!M406*Weighted!$F$8+'S3'!M406*Weighted!$G$8+'S4'!M406*Weighted!$H$8","v":0},{"$f":"'S1'!N406*Weighted!$E$8+'S2'!N406*Weighted!$F$8+'S3'!N406*Weighted!$G$8+'S4'!N406*Weighted!$H$8","v":0},{"$f":"'S1'!O406*Weighted!$E$8+'S2'!O406*Weighted!$F$8+'S3'!O406*Weighted!$G$8+'S4'!O406*Weighted!$H$8","v":0},{"$f":"'S1'!P406*Weighted!$E$8+'S2'!P406*Weighted!$F$8+'S3'!P406*Weighted!$G$8+'S4'!P406*Weighted!$H$8","v":0},{"$f":"'S1'!Q406*Weighted!$E$8+'S2'!Q406*Weighted!$F$8+'S3'!Q406*Weighted!$G$8+'S4'!Q406*Weighted!$H$8","v":0},{"$f":"'S1'!R406*Weighted!$E$8+'S2'!R406*Weighted!$F$8+'S3'!R406*Weighted!$G$8+'S4'!R406*Weighted!$H$8","v":0},{"$f":"'S1'!S406*Weighted!$E$8+'S2'!S406*Weighted!$F$8+'S3'!S406*Weighted!$G$8+'S4'!S406*Weighted!$H$8","v":0},{"$f":"'S1'!T406*Weighted!$E$8+'S2'!T406*Weighted!$F$8+'S3'!T406*Weighted!$G$8+'S4'!T406*Weighted!$H$8","v":0},{"$f":"'S1'!U406*Weighted!$E$8+'S2'!U406*Weighted!$F$8+'S3'!U406*Weighted!$G$8+'S4'!U406*Weighted!$H$8","v":0},{"$f":"'S1'!V406*Weighted!$E$8+'S2'!V406*Weighted!$F$8+'S3'!V406*Weighted!$G$8+'S4'!V406*Weighted!$H$8","v":0},{"$f":"'S1'!W406*Weighted!$E$8+'S2'!W406*Weighted!$F$8+'S3'!W406*Weighted!$G$8+'S4'!W406*Weighted!$H$8","v":0},{"$f":"'S1'!X406*Weighted!$E$8+'S2'!X406*Weighted!$F$8+'S3'!X406*Weighted!$G$8+'S4'!X406*Weighted!$H$8","v":0},{"$f":"'S1'!Y406*Weighted!$E$8+'S2'!Y406*Weighted!$F$8+'S3'!Y406*Weighted!$G$8+'S4'!Y406*Weighted!$H$8","v":0},{"$f":"'S1'!Z406*Weighted!$E$8+'S2'!Z406*Weighted!$F$8+'S3'!Z406*Weighted!$G$8+'S4'!Z406*Weighted!$H$8","v":0},{"$f":"'S1'!AA406*Weighted!$E$8+'S2'!AA406*Weighted!$F$8+'S3'!AA406*Weighted!$G$8+'S4'!AA406*Weighted!$H$8","v":0},{"$f":"'S1'!AB406*Weighted!$E$8+'S2'!AB406*Weighted!$F$8+'S3'!AB406*Weighted!$G$8+'S4'!AB406*Weighted!$H$8","v":0},{"$f":"'S1'!AC406*Weighted!$E$8+'S2'!AC406*Weighted!$F$8+'S3'!AC406*Weighted!$G$8+'S4'!AC406*Weighted!$H$8","v":0},{"$f":"'S1'!AD406*Weighted!$E$8+'S2'!AD406*Weighted!$F$8+'S3'!AD406*Weighted!$G$8+'S4'!AD406*Weighted!$H$8","v":0},{"$f":"'S1'!AE406*Weighted!$E$8+'S2'!AE406*Weighted!$F$8+'S3'!AE406*Weighted!$G$8+'S4'!AE406*Weighted!$H$8","v":0},{"$f":"'S1'!AF406*Weighted!$E$8+'S2'!AF406*Weighted!$F$8+'S3'!AF406*Weighted!$G$8+'S4'!AF406*Weighted!$H$8","v":0},{"$f":"'S1'!AG406*Weighted!$E$8+'S2'!AG406*Weighted!$F$8+'S3'!AG406*Weighted!$G$8+'S4'!AG406*Weighted!$H$8","v":0},{"$f":"'S1'!AH406*Weighted!$E$8+'S2'!AH406*Weighted!$F$8+'S3'!AH406*Weighted!$G$8+'S4'!AH406*Weighted!$H$8","v":0},{"$f":"'S1'!AI406*Weighted!$E$8+'S2'!AI406*Weighted!$F$8+'S3'!AI406*Weighted!$G$8+'S4'!AI406*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",{"$f":"'S1'!E407*Weighted!$E$8+'S2'!E407*Weighted!$F$8+'S3'!E407*Weighted!$G$8+'S4'!E407*Weighted!$H$8","v":0},{"$f":"'S1'!F407*Weighted!$E$8+'S2'!F407*Weighted!$F$8+'S3'!F407*Weighted!$G$8+'S4'!F407*Weighted!$H$8","v":0},{"$f":"'S1'!G407*Weighted!$E$8+'S2'!G407*Weighted!$F$8+'S3'!G407*Weighted!$G$8+'S4'!G407*Weighted!$H$8","v":0},{"$f":"'S1'!H407*Weighted!$E$8+'S2'!H407*Weighted!$F$8+'S3'!H407*Weighted!$G$8+'S4'!H407*Weighted!$H$8","v":0},{"$f":"'S1'!I407*Weighted!$E$8+'S2'!I407*Weighted!$F$8+'S3'!I407*Weighted!$G$8+'S4'!I407*Weighted!$H$8","v":0},{"$f":"'S1'!J407*Weighted!$E$8+'S2'!J407*Weighted!$F$8+'S3'!J407*Weighted!$G$8+'S4'!J407*Weighted!$H$8","v":0},{"$f":"'S1'!K407*Weighted!$E$8+'S2'!K407*Weighted!$F$8+'S3'!K407*Weighted!$G$8+'S4'!K407*Weighted!$H$8","v":0},{"$f":"'S1'!L407*Weighted!$E$8+'S2'!L407*Weighted!$F$8+'S3'!L407*Weighted!$G$8+'S4'!L407*Weighted!$H$8","v":0},{"$f":"'S1'!M407*Weighted!$E$8+'S2'!M407*Weighted!$F$8+'S3'!M407*Weighted!$G$8+'S4'!M407*Weighted!$H$8","v":0},{"$f":"'S1'!N407*Weighted!$E$8+'S2'!N407*Weighted!$F$8+'S3'!N407*Weighted!$G$8+'S4'!N407*Weighted!$H$8","v":0},{"$f":"'S1'!O407*Weighted!$E$8+'S2'!O407*Weighted!$F$8+'S3'!O407*Weighted!$G$8+'S4'!O407*Weighted!$H$8","v":0},{"$f":"'S1'!P407*Weighted!$E$8+'S2'!P407*Weighted!$F$8+'S3'!P407*Weighted!$G$8+'S4'!P407*Weighted!$H$8","v":0},{"$f":"'S1'!Q407*Weighted!$E$8+'S2'!Q407*Weighted!$F$8+'S3'!Q407*Weighted!$G$8+'S4'!Q407*Weighted!$H$8","v":0},{"$f":"'S1'!R407*Weighted!$E$8+'S2'!R407*Weighted!$F$8+'S3'!R407*Weighted!$G$8+'S4'!R407*Weighted!$H$8","v":0},{"$f":"'S1'!S407*Weighted!$E$8+'S2'!S407*Weighted!$F$8+'S3'!S407*Weighted!$G$8+'S4'!S407*Weighted!$H$8","v":0},{"$f":"'S1'!T407*Weighted!$E$8+'S2'!T407*Weighted!$F$8+'S3'!T407*Weighted!$G$8+'S4'!T407*Weighted!$H$8","v":0},{"$f":"'S1'!U407*Weighted!$E$8+'S2'!U407*Weighted!$F$8+'S3'!U407*Weighted!$G$8+'S4'!U407*Weighted!$H$8","v":0},{"$f":"'S1'!V407*Weighted!$E$8+'S2'!V407*Weighted!$F$8+'S3'!V407*Weighted!$G$8+'S4'!V407*Weighted!$H$8","v":0},{"$f":"'S1'!W407*Weighted!$E$8+'S2'!W407*Weighted!$F$8+'S3'!W407*Weighted!$G$8+'S4'!W407*Weighted!$H$8","v":0},{"$f":"'S1'!X407*Weighted!$E$8+'S2'!X407*Weighted!$F$8+'S3'!X407*Weighted!$G$8+'S4'!X407*Weighted!$H$8","v":0},{"$f":"'S1'!Y407*Weighted!$E$8+'S2'!Y407*Weighted!$F$8+'S3'!Y407*Weighted!$G$8+'S4'!Y407*Weighted!$H$8","v":0},{"$f":"'S1'!Z407*Weighted!$E$8+'S2'!Z407*Weighted!$F$8+'S3'!Z407*Weighted!$G$8+'S4'!Z407*Weighted!$H$8","v":0},{"$f":"'S1'!AA407*Weighted!$E$8+'S2'!AA407*Weighted!$F$8+'S3'!AA407*Weighted!$G$8+'S4'!AA407*Weighted!$H$8","v":0},{"$f":"'S1'!AB407*Weighted!$E$8+'S2'!AB407*Weighted!$F$8+'S3'!AB407*Weighted!$G$8+'S4'!AB407*Weighted!$H$8","v":0},{"$f":"'S1'!AC407*Weighted!$E$8+'S2'!AC407*Weighted!$F$8+'S3'!AC407*Weighted!$G$8+'S4'!AC407*Weighted!$H$8","v":0},{"$f":"'S1'!AD407*Weighted!$E$8+'S2'!AD407*Weighted!$F$8+'S3'!AD407*Weighted!$G$8+'S4'!AD407*Weighted!$H$8","v":0},{"$f":"'S1'!AE407*Weighted!$E$8+'S2'!AE407*Weighted!$F$8+'S3'!AE407*Weighted!$G$8+'S4'!AE407*Weighted!$H$8","v":0},{"$f":"'S1'!AF407*Weighted!$E$8+'S2'!AF407*Weighted!$F$8+'S3'!AF407*Weighted!$G$8+'S4'!AF407*Weighted!$H$8","v":0},{"$f":"'S1'!AG407*Weighted!$E$8+'S2'!AG407*Weighted!$F$8+'S3'!AG407*Weighted!$G$8+'S4'!AG407*Weighted!$H$8","v":0},{"$f":"'S1'!AH407*Weighted!$E$8+'S2'!AH407*Weighted!$F$8+'S3'!AH407*Weighted!$G$8+'S4'!AH407*Weighted!$H$8","v":0},{"$f":"'S1'!AI407*Weighted!$E$8+'S2'!AI407*Weighted!$F$8+'S3'!AI407*Weighted!$G$8+'S4'!AI407*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",{"$f":"'S1'!E408*Weighted!$E$8+'S2'!E408*Weighted!$F$8+'S3'!E408*Weighted!$G$8+'S4'!E408*Weighted!$H$8","v":0},{"$f":"'S1'!F408*Weighted!$E$8+'S2'!F408*Weighted!$F$8+'S3'!F408*Weighted!$G$8+'S4'!F408*Weighted!$H$8","v":0},{"$f":"'S1'!G408*Weighted!$E$8+'S2'!G408*Weighted!$F$8+'S3'!G408*Weighted!$G$8+'S4'!G408*Weighted!$H$8","v":0},{"$f":"'S1'!H408*Weighted!$E$8+'S2'!H408*Weighted!$F$8+'S3'!H408*Weighted!$G$8+'S4'!H408*Weighted!$H$8","v":0},{"$f":"'S1'!I408*Weighted!$E$8+'S2'!I408*Weighted!$F$8+'S3'!I408*Weighted!$G$8+'S4'!I408*Weighted!$H$8","v":0},{"$f":"'S1'!J408*Weighted!$E$8+'S2'!J408*Weighted!$F$8+'S3'!J408*Weighted!$G$8+'S4'!J408*Weighted!$H$8","v":0},{"$f":"'S1'!K408*Weighted!$E$8+'S2'!K408*Weighted!$F$8+'S3'!K408*Weighted!$G$8+'S4'!K408*Weighted!$H$8","v":0},{"$f":"'S1'!L408*Weighted!$E$8+'S2'!L408*Weighted!$F$8+'S3'!L408*Weighted!$G$8+'S4'!L408*Weighted!$H$8","v":0},{"$f":"'S1'!M408*Weighted!$E$8+'S2'!M408*Weighted!$F$8+'S3'!M408*Weighted!$G$8+'S4'!M408*Weighted!$H$8","v":0},{"$f":"'S1'!N408*Weighted!$E$8+'S2'!N408*Weighted!$F$8+'S3'!N408*Weighted!$G$8+'S4'!N408*Weighted!$H$8","v":0},{"$f":"'S1'!O408*Weighted!$E$8+'S2'!O408*Weighted!$F$8+'S3'!O408*Weighted!$G$8+'S4'!O408*Weighted!$H$8","v":0},{"$f":"'S1'!P408*Weighted!$E$8+'S2'!P408*Weighted!$F$8+'S3'!P408*Weighted!$G$8+'S4'!P408*Weighted!$H$8","v":0},{"$f":"'S1'!Q408*Weighted!$E$8+'S2'!Q408*Weighted!$F$8+'S3'!Q408*Weighted!$G$8+'S4'!Q408*Weighted!$H$8","v":0},{"$f":"'S1'!R408*Weighted!$E$8+'S2'!R408*Weighted!$F$8+'S3'!R408*Weighted!$G$8+'S4'!R408*Weighted!$H$8","v":0},{"$f":"'S1'!S408*Weighted!$E$8+'S2'!S408*Weighted!$F$8+'S3'!S408*Weighted!$G$8+'S4'!S408*Weighted!$H$8","v":0},{"$f":"'S1'!T408*Weighted!$E$8+'S2'!T408*Weighted!$F$8+'S3'!T408*Weighted!$G$8+'S4'!T408*Weighted!$H$8","v":0},{"$f":"'S1'!U408*Weighted!$E$8+'S2'!U408*Weighted!$F$8+'S3'!U408*Weighted!$G$8+'S4'!U408*Weighted!$H$8","v":0},{"$f":"'S1'!V408*Weighted!$E$8+'S2'!V408*Weighted!$F$8+'S3'!V408*Weighted!$G$8+'S4'!V408*Weighted!$H$8","v":0},{"$f":"'S1'!W408*Weighted!$E$8+'S2'!W408*Weighted!$F$8+'S3'!W408*Weighted!$G$8+'S4'!W408*Weighted!$H$8","v":0},{"$f":"'S1'!X408*Weighted!$E$8+'S2'!X408*Weighted!$F$8+'S3'!X408*Weighted!$G$8+'S4'!X408*Weighted!$H$8","v":0},{"$f":"'S1'!Y408*Weighted!$E$8+'S2'!Y408*Weighted!$F$8+'S3'!Y408*Weighted!$G$8+'S4'!Y408*Weighted!$H$8","v":0},{"$f":"'S1'!Z408*Weighted!$E$8+'S2'!Z408*Weighted!$F$8+'S3'!Z408*Weighted!$G$8+'S4'!Z408*Weighted!$H$8","v":0},{"$f":"'S1'!AA408*Weighted!$E$8+'S2'!AA408*Weighted!$F$8+'S3'!AA408*Weighted!$G$8+'S4'!AA408*Weighted!$H$8","v":0},{"$f":"'S1'!AB408*Weighted!$E$8+'S2'!AB408*Weighted!$F$8+'S3'!AB408*Weighted!$G$8+'S4'!AB408*Weighted!$H$8","v":0},{"$f":"'S1'!AC408*Weighted!$E$8+'S2'!AC408*Weighted!$F$8+'S3'!AC408*Weighted!$G$8+'S4'!AC408*Weighted!$H$8","v":0},{"$f":"'S1'!AD408*Weighted!$E$8+'S2'!AD408*Weighted!$F$8+'S3'!AD408*Weighted!$G$8+'S4'!AD408*Weighted!$H$8","v":0},{"$f":"'S1'!AE408*Weighted!$E$8+'S2'!AE408*Weighted!$F$8+'S3'!AE408*Weighted!$G$8+'S4'!AE408*Weighted!$H$8","v":0},{"$f":"'S1'!AF408*Weighted!$E$8+'S2'!AF408*Weighted!$F$8+'S3'!AF408*Weighted!$G$8+'S4'!AF408*Weighted!$H$8","v":0},{"$f":"'S1'!AG408*Weighted!$E$8+'S2'!AG408*Weighted!$F$8+'S3'!AG408*Weighted!$G$8+'S4'!AG408*Weighted!$H$8","v":0},{"$f":"'S1'!AH408*Weighted!$E$8+'S2'!AH408*Weighted!$F$8+'S3'!AH408*Weighted!$G$8+'S4'!AH408*Weighted!$H$8","v":0},{"$f":"'S1'!AI408*Weighted!$E$8+'S2'!AI408*Weighted!$F$8+'S3'!AI408*Weighted!$G$8+'S4'!AI408*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",{"$f":"'S1'!E409*Weighted!$E$8+'S2'!E409*Weighted!$F$8+'S3'!E409*Weighted!$G$8+'S4'!E409*Weighted!$H$8","v":0},{"$f":"'S1'!F409*Weighted!$E$8+'S2'!F409*Weighted!$F$8+'S3'!F409*Weighted!$G$8+'S4'!F409*Weighted!$H$8","v":0},{"$f":"'S1'!G409*Weighted!$E$8+'S2'!G409*Weighted!$F$8+'S3'!G409*Weighted!$G$8+'S4'!G409*Weighted!$H$8","v":0},{"$f":"'S1'!H409*Weighted!$E$8+'S2'!H409*Weighted!$F$8+'S3'!H409*Weighted!$G$8+'S4'!H409*Weighted!$H$8","v":0},{"$f":"'S1'!I409*Weighted!$E$8+'S2'!I409*Weighted!$F$8+'S3'!I409*Weighted!$G$8+'S4'!I409*Weighted!$H$8","v":0},{"$f":"'S1'!J409*Weighted!$E$8+'S2'!J409*Weighted!$F$8+'S3'!J409*Weighted!$G$8+'S4'!J409*Weighted!$H$8","v":0},{"$f":"'S1'!K409*Weighted!$E$8+'S2'!K409*Weighted!$F$8+'S3'!K409*Weighted!$G$8+'S4'!K409*Weighted!$H$8","v":0},{"$f":"'S1'!L409*Weighted!$E$8+'S2'!L409*Weighted!$F$8+'S3'!L409*Weighted!$G$8+'S4'!L409*Weighted!$H$8","v":0},{"$f":"'S1'!M409*Weighted!$E$8+'S2'!M409*Weighted!$F$8+'S3'!M409*Weighted!$G$8+'S4'!M409*Weighted!$H$8","v":0},{"$f":"'S1'!N409*Weighted!$E$8+'S2'!N409*Weighted!$F$8+'S3'!N409*Weighted!$G$8+'S4'!N409*Weighted!$H$8","v":0},{"$f":"'S1'!O409*Weighted!$E$8+'S2'!O409*Weighted!$F$8+'S3'!O409*Weighted!$G$8+'S4'!O409*Weighted!$H$8","v":0},{"$f":"'S1'!P409*Weighted!$E$8+'S2'!P409*Weighted!$F$8+'S3'!P409*Weighted!$G$8+'S4'!P409*Weighted!$H$8","v":0},{"$f":"'S1'!Q409*Weighted!$E$8+'S2'!Q409*Weighted!$F$8+'S3'!Q409*Weighted!$G$8+'S4'!Q409*Weighted!$H$8","v":0},{"$f":"'S1'!R409*Weighted!$E$8+'S2'!R409*Weighted!$F$8+'S3'!R409*Weighted!$G$8+'S4'!R409*Weighted!$H$8","v":0},{"$f":"'S1'!S409*Weighted!$E$8+'S2'!S409*Weighted!$F$8+'S3'!S409*Weighted!$G$8+'S4'!S409*Weighted!$H$8","v":0},{"$f":"'S1'!T409*Weighted!$E$8+'S2'!T409*Weighted!$F$8+'S3'!T409*Weighted!$G$8+'S4'!T409*Weighted!$H$8","v":0},{"$f":"'S1'!U409*Weighted!$E$8+'S2'!U409*Weighted!$F$8+'S3'!U409*Weighted!$G$8+'S4'!U409*Weighted!$H$8","v":0},{"$f":"'S1'!V409*Weighted!$E$8+'S2'!V409*Weighted!$F$8+'S3'!V409*Weighted!$G$8+'S4'!V409*Weighted!$H$8","v":0},{"$f":"'S1'!W409*Weighted!$E$8+'S2'!W409*Weighted!$F$8+'S3'!W409*Weighted!$G$8+'S4'!W409*Weighted!$H$8","v":0},{"$f":"'S1'!X409*Weighted!$E$8+'S2'!X409*Weighted!$F$8+'S3'!X409*Weighted!$G$8+'S4'!X409*Weighted!$H$8","v":0},{"$f":"'S1'!Y409*Weighted!$E$8+'S2'!Y409*Weighted!$F$8+'S3'!Y409*Weighted!$G$8+'S4'!Y409*Weighted!$H$8","v":0},{"$f":"'S1'!Z409*Weighted!$E$8+'S2'!Z409*Weighted!$F$8+'S3'!Z409*Weighted!$G$8+'S4'!Z409*Weighted!$H$8","v":0},{"$f":"'S1'!AA409*Weighted!$E$8+'S2'!AA409*Weighted!$F$8+'S3'!AA409*Weighted!$G$8+'S4'!AA409*Weighted!$H$8","v":0},{"$f":"'S1'!AB409*Weighted!$E$8+'S2'!AB409*Weighted!$F$8+'S3'!AB409*Weighted!$G$8+'S4'!AB409*Weighted!$H$8","v":0},{"$f":"'S1'!AC409*Weighted!$E$8+'S2'!AC409*Weighted!$F$8+'S3'!AC409*Weighted!$G$8+'S4'!AC409*Weighted!$H$8","v":0},{"$f":"'S1'!AD409*Weighted!$E$8+'S2'!AD409*Weighted!$F$8+'S3'!AD409*Weighted!$G$8+'S4'!AD409*Weighted!$H$8","v":0},{"$f":"'S1'!AE409*Weighted!$E$8+'S2'!AE409*Weighted!$F$8+'S3'!AE409*Weighted!$G$8+'S4'!AE409*Weighted!$H$8","v":0},{"$f":"'S1'!AF409*Weighted!$E$8+'S2'!AF409*Weighted!$F$8+'S3'!AF409*Weighted!$G$8+'S4'!AF409*Weighted!$H$8","v":0},{"$f":"'S1'!AG409*Weighted!$E$8+'S2'!AG409*Weighted!$F$8+'S3'!AG409*Weighted!$G$8+'S4'!AG409*Weighted!$H$8","v":0},{"$f":"'S1'!AH409*Weighted!$E$8+'S2'!AH409*Weighted!$F$8+'S3'!AH409*Weighted!$G$8+'S4'!AH409*Weighted!$H$8","v":0},{"$f":"'S1'!AI409*Weighted!$E$8+'S2'!AI409*Weighted!$F$8+'S3'!AI409*Weighted!$G$8+'S4'!AI409*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",{"$f":"'S1'!E410*Weighted!$E$8+'S2'!E410*Weighted!$F$8+'S3'!E410*Weighted!$G$8+'S4'!E410*Weighted!$H$8","v":0},{"$f":"'S1'!F410*Weighted!$E$8+'S2'!F410*Weighted!$F$8+'S3'!F410*Weighted!$G$8+'S4'!F410*Weighted!$H$8","v":0},{"$f":"'S1'!G410*Weighted!$E$8+'S2'!G410*Weighted!$F$8+'S3'!G410*Weighted!$G$8+'S4'!G410*Weighted!$H$8","v":0},{"$f":"'S1'!H410*Weighted!$E$8+'S2'!H410*Weighted!$F$8+'S3'!H410*Weighted!$G$8+'S4'!H410*Weighted!$H$8","v":0},{"$f":"'S1'!I410*Weighted!$E$8+'S2'!I410*Weighted!$F$8+'S3'!I410*Weighted!$G$8+'S4'!I410*Weighted!$H$8","v":0},{"$f":"'S1'!J410*Weighted!$E$8+'S2'!J410*Weighted!$F$8+'S3'!J410*Weighted!$G$8+'S4'!J410*Weighted!$H$8","v":0},{"$f":"'S1'!K410*Weighted!$E$8+'S2'!K410*Weighted!$F$8+'S3'!K410*Weighted!$G$8+'S4'!K410*Weighted!$H$8","v":0},{"$f":"'S1'!L410*Weighted!$E$8+'S2'!L410*Weighted!$F$8+'S3'!L410*Weighted!$G$8+'S4'!L410*Weighted!$H$8","v":0},{"$f":"'S1'!M410*Weighted!$E$8+'S2'!M410*Weighted!$F$8+'S3'!M410*Weighted!$G$8+'S4'!M410*Weighted!$H$8","v":0},{"$f":"'S1'!N410*Weighted!$E$8+'S2'!N410*Weighted!$F$8+'S3'!N410*Weighted!$G$8+'S4'!N410*Weighted!$H$8","v":0},{"$f":"'S1'!O410*Weighted!$E$8+'S2'!O410*Weighted!$F$8+'S3'!O410*Weighted!$G$8+'S4'!O410*Weighted!$H$8","v":0},{"$f":"'S1'!P410*Weighted!$E$8+'S2'!P410*Weighted!$F$8+'S3'!P410*Weighted!$G$8+'S4'!P410*Weighted!$H$8","v":0},{"$f":"'S1'!Q410*Weighted!$E$8+'S2'!Q410*Weighted!$F$8+'S3'!Q410*Weighted!$G$8+'S4'!Q410*Weighted!$H$8","v":0},{"$f":"'S1'!R410*Weighted!$E$8+'S2'!R410*Weighted!$F$8+'S3'!R410*Weighted!$G$8+'S4'!R410*Weighted!$H$8","v":0},{"$f":"'S1'!S410*Weighted!$E$8+'S2'!S410*Weighted!$F$8+'S3'!S410*Weighted!$G$8+'S4'!S410*Weighted!$H$8","v":0},{"$f":"'S1'!T410*Weighted!$E$8+'S2'!T410*Weighted!$F$8+'S3'!T410*Weighted!$G$8+'S4'!T410*Weighted!$H$8","v":0},{"$f":"'S1'!U410*Weighted!$E$8+'S2'!U410*Weighted!$F$8+'S3'!U410*Weighted!$G$8+'S4'!U410*Weighted!$H$8","v":0},{"$f":"'S1'!V410*Weighted!$E$8+'S2'!V410*Weighted!$F$8+'S3'!V410*Weighted!$G$8+'S4'!V410*Weighted!$H$8","v":0},{"$f":"'S1'!W410*Weighted!$E$8+'S2'!W410*Weighted!$F$8+'S3'!W410*Weighted!$G$8+'S4'!W410*Weighted!$H$8","v":0},{"$f":"'S1'!X410*Weighted!$E$8+'S2'!X410*Weighted!$F$8+'S3'!X410*Weighted!$G$8+'S4'!X410*Weighted!$H$8","v":0},{"$f":"'S1'!Y410*Weighted!$E$8+'S2'!Y410*Weighted!$F$8+'S3'!Y410*Weighted!$G$8+'S4'!Y410*Weighted!$H$8","v":0},{"$f":"'S1'!Z410*Weighted!$E$8+'S2'!Z410*Weighted!$F$8+'S3'!Z410*Weighted!$G$8+'S4'!Z410*Weighted!$H$8","v":0},{"$f":"'S1'!AA410*Weighted!$E$8+'S2'!AA410*Weighted!$F$8+'S3'!AA410*Weighted!$G$8+'S4'!AA410*Weighted!$H$8","v":0},{"$f":"'S1'!AB410*Weighted!$E$8+'S2'!AB410*Weighted!$F$8+'S3'!AB410*Weighted!$G$8+'S4'!AB410*Weighted!$H$8","v":0},{"$f":"'S1'!AC410*Weighted!$E$8+'S2'!AC410*Weighted!$F$8+'S3'!AC410*Weighted!$G$8+'S4'!AC410*Weighted!$H$8","v":0},{"$f":"'S1'!AD410*Weighted!$E$8+'S2'!AD410*Weighted!$F$8+'S3'!AD410*Weighted!$G$8+'S4'!AD410*Weighted!$H$8","v":0},{"$f":"'S1'!AE410*Weighted!$E$8+'S2'!AE410*Weighted!$F$8+'S3'!AE410*Weighted!$G$8+'S4'!AE410*Weighted!$H$8","v":0},{"$f":"'S1'!AF410*Weighted!$E$8+'S2'!AF410*Weighted!$F$8+'S3'!AF410*Weighted!$G$8+'S4'!AF410*Weighted!$H$8","v":0},{"$f":"'S1'!AG410*Weighted!$E$8+'S2'!AG410*Weighted!$F$8+'S3'!AG410*Weighted!$G$8+'S4'!AG410*Weighted!$H$8","v":0},{"$f":"'S1'!AH410*Weighted!$E$8+'S2'!AH410*Weighted!$F$8+'S3'!AH410*Weighted!$G$8+'S4'!AH410*Weighted!$H$8","v":0},{"$f":"'S1'!AI410*Weighted!$E$8+'S2'!AI410*Weighted!$F$8+'S3'!AI410*Weighted!$G$8+'S4'!AI410*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",{"$f":"'S1'!E411*Weighted!$E$8+'S2'!E411*Weighted!$F$8+'S3'!E411*Weighted!$G$8+'S4'!E411*Weighted!$H$8","v":0},{"$f":"'S1'!F411*Weighted!$E$8+'S2'!F411*Weighted!$F$8+'S3'!F411*Weighted!$G$8+'S4'!F411*Weighted!$H$8","v":0},{"$f":"'S1'!G411*Weighted!$E$8+'S2'!G411*Weighted!$F$8+'S3'!G411*Weighted!$G$8+'S4'!G411*Weighted!$H$8","v":0},{"$f":"'S1'!H411*Weighted!$E$8+'S2'!H411*Weighted!$F$8+'S3'!H411*Weighted!$G$8+'S4'!H411*Weighted!$H$8","v":0},{"$f":"'S1'!I411*Weighted!$E$8+'S2'!I411*Weighted!$F$8+'S3'!I411*Weighted!$G$8+'S4'!I411*Weighted!$H$8","v":0},{"$f":"'S1'!J411*Weighted!$E$8+'S2'!J411*Weighted!$F$8+'S3'!J411*Weighted!$G$8+'S4'!J411*Weighted!$H$8","v":0},{"$f":"'S1'!K411*Weighted!$E$8+'S2'!K411*Weighted!$F$8+'S3'!K411*Weighted!$G$8+'S4'!K411*Weighted!$H$8","v":0},{"$f":"'S1'!L411*Weighted!$E$8+'S2'!L411*Weighted!$F$8+'S3'!L411*Weighted!$G$8+'S4'!L411*Weighted!$H$8","v":0},{"$f":"'S1'!M411*Weighted!$E$8+'S2'!M411*Weighted!$F$8+'S3'!M411*Weighted!$G$8+'S4'!M411*Weighted!$H$8","v":0},{"$f":"'S1'!N411*Weighted!$E$8+'S2'!N411*Weighted!$F$8+'S3'!N411*Weighted!$G$8+'S4'!N411*Weighted!$H$8","v":0},{"$f":"'S1'!O411*Weighted!$E$8+'S2'!O411*Weighted!$F$8+'S3'!O411*Weighted!$G$8+'S4'!O411*Weighted!$H$8","v":0},{"$f":"'S1'!P411*Weighted!$E$8+'S2'!P411*Weighted!$F$8+'S3'!P411*Weighted!$G$8+'S4'!P411*Weighted!$H$8","v":0},{"$f":"'S1'!Q411*Weighted!$E$8+'S2'!Q411*Weighted!$F$8+'S3'!Q411*Weighted!$G$8+'S4'!Q411*Weighted!$H$8","v":0},{"$f":"'S1'!R411*Weighted!$E$8+'S2'!R411*Weighted!$F$8+'S3'!R411*Weighted!$G$8+'S4'!R411*Weighted!$H$8","v":0},{"$f":"'S1'!S411*Weighted!$E$8+'S2'!S411*Weighted!$F$8+'S3'!S411*Weighted!$G$8+'S4'!S411*Weighted!$H$8","v":0},{"$f":"'S1'!T411*Weighted!$E$8+'S2'!T411*Weighted!$F$8+'S3'!T411*Weighted!$G$8+'S4'!T411*Weighted!$H$8","v":0},{"$f":"'S1'!U411*Weighted!$E$8+'S2'!U411*Weighted!$F$8+'S3'!U411*Weighted!$G$8+'S4'!U411*Weighted!$H$8","v":0},{"$f":"'S1'!V411*Weighted!$E$8+'S2'!V411*Weighted!$F$8+'S3'!V411*Weighted!$G$8+'S4'!V411*Weighted!$H$8","v":0},{"$f":"'S1'!W411*Weighted!$E$8+'S2'!W411*Weighted!$F$8+'S3'!W411*Weighted!$G$8+'S4'!W411*Weighted!$H$8","v":0},{"$f":"'S1'!X411*Weighted!$E$8+'S2'!X411*Weighted!$F$8+'S3'!X411*Weighted!$G$8+'S4'!X411*Weighted!$H$8","v":0},{"$f":"'S1'!Y411*Weighted!$E$8+'S2'!Y411*Weighted!$F$8+'S3'!Y411*Weighted!$G$8+'S4'!Y411*Weighted!$H$8","v":0},{"$f":"'S1'!Z411*Weighted!$E$8+'S2'!Z411*Weighted!$F$8+'S3'!Z411*Weighted!$G$8+'S4'!Z411*Weighted!$H$8","v":0},{"$f":"'S1'!AA411*Weighted!$E$8+'S2'!AA411*Weighted!$F$8+'S3'!AA411*Weighted!$G$8+'S4'!AA411*Weighted!$H$8","v":0},{"$f":"'S1'!AB411*Weighted!$E$8+'S2'!AB411*Weighted!$F$8+'S3'!AB411*Weighted!$G$8+'S4'!AB411*Weighted!$H$8","v":0},{"$f":"'S1'!AC411*Weighted!$E$8+'S2'!AC411*Weighted!$F$8+'S3'!AC411*Weighted!$G$8+'S4'!AC411*Weighted!$H$8","v":0},{"$f":"'S1'!AD411*Weighted!$E$8+'S2'!AD411*Weighted!$F$8+'S3'!AD411*Weighted!$G$8+'S4'!AD411*Weighted!$H$8","v":0},{"$f":"'S1'!AE411*Weighted!$E$8+'S2'!AE411*Weighted!$F$8+'S3'!AE411*Weighted!$G$8+'S4'!AE411*Weighted!$H$8","v":0},{"$f":"'S1'!AF411*Weighted!$E$8+'S2'!AF411*Weighted!$F$8+'S3'!AF411*Weighted!$G$8+'S4'!AF411*Weighted!$H$8","v":0},{"$f":"'S1'!AG411*Weighted!$E$8+'S2'!AG411*Weighted!$F$8+'S3'!AG411*Weighted!$G$8+'S4'!AG411*Weighted!$H$8","v":0},{"$f":"'S1'!AH411*Weighted!$E$8+'S2'!AH411*Weighted!$F$8+'S3'!AH411*Weighted!$G$8+'S4'!AH411*Weighted!$H$8","v":0},{"$f":"'S1'!AI411*Weighted!$E$8+'S2'!AI411*Weighted!$F$8+'S3'!AI411*Weighted!$G$8+'S4'!AI411*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",{"$f":"'S1'!E412*Weighted!$E$8+'S2'!E412*Weighted!$F$8+'S3'!E412*Weighted!$G$8+'S4'!E412*Weighted!$H$8","v":0},{"$f":"'S1'!F412*Weighted!$E$8+'S2'!F412*Weighted!$F$8+'S3'!F412*Weighted!$G$8+'S4'!F412*Weighted!$H$8","v":0},{"$f":"'S1'!G412*Weighted!$E$8+'S2'!G412*Weighted!$F$8+'S3'!G412*Weighted!$G$8+'S4'!G412*Weighted!$H$8","v":0},{"$f":"'S1'!H412*Weighted!$E$8+'S2'!H412*Weighted!$F$8+'S3'!H412*Weighted!$G$8+'S4'!H412*Weighted!$H$8","v":0},{"$f":"'S1'!I412*Weighted!$E$8+'S2'!I412*Weighted!$F$8+'S3'!I412*Weighted!$G$8+'S4'!I412*Weighted!$H$8","v":0},{"$f":"'S1'!J412*Weighted!$E$8+'S2'!J412*Weighted!$F$8+'S3'!J412*Weighted!$G$8+'S4'!J412*Weighted!$H$8","v":0},{"$f":"'S1'!K412*Weighted!$E$8+'S2'!K412*Weighted!$F$8+'S3'!K412*Weighted!$G$8+'S4'!K412*Weighted!$H$8","v":0},{"$f":"'S1'!L412*Weighted!$E$8+'S2'!L412*Weighted!$F$8+'S3'!L412*Weighted!$G$8+'S4'!L412*Weighted!$H$8","v":0},{"$f":"'S1'!M412*Weighted!$E$8+'S2'!M412*Weighted!$F$8+'S3'!M412*Weighted!$G$8+'S4'!M412*Weighted!$H$8","v":0},{"$f":"'S1'!N412*Weighted!$E$8+'S2'!N412*Weighted!$F$8+'S3'!N412*Weighted!$G$8+'S4'!N412*Weighted!$H$8","v":0},{"$f":"'S1'!O412*Weighted!$E$8+'S2'!O412*Weighted!$F$8+'S3'!O412*Weighted!$G$8+'S4'!O412*Weighted!$H$8","v":0},{"$f":"'S1'!P412*Weighted!$E$8+'S2'!P412*Weighted!$F$8+'S3'!P412*Weighted!$G$8+'S4'!P412*Weighted!$H$8","v":0},{"$f":"'S1'!Q412*Weighted!$E$8+'S2'!Q412*Weighted!$F$8+'S3'!Q412*Weighted!$G$8+'S4'!Q412*Weighted!$H$8","v":0},{"$f":"'S1'!R412*Weighted!$E$8+'S2'!R412*Weighted!$F$8+'S3'!R412*Weighted!$G$8+'S4'!R412*Weighted!$H$8","v":0},{"$f":"'S1'!S412*Weighted!$E$8+'S2'!S412*Weighted!$F$8+'S3'!S412*Weighted!$G$8+'S4'!S412*Weighted!$H$8","v":0},{"$f":"'S1'!T412*Weighted!$E$8+'S2'!T412*Weighted!$F$8+'S3'!T412*Weighted!$G$8+'S4'!T412*Weighted!$H$8","v":0},{"$f":"'S1'!U412*Weighted!$E$8+'S2'!U412*Weighted!$F$8+'S3'!U412*Weighted!$G$8+'S4'!U412*Weighted!$H$8","v":0},{"$f":"'S1'!V412*Weighted!$E$8+'S2'!V412*Weighted!$F$8+'S3'!V412*Weighted!$G$8+'S4'!V412*Weighted!$H$8","v":0},{"$f":"'S1'!W412*Weighted!$E$8+'S2'!W412*Weighted!$F$8+'S3'!W412*Weighted!$G$8+'S4'!W412*Weighted!$H$8","v":0},{"$f":"'S1'!X412*Weighted!$E$8+'S2'!X412*Weighted!$F$8+'S3'!X412*Weighted!$G$8+'S4'!X412*Weighted!$H$8","v":0},{"$f":"'S1'!Y412*Weighted!$E$8+'S2'!Y412*Weighted!$F$8+'S3'!Y412*Weighted!$G$8+'S4'!Y412*Weighted!$H$8","v":0},{"$f":"'S1'!Z412*Weighted!$E$8+'S2'!Z412*Weighted!$F$8+'S3'!Z412*Weighted!$G$8+'S4'!Z412*Weighted!$H$8","v":0},{"$f":"'S1'!AA412*Weighted!$E$8+'S2'!AA412*Weighted!$F$8+'S3'!AA412*Weighted!$G$8+'S4'!AA412*Weighted!$H$8","v":0},{"$f":"'S1'!AB412*Weighted!$E$8+'S2'!AB412*Weighted!$F$8+'S3'!AB412*Weighted!$G$8+'S4'!AB412*Weighted!$H$8","v":0},{"$f":"'S1'!AC412*Weighted!$E$8+'S2'!AC412*Weighted!$F$8+'S3'!AC412*Weighted!$G$8+'S4'!AC412*Weighted!$H$8","v":0},{"$f":"'S1'!AD412*Weighted!$E$8+'S2'!AD412*Weighted!$F$8+'S3'!AD412*Weighted!$G$8+'S4'!AD412*Weighted!$H$8","v":0},{"$f":"'S1'!AE412*Weighted!$E$8+'S2'!AE412*Weighted!$F$8+'S3'!AE412*Weighted!$G$8+'S4'!AE412*Weighted!$H$8","v":0},{"$f":"'S1'!AF412*Weighted!$E$8+'S2'!AF412*Weighted!$F$8+'S3'!AF412*Weighted!$G$8+'S4'!AF412*Weighted!$H$8","v":0},{"$f":"'S1'!AG412*Weighted!$E$8+'S2'!AG412*Weighted!$F$8+'S3'!AG412*Weighted!$G$8+'S4'!AG412*Weighted!$H$8","v":0},{"$f":"'S1'!AH412*Weighted!$E$8+'S2'!AH412*Weighted!$F$8+'S3'!AH412*Weighted!$G$8+'S4'!AH412*Weighted!$H$8","v":0},{"$f":"'S1'!AI412*Weighted!$E$8+'S2'!AI412*Weighted!$F$8+'S3'!AI412*Weighted!$G$8+'S4'!AI412*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",{"$f":"'S1'!E413*Weighted!$E$8+'S2'!E413*Weighted!$F$8+'S3'!E413*Weighted!$G$8+'S4'!E413*Weighted!$H$8","v":0},{"$f":"'S1'!F413*Weighted!$E$8+'S2'!F413*Weighted!$F$8+'S3'!F413*Weighted!$G$8+'S4'!F413*Weighted!$H$8","v":0},{"$f":"'S1'!G413*Weighted!$E$8+'S2'!G413*Weighted!$F$8+'S3'!G413*Weighted!$G$8+'S4'!G413*Weighted!$H$8","v":0},{"$f":"'S1'!H413*Weighted!$E$8+'S2'!H413*Weighted!$F$8+'S3'!H413*Weighted!$G$8+'S4'!H413*Weighted!$H$8","v":0},{"$f":"'S1'!I413*Weighted!$E$8+'S2'!I413*Weighted!$F$8+'S3'!I413*Weighted!$G$8+'S4'!I413*Weighted!$H$8","v":0},{"$f":"'S1'!J413*Weighted!$E$8+'S2'!J413*Weighted!$F$8+'S3'!J413*Weighted!$G$8+'S4'!J413*Weighted!$H$8","v":0},{"$f":"'S1'!K413*Weighted!$E$8+'S2'!K413*Weighted!$F$8+'S3'!K413*Weighted!$G$8+'S4'!K413*Weighted!$H$8","v":0},{"$f":"'S1'!L413*Weighted!$E$8+'S2'!L413*Weighted!$F$8+'S3'!L413*Weighted!$G$8+'S4'!L413*Weighted!$H$8","v":0},{"$f":"'S1'!M413*Weighted!$E$8+'S2'!M413*Weighted!$F$8+'S3'!M413*Weighted!$G$8+'S4'!M413*Weighted!$H$8","v":0},{"$f":"'S1'!N413*Weighted!$E$8+'S2'!N413*Weighted!$F$8+'S3'!N413*Weighted!$G$8+'S4'!N413*Weighted!$H$8","v":0},{"$f":"'S1'!O413*Weighted!$E$8+'S2'!O413*Weighted!$F$8+'S3'!O413*Weighted!$G$8+'S4'!O413*Weighted!$H$8","v":0},{"$f":"'S1'!P413*Weighted!$E$8+'S2'!P413*Weighted!$F$8+'S3'!P413*Weighted!$G$8+'S4'!P413*Weighted!$H$8","v":0},{"$f":"'S1'!Q413*Weighted!$E$8+'S2'!Q413*Weighted!$F$8+'S3'!Q413*Weighted!$G$8+'S4'!Q413*Weighted!$H$8","v":0},{"$f":"'S1'!R413*Weighted!$E$8+'S2'!R413*Weighted!$F$8+'S3'!R413*Weighted!$G$8+'S4'!R413*Weighted!$H$8","v":0},{"$f":"'S1'!S413*Weighted!$E$8+'S2'!S413*Weighted!$F$8+'S3'!S413*Weighted!$G$8+'S4'!S413*Weighted!$H$8","v":0},{"$f":"'S1'!T413*Weighted!$E$8+'S2'!T413*Weighted!$F$8+'S3'!T413*Weighted!$G$8+'S4'!T413*Weighted!$H$8","v":0},{"$f":"'S1'!U413*Weighted!$E$8+'S2'!U413*Weighted!$F$8+'S3'!U413*Weighted!$G$8+'S4'!U413*Weighted!$H$8","v":0},{"$f":"'S1'!V413*Weighted!$E$8+'S2'!V413*Weighted!$F$8+'S3'!V413*Weighted!$G$8+'S4'!V413*Weighted!$H$8","v":0},{"$f":"'S1'!W413*Weighted!$E$8+'S2'!W413*Weighted!$F$8+'S3'!W413*Weighted!$G$8+'S4'!W413*Weighted!$H$8","v":0},{"$f":"'S1'!X413*Weighted!$E$8+'S2'!X413*Weighted!$F$8+'S3'!X413*Weighted!$G$8+'S4'!X413*Weighted!$H$8","v":0},{"$f":"'S1'!Y413*Weighted!$E$8+'S2'!Y413*Weighted!$F$8+'S3'!Y413*Weighted!$G$8+'S4'!Y413*Weighted!$H$8","v":0},{"$f":"'S1'!Z413*Weighted!$E$8+'S2'!Z413*Weighted!$F$8+'S3'!Z413*Weighted!$G$8+'S4'!Z413*Weighted!$H$8","v":0},{"$f":"'S1'!AA413*Weighted!$E$8+'S2'!AA413*Weighted!$F$8+'S3'!AA413*Weighted!$G$8+'S4'!AA413*Weighted!$H$8","v":0},{"$f":"'S1'!AB413*Weighted!$E$8+'S2'!AB413*Weighted!$F$8+'S3'!AB413*Weighted!$G$8+'S4'!AB413*Weighted!$H$8","v":0},{"$f":"'S1'!AC413*Weighted!$E$8+'S2'!AC413*Weighted!$F$8+'S3'!AC413*Weighted!$G$8+'S4'!AC413*Weighted!$H$8","v":0},{"$f":"'S1'!AD413*Weighted!$E$8+'S2'!AD413*Weighted!$F$8+'S3'!AD413*Weighted!$G$8+'S4'!AD413*Weighted!$H$8","v":0},{"$f":"'S1'!AE413*Weighted!$E$8+'S2'!AE413*Weighted!$F$8+'S3'!AE413*Weighted!$G$8+'S4'!AE413*Weighted!$H$8","v":0},{"$f":"'S1'!AF413*Weighted!$E$8+'S2'!AF413*Weighted!$F$8+'S3'!AF413*Weighted!$G$8+'S4'!AF413*Weighted!$H$8","v":0},{"$f":"'S1'!AG413*Weighted!$E$8+'S2'!AG413*Weighted!$F$8+'S3'!AG413*Weighted!$G$8+'S4'!AG413*Weighted!$H$8","v":0},{"$f":"'S1'!AH413*Weighted!$E$8+'S2'!AH413*Weighted!$F$8+'S3'!AH413*Weighted!$G$8+'S4'!AH413*Weighted!$H$8","v":0},{"$f":"'S1'!AI413*Weighted!$E$8+'S2'!AI413*Weighted!$F$8+'S3'!AI413*Weighted!$G$8+'S4'!AI413*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",{"$f":"'S1'!E414*Weighted!$E$8+'S2'!E414*Weighted!$F$8+'S3'!E414*Weighted!$G$8+'S4'!E414*Weighted!$H$8","v":0},{"$f":"'S1'!F414*Weighted!$E$8+'S2'!F414*Weighted!$F$8+'S3'!F414*Weighted!$G$8+'S4'!F414*Weighted!$H$8","v":0},{"$f":"'S1'!G414*Weighted!$E$8+'S2'!G414*Weighted!$F$8+'S3'!G414*Weighted!$G$8+'S4'!G414*Weighted!$H$8","v":0},{"$f":"'S1'!H414*Weighted!$E$8+'S2'!H414*Weighted!$F$8+'S3'!H414*Weighted!$G$8+'S4'!H414*Weighted!$H$8","v":0},{"$f":"'S1'!I414*Weighted!$E$8+'S2'!I414*Weighted!$F$8+'S3'!I414*Weighted!$G$8+'S4'!I414*Weighted!$H$8","v":0},{"$f":"'S1'!J414*Weighted!$E$8+'S2'!J414*Weighted!$F$8+'S3'!J414*Weighted!$G$8+'S4'!J414*Weighted!$H$8","v":0},{"$f":"'S1'!K414*Weighted!$E$8+'S2'!K414*Weighted!$F$8+'S3'!K414*Weighted!$G$8+'S4'!K414*Weighted!$H$8","v":0},{"$f":"'S1'!L414*Weighted!$E$8+'S2'!L414*Weighted!$F$8+'S3'!L414*Weighted!$G$8+'S4'!L414*Weighted!$H$8","v":0},{"$f":"'S1'!M414*Weighted!$E$8+'S2'!M414*Weighted!$F$8+'S3'!M414*Weighted!$G$8+'S4'!M414*Weighted!$H$8","v":0},{"$f":"'S1'!N414*Weighted!$E$8+'S2'!N414*Weighted!$F$8+'S3'!N414*Weighted!$G$8+'S4'!N414*Weighted!$H$8","v":0},{"$f":"'S1'!O414*Weighted!$E$8+'S2'!O414*Weighted!$F$8+'S3'!O414*Weighted!$G$8+'S4'!O414*Weighted!$H$8","v":0},{"$f":"'S1'!P414*Weighted!$E$8+'S2'!P414*Weighted!$F$8+'S3'!P414*Weighted!$G$8+'S4'!P414*Weighted!$H$8","v":0},{"$f":"'S1'!Q414*Weighted!$E$8+'S2'!Q414*Weighted!$F$8+'S3'!Q414*Weighted!$G$8+'S4'!Q414*Weighted!$H$8","v":0},{"$f":"'S1'!R414*Weighted!$E$8+'S2'!R414*Weighted!$F$8+'S3'!R414*Weighted!$G$8+'S4'!R414*Weighted!$H$8","v":0},{"$f":"'S1'!S414*Weighted!$E$8+'S2'!S414*Weighted!$F$8+'S3'!S414*Weighted!$G$8+'S4'!S414*Weighted!$H$8","v":0},{"$f":"'S1'!T414*Weighted!$E$8+'S2'!T414*Weighted!$F$8+'S3'!T414*Weighted!$G$8+'S4'!T414*Weighted!$H$8","v":0},{"$f":"'S1'!U414*Weighted!$E$8+'S2'!U414*Weighted!$F$8+'S3'!U414*Weighted!$G$8+'S4'!U414*Weighted!$H$8","v":0},{"$f":"'S1'!V414*Weighted!$E$8+'S2'!V414*Weighted!$F$8+'S3'!V414*Weighted!$G$8+'S4'!V414*Weighted!$H$8","v":0},{"$f":"'S1'!W414*Weighted!$E$8+'S2'!W414*Weighted!$F$8+'S3'!W414*Weighted!$G$8+'S4'!W414*Weighted!$H$8","v":0},{"$f":"'S1'!X414*Weighted!$E$8+'S2'!X414*Weighted!$F$8+'S3'!X414*Weighted!$G$8+'S4'!X414*Weighted!$H$8","v":0},{"$f":"'S1'!Y414*Weighted!$E$8+'S2'!Y414*Weighted!$F$8+'S3'!Y414*Weighted!$G$8+'S4'!Y414*Weighted!$H$8","v":0},{"$f":"'S1'!Z414*Weighted!$E$8+'S2'!Z414*Weighted!$F$8+'S3'!Z414*Weighted!$G$8+'S4'!Z414*Weighted!$H$8","v":0},{"$f":"'S1'!AA414*Weighted!$E$8+'S2'!AA414*Weighted!$F$8+'S3'!AA414*Weighted!$G$8+'S4'!AA414*Weighted!$H$8","v":0},{"$f":"'S1'!AB414*Weighted!$E$8+'S2'!AB414*Weighted!$F$8+'S3'!AB414*Weighted!$G$8+'S4'!AB414*Weighted!$H$8","v":0},{"$f":"'S1'!AC414*Weighted!$E$8+'S2'!AC414*Weighted!$F$8+'S3'!AC414*Weighted!$G$8+'S4'!AC414*Weighted!$H$8","v":0},{"$f":"'S1'!AD414*Weighted!$E$8+'S2'!AD414*Weighted!$F$8+'S3'!AD414*Weighted!$G$8+'S4'!AD414*Weighted!$H$8","v":0},{"$f":"'S1'!AE414*Weighted!$E$8+'S2'!AE414*Weighted!$F$8+'S3'!AE414*Weighted!$G$8+'S4'!AE414*Weighted!$H$8","v":0},{"$f":"'S1'!AF414*Weighted!$E$8+'S2'!AF414*Weighted!$F$8+'S3'!AF414*Weighted!$G$8+'S4'!AF414*Weighted!$H$8","v":0},{"$f":"'S1'!AG414*Weighted!$E$8+'S2'!AG414*Weighted!$F$8+'S3'!AG414*Weighted!$G$8+'S4'!AG414*Weighted!$H$8","v":0},{"$f":"'S1'!AH414*Weighted!$E$8+'S2'!AH414*Weighted!$F$8+'S3'!AH414*Weighted!$G$8+'S4'!AH414*Weighted!$H$8","v":0},{"$f":"'S1'!AI414*Weighted!$E$8+'S2'!AI414*Weighted!$F$8+'S3'!AI414*Weighted!$G$8+'S4'!AI414*Weighted!$H$8","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$54","v":"Avoided costs for non-RIT-D proponent parties "}]
[null,"Option name",null,"Units","PV",{"$f":"FirstYear","v":2025},{"$f":"F358+1","v":2026},{"$f":"G358+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"'S1'!E418*Weighted!$E$8+'S2'!E418*Weighted!$F$8+'S3'!E418*Weighted!$G$8+'S4'!E418*Weighted!$H$8","v":0},{"$f":"'S1'!F418*Weighted!$E$8+'S2'!F418*Weighted!$F$8+'S3'!F418*Weighted!$G$8+'S4'!F418*Weighted!$H$8","v":0},{"$f":"'S1'!G418*Weighted!$E$8+'S2'!G418*Weighted!$F$8+'S3'!G418*Weighted!$G$8+'S4'!G418*Weighted!$H$8","v":0},{"$f":"'S1'!H418*Weighted!$E$8+'S2'!H418*Weighted!$F$8+'S3'!H418*Weighted!$G$8+'S4'!H418*Weighted!$H$8","v":0},{"$f":"'S1'!I418*Weighted!$E$8+'S2'!I418*Weighted!$F$8+'S3'!I418*Weighted!$G$8+'S4'!I418*Weighted!$H$8","v":0},{"$f":"'S1'!J418*Weighted!$E$8+'S2'!J418*Weighted!$F$8+'S3'!J418*Weighted!$G$8+'S4'!J418*Weighted!$H$8","v":0},{"$f":"'S1'!K418*Weighted!$E$8+'S2'!K418*Weighted!$F$8+'S3'!K418*Weighted!$G$8+'S4'!K418*Weighted!$H$8","v":0},{"$f":"'S1'!L418*Weighted!$E$8+'S2'!L418*Weighted!$F$8+'S3'!L418*Weighted!$G$8+'S4'!L418*Weighted!$H$8","v":0},{"$f":"'S1'!M418*Weighted!$E$8+'S2'!M418*Weighted!$F$8+'S3'!M418*Weighted!$G$8+'S4'!M418*Weighted!$H$8","v":0},{"$f":"'S1'!N418*Weighted!$E$8+'S2'!N418*Weighted!$F$8+'S3'!N418*Weighted!$G$8+'S4'!N418*Weighted!$H$8","v":0},{"$f":"'S1'!O418*Weighted!$E$8+'S2'!O418*Weighted!$F$8+'S3'!O418*Weighted!$G$8+'S4'!O418*Weighted!$H$8","v":0},{"$f":"'S1'!P418*Weighted!$E$8+'S2'!P418*Weighted!$F$8+'S3'!P418*Weighted!$G$8+'S4'!P418*Weighted!$H$8","v":0},{"$f":"'S1'!Q418*Weighted!$E$8+'S2'!Q418*Weighted!$F$8+'S3'!Q418*Weighted!$G$8+'S4'!Q418*Weighted!$H$8","v":0},{"$f":"'S1'!R418*Weighted!$E$8+'S2'!R418*Weighted!$F$8+'S3'!R418*Weighted!$G$8+'S4'!R418*Weighted!$H$8","v":0},{"$f":"'S1'!S418*Weighted!$E$8+'S2'!S418*Weighted!$F$8+'S3'!S418*Weighted!$G$8+'S4'!S418*Weighted!$H$8","v":0},{"$f":"'S1'!T418*Weighted!$E$8+'S2'!T418*Weighted!$F$8+'S3'!T418*Weighted!$G$8+'S4'!T418*Weighted!$H$8","v":0},{"$f":"'S1'!U418*Weighted!$E$8+'S2'!U418*Weighted!$F$8+'S3'!U418*Weighted!$G$8+'S4'!U418*Weighted!$H$8","v":0},{"$f":"'S1'!V418*Weighted!$E$8+'S2'!V418*Weighted!$F$8+'S3'!V418*Weighted!$G$8+'S4'!V418*Weighted!$H$8","v":0},{"$f":"'S1'!W418*Weighted!$E$8+'S2'!W418*Weighted!$F$8+'S3'!W418*Weighted!$G$8+'S4'!W418*Weighted!$H$8","v":0},{"$f":"'S1'!X418*Weighted!$E$8+'S2'!X418*Weighted!$F$8+'S3'!X418*Weighted!$G$8+'S4'!X418*Weighted!$H$8","v":0},{"$f":"'S1'!Y418*Weighted!$E$8+'S2'!Y418*Weighted!$F$8+'S3'!Y418*Weighted!$G$8+'S4'!Y418*Weighted!$H$8","v":0},{"$f":"'S1'!Z418*Weighted!$E$8+'S2'!Z418*Weighted!$F$8+'S3'!Z418*Weighted!$G$8+'S4'!Z418*Weighted!$H$8","v":0},{"$f":"'S1'!AA418*Weighted!$E$8+'S2'!AA418*Weighted!$F$8+'S3'!AA418*Weighted!$G$8+'S4'!AA418*Weighted!$H$8","v":0},{"$f":"'S1'!AB418*Weighted!$E$8+'S2'!AB418*Weighted!$F$8+'S3'!AB418*Weighted!$G$8+'S4'!AB418*Weighted!$H$8","v":0},{"$f":"'S1'!AC418*Weighted!$E$8+'S2'!AC418*Weighted!$F$8+'S3'!AC418*Weighted!$G$8+'S4'!AC418*Weighted!$H$8","v":0},{"$f":"'S1'!AD418*Weighted!$E$8+'S2'!AD418*Weighted!$F$8+'S3'!AD418*Weighted!$G$8+'S4'!AD418*Weighted!$H$8","v":0},{"$f":"'S1'!AE418*Weighted!$E$8+'S2'!AE418*Weighted!$F$8+'S3'!AE418*Weighted!$G$8+'S4'!AE418*Weighted!$H$8","v":0},{"$f":"'S1'!AF418*Weighted!$E$8+'S2'!AF418*Weighted!$F$8+'S3'!AF418*Weighted!$G$8+'S4'!AF418*Weighted!$H$8","v":0},{"$f":"'S1'!AG418*Weighted!$E$8+'S2'!AG418*Weighted!$F$8+'S3'!AG418*Weighted!$G$8+'S4'!AG418*Weighted!$H$8","v":0},{"$f":"'S1'!AH418*Weighted!$E$8+'S2'!AH418*Weighted!$F$8+'S3'!AH418*Weighted!$G$8+'S4'!AH418*Weighted!$H$8","v":0},{"$f":"'S1'!AI418*Weighted!$E$8+'S2'!AI418*Weighted!$F$8+'S3'!AI418*Weighted!$G$8+'S4'!AI418*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",{"$f":"'S1'!E419*Weighted!$E$8+'S2'!E419*Weighted!$F$8+'S3'!E419*Weighted!$G$8+'S4'!E419*Weighted!$H$8","v":0},{"$f":"'S1'!F419*Weighted!$E$8+'S2'!F419*Weighted!$F$8+'S3'!F419*Weighted!$G$8+'S4'!F419*Weighted!$H$8","v":0},{"$f":"'S1'!G419*Weighted!$E$8+'S2'!G419*Weighted!$F$8+'S3'!G419*Weighted!$G$8+'S4'!G419*Weighted!$H$8","v":0},{"$f":"'S1'!H419*Weighted!$E$8+'S2'!H419*Weighted!$F$8+'S3'!H419*Weighted!$G$8+'S4'!H419*Weighted!$H$8","v":0},{"$f":"'S1'!I419*Weighted!$E$8+'S2'!I419*Weighted!$F$8+'S3'!I419*Weighted!$G$8+'S4'!I419*Weighted!$H$8","v":0},{"$f":"'S1'!J419*Weighted!$E$8+'S2'!J419*Weighted!$F$8+'S3'!J419*Weighted!$G$8+'S4'!J419*Weighted!$H$8","v":0},{"$f":"'S1'!K419*Weighted!$E$8+'S2'!K419*Weighted!$F$8+'S3'!K419*Weighted!$G$8+'S4'!K419*Weighted!$H$8","v":0},{"$f":"'S1'!L419*Weighted!$E$8+'S2'!L419*Weighted!$F$8+'S3'!L419*Weighted!$G$8+'S4'!L419*Weighted!$H$8","v":0},{"$f":"'S1'!M419*Weighted!$E$8+'S2'!M419*Weighted!$F$8+'S3'!M419*Weighted!$G$8+'S4'!M419*Weighted!$H$8","v":0},{"$f":"'S1'!N419*Weighted!$E$8+'S2'!N419*Weighted!$F$8+'S3'!N419*Weighted!$G$8+'S4'!N419*Weighted!$H$8","v":0},{"$f":"'S1'!O419*Weighted!$E$8+'S2'!O419*Weighted!$F$8+'S3'!O419*Weighted!$G$8+'S4'!O419*Weighted!$H$8","v":0},{"$f":"'S1'!P419*Weighted!$E$8+'S2'!P419*Weighted!$F$8+'S3'!P419*Weighted!$G$8+'S4'!P419*Weighted!$H$8","v":0},{"$f":"'S1'!Q419*Weighted!$E$8+'S2'!Q419*Weighted!$F$8+'S3'!Q419*Weighted!$G$8+'S4'!Q419*Weighted!$H$8","v":0},{"$f":"'S1'!R419*Weighted!$E$8+'S2'!R419*Weighted!$F$8+'S3'!R419*Weighted!$G$8+'S4'!R419*Weighted!$H$8","v":0},{"$f":"'S1'!S419*Weighted!$E$8+'S2'!S419*Weighted!$F$8+'S3'!S419*Weighted!$G$8+'S4'!S419*Weighted!$H$8","v":0},{"$f":"'S1'!T419*Weighted!$E$8+'S2'!T419*Weighted!$F$8+'S3'!T419*Weighted!$G$8+'S4'!T419*Weighted!$H$8","v":0},{"$f":"'S1'!U419*Weighted!$E$8+'S2'!U419*Weighted!$F$8+'S3'!U419*Weighted!$G$8+'S4'!U419*Weighted!$H$8","v":0},{"$f":"'S1'!V419*Weighted!$E$8+'S2'!V419*Weighted!$F$8+'S3'!V419*Weighted!$G$8+'S4'!V419*Weighted!$H$8","v":0},{"$f":"'S1'!W419*Weighted!$E$8+'S2'!W419*Weighted!$F$8+'S3'!W419*Weighted!$G$8+'S4'!W419*Weighted!$H$8","v":0},{"$f":"'S1'!X419*Weighted!$E$8+'S2'!X419*Weighted!$F$8+'S3'!X419*Weighted!$G$8+'S4'!X419*Weighted!$H$8","v":0},{"$f":"'S1'!Y419*Weighted!$E$8+'S2'!Y419*Weighted!$F$8+'S3'!Y419*Weighted!$G$8+'S4'!Y419*Weighted!$H$8","v":0},{"$f":"'S1'!Z419*Weighted!$E$8+'S2'!Z419*Weighted!$F$8+'S3'!Z419*Weighted!$G$8+'S4'!Z419*Weighted!$H$8","v":0},{"$f":"'S1'!AA419*Weighted!$E$8+'S2'!AA419*Weighted!$F$8+'S3'!AA419*Weighted!$G$8+'S4'!AA419*Weighted!$H$8","v":0},{"$f":"'S1'!AB419*Weighted!$E$8+'S2'!AB419*Weighted!$F$8+'S3'!AB419*Weighted!$G$8+'S4'!AB419*Weighted!$H$8","v":0},{"$f":"'S1'!AC419*Weighted!$E$8+'S2'!AC419*Weighted!$F$8+'S3'!AC419*Weighted!$G$8+'S4'!AC419*Weighted!$H$8","v":0},{"$f":"'S1'!AD419*Weighted!$E$8+'S2'!AD419*Weighted!$F$8+'S3'!AD419*Weighted!$G$8+'S4'!AD419*Weighted!$H$8","v":0},{"$f":"'S1'!AE419*Weighted!$E$8+'S2'!AE419*Weighted!$F$8+'S3'!AE419*Weighted!$G$8+'S4'!AE419*Weighted!$H$8","v":0},{"$f":"'S1'!AF419*Weighted!$E$8+'S2'!AF419*Weighted!$F$8+'S3'!AF419*Weighted!$G$8+'S4'!AF419*Weighted!$H$8","v":0},{"$f":"'S1'!AG419*Weighted!$E$8+'S2'!AG419*Weighted!$F$8+'S3'!AG419*Weighted!$G$8+'S4'!AG419*Weighted!$H$8","v":0},{"$f":"'S1'!AH419*Weighted!$E$8+'S2'!AH419*Weighted!$F$8+'S3'!AH419*Weighted!$G$8+'S4'!AH419*Weighted!$H$8","v":0},{"$f":"'S1'!AI419*Weighted!$E$8+'S2'!AI419*Weighted!$F$8+'S3'!AI419*Weighted!$G$8+'S4'!AI419*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",{"$f":"'S1'!E420*Weighted!$E$8+'S2'!E420*Weighted!$F$8+'S3'!E420*Weighted!$G$8+'S4'!E420*Weighted!$H$8","v":0},{"$f":"'S1'!F420*Weighted!$E$8+'S2'!F420*Weighted!$F$8+'S3'!F420*Weighted!$G$8+'S4'!F420*Weighted!$H$8","v":0},{"$f":"'S1'!G420*Weighted!$E$8+'S2'!G420*Weighted!$F$8+'S3'!G420*Weighted!$G$8+'S4'!G420*Weighted!$H$8","v":0},{"$f":"'S1'!H420*Weighted!$E$8+'S2'!H420*Weighted!$F$8+'S3'!H420*Weighted!$G$8+'S4'!H420*Weighted!$H$8","v":0},{"$f":"'S1'!I420*Weighted!$E$8+'S2'!I420*Weighted!$F$8+'S3'!I420*Weighted!$G$8+'S4'!I420*Weighted!$H$8","v":0},{"$f":"'S1'!J420*Weighted!$E$8+'S2'!J420*Weighted!$F$8+'S3'!J420*Weighted!$G$8+'S4'!J420*Weighted!$H$8","v":0},{"$f":"'S1'!K420*Weighted!$E$8+'S2'!K420*Weighted!$F$8+'S3'!K420*Weighted!$G$8+'S4'!K420*Weighted!$H$8","v":0},{"$f":"'S1'!L420*Weighted!$E$8+'S2'!L420*Weighted!$F$8+'S3'!L420*Weighted!$G$8+'S4'!L420*Weighted!$H$8","v":0},{"$f":"'S1'!M420*Weighted!$E$8+'S2'!M420*Weighted!$F$8+'S3'!M420*Weighted!$G$8+'S4'!M420*Weighted!$H$8","v":0},{"$f":"'S1'!N420*Weighted!$E$8+'S2'!N420*Weighted!$F$8+'S3'!N420*Weighted!$G$8+'S4'!N420*Weighted!$H$8","v":0},{"$f":"'S1'!O420*Weighted!$E$8+'S2'!O420*Weighted!$F$8+'S3'!O420*Weighted!$G$8+'S4'!O420*Weighted!$H$8","v":0},{"$f":"'S1'!P420*Weighted!$E$8+'S2'!P420*Weighted!$F$8+'S3'!P420*Weighted!$G$8+'S4'!P420*Weighted!$H$8","v":0},{"$f":"'S1'!Q420*Weighted!$E$8+'S2'!Q420*Weighted!$F$8+'S3'!Q420*Weighted!$G$8+'S4'!Q420*Weighted!$H$8","v":0},{"$f":"'S1'!R420*Weighted!$E$8+'S2'!R420*Weighted!$F$8+'S3'!R420*Weighted!$G$8+'S4'!R420*Weighted!$H$8","v":0},{"$f":"'S1'!S420*Weighted!$E$8+'S2'!S420*Weighted!$F$8+'S3'!S420*Weighted!$G$8+'S4'!S420*Weighted!$H$8","v":0},{"$f":"'S1'!T420*Weighted!$E$8+'S2'!T420*Weighted!$F$8+'S3'!T420*Weighted!$G$8+'S4'!T420*Weighted!$H$8","v":0},{"$f":"'S1'!U420*Weighted!$E$8+'S2'!U420*Weighted!$F$8+'S3'!U420*Weighted!$G$8+'S4'!U420*Weighted!$H$8","v":0},{"$f":"'S1'!V420*Weighted!$E$8+'S2'!V420*Weighted!$F$8+'S3'!V420*Weighted!$G$8+'S4'!V420*Weighted!$H$8","v":0},{"$f":"'S1'!W420*Weighted!$E$8+'S2'!W420*Weighted!$F$8+'S3'!W420*Weighted!$G$8+'S4'!W420*Weighted!$H$8","v":0},{"$f":"'S1'!X420*Weighted!$E$8+'S2'!X420*Weighted!$F$8+'S3'!X420*Weighted!$G$8+'S4'!X420*Weighted!$H$8","v":0},{"$f":"'S1'!Y420*Weighted!$E$8+'S2'!Y420*Weighted!$F$8+'S3'!Y420*Weighted!$G$8+'S4'!Y420*Weighted!$H$8","v":0},{"$f":"'S1'!Z420*Weighted!$E$8+'S2'!Z420*Weighted!$F$8+'S3'!Z420*Weighted!$G$8+'S4'!Z420*Weighted!$H$8","v":0},{"$f":"'S1'!AA420*Weighted!$E$8+'S2'!AA420*Weighted!$F$8+'S3'!AA420*Weighted!$G$8+'S4'!AA420*Weighted!$H$8","v":0},{"$f":"'S1'!AB420*Weighted!$E$8+'S2'!AB420*Weighted!$F$8+'S3'!AB420*Weighted!$G$8+'S4'!AB420*Weighted!$H$8","v":0},{"$f":"'S1'!AC420*Weighted!$E$8+'S2'!AC420*Weighted!$F$8+'S3'!AC420*Weighted!$G$8+'S4'!AC420*Weighted!$H$8","v":0},{"$f":"'S1'!AD420*Weighted!$E$8+'S2'!AD420*Weighted!$F$8+'S3'!AD420*Weighted!$G$8+'S4'!AD420*Weighted!$H$8","v":0},{"$f":"'S1'!AE420*Weighted!$E$8+'S2'!AE420*Weighted!$F$8+'S3'!AE420*Weighted!$G$8+'S4'!AE420*Weighted!$H$8","v":0},{"$f":"'S1'!AF420*Weighted!$E$8+'S2'!AF420*Weighted!$F$8+'S3'!AF420*Weighted!$G$8+'S4'!AF420*Weighted!$H$8","v":0},{"$f":"'S1'!AG420*Weighted!$E$8+'S2'!AG420*Weighted!$F$8+'S3'!AG420*Weighted!$G$8+'S4'!AG420*Weighted!$H$8","v":0},{"$f":"'S1'!AH420*Weighted!$E$8+'S2'!AH420*Weighted!$F$8+'S3'!AH420*Weighted!$G$8+'S4'!AH420*Weighted!$H$8","v":0},{"$f":"'S1'!AI420*Weighted!$E$8+'S2'!AI420*Weighted!$F$8+'S3'!AI420*Weighted!$G$8+'S4'!AI420*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",{"$f":"'S1'!E421*Weighted!$E$8+'S2'!E421*Weighted!$F$8+'S3'!E421*Weighted!$G$8+'S4'!E421*Weighted!$H$8","v":0},{"$f":"'S1'!F421*Weighted!$E$8+'S2'!F421*Weighted!$F$8+'S3'!F421*Weighted!$G$8+'S4'!F421*Weighted!$H$8","v":0},{"$f":"'S1'!G421*Weighted!$E$8+'S2'!G421*Weighted!$F$8+'S3'!G421*Weighted!$G$8+'S4'!G421*Weighted!$H$8","v":0},{"$f":"'S1'!H421*Weighted!$E$8+'S2'!H421*Weighted!$F$8+'S3'!H421*Weighted!$G$8+'S4'!H421*Weighted!$H$8","v":0},{"$f":"'S1'!I421*Weighted!$E$8+'S2'!I421*Weighted!$F$8+'S3'!I421*Weighted!$G$8+'S4'!I421*Weighted!$H$8","v":0},{"$f":"'S1'!J421*Weighted!$E$8+'S2'!J421*Weighted!$F$8+'S3'!J421*Weighted!$G$8+'S4'!J421*Weighted!$H$8","v":0},{"$f":"'S1'!K421*Weighted!$E$8+'S2'!K421*Weighted!$F$8+'S3'!K421*Weighted!$G$8+'S4'!K421*Weighted!$H$8","v":0},{"$f":"'S1'!L421*Weighted!$E$8+'S2'!L421*Weighted!$F$8+'S3'!L421*Weighted!$G$8+'S4'!L421*Weighted!$H$8","v":0},{"$f":"'S1'!M421*Weighted!$E$8+'S2'!M421*Weighted!$F$8+'S3'!M421*Weighted!$G$8+'S4'!M421*Weighted!$H$8","v":0},{"$f":"'S1'!N421*Weighted!$E$8+'S2'!N421*Weighted!$F$8+'S3'!N421*Weighted!$G$8+'S4'!N421*Weighted!$H$8","v":0},{"$f":"'S1'!O421*Weighted!$E$8+'S2'!O421*Weighted!$F$8+'S3'!O421*Weighted!$G$8+'S4'!O421*Weighted!$H$8","v":0},{"$f":"'S1'!P421*Weighted!$E$8+'S2'!P421*Weighted!$F$8+'S3'!P421*Weighted!$G$8+'S4'!P421*Weighted!$H$8","v":0},{"$f":"'S1'!Q421*Weighted!$E$8+'S2'!Q421*Weighted!$F$8+'S3'!Q421*Weighted!$G$8+'S4'!Q421*Weighted!$H$8","v":0},{"$f":"'S1'!R421*Weighted!$E$8+'S2'!R421*Weighted!$F$8+'S3'!R421*Weighted!$G$8+'S4'!R421*Weighted!$H$8","v":0},{"$f":"'S1'!S421*Weighted!$E$8+'S2'!S421*Weighted!$F$8+'S3'!S421*Weighted!$G$8+'S4'!S421*Weighted!$H$8","v":0},{"$f":"'S1'!T421*Weighted!$E$8+'S2'!T421*Weighted!$F$8+'S3'!T421*Weighted!$G$8+'S4'!T421*Weighted!$H$8","v":0},{"$f":"'S1'!U421*Weighted!$E$8+'S2'!U421*Weighted!$F$8+'S3'!U421*Weighted!$G$8+'S4'!U421*Weighted!$H$8","v":0},{"$f":"'S1'!V421*Weighted!$E$8+'S2'!V421*Weighted!$F$8+'S3'!V421*Weighted!$G$8+'S4'!V421*Weighted!$H$8","v":0},{"$f":"'S1'!W421*Weighted!$E$8+'S2'!W421*Weighted!$F$8+'S3'!W421*Weighted!$G$8+'S4'!W421*Weighted!$H$8","v":0},{"$f":"'S1'!X421*Weighted!$E$8+'S2'!X421*Weighted!$F$8+'S3'!X421*Weighted!$G$8+'S4'!X421*Weighted!$H$8","v":0},{"$f":"'S1'!Y421*Weighted!$E$8+'S2'!Y421*Weighted!$F$8+'S3'!Y421*Weighted!$G$8+'S4'!Y421*Weighted!$H$8","v":0},{"$f":"'S1'!Z421*Weighted!$E$8+'S2'!Z421*Weighted!$F$8+'S3'!Z421*Weighted!$G$8+'S4'!Z421*Weighted!$H$8","v":0},{"$f":"'S1'!AA421*Weighted!$E$8+'S2'!AA421*Weighted!$F$8+'S3'!AA421*Weighted!$G$8+'S4'!AA421*Weighted!$H$8","v":0},{"$f":"'S1'!AB421*Weighted!$E$8+'S2'!AB421*Weighted!$F$8+'S3'!AB421*Weighted!$G$8+'S4'!AB421*Weighted!$H$8","v":0},{"$f":"'S1'!AC421*Weighted!$E$8+'S2'!AC421*Weighted!$F$8+'S3'!AC421*Weighted!$G$8+'S4'!AC421*Weighted!$H$8","v":0},{"$f":"'S1'!AD421*Weighted!$E$8+'S2'!AD421*Weighted!$F$8+'S3'!AD421*Weighted!$G$8+'S4'!AD421*Weighted!$H$8","v":0},{"$f":"'S1'!AE421*Weighted!$E$8+'S2'!AE421*Weighted!$F$8+'S3'!AE421*Weighted!$G$8+'S4'!AE421*Weighted!$H$8","v":0},{"$f":"'S1'!AF421*Weighted!$E$8+'S2'!AF421*Weighted!$F$8+'S3'!AF421*Weighted!$G$8+'S4'!AF421*Weighted!$H$8","v":0},{"$f":"'S1'!AG421*Weighted!$E$8+'S2'!AG421*Weighted!$F$8+'S3'!AG421*Weighted!$G$8+'S4'!AG421*Weighted!$H$8","v":0},{"$f":"'S1'!AH421*Weighted!$E$8+'S2'!AH421*Weighted!$F$8+'S3'!AH421*Weighted!$G$8+'S4'!AH421*Weighted!$H$8","v":0},{"$f":"'S1'!AI421*Weighted!$E$8+'S2'!AI421*Weighted!$F$8+'S3'!AI421*Weighted!$G$8+'S4'!AI421*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",{"$f":"'S1'!E422*Weighted!$E$8+'S2'!E422*Weighted!$F$8+'S3'!E422*Weighted!$G$8+'S4'!E422*Weighted!$H$8","v":0},{"$f":"'S1'!F422*Weighted!$E$8+'S2'!F422*Weighted!$F$8+'S3'!F422*Weighted!$G$8+'S4'!F422*Weighted!$H$8","v":0},{"$f":"'S1'!G422*Weighted!$E$8+'S2'!G422*Weighted!$F$8+'S3'!G422*Weighted!$G$8+'S4'!G422*Weighted!$H$8","v":0},{"$f":"'S1'!H422*Weighted!$E$8+'S2'!H422*Weighted!$F$8+'S3'!H422*Weighted!$G$8+'S4'!H422*Weighted!$H$8","v":0},{"$f":"'S1'!I422*Weighted!$E$8+'S2'!I422*Weighted!$F$8+'S3'!I422*Weighted!$G$8+'S4'!I422*Weighted!$H$8","v":0},{"$f":"'S1'!J422*Weighted!$E$8+'S2'!J422*Weighted!$F$8+'S3'!J422*Weighted!$G$8+'S4'!J422*Weighted!$H$8","v":0},{"$f":"'S1'!K422*Weighted!$E$8+'S2'!K422*Weighted!$F$8+'S3'!K422*Weighted!$G$8+'S4'!K422*Weighted!$H$8","v":0},{"$f":"'S1'!L422*Weighted!$E$8+'S2'!L422*Weighted!$F$8+'S3'!L422*Weighted!$G$8+'S4'!L422*Weighted!$H$8","v":0},{"$f":"'S1'!M422*Weighted!$E$8+'S2'!M422*Weighted!$F$8+'S3'!M422*Weighted!$G$8+'S4'!M422*Weighted!$H$8","v":0},{"$f":"'S1'!N422*Weighted!$E$8+'S2'!N422*Weighted!$F$8+'S3'!N422*Weighted!$G$8+'S4'!N422*Weighted!$H$8","v":0},{"$f":"'S1'!O422*Weighted!$E$8+'S2'!O422*Weighted!$F$8+'S3'!O422*Weighted!$G$8+'S4'!O422*Weighted!$H$8","v":0},{"$f":"'S1'!P422*Weighted!$E$8+'S2'!P422*Weighted!$F$8+'S3'!P422*Weighted!$G$8+'S4'!P422*Weighted!$H$8","v":0},{"$f":"'S1'!Q422*Weighted!$E$8+'S2'!Q422*Weighted!$F$8+'S3'!Q422*Weighted!$G$8+'S4'!Q422*Weighted!$H$8","v":0},{"$f":"'S1'!R422*Weighted!$E$8+'S2'!R422*Weighted!$F$8+'S3'!R422*Weighted!$G$8+'S4'!R422*Weighted!$H$8","v":0},{"$f":"'S1'!S422*Weighted!$E$8+'S2'!S422*Weighted!$F$8+'S3'!S422*Weighted!$G$8+'S4'!S422*Weighted!$H$8","v":0},{"$f":"'S1'!T422*Weighted!$E$8+'S2'!T422*Weighted!$F$8+'S3'!T422*Weighted!$G$8+'S4'!T422*Weighted!$H$8","v":0},{"$f":"'S1'!U422*Weighted!$E$8+'S2'!U422*Weighted!$F$8+'S3'!U422*Weighted!$G$8+'S4'!U422*Weighted!$H$8","v":0},{"$f":"'S1'!V422*Weighted!$E$8+'S2'!V422*Weighted!$F$8+'S3'!V422*Weighted!$G$8+'S4'!V422*Weighted!$H$8","v":0},{"$f":"'S1'!W422*Weighted!$E$8+'S2'!W422*Weighted!$F$8+'S3'!W422*Weighted!$G$8+'S4'!W422*Weighted!$H$8","v":0},{"$f":"'S1'!X422*Weighted!$E$8+'S2'!X422*Weighted!$F$8+'S3'!X422*Weighted!$G$8+'S4'!X422*Weighted!$H$8","v":0},{"$f":"'S1'!Y422*Weighted!$E$8+'S2'!Y422*Weighted!$F$8+'S3'!Y422*Weighted!$G$8+'S4'!Y422*Weighted!$H$8","v":0},{"$f":"'S1'!Z422*Weighted!$E$8+'S2'!Z422*Weighted!$F$8+'S3'!Z422*Weighted!$G$8+'S4'!Z422*Weighted!$H$8","v":0},{"$f":"'S1'!AA422*Weighted!$E$8+'S2'!AA422*Weighted!$F$8+'S3'!AA422*Weighted!$G$8+'S4'!AA422*Weighted!$H$8","v":0},{"$f":"'S1'!AB422*Weighted!$E$8+'S2'!AB422*Weighted!$F$8+'S3'!AB422*Weighted!$G$8+'S4'!AB422*Weighted!$H$8","v":0},{"$f":"'S1'!AC422*Weighted!$E$8+'S2'!AC422*Weighted!$F$8+'S3'!AC422*Weighted!$G$8+'S4'!AC422*Weighted!$H$8","v":0},{"$f":"'S1'!AD422*Weighted!$E$8+'S2'!AD422*Weighted!$F$8+'S3'!AD422*Weighted!$G$8+'S4'!AD422*Weighted!$H$8","v":0},{"$f":"'S1'!AE422*Weighted!$E$8+'S2'!AE422*Weighted!$F$8+'S3'!AE422*Weighted!$G$8+'S4'!AE422*Weighted!$H$8","v":0},{"$f":"'S1'!AF422*Weighted!$E$8+'S2'!AF422*Weighted!$F$8+'S3'!AF422*Weighted!$G$8+'S4'!AF422*Weighted!$H$8","v":0},{"$f":"'S1'!AG422*Weighted!$E$8+'S2'!AG422*Weighted!$F$8+'S3'!AG422*Weighted!$G$8+'S4'!AG422*Weighted!$H$8","v":0},{"$f":"'S1'!AH422*Weighted!$E$8+'S2'!AH422*Weighted!$F$8+'S3'!AH422*Weighted!$G$8+'S4'!AH422*Weighted!$H$8","v":0},{"$f":"'S1'!AI422*Weighted!$E$8+'S2'!AI422*Weighted!$F$8+'S3'!AI422*Weighted!$G$8+'S4'!AI422*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",{"$f":"'S1'!E423*Weighted!$E$8+'S2'!E423*Weighted!$F$8+'S3'!E423*Weighted!$G$8+'S4'!E423*Weighted!$H$8","v":0},{"$f":"'S1'!F423*Weighted!$E$8+'S2'!F423*Weighted!$F$8+'S3'!F423*Weighted!$G$8+'S4'!F423*Weighted!$H$8","v":0},{"$f":"'S1'!G423*Weighted!$E$8+'S2'!G423*Weighted!$F$8+'S3'!G423*Weighted!$G$8+'S4'!G423*Weighted!$H$8","v":0},{"$f":"'S1'!H423*Weighted!$E$8+'S2'!H423*Weighted!$F$8+'S3'!H423*Weighted!$G$8+'S4'!H423*Weighted!$H$8","v":0},{"$f":"'S1'!I423*Weighted!$E$8+'S2'!I423*Weighted!$F$8+'S3'!I423*Weighted!$G$8+'S4'!I423*Weighted!$H$8","v":0},{"$f":"'S1'!J423*Weighted!$E$8+'S2'!J423*Weighted!$F$8+'S3'!J423*Weighted!$G$8+'S4'!J423*Weighted!$H$8","v":0},{"$f":"'S1'!K423*Weighted!$E$8+'S2'!K423*Weighted!$F$8+'S3'!K423*Weighted!$G$8+'S4'!K423*Weighted!$H$8","v":0},{"$f":"'S1'!L423*Weighted!$E$8+'S2'!L423*Weighted!$F$8+'S3'!L423*Weighted!$G$8+'S4'!L423*Weighted!$H$8","v":0},{"$f":"'S1'!M423*Weighted!$E$8+'S2'!M423*Weighted!$F$8+'S3'!M423*Weighted!$G$8+'S4'!M423*Weighted!$H$8","v":0},{"$f":"'S1'!N423*Weighted!$E$8+'S2'!N423*Weighted!$F$8+'S3'!N423*Weighted!$G$8+'S4'!N423*Weighted!$H$8","v":0},{"$f":"'S1'!O423*Weighted!$E$8+'S2'!O423*Weighted!$F$8+'S3'!O423*Weighted!$G$8+'S4'!O423*Weighted!$H$8","v":0},{"$f":"'S1'!P423*Weighted!$E$8+'S2'!P423*Weighted!$F$8+'S3'!P423*Weighted!$G$8+'S4'!P423*Weighted!$H$8","v":0},{"$f":"'S1'!Q423*Weighted!$E$8+'S2'!Q423*Weighted!$F$8+'S3'!Q423*Weighted!$G$8+'S4'!Q423*Weighted!$H$8","v":0},{"$f":"'S1'!R423*Weighted!$E$8+'S2'!R423*Weighted!$F$8+'S3'!R423*Weighted!$G$8+'S4'!R423*Weighted!$H$8","v":0},{"$f":"'S1'!S423*Weighted!$E$8+'S2'!S423*Weighted!$F$8+'S3'!S423*Weighted!$G$8+'S4'!S423*Weighted!$H$8","v":0},{"$f":"'S1'!T423*Weighted!$E$8+'S2'!T423*Weighted!$F$8+'S3'!T423*Weighted!$G$8+'S4'!T423*Weighted!$H$8","v":0},{"$f":"'S1'!U423*Weighted!$E$8+'S2'!U423*Weighted!$F$8+'S3'!U423*Weighted!$G$8+'S4'!U423*Weighted!$H$8","v":0},{"$f":"'S1'!V423*Weighted!$E$8+'S2'!V423*Weighted!$F$8+'S3'!V423*Weighted!$G$8+'S4'!V423*Weighted!$H$8","v":0},{"$f":"'S1'!W423*Weighted!$E$8+'S2'!W423*Weighted!$F$8+'S3'!W423*Weighted!$G$8+'S4'!W423*Weighted!$H$8","v":0},{"$f":"'S1'!X423*Weighted!$E$8+'S2'!X423*Weighted!$F$8+'S3'!X423*Weighted!$G$8+'S4'!X423*Weighted!$H$8","v":0},{"$f":"'S1'!Y423*Weighted!$E$8+'S2'!Y423*Weighted!$F$8+'S3'!Y423*Weighted!$G$8+'S4'!Y423*Weighted!$H$8","v":0},{"$f":"'S1'!Z423*Weighted!$E$8+'S2'!Z423*Weighted!$F$8+'S3'!Z423*Weighted!$G$8+'S4'!Z423*Weighted!$H$8","v":0},{"$f":"'S1'!AA423*Weighted!$E$8+'S2'!AA423*Weighted!$F$8+'S3'!AA423*Weighted!$G$8+'S4'!AA423*Weighted!$H$8","v":0},{"$f":"'S1'!AB423*Weighted!$E$8+'S2'!AB423*Weighted!$F$8+'S3'!AB423*Weighted!$G$8+'S4'!AB423*Weighted!$H$8","v":0},{"$f":"'S1'!AC423*Weighted!$E$8+'S2'!AC423*Weighted!$F$8+'S3'!AC423*Weighted!$G$8+'S4'!AC423*Weighted!$H$8","v":0},{"$f":"'S1'!AD423*Weighted!$E$8+'S2'!AD423*Weighted!$F$8+'S3'!AD423*Weighted!$G$8+'S4'!AD423*Weighted!$H$8","v":0},{"$f":"'S1'!AE423*Weighted!$E$8+'S2'!AE423*Weighted!$F$8+'S3'!AE423*Weighted!$G$8+'S4'!AE423*Weighted!$H$8","v":0},{"$f":"'S1'!AF423*Weighted!$E$8+'S2'!AF423*Weighted!$F$8+'S3'!AF423*Weighted!$G$8+'S4'!AF423*Weighted!$H$8","v":0},{"$f":"'S1'!AG423*Weighted!$E$8+'S2'!AG423*Weighted!$F$8+'S3'!AG423*Weighted!$G$8+'S4'!AG423*Weighted!$H$8","v":0},{"$f":"'S1'!AH423*Weighted!$E$8+'S2'!AH423*Weighted!$F$8+'S3'!AH423*Weighted!$G$8+'S4'!AH423*Weighted!$H$8","v":0},{"$f":"'S1'!AI423*Weighted!$E$8+'S2'!AI423*Weighted!$F$8+'S3'!AI423*Weighted!$G$8+'S4'!AI423*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",{"$f":"'S1'!E424*Weighted!$E$8+'S2'!E424*Weighted!$F$8+'S3'!E424*Weighted!$G$8+'S4'!E424*Weighted!$H$8","v":0},{"$f":"'S1'!F424*Weighted!$E$8+'S2'!F424*Weighted!$F$8+'S3'!F424*Weighted!$G$8+'S4'!F424*Weighted!$H$8","v":0},{"$f":"'S1'!G424*Weighted!$E$8+'S2'!G424*Weighted!$F$8+'S3'!G424*Weighted!$G$8+'S4'!G424*Weighted!$H$8","v":0},{"$f":"'S1'!H424*Weighted!$E$8+'S2'!H424*Weighted!$F$8+'S3'!H424*Weighted!$G$8+'S4'!H424*Weighted!$H$8","v":0},{"$f":"'S1'!I424*Weighted!$E$8+'S2'!I424*Weighted!$F$8+'S3'!I424*Weighted!$G$8+'S4'!I424*Weighted!$H$8","v":0},{"$f":"'S1'!J424*Weighted!$E$8+'S2'!J424*Weighted!$F$8+'S3'!J424*Weighted!$G$8+'S4'!J424*Weighted!$H$8","v":0},{"$f":"'S1'!K424*Weighted!$E$8+'S2'!K424*Weighted!$F$8+'S3'!K424*Weighted!$G$8+'S4'!K424*Weighted!$H$8","v":0},{"$f":"'S1'!L424*Weighted!$E$8+'S2'!L424*Weighted!$F$8+'S3'!L424*Weighted!$G$8+'S4'!L424*Weighted!$H$8","v":0},{"$f":"'S1'!M424*Weighted!$E$8+'S2'!M424*Weighted!$F$8+'S3'!M424*Weighted!$G$8+'S4'!M424*Weighted!$H$8","v":0},{"$f":"'S1'!N424*Weighted!$E$8+'S2'!N424*Weighted!$F$8+'S3'!N424*Weighted!$G$8+'S4'!N424*Weighted!$H$8","v":0},{"$f":"'S1'!O424*Weighted!$E$8+'S2'!O424*Weighted!$F$8+'S3'!O424*Weighted!$G$8+'S4'!O424*Weighted!$H$8","v":0},{"$f":"'S1'!P424*Weighted!$E$8+'S2'!P424*Weighted!$F$8+'S3'!P424*Weighted!$G$8+'S4'!P424*Weighted!$H$8","v":0},{"$f":"'S1'!Q424*Weighted!$E$8+'S2'!Q424*Weighted!$F$8+'S3'!Q424*Weighted!$G$8+'S4'!Q424*Weighted!$H$8","v":0},{"$f":"'S1'!R424*Weighted!$E$8+'S2'!R424*Weighted!$F$8+'S3'!R424*Weighted!$G$8+'S4'!R424*Weighted!$H$8","v":0},{"$f":"'S1'!S424*Weighted!$E$8+'S2'!S424*Weighted!$F$8+'S3'!S424*Weighted!$G$8+'S4'!S424*Weighted!$H$8","v":0},{"$f":"'S1'!T424*Weighted!$E$8+'S2'!T424*Weighted!$F$8+'S3'!T424*Weighted!$G$8+'S4'!T424*Weighted!$H$8","v":0},{"$f":"'S1'!U424*Weighted!$E$8+'S2'!U424*Weighted!$F$8+'S3'!U424*Weighted!$G$8+'S4'!U424*Weighted!$H$8","v":0},{"$f":"'S1'!V424*Weighted!$E$8+'S2'!V424*Weighted!$F$8+'S3'!V424*Weighted!$G$8+'S4'!V424*Weighted!$H$8","v":0},{"$f":"'S1'!W424*Weighted!$E$8+'S2'!W424*Weighted!$F$8+'S3'!W424*Weighted!$G$8+'S4'!W424*Weighted!$H$8","v":0},{"$f":"'S1'!X424*Weighted!$E$8+'S2'!X424*Weighted!$F$8+'S3'!X424*Weighted!$G$8+'S4'!X424*Weighted!$H$8","v":0},{"$f":"'S1'!Y424*Weighted!$E$8+'S2'!Y424*Weighted!$F$8+'S3'!Y424*Weighted!$G$8+'S4'!Y424*Weighted!$H$8","v":0},{"$f":"'S1'!Z424*Weighted!$E$8+'S2'!Z424*Weighted!$F$8+'S3'!Z424*Weighted!$G$8+'S4'!Z424*Weighted!$H$8","v":0},{"$f":"'S1'!AA424*Weighted!$E$8+'S2'!AA424*Weighted!$F$8+'S3'!AA424*Weighted!$G$8+'S4'!AA424*Weighted!$H$8","v":0},{"$f":"'S1'!AB424*Weighted!$E$8+'S2'!AB424*Weighted!$F$8+'S3'!AB424*Weighted!$G$8+'S4'!AB424*Weighted!$H$8","v":0},{"$f":"'S1'!AC424*Weighted!$E$8+'S2'!AC424*Weighted!$F$8+'S3'!AC424*Weighted!$G$8+'S4'!AC424*Weighted!$H$8","v":0},{"$f":"'S1'!AD424*Weighted!$E$8+'S2'!AD424*Weighted!$F$8+'S3'!AD424*Weighted!$G$8+'S4'!AD424*Weighted!$H$8","v":0},{"$f":"'S1'!AE424*Weighted!$E$8+'S2'!AE424*Weighted!$F$8+'S3'!AE424*Weighted!$G$8+'S4'!AE424*Weighted!$H$8","v":0},{"$f":"'S1'!AF424*Weighted!$E$8+'S2'!AF424*Weighted!$F$8+'S3'!AF424*Weighted!$G$8+'S4'!AF424*Weighted!$H$8","v":0},{"$f":"'S1'!AG424*Weighted!$E$8+'S2'!AG424*Weighted!$F$8+'S3'!AG424*Weighted!$G$8+'S4'!AG424*Weighted!$H$8","v":0},{"$f":"'S1'!AH424*Weighted!$E$8+'S2'!AH424*Weighted!$F$8+'S3'!AH424*Weighted!$G$8+'S4'!AH424*Weighted!$H$8","v":0},{"$f":"'S1'!AI424*Weighted!$E$8+'S2'!AI424*Weighted!$F$8+'S3'!AI424*Weighted!$G$8+'S4'!AI424*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",{"$f":"'S1'!E425*Weighted!$E$8+'S2'!E425*Weighted!$F$8+'S3'!E425*Weighted!$G$8+'S4'!E425*Weighted!$H$8","v":0},{"$f":"'S1'!F425*Weighted!$E$8+'S2'!F425*Weighted!$F$8+'S3'!F425*Weighted!$G$8+'S4'!F425*Weighted!$H$8","v":0},{"$f":"'S1'!G425*Weighted!$E$8+'S2'!G425*Weighted!$F$8+'S3'!G425*Weighted!$G$8+'S4'!G425*Weighted!$H$8","v":0},{"$f":"'S1'!H425*Weighted!$E$8+'S2'!H425*Weighted!$F$8+'S3'!H425*Weighted!$G$8+'S4'!H425*Weighted!$H$8","v":0},{"$f":"'S1'!I425*Weighted!$E$8+'S2'!I425*Weighted!$F$8+'S3'!I425*Weighted!$G$8+'S4'!I425*Weighted!$H$8","v":0},{"$f":"'S1'!J425*Weighted!$E$8+'S2'!J425*Weighted!$F$8+'S3'!J425*Weighted!$G$8+'S4'!J425*Weighted!$H$8","v":0},{"$f":"'S1'!K425*Weighted!$E$8+'S2'!K425*Weighted!$F$8+'S3'!K425*Weighted!$G$8+'S4'!K425*Weighted!$H$8","v":0},{"$f":"'S1'!L425*Weighted!$E$8+'S2'!L425*Weighted!$F$8+'S3'!L425*Weighted!$G$8+'S4'!L425*Weighted!$H$8","v":0},{"$f":"'S1'!M425*Weighted!$E$8+'S2'!M425*Weighted!$F$8+'S3'!M425*Weighted!$G$8+'S4'!M425*Weighted!$H$8","v":0},{"$f":"'S1'!N425*Weighted!$E$8+'S2'!N425*Weighted!$F$8+'S3'!N425*Weighted!$G$8+'S4'!N425*Weighted!$H$8","v":0},{"$f":"'S1'!O425*Weighted!$E$8+'S2'!O425*Weighted!$F$8+'S3'!O425*Weighted!$G$8+'S4'!O425*Weighted!$H$8","v":0},{"$f":"'S1'!P425*Weighted!$E$8+'S2'!P425*Weighted!$F$8+'S3'!P425*Weighted!$G$8+'S4'!P425*Weighted!$H$8","v":0},{"$f":"'S1'!Q425*Weighted!$E$8+'S2'!Q425*Weighted!$F$8+'S3'!Q425*Weighted!$G$8+'S4'!Q425*Weighted!$H$8","v":0},{"$f":"'S1'!R425*Weighted!$E$8+'S2'!R425*Weighted!$F$8+'S3'!R425*Weighted!$G$8+'S4'!R425*Weighted!$H$8","v":0},{"$f":"'S1'!S425*Weighted!$E$8+'S2'!S425*Weighted!$F$8+'S3'!S425*Weighted!$G$8+'S4'!S425*Weighted!$H$8","v":0},{"$f":"'S1'!T425*Weighted!$E$8+'S2'!T425*Weighted!$F$8+'S3'!T425*Weighted!$G$8+'S4'!T425*Weighted!$H$8","v":0},{"$f":"'S1'!U425*Weighted!$E$8+'S2'!U425*Weighted!$F$8+'S3'!U425*Weighted!$G$8+'S4'!U425*Weighted!$H$8","v":0},{"$f":"'S1'!V425*Weighted!$E$8+'S2'!V425*Weighted!$F$8+'S3'!V425*Weighted!$G$8+'S4'!V425*Weighted!$H$8","v":0},{"$f":"'S1'!W425*Weighted!$E$8+'S2'!W425*Weighted!$F$8+'S3'!W425*Weighted!$G$8+'S4'!W425*Weighted!$H$8","v":0},{"$f":"'S1'!X425*Weighted!$E$8+'S2'!X425*Weighted!$F$8+'S3'!X425*Weighted!$G$8+'S4'!X425*Weighted!$H$8","v":0},{"$f":"'S1'!Y425*Weighted!$E$8+'S2'!Y425*Weighted!$F$8+'S3'!Y425*Weighted!$G$8+'S4'!Y425*Weighted!$H$8","v":0},{"$f":"'S1'!Z425*Weighted!$E$8+'S2'!Z425*Weighted!$F$8+'S3'!Z425*Weighted!$G$8+'S4'!Z425*Weighted!$H$8","v":0},{"$f":"'S1'!AA425*Weighted!$E$8+'S2'!AA425*Weighted!$F$8+'S3'!AA425*Weighted!$G$8+'S4'!AA425*Weighted!$H$8","v":0},{"$f":"'S1'!AB425*Weighted!$E$8+'S2'!AB425*Weighted!$F$8+'S3'!AB425*Weighted!$G$8+'S4'!AB425*Weighted!$H$8","v":0},{"$f":"'S1'!AC425*Weighted!$E$8+'S2'!AC425*Weighted!$F$8+'S3'!AC425*Weighted!$G$8+'S4'!AC425*Weighted!$H$8","v":0},{"$f":"'S1'!AD425*Weighted!$E$8+'S2'!AD425*Weighted!$F$8+'S3'!AD425*Weighted!$G$8+'S4'!AD425*Weighted!$H$8","v":0},{"$f":"'S1'!AE425*Weighted!$E$8+'S2'!AE425*Weighted!$F$8+'S3'!AE425*Weighted!$G$8+'S4'!AE425*Weighted!$H$8","v":0},{"$f":"'S1'!AF425*Weighted!$E$8+'S2'!AF425*Weighted!$F$8+'S3'!AF425*Weighted!$G$8+'S4'!AF425*Weighted!$H$8","v":0},{"$f":"'S1'!AG425*Weighted!$E$8+'S2'!AG425*Weighted!$F$8+'S3'!AG425*Weighted!$G$8+'S4'!AG425*Weighted!$H$8","v":0},{"$f":"'S1'!AH425*Weighted!$E$8+'S2'!AH425*Weighted!$F$8+'S3'!AH425*Weighted!$G$8+'S4'!AH425*Weighted!$H$8","v":0},{"$f":"'S1'!AI425*Weighted!$E$8+'S2'!AI425*Weighted!$F$8+'S3'!AI425*Weighted!$G$8+'S4'!AI425*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",{"$f":"'S1'!E426*Weighted!$E$8+'S2'!E426*Weighted!$F$8+'S3'!E426*Weighted!$G$8+'S4'!E426*Weighted!$H$8","v":0},{"$f":"'S1'!F426*Weighted!$E$8+'S2'!F426*Weighted!$F$8+'S3'!F426*Weighted!$G$8+'S4'!F426*Weighted!$H$8","v":0},{"$f":"'S1'!G426*Weighted!$E$8+'S2'!G426*Weighted!$F$8+'S3'!G426*Weighted!$G$8+'S4'!G426*Weighted!$H$8","v":0},{"$f":"'S1'!H426*Weighted!$E$8+'S2'!H426*Weighted!$F$8+'S3'!H426*Weighted!$G$8+'S4'!H426*Weighted!$H$8","v":0},{"$f":"'S1'!I426*Weighted!$E$8+'S2'!I426*Weighted!$F$8+'S3'!I426*Weighted!$G$8+'S4'!I426*Weighted!$H$8","v":0},{"$f":"'S1'!J426*Weighted!$E$8+'S2'!J426*Weighted!$F$8+'S3'!J426*Weighted!$G$8+'S4'!J426*Weighted!$H$8","v":0},{"$f":"'S1'!K426*Weighted!$E$8+'S2'!K426*Weighted!$F$8+'S3'!K426*Weighted!$G$8+'S4'!K426*Weighted!$H$8","v":0},{"$f":"'S1'!L426*Weighted!$E$8+'S2'!L426*Weighted!$F$8+'S3'!L426*Weighted!$G$8+'S4'!L426*Weighted!$H$8","v":0},{"$f":"'S1'!M426*Weighted!$E$8+'S2'!M426*Weighted!$F$8+'S3'!M426*Weighted!$G$8+'S4'!M426*Weighted!$H$8","v":0},{"$f":"'S1'!N426*Weighted!$E$8+'S2'!N426*Weighted!$F$8+'S3'!N426*Weighted!$G$8+'S4'!N426*Weighted!$H$8","v":0},{"$f":"'S1'!O426*Weighted!$E$8+'S2'!O426*Weighted!$F$8+'S3'!O426*Weighted!$G$8+'S4'!O426*Weighted!$H$8","v":0},{"$f":"'S1'!P426*Weighted!$E$8+'S2'!P426*Weighted!$F$8+'S3'!P426*Weighted!$G$8+'S4'!P426*Weighted!$H$8","v":0},{"$f":"'S1'!Q426*Weighted!$E$8+'S2'!Q426*Weighted!$F$8+'S3'!Q426*Weighted!$G$8+'S4'!Q426*Weighted!$H$8","v":0},{"$f":"'S1'!R426*Weighted!$E$8+'S2'!R426*Weighted!$F$8+'S3'!R426*Weighted!$G$8+'S4'!R426*Weighted!$H$8","v":0},{"$f":"'S1'!S426*Weighted!$E$8+'S2'!S426*Weighted!$F$8+'S3'!S426*Weighted!$G$8+'S4'!S426*Weighted!$H$8","v":0},{"$f":"'S1'!T426*Weighted!$E$8+'S2'!T426*Weighted!$F$8+'S3'!T426*Weighted!$G$8+'S4'!T426*Weighted!$H$8","v":0},{"$f":"'S1'!U426*Weighted!$E$8+'S2'!U426*Weighted!$F$8+'S3'!U426*Weighted!$G$8+'S4'!U426*Weighted!$H$8","v":0},{"$f":"'S1'!V426*Weighted!$E$8+'S2'!V426*Weighted!$F$8+'S3'!V426*Weighted!$G$8+'S4'!V426*Weighted!$H$8","v":0},{"$f":"'S1'!W426*Weighted!$E$8+'S2'!W426*Weighted!$F$8+'S3'!W426*Weighted!$G$8+'S4'!W426*Weighted!$H$8","v":0},{"$f":"'S1'!X426*Weighted!$E$8+'S2'!X426*Weighted!$F$8+'S3'!X426*Weighted!$G$8+'S4'!X426*Weighted!$H$8","v":0},{"$f":"'S1'!Y426*Weighted!$E$8+'S2'!Y426*Weighted!$F$8+'S3'!Y426*Weighted!$G$8+'S4'!Y426*Weighted!$H$8","v":0},{"$f":"'S1'!Z426*Weighted!$E$8+'S2'!Z426*Weighted!$F$8+'S3'!Z426*Weighted!$G$8+'S4'!Z426*Weighted!$H$8","v":0},{"$f":"'S1'!AA426*Weighted!$E$8+'S2'!AA426*Weighted!$F$8+'S3'!AA426*Weighted!$G$8+'S4'!AA426*Weighted!$H$8","v":0},{"$f":"'S1'!AB426*Weighted!$E$8+'S2'!AB426*Weighted!$F$8+'S3'!AB426*Weighted!$G$8+'S4'!AB426*Weighted!$H$8","v":0},{"$f":"'S1'!AC426*Weighted!$E$8+'S2'!AC426*Weighted!$F$8+'S3'!AC426*Weighted!$G$8+'S4'!AC426*Weighted!$H$8","v":0},{"$f":"'S1'!AD426*Weighted!$E$8+'S2'!AD426*Weighted!$F$8+'S3'!AD426*Weighted!$G$8+'S4'!AD426*Weighted!$H$8","v":0},{"$f":"'S1'!AE426*Weighted!$E$8+'S2'!AE426*Weighted!$F$8+'S3'!AE426*Weighted!$G$8+'S4'!AE426*Weighted!$H$8","v":0},{"$f":"'S1'!AF426*Weighted!$E$8+'S2'!AF426*Weighted!$F$8+'S3'!AF426*Weighted!$G$8+'S4'!AF426*Weighted!$H$8","v":0},{"$f":"'S1'!AG426*Weighted!$E$8+'S2'!AG426*Weighted!$F$8+'S3'!AG426*Weighted!$G$8+'S4'!AG426*Weighted!$H$8","v":0},{"$f":"'S1'!AH426*Weighted!$E$8+'S2'!AH426*Weighted!$F$8+'S3'!AH426*Weighted!$G$8+'S4'!AH426*Weighted!$H$8","v":0},{"$f":"'S1'!AI426*Weighted!$E$8+'S2'!AI426*Weighted!$F$8+'S3'!AI426*Weighted!$G$8+'S4'!AI426*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",{"$f":"'S1'!E427*Weighted!$E$8+'S2'!E427*Weighted!$F$8+'S3'!E427*Weighted!$G$8+'S4'!E427*Weighted!$H$8","v":0},{"$f":"'S1'!F427*Weighted!$E$8+'S2'!F427*Weighted!$F$8+'S3'!F427*Weighted!$G$8+'S4'!F427*Weighted!$H$8","v":0},{"$f":"'S1'!G427*Weighted!$E$8+'S2'!G427*Weighted!$F$8+'S3'!G427*Weighted!$G$8+'S4'!G427*Weighted!$H$8","v":0},{"$f":"'S1'!H427*Weighted!$E$8+'S2'!H427*Weighted!$F$8+'S3'!H427*Weighted!$G$8+'S4'!H427*Weighted!$H$8","v":0},{"$f":"'S1'!I427*Weighted!$E$8+'S2'!I427*Weighted!$F$8+'S3'!I427*Weighted!$G$8+'S4'!I427*Weighted!$H$8","v":0},{"$f":"'S1'!J427*Weighted!$E$8+'S2'!J427*Weighted!$F$8+'S3'!J427*Weighted!$G$8+'S4'!J427*Weighted!$H$8","v":0},{"$f":"'S1'!K427*Weighted!$E$8+'S2'!K427*Weighted!$F$8+'S3'!K427*Weighted!$G$8+'S4'!K427*Weighted!$H$8","v":0},{"$f":"'S1'!L427*Weighted!$E$8+'S2'!L427*Weighted!$F$8+'S3'!L427*Weighted!$G$8+'S4'!L427*Weighted!$H$8","v":0},{"$f":"'S1'!M427*Weighted!$E$8+'S2'!M427*Weighted!$F$8+'S3'!M427*Weighted!$G$8+'S4'!M427*Weighted!$H$8","v":0},{"$f":"'S1'!N427*Weighted!$E$8+'S2'!N427*Weighted!$F$8+'S3'!N427*Weighted!$G$8+'S4'!N427*Weighted!$H$8","v":0},{"$f":"'S1'!O427*Weighted!$E$8+'S2'!O427*Weighted!$F$8+'S3'!O427*Weighted!$G$8+'S4'!O427*Weighted!$H$8","v":0},{"$f":"'S1'!P427*Weighted!$E$8+'S2'!P427*Weighted!$F$8+'S3'!P427*Weighted!$G$8+'S4'!P427*Weighted!$H$8","v":0},{"$f":"'S1'!Q427*Weighted!$E$8+'S2'!Q427*Weighted!$F$8+'S3'!Q427*Weighted!$G$8+'S4'!Q427*Weighted!$H$8","v":0},{"$f":"'S1'!R427*Weighted!$E$8+'S2'!R427*Weighted!$F$8+'S3'!R427*Weighted!$G$8+'S4'!R427*Weighted!$H$8","v":0},{"$f":"'S1'!S427*Weighted!$E$8+'S2'!S427*Weighted!$F$8+'S3'!S427*Weighted!$G$8+'S4'!S427*Weighted!$H$8","v":0},{"$f":"'S1'!T427*Weighted!$E$8+'S2'!T427*Weighted!$F$8+'S3'!T427*Weighted!$G$8+'S4'!T427*Weighted!$H$8","v":0},{"$f":"'S1'!U427*Weighted!$E$8+'S2'!U427*Weighted!$F$8+'S3'!U427*Weighted!$G$8+'S4'!U427*Weighted!$H$8","v":0},{"$f":"'S1'!V427*Weighted!$E$8+'S2'!V427*Weighted!$F$8+'S3'!V427*Weighted!$G$8+'S4'!V427*Weighted!$H$8","v":0},{"$f":"'S1'!W427*Weighted!$E$8+'S2'!W427*Weighted!$F$8+'S3'!W427*Weighted!$G$8+'S4'!W427*Weighted!$H$8","v":0},{"$f":"'S1'!X427*Weighted!$E$8+'S2'!X427*Weighted!$F$8+'S3'!X427*Weighted!$G$8+'S4'!X427*Weighted!$H$8","v":0},{"$f":"'S1'!Y427*Weighted!$E$8+'S2'!Y427*Weighted!$F$8+'S3'!Y427*Weighted!$G$8+'S4'!Y427*Weighted!$H$8","v":0},{"$f":"'S1'!Z427*Weighted!$E$8+'S2'!Z427*Weighted!$F$8+'S3'!Z427*Weighted!$G$8+'S4'!Z427*Weighted!$H$8","v":0},{"$f":"'S1'!AA427*Weighted!$E$8+'S2'!AA427*Weighted!$F$8+'S3'!AA427*Weighted!$G$8+'S4'!AA427*Weighted!$H$8","v":0},{"$f":"'S1'!AB427*Weighted!$E$8+'S2'!AB427*Weighted!$F$8+'S3'!AB427*Weighted!$G$8+'S4'!AB427*Weighted!$H$8","v":0},{"$f":"'S1'!AC427*Weighted!$E$8+'S2'!AC427*Weighted!$F$8+'S3'!AC427*Weighted!$G$8+'S4'!AC427*Weighted!$H$8","v":0},{"$f":"'S1'!AD427*Weighted!$E$8+'S2'!AD427*Weighted!$F$8+'S3'!AD427*Weighted!$G$8+'S4'!AD427*Weighted!$H$8","v":0},{"$f":"'S1'!AE427*Weighted!$E$8+'S2'!AE427*Weighted!$F$8+'S3'!AE427*Weighted!$G$8+'S4'!AE427*Weighted!$H$8","v":0},{"$f":"'S1'!AF427*Weighted!$E$8+'S2'!AF427*Weighted!$F$8+'S3'!AF427*Weighted!$G$8+'S4'!AF427*Weighted!$H$8","v":0},{"$f":"'S1'!AG427*Weighted!$E$8+'S2'!AG427*Weighted!$F$8+'S3'!AG427*Weighted!$G$8+'S4'!AG427*Weighted!$H$8","v":0},{"$f":"'S1'!AH427*Weighted!$E$8+'S2'!AH427*Weighted!$F$8+'S3'!AH427*Weighted!$G$8+'S4'!AH427*Weighted!$H$8","v":0},{"$f":"'S1'!AI427*Weighted!$E$8+'S2'!AI427*Weighted!$F$8+'S3'!AI427*Weighted!$G$8+'S4'!AI427*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",{"$f":"'S1'!E428*Weighted!$E$8+'S2'!E428*Weighted!$F$8+'S3'!E428*Weighted!$G$8+'S4'!E428*Weighted!$H$8","v":0},{"$f":"'S1'!F428*Weighted!$E$8+'S2'!F428*Weighted!$F$8+'S3'!F428*Weighted!$G$8+'S4'!F428*Weighted!$H$8","v":0},{"$f":"'S1'!G428*Weighted!$E$8+'S2'!G428*Weighted!$F$8+'S3'!G428*Weighted!$G$8+'S4'!G428*Weighted!$H$8","v":0},{"$f":"'S1'!H428*Weighted!$E$8+'S2'!H428*Weighted!$F$8+'S3'!H428*Weighted!$G$8+'S4'!H428*Weighted!$H$8","v":0},{"$f":"'S1'!I428*Weighted!$E$8+'S2'!I428*Weighted!$F$8+'S3'!I428*Weighted!$G$8+'S4'!I428*Weighted!$H$8","v":0},{"$f":"'S1'!J428*Weighted!$E$8+'S2'!J428*Weighted!$F$8+'S3'!J428*Weighted!$G$8+'S4'!J428*Weighted!$H$8","v":0},{"$f":"'S1'!K428*Weighted!$E$8+'S2'!K428*Weighted!$F$8+'S3'!K428*Weighted!$G$8+'S4'!K428*Weighted!$H$8","v":0},{"$f":"'S1'!L428*Weighted!$E$8+'S2'!L428*Weighted!$F$8+'S3'!L428*Weighted!$G$8+'S4'!L428*Weighted!$H$8","v":0},{"$f":"'S1'!M428*Weighted!$E$8+'S2'!M428*Weighted!$F$8+'S3'!M428*Weighted!$G$8+'S4'!M428*Weighted!$H$8","v":0},{"$f":"'S1'!N428*Weighted!$E$8+'S2'!N428*Weighted!$F$8+'S3'!N428*Weighted!$G$8+'S4'!N428*Weighted!$H$8","v":0},{"$f":"'S1'!O428*Weighted!$E$8+'S2'!O428*Weighted!$F$8+'S3'!O428*Weighted!$G$8+'S4'!O428*Weighted!$H$8","v":0},{"$f":"'S1'!P428*Weighted!$E$8+'S2'!P428*Weighted!$F$8+'S3'!P428*Weighted!$G$8+'S4'!P428*Weighted!$H$8","v":0},{"$f":"'S1'!Q428*Weighted!$E$8+'S2'!Q428*Weighted!$F$8+'S3'!Q428*Weighted!$G$8+'S4'!Q428*Weighted!$H$8","v":0},{"$f":"'S1'!R428*Weighted!$E$8+'S2'!R428*Weighted!$F$8+'S3'!R428*Weighted!$G$8+'S4'!R428*Weighted!$H$8","v":0},{"$f":"'S1'!S428*Weighted!$E$8+'S2'!S428*Weighted!$F$8+'S3'!S428*Weighted!$G$8+'S4'!S428*Weighted!$H$8","v":0},{"$f":"'S1'!T428*Weighted!$E$8+'S2'!T428*Weighted!$F$8+'S3'!T428*Weighted!$G$8+'S4'!T428*Weighted!$H$8","v":0},{"$f":"'S1'!U428*Weighted!$E$8+'S2'!U428*Weighted!$F$8+'S3'!U428*Weighted!$G$8+'S4'!U428*Weighted!$H$8","v":0},{"$f":"'S1'!V428*Weighted!$E$8+'S2'!V428*Weighted!$F$8+'S3'!V428*Weighted!$G$8+'S4'!V428*Weighted!$H$8","v":0},{"$f":"'S1'!W428*Weighted!$E$8+'S2'!W428*Weighted!$F$8+'S3'!W428*Weighted!$G$8+'S4'!W428*Weighted!$H$8","v":0},{"$f":"'S1'!X428*Weighted!$E$8+'S2'!X428*Weighted!$F$8+'S3'!X428*Weighted!$G$8+'S4'!X428*Weighted!$H$8","v":0},{"$f":"'S1'!Y428*Weighted!$E$8+'S2'!Y428*Weighted!$F$8+'S3'!Y428*Weighted!$G$8+'S4'!Y428*Weighted!$H$8","v":0},{"$f":"'S1'!Z428*Weighted!$E$8+'S2'!Z428*Weighted!$F$8+'S3'!Z428*Weighted!$G$8+'S4'!Z428*Weighted!$H$8","v":0},{"$f":"'S1'!AA428*Weighted!$E$8+'S2'!AA428*Weighted!$F$8+'S3'!AA428*Weighted!$G$8+'S4'!AA428*Weighted!$H$8","v":0},{"$f":"'S1'!AB428*Weighted!$E$8+'S2'!AB428*Weighted!$F$8+'S3'!AB428*Weighted!$G$8+'S4'!AB428*Weighted!$H$8","v":0},{"$f":"'S1'!AC428*Weighted!$E$8+'S2'!AC428*Weighted!$F$8+'S3'!AC428*Weighted!$G$8+'S4'!AC428*Weighted!$H$8","v":0},{"$f":"'S1'!AD428*Weighted!$E$8+'S2'!AD428*Weighted!$F$8+'S3'!AD428*Weighted!$G$8+'S4'!AD428*Weighted!$H$8","v":0},{"$f":"'S1'!AE428*Weighted!$E$8+'S2'!AE428*Weighted!$F$8+'S3'!AE428*Weighted!$G$8+'S4'!AE428*Weighted!$H$8","v":0},{"$f":"'S1'!AF428*Weighted!$E$8+'S2'!AF428*Weighted!$F$8+'S3'!AF428*Weighted!$G$8+'S4'!AF428*Weighted!$H$8","v":0},{"$f":"'S1'!AG428*Weighted!$E$8+'S2'!AG428*Weighted!$F$8+'S3'!AG428*Weighted!$G$8+'S4'!AG428*Weighted!$H$8","v":0},{"$f":"'S1'!AH428*Weighted!$E$8+'S2'!AH428*Weighted!$F$8+'S3'!AH428*Weighted!$G$8+'S4'!AH428*Weighted!$H$8","v":0},{"$f":"'S1'!AI428*Weighted!$E$8+'S2'!AI428*Weighted!$F$8+'S3'!AI428*Weighted!$G$8+'S4'!AI428*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",{"$f":"'S1'!E429*Weighted!$E$8+'S2'!E429*Weighted!$F$8+'S3'!E429*Weighted!$G$8+'S4'!E429*Weighted!$H$8","v":0},{"$f":"'S1'!F429*Weighted!$E$8+'S2'!F429*Weighted!$F$8+'S3'!F429*Weighted!$G$8+'S4'!F429*Weighted!$H$8","v":0},{"$f":"'S1'!G429*Weighted!$E$8+'S2'!G429*Weighted!$F$8+'S3'!G429*Weighted!$G$8+'S4'!G429*Weighted!$H$8","v":0},{"$f":"'S1'!H429*Weighted!$E$8+'S2'!H429*Weighted!$F$8+'S3'!H429*Weighted!$G$8+'S4'!H429*Weighted!$H$8","v":0},{"$f":"'S1'!I429*Weighted!$E$8+'S2'!I429*Weighted!$F$8+'S3'!I429*Weighted!$G$8+'S4'!I429*Weighted!$H$8","v":0},{"$f":"'S1'!J429*Weighted!$E$8+'S2'!J429*Weighted!$F$8+'S3'!J429*Weighted!$G$8+'S4'!J429*Weighted!$H$8","v":0},{"$f":"'S1'!K429*Weighted!$E$8+'S2'!K429*Weighted!$F$8+'S3'!K429*Weighted!$G$8+'S4'!K429*Weighted!$H$8","v":0},{"$f":"'S1'!L429*Weighted!$E$8+'S2'!L429*Weighted!$F$8+'S3'!L429*Weighted!$G$8+'S4'!L429*Weighted!$H$8","v":0},{"$f":"'S1'!M429*Weighted!$E$8+'S2'!M429*Weighted!$F$8+'S3'!M429*Weighted!$G$8+'S4'!M429*Weighted!$H$8","v":0},{"$f":"'S1'!N429*Weighted!$E$8+'S2'!N429*Weighted!$F$8+'S3'!N429*Weighted!$G$8+'S4'!N429*Weighted!$H$8","v":0},{"$f":"'S1'!O429*Weighted!$E$8+'S2'!O429*Weighted!$F$8+'S3'!O429*Weighted!$G$8+'S4'!O429*Weighted!$H$8","v":0},{"$f":"'S1'!P429*Weighted!$E$8+'S2'!P429*Weighted!$F$8+'S3'!P429*Weighted!$G$8+'S4'!P429*Weighted!$H$8","v":0},{"$f":"'S1'!Q429*Weighted!$E$8+'S2'!Q429*Weighted!$F$8+'S3'!Q429*Weighted!$G$8+'S4'!Q429*Weighted!$H$8","v":0},{"$f":"'S1'!R429*Weighted!$E$8+'S2'!R429*Weighted!$F$8+'S3'!R429*Weighted!$G$8+'S4'!R429*Weighted!$H$8","v":0},{"$f":"'S1'!S429*Weighted!$E$8+'S2'!S429*Weighted!$F$8+'S3'!S429*Weighted!$G$8+'S4'!S429*Weighted!$H$8","v":0},{"$f":"'S1'!T429*Weighted!$E$8+'S2'!T429*Weighted!$F$8+'S3'!T429*Weighted!$G$8+'S4'!T429*Weighted!$H$8","v":0},{"$f":"'S1'!U429*Weighted!$E$8+'S2'!U429*Weighted!$F$8+'S3'!U429*Weighted!$G$8+'S4'!U429*Weighted!$H$8","v":0},{"$f":"'S1'!V429*Weighted!$E$8+'S2'!V429*Weighted!$F$8+'S3'!V429*Weighted!$G$8+'S4'!V429*Weighted!$H$8","v":0},{"$f":"'S1'!W429*Weighted!$E$8+'S2'!W429*Weighted!$F$8+'S3'!W429*Weighted!$G$8+'S4'!W429*Weighted!$H$8","v":0},{"$f":"'S1'!X429*Weighted!$E$8+'S2'!X429*Weighted!$F$8+'S3'!X429*Weighted!$G$8+'S4'!X429*Weighted!$H$8","v":0},{"$f":"'S1'!Y429*Weighted!$E$8+'S2'!Y429*Weighted!$F$8+'S3'!Y429*Weighted!$G$8+'S4'!Y429*Weighted!$H$8","v":0},{"$f":"'S1'!Z429*Weighted!$E$8+'S2'!Z429*Weighted!$F$8+'S3'!Z429*Weighted!$G$8+'S4'!Z429*Weighted!$H$8","v":0},{"$f":"'S1'!AA429*Weighted!$E$8+'S2'!AA429*Weighted!$F$8+'S3'!AA429*Weighted!$G$8+'S4'!AA429*Weighted!$H$8","v":0},{"$f":"'S1'!AB429*Weighted!$E$8+'S2'!AB429*Weighted!$F$8+'S3'!AB429*Weighted!$G$8+'S4'!AB429*Weighted!$H$8","v":0},{"$f":"'S1'!AC429*Weighted!$E$8+'S2'!AC429*Weighted!$F$8+'S3'!AC429*Weighted!$G$8+'S4'!AC429*Weighted!$H$8","v":0},{"$f":"'S1'!AD429*Weighted!$E$8+'S2'!AD429*Weighted!$F$8+'S3'!AD429*Weighted!$G$8+'S4'!AD429*Weighted!$H$8","v":0},{"$f":"'S1'!AE429*Weighted!$E$8+'S2'!AE429*Weighted!$F$8+'S3'!AE429*Weighted!$G$8+'S4'!AE429*Weighted!$H$8","v":0},{"$f":"'S1'!AF429*Weighted!$E$8+'S2'!AF429*Weighted!$F$8+'S3'!AF429*Weighted!$G$8+'S4'!AF429*Weighted!$H$8","v":0},{"$f":"'S1'!AG429*Weighted!$E$8+'S2'!AG429*Weighted!$F$8+'S3'!AG429*Weighted!$G$8+'S4'!AG429*Weighted!$H$8","v":0},{"$f":"'S1'!AH429*Weighted!$E$8+'S2'!AH429*Weighted!$F$8+'S3'!AH429*Weighted!$G$8+'S4'!AH429*Weighted!$H$8","v":0},{"$f":"'S1'!AI429*Weighted!$E$8+'S2'!AI429*Weighted!$F$8+'S3'!AI429*Weighted!$G$8+'S4'!AI429*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",{"$f":"'S1'!E430*Weighted!$E$8+'S2'!E430*Weighted!$F$8+'S3'!E430*Weighted!$G$8+'S4'!E430*Weighted!$H$8","v":0},{"$f":"'S1'!F430*Weighted!$E$8+'S2'!F430*Weighted!$F$8+'S3'!F430*Weighted!$G$8+'S4'!F430*Weighted!$H$8","v":0},{"$f":"'S1'!G430*Weighted!$E$8+'S2'!G430*Weighted!$F$8+'S3'!G430*Weighted!$G$8+'S4'!G430*Weighted!$H$8","v":0},{"$f":"'S1'!H430*Weighted!$E$8+'S2'!H430*Weighted!$F$8+'S3'!H430*Weighted!$G$8+'S4'!H430*Weighted!$H$8","v":0},{"$f":"'S1'!I430*Weighted!$E$8+'S2'!I430*Weighted!$F$8+'S3'!I430*Weighted!$G$8+'S4'!I430*Weighted!$H$8","v":0},{"$f":"'S1'!J430*Weighted!$E$8+'S2'!J430*Weighted!$F$8+'S3'!J430*Weighted!$G$8+'S4'!J430*Weighted!$H$8","v":0},{"$f":"'S1'!K430*Weighted!$E$8+'S2'!K430*Weighted!$F$8+'S3'!K430*Weighted!$G$8+'S4'!K430*Weighted!$H$8","v":0},{"$f":"'S1'!L430*Weighted!$E$8+'S2'!L430*Weighted!$F$8+'S3'!L430*Weighted!$G$8+'S4'!L430*Weighted!$H$8","v":0},{"$f":"'S1'!M430*Weighted!$E$8+'S2'!M430*Weighted!$F$8+'S3'!M430*Weighted!$G$8+'S4'!M430*Weighted!$H$8","v":0},{"$f":"'S1'!N430*Weighted!$E$8+'S2'!N430*Weighted!$F$8+'S3'!N430*Weighted!$G$8+'S4'!N430*Weighted!$H$8","v":0},{"$f":"'S1'!O430*Weighted!$E$8+'S2'!O430*Weighted!$F$8+'S3'!O430*Weighted!$G$8+'S4'!O430*Weighted!$H$8","v":0},{"$f":"'S1'!P430*Weighted!$E$8+'S2'!P430*Weighted!$F$8+'S3'!P430*Weighted!$G$8+'S4'!P430*Weighted!$H$8","v":0},{"$f":"'S1'!Q430*Weighted!$E$8+'S2'!Q430*Weighted!$F$8+'S3'!Q430*Weighted!$G$8+'S4'!Q430*Weighted!$H$8","v":0},{"$f":"'S1'!R430*Weighted!$E$8+'S2'!R430*Weighted!$F$8+'S3'!R430*Weighted!$G$8+'S4'!R430*Weighted!$H$8","v":0},{"$f":"'S1'!S430*Weighted!$E$8+'S2'!S430*Weighted!$F$8+'S3'!S430*Weighted!$G$8+'S4'!S430*Weighted!$H$8","v":0},{"$f":"'S1'!T430*Weighted!$E$8+'S2'!T430*Weighted!$F$8+'S3'!T430*Weighted!$G$8+'S4'!T430*Weighted!$H$8","v":0},{"$f":"'S1'!U430*Weighted!$E$8+'S2'!U430*Weighted!$F$8+'S3'!U430*Weighted!$G$8+'S4'!U430*Weighted!$H$8","v":0},{"$f":"'S1'!V430*Weighted!$E$8+'S2'!V430*Weighted!$F$8+'S3'!V430*Weighted!$G$8+'S4'!V430*Weighted!$H$8","v":0},{"$f":"'S1'!W430*Weighted!$E$8+'S2'!W430*Weighted!$F$8+'S3'!W430*Weighted!$G$8+'S4'!W430*Weighted!$H$8","v":0},{"$f":"'S1'!X430*Weighted!$E$8+'S2'!X430*Weighted!$F$8+'S3'!X430*Weighted!$G$8+'S4'!X430*Weighted!$H$8","v":0},{"$f":"'S1'!Y430*Weighted!$E$8+'S2'!Y430*Weighted!$F$8+'S3'!Y430*Weighted!$G$8+'S4'!Y430*Weighted!$H$8","v":0},{"$f":"'S1'!Z430*Weighted!$E$8+'S2'!Z430*Weighted!$F$8+'S3'!Z430*Weighted!$G$8+'S4'!Z430*Weighted!$H$8","v":0},{"$f":"'S1'!AA430*Weighted!$E$8+'S2'!AA430*Weighted!$F$8+'S3'!AA430*Weighted!$G$8+'S4'!AA430*Weighted!$H$8","v":0},{"$f":"'S1'!AB430*Weighted!$E$8+'S2'!AB430*Weighted!$F$8+'S3'!AB430*Weighted!$G$8+'S4'!AB430*Weighted!$H$8","v":0},{"$f":"'S1'!AC430*Weighted!$E$8+'S2'!AC430*Weighted!$F$8+'S3'!AC430*Weighted!$G$8+'S4'!AC430*Weighted!$H$8","v":0},{"$f":"'S1'!AD430*Weighted!$E$8+'S2'!AD430*Weighted!$F$8+'S3'!AD430*Weighted!$G$8+'S4'!AD430*Weighted!$H$8","v":0},{"$f":"'S1'!AE430*Weighted!$E$8+'S2'!AE430*Weighted!$F$8+'S3'!AE430*Weighted!$G$8+'S4'!AE430*Weighted!$H$8","v":0},{"$f":"'S1'!AF430*Weighted!$E$8+'S2'!AF430*Weighted!$F$8+'S3'!AF430*Weighted!$G$8+'S4'!AF430*Weighted!$H$8","v":0},{"$f":"'S1'!AG430*Weighted!$E$8+'S2'!AG430*Weighted!$F$8+'S3'!AG430*Weighted!$G$8+'S4'!AG430*Weighted!$H$8","v":0},{"$f":"'S1'!AH430*Weighted!$E$8+'S2'!AH430*Weighted!$F$8+'S3'!AH430*Weighted!$G$8+'S4'!AH430*Weighted!$H$8","v":0},{"$f":"'S1'!AI430*Weighted!$E$8+'S2'!AI430*Weighted!$F$8+'S3'!AI430*Weighted!$G$8+'S4'!AI430*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",{"$f":"'S1'!E431*Weighted!$E$8+'S2'!E431*Weighted!$F$8+'S3'!E431*Weighted!$G$8+'S4'!E431*Weighted!$H$8","v":0},{"$f":"'S1'!F431*Weighted!$E$8+'S2'!F431*Weighted!$F$8+'S3'!F431*Weighted!$G$8+'S4'!F431*Weighted!$H$8","v":0},{"$f":"'S1'!G431*Weighted!$E$8+'S2'!G431*Weighted!$F$8+'S3'!G431*Weighted!$G$8+'S4'!G431*Weighted!$H$8","v":0},{"$f":"'S1'!H431*Weighted!$E$8+'S2'!H431*Weighted!$F$8+'S3'!H431*Weighted!$G$8+'S4'!H431*Weighted!$H$8","v":0},{"$f":"'S1'!I431*Weighted!$E$8+'S2'!I431*Weighted!$F$8+'S3'!I431*Weighted!$G$8+'S4'!I431*Weighted!$H$8","v":0},{"$f":"'S1'!J431*Weighted!$E$8+'S2'!J431*Weighted!$F$8+'S3'!J431*Weighted!$G$8+'S4'!J431*Weighted!$H$8","v":0},{"$f":"'S1'!K431*Weighted!$E$8+'S2'!K431*Weighted!$F$8+'S3'!K431*Weighted!$G$8+'S4'!K431*Weighted!$H$8","v":0},{"$f":"'S1'!L431*Weighted!$E$8+'S2'!L431*Weighted!$F$8+'S3'!L431*Weighted!$G$8+'S4'!L431*Weighted!$H$8","v":0},{"$f":"'S1'!M431*Weighted!$E$8+'S2'!M431*Weighted!$F$8+'S3'!M431*Weighted!$G$8+'S4'!M431*Weighted!$H$8","v":0},{"$f":"'S1'!N431*Weighted!$E$8+'S2'!N431*Weighted!$F$8+'S3'!N431*Weighted!$G$8+'S4'!N431*Weighted!$H$8","v":0},{"$f":"'S1'!O431*Weighted!$E$8+'S2'!O431*Weighted!$F$8+'S3'!O431*Weighted!$G$8+'S4'!O431*Weighted!$H$8","v":0},{"$f":"'S1'!P431*Weighted!$E$8+'S2'!P431*Weighted!$F$8+'S3'!P431*Weighted!$G$8+'S4'!P431*Weighted!$H$8","v":0},{"$f":"'S1'!Q431*Weighted!$E$8+'S2'!Q431*Weighted!$F$8+'S3'!Q431*Weighted!$G$8+'S4'!Q431*Weighted!$H$8","v":0},{"$f":"'S1'!R431*Weighted!$E$8+'S2'!R431*Weighted!$F$8+'S3'!R431*Weighted!$G$8+'S4'!R431*Weighted!$H$8","v":0},{"$f":"'S1'!S431*Weighted!$E$8+'S2'!S431*Weighted!$F$8+'S3'!S431*Weighted!$G$8+'S4'!S431*Weighted!$H$8","v":0},{"$f":"'S1'!T431*Weighted!$E$8+'S2'!T431*Weighted!$F$8+'S3'!T431*Weighted!$G$8+'S4'!T431*Weighted!$H$8","v":0},{"$f":"'S1'!U431*Weighted!$E$8+'S2'!U431*Weighted!$F$8+'S3'!U431*Weighted!$G$8+'S4'!U431*Weighted!$H$8","v":0},{"$f":"'S1'!V431*Weighted!$E$8+'S2'!V431*Weighted!$F$8+'S3'!V431*Weighted!$G$8+'S4'!V431*Weighted!$H$8","v":0},{"$f":"'S1'!W431*Weighted!$E$8+'S2'!W431*Weighted!$F$8+'S3'!W431*Weighted!$G$8+'S4'!W431*Weighted!$H$8","v":0},{"$f":"'S1'!X431*Weighted!$E$8+'S2'!X431*Weighted!$F$8+'S3'!X431*Weighted!$G$8+'S4'!X431*Weighted!$H$8","v":0},{"$f":"'S1'!Y431*Weighted!$E$8+'S2'!Y431*Weighted!$F$8+'S3'!Y431*Weighted!$G$8+'S4'!Y431*Weighted!$H$8","v":0},{"$f":"'S1'!Z431*Weighted!$E$8+'S2'!Z431*Weighted!$F$8+'S3'!Z431*Weighted!$G$8+'S4'!Z431*Weighted!$H$8","v":0},{"$f":"'S1'!AA431*Weighted!$E$8+'S2'!AA431*Weighted!$F$8+'S3'!AA431*Weighted!$G$8+'S4'!AA431*Weighted!$H$8","v":0},{"$f":"'S1'!AB431*Weighted!$E$8+'S2'!AB431*Weighted!$F$8+'S3'!AB431*Weighted!$G$8+'S4'!AB431*Weighted!$H$8","v":0},{"$f":"'S1'!AC431*Weighted!$E$8+'S2'!AC431*Weighted!$F$8+'S3'!AC431*Weighted!$G$8+'S4'!AC431*Weighted!$H$8","v":0},{"$f":"'S1'!AD431*Weighted!$E$8+'S2'!AD431*Weighted!$F$8+'S3'!AD431*Weighted!$G$8+'S4'!AD431*Weighted!$H$8","v":0},{"$f":"'S1'!AE431*Weighted!$E$8+'S2'!AE431*Weighted!$F$8+'S3'!AE431*Weighted!$G$8+'S4'!AE431*Weighted!$H$8","v":0},{"$f":"'S1'!AF431*Weighted!$E$8+'S2'!AF431*Weighted!$F$8+'S3'!AF431*Weighted!$G$8+'S4'!AF431*Weighted!$H$8","v":0},{"$f":"'S1'!AG431*Weighted!$E$8+'S2'!AG431*Weighted!$F$8+'S3'!AG431*Weighted!$G$8+'S4'!AG431*Weighted!$H$8","v":0},{"$f":"'S1'!AH431*Weighted!$E$8+'S2'!AH431*Weighted!$F$8+'S3'!AH431*Weighted!$G$8+'S4'!AH431*Weighted!$H$8","v":0},{"$f":"'S1'!AI431*Weighted!$E$8+'S2'!AI431*Weighted!$F$8+'S3'!AI431*Weighted!$G$8+'S4'!AI431*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",{"$f":"'S1'!E432*Weighted!$E$8+'S2'!E432*Weighted!$F$8+'S3'!E432*Weighted!$G$8+'S4'!E432*Weighted!$H$8","v":0},{"$f":"'S1'!F432*Weighted!$E$8+'S2'!F432*Weighted!$F$8+'S3'!F432*Weighted!$G$8+'S4'!F432*Weighted!$H$8","v":0},{"$f":"'S1'!G432*Weighted!$E$8+'S2'!G432*Weighted!$F$8+'S3'!G432*Weighted!$G$8+'S4'!G432*Weighted!$H$8","v":0},{"$f":"'S1'!H432*Weighted!$E$8+'S2'!H432*Weighted!$F$8+'S3'!H432*Weighted!$G$8+'S4'!H432*Weighted!$H$8","v":0},{"$f":"'S1'!I432*Weighted!$E$8+'S2'!I432*Weighted!$F$8+'S3'!I432*Weighted!$G$8+'S4'!I432*Weighted!$H$8","v":0},{"$f":"'S1'!J432*Weighted!$E$8+'S2'!J432*Weighted!$F$8+'S3'!J432*Weighted!$G$8+'S4'!J432*Weighted!$H$8","v":0},{"$f":"'S1'!K432*Weighted!$E$8+'S2'!K432*Weighted!$F$8+'S3'!K432*Weighted!$G$8+'S4'!K432*Weighted!$H$8","v":0},{"$f":"'S1'!L432*Weighted!$E$8+'S2'!L432*Weighted!$F$8+'S3'!L432*Weighted!$G$8+'S4'!L432*Weighted!$H$8","v":0},{"$f":"'S1'!M432*Weighted!$E$8+'S2'!M432*Weighted!$F$8+'S3'!M432*Weighted!$G$8+'S4'!M432*Weighted!$H$8","v":0},{"$f":"'S1'!N432*Weighted!$E$8+'S2'!N432*Weighted!$F$8+'S3'!N432*Weighted!$G$8+'S4'!N432*Weighted!$H$8","v":0},{"$f":"'S1'!O432*Weighted!$E$8+'S2'!O432*Weighted!$F$8+'S3'!O432*Weighted!$G$8+'S4'!O432*Weighted!$H$8","v":0},{"$f":"'S1'!P432*Weighted!$E$8+'S2'!P432*Weighted!$F$8+'S3'!P432*Weighted!$G$8+'S4'!P432*Weighted!$H$8","v":0},{"$f":"'S1'!Q432*Weighted!$E$8+'S2'!Q432*Weighted!$F$8+'S3'!Q432*Weighted!$G$8+'S4'!Q432*Weighted!$H$8","v":0},{"$f":"'S1'!R432*Weighted!$E$8+'S2'!R432*Weighted!$F$8+'S3'!R432*Weighted!$G$8+'S4'!R432*Weighted!$H$8","v":0},{"$f":"'S1'!S432*Weighted!$E$8+'S2'!S432*Weighted!$F$8+'S3'!S432*Weighted!$G$8+'S4'!S432*Weighted!$H$8","v":0},{"$f":"'S1'!T432*Weighted!$E$8+'S2'!T432*Weighted!$F$8+'S3'!T432*Weighted!$G$8+'S4'!T432*Weighted!$H$8","v":0},{"$f":"'S1'!U432*Weighted!$E$8+'S2'!U432*Weighted!$F$8+'S3'!U432*Weighted!$G$8+'S4'!U432*Weighted!$H$8","v":0},{"$f":"'S1'!V432*Weighted!$E$8+'S2'!V432*Weighted!$F$8+'S3'!V432*Weighted!$G$8+'S4'!V432*Weighted!$H$8","v":0},{"$f":"'S1'!W432*Weighted!$E$8+'S2'!W432*Weighted!$F$8+'S3'!W432*Weighted!$G$8+'S4'!W432*Weighted!$H$8","v":0},{"$f":"'S1'!X432*Weighted!$E$8+'S2'!X432*Weighted!$F$8+'S3'!X432*Weighted!$G$8+'S4'!X432*Weighted!$H$8","v":0},{"$f":"'S1'!Y432*Weighted!$E$8+'S2'!Y432*Weighted!$F$8+'S3'!Y432*Weighted!$G$8+'S4'!Y432*Weighted!$H$8","v":0},{"$f":"'S1'!Z432*Weighted!$E$8+'S2'!Z432*Weighted!$F$8+'S3'!Z432*Weighted!$G$8+'S4'!Z432*Weighted!$H$8","v":0},{"$f":"'S1'!AA432*Weighted!$E$8+'S2'!AA432*Weighted!$F$8+'S3'!AA432*Weighted!$G$8+'S4'!AA432*Weighted!$H$8","v":0},{"$f":"'S1'!AB432*Weighted!$E$8+'S2'!AB432*Weighted!$F$8+'S3'!AB432*Weighted!$G$8+'S4'!AB432*Weighted!$H$8","v":0},{"$f":"'S1'!AC432*Weighted!$E$8+'S2'!AC432*Weighted!$F$8+'S3'!AC432*Weighted!$G$8+'S4'!AC432*Weighted!$H$8","v":0},{"$f":"'S1'!AD432*Weighted!$E$8+'S2'!AD432*Weighted!$F$8+'S3'!AD432*Weighted!$G$8+'S4'!AD432*Weighted!$H$8","v":0},{"$f":"'S1'!AE432*Weighted!$E$8+'S2'!AE432*Weighted!$F$8+'S3'!AE432*Weighted!$G$8+'S4'!AE432*Weighted!$H$8","v":0},{"$f":"'S1'!AF432*Weighted!$E$8+'S2'!AF432*Weighted!$F$8+'S3'!AF432*Weighted!$G$8+'S4'!AF432*Weighted!$H$8","v":0},{"$f":"'S1'!AG432*Weighted!$E$8+'S2'!AG432*Weighted!$F$8+'S3'!AG432*Weighted!$G$8+'S4'!AG432*Weighted!$H$8","v":0},{"$f":"'S1'!AH432*Weighted!$E$8+'S2'!AH432*Weighted!$F$8+'S3'!AH432*Weighted!$G$8+'S4'!AH432*Weighted!$H$8","v":0},{"$f":"'S1'!AI432*Weighted!$E$8+'S2'!AI432*Weighted!$F$8+'S3'!AI432*Weighted!$G$8+'S4'!AI432*Weighted!$H$8","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$55","v":"Differences in the timing of unrelated network expenditure"}]
[null,"Option name",null,"Units","PV",{"$f":"FirstYear","v":2025},{"$f":"F376+1","v":2026},{"$f":"G376+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"'S1'!E436*Weighted!$E$8+'S2'!E436*Weighted!$F$8+'S3'!E436*Weighted!$G$8+'S4'!E436*Weighted!$H$8","v":0},{"$f":"'S1'!F436*Weighted!$E$8+'S2'!F436*Weighted!$F$8+'S3'!F436*Weighted!$G$8+'S4'!F436*Weighted!$H$8","v":0},{"$f":"'S1'!G436*Weighted!$E$8+'S2'!G436*Weighted!$F$8+'S3'!G436*Weighted!$G$8+'S4'!G436*Weighted!$H$8","v":0},{"$f":"'S1'!H436*Weighted!$E$8+'S2'!H436*Weighted!$F$8+'S3'!H436*Weighted!$G$8+'S4'!H436*Weighted!$H$8","v":0},{"$f":"'S1'!I436*Weighted!$E$8+'S2'!I436*Weighted!$F$8+'S3'!I436*Weighted!$G$8+'S4'!I436*Weighted!$H$8","v":0},{"$f":"'S1'!J436*Weighted!$E$8+'S2'!J436*Weighted!$F$8+'S3'!J436*Weighted!$G$8+'S4'!J436*Weighted!$H$8","v":0},{"$f":"'S1'!K436*Weighted!$E$8+'S2'!K436*Weighted!$F$8+'S3'!K436*Weighted!$G$8+'S4'!K436*Weighted!$H$8","v":0},{"$f":"'S1'!L436*Weighted!$E$8+'S2'!L436*Weighted!$F$8+'S3'!L436*Weighted!$G$8+'S4'!L436*Weighted!$H$8","v":0},{"$f":"'S1'!M436*Weighted!$E$8+'S2'!M436*Weighted!$F$8+'S3'!M436*Weighted!$G$8+'S4'!M436*Weighted!$H$8","v":0},{"$f":"'S1'!N436*Weighted!$E$8+'S2'!N436*Weighted!$F$8+'S3'!N436*Weighted!$G$8+'S4'!N436*Weighted!$H$8","v":0},{"$f":"'S1'!O436*Weighted!$E$8+'S2'!O436*Weighted!$F$8+'S3'!O436*Weighted!$G$8+'S4'!O436*Weighted!$H$8","v":0},{"$f":"'S1'!P436*Weighted!$E$8+'S2'!P436*Weighted!$F$8+'S3'!P436*Weighted!$G$8+'S4'!P436*Weighted!$H$8","v":0},{"$f":"'S1'!Q436*Weighted!$E$8+'S2'!Q436*Weighted!$F$8+'S3'!Q436*Weighted!$G$8+'S4'!Q436*Weighted!$H$8","v":0},{"$f":"'S1'!R436*Weighted!$E$8+'S2'!R436*Weighted!$F$8+'S3'!R436*Weighted!$G$8+'S4'!R436*Weighted!$H$8","v":0},{"$f":"'S1'!S436*Weighted!$E$8+'S2'!S436*Weighted!$F$8+'S3'!S436*Weighted!$G$8+'S4'!S436*Weighted!$H$8","v":0},{"$f":"'S1'!T436*Weighted!$E$8+'S2'!T436*Weighted!$F$8+'S3'!T436*Weighted!$G$8+'S4'!T436*Weighted!$H$8","v":0},{"$f":"'S1'!U436*Weighted!$E$8+'S2'!U436*Weighted!$F$8+'S3'!U436*Weighted!$G$8+'S4'!U436*Weighted!$H$8","v":0},{"$f":"'S1'!V436*Weighted!$E$8+'S2'!V436*Weighted!$F$8+'S3'!V436*Weighted!$G$8+'S4'!V436*Weighted!$H$8","v":0},{"$f":"'S1'!W436*Weighted!$E$8+'S2'!W436*Weighted!$F$8+'S3'!W436*Weighted!$G$8+'S4'!W436*Weighted!$H$8","v":0},{"$f":"'S1'!X436*Weighted!$E$8+'S2'!X436*Weighted!$F$8+'S3'!X436*Weighted!$G$8+'S4'!X436*Weighted!$H$8","v":0},{"$f":"'S1'!Y436*Weighted!$E$8+'S2'!Y436*Weighted!$F$8+'S3'!Y436*Weighted!$G$8+'S4'!Y436*Weighted!$H$8","v":0},{"$f":"'S1'!Z436*Weighted!$E$8+'S2'!Z436*Weighted!$F$8+'S3'!Z436*Weighted!$G$8+'S4'!Z436*Weighted!$H$8","v":0},{"$f":"'S1'!AA436*Weighted!$E$8+'S2'!AA436*Weighted!$F$8+'S3'!AA436*Weighted!$G$8+'S4'!AA436*Weighted!$H$8","v":0},{"$f":"'S1'!AB436*Weighted!$E$8+'S2'!AB436*Weighted!$F$8+'S3'!AB436*Weighted!$G$8+'S4'!AB436*Weighted!$H$8","v":0},{"$f":"'S1'!AC436*Weighted!$E$8+'S2'!AC436*Weighted!$F$8+'S3'!AC436*Weighted!$G$8+'S4'!AC436*Weighted!$H$8","v":0},{"$f":"'S1'!AD436*Weighted!$E$8+'S2'!AD436*Weighted!$F$8+'S3'!AD436*Weighted!$G$8+'S4'!AD436*Weighted!$H$8","v":0},{"$f":"'S1'!AE436*Weighted!$E$8+'S2'!AE436*Weighted!$F$8+'S3'!AE436*Weighted!$G$8+'S4'!AE436*Weighted!$H$8","v":0},{"$f":"'S1'!AF436*Weighted!$E$8+'S2'!AF436*Weighted!$F$8+'S3'!AF436*Weighted!$G$8+'S4'!AF436*Weighted!$H$8","v":0},{"$f":"'S1'!AG436*Weighted!$E$8+'S2'!AG436*Weighted!$F$8+'S3'!AG436*Weighted!$G$8+'S4'!AG436*Weighted!$H$8","v":0},{"$f":"'S1'!AH436*Weighted!$E$8+'S2'!AH436*Weighted!$F$8+'S3'!AH436*Weighted!$G$8+'S4'!AH436*Weighted!$H$8","v":0},{"$f":"'S1'!AI436*Weighted!$E$8+'S2'!AI436*Weighted!$F$8+'S3'!AI436*Weighted!$G$8+'S4'!AI436*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",{"$f":"'S1'!E437*Weighted!$E$8+'S2'!E437*Weighted!$F$8+'S3'!E437*Weighted!$G$8+'S4'!E437*Weighted!$H$8","v":0},{"$f":"'S1'!F437*Weighted!$E$8+'S2'!F437*Weighted!$F$8+'S3'!F437*Weighted!$G$8+'S4'!F437*Weighted!$H$8","v":0},{"$f":"'S1'!G437*Weighted!$E$8+'S2'!G437*Weighted!$F$8+'S3'!G437*Weighted!$G$8+'S4'!G437*Weighted!$H$8","v":0},{"$f":"'S1'!H437*Weighted!$E$8+'S2'!H437*Weighted!$F$8+'S3'!H437*Weighted!$G$8+'S4'!H437*Weighted!$H$8","v":0},{"$f":"'S1'!I437*Weighted!$E$8+'S2'!I437*Weighted!$F$8+'S3'!I437*Weighted!$G$8+'S4'!I437*Weighted!$H$8","v":0},{"$f":"'S1'!J437*Weighted!$E$8+'S2'!J437*Weighted!$F$8+'S3'!J437*Weighted!$G$8+'S4'!J437*Weighted!$H$8","v":0},{"$f":"'S1'!K437*Weighted!$E$8+'S2'!K437*Weighted!$F$8+'S3'!K437*Weighted!$G$8+'S4'!K437*Weighted!$H$8","v":0},{"$f":"'S1'!L437*Weighted!$E$8+'S2'!L437*Weighted!$F$8+'S3'!L437*Weighted!$G$8+'S4'!L437*Weighted!$H$8","v":0},{"$f":"'S1'!M437*Weighted!$E$8+'S2'!M437*Weighted!$F$8+'S3'!M437*Weighted!$G$8+'S4'!M437*Weighted!$H$8","v":0},{"$f":"'S1'!N437*Weighted!$E$8+'S2'!N437*Weighted!$F$8+'S3'!N437*Weighted!$G$8+'S4'!N437*Weighted!$H$8","v":0},{"$f":"'S1'!O437*Weighted!$E$8+'S2'!O437*Weighted!$F$8+'S3'!O437*Weighted!$G$8+'S4'!O437*Weighted!$H$8","v":0},{"$f":"'S1'!P437*Weighted!$E$8+'S2'!P437*Weighted!$F$8+'S3'!P437*Weighted!$G$8+'S4'!P437*Weighted!$H$8","v":0},{"$f":"'S1'!Q437*Weighted!$E$8+'S2'!Q437*Weighted!$F$8+'S3'!Q437*Weighted!$G$8+'S4'!Q437*Weighted!$H$8","v":0},{"$f":"'S1'!R437*Weighted!$E$8+'S2'!R437*Weighted!$F$8+'S3'!R437*Weighted!$G$8+'S4'!R437*Weighted!$H$8","v":0},{"$f":"'S1'!S437*Weighted!$E$8+'S2'!S437*Weighted!$F$8+'S3'!S437*Weighted!$G$8+'S4'!S437*Weighted!$H$8","v":0},{"$f":"'S1'!T437*Weighted!$E$8+'S2'!T437*Weighted!$F$8+'S3'!T437*Weighted!$G$8+'S4'!T437*Weighted!$H$8","v":0},{"$f":"'S1'!U437*Weighted!$E$8+'S2'!U437*Weighted!$F$8+'S3'!U437*Weighted!$G$8+'S4'!U437*Weighted!$H$8","v":0},{"$f":"'S1'!V437*Weighted!$E$8+'S2'!V437*Weighted!$F$8+'S3'!V437*Weighted!$G$8+'S4'!V437*Weighted!$H$8","v":0},{"$f":"'S1'!W437*Weighted!$E$8+'S2'!W437*Weighted!$F$8+'S3'!W437*Weighted!$G$8+'S4'!W437*Weighted!$H$8","v":0},{"$f":"'S1'!X437*Weighted!$E$8+'S2'!X437*Weighted!$F$8+'S3'!X437*Weighted!$G$8+'S4'!X437*Weighted!$H$8","v":0},{"$f":"'S1'!Y437*Weighted!$E$8+'S2'!Y437*Weighted!$F$8+'S3'!Y437*Weighted!$G$8+'S4'!Y437*Weighted!$H$8","v":0},{"$f":"'S1'!Z437*Weighted!$E$8+'S2'!Z437*Weighted!$F$8+'S3'!Z437*Weighted!$G$8+'S4'!Z437*Weighted!$H$8","v":0},{"$f":"'S1'!AA437*Weighted!$E$8+'S2'!AA437*Weighted!$F$8+'S3'!AA437*Weighted!$G$8+'S4'!AA437*Weighted!$H$8","v":0},{"$f":"'S1'!AB437*Weighted!$E$8+'S2'!AB437*Weighted!$F$8+'S3'!AB437*Weighted!$G$8+'S4'!AB437*Weighted!$H$8","v":0},{"$f":"'S1'!AC437*Weighted!$E$8+'S2'!AC437*Weighted!$F$8+'S3'!AC437*Weighted!$G$8+'S4'!AC437*Weighted!$H$8","v":0},{"$f":"'S1'!AD437*Weighted!$E$8+'S2'!AD437*Weighted!$F$8+'S3'!AD437*Weighted!$G$8+'S4'!AD437*Weighted!$H$8","v":0},{"$f":"'S1'!AE437*Weighted!$E$8+'S2'!AE437*Weighted!$F$8+'S3'!AE437*Weighted!$G$8+'S4'!AE437*Weighted!$H$8","v":0},{"$f":"'S1'!AF437*Weighted!$E$8+'S2'!AF437*Weighted!$F$8+'S3'!AF437*Weighted!$G$8+'S4'!AF437*Weighted!$H$8","v":0},{"$f":"'S1'!AG437*Weighted!$E$8+'S2'!AG437*Weighted!$F$8+'S3'!AG437*Weighted!$G$8+'S4'!AG437*Weighted!$H$8","v":0},{"$f":"'S1'!AH437*Weighted!$E$8+'S2'!AH437*Weighted!$F$8+'S3'!AH437*Weighted!$G$8+'S4'!AH437*Weighted!$H$8","v":0},{"$f":"'S1'!AI437*Weighted!$E$8+'S2'!AI437*Weighted!$F$8+'S3'!AI437*Weighted!$G$8+'S4'!AI437*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",{"$f":"'S1'!E438*Weighted!$E$8+'S2'!E438*Weighted!$F$8+'S3'!E438*Weighted!$G$8+'S4'!E438*Weighted!$H$8","v":0},{"$f":"'S1'!F438*Weighted!$E$8+'S2'!F438*Weighted!$F$8+'S3'!F438*Weighted!$G$8+'S4'!F438*Weighted!$H$8","v":0},{"$f":"'S1'!G438*Weighted!$E$8+'S2'!G438*Weighted!$F$8+'S3'!G438*Weighted!$G$8+'S4'!G438*Weighted!$H$8","v":0},{"$f":"'S1'!H438*Weighted!$E$8+'S2'!H438*Weighted!$F$8+'S3'!H438*Weighted!$G$8+'S4'!H438*Weighted!$H$8","v":0},{"$f":"'S1'!I438*Weighted!$E$8+'S2'!I438*Weighted!$F$8+'S3'!I438*Weighted!$G$8+'S4'!I438*Weighted!$H$8","v":0},{"$f":"'S1'!J438*Weighted!$E$8+'S2'!J438*Weighted!$F$8+'S3'!J438*Weighted!$G$8+'S4'!J438*Weighted!$H$8","v":0},{"$f":"'S1'!K438*Weighted!$E$8+'S2'!K438*Weighted!$F$8+'S3'!K438*Weighted!$G$8+'S4'!K438*Weighted!$H$8","v":0},{"$f":"'S1'!L438*Weighted!$E$8+'S2'!L438*Weighted!$F$8+'S3'!L438*Weighted!$G$8+'S4'!L438*Weighted!$H$8","v":0},{"$f":"'S1'!M438*Weighted!$E$8+'S2'!M438*Weighted!$F$8+'S3'!M438*Weighted!$G$8+'S4'!M438*Weighted!$H$8","v":0},{"$f":"'S1'!N438*Weighted!$E$8+'S2'!N438*Weighted!$F$8+'S3'!N438*Weighted!$G$8+'S4'!N438*Weighted!$H$8","v":0},{"$f":"'S1'!O438*Weighted!$E$8+'S2'!O438*Weighted!$F$8+'S3'!O438*Weighted!$G$8+'S4'!O438*Weighted!$H$8","v":0},{"$f":"'S1'!P438*Weighted!$E$8+'S2'!P438*Weighted!$F$8+'S3'!P438*Weighted!$G$8+'S4'!P438*Weighted!$H$8","v":0},{"$f":"'S1'!Q438*Weighted!$E$8+'S2'!Q438*Weighted!$F$8+'S3'!Q438*Weighted!$G$8+'S4'!Q438*Weighted!$H$8","v":0},{"$f":"'S1'!R438*Weighted!$E$8+'S2'!R438*Weighted!$F$8+'S3'!R438*Weighted!$G$8+'S4'!R438*Weighted!$H$8","v":0},{"$f":"'S1'!S438*Weighted!$E$8+'S2'!S438*Weighted!$F$8+'S3'!S438*Weighted!$G$8+'S4'!S438*Weighted!$H$8","v":0},{"$f":"'S1'!T438*Weighted!$E$8+'S2'!T438*Weighted!$F$8+'S3'!T438*Weighted!$G$8+'S4'!T438*Weighted!$H$8","v":0},{"$f":"'S1'!U438*Weighted!$E$8+'S2'!U438*Weighted!$F$8+'S3'!U438*Weighted!$G$8+'S4'!U438*Weighted!$H$8","v":0},{"$f":"'S1'!V438*Weighted!$E$8+'S2'!V438*Weighted!$F$8+'S3'!V438*Weighted!$G$8+'S4'!V438*Weighted!$H$8","v":0},{"$f":"'S1'!W438*Weighted!$E$8+'S2'!W438*Weighted!$F$8+'S3'!W438*Weighted!$G$8+'S4'!W438*Weighted!$H$8","v":0},{"$f":"'S1'!X438*Weighted!$E$8+'S2'!X438*Weighted!$F$8+'S3'!X438*Weighted!$G$8+'S4'!X438*Weighted!$H$8","v":0},{"$f":"'S1'!Y438*Weighted!$E$8+'S2'!Y438*Weighted!$F$8+'S3'!Y438*Weighted!$G$8+'S4'!Y438*Weighted!$H$8","v":0},{"$f":"'S1'!Z438*Weighted!$E$8+'S2'!Z438*Weighted!$F$8+'S3'!Z438*Weighted!$G$8+'S4'!Z438*Weighted!$H$8","v":0},{"$f":"'S1'!AA438*Weighted!$E$8+'S2'!AA438*Weighted!$F$8+'S3'!AA438*Weighted!$G$8+'S4'!AA438*Weighted!$H$8","v":0},{"$f":"'S1'!AB438*Weighted!$E$8+'S2'!AB438*Weighted!$F$8+'S3'!AB438*Weighted!$G$8+'S4'!AB438*Weighted!$H$8","v":0},{"$f":"'S1'!AC438*Weighted!$E$8+'S2'!AC438*Weighted!$F$8+'S3'!AC438*Weighted!$G$8+'S4'!AC438*Weighted!$H$8","v":0},{"$f":"'S1'!AD438*Weighted!$E$8+'S2'!AD438*Weighted!$F$8+'S3'!AD438*Weighted!$G$8+'S4'!AD438*Weighted!$H$8","v":0},{"$f":"'S1'!AE438*Weighted!$E$8+'S2'!AE438*Weighted!$F$8+'S3'!AE438*Weighted!$G$8+'S4'!AE438*Weighted!$H$8","v":0},{"$f":"'S1'!AF438*Weighted!$E$8+'S2'!AF438*Weighted!$F$8+'S3'!AF438*Weighted!$G$8+'S4'!AF438*Weighted!$H$8","v":0},{"$f":"'S1'!AG438*Weighted!$E$8+'S2'!AG438*Weighted!$F$8+'S3'!AG438*Weighted!$G$8+'S4'!AG438*Weighted!$H$8","v":0},{"$f":"'S1'!AH438*Weighted!$E$8+'S2'!AH438*Weighted!$F$8+'S3'!AH438*Weighted!$G$8+'S4'!AH438*Weighted!$H$8","v":0},{"$f":"'S1'!AI438*Weighted!$E$8+'S2'!AI438*Weighted!$F$8+'S3'!AI438*Weighted!$G$8+'S4'!AI438*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",{"$f":"'S1'!E439*Weighted!$E$8+'S2'!E439*Weighted!$F$8+'S3'!E439*Weighted!$G$8+'S4'!E439*Weighted!$H$8","v":0},{"$f":"'S1'!F439*Weighted!$E$8+'S2'!F439*Weighted!$F$8+'S3'!F439*Weighted!$G$8+'S4'!F439*Weighted!$H$8","v":0},{"$f":"'S1'!G439*Weighted!$E$8+'S2'!G439*Weighted!$F$8+'S3'!G439*Weighted!$G$8+'S4'!G439*Weighted!$H$8","v":0},{"$f":"'S1'!H439*Weighted!$E$8+'S2'!H439*Weighted!$F$8+'S3'!H439*Weighted!$G$8+'S4'!H439*Weighted!$H$8","v":0},{"$f":"'S1'!I439*Weighted!$E$8+'S2'!I439*Weighted!$F$8+'S3'!I439*Weighted!$G$8+'S4'!I439*Weighted!$H$8","v":0},{"$f":"'S1'!J439*Weighted!$E$8+'S2'!J439*Weighted!$F$8+'S3'!J439*Weighted!$G$8+'S4'!J439*Weighted!$H$8","v":0},{"$f":"'S1'!K439*Weighted!$E$8+'S2'!K439*Weighted!$F$8+'S3'!K439*Weighted!$G$8+'S4'!K439*Weighted!$H$8","v":0},{"$f":"'S1'!L439*Weighted!$E$8+'S2'!L439*Weighted!$F$8+'S3'!L439*Weighted!$G$8+'S4'!L439*Weighted!$H$8","v":0},{"$f":"'S1'!M439*Weighted!$E$8+'S2'!M439*Weighted!$F$8+'S3'!M439*Weighted!$G$8+'S4'!M439*Weighted!$H$8","v":0},{"$f":"'S1'!N439*Weighted!$E$8+'S2'!N439*Weighted!$F$8+'S3'!N439*Weighted!$G$8+'S4'!N439*Weighted!$H$8","v":0},{"$f":"'S1'!O439*Weighted!$E$8+'S2'!O439*Weighted!$F$8+'S3'!O439*Weighted!$G$8+'S4'!O439*Weighted!$H$8","v":0},{"$f":"'S1'!P439*Weighted!$E$8+'S2'!P439*Weighted!$F$8+'S3'!P439*Weighted!$G$8+'S4'!P439*Weighted!$H$8","v":0},{"$f":"'S1'!Q439*Weighted!$E$8+'S2'!Q439*Weighted!$F$8+'S3'!Q439*Weighted!$G$8+'S4'!Q439*Weighted!$H$8","v":0},{"$f":"'S1'!R439*Weighted!$E$8+'S2'!R439*Weighted!$F$8+'S3'!R439*Weighted!$G$8+'S4'!R439*Weighted!$H$8","v":0},{"$f":"'S1'!S439*Weighted!$E$8+'S2'!S439*Weighted!$F$8+'S3'!S439*Weighted!$G$8+'S4'!S439*Weighted!$H$8","v":0},{"$f":"'S1'!T439*Weighted!$E$8+'S2'!T439*Weighted!$F$8+'S3'!T439*Weighted!$G$8+'S4'!T439*Weighted!$H$8","v":0},{"$f":"'S1'!U439*Weighted!$E$8+'S2'!U439*Weighted!$F$8+'S3'!U439*Weighted!$G$8+'S4'!U439*Weighted!$H$8","v":0},{"$f":"'S1'!V439*Weighted!$E$8+'S2'!V439*Weighted!$F$8+'S3'!V439*Weighted!$G$8+'S4'!V439*Weighted!$H$8","v":0},{"$f":"'S1'!W439*Weighted!$E$8+'S2'!W439*Weighted!$F$8+'S3'!W439*Weighted!$G$8+'S4'!W439*Weighted!$H$8","v":0},{"$f":"'S1'!X439*Weighted!$E$8+'S2'!X439*Weighted!$F$8+'S3'!X439*Weighted!$G$8+'S4'!X439*Weighted!$H$8","v":0},{"$f":"'S1'!Y439*Weighted!$E$8+'S2'!Y439*Weighted!$F$8+'S3'!Y439*Weighted!$G$8+'S4'!Y439*Weighted!$H$8","v":0},{"$f":"'S1'!Z439*Weighted!$E$8+'S2'!Z439*Weighted!$F$8+'S3'!Z439*Weighted!$G$8+'S4'!Z439*Weighted!$H$8","v":0},{"$f":"'S1'!AA439*Weighted!$E$8+'S2'!AA439*Weighted!$F$8+'S3'!AA439*Weighted!$G$8+'S4'!AA439*Weighted!$H$8","v":0},{"$f":"'S1'!AB439*Weighted!$E$8+'S2'!AB439*Weighted!$F$8+'S3'!AB439*Weighted!$G$8+'S4'!AB439*Weighted!$H$8","v":0},{"$f":"'S1'!AC439*Weighted!$E$8+'S2'!AC439*Weighted!$F$8+'S3'!AC439*Weighted!$G$8+'S4'!AC439*Weighted!$H$8","v":0},{"$f":"'S1'!AD439*Weighted!$E$8+'S2'!AD439*Weighted!$F$8+'S3'!AD439*Weighted!$G$8+'S4'!AD439*Weighted!$H$8","v":0},{"$f":"'S1'!AE439*Weighted!$E$8+'S2'!AE439*Weighted!$F$8+'S3'!AE439*Weighted!$G$8+'S4'!AE439*Weighted!$H$8","v":0},{"$f":"'S1'!AF439*Weighted!$E$8+'S2'!AF439*Weighted!$F$8+'S3'!AF439*Weighted!$G$8+'S4'!AF439*Weighted!$H$8","v":0},{"$f":"'S1'!AG439*Weighted!$E$8+'S2'!AG439*Weighted!$F$8+'S3'!AG439*Weighted!$G$8+'S4'!AG439*Weighted!$H$8","v":0},{"$f":"'S1'!AH439*Weighted!$E$8+'S2'!AH439*Weighted!$F$8+'S3'!AH439*Weighted!$G$8+'S4'!AH439*Weighted!$H$8","v":0},{"$f":"'S1'!AI439*Weighted!$E$8+'S2'!AI439*Weighted!$F$8+'S3'!AI439*Weighted!$G$8+'S4'!AI439*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",{"$f":"'S1'!E440*Weighted!$E$8+'S2'!E440*Weighted!$F$8+'S3'!E440*Weighted!$G$8+'S4'!E440*Weighted!$H$8","v":0},{"$f":"'S1'!F440*Weighted!$E$8+'S2'!F440*Weighted!$F$8+'S3'!F440*Weighted!$G$8+'S4'!F440*Weighted!$H$8","v":0},{"$f":"'S1'!G440*Weighted!$E$8+'S2'!G440*Weighted!$F$8+'S3'!G440*Weighted!$G$8+'S4'!G440*Weighted!$H$8","v":0},{"$f":"'S1'!H440*Weighted!$E$8+'S2'!H440*Weighted!$F$8+'S3'!H440*Weighted!$G$8+'S4'!H440*Weighted!$H$8","v":0},{"$f":"'S1'!I440*Weighted!$E$8+'S2'!I440*Weighted!$F$8+'S3'!I440*Weighted!$G$8+'S4'!I440*Weighted!$H$8","v":0},{"$f":"'S1'!J440*Weighted!$E$8+'S2'!J440*Weighted!$F$8+'S3'!J440*Weighted!$G$8+'S4'!J440*Weighted!$H$8","v":0},{"$f":"'S1'!K440*Weighted!$E$8+'S2'!K440*Weighted!$F$8+'S3'!K440*Weighted!$G$8+'S4'!K440*Weighted!$H$8","v":0},{"$f":"'S1'!L440*Weighted!$E$8+'S2'!L440*Weighted!$F$8+'S3'!L440*Weighted!$G$8+'S4'!L440*Weighted!$H$8","v":0},{"$f":"'S1'!M440*Weighted!$E$8+'S2'!M440*Weighted!$F$8+'S3'!M440*Weighted!$G$8+'S4'!M440*Weighted!$H$8","v":0},{"$f":"'S1'!N440*Weighted!$E$8+'S2'!N440*Weighted!$F$8+'S3'!N440*Weighted!$G$8+'S4'!N440*Weighted!$H$8","v":0},{"$f":"'S1'!O440*Weighted!$E$8+'S2'!O440*Weighted!$F$8+'S3'!O440*Weighted!$G$8+'S4'!O440*Weighted!$H$8","v":0},{"$f":"'S1'!P440*Weighted!$E$8+'S2'!P440*Weighted!$F$8+'S3'!P440*Weighted!$G$8+'S4'!P440*Weighted!$H$8","v":0},{"$f":"'S1'!Q440*Weighted!$E$8+'S2'!Q440*Weighted!$F$8+'S3'!Q440*Weighted!$G$8+'S4'!Q440*Weighted!$H$8","v":0},{"$f":"'S1'!R440*Weighted!$E$8+'S2'!R440*Weighted!$F$8+'S3'!R440*Weighted!$G$8+'S4'!R440*Weighted!$H$8","v":0},{"$f":"'S1'!S440*Weighted!$E$8+'S2'!S440*Weighted!$F$8+'S3'!S440*Weighted!$G$8+'S4'!S440*Weighted!$H$8","v":0},{"$f":"'S1'!T440*Weighted!$E$8+'S2'!T440*Weighted!$F$8+'S3'!T440*Weighted!$G$8+'S4'!T440*Weighted!$H$8","v":0},{"$f":"'S1'!U440*Weighted!$E$8+'S2'!U440*Weighted!$F$8+'S3'!U440*Weighted!$G$8+'S4'!U440*Weighted!$H$8","v":0},{"$f":"'S1'!V440*Weighted!$E$8+'S2'!V440*Weighted!$F$8+'S3'!V440*Weighted!$G$8+'S4'!V440*Weighted!$H$8","v":0},{"$f":"'S1'!W440*Weighted!$E$8+'S2'!W440*Weighted!$F$8+'S3'!W440*Weighted!$G$8+'S4'!W440*Weighted!$H$8","v":0},{"$f":"'S1'!X440*Weighted!$E$8+'S2'!X440*Weighted!$F$8+'S3'!X440*Weighted!$G$8+'S4'!X440*Weighted!$H$8","v":0},{"$f":"'S1'!Y440*Weighted!$E$8+'S2'!Y440*Weighted!$F$8+'S3'!Y440*Weighted!$G$8+'S4'!Y440*Weighted!$H$8","v":0},{"$f":"'S1'!Z440*Weighted!$E$8+'S2'!Z440*Weighted!$F$8+'S3'!Z440*Weighted!$G$8+'S4'!Z440*Weighted!$H$8","v":0},{"$f":"'S1'!AA440*Weighted!$E$8+'S2'!AA440*Weighted!$F$8+'S3'!AA440*Weighted!$G$8+'S4'!AA440*Weighted!$H$8","v":0},{"$f":"'S1'!AB440*Weighted!$E$8+'S2'!AB440*Weighted!$F$8+'S3'!AB440*Weighted!$G$8+'S4'!AB440*Weighted!$H$8","v":0},{"$f":"'S1'!AC440*Weighted!$E$8+'S2'!AC440*Weighted!$F$8+'S3'!AC440*Weighted!$G$8+'S4'!AC440*Weighted!$H$8","v":0},{"$f":"'S1'!AD440*Weighted!$E$8+'S2'!AD440*Weighted!$F$8+'S3'!AD440*Weighted!$G$8+'S4'!AD440*Weighted!$H$8","v":0},{"$f":"'S1'!AE440*Weighted!$E$8+'S2'!AE440*Weighted!$F$8+'S3'!AE440*Weighted!$G$8+'S4'!AE440*Weighted!$H$8","v":0},{"$f":"'S1'!AF440*Weighted!$E$8+'S2'!AF440*Weighted!$F$8+'S3'!AF440*Weighted!$G$8+'S4'!AF440*Weighted!$H$8","v":0},{"$f":"'S1'!AG440*Weighted!$E$8+'S2'!AG440*Weighted!$F$8+'S3'!AG440*Weighted!$G$8+'S4'!AG440*Weighted!$H$8","v":0},{"$f":"'S1'!AH440*Weighted!$E$8+'S2'!AH440*Weighted!$F$8+'S3'!AH440*Weighted!$G$8+'S4'!AH440*Weighted!$H$8","v":0},{"$f":"'S1'!AI440*Weighted!$E$8+'S2'!AI440*Weighted!$F$8+'S3'!AI440*Weighted!$G$8+'S4'!AI440*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",{"$f":"'S1'!E441*Weighted!$E$8+'S2'!E441*Weighted!$F$8+'S3'!E441*Weighted!$G$8+'S4'!E441*Weighted!$H$8","v":0},{"$f":"'S1'!F441*Weighted!$E$8+'S2'!F441*Weighted!$F$8+'S3'!F441*Weighted!$G$8+'S4'!F441*Weighted!$H$8","v":0},{"$f":"'S1'!G441*Weighted!$E$8+'S2'!G441*Weighted!$F$8+'S3'!G441*Weighted!$G$8+'S4'!G441*Weighted!$H$8","v":0},{"$f":"'S1'!H441*Weighted!$E$8+'S2'!H441*Weighted!$F$8+'S3'!H441*Weighted!$G$8+'S4'!H441*Weighted!$H$8","v":0},{"$f":"'S1'!I441*Weighted!$E$8+'S2'!I441*Weighted!$F$8+'S3'!I441*Weighted!$G$8+'S4'!I441*Weighted!$H$8","v":0},{"$f":"'S1'!J441*Weighted!$E$8+'S2'!J441*Weighted!$F$8+'S3'!J441*Weighted!$G$8+'S4'!J441*Weighted!$H$8","v":0},{"$f":"'S1'!K441*Weighted!$E$8+'S2'!K441*Weighted!$F$8+'S3'!K441*Weighted!$G$8+'S4'!K441*Weighted!$H$8","v":0},{"$f":"'S1'!L441*Weighted!$E$8+'S2'!L441*Weighted!$F$8+'S3'!L441*Weighted!$G$8+'S4'!L441*Weighted!$H$8","v":0},{"$f":"'S1'!M441*Weighted!$E$8+'S2'!M441*Weighted!$F$8+'S3'!M441*Weighted!$G$8+'S4'!M441*Weighted!$H$8","v":0},{"$f":"'S1'!N441*Weighted!$E$8+'S2'!N441*Weighted!$F$8+'S3'!N441*Weighted!$G$8+'S4'!N441*Weighted!$H$8","v":0},{"$f":"'S1'!O441*Weighted!$E$8+'S2'!O441*Weighted!$F$8+'S3'!O441*Weighted!$G$8+'S4'!O441*Weighted!$H$8","v":0},{"$f":"'S1'!P441*Weighted!$E$8+'S2'!P441*Weighted!$F$8+'S3'!P441*Weighted!$G$8+'S4'!P441*Weighted!$H$8","v":0},{"$f":"'S1'!Q441*Weighted!$E$8+'S2'!Q441*Weighted!$F$8+'S3'!Q441*Weighted!$G$8+'S4'!Q441*Weighted!$H$8","v":0},{"$f":"'S1'!R441*Weighted!$E$8+'S2'!R441*Weighted!$F$8+'S3'!R441*Weighted!$G$8+'S4'!R441*Weighted!$H$8","v":0},{"$f":"'S1'!S441*Weighted!$E$8+'S2'!S441*Weighted!$F$8+'S3'!S441*Weighted!$G$8+'S4'!S441*Weighted!$H$8","v":0},{"$f":"'S1'!T441*Weighted!$E$8+'S2'!T441*Weighted!$F$8+'S3'!T441*Weighted!$G$8+'S4'!T441*Weighted!$H$8","v":0},{"$f":"'S1'!U441*Weighted!$E$8+'S2'!U441*Weighted!$F$8+'S3'!U441*Weighted!$G$8+'S4'!U441*Weighted!$H$8","v":0},{"$f":"'S1'!V441*Weighted!$E$8+'S2'!V441*Weighted!$F$8+'S3'!V441*Weighted!$G$8+'S4'!V441*Weighted!$H$8","v":0},{"$f":"'S1'!W441*Weighted!$E$8+'S2'!W441*Weighted!$F$8+'S3'!W441*Weighted!$G$8+'S4'!W441*Weighted!$H$8","v":0},{"$f":"'S1'!X441*Weighted!$E$8+'S2'!X441*Weighted!$F$8+'S3'!X441*Weighted!$G$8+'S4'!X441*Weighted!$H$8","v":0},{"$f":"'S1'!Y441*Weighted!$E$8+'S2'!Y441*Weighted!$F$8+'S3'!Y441*Weighted!$G$8+'S4'!Y441*Weighted!$H$8","v":0},{"$f":"'S1'!Z441*Weighted!$E$8+'S2'!Z441*Weighted!$F$8+'S3'!Z441*Weighted!$G$8+'S4'!Z441*Weighted!$H$8","v":0},{"$f":"'S1'!AA441*Weighted!$E$8+'S2'!AA441*Weighted!$F$8+'S3'!AA441*Weighted!$G$8+'S4'!AA441*Weighted!$H$8","v":0},{"$f":"'S1'!AB441*Weighted!$E$8+'S2'!AB441*Weighted!$F$8+'S3'!AB441*Weighted!$G$8+'S4'!AB441*Weighted!$H$8","v":0},{"$f":"'S1'!AC441*Weighted!$E$8+'S2'!AC441*Weighted!$F$8+'S3'!AC441*Weighted!$G$8+'S4'!AC441*Weighted!$H$8","v":0},{"$f":"'S1'!AD441*Weighted!$E$8+'S2'!AD441*Weighted!$F$8+'S3'!AD441*Weighted!$G$8+'S4'!AD441*Weighted!$H$8","v":0},{"$f":"'S1'!AE441*Weighted!$E$8+'S2'!AE441*Weighted!$F$8+'S3'!AE441*Weighted!$G$8+'S4'!AE441*Weighted!$H$8","v":0},{"$f":"'S1'!AF441*Weighted!$E$8+'S2'!AF441*Weighted!$F$8+'S3'!AF441*Weighted!$G$8+'S4'!AF441*Weighted!$H$8","v":0},{"$f":"'S1'!AG441*Weighted!$E$8+'S2'!AG441*Weighted!$F$8+'S3'!AG441*Weighted!$G$8+'S4'!AG441*Weighted!$H$8","v":0},{"$f":"'S1'!AH441*Weighted!$E$8+'S2'!AH441*Weighted!$F$8+'S3'!AH441*Weighted!$G$8+'S4'!AH441*Weighted!$H$8","v":0},{"$f":"'S1'!AI441*Weighted!$E$8+'S2'!AI441*Weighted!$F$8+'S3'!AI441*Weighted!$G$8+'S4'!AI441*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",{"$f":"'S1'!E442*Weighted!$E$8+'S2'!E442*Weighted!$F$8+'S3'!E442*Weighted!$G$8+'S4'!E442*Weighted!$H$8","v":0},{"$f":"'S1'!F442*Weighted!$E$8+'S2'!F442*Weighted!$F$8+'S3'!F442*Weighted!$G$8+'S4'!F442*Weighted!$H$8","v":0},{"$f":"'S1'!G442*Weighted!$E$8+'S2'!G442*Weighted!$F$8+'S3'!G442*Weighted!$G$8+'S4'!G442*Weighted!$H$8","v":0},{"$f":"'S1'!H442*Weighted!$E$8+'S2'!H442*Weighted!$F$8+'S3'!H442*Weighted!$G$8+'S4'!H442*Weighted!$H$8","v":0},{"$f":"'S1'!I442*Weighted!$E$8+'S2'!I442*Weighted!$F$8+'S3'!I442*Weighted!$G$8+'S4'!I442*Weighted!$H$8","v":0},{"$f":"'S1'!J442*Weighted!$E$8+'S2'!J442*Weighted!$F$8+'S3'!J442*Weighted!$G$8+'S4'!J442*Weighted!$H$8","v":0},{"$f":"'S1'!K442*Weighted!$E$8+'S2'!K442*Weighted!$F$8+'S3'!K442*Weighted!$G$8+'S4'!K442*Weighted!$H$8","v":0},{"$f":"'S1'!L442*Weighted!$E$8+'S2'!L442*Weighted!$F$8+'S3'!L442*Weighted!$G$8+'S4'!L442*Weighted!$H$8","v":0},{"$f":"'S1'!M442*Weighted!$E$8+'S2'!M442*Weighted!$F$8+'S3'!M442*Weighted!$G$8+'S4'!M442*Weighted!$H$8","v":0},{"$f":"'S1'!N442*Weighted!$E$8+'S2'!N442*Weighted!$F$8+'S3'!N442*Weighted!$G$8+'S4'!N442*Weighted!$H$8","v":0},{"$f":"'S1'!O442*Weighted!$E$8+'S2'!O442*Weighted!$F$8+'S3'!O442*Weighted!$G$8+'S4'!O442*Weighted!$H$8","v":0},{"$f":"'S1'!P442*Weighted!$E$8+'S2'!P442*Weighted!$F$8+'S3'!P442*Weighted!$G$8+'S4'!P442*Weighted!$H$8","v":0},{"$f":"'S1'!Q442*Weighted!$E$8+'S2'!Q442*Weighted!$F$8+'S3'!Q442*Weighted!$G$8+'S4'!Q442*Weighted!$H$8","v":0},{"$f":"'S1'!R442*Weighted!$E$8+'S2'!R442*Weighted!$F$8+'S3'!R442*Weighted!$G$8+'S4'!R442*Weighted!$H$8","v":0},{"$f":"'S1'!S442*Weighted!$E$8+'S2'!S442*Weighted!$F$8+'S3'!S442*Weighted!$G$8+'S4'!S442*Weighted!$H$8","v":0},{"$f":"'S1'!T442*Weighted!$E$8+'S2'!T442*Weighted!$F$8+'S3'!T442*Weighted!$G$8+'S4'!T442*Weighted!$H$8","v":0},{"$f":"'S1'!U442*Weighted!$E$8+'S2'!U442*Weighted!$F$8+'S3'!U442*Weighted!$G$8+'S4'!U442*Weighted!$H$8","v":0},{"$f":"'S1'!V442*Weighted!$E$8+'S2'!V442*Weighted!$F$8+'S3'!V442*Weighted!$G$8+'S4'!V442*Weighted!$H$8","v":0},{"$f":"'S1'!W442*Weighted!$E$8+'S2'!W442*Weighted!$F$8+'S3'!W442*Weighted!$G$8+'S4'!W442*Weighted!$H$8","v":0},{"$f":"'S1'!X442*Weighted!$E$8+'S2'!X442*Weighted!$F$8+'S3'!X442*Weighted!$G$8+'S4'!X442*Weighted!$H$8","v":0},{"$f":"'S1'!Y442*Weighted!$E$8+'S2'!Y442*Weighted!$F$8+'S3'!Y442*Weighted!$G$8+'S4'!Y442*Weighted!$H$8","v":0},{"$f":"'S1'!Z442*Weighted!$E$8+'S2'!Z442*Weighted!$F$8+'S3'!Z442*Weighted!$G$8+'S4'!Z442*Weighted!$H$8","v":0},{"$f":"'S1'!AA442*Weighted!$E$8+'S2'!AA442*Weighted!$F$8+'S3'!AA442*Weighted!$G$8+'S4'!AA442*Weighted!$H$8","v":0},{"$f":"'S1'!AB442*Weighted!$E$8+'S2'!AB442*Weighted!$F$8+'S3'!AB442*Weighted!$G$8+'S4'!AB442*Weighted!$H$8","v":0},{"$f":"'S1'!AC442*Weighted!$E$8+'S2'!AC442*Weighted!$F$8+'S3'!AC442*Weighted!$G$8+'S4'!AC442*Weighted!$H$8","v":0},{"$f":"'S1'!AD442*Weighted!$E$8+'S2'!AD442*Weighted!$F$8+'S3'!AD442*Weighted!$G$8+'S4'!AD442*Weighted!$H$8","v":0},{"$f":"'S1'!AE442*Weighted!$E$8+'S2'!AE442*Weighted!$F$8+'S3'!AE442*Weighted!$G$8+'S4'!AE442*Weighted!$H$8","v":0},{"$f":"'S1'!AF442*Weighted!$E$8+'S2'!AF442*Weighted!$F$8+'S3'!AF442*Weighted!$G$8+'S4'!AF442*Weighted!$H$8","v":0},{"$f":"'S1'!AG442*Weighted!$E$8+'S2'!AG442*Weighted!$F$8+'S3'!AG442*Weighted!$G$8+'S4'!AG442*Weighted!$H$8","v":0},{"$f":"'S1'!AH442*Weighted!$E$8+'S2'!AH442*Weighted!$F$8+'S3'!AH442*Weighted!$G$8+'S4'!AH442*Weighted!$H$8","v":0},{"$f":"'S1'!AI442*Weighted!$E$8+'S2'!AI442*Weighted!$F$8+'S3'!AI442*Weighted!$G$8+'S4'!AI442*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",{"$f":"'S1'!E443*Weighted!$E$8+'S2'!E443*Weighted!$F$8+'S3'!E443*Weighted!$G$8+'S4'!E443*Weighted!$H$8","v":0},{"$f":"'S1'!F443*Weighted!$E$8+'S2'!F443*Weighted!$F$8+'S3'!F443*Weighted!$G$8+'S4'!F443*Weighted!$H$8","v":0},{"$f":"'S1'!G443*Weighted!$E$8+'S2'!G443*Weighted!$F$8+'S3'!G443*Weighted!$G$8+'S4'!G443*Weighted!$H$8","v":0},{"$f":"'S1'!H443*Weighted!$E$8+'S2'!H443*Weighted!$F$8+'S3'!H443*Weighted!$G$8+'S4'!H443*Weighted!$H$8","v":0},{"$f":"'S1'!I443*Weighted!$E$8+'S2'!I443*Weighted!$F$8+'S3'!I443*Weighted!$G$8+'S4'!I443*Weighted!$H$8","v":0},{"$f":"'S1'!J443*Weighted!$E$8+'S2'!J443*Weighted!$F$8+'S3'!J443*Weighted!$G$8+'S4'!J443*Weighted!$H$8","v":0},{"$f":"'S1'!K443*Weighted!$E$8+'S2'!K443*Weighted!$F$8+'S3'!K443*Weighted!$G$8+'S4'!K443*Weighted!$H$8","v":0},{"$f":"'S1'!L443*Weighted!$E$8+'S2'!L443*Weighted!$F$8+'S3'!L443*Weighted!$G$8+'S4'!L443*Weighted!$H$8","v":0},{"$f":"'S1'!M443*Weighted!$E$8+'S2'!M443*Weighted!$F$8+'S3'!M443*Weighted!$G$8+'S4'!M443*Weighted!$H$8","v":0},{"$f":"'S1'!N443*Weighted!$E$8+'S2'!N443*Weighted!$F$8+'S3'!N443*Weighted!$G$8+'S4'!N443*Weighted!$H$8","v":0},{"$f":"'S1'!O443*Weighted!$E$8+'S2'!O443*Weighted!$F$8+'S3'!O443*Weighted!$G$8+'S4'!O443*Weighted!$H$8","v":0},{"$f":"'S1'!P443*Weighted!$E$8+'S2'!P443*Weighted!$F$8+'S3'!P443*Weighted!$G$8+'S4'!P443*Weighted!$H$8","v":0},{"$f":"'S1'!Q443*Weighted!$E$8+'S2'!Q443*Weighted!$F$8+'S3'!Q443*Weighted!$G$8+'S4'!Q443*Weighted!$H$8","v":0},{"$f":"'S1'!R443*Weighted!$E$8+'S2'!R443*Weighted!$F$8+'S3'!R443*Weighted!$G$8+'S4'!R443*Weighted!$H$8","v":0},{"$f":"'S1'!S443*Weighted!$E$8+'S2'!S443*Weighted!$F$8+'S3'!S443*Weighted!$G$8+'S4'!S443*Weighted!$H$8","v":0},{"$f":"'S1'!T443*Weighted!$E$8+'S2'!T443*Weighted!$F$8+'S3'!T443*Weighted!$G$8+'S4'!T443*Weighted!$H$8","v":0},{"$f":"'S1'!U443*Weighted!$E$8+'S2'!U443*Weighted!$F$8+'S3'!U443*Weighted!$G$8+'S4'!U443*Weighted!$H$8","v":0},{"$f":"'S1'!V443*Weighted!$E$8+'S2'!V443*Weighted!$F$8+'S3'!V443*Weighted!$G$8+'S4'!V443*Weighted!$H$8","v":0},{"$f":"'S1'!W443*Weighted!$E$8+'S2'!W443*Weighted!$F$8+'S3'!W443*Weighted!$G$8+'S4'!W443*Weighted!$H$8","v":0},{"$f":"'S1'!X443*Weighted!$E$8+'S2'!X443*Weighted!$F$8+'S3'!X443*Weighted!$G$8+'S4'!X443*Weighted!$H$8","v":0},{"$f":"'S1'!Y443*Weighted!$E$8+'S2'!Y443*Weighted!$F$8+'S3'!Y443*Weighted!$G$8+'S4'!Y443*Weighted!$H$8","v":0},{"$f":"'S1'!Z443*Weighted!$E$8+'S2'!Z443*Weighted!$F$8+'S3'!Z443*Weighted!$G$8+'S4'!Z443*Weighted!$H$8","v":0},{"$f":"'S1'!AA443*Weighted!$E$8+'S2'!AA443*Weighted!$F$8+'S3'!AA443*Weighted!$G$8+'S4'!AA443*Weighted!$H$8","v":0},{"$f":"'S1'!AB443*Weighted!$E$8+'S2'!AB443*Weighted!$F$8+'S3'!AB443*Weighted!$G$8+'S4'!AB443*Weighted!$H$8","v":0},{"$f":"'S1'!AC443*Weighted!$E$8+'S2'!AC443*Weighted!$F$8+'S3'!AC443*Weighted!$G$8+'S4'!AC443*Weighted!$H$8","v":0},{"$f":"'S1'!AD443*Weighted!$E$8+'S2'!AD443*Weighted!$F$8+'S3'!AD443*Weighted!$G$8+'S4'!AD443*Weighted!$H$8","v":0},{"$f":"'S1'!AE443*Weighted!$E$8+'S2'!AE443*Weighted!$F$8+'S3'!AE443*Weighted!$G$8+'S4'!AE443*Weighted!$H$8","v":0},{"$f":"'S1'!AF443*Weighted!$E$8+'S2'!AF443*Weighted!$F$8+'S3'!AF443*Weighted!$G$8+'S4'!AF443*Weighted!$H$8","v":0},{"$f":"'S1'!AG443*Weighted!$E$8+'S2'!AG443*Weighted!$F$8+'S3'!AG443*Weighted!$G$8+'S4'!AG443*Weighted!$H$8","v":0},{"$f":"'S1'!AH443*Weighted!$E$8+'S2'!AH443*Weighted!$F$8+'S3'!AH443*Weighted!$G$8+'S4'!AH443*Weighted!$H$8","v":0},{"$f":"'S1'!AI443*Weighted!$E$8+'S2'!AI443*Weighted!$F$8+'S3'!AI443*Weighted!$G$8+'S4'!AI443*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",{"$f":"'S1'!E444*Weighted!$E$8+'S2'!E444*Weighted!$F$8+'S3'!E444*Weighted!$G$8+'S4'!E444*Weighted!$H$8","v":0},{"$f":"'S1'!F444*Weighted!$E$8+'S2'!F444*Weighted!$F$8+'S3'!F444*Weighted!$G$8+'S4'!F444*Weighted!$H$8","v":0},{"$f":"'S1'!G444*Weighted!$E$8+'S2'!G444*Weighted!$F$8+'S3'!G444*Weighted!$G$8+'S4'!G444*Weighted!$H$8","v":0},{"$f":"'S1'!H444*Weighted!$E$8+'S2'!H444*Weighted!$F$8+'S3'!H444*Weighted!$G$8+'S4'!H444*Weighted!$H$8","v":0},{"$f":"'S1'!I444*Weighted!$E$8+'S2'!I444*Weighted!$F$8+'S3'!I444*Weighted!$G$8+'S4'!I444*Weighted!$H$8","v":0},{"$f":"'S1'!J444*Weighted!$E$8+'S2'!J444*Weighted!$F$8+'S3'!J444*Weighted!$G$8+'S4'!J444*Weighted!$H$8","v":0},{"$f":"'S1'!K444*Weighted!$E$8+'S2'!K444*Weighted!$F$8+'S3'!K444*Weighted!$G$8+'S4'!K444*Weighted!$H$8","v":0},{"$f":"'S1'!L444*Weighted!$E$8+'S2'!L444*Weighted!$F$8+'S3'!L444*Weighted!$G$8+'S4'!L444*Weighted!$H$8","v":0},{"$f":"'S1'!M444*Weighted!$E$8+'S2'!M444*Weighted!$F$8+'S3'!M444*Weighted!$G$8+'S4'!M444*Weighted!$H$8","v":0},{"$f":"'S1'!N444*Weighted!$E$8+'S2'!N444*Weighted!$F$8+'S3'!N444*Weighted!$G$8+'S4'!N444*Weighted!$H$8","v":0},{"$f":"'S1'!O444*Weighted!$E$8+'S2'!O444*Weighted!$F$8+'S3'!O444*Weighted!$G$8+'S4'!O444*Weighted!$H$8","v":0},{"$f":"'S1'!P444*Weighted!$E$8+'S2'!P444*Weighted!$F$8+'S3'!P444*Weighted!$G$8+'S4'!P444*Weighted!$H$8","v":0},{"$f":"'S1'!Q444*Weighted!$E$8+'S2'!Q444*Weighted!$F$8+'S3'!Q444*Weighted!$G$8+'S4'!Q444*Weighted!$H$8","v":0},{"$f":"'S1'!R444*Weighted!$E$8+'S2'!R444*Weighted!$F$8+'S3'!R444*Weighted!$G$8+'S4'!R444*Weighted!$H$8","v":0},{"$f":"'S1'!S444*Weighted!$E$8+'S2'!S444*Weighted!$F$8+'S3'!S444*Weighted!$G$8+'S4'!S444*Weighted!$H$8","v":0},{"$f":"'S1'!T444*Weighted!$E$8+'S2'!T444*Weighted!$F$8+'S3'!T444*Weighted!$G$8+'S4'!T444*Weighted!$H$8","v":0},{"$f":"'S1'!U444*Weighted!$E$8+'S2'!U444*Weighted!$F$8+'S3'!U444*Weighted!$G$8+'S4'!U444*Weighted!$H$8","v":0},{"$f":"'S1'!V444*Weighted!$E$8+'S2'!V444*Weighted!$F$8+'S3'!V444*Weighted!$G$8+'S4'!V444*Weighted!$H$8","v":0},{"$f":"'S1'!W444*Weighted!$E$8+'S2'!W444*Weighted!$F$8+'S3'!W444*Weighted!$G$8+'S4'!W444*Weighted!$H$8","v":0},{"$f":"'S1'!X444*Weighted!$E$8+'S2'!X444*Weighted!$F$8+'S3'!X444*Weighted!$G$8+'S4'!X444*Weighted!$H$8","v":0},{"$f":"'S1'!Y444*Weighted!$E$8+'S2'!Y444*Weighted!$F$8+'S3'!Y444*Weighted!$G$8+'S4'!Y444*Weighted!$H$8","v":0},{"$f":"'S1'!Z444*Weighted!$E$8+'S2'!Z444*Weighted!$F$8+'S3'!Z444*Weighted!$G$8+'S4'!Z444*Weighted!$H$8","v":0},{"$f":"'S1'!AA444*Weighted!$E$8+'S2'!AA444*Weighted!$F$8+'S3'!AA444*Weighted!$G$8+'S4'!AA444*Weighted!$H$8","v":0},{"$f":"'S1'!AB444*Weighted!$E$8+'S2'!AB444*Weighted!$F$8+'S3'!AB444*Weighted!$G$8+'S4'!AB444*Weighted!$H$8","v":0},{"$f":"'S1'!AC444*Weighted!$E$8+'S2'!AC444*Weighted!$F$8+'S3'!AC444*Weighted!$G$8+'S4'!AC444*Weighted!$H$8","v":0},{"$f":"'S1'!AD444*Weighted!$E$8+'S2'!AD444*Weighted!$F$8+'S3'!AD444*Weighted!$G$8+'S4'!AD444*Weighted!$H$8","v":0},{"$f":"'S1'!AE444*Weighted!$E$8+'S2'!AE444*Weighted!$F$8+'S3'!AE444*Weighted!$G$8+'S4'!AE444*Weighted!$H$8","v":0},{"$f":"'S1'!AF444*Weighted!$E$8+'S2'!AF444*Weighted!$F$8+'S3'!AF444*Weighted!$G$8+'S4'!AF444*Weighted!$H$8","v":0},{"$f":"'S1'!AG444*Weighted!$E$8+'S2'!AG444*Weighted!$F$8+'S3'!AG444*Weighted!$G$8+'S4'!AG444*Weighted!$H$8","v":0},{"$f":"'S1'!AH444*Weighted!$E$8+'S2'!AH444*Weighted!$F$8+'S3'!AH444*Weighted!$G$8+'S4'!AH444*Weighted!$H$8","v":0},{"$f":"'S1'!AI444*Weighted!$E$8+'S2'!AI444*Weighted!$F$8+'S3'!AI444*Weighted!$G$8+'S4'!AI444*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",{"$f":"'S1'!E445*Weighted!$E$8+'S2'!E445*Weighted!$F$8+'S3'!E445*Weighted!$G$8+'S4'!E445*Weighted!$H$8","v":0},{"$f":"'S1'!F445*Weighted!$E$8+'S2'!F445*Weighted!$F$8+'S3'!F445*Weighted!$G$8+'S4'!F445*Weighted!$H$8","v":0},{"$f":"'S1'!G445*Weighted!$E$8+'S2'!G445*Weighted!$F$8+'S3'!G445*Weighted!$G$8+'S4'!G445*Weighted!$H$8","v":0},{"$f":"'S1'!H445*Weighted!$E$8+'S2'!H445*Weighted!$F$8+'S3'!H445*Weighted!$G$8+'S4'!H445*Weighted!$H$8","v":0},{"$f":"'S1'!I445*Weighted!$E$8+'S2'!I445*Weighted!$F$8+'S3'!I445*Weighted!$G$8+'S4'!I445*Weighted!$H$8","v":0},{"$f":"'S1'!J445*Weighted!$E$8+'S2'!J445*Weighted!$F$8+'S3'!J445*Weighted!$G$8+'S4'!J445*Weighted!$H$8","v":0},{"$f":"'S1'!K445*Weighted!$E$8+'S2'!K445*Weighted!$F$8+'S3'!K445*Weighted!$G$8+'S4'!K445*Weighted!$H$8","v":0},{"$f":"'S1'!L445*Weighted!$E$8+'S2'!L445*Weighted!$F$8+'S3'!L445*Weighted!$G$8+'S4'!L445*Weighted!$H$8","v":0},{"$f":"'S1'!M445*Weighted!$E$8+'S2'!M445*Weighted!$F$8+'S3'!M445*Weighted!$G$8+'S4'!M445*Weighted!$H$8","v":0},{"$f":"'S1'!N445*Weighted!$E$8+'S2'!N445*Weighted!$F$8+'S3'!N445*Weighted!$G$8+'S4'!N445*Weighted!$H$8","v":0},{"$f":"'S1'!O445*Weighted!$E$8+'S2'!O445*Weighted!$F$8+'S3'!O445*Weighted!$G$8+'S4'!O445*Weighted!$H$8","v":0},{"$f":"'S1'!P445*Weighted!$E$8+'S2'!P445*Weighted!$F$8+'S3'!P445*Weighted!$G$8+'S4'!P445*Weighted!$H$8","v":0},{"$f":"'S1'!Q445*Weighted!$E$8+'S2'!Q445*Weighted!$F$8+'S3'!Q445*Weighted!$G$8+'S4'!Q445*Weighted!$H$8","v":0},{"$f":"'S1'!R445*Weighted!$E$8+'S2'!R445*Weighted!$F$8+'S3'!R445*Weighted!$G$8+'S4'!R445*Weighted!$H$8","v":0},{"$f":"'S1'!S445*Weighted!$E$8+'S2'!S445*Weighted!$F$8+'S3'!S445*Weighted!$G$8+'S4'!S445*Weighted!$H$8","v":0},{"$f":"'S1'!T445*Weighted!$E$8+'S2'!T445*Weighted!$F$8+'S3'!T445*Weighted!$G$8+'S4'!T445*Weighted!$H$8","v":0},{"$f":"'S1'!U445*Weighted!$E$8+'S2'!U445*Weighted!$F$8+'S3'!U445*Weighted!$G$8+'S4'!U445*Weighted!$H$8","v":0},{"$f":"'S1'!V445*Weighted!$E$8+'S2'!V445*Weighted!$F$8+'S3'!V445*Weighted!$G$8+'S4'!V445*Weighted!$H$8","v":0},{"$f":"'S1'!W445*Weighted!$E$8+'S2'!W445*Weighted!$F$8+'S3'!W445*Weighted!$G$8+'S4'!W445*Weighted!$H$8","v":0},{"$f":"'S1'!X445*Weighted!$E$8+'S2'!X445*Weighted!$F$8+'S3'!X445*Weighted!$G$8+'S4'!X445*Weighted!$H$8","v":0},{"$f":"'S1'!Y445*Weighted!$E$8+'S2'!Y445*Weighted!$F$8+'S3'!Y445*Weighted!$G$8+'S4'!Y445*Weighted!$H$8","v":0},{"$f":"'S1'!Z445*Weighted!$E$8+'S2'!Z445*Weighted!$F$8+'S3'!Z445*Weighted!$G$8+'S4'!Z445*Weighted!$H$8","v":0},{"$f":"'S1'!AA445*Weighted!$E$8+'S2'!AA445*Weighted!$F$8+'S3'!AA445*Weighted!$G$8+'S4'!AA445*Weighted!$H$8","v":0},{"$f":"'S1'!AB445*Weighted!$E$8+'S2'!AB445*Weighted!$F$8+'S3'!AB445*Weighted!$G$8+'S4'!AB445*Weighted!$H$8","v":0},{"$f":"'S1'!AC445*Weighted!$E$8+'S2'!AC445*Weighted!$F$8+'S3'!AC445*Weighted!$G$8+'S4'!AC445*Weighted!$H$8","v":0},{"$f":"'S1'!AD445*Weighted!$E$8+'S2'!AD445*Weighted!$F$8+'S3'!AD445*Weighted!$G$8+'S4'!AD445*Weighted!$H$8","v":0},{"$f":"'S1'!AE445*Weighted!$E$8+'S2'!AE445*Weighted!$F$8+'S3'!AE445*Weighted!$G$8+'S4'!AE445*Weighted!$H$8","v":0},{"$f":"'S1'!AF445*Weighted!$E$8+'S2'!AF445*Weighted!$F$8+'S3'!AF445*Weighted!$G$8+'S4'!AF445*Weighted!$H$8","v":0},{"$f":"'S1'!AG445*Weighted!$E$8+'S2'!AG445*Weighted!$F$8+'S3'!AG445*Weighted!$G$8+'S4'!AG445*Weighted!$H$8","v":0},{"$f":"'S1'!AH445*Weighted!$E$8+'S2'!AH445*Weighted!$F$8+'S3'!AH445*Weighted!$G$8+'S4'!AH445*Weighted!$H$8","v":0},{"$f":"'S1'!AI445*Weighted!$E$8+'S2'!AI445*Weighted!$F$8+'S3'!AI445*Weighted!$G$8+'S4'!AI445*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",{"$f":"'S1'!E446*Weighted!$E$8+'S2'!E446*Weighted!$F$8+'S3'!E446*Weighted!$G$8+'S4'!E446*Weighted!$H$8","v":0},{"$f":"'S1'!F446*Weighted!$E$8+'S2'!F446*Weighted!$F$8+'S3'!F446*Weighted!$G$8+'S4'!F446*Weighted!$H$8","v":0},{"$f":"'S1'!G446*Weighted!$E$8+'S2'!G446*Weighted!$F$8+'S3'!G446*Weighted!$G$8+'S4'!G446*Weighted!$H$8","v":0},{"$f":"'S1'!H446*Weighted!$E$8+'S2'!H446*Weighted!$F$8+'S3'!H446*Weighted!$G$8+'S4'!H446*Weighted!$H$8","v":0},{"$f":"'S1'!I446*Weighted!$E$8+'S2'!I446*Weighted!$F$8+'S3'!I446*Weighted!$G$8+'S4'!I446*Weighted!$H$8","v":0},{"$f":"'S1'!J446*Weighted!$E$8+'S2'!J446*Weighted!$F$8+'S3'!J446*Weighted!$G$8+'S4'!J446*Weighted!$H$8","v":0},{"$f":"'S1'!K446*Weighted!$E$8+'S2'!K446*Weighted!$F$8+'S3'!K446*Weighted!$G$8+'S4'!K446*Weighted!$H$8","v":0},{"$f":"'S1'!L446*Weighted!$E$8+'S2'!L446*Weighted!$F$8+'S3'!L446*Weighted!$G$8+'S4'!L446*Weighted!$H$8","v":0},{"$f":"'S1'!M446*Weighted!$E$8+'S2'!M446*Weighted!$F$8+'S3'!M446*Weighted!$G$8+'S4'!M446*Weighted!$H$8","v":0},{"$f":"'S1'!N446*Weighted!$E$8+'S2'!N446*Weighted!$F$8+'S3'!N446*Weighted!$G$8+'S4'!N446*Weighted!$H$8","v":0},{"$f":"'S1'!O446*Weighted!$E$8+'S2'!O446*Weighted!$F$8+'S3'!O446*Weighted!$G$8+'S4'!O446*Weighted!$H$8","v":0},{"$f":"'S1'!P446*Weighted!$E$8+'S2'!P446*Weighted!$F$8+'S3'!P446*Weighted!$G$8+'S4'!P446*Weighted!$H$8","v":0},{"$f":"'S1'!Q446*Weighted!$E$8+'S2'!Q446*Weighted!$F$8+'S3'!Q446*Weighted!$G$8+'S4'!Q446*Weighted!$H$8","v":0},{"$f":"'S1'!R446*Weighted!$E$8+'S2'!R446*Weighted!$F$8+'S3'!R446*Weighted!$G$8+'S4'!R446*Weighted!$H$8","v":0},{"$f":"'S1'!S446*Weighted!$E$8+'S2'!S446*Weighted!$F$8+'S3'!S446*Weighted!$G$8+'S4'!S446*Weighted!$H$8","v":0},{"$f":"'S1'!T446*Weighted!$E$8+'S2'!T446*Weighted!$F$8+'S3'!T446*Weighted!$G$8+'S4'!T446*Weighted!$H$8","v":0},{"$f":"'S1'!U446*Weighted!$E$8+'S2'!U446*Weighted!$F$8+'S3'!U446*Weighted!$G$8+'S4'!U446*Weighted!$H$8","v":0},{"$f":"'S1'!V446*Weighted!$E$8+'S2'!V446*Weighted!$F$8+'S3'!V446*Weighted!$G$8+'S4'!V446*Weighted!$H$8","v":0},{"$f":"'S1'!W446*Weighted!$E$8+'S2'!W446*Weighted!$F$8+'S3'!W446*Weighted!$G$8+'S4'!W446*Weighted!$H$8","v":0},{"$f":"'S1'!X446*Weighted!$E$8+'S2'!X446*Weighted!$F$8+'S3'!X446*Weighted!$G$8+'S4'!X446*Weighted!$H$8","v":0},{"$f":"'S1'!Y446*Weighted!$E$8+'S2'!Y446*Weighted!$F$8+'S3'!Y446*Weighted!$G$8+'S4'!Y446*Weighted!$H$8","v":0},{"$f":"'S1'!Z446*Weighted!$E$8+'S2'!Z446*Weighted!$F$8+'S3'!Z446*Weighted!$G$8+'S4'!Z446*Weighted!$H$8","v":0},{"$f":"'S1'!AA446*Weighted!$E$8+'S2'!AA446*Weighted!$F$8+'S3'!AA446*Weighted!$G$8+'S4'!AA446*Weighted!$H$8","v":0},{"$f":"'S1'!AB446*Weighted!$E$8+'S2'!AB446*Weighted!$F$8+'S3'!AB446*Weighted!$G$8+'S4'!AB446*Weighted!$H$8","v":0},{"$f":"'S1'!AC446*Weighted!$E$8+'S2'!AC446*Weighted!$F$8+'S3'!AC446*Weighted!$G$8+'S4'!AC446*Weighted!$H$8","v":0},{"$f":"'S1'!AD446*Weighted!$E$8+'S2'!AD446*Weighted!$F$8+'S3'!AD446*Weighted!$G$8+'S4'!AD446*Weighted!$H$8","v":0},{"$f":"'S1'!AE446*Weighted!$E$8+'S2'!AE446*Weighted!$F$8+'S3'!AE446*Weighted!$G$8+'S4'!AE446*Weighted!$H$8","v":0},{"$f":"'S1'!AF446*Weighted!$E$8+'S2'!AF446*Weighted!$F$8+'S3'!AF446*Weighted!$G$8+'S4'!AF446*Weighted!$H$8","v":0},{"$f":"'S1'!AG446*Weighted!$E$8+'S2'!AG446*Weighted!$F$8+'S3'!AG446*Weighted!$G$8+'S4'!AG446*Weighted!$H$8","v":0},{"$f":"'S1'!AH446*Weighted!$E$8+'S2'!AH446*Weighted!$F$8+'S3'!AH446*Weighted!$G$8+'S4'!AH446*Weighted!$H$8","v":0},{"$f":"'S1'!AI446*Weighted!$E$8+'S2'!AI446*Weighted!$F$8+'S3'!AI446*Weighted!$G$8+'S4'!AI446*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",{"$f":"'S1'!E447*Weighted!$E$8+'S2'!E447*Weighted!$F$8+'S3'!E447*Weighted!$G$8+'S4'!E447*Weighted!$H$8","v":0},{"$f":"'S1'!F447*Weighted!$E$8+'S2'!F447*Weighted!$F$8+'S3'!F447*Weighted!$G$8+'S4'!F447*Weighted!$H$8","v":0},{"$f":"'S1'!G447*Weighted!$E$8+'S2'!G447*Weighted!$F$8+'S3'!G447*Weighted!$G$8+'S4'!G447*Weighted!$H$8","v":0},{"$f":"'S1'!H447*Weighted!$E$8+'S2'!H447*Weighted!$F$8+'S3'!H447*Weighted!$G$8+'S4'!H447*Weighted!$H$8","v":0},{"$f":"'S1'!I447*Weighted!$E$8+'S2'!I447*Weighted!$F$8+'S3'!I447*Weighted!$G$8+'S4'!I447*Weighted!$H$8","v":0},{"$f":"'S1'!J447*Weighted!$E$8+'S2'!J447*Weighted!$F$8+'S3'!J447*Weighted!$G$8+'S4'!J447*Weighted!$H$8","v":0},{"$f":"'S1'!K447*Weighted!$E$8+'S2'!K447*Weighted!$F$8+'S3'!K447*Weighted!$G$8+'S4'!K447*Weighted!$H$8","v":0},{"$f":"'S1'!L447*Weighted!$E$8+'S2'!L447*Weighted!$F$8+'S3'!L447*Weighted!$G$8+'S4'!L447*Weighted!$H$8","v":0},{"$f":"'S1'!M447*Weighted!$E$8+'S2'!M447*Weighted!$F$8+'S3'!M447*Weighted!$G$8+'S4'!M447*Weighted!$H$8","v":0},{"$f":"'S1'!N447*Weighted!$E$8+'S2'!N447*Weighted!$F$8+'S3'!N447*Weighted!$G$8+'S4'!N447*Weighted!$H$8","v":0},{"$f":"'S1'!O447*Weighted!$E$8+'S2'!O447*Weighted!$F$8+'S3'!O447*Weighted!$G$8+'S4'!O447*Weighted!$H$8","v":0},{"$f":"'S1'!P447*Weighted!$E$8+'S2'!P447*Weighted!$F$8+'S3'!P447*Weighted!$G$8+'S4'!P447*Weighted!$H$8","v":0},{"$f":"'S1'!Q447*Weighted!$E$8+'S2'!Q447*Weighted!$F$8+'S3'!Q447*Weighted!$G$8+'S4'!Q447*Weighted!$H$8","v":0},{"$f":"'S1'!R447*Weighted!$E$8+'S2'!R447*Weighted!$F$8+'S3'!R447*Weighted!$G$8+'S4'!R447*Weighted!$H$8","v":0},{"$f":"'S1'!S447*Weighted!$E$8+'S2'!S447*Weighted!$F$8+'S3'!S447*Weighted!$G$8+'S4'!S447*Weighted!$H$8","v":0},{"$f":"'S1'!T447*Weighted!$E$8+'S2'!T447*Weighted!$F$8+'S3'!T447*Weighted!$G$8+'S4'!T447*Weighted!$H$8","v":0},{"$f":"'S1'!U447*Weighted!$E$8+'S2'!U447*Weighted!$F$8+'S3'!U447*Weighted!$G$8+'S4'!U447*Weighted!$H$8","v":0},{"$f":"'S1'!V447*Weighted!$E$8+'S2'!V447*Weighted!$F$8+'S3'!V447*Weighted!$G$8+'S4'!V447*Weighted!$H$8","v":0},{"$f":"'S1'!W447*Weighted!$E$8+'S2'!W447*Weighted!$F$8+'S3'!W447*Weighted!$G$8+'S4'!W447*Weighted!$H$8","v":0},{"$f":"'S1'!X447*Weighted!$E$8+'S2'!X447*Weighted!$F$8+'S3'!X447*Weighted!$G$8+'S4'!X447*Weighted!$H$8","v":0},{"$f":"'S1'!Y447*Weighted!$E$8+'S2'!Y447*Weighted!$F$8+'S3'!Y447*Weighted!$G$8+'S4'!Y447*Weighted!$H$8","v":0},{"$f":"'S1'!Z447*Weighted!$E$8+'S2'!Z447*Weighted!$F$8+'S3'!Z447*Weighted!$G$8+'S4'!Z447*Weighted!$H$8","v":0},{"$f":"'S1'!AA447*Weighted!$E$8+'S2'!AA447*Weighted!$F$8+'S3'!AA447*Weighted!$G$8+'S4'!AA447*Weighted!$H$8","v":0},{"$f":"'S1'!AB447*Weighted!$E$8+'S2'!AB447*Weighted!$F$8+'S3'!AB447*Weighted!$G$8+'S4'!AB447*Weighted!$H$8","v":0},{"$f":"'S1'!AC447*Weighted!$E$8+'S2'!AC447*Weighted!$F$8+'S3'!AC447*Weighted!$G$8+'S4'!AC447*Weighted!$H$8","v":0},{"$f":"'S1'!AD447*Weighted!$E$8+'S2'!AD447*Weighted!$F$8+'S3'!AD447*Weighted!$G$8+'S4'!AD447*Weighted!$H$8","v":0},{"$f":"'S1'!AE447*Weighted!$E$8+'S2'!AE447*Weighted!$F$8+'S3'!AE447*Weighted!$G$8+'S4'!AE447*Weighted!$H$8","v":0},{"$f":"'S1'!AF447*Weighted!$E$8+'S2'!AF447*Weighted!$F$8+'S3'!AF447*Weighted!$G$8+'S4'!AF447*Weighted!$H$8","v":0},{"$f":"'S1'!AG447*Weighted!$E$8+'S2'!AG447*Weighted!$F$8+'S3'!AG447*Weighted!$G$8+'S4'!AG447*Weighted!$H$8","v":0},{"$f":"'S1'!AH447*Weighted!$E$8+'S2'!AH447*Weighted!$F$8+'S3'!AH447*Weighted!$G$8+'S4'!AH447*Weighted!$H$8","v":0},{"$f":"'S1'!AI447*Weighted!$E$8+'S2'!AI447*Weighted!$F$8+'S3'!AI447*Weighted!$G$8+'S4'!AI447*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",{"$f":"'S1'!E448*Weighted!$E$8+'S2'!E448*Weighted!$F$8+'S3'!E448*Weighted!$G$8+'S4'!E448*Weighted!$H$8","v":0},{"$f":"'S1'!F448*Weighted!$E$8+'S2'!F448*Weighted!$F$8+'S3'!F448*Weighted!$G$8+'S4'!F448*Weighted!$H$8","v":0},{"$f":"'S1'!G448*Weighted!$E$8+'S2'!G448*Weighted!$F$8+'S3'!G448*Weighted!$G$8+'S4'!G448*Weighted!$H$8","v":0},{"$f":"'S1'!H448*Weighted!$E$8+'S2'!H448*Weighted!$F$8+'S3'!H448*Weighted!$G$8+'S4'!H448*Weighted!$H$8","v":0},{"$f":"'S1'!I448*Weighted!$E$8+'S2'!I448*Weighted!$F$8+'S3'!I448*Weighted!$G$8+'S4'!I448*Weighted!$H$8","v":0},{"$f":"'S1'!J448*Weighted!$E$8+'S2'!J448*Weighted!$F$8+'S3'!J448*Weighted!$G$8+'S4'!J448*Weighted!$H$8","v":0},{"$f":"'S1'!K448*Weighted!$E$8+'S2'!K448*Weighted!$F$8+'S3'!K448*Weighted!$G$8+'S4'!K448*Weighted!$H$8","v":0},{"$f":"'S1'!L448*Weighted!$E$8+'S2'!L448*Weighted!$F$8+'S3'!L448*Weighted!$G$8+'S4'!L448*Weighted!$H$8","v":0},{"$f":"'S1'!M448*Weighted!$E$8+'S2'!M448*Weighted!$F$8+'S3'!M448*Weighted!$G$8+'S4'!M448*Weighted!$H$8","v":0},{"$f":"'S1'!N448*Weighted!$E$8+'S2'!N448*Weighted!$F$8+'S3'!N448*Weighted!$G$8+'S4'!N448*Weighted!$H$8","v":0},{"$f":"'S1'!O448*Weighted!$E$8+'S2'!O448*Weighted!$F$8+'S3'!O448*Weighted!$G$8+'S4'!O448*Weighted!$H$8","v":0},{"$f":"'S1'!P448*Weighted!$E$8+'S2'!P448*Weighted!$F$8+'S3'!P448*Weighted!$G$8+'S4'!P448*Weighted!$H$8","v":0},{"$f":"'S1'!Q448*Weighted!$E$8+'S2'!Q448*Weighted!$F$8+'S3'!Q448*Weighted!$G$8+'S4'!Q448*Weighted!$H$8","v":0},{"$f":"'S1'!R448*Weighted!$E$8+'S2'!R448*Weighted!$F$8+'S3'!R448*Weighted!$G$8+'S4'!R448*Weighted!$H$8","v":0},{"$f":"'S1'!S448*Weighted!$E$8+'S2'!S448*Weighted!$F$8+'S3'!S448*Weighted!$G$8+'S4'!S448*Weighted!$H$8","v":0},{"$f":"'S1'!T448*Weighted!$E$8+'S2'!T448*Weighted!$F$8+'S3'!T448*Weighted!$G$8+'S4'!T448*Weighted!$H$8","v":0},{"$f":"'S1'!U448*Weighted!$E$8+'S2'!U448*Weighted!$F$8+'S3'!U448*Weighted!$G$8+'S4'!U448*Weighted!$H$8","v":0},{"$f":"'S1'!V448*Weighted!$E$8+'S2'!V448*Weighted!$F$8+'S3'!V448*Weighted!$G$8+'S4'!V448*Weighted!$H$8","v":0},{"$f":"'S1'!W448*Weighted!$E$8+'S2'!W448*Weighted!$F$8+'S3'!W448*Weighted!$G$8+'S4'!W448*Weighted!$H$8","v":0},{"$f":"'S1'!X448*Weighted!$E$8+'S2'!X448*Weighted!$F$8+'S3'!X448*Weighted!$G$8+'S4'!X448*Weighted!$H$8","v":0},{"$f":"'S1'!Y448*Weighted!$E$8+'S2'!Y448*Weighted!$F$8+'S3'!Y448*Weighted!$G$8+'S4'!Y448*Weighted!$H$8","v":0},{"$f":"'S1'!Z448*Weighted!$E$8+'S2'!Z448*Weighted!$F$8+'S3'!Z448*Weighted!$G$8+'S4'!Z448*Weighted!$H$8","v":0},{"$f":"'S1'!AA448*Weighted!$E$8+'S2'!AA448*Weighted!$F$8+'S3'!AA448*Weighted!$G$8+'S4'!AA448*Weighted!$H$8","v":0},{"$f":"'S1'!AB448*Weighted!$E$8+'S2'!AB448*Weighted!$F$8+'S3'!AB448*Weighted!$G$8+'S4'!AB448*Weighted!$H$8","v":0},{"$f":"'S1'!AC448*Weighted!$E$8+'S2'!AC448*Weighted!$F$8+'S3'!AC448*Weighted!$G$8+'S4'!AC448*Weighted!$H$8","v":0},{"$f":"'S1'!AD448*Weighted!$E$8+'S2'!AD448*Weighted!$F$8+'S3'!AD448*Weighted!$G$8+'S4'!AD448*Weighted!$H$8","v":0},{"$f":"'S1'!AE448*Weighted!$E$8+'S2'!AE448*Weighted!$F$8+'S3'!AE448*Weighted!$G$8+'S4'!AE448*Weighted!$H$8","v":0},{"$f":"'S1'!AF448*Weighted!$E$8+'S2'!AF448*Weighted!$F$8+'S3'!AF448*Weighted!$G$8+'S4'!AF448*Weighted!$H$8","v":0},{"$f":"'S1'!AG448*Weighted!$E$8+'S2'!AG448*Weighted!$F$8+'S3'!AG448*Weighted!$G$8+'S4'!AG448*Weighted!$H$8","v":0},{"$f":"'S1'!AH448*Weighted!$E$8+'S2'!AH448*Weighted!$F$8+'S3'!AH448*Weighted!$G$8+'S4'!AH448*Weighted!$H$8","v":0},{"$f":"'S1'!AI448*Weighted!$E$8+'S2'!AI448*Weighted!$F$8+'S3'!AI448*Weighted!$G$8+'S4'!AI448*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",{"$f":"'S1'!E449*Weighted!$E$8+'S2'!E449*Weighted!$F$8+'S3'!E449*Weighted!$G$8+'S4'!E449*Weighted!$H$8","v":0},{"$f":"'S1'!F449*Weighted!$E$8+'S2'!F449*Weighted!$F$8+'S3'!F449*Weighted!$G$8+'S4'!F449*Weighted!$H$8","v":0},{"$f":"'S1'!G449*Weighted!$E$8+'S2'!G449*Weighted!$F$8+'S3'!G449*Weighted!$G$8+'S4'!G449*Weighted!$H$8","v":0},{"$f":"'S1'!H449*Weighted!$E$8+'S2'!H449*Weighted!$F$8+'S3'!H449*Weighted!$G$8+'S4'!H449*Weighted!$H$8","v":0},{"$f":"'S1'!I449*Weighted!$E$8+'S2'!I449*Weighted!$F$8+'S3'!I449*Weighted!$G$8+'S4'!I449*Weighted!$H$8","v":0},{"$f":"'S1'!J449*Weighted!$E$8+'S2'!J449*Weighted!$F$8+'S3'!J449*Weighted!$G$8+'S4'!J449*Weighted!$H$8","v":0},{"$f":"'S1'!K449*Weighted!$E$8+'S2'!K449*Weighted!$F$8+'S3'!K449*Weighted!$G$8+'S4'!K449*Weighted!$H$8","v":0},{"$f":"'S1'!L449*Weighted!$E$8+'S2'!L449*Weighted!$F$8+'S3'!L449*Weighted!$G$8+'S4'!L449*Weighted!$H$8","v":0},{"$f":"'S1'!M449*Weighted!$E$8+'S2'!M449*Weighted!$F$8+'S3'!M449*Weighted!$G$8+'S4'!M449*Weighted!$H$8","v":0},{"$f":"'S1'!N449*Weighted!$E$8+'S2'!N449*Weighted!$F$8+'S3'!N449*Weighted!$G$8+'S4'!N449*Weighted!$H$8","v":0},{"$f":"'S1'!O449*Weighted!$E$8+'S2'!O449*Weighted!$F$8+'S3'!O449*Weighted!$G$8+'S4'!O449*Weighted!$H$8","v":0},{"$f":"'S1'!P449*Weighted!$E$8+'S2'!P449*Weighted!$F$8+'S3'!P449*Weighted!$G$8+'S4'!P449*Weighted!$H$8","v":0},{"$f":"'S1'!Q449*Weighted!$E$8+'S2'!Q449*Weighted!$F$8+'S3'!Q449*Weighted!$G$8+'S4'!Q449*Weighted!$H$8","v":0},{"$f":"'S1'!R449*Weighted!$E$8+'S2'!R449*Weighted!$F$8+'S3'!R449*Weighted!$G$8+'S4'!R449*Weighted!$H$8","v":0},{"$f":"'S1'!S449*Weighted!$E$8+'S2'!S449*Weighted!$F$8+'S3'!S449*Weighted!$G$8+'S4'!S449*Weighted!$H$8","v":0},{"$f":"'S1'!T449*Weighted!$E$8+'S2'!T449*Weighted!$F$8+'S3'!T449*Weighted!$G$8+'S4'!T449*Weighted!$H$8","v":0},{"$f":"'S1'!U449*Weighted!$E$8+'S2'!U449*Weighted!$F$8+'S3'!U449*Weighted!$G$8+'S4'!U449*Weighted!$H$8","v":0},{"$f":"'S1'!V449*Weighted!$E$8+'S2'!V449*Weighted!$F$8+'S3'!V449*Weighted!$G$8+'S4'!V449*Weighted!$H$8","v":0},{"$f":"'S1'!W449*Weighted!$E$8+'S2'!W449*Weighted!$F$8+'S3'!W449*Weighted!$G$8+'S4'!W449*Weighted!$H$8","v":0},{"$f":"'S1'!X449*Weighted!$E$8+'S2'!X449*Weighted!$F$8+'S3'!X449*Weighted!$G$8+'S4'!X449*Weighted!$H$8","v":0},{"$f":"'S1'!Y449*Weighted!$E$8+'S2'!Y449*Weighted!$F$8+'S3'!Y449*Weighted!$G$8+'S4'!Y449*Weighted!$H$8","v":0},{"$f":"'S1'!Z449*Weighted!$E$8+'S2'!Z449*Weighted!$F$8+'S3'!Z449*Weighted!$G$8+'S4'!Z449*Weighted!$H$8","v":0},{"$f":"'S1'!AA449*Weighted!$E$8+'S2'!AA449*Weighted!$F$8+'S3'!AA449*Weighted!$G$8+'S4'!AA449*Weighted!$H$8","v":0},{"$f":"'S1'!AB449*Weighted!$E$8+'S2'!AB449*Weighted!$F$8+'S3'!AB449*Weighted!$G$8+'S4'!AB449*Weighted!$H$8","v":0},{"$f":"'S1'!AC449*Weighted!$E$8+'S2'!AC449*Weighted!$F$8+'S3'!AC449*Weighted!$G$8+'S4'!AC449*Weighted!$H$8","v":0},{"$f":"'S1'!AD449*Weighted!$E$8+'S2'!AD449*Weighted!$F$8+'S3'!AD449*Weighted!$G$8+'S4'!AD449*Weighted!$H$8","v":0},{"$f":"'S1'!AE449*Weighted!$E$8+'S2'!AE449*Weighted!$F$8+'S3'!AE449*Weighted!$G$8+'S4'!AE449*Weighted!$H$8","v":0},{"$f":"'S1'!AF449*Weighted!$E$8+'S2'!AF449*Weighted!$F$8+'S3'!AF449*Weighted!$G$8+'S4'!AF449*Weighted!$H$8","v":0},{"$f":"'S1'!AG449*Weighted!$E$8+'S2'!AG449*Weighted!$F$8+'S3'!AG449*Weighted!$G$8+'S4'!AG449*Weighted!$H$8","v":0},{"$f":"'S1'!AH449*Weighted!$E$8+'S2'!AH449*Weighted!$F$8+'S3'!AH449*Weighted!$G$8+'S4'!AH449*Weighted!$H$8","v":0},{"$f":"'S1'!AI449*Weighted!$E$8+'S2'!AI449*Weighted!$F$8+'S3'!AI449*Weighted!$G$8+'S4'!AI449*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",{"$f":"'S1'!E450*Weighted!$E$8+'S2'!E450*Weighted!$F$8+'S3'!E450*Weighted!$G$8+'S4'!E450*Weighted!$H$8","v":0},{"$f":"'S1'!F450*Weighted!$E$8+'S2'!F450*Weighted!$F$8+'S3'!F450*Weighted!$G$8+'S4'!F450*Weighted!$H$8","v":0},{"$f":"'S1'!G450*Weighted!$E$8+'S2'!G450*Weighted!$F$8+'S3'!G450*Weighted!$G$8+'S4'!G450*Weighted!$H$8","v":0},{"$f":"'S1'!H450*Weighted!$E$8+'S2'!H450*Weighted!$F$8+'S3'!H450*Weighted!$G$8+'S4'!H450*Weighted!$H$8","v":0},{"$f":"'S1'!I450*Weighted!$E$8+'S2'!I450*Weighted!$F$8+'S3'!I450*Weighted!$G$8+'S4'!I450*Weighted!$H$8","v":0},{"$f":"'S1'!J450*Weighted!$E$8+'S2'!J450*Weighted!$F$8+'S3'!J450*Weighted!$G$8+'S4'!J450*Weighted!$H$8","v":0},{"$f":"'S1'!K450*Weighted!$E$8+'S2'!K450*Weighted!$F$8+'S3'!K450*Weighted!$G$8+'S4'!K450*Weighted!$H$8","v":0},{"$f":"'S1'!L450*Weighted!$E$8+'S2'!L450*Weighted!$F$8+'S3'!L450*Weighted!$G$8+'S4'!L450*Weighted!$H$8","v":0},{"$f":"'S1'!M450*Weighted!$E$8+'S2'!M450*Weighted!$F$8+'S3'!M450*Weighted!$G$8+'S4'!M450*Weighted!$H$8","v":0},{"$f":"'S1'!N450*Weighted!$E$8+'S2'!N450*Weighted!$F$8+'S3'!N450*Weighted!$G$8+'S4'!N450*Weighted!$H$8","v":0},{"$f":"'S1'!O450*Weighted!$E$8+'S2'!O450*Weighted!$F$8+'S3'!O450*Weighted!$G$8+'S4'!O450*Weighted!$H$8","v":0},{"$f":"'S1'!P450*Weighted!$E$8+'S2'!P450*Weighted!$F$8+'S3'!P450*Weighted!$G$8+'S4'!P450*Weighted!$H$8","v":0},{"$f":"'S1'!Q450*Weighted!$E$8+'S2'!Q450*Weighted!$F$8+'S3'!Q450*Weighted!$G$8+'S4'!Q450*Weighted!$H$8","v":0},{"$f":"'S1'!R450*Weighted!$E$8+'S2'!R450*Weighted!$F$8+'S3'!R450*Weighted!$G$8+'S4'!R450*Weighted!$H$8","v":0},{"$f":"'S1'!S450*Weighted!$E$8+'S2'!S450*Weighted!$F$8+'S3'!S450*Weighted!$G$8+'S4'!S450*Weighted!$H$8","v":0},{"$f":"'S1'!T450*Weighted!$E$8+'S2'!T450*Weighted!$F$8+'S3'!T450*Weighted!$G$8+'S4'!T450*Weighted!$H$8","v":0},{"$f":"'S1'!U450*Weighted!$E$8+'S2'!U450*Weighted!$F$8+'S3'!U450*Weighted!$G$8+'S4'!U450*Weighted!$H$8","v":0},{"$f":"'S1'!V450*Weighted!$E$8+'S2'!V450*Weighted!$F$8+'S3'!V450*Weighted!$G$8+'S4'!V450*Weighted!$H$8","v":0},{"$f":"'S1'!W450*Weighted!$E$8+'S2'!W450*Weighted!$F$8+'S3'!W450*Weighted!$G$8+'S4'!W450*Weighted!$H$8","v":0},{"$f":"'S1'!X450*Weighted!$E$8+'S2'!X450*Weighted!$F$8+'S3'!X450*Weighted!$G$8+'S4'!X450*Weighted!$H$8","v":0},{"$f":"'S1'!Y450*Weighted!$E$8+'S2'!Y450*Weighted!$F$8+'S3'!Y450*Weighted!$G$8+'S4'!Y450*Weighted!$H$8","v":0},{"$f":"'S1'!Z450*Weighted!$E$8+'S2'!Z450*Weighted!$F$8+'S3'!Z450*Weighted!$G$8+'S4'!Z450*Weighted!$H$8","v":0},{"$f":"'S1'!AA450*Weighted!$E$8+'S2'!AA450*Weighted!$F$8+'S3'!AA450*Weighted!$G$8+'S4'!AA450*Weighted!$H$8","v":0},{"$f":"'S1'!AB450*Weighted!$E$8+'S2'!AB450*Weighted!$F$8+'S3'!AB450*Weighted!$G$8+'S4'!AB450*Weighted!$H$8","v":0},{"$f":"'S1'!AC450*Weighted!$E$8+'S2'!AC450*Weighted!$F$8+'S3'!AC450*Weighted!$G$8+'S4'!AC450*Weighted!$H$8","v":0},{"$f":"'S1'!AD450*Weighted!$E$8+'S2'!AD450*Weighted!$F$8+'S3'!AD450*Weighted!$G$8+'S4'!AD450*Weighted!$H$8","v":0},{"$f":"'S1'!AE450*Weighted!$E$8+'S2'!AE450*Weighted!$F$8+'S3'!AE450*Weighted!$G$8+'S4'!AE450*Weighted!$H$8","v":0},{"$f":"'S1'!AF450*Weighted!$E$8+'S2'!AF450*Weighted!$F$8+'S3'!AF450*Weighted!$G$8+'S4'!AF450*Weighted!$H$8","v":0},{"$f":"'S1'!AG450*Weighted!$E$8+'S2'!AG450*Weighted!$F$8+'S3'!AG450*Weighted!$G$8+'S4'!AG450*Weighted!$H$8","v":0},{"$f":"'S1'!AH450*Weighted!$E$8+'S2'!AH450*Weighted!$F$8+'S3'!AH450*Weighted!$G$8+'S4'!AH450*Weighted!$H$8","v":0},{"$f":"'S1'!AI450*Weighted!$E$8+'S2'!AI450*Weighted!$F$8+'S3'!AI450*Weighted!$G$8+'S4'!AI450*Weighted!$H$8","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$56","v":"Changes in load transfer capacity"}]
[null,"Option name",null,"Units","PV",{"$f":"FirstYear","v":2025},{"$f":"F394+1","v":2026},{"$f":"G394+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"'S1'!E454*Weighted!$E$8+'S2'!E454*Weighted!$F$8+'S3'!E454*Weighted!$G$8+'S4'!E454*Weighted!$H$8","v":0},{"$f":"'S1'!F454*Weighted!$E$8+'S2'!F454*Weighted!$F$8+'S3'!F454*Weighted!$G$8+'S4'!F454*Weighted!$H$8","v":0},{"$f":"'S1'!G454*Weighted!$E$8+'S2'!G454*Weighted!$F$8+'S3'!G454*Weighted!$G$8+'S4'!G454*Weighted!$H$8","v":0},{"$f":"'S1'!H454*Weighted!$E$8+'S2'!H454*Weighted!$F$8+'S3'!H454*Weighted!$G$8+'S4'!H454*Weighted!$H$8","v":0},{"$f":"'S1'!I454*Weighted!$E$8+'S2'!I454*Weighted!$F$8+'S3'!I454*Weighted!$G$8+'S4'!I454*Weighted!$H$8","v":0},{"$f":"'S1'!J454*Weighted!$E$8+'S2'!J454*Weighted!$F$8+'S3'!J454*Weighted!$G$8+'S4'!J454*Weighted!$H$8","v":0},{"$f":"'S1'!K454*Weighted!$E$8+'S2'!K454*Weighted!$F$8+'S3'!K454*Weighted!$G$8+'S4'!K454*Weighted!$H$8","v":0},{"$f":"'S1'!L454*Weighted!$E$8+'S2'!L454*Weighted!$F$8+'S3'!L454*Weighted!$G$8+'S4'!L454*Weighted!$H$8","v":0},{"$f":"'S1'!M454*Weighted!$E$8+'S2'!M454*Weighted!$F$8+'S3'!M454*Weighted!$G$8+'S4'!M454*Weighted!$H$8","v":0},{"$f":"'S1'!N454*Weighted!$E$8+'S2'!N454*Weighted!$F$8+'S3'!N454*Weighted!$G$8+'S4'!N454*Weighted!$H$8","v":0},{"$f":"'S1'!O454*Weighted!$E$8+'S2'!O454*Weighted!$F$8+'S3'!O454*Weighted!$G$8+'S4'!O454*Weighted!$H$8","v":0},{"$f":"'S1'!P454*Weighted!$E$8+'S2'!P454*Weighted!$F$8+'S3'!P454*Weighted!$G$8+'S4'!P454*Weighted!$H$8","v":0},{"$f":"'S1'!Q454*Weighted!$E$8+'S2'!Q454*Weighted!$F$8+'S3'!Q454*Weighted!$G$8+'S4'!Q454*Weighted!$H$8","v":0},{"$f":"'S1'!R454*Weighted!$E$8+'S2'!R454*Weighted!$F$8+'S3'!R454*Weighted!$G$8+'S4'!R454*Weighted!$H$8","v":0},{"$f":"'S1'!S454*Weighted!$E$8+'S2'!S454*Weighted!$F$8+'S3'!S454*Weighted!$G$8+'S4'!S454*Weighted!$H$8","v":0},{"$f":"'S1'!T454*Weighted!$E$8+'S2'!T454*Weighted!$F$8+'S3'!T454*Weighted!$G$8+'S4'!T454*Weighted!$H$8","v":0},{"$f":"'S1'!U454*Weighted!$E$8+'S2'!U454*Weighted!$F$8+'S3'!U454*Weighted!$G$8+'S4'!U454*Weighted!$H$8","v":0},{"$f":"'S1'!V454*Weighted!$E$8+'S2'!V454*Weighted!$F$8+'S3'!V454*Weighted!$G$8+'S4'!V454*Weighted!$H$8","v":0},{"$f":"'S1'!W454*Weighted!$E$8+'S2'!W454*Weighted!$F$8+'S3'!W454*Weighted!$G$8+'S4'!W454*Weighted!$H$8","v":0},{"$f":"'S1'!X454*Weighted!$E$8+'S2'!X454*Weighted!$F$8+'S3'!X454*Weighted!$G$8+'S4'!X454*Weighted!$H$8","v":0},{"$f":"'S1'!Y454*Weighted!$E$8+'S2'!Y454*Weighted!$F$8+'S3'!Y454*Weighted!$G$8+'S4'!Y454*Weighted!$H$8","v":0},{"$f":"'S1'!Z454*Weighted!$E$8+'S2'!Z454*Weighted!$F$8+'S3'!Z454*Weighted!$G$8+'S4'!Z454*Weighted!$H$8","v":0},{"$f":"'S1'!AA454*Weighted!$E$8+'S2'!AA454*Weighted!$F$8+'S3'!AA454*Weighted!$G$8+'S4'!AA454*Weighted!$H$8","v":0},{"$f":"'S1'!AB454*Weighted!$E$8+'S2'!AB454*Weighted!$F$8+'S3'!AB454*Weighted!$G$8+'S4'!AB454*Weighted!$H$8","v":0},{"$f":"'S1'!AC454*Weighted!$E$8+'S2'!AC454*Weighted!$F$8+'S3'!AC454*Weighted!$G$8+'S4'!AC454*Weighted!$H$8","v":0},{"$f":"'S1'!AD454*Weighted!$E$8+'S2'!AD454*Weighted!$F$8+'S3'!AD454*Weighted!$G$8+'S4'!AD454*Weighted!$H$8","v":0},{"$f":"'S1'!AE454*Weighted!$E$8+'S2'!AE454*Weighted!$F$8+'S3'!AE454*Weighted!$G$8+'S4'!AE454*Weighted!$H$8","v":0},{"$f":"'S1'!AF454*Weighted!$E$8+'S2'!AF454*Weighted!$F$8+'S3'!AF454*Weighted!$G$8+'S4'!AF454*Weighted!$H$8","v":0},{"$f":"'S1'!AG454*Weighted!$E$8+'S2'!AG454*Weighted!$F$8+'S3'!AG454*Weighted!$G$8+'S4'!AG454*Weighted!$H$8","v":0},{"$f":"'S1'!AH454*Weighted!$E$8+'S2'!AH454*Weighted!$F$8+'S3'!AH454*Weighted!$G$8+'S4'!AH454*Weighted!$H$8","v":0},{"$f":"'S1'!AI454*Weighted!$E$8+'S2'!AI454*Weighted!$F$8+'S3'!AI454*Weighted!$G$8+'S4'!AI454*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",{"$f":"'S1'!E455*Weighted!$E$8+'S2'!E455*Weighted!$F$8+'S3'!E455*Weighted!$G$8+'S4'!E455*Weighted!$H$8","v":0},{"$f":"'S1'!F455*Weighted!$E$8+'S2'!F455*Weighted!$F$8+'S3'!F455*Weighted!$G$8+'S4'!F455*Weighted!$H$8","v":0},{"$f":"'S1'!G455*Weighted!$E$8+'S2'!G455*Weighted!$F$8+'S3'!G455*Weighted!$G$8+'S4'!G455*Weighted!$H$8","v":0},{"$f":"'S1'!H455*Weighted!$E$8+'S2'!H455*Weighted!$F$8+'S3'!H455*Weighted!$G$8+'S4'!H455*Weighted!$H$8","v":0},{"$f":"'S1'!I455*Weighted!$E$8+'S2'!I455*Weighted!$F$8+'S3'!I455*Weighted!$G$8+'S4'!I455*Weighted!$H$8","v":0},{"$f":"'S1'!J455*Weighted!$E$8+'S2'!J455*Weighted!$F$8+'S3'!J455*Weighted!$G$8+'S4'!J455*Weighted!$H$8","v":0},{"$f":"'S1'!K455*Weighted!$E$8+'S2'!K455*Weighted!$F$8+'S3'!K455*Weighted!$G$8+'S4'!K455*Weighted!$H$8","v":0},{"$f":"'S1'!L455*Weighted!$E$8+'S2'!L455*Weighted!$F$8+'S3'!L455*Weighted!$G$8+'S4'!L455*Weighted!$H$8","v":0},{"$f":"'S1'!M455*Weighted!$E$8+'S2'!M455*Weighted!$F$8+'S3'!M455*Weighted!$G$8+'S4'!M455*Weighted!$H$8","v":0},{"$f":"'S1'!N455*Weighted!$E$8+'S2'!N455*Weighted!$F$8+'S3'!N455*Weighted!$G$8+'S4'!N455*Weighted!$H$8","v":0},{"$f":"'S1'!O455*Weighted!$E$8+'S2'!O455*Weighted!$F$8+'S3'!O455*Weighted!$G$8+'S4'!O455*Weighted!$H$8","v":0},{"$f":"'S1'!P455*Weighted!$E$8+'S2'!P455*Weighted!$F$8+'S3'!P455*Weighted!$G$8+'S4'!P455*Weighted!$H$8","v":0},{"$f":"'S1'!Q455*Weighted!$E$8+'S2'!Q455*Weighted!$F$8+'S3'!Q455*Weighted!$G$8+'S4'!Q455*Weighted!$H$8","v":0},{"$f":"'S1'!R455*Weighted!$E$8+'S2'!R455*Weighted!$F$8+'S3'!R455*Weighted!$G$8+'S4'!R455*Weighted!$H$8","v":0},{"$f":"'S1'!S455*Weighted!$E$8+'S2'!S455*Weighted!$F$8+'S3'!S455*Weighted!$G$8+'S4'!S455*Weighted!$H$8","v":0},{"$f":"'S1'!T455*Weighted!$E$8+'S2'!T455*Weighted!$F$8+'S3'!T455*Weighted!$G$8+'S4'!T455*Weighted!$H$8","v":0},{"$f":"'S1'!U455*Weighted!$E$8+'S2'!U455*Weighted!$F$8+'S3'!U455*Weighted!$G$8+'S4'!U455*Weighted!$H$8","v":0},{"$f":"'S1'!V455*Weighted!$E$8+'S2'!V455*Weighted!$F$8+'S3'!V455*Weighted!$G$8+'S4'!V455*Weighted!$H$8","v":0},{"$f":"'S1'!W455*Weighted!$E$8+'S2'!W455*Weighted!$F$8+'S3'!W455*Weighted!$G$8+'S4'!W455*Weighted!$H$8","v":0},{"$f":"'S1'!X455*Weighted!$E$8+'S2'!X455*Weighted!$F$8+'S3'!X455*Weighted!$G$8+'S4'!X455*Weighted!$H$8","v":0},{"$f":"'S1'!Y455*Weighted!$E$8+'S2'!Y455*Weighted!$F$8+'S3'!Y455*Weighted!$G$8+'S4'!Y455*Weighted!$H$8","v":0},{"$f":"'S1'!Z455*Weighted!$E$8+'S2'!Z455*Weighted!$F$8+'S3'!Z455*Weighted!$G$8+'S4'!Z455*Weighted!$H$8","v":0},{"$f":"'S1'!AA455*Weighted!$E$8+'S2'!AA455*Weighted!$F$8+'S3'!AA455*Weighted!$G$8+'S4'!AA455*Weighted!$H$8","v":0},{"$f":"'S1'!AB455*Weighted!$E$8+'S2'!AB455*Weighted!$F$8+'S3'!AB455*Weighted!$G$8+'S4'!AB455*Weighted!$H$8","v":0},{"$f":"'S1'!AC455*Weighted!$E$8+'S2'!AC455*Weighted!$F$8+'S3'!AC455*Weighted!$G$8+'S4'!AC455*Weighted!$H$8","v":0},{"$f":"'S1'!AD455*Weighted!$E$8+'S2'!AD455*Weighted!$F$8+'S3'!AD455*Weighted!$G$8+'S4'!AD455*Weighted!$H$8","v":0},{"$f":"'S1'!AE455*Weighted!$E$8+'S2'!AE455*Weighted!$F$8+'S3'!AE455*Weighted!$G$8+'S4'!AE455*Weighted!$H$8","v":0},{"$f":"'S1'!AF455*Weighted!$E$8+'S2'!AF455*Weighted!$F$8+'S3'!AF455*Weighted!$G$8+'S4'!AF455*Weighted!$H$8","v":0},{"$f":"'S1'!AG455*Weighted!$E$8+'S2'!AG455*Weighted!$F$8+'S3'!AG455*Weighted!$G$8+'S4'!AG455*Weighted!$H$8","v":0},{"$f":"'S1'!AH455*Weighted!$E$8+'S2'!AH455*Weighted!$F$8+'S3'!AH455*Weighted!$G$8+'S4'!AH455*Weighted!$H$8","v":0},{"$f":"'S1'!AI455*Weighted!$E$8+'S2'!AI455*Weighted!$F$8+'S3'!AI455*Weighted!$G$8+'S4'!AI455*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",{"$f":"'S1'!E456*Weighted!$E$8+'S2'!E456*Weighted!$F$8+'S3'!E456*Weighted!$G$8+'S4'!E456*Weighted!$H$8","v":0},{"$f":"'S1'!F456*Weighted!$E$8+'S2'!F456*Weighted!$F$8+'S3'!F456*Weighted!$G$8+'S4'!F456*Weighted!$H$8","v":0},{"$f":"'S1'!G456*Weighted!$E$8+'S2'!G456*Weighted!$F$8+'S3'!G456*Weighted!$G$8+'S4'!G456*Weighted!$H$8","v":0},{"$f":"'S1'!H456*Weighted!$E$8+'S2'!H456*Weighted!$F$8+'S3'!H456*Weighted!$G$8+'S4'!H456*Weighted!$H$8","v":0},{"$f":"'S1'!I456*Weighted!$E$8+'S2'!I456*Weighted!$F$8+'S3'!I456*Weighted!$G$8+'S4'!I456*Weighted!$H$8","v":0},{"$f":"'S1'!J456*Weighted!$E$8+'S2'!J456*Weighted!$F$8+'S3'!J456*Weighted!$G$8+'S4'!J456*Weighted!$H$8","v":0},{"$f":"'S1'!K456*Weighted!$E$8+'S2'!K456*Weighted!$F$8+'S3'!K456*Weighted!$G$8+'S4'!K456*Weighted!$H$8","v":0},{"$f":"'S1'!L456*Weighted!$E$8+'S2'!L456*Weighted!$F$8+'S3'!L456*Weighted!$G$8+'S4'!L456*Weighted!$H$8","v":0},{"$f":"'S1'!M456*Weighted!$E$8+'S2'!M456*Weighted!$F$8+'S3'!M456*Weighted!$G$8+'S4'!M456*Weighted!$H$8","v":0},{"$f":"'S1'!N456*Weighted!$E$8+'S2'!N456*Weighted!$F$8+'S3'!N456*Weighted!$G$8+'S4'!N456*Weighted!$H$8","v":0},{"$f":"'S1'!O456*Weighted!$E$8+'S2'!O456*Weighted!$F$8+'S3'!O456*Weighted!$G$8+'S4'!O456*Weighted!$H$8","v":0},{"$f":"'S1'!P456*Weighted!$E$8+'S2'!P456*Weighted!$F$8+'S3'!P456*Weighted!$G$8+'S4'!P456*Weighted!$H$8","v":0},{"$f":"'S1'!Q456*Weighted!$E$8+'S2'!Q456*Weighted!$F$8+'S3'!Q456*Weighted!$G$8+'S4'!Q456*Weighted!$H$8","v":0},{"$f":"'S1'!R456*Weighted!$E$8+'S2'!R456*Weighted!$F$8+'S3'!R456*Weighted!$G$8+'S4'!R456*Weighted!$H$8","v":0},{"$f":"'S1'!S456*Weighted!$E$8+'S2'!S456*Weighted!$F$8+'S3'!S456*Weighted!$G$8+'S4'!S456*Weighted!$H$8","v":0},{"$f":"'S1'!T456*Weighted!$E$8+'S2'!T456*Weighted!$F$8+'S3'!T456*Weighted!$G$8+'S4'!T456*Weighted!$H$8","v":0},{"$f":"'S1'!U456*Weighted!$E$8+'S2'!U456*Weighted!$F$8+'S3'!U456*Weighted!$G$8+'S4'!U456*Weighted!$H$8","v":0},{"$f":"'S1'!V456*Weighted!$E$8+'S2'!V456*Weighted!$F$8+'S3'!V456*Weighted!$G$8+'S4'!V456*Weighted!$H$8","v":0},{"$f":"'S1'!W456*Weighted!$E$8+'S2'!W456*Weighted!$F$8+'S3'!W456*Weighted!$G$8+'S4'!W456*Weighted!$H$8","v":0},{"$f":"'S1'!X456*Weighted!$E$8+'S2'!X456*Weighted!$F$8+'S3'!X456*Weighted!$G$8+'S4'!X456*Weighted!$H$8","v":0},{"$f":"'S1'!Y456*Weighted!$E$8+'S2'!Y456*Weighted!$F$8+'S3'!Y456*Weighted!$G$8+'S4'!Y456*Weighted!$H$8","v":0},{"$f":"'S1'!Z456*Weighted!$E$8+'S2'!Z456*Weighted!$F$8+'S3'!Z456*Weighted!$G$8+'S4'!Z456*Weighted!$H$8","v":0},{"$f":"'S1'!AA456*Weighted!$E$8+'S2'!AA456*Weighted!$F$8+'S3'!AA456*Weighted!$G$8+'S4'!AA456*Weighted!$H$8","v":0},{"$f":"'S1'!AB456*Weighted!$E$8+'S2'!AB456*Weighted!$F$8+'S3'!AB456*Weighted!$G$8+'S4'!AB456*Weighted!$H$8","v":0},{"$f":"'S1'!AC456*Weighted!$E$8+'S2'!AC456*Weighted!$F$8+'S3'!AC456*Weighted!$G$8+'S4'!AC456*Weighted!$H$8","v":0},{"$f":"'S1'!AD456*Weighted!$E$8+'S2'!AD456*Weighted!$F$8+'S3'!AD456*Weighted!$G$8+'S4'!AD456*Weighted!$H$8","v":0},{"$f":"'S1'!AE456*Weighted!$E$8+'S2'!AE456*Weighted!$F$8+'S3'!AE456*Weighted!$G$8+'S4'!AE456*Weighted!$H$8","v":0},{"$f":"'S1'!AF456*Weighted!$E$8+'S2'!AF456*Weighted!$F$8+'S3'!AF456*Weighted!$G$8+'S4'!AF456*Weighted!$H$8","v":0},{"$f":"'S1'!AG456*Weighted!$E$8+'S2'!AG456*Weighted!$F$8+'S3'!AG456*Weighted!$G$8+'S4'!AG456*Weighted!$H$8","v":0},{"$f":"'S1'!AH456*Weighted!$E$8+'S2'!AH456*Weighted!$F$8+'S3'!AH456*Weighted!$G$8+'S4'!AH456*Weighted!$H$8","v":0},{"$f":"'S1'!AI456*Weighted!$E$8+'S2'!AI456*Weighted!$F$8+'S3'!AI456*Weighted!$G$8+'S4'!AI456*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",{"$f":"'S1'!E457*Weighted!$E$8+'S2'!E457*Weighted!$F$8+'S3'!E457*Weighted!$G$8+'S4'!E457*Weighted!$H$8","v":0},{"$f":"'S1'!F457*Weighted!$E$8+'S2'!F457*Weighted!$F$8+'S3'!F457*Weighted!$G$8+'S4'!F457*Weighted!$H$8","v":0},{"$f":"'S1'!G457*Weighted!$E$8+'S2'!G457*Weighted!$F$8+'S3'!G457*Weighted!$G$8+'S4'!G457*Weighted!$H$8","v":0},{"$f":"'S1'!H457*Weighted!$E$8+'S2'!H457*Weighted!$F$8+'S3'!H457*Weighted!$G$8+'S4'!H457*Weighted!$H$8","v":0},{"$f":"'S1'!I457*Weighted!$E$8+'S2'!I457*Weighted!$F$8+'S3'!I457*Weighted!$G$8+'S4'!I457*Weighted!$H$8","v":0},{"$f":"'S1'!J457*Weighted!$E$8+'S2'!J457*Weighted!$F$8+'S3'!J457*Weighted!$G$8+'S4'!J457*Weighted!$H$8","v":0},{"$f":"'S1'!K457*Weighted!$E$8+'S2'!K457*Weighted!$F$8+'S3'!K457*Weighted!$G$8+'S4'!K457*Weighted!$H$8","v":0},{"$f":"'S1'!L457*Weighted!$E$8+'S2'!L457*Weighted!$F$8+'S3'!L457*Weighted!$G$8+'S4'!L457*Weighted!$H$8","v":0},{"$f":"'S1'!M457*Weighted!$E$8+'S2'!M457*Weighted!$F$8+'S3'!M457*Weighted!$G$8+'S4'!M457*Weighted!$H$8","v":0},{"$f":"'S1'!N457*Weighted!$E$8+'S2'!N457*Weighted!$F$8+'S3'!N457*Weighted!$G$8+'S4'!N457*Weighted!$H$8","v":0},{"$f":"'S1'!O457*Weighted!$E$8+'S2'!O457*Weighted!$F$8+'S3'!O457*Weighted!$G$8+'S4'!O457*Weighted!$H$8","v":0},{"$f":"'S1'!P457*Weighted!$E$8+'S2'!P457*Weighted!$F$8+'S3'!P457*Weighted!$G$8+'S4'!P457*Weighted!$H$8","v":0},{"$f":"'S1'!Q457*Weighted!$E$8+'S2'!Q457*Weighted!$F$8+'S3'!Q457*Weighted!$G$8+'S4'!Q457*Weighted!$H$8","v":0},{"$f":"'S1'!R457*Weighted!$E$8+'S2'!R457*Weighted!$F$8+'S3'!R457*Weighted!$G$8+'S4'!R457*Weighted!$H$8","v":0},{"$f":"'S1'!S457*Weighted!$E$8+'S2'!S457*Weighted!$F$8+'S3'!S457*Weighted!$G$8+'S4'!S457*Weighted!$H$8","v":0},{"$f":"'S1'!T457*Weighted!$E$8+'S2'!T457*Weighted!$F$8+'S3'!T457*Weighted!$G$8+'S4'!T457*Weighted!$H$8","v":0},{"$f":"'S1'!U457*Weighted!$E$8+'S2'!U457*Weighted!$F$8+'S3'!U457*Weighted!$G$8+'S4'!U457*Weighted!$H$8","v":0},{"$f":"'S1'!V457*Weighted!$E$8+'S2'!V457*Weighted!$F$8+'S3'!V457*Weighted!$G$8+'S4'!V457*Weighted!$H$8","v":0},{"$f":"'S1'!W457*Weighted!$E$8+'S2'!W457*Weighted!$F$8+'S3'!W457*Weighted!$G$8+'S4'!W457*Weighted!$H$8","v":0},{"$f":"'S1'!X457*Weighted!$E$8+'S2'!X457*Weighted!$F$8+'S3'!X457*Weighted!$G$8+'S4'!X457*Weighted!$H$8","v":0},{"$f":"'S1'!Y457*Weighted!$E$8+'S2'!Y457*Weighted!$F$8+'S3'!Y457*Weighted!$G$8+'S4'!Y457*Weighted!$H$8","v":0},{"$f":"'S1'!Z457*Weighted!$E$8+'S2'!Z457*Weighted!$F$8+'S3'!Z457*Weighted!$G$8+'S4'!Z457*Weighted!$H$8","v":0},{"$f":"'S1'!AA457*Weighted!$E$8+'S2'!AA457*Weighted!$F$8+'S3'!AA457*Weighted!$G$8+'S4'!AA457*Weighted!$H$8","v":0},{"$f":"'S1'!AB457*Weighted!$E$8+'S2'!AB457*Weighted!$F$8+'S3'!AB457*Weighted!$G$8+'S4'!AB457*Weighted!$H$8","v":0},{"$f":"'S1'!AC457*Weighted!$E$8+'S2'!AC457*Weighted!$F$8+'S3'!AC457*Weighted!$G$8+'S4'!AC457*Weighted!$H$8","v":0},{"$f":"'S1'!AD457*Weighted!$E$8+'S2'!AD457*Weighted!$F$8+'S3'!AD457*Weighted!$G$8+'S4'!AD457*Weighted!$H$8","v":0},{"$f":"'S1'!AE457*Weighted!$E$8+'S2'!AE457*Weighted!$F$8+'S3'!AE457*Weighted!$G$8+'S4'!AE457*Weighted!$H$8","v":0},{"$f":"'S1'!AF457*Weighted!$E$8+'S2'!AF457*Weighted!$F$8+'S3'!AF457*Weighted!$G$8+'S4'!AF457*Weighted!$H$8","v":0},{"$f":"'S1'!AG457*Weighted!$E$8+'S2'!AG457*Weighted!$F$8+'S3'!AG457*Weighted!$G$8+'S4'!AG457*Weighted!$H$8","v":0},{"$f":"'S1'!AH457*Weighted!$E$8+'S2'!AH457*Weighted!$F$8+'S3'!AH457*Weighted!$G$8+'S4'!AH457*Weighted!$H$8","v":0},{"$f":"'S1'!AI457*Weighted!$E$8+'S2'!AI457*Weighted!$F$8+'S3'!AI457*Weighted!$G$8+'S4'!AI457*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",{"$f":"'S1'!E458*Weighted!$E$8+'S2'!E458*Weighted!$F$8+'S3'!E458*Weighted!$G$8+'S4'!E458*Weighted!$H$8","v":0},{"$f":"'S1'!F458*Weighted!$E$8+'S2'!F458*Weighted!$F$8+'S3'!F458*Weighted!$G$8+'S4'!F458*Weighted!$H$8","v":0},{"$f":"'S1'!G458*Weighted!$E$8+'S2'!G458*Weighted!$F$8+'S3'!G458*Weighted!$G$8+'S4'!G458*Weighted!$H$8","v":0},{"$f":"'S1'!H458*Weighted!$E$8+'S2'!H458*Weighted!$F$8+'S3'!H458*Weighted!$G$8+'S4'!H458*Weighted!$H$8","v":0},{"$f":"'S1'!I458*Weighted!$E$8+'S2'!I458*Weighted!$F$8+'S3'!I458*Weighted!$G$8+'S4'!I458*Weighted!$H$8","v":0},{"$f":"'S1'!J458*Weighted!$E$8+'S2'!J458*Weighted!$F$8+'S3'!J458*Weighted!$G$8+'S4'!J458*Weighted!$H$8","v":0},{"$f":"'S1'!K458*Weighted!$E$8+'S2'!K458*Weighted!$F$8+'S3'!K458*Weighted!$G$8+'S4'!K458*Weighted!$H$8","v":0},{"$f":"'S1'!L458*Weighted!$E$8+'S2'!L458*Weighted!$F$8+'S3'!L458*Weighted!$G$8+'S4'!L458*Weighted!$H$8","v":0},{"$f":"'S1'!M458*Weighted!$E$8+'S2'!M458*Weighted!$F$8+'S3'!M458*Weighted!$G$8+'S4'!M458*Weighted!$H$8","v":0},{"$f":"'S1'!N458*Weighted!$E$8+'S2'!N458*Weighted!$F$8+'S3'!N458*Weighted!$G$8+'S4'!N458*Weighted!$H$8","v":0},{"$f":"'S1'!O458*Weighted!$E$8+'S2'!O458*Weighted!$F$8+'S3'!O458*Weighted!$G$8+'S4'!O458*Weighted!$H$8","v":0},{"$f":"'S1'!P458*Weighted!$E$8+'S2'!P458*Weighted!$F$8+'S3'!P458*Weighted!$G$8+'S4'!P458*Weighted!$H$8","v":0},{"$f":"'S1'!Q458*Weighted!$E$8+'S2'!Q458*Weighted!$F$8+'S3'!Q458*Weighted!$G$8+'S4'!Q458*Weighted!$H$8","v":0},{"$f":"'S1'!R458*Weighted!$E$8+'S2'!R458*Weighted!$F$8+'S3'!R458*Weighted!$G$8+'S4'!R458*Weighted!$H$8","v":0},{"$f":"'S1'!S458*Weighted!$E$8+'S2'!S458*Weighted!$F$8+'S3'!S458*Weighted!$G$8+'S4'!S458*Weighted!$H$8","v":0},{"$f":"'S1'!T458*Weighted!$E$8+'S2'!T458*Weighted!$F$8+'S3'!T458*Weighted!$G$8+'S4'!T458*Weighted!$H$8","v":0},{"$f":"'S1'!U458*Weighted!$E$8+'S2'!U458*Weighted!$F$8+'S3'!U458*Weighted!$G$8+'S4'!U458*Weighted!$H$8","v":0},{"$f":"'S1'!V458*Weighted!$E$8+'S2'!V458*Weighted!$F$8+'S3'!V458*Weighted!$G$8+'S4'!V458*Weighted!$H$8","v":0},{"$f":"'S1'!W458*Weighted!$E$8+'S2'!W458*Weighted!$F$8+'S3'!W458*Weighted!$G$8+'S4'!W458*Weighted!$H$8","v":0},{"$f":"'S1'!X458*Weighted!$E$8+'S2'!X458*Weighted!$F$8+'S3'!X458*Weighted!$G$8+'S4'!X458*Weighted!$H$8","v":0},{"$f":"'S1'!Y458*Weighted!$E$8+'S2'!Y458*Weighted!$F$8+'S3'!Y458*Weighted!$G$8+'S4'!Y458*Weighted!$H$8","v":0},{"$f":"'S1'!Z458*Weighted!$E$8+'S2'!Z458*Weighted!$F$8+'S3'!Z458*Weighted!$G$8+'S4'!Z458*Weighted!$H$8","v":0},{"$f":"'S1'!AA458*Weighted!$E$8+'S2'!AA458*Weighted!$F$8+'S3'!AA458*Weighted!$G$8+'S4'!AA458*Weighted!$H$8","v":0},{"$f":"'S1'!AB458*Weighted!$E$8+'S2'!AB458*Weighted!$F$8+'S3'!AB458*Weighted!$G$8+'S4'!AB458*Weighted!$H$8","v":0},{"$f":"'S1'!AC458*Weighted!$E$8+'S2'!AC458*Weighted!$F$8+'S3'!AC458*Weighted!$G$8+'S4'!AC458*Weighted!$H$8","v":0},{"$f":"'S1'!AD458*Weighted!$E$8+'S2'!AD458*Weighted!$F$8+'S3'!AD458*Weighted!$G$8+'S4'!AD458*Weighted!$H$8","v":0},{"$f":"'S1'!AE458*Weighted!$E$8+'S2'!AE458*Weighted!$F$8+'S3'!AE458*Weighted!$G$8+'S4'!AE458*Weighted!$H$8","v":0},{"$f":"'S1'!AF458*Weighted!$E$8+'S2'!AF458*Weighted!$F$8+'S3'!AF458*Weighted!$G$8+'S4'!AF458*Weighted!$H$8","v":0},{"$f":"'S1'!AG458*Weighted!$E$8+'S2'!AG458*Weighted!$F$8+'S3'!AG458*Weighted!$G$8+'S4'!AG458*Weighted!$H$8","v":0},{"$f":"'S1'!AH458*Weighted!$E$8+'S2'!AH458*Weighted!$F$8+'S3'!AH458*Weighted!$G$8+'S4'!AH458*Weighted!$H$8","v":0},{"$f":"'S1'!AI458*Weighted!$E$8+'S2'!AI458*Weighted!$F$8+'S3'!AI458*Weighted!$G$8+'S4'!AI458*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",{"$f":"'S1'!E459*Weighted!$E$8+'S2'!E459*Weighted!$F$8+'S3'!E459*Weighted!$G$8+'S4'!E459*Weighted!$H$8","v":0},{"$f":"'S1'!F459*Weighted!$E$8+'S2'!F459*Weighted!$F$8+'S3'!F459*Weighted!$G$8+'S4'!F459*Weighted!$H$8","v":0},{"$f":"'S1'!G459*Weighted!$E$8+'S2'!G459*Weighted!$F$8+'S3'!G459*Weighted!$G$8+'S4'!G459*Weighted!$H$8","v":0},{"$f":"'S1'!H459*Weighted!$E$8+'S2'!H459*Weighted!$F$8+'S3'!H459*Weighted!$G$8+'S4'!H459*Weighted!$H$8","v":0},{"$f":"'S1'!I459*Weighted!$E$8+'S2'!I459*Weighted!$F$8+'S3'!I459*Weighted!$G$8+'S4'!I459*Weighted!$H$8","v":0},{"$f":"'S1'!J459*Weighted!$E$8+'S2'!J459*Weighted!$F$8+'S3'!J459*Weighted!$G$8+'S4'!J459*Weighted!$H$8","v":0},{"$f":"'S1'!K459*Weighted!$E$8+'S2'!K459*Weighted!$F$8+'S3'!K459*Weighted!$G$8+'S4'!K459*Weighted!$H$8","v":0},{"$f":"'S1'!L459*Weighted!$E$8+'S2'!L459*Weighted!$F$8+'S3'!L459*Weighted!$G$8+'S4'!L459*Weighted!$H$8","v":0},{"$f":"'S1'!M459*Weighted!$E$8+'S2'!M459*Weighted!$F$8+'S3'!M459*Weighted!$G$8+'S4'!M459*Weighted!$H$8","v":0},{"$f":"'S1'!N459*Weighted!$E$8+'S2'!N459*Weighted!$F$8+'S3'!N459*Weighted!$G$8+'S4'!N459*Weighted!$H$8","v":0},{"$f":"'S1'!O459*Weighted!$E$8+'S2'!O459*Weighted!$F$8+'S3'!O459*Weighted!$G$8+'S4'!O459*Weighted!$H$8","v":0},{"$f":"'S1'!P459*Weighted!$E$8+'S2'!P459*Weighted!$F$8+'S3'!P459*Weighted!$G$8+'S4'!P459*Weighted!$H$8","v":0},{"$f":"'S1'!Q459*Weighted!$E$8+'S2'!Q459*Weighted!$F$8+'S3'!Q459*Weighted!$G$8+'S4'!Q459*Weighted!$H$8","v":0},{"$f":"'S1'!R459*Weighted!$E$8+'S2'!R459*Weighted!$F$8+'S3'!R459*Weighted!$G$8+'S4'!R459*Weighted!$H$8","v":0},{"$f":"'S1'!S459*Weighted!$E$8+'S2'!S459*Weighted!$F$8+'S3'!S459*Weighted!$G$8+'S4'!S459*Weighted!$H$8","v":0},{"$f":"'S1'!T459*Weighted!$E$8+'S2'!T459*Weighted!$F$8+'S3'!T459*Weighted!$G$8+'S4'!T459*Weighted!$H$8","v":0},{"$f":"'S1'!U459*Weighted!$E$8+'S2'!U459*Weighted!$F$8+'S3'!U459*Weighted!$G$8+'S4'!U459*Weighted!$H$8","v":0},{"$f":"'S1'!V459*Weighted!$E$8+'S2'!V459*Weighted!$F$8+'S3'!V459*Weighted!$G$8+'S4'!V459*Weighted!$H$8","v":0},{"$f":"'S1'!W459*Weighted!$E$8+'S2'!W459*Weighted!$F$8+'S3'!W459*Weighted!$G$8+'S4'!W459*Weighted!$H$8","v":0},{"$f":"'S1'!X459*Weighted!$E$8+'S2'!X459*Weighted!$F$8+'S3'!X459*Weighted!$G$8+'S4'!X459*Weighted!$H$8","v":0},{"$f":"'S1'!Y459*Weighted!$E$8+'S2'!Y459*Weighted!$F$8+'S3'!Y459*Weighted!$G$8+'S4'!Y459*Weighted!$H$8","v":0},{"$f":"'S1'!Z459*Weighted!$E$8+'S2'!Z459*Weighted!$F$8+'S3'!Z459*Weighted!$G$8+'S4'!Z459*Weighted!$H$8","v":0},{"$f":"'S1'!AA459*Weighted!$E$8+'S2'!AA459*Weighted!$F$8+'S3'!AA459*Weighted!$G$8+'S4'!AA459*Weighted!$H$8","v":0},{"$f":"'S1'!AB459*Weighted!$E$8+'S2'!AB459*Weighted!$F$8+'S3'!AB459*Weighted!$G$8+'S4'!AB459*Weighted!$H$8","v":0},{"$f":"'S1'!AC459*Weighted!$E$8+'S2'!AC459*Weighted!$F$8+'S3'!AC459*Weighted!$G$8+'S4'!AC459*Weighted!$H$8","v":0},{"$f":"'S1'!AD459*Weighted!$E$8+'S2'!AD459*Weighted!$F$8+'S3'!AD459*Weighted!$G$8+'S4'!AD459*Weighted!$H$8","v":0},{"$f":"'S1'!AE459*Weighted!$E$8+'S2'!AE459*Weighted!$F$8+'S3'!AE459*Weighted!$G$8+'S4'!AE459*Weighted!$H$8","v":0},{"$f":"'S1'!AF459*Weighted!$E$8+'S2'!AF459*Weighted!$F$8+'S3'!AF459*Weighted!$G$8+'S4'!AF459*Weighted!$H$8","v":0},{"$f":"'S1'!AG459*Weighted!$E$8+'S2'!AG459*Weighted!$F$8+'S3'!AG459*Weighted!$G$8+'S4'!AG459*Weighted!$H$8","v":0},{"$f":"'S1'!AH459*Weighted!$E$8+'S2'!AH459*Weighted!$F$8+'S3'!AH459*Weighted!$G$8+'S4'!AH459*Weighted!$H$8","v":0},{"$f":"'S1'!AI459*Weighted!$E$8+'S2'!AI459*Weighted!$F$8+'S3'!AI459*Weighted!$G$8+'S4'!AI459*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",{"$f":"'S1'!E460*Weighted!$E$8+'S2'!E460*Weighted!$F$8+'S3'!E460*Weighted!$G$8+'S4'!E460*Weighted!$H$8","v":0},{"$f":"'S1'!F460*Weighted!$E$8+'S2'!F460*Weighted!$F$8+'S3'!F460*Weighted!$G$8+'S4'!F460*Weighted!$H$8","v":0},{"$f":"'S1'!G460*Weighted!$E$8+'S2'!G460*Weighted!$F$8+'S3'!G460*Weighted!$G$8+'S4'!G460*Weighted!$H$8","v":0},{"$f":"'S1'!H460*Weighted!$E$8+'S2'!H460*Weighted!$F$8+'S3'!H460*Weighted!$G$8+'S4'!H460*Weighted!$H$8","v":0},{"$f":"'S1'!I460*Weighted!$E$8+'S2'!I460*Weighted!$F$8+'S3'!I460*Weighted!$G$8+'S4'!I460*Weighted!$H$8","v":0},{"$f":"'S1'!J460*Weighted!$E$8+'S2'!J460*Weighted!$F$8+'S3'!J460*Weighted!$G$8+'S4'!J460*Weighted!$H$8","v":0},{"$f":"'S1'!K460*Weighted!$E$8+'S2'!K460*Weighted!$F$8+'S3'!K460*Weighted!$G$8+'S4'!K460*Weighted!$H$8","v":0},{"$f":"'S1'!L460*Weighted!$E$8+'S2'!L460*Weighted!$F$8+'S3'!L460*Weighted!$G$8+'S4'!L460*Weighted!$H$8","v":0},{"$f":"'S1'!M460*Weighted!$E$8+'S2'!M460*Weighted!$F$8+'S3'!M460*Weighted!$G$8+'S4'!M460*Weighted!$H$8","v":0},{"$f":"'S1'!N460*Weighted!$E$8+'S2'!N460*Weighted!$F$8+'S3'!N460*Weighted!$G$8+'S4'!N460*Weighted!$H$8","v":0},{"$f":"'S1'!O460*Weighted!$E$8+'S2'!O460*Weighted!$F$8+'S3'!O460*Weighted!$G$8+'S4'!O460*Weighted!$H$8","v":0},{"$f":"'S1'!P460*Weighted!$E$8+'S2'!P460*Weighted!$F$8+'S3'!P460*Weighted!$G$8+'S4'!P460*Weighted!$H$8","v":0},{"$f":"'S1'!Q460*Weighted!$E$8+'S2'!Q460*Weighted!$F$8+'S3'!Q460*Weighted!$G$8+'S4'!Q460*Weighted!$H$8","v":0},{"$f":"'S1'!R460*Weighted!$E$8+'S2'!R460*Weighted!$F$8+'S3'!R460*Weighted!$G$8+'S4'!R460*Weighted!$H$8","v":0},{"$f":"'S1'!S460*Weighted!$E$8+'S2'!S460*Weighted!$F$8+'S3'!S460*Weighted!$G$8+'S4'!S460*Weighted!$H$8","v":0},{"$f":"'S1'!T460*Weighted!$E$8+'S2'!T460*Weighted!$F$8+'S3'!T460*Weighted!$G$8+'S4'!T460*Weighted!$H$8","v":0},{"$f":"'S1'!U460*Weighted!$E$8+'S2'!U460*Weighted!$F$8+'S3'!U460*Weighted!$G$8+'S4'!U460*Weighted!$H$8","v":0},{"$f":"'S1'!V460*Weighted!$E$8+'S2'!V460*Weighted!$F$8+'S3'!V460*Weighted!$G$8+'S4'!V460*Weighted!$H$8","v":0},{"$f":"'S1'!W460*Weighted!$E$8+'S2'!W460*Weighted!$F$8+'S3'!W460*Weighted!$G$8+'S4'!W460*Weighted!$H$8","v":0},{"$f":"'S1'!X460*Weighted!$E$8+'S2'!X460*Weighted!$F$8+'S3'!X460*Weighted!$G$8+'S4'!X460*Weighted!$H$8","v":0},{"$f":"'S1'!Y460*Weighted!$E$8+'S2'!Y460*Weighted!$F$8+'S3'!Y460*Weighted!$G$8+'S4'!Y460*Weighted!$H$8","v":0},{"$f":"'S1'!Z460*Weighted!$E$8+'S2'!Z460*Weighted!$F$8+'S3'!Z460*Weighted!$G$8+'S4'!Z460*Weighted!$H$8","v":0},{"$f":"'S1'!AA460*Weighted!$E$8+'S2'!AA460*Weighted!$F$8+'S3'!AA460*Weighted!$G$8+'S4'!AA460*Weighted!$H$8","v":0},{"$f":"'S1'!AB460*Weighted!$E$8+'S2'!AB460*Weighted!$F$8+'S3'!AB460*Weighted!$G$8+'S4'!AB460*Weighted!$H$8","v":0},{"$f":"'S1'!AC460*Weighted!$E$8+'S2'!AC460*Weighted!$F$8+'S3'!AC460*Weighted!$G$8+'S4'!AC460*Weighted!$H$8","v":0},{"$f":"'S1'!AD460*Weighted!$E$8+'S2'!AD460*Weighted!$F$8+'S3'!AD460*Weighted!$G$8+'S4'!AD460*Weighted!$H$8","v":0},{"$f":"'S1'!AE460*Weighted!$E$8+'S2'!AE460*Weighted!$F$8+'S3'!AE460*Weighted!$G$8+'S4'!AE460*Weighted!$H$8","v":0},{"$f":"'S1'!AF460*Weighted!$E$8+'S2'!AF460*Weighted!$F$8+'S3'!AF460*Weighted!$G$8+'S4'!AF460*Weighted!$H$8","v":0},{"$f":"'S1'!AG460*Weighted!$E$8+'S2'!AG460*Weighted!$F$8+'S3'!AG460*Weighted!$G$8+'S4'!AG460*Weighted!$H$8","v":0},{"$f":"'S1'!AH460*Weighted!$E$8+'S2'!AH460*Weighted!$F$8+'S3'!AH460*Weighted!$G$8+'S4'!AH460*Weighted!$H$8","v":0},{"$f":"'S1'!AI460*Weighted!$E$8+'S2'!AI460*Weighted!$F$8+'S3'!AI460*Weighted!$G$8+'S4'!AI460*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",{"$f":"'S1'!E461*Weighted!$E$8+'S2'!E461*Weighted!$F$8+'S3'!E461*Weighted!$G$8+'S4'!E461*Weighted!$H$8","v":0},{"$f":"'S1'!F461*Weighted!$E$8+'S2'!F461*Weighted!$F$8+'S3'!F461*Weighted!$G$8+'S4'!F461*Weighted!$H$8","v":0},{"$f":"'S1'!G461*Weighted!$E$8+'S2'!G461*Weighted!$F$8+'S3'!G461*Weighted!$G$8+'S4'!G461*Weighted!$H$8","v":0},{"$f":"'S1'!H461*Weighted!$E$8+'S2'!H461*Weighted!$F$8+'S3'!H461*Weighted!$G$8+'S4'!H461*Weighted!$H$8","v":0},{"$f":"'S1'!I461*Weighted!$E$8+'S2'!I461*Weighted!$F$8+'S3'!I461*Weighted!$G$8+'S4'!I461*Weighted!$H$8","v":0},{"$f":"'S1'!J461*Weighted!$E$8+'S2'!J461*Weighted!$F$8+'S3'!J461*Weighted!$G$8+'S4'!J461*Weighted!$H$8","v":0},{"$f":"'S1'!K461*Weighted!$E$8+'S2'!K461*Weighted!$F$8+'S3'!K461*Weighted!$G$8+'S4'!K461*Weighted!$H$8","v":0},{"$f":"'S1'!L461*Weighted!$E$8+'S2'!L461*Weighted!$F$8+'S3'!L461*Weighted!$G$8+'S4'!L461*Weighted!$H$8","v":0},{"$f":"'S1'!M461*Weighted!$E$8+'S2'!M461*Weighted!$F$8+'S3'!M461*Weighted!$G$8+'S4'!M461*Weighted!$H$8","v":0},{"$f":"'S1'!N461*Weighted!$E$8+'S2'!N461*Weighted!$F$8+'S3'!N461*Weighted!$G$8+'S4'!N461*Weighted!$H$8","v":0},{"$f":"'S1'!O461*Weighted!$E$8+'S2'!O461*Weighted!$F$8+'S3'!O461*Weighted!$G$8+'S4'!O461*Weighted!$H$8","v":0},{"$f":"'S1'!P461*Weighted!$E$8+'S2'!P461*Weighted!$F$8+'S3'!P461*Weighted!$G$8+'S4'!P461*Weighted!$H$8","v":0},{"$f":"'S1'!Q461*Weighted!$E$8+'S2'!Q461*Weighted!$F$8+'S3'!Q461*Weighted!$G$8+'S4'!Q461*Weighted!$H$8","v":0},{"$f":"'S1'!R461*Weighted!$E$8+'S2'!R461*Weighted!$F$8+'S3'!R461*Weighted!$G$8+'S4'!R461*Weighted!$H$8","v":0},{"$f":"'S1'!S461*Weighted!$E$8+'S2'!S461*Weighted!$F$8+'S3'!S461*Weighted!$G$8+'S4'!S461*Weighted!$H$8","v":0},{"$f":"'S1'!T461*Weighted!$E$8+'S2'!T461*Weighted!$F$8+'S3'!T461*Weighted!$G$8+'S4'!T461*Weighted!$H$8","v":0},{"$f":"'S1'!U461*Weighted!$E$8+'S2'!U461*Weighted!$F$8+'S3'!U461*Weighted!$G$8+'S4'!U461*Weighted!$H$8","v":0},{"$f":"'S1'!V461*Weighted!$E$8+'S2'!V461*Weighted!$F$8+'S3'!V461*Weighted!$G$8+'S4'!V461*Weighted!$H$8","v":0},{"$f":"'S1'!W461*Weighted!$E$8+'S2'!W461*Weighted!$F$8+'S3'!W461*Weighted!$G$8+'S4'!W461*Weighted!$H$8","v":0},{"$f":"'S1'!X461*Weighted!$E$8+'S2'!X461*Weighted!$F$8+'S3'!X461*Weighted!$G$8+'S4'!X461*Weighted!$H$8","v":0},{"$f":"'S1'!Y461*Weighted!$E$8+'S2'!Y461*Weighted!$F$8+'S3'!Y461*Weighted!$G$8+'S4'!Y461*Weighted!$H$8","v":0},{"$f":"'S1'!Z461*Weighted!$E$8+'S2'!Z461*Weighted!$F$8+'S3'!Z461*Weighted!$G$8+'S4'!Z461*Weighted!$H$8","v":0},{"$f":"'S1'!AA461*Weighted!$E$8+'S2'!AA461*Weighted!$F$8+'S3'!AA461*Weighted!$G$8+'S4'!AA461*Weighted!$H$8","v":0},{"$f":"'S1'!AB461*Weighted!$E$8+'S2'!AB461*Weighted!$F$8+'S3'!AB461*Weighted!$G$8+'S4'!AB461*Weighted!$H$8","v":0},{"$f":"'S1'!AC461*Weighted!$E$8+'S2'!AC461*Weighted!$F$8+'S3'!AC461*Weighted!$G$8+'S4'!AC461*Weighted!$H$8","v":0},{"$f":"'S1'!AD461*Weighted!$E$8+'S2'!AD461*Weighted!$F$8+'S3'!AD461*Weighted!$G$8+'S4'!AD461*Weighted!$H$8","v":0},{"$f":"'S1'!AE461*Weighted!$E$8+'S2'!AE461*Weighted!$F$8+'S3'!AE461*Weighted!$G$8+'S4'!AE461*Weighted!$H$8","v":0},{"$f":"'S1'!AF461*Weighted!$E$8+'S2'!AF461*Weighted!$F$8+'S3'!AF461*Weighted!$G$8+'S4'!AF461*Weighted!$H$8","v":0},{"$f":"'S1'!AG461*Weighted!$E$8+'S2'!AG461*Weighted!$F$8+'S3'!AG461*Weighted!$G$8+'S4'!AG461*Weighted!$H$8","v":0},{"$f":"'S1'!AH461*Weighted!$E$8+'S2'!AH461*Weighted!$F$8+'S3'!AH461*Weighted!$G$8+'S4'!AH461*Weighted!$H$8","v":0},{"$f":"'S1'!AI461*Weighted!$E$8+'S2'!AI461*Weighted!$F$8+'S3'!AI461*Weighted!$G$8+'S4'!AI461*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",{"$f":"'S1'!E462*Weighted!$E$8+'S2'!E462*Weighted!$F$8+'S3'!E462*Weighted!$G$8+'S4'!E462*Weighted!$H$8","v":0},{"$f":"'S1'!F462*Weighted!$E$8+'S2'!F462*Weighted!$F$8+'S3'!F462*Weighted!$G$8+'S4'!F462*Weighted!$H$8","v":0},{"$f":"'S1'!G462*Weighted!$E$8+'S2'!G462*Weighted!$F$8+'S3'!G462*Weighted!$G$8+'S4'!G462*Weighted!$H$8","v":0},{"$f":"'S1'!H462*Weighted!$E$8+'S2'!H462*Weighted!$F$8+'S3'!H462*Weighted!$G$8+'S4'!H462*Weighted!$H$8","v":0},{"$f":"'S1'!I462*Weighted!$E$8+'S2'!I462*Weighted!$F$8+'S3'!I462*Weighted!$G$8+'S4'!I462*Weighted!$H$8","v":0},{"$f":"'S1'!J462*Weighted!$E$8+'S2'!J462*Weighted!$F$8+'S3'!J462*Weighted!$G$8+'S4'!J462*Weighted!$H$8","v":0},{"$f":"'S1'!K462*Weighted!$E$8+'S2'!K462*Weighted!$F$8+'S3'!K462*Weighted!$G$8+'S4'!K462*Weighted!$H$8","v":0},{"$f":"'S1'!L462*Weighted!$E$8+'S2'!L462*Weighted!$F$8+'S3'!L462*Weighted!$G$8+'S4'!L462*Weighted!$H$8","v":0},{"$f":"'S1'!M462*Weighted!$E$8+'S2'!M462*Weighted!$F$8+'S3'!M462*Weighted!$G$8+'S4'!M462*Weighted!$H$8","v":0},{"$f":"'S1'!N462*Weighted!$E$8+'S2'!N462*Weighted!$F$8+'S3'!N462*Weighted!$G$8+'S4'!N462*Weighted!$H$8","v":0},{"$f":"'S1'!O462*Weighted!$E$8+'S2'!O462*Weighted!$F$8+'S3'!O462*Weighted!$G$8+'S4'!O462*Weighted!$H$8","v":0},{"$f":"'S1'!P462*Weighted!$E$8+'S2'!P462*Weighted!$F$8+'S3'!P462*Weighted!$G$8+'S4'!P462*Weighted!$H$8","v":0},{"$f":"'S1'!Q462*Weighted!$E$8+'S2'!Q462*Weighted!$F$8+'S3'!Q462*Weighted!$G$8+'S4'!Q462*Weighted!$H$8","v":0},{"$f":"'S1'!R462*Weighted!$E$8+'S2'!R462*Weighted!$F$8+'S3'!R462*Weighted!$G$8+'S4'!R462*Weighted!$H$8","v":0},{"$f":"'S1'!S462*Weighted!$E$8+'S2'!S462*Weighted!$F$8+'S3'!S462*Weighted!$G$8+'S4'!S462*Weighted!$H$8","v":0},{"$f":"'S1'!T462*Weighted!$E$8+'S2'!T462*Weighted!$F$8+'S3'!T462*Weighted!$G$8+'S4'!T462*Weighted!$H$8","v":0},{"$f":"'S1'!U462*Weighted!$E$8+'S2'!U462*Weighted!$F$8+'S3'!U462*Weighted!$G$8+'S4'!U462*Weighted!$H$8","v":0},{"$f":"'S1'!V462*Weighted!$E$8+'S2'!V462*Weighted!$F$8+'S3'!V462*Weighted!$G$8+'S4'!V462*Weighted!$H$8","v":0},{"$f":"'S1'!W462*Weighted!$E$8+'S2'!W462*Weighted!$F$8+'S3'!W462*Weighted!$G$8+'S4'!W462*Weighted!$H$8","v":0},{"$f":"'S1'!X462*Weighted!$E$8+'S2'!X462*Weighted!$F$8+'S3'!X462*Weighted!$G$8+'S4'!X462*Weighted!$H$8","v":0},{"$f":"'S1'!Y462*Weighted!$E$8+'S2'!Y462*Weighted!$F$8+'S3'!Y462*Weighted!$G$8+'S4'!Y462*Weighted!$H$8","v":0},{"$f":"'S1'!Z462*Weighted!$E$8+'S2'!Z462*Weighted!$F$8+'S3'!Z462*Weighted!$G$8+'S4'!Z462*Weighted!$H$8","v":0},{"$f":"'S1'!AA462*Weighted!$E$8+'S2'!AA462*Weighted!$F$8+'S3'!AA462*Weighted!$G$8+'S4'!AA462*Weighted!$H$8","v":0},{"$f":"'S1'!AB462*Weighted!$E$8+'S2'!AB462*Weighted!$F$8+'S3'!AB462*Weighted!$G$8+'S4'!AB462*Weighted!$H$8","v":0},{"$f":"'S1'!AC462*Weighted!$E$8+'S2'!AC462*Weighted!$F$8+'S3'!AC462*Weighted!$G$8+'S4'!AC462*Weighted!$H$8","v":0},{"$f":"'S1'!AD462*Weighted!$E$8+'S2'!AD462*Weighted!$F$8+'S3'!AD462*Weighted!$G$8+'S4'!AD462*Weighted!$H$8","v":0},{"$f":"'S1'!AE462*Weighted!$E$8+'S2'!AE462*Weighted!$F$8+'S3'!AE462*Weighted!$G$8+'S4'!AE462*Weighted!$H$8","v":0},{"$f":"'S1'!AF462*Weighted!$E$8+'S2'!AF462*Weighted!$F$8+'S3'!AF462*Weighted!$G$8+'S4'!AF462*Weighted!$H$8","v":0},{"$f":"'S1'!AG462*Weighted!$E$8+'S2'!AG462*Weighted!$F$8+'S3'!AG462*Weighted!$G$8+'S4'!AG462*Weighted!$H$8","v":0},{"$f":"'S1'!AH462*Weighted!$E$8+'S2'!AH462*Weighted!$F$8+'S3'!AH462*Weighted!$G$8+'S4'!AH462*Weighted!$H$8","v":0},{"$f":"'S1'!AI462*Weighted!$E$8+'S2'!AI462*Weighted!$F$8+'S3'!AI462*Weighted!$G$8+'S4'!AI462*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",{"$f":"'S1'!E463*Weighted!$E$8+'S2'!E463*Weighted!$F$8+'S3'!E463*Weighted!$G$8+'S4'!E463*Weighted!$H$8","v":0},{"$f":"'S1'!F463*Weighted!$E$8+'S2'!F463*Weighted!$F$8+'S3'!F463*Weighted!$G$8+'S4'!F463*Weighted!$H$8","v":0},{"$f":"'S1'!G463*Weighted!$E$8+'S2'!G463*Weighted!$F$8+'S3'!G463*Weighted!$G$8+'S4'!G463*Weighted!$H$8","v":0},{"$f":"'S1'!H463*Weighted!$E$8+'S2'!H463*Weighted!$F$8+'S3'!H463*Weighted!$G$8+'S4'!H463*Weighted!$H$8","v":0},{"$f":"'S1'!I463*Weighted!$E$8+'S2'!I463*Weighted!$F$8+'S3'!I463*Weighted!$G$8+'S4'!I463*Weighted!$H$8","v":0},{"$f":"'S1'!J463*Weighted!$E$8+'S2'!J463*Weighted!$F$8+'S3'!J463*Weighted!$G$8+'S4'!J463*Weighted!$H$8","v":0},{"$f":"'S1'!K463*Weighted!$E$8+'S2'!K463*Weighted!$F$8+'S3'!K463*Weighted!$G$8+'S4'!K463*Weighted!$H$8","v":0},{"$f":"'S1'!L463*Weighted!$E$8+'S2'!L463*Weighted!$F$8+'S3'!L463*Weighted!$G$8+'S4'!L463*Weighted!$H$8","v":0},{"$f":"'S1'!M463*Weighted!$E$8+'S2'!M463*Weighted!$F$8+'S3'!M463*Weighted!$G$8+'S4'!M463*Weighted!$H$8","v":0},{"$f":"'S1'!N463*Weighted!$E$8+'S2'!N463*Weighted!$F$8+'S3'!N463*Weighted!$G$8+'S4'!N463*Weighted!$H$8","v":0},{"$f":"'S1'!O463*Weighted!$E$8+'S2'!O463*Weighted!$F$8+'S3'!O463*Weighted!$G$8+'S4'!O463*Weighted!$H$8","v":0},{"$f":"'S1'!P463*Weighted!$E$8+'S2'!P463*Weighted!$F$8+'S3'!P463*Weighted!$G$8+'S4'!P463*Weighted!$H$8","v":0},{"$f":"'S1'!Q463*Weighted!$E$8+'S2'!Q463*Weighted!$F$8+'S3'!Q463*Weighted!$G$8+'S4'!Q463*Weighted!$H$8","v":0},{"$f":"'S1'!R463*Weighted!$E$8+'S2'!R463*Weighted!$F$8+'S3'!R463*Weighted!$G$8+'S4'!R463*Weighted!$H$8","v":0},{"$f":"'S1'!S463*Weighted!$E$8+'S2'!S463*Weighted!$F$8+'S3'!S463*Weighted!$G$8+'S4'!S463*Weighted!$H$8","v":0},{"$f":"'S1'!T463*Weighted!$E$8+'S2'!T463*Weighted!$F$8+'S3'!T463*Weighted!$G$8+'S4'!T463*Weighted!$H$8","v":0},{"$f":"'S1'!U463*Weighted!$E$8+'S2'!U463*Weighted!$F$8+'S3'!U463*Weighted!$G$8+'S4'!U463*Weighted!$H$8","v":0},{"$f":"'S1'!V463*Weighted!$E$8+'S2'!V463*Weighted!$F$8+'S3'!V463*Weighted!$G$8+'S4'!V463*Weighted!$H$8","v":0},{"$f":"'S1'!W463*Weighted!$E$8+'S2'!W463*Weighted!$F$8+'S3'!W463*Weighted!$G$8+'S4'!W463*Weighted!$H$8","v":0},{"$f":"'S1'!X463*Weighted!$E$8+'S2'!X463*Weighted!$F$8+'S3'!X463*Weighted!$G$8+'S4'!X463*Weighted!$H$8","v":0},{"$f":"'S1'!Y463*Weighted!$E$8+'S2'!Y463*Weighted!$F$8+'S3'!Y463*Weighted!$G$8+'S4'!Y463*Weighted!$H$8","v":0},{"$f":"'S1'!Z463*Weighted!$E$8+'S2'!Z463*Weighted!$F$8+'S3'!Z463*Weighted!$G$8+'S4'!Z463*Weighted!$H$8","v":0},{"$f":"'S1'!AA463*Weighted!$E$8+'S2'!AA463*Weighted!$F$8+'S3'!AA463*Weighted!$G$8+'S4'!AA463*Weighted!$H$8","v":0},{"$f":"'S1'!AB463*Weighted!$E$8+'S2'!AB463*Weighted!$F$8+'S3'!AB463*Weighted!$G$8+'S4'!AB463*Weighted!$H$8","v":0},{"$f":"'S1'!AC463*Weighted!$E$8+'S2'!AC463*Weighted!$F$8+'S3'!AC463*Weighted!$G$8+'S4'!AC463*Weighted!$H$8","v":0},{"$f":"'S1'!AD463*Weighted!$E$8+'S2'!AD463*Weighted!$F$8+'S3'!AD463*Weighted!$G$8+'S4'!AD463*Weighted!$H$8","v":0},{"$f":"'S1'!AE463*Weighted!$E$8+'S2'!AE463*Weighted!$F$8+'S3'!AE463*Weighted!$G$8+'S4'!AE463*Weighted!$H$8","v":0},{"$f":"'S1'!AF463*Weighted!$E$8+'S2'!AF463*Weighted!$F$8+'S3'!AF463*Weighted!$G$8+'S4'!AF463*Weighted!$H$8","v":0},{"$f":"'S1'!AG463*Weighted!$E$8+'S2'!AG463*Weighted!$F$8+'S3'!AG463*Weighted!$G$8+'S4'!AG463*Weighted!$H$8","v":0},{"$f":"'S1'!AH463*Weighted!$E$8+'S2'!AH463*Weighted!$F$8+'S3'!AH463*Weighted!$G$8+'S4'!AH463*Weighted!$H$8","v":0},{"$f":"'S1'!AI463*Weighted!$E$8+'S2'!AI463*Weighted!$F$8+'S3'!AI463*Weighted!$G$8+'S4'!AI463*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",{"$f":"'S1'!E464*Weighted!$E$8+'S2'!E464*Weighted!$F$8+'S3'!E464*Weighted!$G$8+'S4'!E464*Weighted!$H$8","v":0},{"$f":"'S1'!F464*Weighted!$E$8+'S2'!F464*Weighted!$F$8+'S3'!F464*Weighted!$G$8+'S4'!F464*Weighted!$H$8","v":0},{"$f":"'S1'!G464*Weighted!$E$8+'S2'!G464*Weighted!$F$8+'S3'!G464*Weighted!$G$8+'S4'!G464*Weighted!$H$8","v":0},{"$f":"'S1'!H464*Weighted!$E$8+'S2'!H464*Weighted!$F$8+'S3'!H464*Weighted!$G$8+'S4'!H464*Weighted!$H$8","v":0},{"$f":"'S1'!I464*Weighted!$E$8+'S2'!I464*Weighted!$F$8+'S3'!I464*Weighted!$G$8+'S4'!I464*Weighted!$H$8","v":0},{"$f":"'S1'!J464*Weighted!$E$8+'S2'!J464*Weighted!$F$8+'S3'!J464*Weighted!$G$8+'S4'!J464*Weighted!$H$8","v":0},{"$f":"'S1'!K464*Weighted!$E$8+'S2'!K464*Weighted!$F$8+'S3'!K464*Weighted!$G$8+'S4'!K464*Weighted!$H$8","v":0},{"$f":"'S1'!L464*Weighted!$E$8+'S2'!L464*Weighted!$F$8+'S3'!L464*Weighted!$G$8+'S4'!L464*Weighted!$H$8","v":0},{"$f":"'S1'!M464*Weighted!$E$8+'S2'!M464*Weighted!$F$8+'S3'!M464*Weighted!$G$8+'S4'!M464*Weighted!$H$8","v":0},{"$f":"'S1'!N464*Weighted!$E$8+'S2'!N464*Weighted!$F$8+'S3'!N464*Weighted!$G$8+'S4'!N464*Weighted!$H$8","v":0},{"$f":"'S1'!O464*Weighted!$E$8+'S2'!O464*Weighted!$F$8+'S3'!O464*Weighted!$G$8+'S4'!O464*Weighted!$H$8","v":0},{"$f":"'S1'!P464*Weighted!$E$8+'S2'!P464*Weighted!$F$8+'S3'!P464*Weighted!$G$8+'S4'!P464*Weighted!$H$8","v":0},{"$f":"'S1'!Q464*Weighted!$E$8+'S2'!Q464*Weighted!$F$8+'S3'!Q464*Weighted!$G$8+'S4'!Q464*Weighted!$H$8","v":0},{"$f":"'S1'!R464*Weighted!$E$8+'S2'!R464*Weighted!$F$8+'S3'!R464*Weighted!$G$8+'S4'!R464*Weighted!$H$8","v":0},{"$f":"'S1'!S464*Weighted!$E$8+'S2'!S464*Weighted!$F$8+'S3'!S464*Weighted!$G$8+'S4'!S464*Weighted!$H$8","v":0},{"$f":"'S1'!T464*Weighted!$E$8+'S2'!T464*Weighted!$F$8+'S3'!T464*Weighted!$G$8+'S4'!T464*Weighted!$H$8","v":0},{"$f":"'S1'!U464*Weighted!$E$8+'S2'!U464*Weighted!$F$8+'S3'!U464*Weighted!$G$8+'S4'!U464*Weighted!$H$8","v":0},{"$f":"'S1'!V464*Weighted!$E$8+'S2'!V464*Weighted!$F$8+'S3'!V464*Weighted!$G$8+'S4'!V464*Weighted!$H$8","v":0},{"$f":"'S1'!W464*Weighted!$E$8+'S2'!W464*Weighted!$F$8+'S3'!W464*Weighted!$G$8+'S4'!W464*Weighted!$H$8","v":0},{"$f":"'S1'!X464*Weighted!$E$8+'S2'!X464*Weighted!$F$8+'S3'!X464*Weighted!$G$8+'S4'!X464*Weighted!$H$8","v":0},{"$f":"'S1'!Y464*Weighted!$E$8+'S2'!Y464*Weighted!$F$8+'S3'!Y464*Weighted!$G$8+'S4'!Y464*Weighted!$H$8","v":0},{"$f":"'S1'!Z464*Weighted!$E$8+'S2'!Z464*Weighted!$F$8+'S3'!Z464*Weighted!$G$8+'S4'!Z464*Weighted!$H$8","v":0},{"$f":"'S1'!AA464*Weighted!$E$8+'S2'!AA464*Weighted!$F$8+'S3'!AA464*Weighted!$G$8+'S4'!AA464*Weighted!$H$8","v":0},{"$f":"'S1'!AB464*Weighted!$E$8+'S2'!AB464*Weighted!$F$8+'S3'!AB464*Weighted!$G$8+'S4'!AB464*Weighted!$H$8","v":0},{"$f":"'S1'!AC464*Weighted!$E$8+'S2'!AC464*Weighted!$F$8+'S3'!AC464*Weighted!$G$8+'S4'!AC464*Weighted!$H$8","v":0},{"$f":"'S1'!AD464*Weighted!$E$8+'S2'!AD464*Weighted!$F$8+'S3'!AD464*Weighted!$G$8+'S4'!AD464*Weighted!$H$8","v":0},{"$f":"'S1'!AE464*Weighted!$E$8+'S2'!AE464*Weighted!$F$8+'S3'!AE464*Weighted!$G$8+'S4'!AE464*Weighted!$H$8","v":0},{"$f":"'S1'!AF464*Weighted!$E$8+'S2'!AF464*Weighted!$F$8+'S3'!AF464*Weighted!$G$8+'S4'!AF464*Weighted!$H$8","v":0},{"$f":"'S1'!AG464*Weighted!$E$8+'S2'!AG464*Weighted!$F$8+'S3'!AG464*Weighted!$G$8+'S4'!AG464*Weighted!$H$8","v":0},{"$f":"'S1'!AH464*Weighted!$E$8+'S2'!AH464*Weighted!$F$8+'S3'!AH464*Weighted!$G$8+'S4'!AH464*Weighted!$H$8","v":0},{"$f":"'S1'!AI464*Weighted!$E$8+'S2'!AI464*Weighted!$F$8+'S3'!AI464*Weighted!$G$8+'S4'!AI464*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",{"$f":"'S1'!E465*Weighted!$E$8+'S2'!E465*Weighted!$F$8+'S3'!E465*Weighted!$G$8+'S4'!E465*Weighted!$H$8","v":0},{"$f":"'S1'!F465*Weighted!$E$8+'S2'!F465*Weighted!$F$8+'S3'!F465*Weighted!$G$8+'S4'!F465*Weighted!$H$8","v":0},{"$f":"'S1'!G465*Weighted!$E$8+'S2'!G465*Weighted!$F$8+'S3'!G465*Weighted!$G$8+'S4'!G465*Weighted!$H$8","v":0},{"$f":"'S1'!H465*Weighted!$E$8+'S2'!H465*Weighted!$F$8+'S3'!H465*Weighted!$G$8+'S4'!H465*Weighted!$H$8","v":0},{"$f":"'S1'!I465*Weighted!$E$8+'S2'!I465*Weighted!$F$8+'S3'!I465*Weighted!$G$8+'S4'!I465*Weighted!$H$8","v":0},{"$f":"'S1'!J465*Weighted!$E$8+'S2'!J465*Weighted!$F$8+'S3'!J465*Weighted!$G$8+'S4'!J465*Weighted!$H$8","v":0},{"$f":"'S1'!K465*Weighted!$E$8+'S2'!K465*Weighted!$F$8+'S3'!K465*Weighted!$G$8+'S4'!K465*Weighted!$H$8","v":0},{"$f":"'S1'!L465*Weighted!$E$8+'S2'!L465*Weighted!$F$8+'S3'!L465*Weighted!$G$8+'S4'!L465*Weighted!$H$8","v":0},{"$f":"'S1'!M465*Weighted!$E$8+'S2'!M465*Weighted!$F$8+'S3'!M465*Weighted!$G$8+'S4'!M465*Weighted!$H$8","v":0},{"$f":"'S1'!N465*Weighted!$E$8+'S2'!N465*Weighted!$F$8+'S3'!N465*Weighted!$G$8+'S4'!N465*Weighted!$H$8","v":0},{"$f":"'S1'!O465*Weighted!$E$8+'S2'!O465*Weighted!$F$8+'S3'!O465*Weighted!$G$8+'S4'!O465*Weighted!$H$8","v":0},{"$f":"'S1'!P465*Weighted!$E$8+'S2'!P465*Weighted!$F$8+'S3'!P465*Weighted!$G$8+'S4'!P465*Weighted!$H$8","v":0},{"$f":"'S1'!Q465*Weighted!$E$8+'S2'!Q465*Weighted!$F$8+'S3'!Q465*Weighted!$G$8+'S4'!Q465*Weighted!$H$8","v":0},{"$f":"'S1'!R465*Weighted!$E$8+'S2'!R465*Weighted!$F$8+'S3'!R465*Weighted!$G$8+'S4'!R465*Weighted!$H$8","v":0},{"$f":"'S1'!S465*Weighted!$E$8+'S2'!S465*Weighted!$F$8+'S3'!S465*Weighted!$G$8+'S4'!S465*Weighted!$H$8","v":0},{"$f":"'S1'!T465*Weighted!$E$8+'S2'!T465*Weighted!$F$8+'S3'!T465*Weighted!$G$8+'S4'!T465*Weighted!$H$8","v":0},{"$f":"'S1'!U465*Weighted!$E$8+'S2'!U465*Weighted!$F$8+'S3'!U465*Weighted!$G$8+'S4'!U465*Weighted!$H$8","v":0},{"$f":"'S1'!V465*Weighted!$E$8+'S2'!V465*Weighted!$F$8+'S3'!V465*Weighted!$G$8+'S4'!V465*Weighted!$H$8","v":0},{"$f":"'S1'!W465*Weighted!$E$8+'S2'!W465*Weighted!$F$8+'S3'!W465*Weighted!$G$8+'S4'!W465*Weighted!$H$8","v":0},{"$f":"'S1'!X465*Weighted!$E$8+'S2'!X465*Weighted!$F$8+'S3'!X465*Weighted!$G$8+'S4'!X465*Weighted!$H$8","v":0},{"$f":"'S1'!Y465*Weighted!$E$8+'S2'!Y465*Weighted!$F$8+'S3'!Y465*Weighted!$G$8+'S4'!Y465*Weighted!$H$8","v":0},{"$f":"'S1'!Z465*Weighted!$E$8+'S2'!Z465*Weighted!$F$8+'S3'!Z465*Weighted!$G$8+'S4'!Z465*Weighted!$H$8","v":0},{"$f":"'S1'!AA465*Weighted!$E$8+'S2'!AA465*Weighted!$F$8+'S3'!AA465*Weighted!$G$8+'S4'!AA465*Weighted!$H$8","v":0},{"$f":"'S1'!AB465*Weighted!$E$8+'S2'!AB465*Weighted!$F$8+'S3'!AB465*Weighted!$G$8+'S4'!AB465*Weighted!$H$8","v":0},{"$f":"'S1'!AC465*Weighted!$E$8+'S2'!AC465*Weighted!$F$8+'S3'!AC465*Weighted!$G$8+'S4'!AC465*Weighted!$H$8","v":0},{"$f":"'S1'!AD465*Weighted!$E$8+'S2'!AD465*Weighted!$F$8+'S3'!AD465*Weighted!$G$8+'S4'!AD465*Weighted!$H$8","v":0},{"$f":"'S1'!AE465*Weighted!$E$8+'S2'!AE465*Weighted!$F$8+'S3'!AE465*Weighted!$G$8+'S4'!AE465*Weighted!$H$8","v":0},{"$f":"'S1'!AF465*Weighted!$E$8+'S2'!AF465*Weighted!$F$8+'S3'!AF465*Weighted!$G$8+'S4'!AF465*Weighted!$H$8","v":0},{"$f":"'S1'!AG465*Weighted!$E$8+'S2'!AG465*Weighted!$F$8+'S3'!AG465*Weighted!$G$8+'S4'!AG465*Weighted!$H$8","v":0},{"$f":"'S1'!AH465*Weighted!$E$8+'S2'!AH465*Weighted!$F$8+'S3'!AH465*Weighted!$G$8+'S4'!AH465*Weighted!$H$8","v":0},{"$f":"'S1'!AI465*Weighted!$E$8+'S2'!AI465*Weighted!$F$8+'S3'!AI465*Weighted!$G$8+'S4'!AI465*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",{"$f":"'S1'!E466*Weighted!$E$8+'S2'!E466*Weighted!$F$8+'S3'!E466*Weighted!$G$8+'S4'!E466*Weighted!$H$8","v":0},{"$f":"'S1'!F466*Weighted!$E$8+'S2'!F466*Weighted!$F$8+'S3'!F466*Weighted!$G$8+'S4'!F466*Weighted!$H$8","v":0},{"$f":"'S1'!G466*Weighted!$E$8+'S2'!G466*Weighted!$F$8+'S3'!G466*Weighted!$G$8+'S4'!G466*Weighted!$H$8","v":0},{"$f":"'S1'!H466*Weighted!$E$8+'S2'!H466*Weighted!$F$8+'S3'!H466*Weighted!$G$8+'S4'!H466*Weighted!$H$8","v":0},{"$f":"'S1'!I466*Weighted!$E$8+'S2'!I466*Weighted!$F$8+'S3'!I466*Weighted!$G$8+'S4'!I466*Weighted!$H$8","v":0},{"$f":"'S1'!J466*Weighted!$E$8+'S2'!J466*Weighted!$F$8+'S3'!J466*Weighted!$G$8+'S4'!J466*Weighted!$H$8","v":0},{"$f":"'S1'!K466*Weighted!$E$8+'S2'!K466*Weighted!$F$8+'S3'!K466*Weighted!$G$8+'S4'!K466*Weighted!$H$8","v":0},{"$f":"'S1'!L466*Weighted!$E$8+'S2'!L466*Weighted!$F$8+'S3'!L466*Weighted!$G$8+'S4'!L466*Weighted!$H$8","v":0},{"$f":"'S1'!M466*Weighted!$E$8+'S2'!M466*Weighted!$F$8+'S3'!M466*Weighted!$G$8+'S4'!M466*Weighted!$H$8","v":0},{"$f":"'S1'!N466*Weighted!$E$8+'S2'!N466*Weighted!$F$8+'S3'!N466*Weighted!$G$8+'S4'!N466*Weighted!$H$8","v":0},{"$f":"'S1'!O466*Weighted!$E$8+'S2'!O466*Weighted!$F$8+'S3'!O466*Weighted!$G$8+'S4'!O466*Weighted!$H$8","v":0},{"$f":"'S1'!P466*Weighted!$E$8+'S2'!P466*Weighted!$F$8+'S3'!P466*Weighted!$G$8+'S4'!P466*Weighted!$H$8","v":0},{"$f":"'S1'!Q466*Weighted!$E$8+'S2'!Q466*Weighted!$F$8+'S3'!Q466*Weighted!$G$8+'S4'!Q466*Weighted!$H$8","v":0},{"$f":"'S1'!R466*Weighted!$E$8+'S2'!R466*Weighted!$F$8+'S3'!R466*Weighted!$G$8+'S4'!R466*Weighted!$H$8","v":0},{"$f":"'S1'!S466*Weighted!$E$8+'S2'!S466*Weighted!$F$8+'S3'!S466*Weighted!$G$8+'S4'!S466*Weighted!$H$8","v":0},{"$f":"'S1'!T466*Weighted!$E$8+'S2'!T466*Weighted!$F$8+'S3'!T466*Weighted!$G$8+'S4'!T466*Weighted!$H$8","v":0},{"$f":"'S1'!U466*Weighted!$E$8+'S2'!U466*Weighted!$F$8+'S3'!U466*Weighted!$G$8+'S4'!U466*Weighted!$H$8","v":0},{"$f":"'S1'!V466*Weighted!$E$8+'S2'!V466*Weighted!$F$8+'S3'!V466*Weighted!$G$8+'S4'!V466*Weighted!$H$8","v":0},{"$f":"'S1'!W466*Weighted!$E$8+'S2'!W466*Weighted!$F$8+'S3'!W466*Weighted!$G$8+'S4'!W466*Weighted!$H$8","v":0},{"$f":"'S1'!X466*Weighted!$E$8+'S2'!X466*Weighted!$F$8+'S3'!X466*Weighted!$G$8+'S4'!X466*Weighted!$H$8","v":0},{"$f":"'S1'!Y466*Weighted!$E$8+'S2'!Y466*Weighted!$F$8+'S3'!Y466*Weighted!$G$8+'S4'!Y466*Weighted!$H$8","v":0},{"$f":"'S1'!Z466*Weighted!$E$8+'S2'!Z466*Weighted!$F$8+'S3'!Z466*Weighted!$G$8+'S4'!Z466*Weighted!$H$8","v":0},{"$f":"'S1'!AA466*Weighted!$E$8+'S2'!AA466*Weighted!$F$8+'S3'!AA466*Weighted!$G$8+'S4'!AA466*Weighted!$H$8","v":0},{"$f":"'S1'!AB466*Weighted!$E$8+'S2'!AB466*Weighted!$F$8+'S3'!AB466*Weighted!$G$8+'S4'!AB466*Weighted!$H$8","v":0},{"$f":"'S1'!AC466*Weighted!$E$8+'S2'!AC466*Weighted!$F$8+'S3'!AC466*Weighted!$G$8+'S4'!AC466*Weighted!$H$8","v":0},{"$f":"'S1'!AD466*Weighted!$E$8+'S2'!AD466*Weighted!$F$8+'S3'!AD466*Weighted!$G$8+'S4'!AD466*Weighted!$H$8","v":0},{"$f":"'S1'!AE466*Weighted!$E$8+'S2'!AE466*Weighted!$F$8+'S3'!AE466*Weighted!$G$8+'S4'!AE466*Weighted!$H$8","v":0},{"$f":"'S1'!AF466*Weighted!$E$8+'S2'!AF466*Weighted!$F$8+'S3'!AF466*Weighted!$G$8+'S4'!AF466*Weighted!$H$8","v":0},{"$f":"'S1'!AG466*Weighted!$E$8+'S2'!AG466*Weighted!$F$8+'S3'!AG466*Weighted!$G$8+'S4'!AG466*Weighted!$H$8","v":0},{"$f":"'S1'!AH466*Weighted!$E$8+'S2'!AH466*Weighted!$F$8+'S3'!AH466*Weighted!$G$8+'S4'!AH466*Weighted!$H$8","v":0},{"$f":"'S1'!AI466*Weighted!$E$8+'S2'!AI466*Weighted!$F$8+'S3'!AI466*Weighted!$G$8+'S4'!AI466*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",{"$f":"'S1'!E467*Weighted!$E$8+'S2'!E467*Weighted!$F$8+'S3'!E467*Weighted!$G$8+'S4'!E467*Weighted!$H$8","v":0},{"$f":"'S1'!F467*Weighted!$E$8+'S2'!F467*Weighted!$F$8+'S3'!F467*Weighted!$G$8+'S4'!F467*Weighted!$H$8","v":0},{"$f":"'S1'!G467*Weighted!$E$8+'S2'!G467*Weighted!$F$8+'S3'!G467*Weighted!$G$8+'S4'!G467*Weighted!$H$8","v":0},{"$f":"'S1'!H467*Weighted!$E$8+'S2'!H467*Weighted!$F$8+'S3'!H467*Weighted!$G$8+'S4'!H467*Weighted!$H$8","v":0},{"$f":"'S1'!I467*Weighted!$E$8+'S2'!I467*Weighted!$F$8+'S3'!I467*Weighted!$G$8+'S4'!I467*Weighted!$H$8","v":0},{"$f":"'S1'!J467*Weighted!$E$8+'S2'!J467*Weighted!$F$8+'S3'!J467*Weighted!$G$8+'S4'!J467*Weighted!$H$8","v":0},{"$f":"'S1'!K467*Weighted!$E$8+'S2'!K467*Weighted!$F$8+'S3'!K467*Weighted!$G$8+'S4'!K467*Weighted!$H$8","v":0},{"$f":"'S1'!L467*Weighted!$E$8+'S2'!L467*Weighted!$F$8+'S3'!L467*Weighted!$G$8+'S4'!L467*Weighted!$H$8","v":0},{"$f":"'S1'!M467*Weighted!$E$8+'S2'!M467*Weighted!$F$8+'S3'!M467*Weighted!$G$8+'S4'!M467*Weighted!$H$8","v":0},{"$f":"'S1'!N467*Weighted!$E$8+'S2'!N467*Weighted!$F$8+'S3'!N467*Weighted!$G$8+'S4'!N467*Weighted!$H$8","v":0},{"$f":"'S1'!O467*Weighted!$E$8+'S2'!O467*Weighted!$F$8+'S3'!O467*Weighted!$G$8+'S4'!O467*Weighted!$H$8","v":0},{"$f":"'S1'!P467*Weighted!$E$8+'S2'!P467*Weighted!$F$8+'S3'!P467*Weighted!$G$8+'S4'!P467*Weighted!$H$8","v":0},{"$f":"'S1'!Q467*Weighted!$E$8+'S2'!Q467*Weighted!$F$8+'S3'!Q467*Weighted!$G$8+'S4'!Q467*Weighted!$H$8","v":0},{"$f":"'S1'!R467*Weighted!$E$8+'S2'!R467*Weighted!$F$8+'S3'!R467*Weighted!$G$8+'S4'!R467*Weighted!$H$8","v":0},{"$f":"'S1'!S467*Weighted!$E$8+'S2'!S467*Weighted!$F$8+'S3'!S467*Weighted!$G$8+'S4'!S467*Weighted!$H$8","v":0},{"$f":"'S1'!T467*Weighted!$E$8+'S2'!T467*Weighted!$F$8+'S3'!T467*Weighted!$G$8+'S4'!T467*Weighted!$H$8","v":0},{"$f":"'S1'!U467*Weighted!$E$8+'S2'!U467*Weighted!$F$8+'S3'!U467*Weighted!$G$8+'S4'!U467*Weighted!$H$8","v":0},{"$f":"'S1'!V467*Weighted!$E$8+'S2'!V467*Weighted!$F$8+'S3'!V467*Weighted!$G$8+'S4'!V467*Weighted!$H$8","v":0},{"$f":"'S1'!W467*Weighted!$E$8+'S2'!W467*Weighted!$F$8+'S3'!W467*Weighted!$G$8+'S4'!W467*Weighted!$H$8","v":0},{"$f":"'S1'!X467*Weighted!$E$8+'S2'!X467*Weighted!$F$8+'S3'!X467*Weighted!$G$8+'S4'!X467*Weighted!$H$8","v":0},{"$f":"'S1'!Y467*Weighted!$E$8+'S2'!Y467*Weighted!$F$8+'S3'!Y467*Weighted!$G$8+'S4'!Y467*Weighted!$H$8","v":0},{"$f":"'S1'!Z467*Weighted!$E$8+'S2'!Z467*Weighted!$F$8+'S3'!Z467*Weighted!$G$8+'S4'!Z467*Weighted!$H$8","v":0},{"$f":"'S1'!AA467*Weighted!$E$8+'S2'!AA467*Weighted!$F$8+'S3'!AA467*Weighted!$G$8+'S4'!AA467*Weighted!$H$8","v":0},{"$f":"'S1'!AB467*Weighted!$E$8+'S2'!AB467*Weighted!$F$8+'S3'!AB467*Weighted!$G$8+'S4'!AB467*Weighted!$H$8","v":0},{"$f":"'S1'!AC467*Weighted!$E$8+'S2'!AC467*Weighted!$F$8+'S3'!AC467*Weighted!$G$8+'S4'!AC467*Weighted!$H$8","v":0},{"$f":"'S1'!AD467*Weighted!$E$8+'S2'!AD467*Weighted!$F$8+'S3'!AD467*Weighted!$G$8+'S4'!AD467*Weighted!$H$8","v":0},{"$f":"'S1'!AE467*Weighted!$E$8+'S2'!AE467*Weighted!$F$8+'S3'!AE467*Weighted!$G$8+'S4'!AE467*Weighted!$H$8","v":0},{"$f":"'S1'!AF467*Weighted!$E$8+'S2'!AF467*Weighted!$F$8+'S3'!AF467*Weighted!$G$8+'S4'!AF467*Weighted!$H$8","v":0},{"$f":"'S1'!AG467*Weighted!$E$8+'S2'!AG467*Weighted!$F$8+'S3'!AG467*Weighted!$G$8+'S4'!AG467*Weighted!$H$8","v":0},{"$f":"'S1'!AH467*Weighted!$E$8+'S2'!AH467*Weighted!$F$8+'S3'!AH467*Weighted!$G$8+'S4'!AH467*Weighted!$H$8","v":0},{"$f":"'S1'!AI467*Weighted!$E$8+'S2'!AI467*Weighted!$F$8+'S3'!AI467*Weighted!$G$8+'S4'!AI467*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",{"$f":"'S1'!E468*Weighted!$E$8+'S2'!E468*Weighted!$F$8+'S3'!E468*Weighted!$G$8+'S4'!E468*Weighted!$H$8","v":0},{"$f":"'S1'!F468*Weighted!$E$8+'S2'!F468*Weighted!$F$8+'S3'!F468*Weighted!$G$8+'S4'!F468*Weighted!$H$8","v":0},{"$f":"'S1'!G468*Weighted!$E$8+'S2'!G468*Weighted!$F$8+'S3'!G468*Weighted!$G$8+'S4'!G468*Weighted!$H$8","v":0},{"$f":"'S1'!H468*Weighted!$E$8+'S2'!H468*Weighted!$F$8+'S3'!H468*Weighted!$G$8+'S4'!H468*Weighted!$H$8","v":0},{"$f":"'S1'!I468*Weighted!$E$8+'S2'!I468*Weighted!$F$8+'S3'!I468*Weighted!$G$8+'S4'!I468*Weighted!$H$8","v":0},{"$f":"'S1'!J468*Weighted!$E$8+'S2'!J468*Weighted!$F$8+'S3'!J468*Weighted!$G$8+'S4'!J468*Weighted!$H$8","v":0},{"$f":"'S1'!K468*Weighted!$E$8+'S2'!K468*Weighted!$F$8+'S3'!K468*Weighted!$G$8+'S4'!K468*Weighted!$H$8","v":0},{"$f":"'S1'!L468*Weighted!$E$8+'S2'!L468*Weighted!$F$8+'S3'!L468*Weighted!$G$8+'S4'!L468*Weighted!$H$8","v":0},{"$f":"'S1'!M468*Weighted!$E$8+'S2'!M468*Weighted!$F$8+'S3'!M468*Weighted!$G$8+'S4'!M468*Weighted!$H$8","v":0},{"$f":"'S1'!N468*Weighted!$E$8+'S2'!N468*Weighted!$F$8+'S3'!N468*Weighted!$G$8+'S4'!N468*Weighted!$H$8","v":0},{"$f":"'S1'!O468*Weighted!$E$8+'S2'!O468*Weighted!$F$8+'S3'!O468*Weighted!$G$8+'S4'!O468*Weighted!$H$8","v":0},{"$f":"'S1'!P468*Weighted!$E$8+'S2'!P468*Weighted!$F$8+'S3'!P468*Weighted!$G$8+'S4'!P468*Weighted!$H$8","v":0},{"$f":"'S1'!Q468*Weighted!$E$8+'S2'!Q468*Weighted!$F$8+'S3'!Q468*Weighted!$G$8+'S4'!Q468*Weighted!$H$8","v":0},{"$f":"'S1'!R468*Weighted!$E$8+'S2'!R468*Weighted!$F$8+'S3'!R468*Weighted!$G$8+'S4'!R468*Weighted!$H$8","v":0},{"$f":"'S1'!S468*Weighted!$E$8+'S2'!S468*Weighted!$F$8+'S3'!S468*Weighted!$G$8+'S4'!S468*Weighted!$H$8","v":0},{"$f":"'S1'!T468*Weighted!$E$8+'S2'!T468*Weighted!$F$8+'S3'!T468*Weighted!$G$8+'S4'!T468*Weighted!$H$8","v":0},{"$f":"'S1'!U468*Weighted!$E$8+'S2'!U468*Weighted!$F$8+'S3'!U468*Weighted!$G$8+'S4'!U468*Weighted!$H$8","v":0},{"$f":"'S1'!V468*Weighted!$E$8+'S2'!V468*Weighted!$F$8+'S3'!V468*Weighted!$G$8+'S4'!V468*Weighted!$H$8","v":0},{"$f":"'S1'!W468*Weighted!$E$8+'S2'!W468*Weighted!$F$8+'S3'!W468*Weighted!$G$8+'S4'!W468*Weighted!$H$8","v":0},{"$f":"'S1'!X468*Weighted!$E$8+'S2'!X468*Weighted!$F$8+'S3'!X468*Weighted!$G$8+'S4'!X468*Weighted!$H$8","v":0},{"$f":"'S1'!Y468*Weighted!$E$8+'S2'!Y468*Weighted!$F$8+'S3'!Y468*Weighted!$G$8+'S4'!Y468*Weighted!$H$8","v":0},{"$f":"'S1'!Z468*Weighted!$E$8+'S2'!Z468*Weighted!$F$8+'S3'!Z468*Weighted!$G$8+'S4'!Z468*Weighted!$H$8","v":0},{"$f":"'S1'!AA468*Weighted!$E$8+'S2'!AA468*Weighted!$F$8+'S3'!AA468*Weighted!$G$8+'S4'!AA468*Weighted!$H$8","v":0},{"$f":"'S1'!AB468*Weighted!$E$8+'S2'!AB468*Weighted!$F$8+'S3'!AB468*Weighted!$G$8+'S4'!AB468*Weighted!$H$8","v":0},{"$f":"'S1'!AC468*Weighted!$E$8+'S2'!AC468*Weighted!$F$8+'S3'!AC468*Weighted!$G$8+'S4'!AC468*Weighted!$H$8","v":0},{"$f":"'S1'!AD468*Weighted!$E$8+'S2'!AD468*Weighted!$F$8+'S3'!AD468*Weighted!$G$8+'S4'!AD468*Weighted!$H$8","v":0},{"$f":"'S1'!AE468*Weighted!$E$8+'S2'!AE468*Weighted!$F$8+'S3'!AE468*Weighted!$G$8+'S4'!AE468*Weighted!$H$8","v":0},{"$f":"'S1'!AF468*Weighted!$E$8+'S2'!AF468*Weighted!$F$8+'S3'!AF468*Weighted!$G$8+'S4'!AF468*Weighted!$H$8","v":0},{"$f":"'S1'!AG468*Weighted!$E$8+'S2'!AG468*Weighted!$F$8+'S3'!AG468*Weighted!$G$8+'S4'!AG468*Weighted!$H$8","v":0},{"$f":"'S1'!AH468*Weighted!$E$8+'S2'!AH468*Weighted!$F$8+'S3'!AH468*Weighted!$G$8+'S4'!AH468*Weighted!$H$8","v":0},{"$f":"'S1'!AI468*Weighted!$E$8+'S2'!AI468*Weighted!$F$8+'S3'!AI468*Weighted!$G$8+'S4'!AI468*Weighted!$H$8","v":0}]
[]
[null,{"$f":"'I1 General Inputs'!$B$57","v":"Additional option value"}]
[null,"Option name",null,"Units","PV",{"$f":"FirstYear","v":2025},{"$f":"F412+1","v":2026},{"$f":"G412+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"'S1'!E472*Weighted!$E$8+'S2'!E472*Weighted!$F$8+'S3'!E472*Weighted!$G$8+'S4'!E472*Weighted!$H$8","v":0},{"$f":"'S1'!F472*Weighted!$E$8+'S2'!F472*Weighted!$F$8+'S3'!F472*Weighted!$G$8+'S4'!F472*Weighted!$H$8","v":0},{"$f":"'S1'!G472*Weighted!$E$8+'S2'!G472*Weighted!$F$8+'S3'!G472*Weighted!$G$8+'S4'!G472*Weighted!$H$8","v":0},{"$f":"'S1'!H472*Weighted!$E$8+'S2'!H472*Weighted!$F$8+'S3'!H472*Weighted!$G$8+'S4'!H472*Weighted!$H$8","v":0},{"$f":"'S1'!I472*Weighted!$E$8+'S2'!I472*Weighted!$F$8+'S3'!I472*Weighted!$G$8+'S4'!I472*Weighted!$H$8","v":0},{"$f":"'S1'!J472*Weighted!$E$8+'S2'!J472*Weighted!$F$8+'S3'!J472*Weighted!$G$8+'S4'!J472*Weighted!$H$8","v":0},{"$f":"'S1'!K472*Weighted!$E$8+'S2'!K472*Weighted!$F$8+'S3'!K472*Weighted!$G$8+'S4'!K472*Weighted!$H$8","v":0},{"$f":"'S1'!L472*Weighted!$E$8+'S2'!L472*Weighted!$F$8+'S3'!L472*Weighted!$G$8+'S4'!L472*Weighted!$H$8","v":0},{"$f":"'S1'!M472*Weighted!$E$8+'S2'!M472*Weighted!$F$8+'S3'!M472*Weighted!$G$8+'S4'!M472*Weighted!$H$8","v":0},{"$f":"'S1'!N472*Weighted!$E$8+'S2'!N472*Weighted!$F$8+'S3'!N472*Weighted!$G$8+'S4'!N472*Weighted!$H$8","v":0},{"$f":"'S1'!O472*Weighted!$E$8+'S2'!O472*Weighted!$F$8+'S3'!O472*Weighted!$G$8+'S4'!O472*Weighted!$H$8","v":0},{"$f":"'S1'!P472*Weighted!$E$8+'S2'!P472*Weighted!$F$8+'S3'!P472*Weighted!$G$8+'S4'!P472*Weighted!$H$8","v":0},{"$f":"'S1'!Q472*Weighted!$E$8+'S2'!Q472*Weighted!$F$8+'S3'!Q472*Weighted!$G$8+'S4'!Q472*Weighted!$H$8","v":0},{"$f":"'S1'!R472*Weighted!$E$8+'S2'!R472*Weighted!$F$8+'S3'!R472*Weighted!$G$8+'S4'!R472*Weighted!$H$8","v":0},{"$f":"'S1'!S472*Weighted!$E$8+'S2'!S472*Weighted!$F$8+'S3'!S472*Weighted!$G$8+'S4'!S472*Weighted!$H$8","v":0},{"$f":"'S1'!T472*Weighted!$E$8+'S2'!T472*Weighted!$F$8+'S3'!T472*Weighted!$G$8+'S4'!T472*Weighted!$H$8","v":0},{"$f":"'S1'!U472*Weighted!$E$8+'S2'!U472*Weighted!$F$8+'S3'!U472*Weighted!$G$8+'S4'!U472*Weighted!$H$8","v":0},{"$f":"'S1'!V472*Weighted!$E$8+'S2'!V472*Weighted!$F$8+'S3'!V472*Weighted!$G$8+'S4'!V472*Weighted!$H$8","v":0},{"$f":"'S1'!W472*Weighted!$E$8+'S2'!W472*Weighted!$F$8+'S3'!W472*Weighted!$G$8+'S4'!W472*Weighted!$H$8","v":0},{"$f":"'S1'!X472*Weighted!$E$8+'S2'!X472*Weighted!$F$8+'S3'!X472*Weighted!$G$8+'S4'!X472*Weighted!$H$8","v":0},{"$f":"'S1'!Y472*Weighted!$E$8+'S2'!Y472*Weighted!$F$8+'S3'!Y472*Weighted!$G$8+'S4'!Y472*Weighted!$H$8","v":0},{"$f":"'S1'!Z472*Weighted!$E$8+'S2'!Z472*Weighted!$F$8+'S3'!Z472*Weighted!$G$8+'S4'!Z472*Weighted!$H$8","v":0},{"$f":"'S1'!AA472*Weighted!$E$8+'S2'!AA472*Weighted!$F$8+'S3'!AA472*Weighted!$G$8+'S4'!AA472*Weighted!$H$8","v":0},{"$f":"'S1'!AB472*Weighted!$E$8+'S2'!AB472*Weighted!$F$8+'S3'!AB472*Weighted!$G$8+'S4'!AB472*Weighted!$H$8","v":0},{"$f":"'S1'!AC472*Weighted!$E$8+'S2'!AC472*Weighted!$F$8+'S3'!AC472*Weighted!$G$8+'S4'!AC472*Weighted!$H$8","v":0},{"$f":"'S1'!AD472*Weighted!$E$8+'S2'!AD472*Weighted!$F$8+'S3'!AD472*Weighted!$G$8+'S4'!AD472*Weighted!$H$8","v":0},{"$f":"'S1'!AE472*Weighted!$E$8+'S2'!AE472*Weighted!$F$8+'S3'!AE472*Weighted!$G$8+'S4'!AE472*Weighted!$H$8","v":0},{"$f":"'S1'!AF472*Weighted!$E$8+'S2'!AF472*Weighted!$F$8+'S3'!AF472*Weighted!$G$8+'S4'!AF472*Weighted!$H$8","v":0},{"$f":"'S1'!AG472*Weighted!$E$8+'S2'!AG472*Weighted!$F$8+'S3'!AG472*Weighted!$G$8+'S4'!AG472*Weighted!$H$8","v":0},{"$f":"'S1'!AH472*Weighted!$E$8+'S2'!AH472*Weighted!$F$8+'S3'!AH472*Weighted!$G$8+'S4'!AH472*Weighted!$H$8","v":0},{"$f":"'S1'!AI472*Weighted!$E$8+'S2'!AI472*Weighted!$F$8+'S3'!AI472*Weighted!$G$8+'S4'!AI472*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",{"$f":"'S1'!E473*Weighted!$E$8+'S2'!E473*Weighted!$F$8+'S3'!E473*Weighted!$G$8+'S4'!E473*Weighted!$H$8","v":0},{"$f":"'S1'!F473*Weighted!$E$8+'S2'!F473*Weighted!$F$8+'S3'!F473*Weighted!$G$8+'S4'!F473*Weighted!$H$8","v":0},{"$f":"'S1'!G473*Weighted!$E$8+'S2'!G473*Weighted!$F$8+'S3'!G473*Weighted!$G$8+'S4'!G473*Weighted!$H$8","v":0},{"$f":"'S1'!H473*Weighted!$E$8+'S2'!H473*Weighted!$F$8+'S3'!H473*Weighted!$G$8+'S4'!H473*Weighted!$H$8","v":0},{"$f":"'S1'!I473*Weighted!$E$8+'S2'!I473*Weighted!$F$8+'S3'!I473*Weighted!$G$8+'S4'!I473*Weighted!$H$8","v":0},{"$f":"'S1'!J473*Weighted!$E$8+'S2'!J473*Weighted!$F$8+'S3'!J473*Weighted!$G$8+'S4'!J473*Weighted!$H$8","v":0},{"$f":"'S1'!K473*Weighted!$E$8+'S2'!K473*Weighted!$F$8+'S3'!K473*Weighted!$G$8+'S4'!K473*Weighted!$H$8","v":0},{"$f":"'S1'!L473*Weighted!$E$8+'S2'!L473*Weighted!$F$8+'S3'!L473*Weighted!$G$8+'S4'!L473*Weighted!$H$8","v":0},{"$f":"'S1'!M473*Weighted!$E$8+'S2'!M473*Weighted!$F$8+'S3'!M473*Weighted!$G$8+'S4'!M473*Weighted!$H$8","v":0},{"$f":"'S1'!N473*Weighted!$E$8+'S2'!N473*Weighted!$F$8+'S3'!N473*Weighted!$G$8+'S4'!N473*Weighted!$H$8","v":0},{"$f":"'S1'!O473*Weighted!$E$8+'S2'!O473*Weighted!$F$8+'S3'!O473*Weighted!$G$8+'S4'!O473*Weighted!$H$8","v":0},{"$f":"'S1'!P473*Weighted!$E$8+'S2'!P473*Weighted!$F$8+'S3'!P473*Weighted!$G$8+'S4'!P473*Weighted!$H$8","v":0},{"$f":"'S1'!Q473*Weighted!$E$8+'S2'!Q473*Weighted!$F$8+'S3'!Q473*Weighted!$G$8+'S4'!Q473*Weighted!$H$8","v":0},{"$f":"'S1'!R473*Weighted!$E$8+'S2'!R473*Weighted!$F$8+'S3'!R473*Weighted!$G$8+'S4'!R473*Weighted!$H$8","v":0},{"$f":"'S1'!S473*Weighted!$E$8+'S2'!S473*Weighted!$F$8+'S3'!S473*Weighted!$G$8+'S4'!S473*Weighted!$H$8","v":0},{"$f":"'S1'!T473*Weighted!$E$8+'S2'!T473*Weighted!$F$8+'S3'!T473*Weighted!$G$8+'S4'!T473*Weighted!$H$8","v":0},{"$f":"'S1'!U473*Weighted!$E$8+'S2'!U473*Weighted!$F$8+'S3'!U473*Weighted!$G$8+'S4'!U473*Weighted!$H$8","v":0},{"$f":"'S1'!V473*Weighted!$E$8+'S2'!V473*Weighted!$F$8+'S3'!V473*Weighted!$G$8+'S4'!V473*Weighted!$H$8","v":0},{"$f":"'S1'!W473*Weighted!$E$8+'S2'!W473*Weighted!$F$8+'S3'!W473*Weighted!$G$8+'S4'!W473*Weighted!$H$8","v":0},{"$f":"'S1'!X473*Weighted!$E$8+'S2'!X473*Weighted!$F$8+'S3'!X473*Weighted!$G$8+'S4'!X473*Weighted!$H$8","v":0},{"$f":"'S1'!Y473*Weighted!$E$8+'S2'!Y473*Weighted!$F$8+'S3'!Y473*Weighted!$G$8+'S4'!Y473*Weighted!$H$8","v":0},{"$f":"'S1'!Z473*Weighted!$E$8+'S2'!Z473*Weighted!$F$8+'S3'!Z473*Weighted!$G$8+'S4'!Z473*Weighted!$H$8","v":0},{"$f":"'S1'!AA473*Weighted!$E$8+'S2'!AA473*Weighted!$F$8+'S3'!AA473*Weighted!$G$8+'S4'!AA473*Weighted!$H$8","v":0},{"$f":"'S1'!AB473*Weighted!$E$8+'S2'!AB473*Weighted!$F$8+'S3'!AB473*Weighted!$G$8+'S4'!AB473*Weighted!$H$8","v":0},{"$f":"'S1'!AC473*Weighted!$E$8+'S2'!AC473*Weighted!$F$8+'S3'!AC473*Weighted!$G$8+'S4'!AC473*Weighted!$H$8","v":0},{"$f":"'S1'!AD473*Weighted!$E$8+'S2'!AD473*Weighted!$F$8+'S3'!AD473*Weighted!$G$8+'S4'!AD473*Weighted!$H$8","v":0},{"$f":"'S1'!AE473*Weighted!$E$8+'S2'!AE473*Weighted!$F$8+'S3'!AE473*Weighted!$G$8+'S4'!AE473*Weighted!$H$8","v":0},{"$f":"'S1'!AF473*Weighted!$E$8+'S2'!AF473*Weighted!$F$8+'S3'!AF473*Weighted!$G$8+'S4'!AF473*Weighted!$H$8","v":0},{"$f":"'S1'!AG473*Weighted!$E$8+'S2'!AG473*Weighted!$F$8+'S3'!AG473*Weighted!$G$8+'S4'!AG473*Weighted!$H$8","v":0},{"$f":"'S1'!AH473*Weighted!$E$8+'S2'!AH473*Weighted!$F$8+'S3'!AH473*Weighted!$G$8+'S4'!AH473*Weighted!$H$8","v":0},{"$f":"'S1'!AI473*Weighted!$E$8+'S2'!AI473*Weighted!$F$8+'S3'!AI473*Weighted!$G$8+'S4'!AI473*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",{"$f":"'S1'!E474*Weighted!$E$8+'S2'!E474*Weighted!$F$8+'S3'!E474*Weighted!$G$8+'S4'!E474*Weighted!$H$8","v":0},{"$f":"'S1'!F474*Weighted!$E$8+'S2'!F474*Weighted!$F$8+'S3'!F474*Weighted!$G$8+'S4'!F474*Weighted!$H$8","v":0},{"$f":"'S1'!G474*Weighted!$E$8+'S2'!G474*Weighted!$F$8+'S3'!G474*Weighted!$G$8+'S4'!G474*Weighted!$H$8","v":0},{"$f":"'S1'!H474*Weighted!$E$8+'S2'!H474*Weighted!$F$8+'S3'!H474*Weighted!$G$8+'S4'!H474*Weighted!$H$8","v":0},{"$f":"'S1'!I474*Weighted!$E$8+'S2'!I474*Weighted!$F$8+'S3'!I474*Weighted!$G$8+'S4'!I474*Weighted!$H$8","v":0},{"$f":"'S1'!J474*Weighted!$E$8+'S2'!J474*Weighted!$F$8+'S3'!J474*Weighted!$G$8+'S4'!J474*Weighted!$H$8","v":0},{"$f":"'S1'!K474*Weighted!$E$8+'S2'!K474*Weighted!$F$8+'S3'!K474*Weighted!$G$8+'S4'!K474*Weighted!$H$8","v":0},{"$f":"'S1'!L474*Weighted!$E$8+'S2'!L474*Weighted!$F$8+'S3'!L474*Weighted!$G$8+'S4'!L474*Weighted!$H$8","v":0},{"$f":"'S1'!M474*Weighted!$E$8+'S2'!M474*Weighted!$F$8+'S3'!M474*Weighted!$G$8+'S4'!M474*Weighted!$H$8","v":0},{"$f":"'S1'!N474*Weighted!$E$8+'S2'!N474*Weighted!$F$8+'S3'!N474*Weighted!$G$8+'S4'!N474*Weighted!$H$8","v":0},{"$f":"'S1'!O474*Weighted!$E$8+'S2'!O474*Weighted!$F$8+'S3'!O474*Weighted!$G$8+'S4'!O474*Weighted!$H$8","v":0},{"$f":"'S1'!P474*Weighted!$E$8+'S2'!P474*Weighted!$F$8+'S3'!P474*Weighted!$G$8+'S4'!P474*Weighted!$H$8","v":0},{"$f":"'S1'!Q474*Weighted!$E$8+'S2'!Q474*Weighted!$F$8+'S3'!Q474*Weighted!$G$8+'S4'!Q474*Weighted!$H$8","v":0},{"$f":"'S1'!R474*Weighted!$E$8+'S2'!R474*Weighted!$F$8+'S3'!R474*Weighted!$G$8+'S4'!R474*Weighted!$H$8","v":0},{"$f":"'S1'!S474*Weighted!$E$8+'S2'!S474*Weighted!$F$8+'S3'!S474*Weighted!$G$8+'S4'!S474*Weighted!$H$8","v":0},{"$f":"'S1'!T474*Weighted!$E$8+'S2'!T474*Weighted!$F$8+'S3'!T474*Weighted!$G$8+'S4'!T474*Weighted!$H$8","v":0},{"$f":"'S1'!U474*Weighted!$E$8+'S2'!U474*Weighted!$F$8+'S3'!U474*Weighted!$G$8+'S4'!U474*Weighted!$H$8","v":0},{"$f":"'S1'!V474*Weighted!$E$8+'S2'!V474*Weighted!$F$8+'S3'!V474*Weighted!$G$8+'S4'!V474*Weighted!$H$8","v":0},{"$f":"'S1'!W474*Weighted!$E$8+'S2'!W474*Weighted!$F$8+'S3'!W474*Weighted!$G$8+'S4'!W474*Weighted!$H$8","v":0},{"$f":"'S1'!X474*Weighted!$E$8+'S2'!X474*Weighted!$F$8+'S3'!X474*Weighted!$G$8+'S4'!X474*Weighted!$H$8","v":0},{"$f":"'S1'!Y474*Weighted!$E$8+'S2'!Y474*Weighted!$F$8+'S3'!Y474*Weighted!$G$8+'S4'!Y474*Weighted!$H$8","v":0},{"$f":"'S1'!Z474*Weighted!$E$8+'S2'!Z474*Weighted!$F$8+'S3'!Z474*Weighted!$G$8+'S4'!Z474*Weighted!$H$8","v":0},{"$f":"'S1'!AA474*Weighted!$E$8+'S2'!AA474*Weighted!$F$8+'S3'!AA474*Weighted!$G$8+'S4'!AA474*Weighted!$H$8","v":0},{"$f":"'S1'!AB474*Weighted!$E$8+'S2'!AB474*Weighted!$F$8+'S3'!AB474*Weighted!$G$8+'S4'!AB474*Weighted!$H$8","v":0},{"$f":"'S1'!AC474*Weighted!$E$8+'S2'!AC474*Weighted!$F$8+'S3'!AC474*Weighted!$G$8+'S4'!AC474*Weighted!$H$8","v":0},{"$f":"'S1'!AD474*Weighted!$E$8+'S2'!AD474*Weighted!$F$8+'S3'!AD474*Weighted!$G$8+'S4'!AD474*Weighted!$H$8","v":0},{"$f":"'S1'!AE474*Weighted!$E$8+'S2'!AE474*Weighted!$F$8+'S3'!AE474*Weighted!$G$8+'S4'!AE474*Weighted!$H$8","v":0},{"$f":"'S1'!AF474*Weighted!$E$8+'S2'!AF474*Weighted!$F$8+'S3'!AF474*Weighted!$G$8+'S4'!AF474*Weighted!$H$8","v":0},{"$f":"'S1'!AG474*Weighted!$E$8+'S2'!AG474*Weighted!$F$8+'S3'!AG474*Weighted!$G$8+'S4'!AG474*Weighted!$H$8","v":0},{"$f":"'S1'!AH474*Weighted!$E$8+'S2'!AH474*Weighted!$F$8+'S3'!AH474*Weighted!$G$8+'S4'!AH474*Weighted!$H$8","v":0},{"$f":"'S1'!AI474*Weighted!$E$8+'S2'!AI474*Weighted!$F$8+'S3'!AI474*Weighted!$G$8+'S4'!AI474*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",{"$f":"'S1'!E475*Weighted!$E$8+'S2'!E475*Weighted!$F$8+'S3'!E475*Weighted!$G$8+'S4'!E475*Weighted!$H$8","v":0},{"$f":"'S1'!F475*Weighted!$E$8+'S2'!F475*Weighted!$F$8+'S3'!F475*Weighted!$G$8+'S4'!F475*Weighted!$H$8","v":0},{"$f":"'S1'!G475*Weighted!$E$8+'S2'!G475*Weighted!$F$8+'S3'!G475*Weighted!$G$8+'S4'!G475*Weighted!$H$8","v":0},{"$f":"'S1'!H475*Weighted!$E$8+'S2'!H475*Weighted!$F$8+'S3'!H475*Weighted!$G$8+'S4'!H475*Weighted!$H$8","v":0},{"$f":"'S1'!I475*Weighted!$E$8+'S2'!I475*Weighted!$F$8+'S3'!I475*Weighted!$G$8+'S4'!I475*Weighted!$H$8","v":0},{"$f":"'S1'!J475*Weighted!$E$8+'S2'!J475*Weighted!$F$8+'S3'!J475*Weighted!$G$8+'S4'!J475*Weighted!$H$8","v":0},{"$f":"'S1'!K475*Weighted!$E$8+'S2'!K475*Weighted!$F$8+'S3'!K475*Weighted!$G$8+'S4'!K475*Weighted!$H$8","v":0},{"$f":"'S1'!L475*Weighted!$E$8+'S2'!L475*Weighted!$F$8+'S3'!L475*Weighted!$G$8+'S4'!L475*Weighted!$H$8","v":0},{"$f":"'S1'!M475*Weighted!$E$8+'S2'!M475*Weighted!$F$8+'S3'!M475*Weighted!$G$8+'S4'!M475*Weighted!$H$8","v":0},{"$f":"'S1'!N475*Weighted!$E$8+'S2'!N475*Weighted!$F$8+'S3'!N475*Weighted!$G$8+'S4'!N475*Weighted!$H$8","v":0},{"$f":"'S1'!O475*Weighted!$E$8+'S2'!O475*Weighted!$F$8+'S3'!O475*Weighted!$G$8+'S4'!O475*Weighted!$H$8","v":0},{"$f":"'S1'!P475*Weighted!$E$8+'S2'!P475*Weighted!$F$8+'S3'!P475*Weighted!$G$8+'S4'!P475*Weighted!$H$8","v":0},{"$f":"'S1'!Q475*Weighted!$E$8+'S2'!Q475*Weighted!$F$8+'S3'!Q475*Weighted!$G$8+'S4'!Q475*Weighted!$H$8","v":0},{"$f":"'S1'!R475*Weighted!$E$8+'S2'!R475*Weighted!$F$8+'S3'!R475*Weighted!$G$8+'S4'!R475*Weighted!$H$8","v":0},{"$f":"'S1'!S475*Weighted!$E$8+'S2'!S475*Weighted!$F$8+'S3'!S475*Weighted!$G$8+'S4'!S475*Weighted!$H$8","v":0},{"$f":"'S1'!T475*Weighted!$E$8+'S2'!T475*Weighted!$F$8+'S3'!T475*Weighted!$G$8+'S4'!T475*Weighted!$H$8","v":0},{"$f":"'S1'!U475*Weighted!$E$8+'S2'!U475*Weighted!$F$8+'S3'!U475*Weighted!$G$8+'S4'!U475*Weighted!$H$8","v":0},{"$f":"'S1'!V475*Weighted!$E$8+'S2'!V475*Weighted!$F$8+'S3'!V475*Weighted!$G$8+'S4'!V475*Weighted!$H$8","v":0},{"$f":"'S1'!W475*Weighted!$E$8+'S2'!W475*Weighted!$F$8+'S3'!W475*Weighted!$G$8+'S4'!W475*Weighted!$H$8","v":0},{"$f":"'S1'!X475*Weighted!$E$8+'S2'!X475*Weighted!$F$8+'S3'!X475*Weighted!$G$8+'S4'!X475*Weighted!$H$8","v":0},{"$f":"'S1'!Y475*Weighted!$E$8+'S2'!Y475*Weighted!$F$8+'S3'!Y475*Weighted!$G$8+'S4'!Y475*Weighted!$H$8","v":0},{"$f":"'S1'!Z475*Weighted!$E$8+'S2'!Z475*Weighted!$F$8+'S3'!Z475*Weighted!$G$8+'S4'!Z475*Weighted!$H$8","v":0},{"$f":"'S1'!AA475*Weighted!$E$8+'S2'!AA475*Weighted!$F$8+'S3'!AA475*Weighted!$G$8+'S4'!AA475*Weighted!$H$8","v":0},{"$f":"'S1'!AB475*Weighted!$E$8+'S2'!AB475*Weighted!$F$8+'S3'!AB475*Weighted!$G$8+'S4'!AB475*Weighted!$H$8","v":0},{"$f":"'S1'!AC475*Weighted!$E$8+'S2'!AC475*Weighted!$F$8+'S3'!AC475*Weighted!$G$8+'S4'!AC475*Weighted!$H$8","v":0},{"$f":"'S1'!AD475*Weighted!$E$8+'S2'!AD475*Weighted!$F$8+'S3'!AD475*Weighted!$G$8+'S4'!AD475*Weighted!$H$8","v":0},{"$f":"'S1'!AE475*Weighted!$E$8+'S2'!AE475*Weighted!$F$8+'S3'!AE475*Weighted!$G$8+'S4'!AE475*Weighted!$H$8","v":0},{"$f":"'S1'!AF475*Weighted!$E$8+'S2'!AF475*Weighted!$F$8+'S3'!AF475*Weighted!$G$8+'S4'!AF475*Weighted!$H$8","v":0},{"$f":"'S1'!AG475*Weighted!$E$8+'S2'!AG475*Weighted!$F$8+'S3'!AG475*Weighted!$G$8+'S4'!AG475*Weighted!$H$8","v":0},{"$f":"'S1'!AH475*Weighted!$E$8+'S2'!AH475*Weighted!$F$8+'S3'!AH475*Weighted!$G$8+'S4'!AH475*Weighted!$H$8","v":0},{"$f":"'S1'!AI475*Weighted!$E$8+'S2'!AI475*Weighted!$F$8+'S3'!AI475*Weighted!$G$8+'S4'!AI475*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",{"$f":"'S1'!E476*Weighted!$E$8+'S2'!E476*Weighted!$F$8+'S3'!E476*Weighted!$G$8+'S4'!E476*Weighted!$H$8","v":0},{"$f":"'S1'!F476*Weighted!$E$8+'S2'!F476*Weighted!$F$8+'S3'!F476*Weighted!$G$8+'S4'!F476*Weighted!$H$8","v":0},{"$f":"'S1'!G476*Weighted!$E$8+'S2'!G476*Weighted!$F$8+'S3'!G476*Weighted!$G$8+'S4'!G476*Weighted!$H$8","v":0},{"$f":"'S1'!H476*Weighted!$E$8+'S2'!H476*Weighted!$F$8+'S3'!H476*Weighted!$G$8+'S4'!H476*Weighted!$H$8","v":0},{"$f":"'S1'!I476*Weighted!$E$8+'S2'!I476*Weighted!$F$8+'S3'!I476*Weighted!$G$8+'S4'!I476*Weighted!$H$8","v":0},{"$f":"'S1'!J476*Weighted!$E$8+'S2'!J476*Weighted!$F$8+'S3'!J476*Weighted!$G$8+'S4'!J476*Weighted!$H$8","v":0},{"$f":"'S1'!K476*Weighted!$E$8+'S2'!K476*Weighted!$F$8+'S3'!K476*Weighted!$G$8+'S4'!K476*Weighted!$H$8","v":0},{"$f":"'S1'!L476*Weighted!$E$8+'S2'!L476*Weighted!$F$8+'S3'!L476*Weighted!$G$8+'S4'!L476*Weighted!$H$8","v":0},{"$f":"'S1'!M476*Weighted!$E$8+'S2'!M476*Weighted!$F$8+'S3'!M476*Weighted!$G$8+'S4'!M476*Weighted!$H$8","v":0},{"$f":"'S1'!N476*Weighted!$E$8+'S2'!N476*Weighted!$F$8+'S3'!N476*Weighted!$G$8+'S4'!N476*Weighted!$H$8","v":0},{"$f":"'S1'!O476*Weighted!$E$8+'S2'!O476*Weighted!$F$8+'S3'!O476*Weighted!$G$8+'S4'!O476*Weighted!$H$8","v":0},{"$f":"'S1'!P476*Weighted!$E$8+'S2'!P476*Weighted!$F$8+'S3'!P476*Weighted!$G$8+'S4'!P476*Weighted!$H$8","v":0},{"$f":"'S1'!Q476*Weighted!$E$8+'S2'!Q476*Weighted!$F$8+'S3'!Q476*Weighted!$G$8+'S4'!Q476*Weighted!$H$8","v":0},{"$f":"'S1'!R476*Weighted!$E$8+'S2'!R476*Weighted!$F$8+'S3'!R476*Weighted!$G$8+'S4'!R476*Weighted!$H$8","v":0},{"$f":"'S1'!S476*Weighted!$E$8+'S2'!S476*Weighted!$F$8+'S3'!S476*Weighted!$G$8+'S4'!S476*Weighted!$H$8","v":0},{"$f":"'S1'!T476*Weighted!$E$8+'S2'!T476*Weighted!$F$8+'S3'!T476*Weighted!$G$8+'S4'!T476*Weighted!$H$8","v":0},{"$f":"'S1'!U476*Weighted!$E$8+'S2'!U476*Weighted!$F$8+'S3'!U476*Weighted!$G$8+'S4'!U476*Weighted!$H$8","v":0},{"$f":"'S1'!V476*Weighted!$E$8+'S2'!V476*Weighted!$F$8+'S3'!V476*Weighted!$G$8+'S4'!V476*Weighted!$H$8","v":0},{"$f":"'S1'!W476*Weighted!$E$8+'S2'!W476*Weighted!$F$8+'S3'!W476*Weighted!$G$8+'S4'!W476*Weighted!$H$8","v":0},{"$f":"'S1'!X476*Weighted!$E$8+'S2'!X476*Weighted!$F$8+'S3'!X476*Weighted!$G$8+'S4'!X476*Weighted!$H$8","v":0},{"$f":"'S1'!Y476*Weighted!$E$8+'S2'!Y476*Weighted!$F$8+'S3'!Y476*Weighted!$G$8+'S4'!Y476*Weighted!$H$8","v":0},{"$f":"'S1'!Z476*Weighted!$E$8+'S2'!Z476*Weighted!$F$8+'S3'!Z476*Weighted!$G$8+'S4'!Z476*Weighted!$H$8","v":0},{"$f":"'S1'!AA476*Weighted!$E$8+'S2'!AA476*Weighted!$F$8+'S3'!AA476*Weighted!$G$8+'S4'!AA476*Weighted!$H$8","v":0},{"$f":"'S1'!AB476*Weighted!$E$8+'S2'!AB476*Weighted!$F$8+'S3'!AB476*Weighted!$G$8+'S4'!AB476*Weighted!$H$8","v":0},{"$f":"'S1'!AC476*Weighted!$E$8+'S2'!AC476*Weighted!$F$8+'S3'!AC476*Weighted!$G$8+'S4'!AC476*Weighted!$H$8","v":0},{"$f":"'S1'!AD476*Weighted!$E$8+'S2'!AD476*Weighted!$F$8+'S3'!AD476*Weighted!$G$8+'S4'!AD476*Weighted!$H$8","v":0},{"$f":"'S1'!AE476*Weighted!$E$8+'S2'!AE476*Weighted!$F$8+'S3'!AE476*Weighted!$G$8+'S4'!AE476*Weighted!$H$8","v":0},{"$f":"'S1'!AF476*Weighted!$E$8+'S2'!AF476*Weighted!$F$8+'S3'!AF476*Weighted!$G$8+'S4'!AF476*Weighted!$H$8","v":0},{"$f":"'S1'!AG476*Weighted!$E$8+'S2'!AG476*Weighted!$F$8+'S3'!AG476*Weighted!$G$8+'S4'!AG476*Weighted!$H$8","v":0},{"$f":"'S1'!AH476*Weighted!$E$8+'S2'!AH476*Weighted!$F$8+'S3'!AH476*Weighted!$G$8+'S4'!AH476*Weighted!$H$8","v":0},{"$f":"'S1'!AI476*Weighted!$E$8+'S2'!AI476*Weighted!$F$8+'S3'!AI476*Weighted!$G$8+'S4'!AI476*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",{"$f":"'S1'!E477*Weighted!$E$8+'S2'!E477*Weighted!$F$8+'S3'!E477*Weighted!$G$8+'S4'!E477*Weighted!$H$8","v":0},{"$f":"'S1'!F477*Weighted!$E$8+'S2'!F477*Weighted!$F$8+'S3'!F477*Weighted!$G$8+'S4'!F477*Weighted!$H$8","v":0},{"$f":"'S1'!G477*Weighted!$E$8+'S2'!G477*Weighted!$F$8+'S3'!G477*Weighted!$G$8+'S4'!G477*Weighted!$H$8","v":0},{"$f":"'S1'!H477*Weighted!$E$8+'S2'!H477*Weighted!$F$8+'S3'!H477*Weighted!$G$8+'S4'!H477*Weighted!$H$8","v":0},{"$f":"'S1'!I477*Weighted!$E$8+'S2'!I477*Weighted!$F$8+'S3'!I477*Weighted!$G$8+'S4'!I477*Weighted!$H$8","v":0},{"$f":"'S1'!J477*Weighted!$E$8+'S2'!J477*Weighted!$F$8+'S3'!J477*Weighted!$G$8+'S4'!J477*Weighted!$H$8","v":0},{"$f":"'S1'!K477*Weighted!$E$8+'S2'!K477*Weighted!$F$8+'S3'!K477*Weighted!$G$8+'S4'!K477*Weighted!$H$8","v":0},{"$f":"'S1'!L477*Weighted!$E$8+'S2'!L477*Weighted!$F$8+'S3'!L477*Weighted!$G$8+'S4'!L477*Weighted!$H$8","v":0},{"$f":"'S1'!M477*Weighted!$E$8+'S2'!M477*Weighted!$F$8+'S3'!M477*Weighted!$G$8+'S4'!M477*Weighted!$H$8","v":0},{"$f":"'S1'!N477*Weighted!$E$8+'S2'!N477*Weighted!$F$8+'S3'!N477*Weighted!$G$8+'S4'!N477*Weighted!$H$8","v":0},{"$f":"'S1'!O477*Weighted!$E$8+'S2'!O477*Weighted!$F$8+'S3'!O477*Weighted!$G$8+'S4'!O477*Weighted!$H$8","v":0},{"$f":"'S1'!P477*Weighted!$E$8+'S2'!P477*Weighted!$F$8+'S3'!P477*Weighted!$G$8+'S4'!P477*Weighted!$H$8","v":0},{"$f":"'S1'!Q477*Weighted!$E$8+'S2'!Q477*Weighted!$F$8+'S3'!Q477*Weighted!$G$8+'S4'!Q477*Weighted!$H$8","v":0},{"$f":"'S1'!R477*Weighted!$E$8+'S2'!R477*Weighted!$F$8+'S3'!R477*Weighted!$G$8+'S4'!R477*Weighted!$H$8","v":0},{"$f":"'S1'!S477*Weighted!$E$8+'S2'!S477*Weighted!$F$8+'S3'!S477*Weighted!$G$8+'S4'!S477*Weighted!$H$8","v":0},{"$f":"'S1'!T477*Weighted!$E$8+'S2'!T477*Weighted!$F$8+'S3'!T477*Weighted!$G$8+'S4'!T477*Weighted!$H$8","v":0},{"$f":"'S1'!U477*Weighted!$E$8+'S2'!U477*Weighted!$F$8+'S3'!U477*Weighted!$G$8+'S4'!U477*Weighted!$H$8","v":0},{"$f":"'S1'!V477*Weighted!$E$8+'S2'!V477*Weighted!$F$8+'S3'!V477*Weighted!$G$8+'S4'!V477*Weighted!$H$8","v":0},{"$f":"'S1'!W477*Weighted!$E$8+'S2'!W477*Weighted!$F$8+'S3'!W477*Weighted!$G$8+'S4'!W477*Weighted!$H$8","v":0},{"$f":"'S1'!X477*Weighted!$E$8+'S2'!X477*Weighted!$F$8+'S3'!X477*Weighted!$G$8+'S4'!X477*Weighted!$H$8","v":0},{"$f":"'S1'!Y477*Weighted!$E$8+'S2'!Y477*Weighted!$F$8+'S3'!Y477*Weighted!$G$8+'S4'!Y477*Weighted!$H$8","v":0},{"$f":"'S1'!Z477*Weighted!$E$8+'S2'!Z477*Weighted!$F$8+'S3'!Z477*Weighted!$G$8+'S4'!Z477*Weighted!$H$8","v":0},{"$f":"'S1'!AA477*Weighted!$E$8+'S2'!AA477*Weighted!$F$8+'S3'!AA477*Weighted!$G$8+'S4'!AA477*Weighted!$H$8","v":0},{"$f":"'S1'!AB477*Weighted!$E$8+'S2'!AB477*Weighted!$F$8+'S3'!AB477*Weighted!$G$8+'S4'!AB477*Weighted!$H$8","v":0},{"$f":"'S1'!AC477*Weighted!$E$8+'S2'!AC477*Weighted!$F$8+'S3'!AC477*Weighted!$G$8+'S4'!AC477*Weighted!$H$8","v":0},{"$f":"'S1'!AD477*Weighted!$E$8+'S2'!AD477*Weighted!$F$8+'S3'!AD477*Weighted!$G$8+'S4'!AD477*Weighted!$H$8","v":0},{"$f":"'S1'!AE477*Weighted!$E$8+'S2'!AE477*Weighted!$F$8+'S3'!AE477*Weighted!$G$8+'S4'!AE477*Weighted!$H$8","v":0},{"$f":"'S1'!AF477*Weighted!$E$8+'S2'!AF477*Weighted!$F$8+'S3'!AF477*Weighted!$G$8+'S4'!AF477*Weighted!$H$8","v":0},{"$f":"'S1'!AG477*Weighted!$E$8+'S2'!AG477*Weighted!$F$8+'S3'!AG477*Weighted!$G$8+'S4'!AG477*Weighted!$H$8","v":0},{"$f":"'S1'!AH477*Weighted!$E$8+'S2'!AH477*Weighted!$F$8+'S3'!AH477*Weighted!$G$8+'S4'!AH477*Weighted!$H$8","v":0},{"$f":"'S1'!AI477*Weighted!$E$8+'S2'!AI477*Weighted!$F$8+'S3'!AI477*Weighted!$G$8+'S4'!AI477*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",{"$f":"'S1'!E478*Weighted!$E$8+'S2'!E478*Weighted!$F$8+'S3'!E478*Weighted!$G$8+'S4'!E478*Weighted!$H$8","v":0},{"$f":"'S1'!F478*Weighted!$E$8+'S2'!F478*Weighted!$F$8+'S3'!F478*Weighted!$G$8+'S4'!F478*Weighted!$H$8","v":0},{"$f":"'S1'!G478*Weighted!$E$8+'S2'!G478*Weighted!$F$8+'S3'!G478*Weighted!$G$8+'S4'!G478*Weighted!$H$8","v":0},{"$f":"'S1'!H478*Weighted!$E$8+'S2'!H478*Weighted!$F$8+'S3'!H478*Weighted!$G$8+'S4'!H478*Weighted!$H$8","v":0},{"$f":"'S1'!I478*Weighted!$E$8+'S2'!I478*Weighted!$F$8+'S3'!I478*Weighted!$G$8+'S4'!I478*Weighted!$H$8","v":0},{"$f":"'S1'!J478*Weighted!$E$8+'S2'!J478*Weighted!$F$8+'S3'!J478*Weighted!$G$8+'S4'!J478*Weighted!$H$8","v":0},{"$f":"'S1'!K478*Weighted!$E$8+'S2'!K478*Weighted!$F$8+'S3'!K478*Weighted!$G$8+'S4'!K478*Weighted!$H$8","v":0},{"$f":"'S1'!L478*Weighted!$E$8+'S2'!L478*Weighted!$F$8+'S3'!L478*Weighted!$G$8+'S4'!L478*Weighted!$H$8","v":0},{"$f":"'S1'!M478*Weighted!$E$8+'S2'!M478*Weighted!$F$8+'S3'!M478*Weighted!$G$8+'S4'!M478*Weighted!$H$8","v":0},{"$f":"'S1'!N478*Weighted!$E$8+'S2'!N478*Weighted!$F$8+'S3'!N478*Weighted!$G$8+'S4'!N478*Weighted!$H$8","v":0},{"$f":"'S1'!O478*Weighted!$E$8+'S2'!O478*Weighted!$F$8+'S3'!O478*Weighted!$G$8+'S4'!O478*Weighted!$H$8","v":0},{"$f":"'S1'!P478*Weighted!$E$8+'S2'!P478*Weighted!$F$8+'S3'!P478*Weighted!$G$8+'S4'!P478*Weighted!$H$8","v":0},{"$f":"'S1'!Q478*Weighted!$E$8+'S2'!Q478*Weighted!$F$8+'S3'!Q478*Weighted!$G$8+'S4'!Q478*Weighted!$H$8","v":0},{"$f":"'S1'!R478*Weighted!$E$8+'S2'!R478*Weighted!$F$8+'S3'!R478*Weighted!$G$8+'S4'!R478*Weighted!$H$8","v":0},{"$f":"'S1'!S478*Weighted!$E$8+'S2'!S478*Weighted!$F$8+'S3'!S478*Weighted!$G$8+'S4'!S478*Weighted!$H$8","v":0},{"$f":"'S1'!T478*Weighted!$E$8+'S2'!T478*Weighted!$F$8+'S3'!T478*Weighted!$G$8+'S4'!T478*Weighted!$H$8","v":0},{"$f":"'S1'!U478*Weighted!$E$8+'S2'!U478*Weighted!$F$8+'S3'!U478*Weighted!$G$8+'S4'!U478*Weighted!$H$8","v":0},{"$f":"'S1'!V478*Weighted!$E$8+'S2'!V478*Weighted!$F$8+'S3'!V478*Weighted!$G$8+'S4'!V478*Weighted!$H$8","v":0},{"$f":"'S1'!W478*Weighted!$E$8+'S2'!W478*Weighted!$F$8+'S3'!W478*Weighted!$G$8+'S4'!W478*Weighted!$H$8","v":0},{"$f":"'S1'!X478*Weighted!$E$8+'S2'!X478*Weighted!$F$8+'S3'!X478*Weighted!$G$8+'S4'!X478*Weighted!$H$8","v":0},{"$f":"'S1'!Y478*Weighted!$E$8+'S2'!Y478*Weighted!$F$8+'S3'!Y478*Weighted!$G$8+'S4'!Y478*Weighted!$H$8","v":0},{"$f":"'S1'!Z478*Weighted!$E$8+'S2'!Z478*Weighted!$F$8+'S3'!Z478*Weighted!$G$8+'S4'!Z478*Weighted!$H$8","v":0},{"$f":"'S1'!AA478*Weighted!$E$8+'S2'!AA478*Weighted!$F$8+'S3'!AA478*Weighted!$G$8+'S4'!AA478*Weighted!$H$8","v":0},{"$f":"'S1'!AB478*Weighted!$E$8+'S2'!AB478*Weighted!$F$8+'S3'!AB478*Weighted!$G$8+'S4'!AB478*Weighted!$H$8","v":0},{"$f":"'S1'!AC478*Weighted!$E$8+'S2'!AC478*Weighted!$F$8+'S3'!AC478*Weighted!$G$8+'S4'!AC478*Weighted!$H$8","v":0},{"$f":"'S1'!AD478*Weighted!$E$8+'S2'!AD478*Weighted!$F$8+'S3'!AD478*Weighted!$G$8+'S4'!AD478*Weighted!$H$8","v":0},{"$f":"'S1'!AE478*Weighted!$E$8+'S2'!AE478*Weighted!$F$8+'S3'!AE478*Weighted!$G$8+'S4'!AE478*Weighted!$H$8","v":0},{"$f":"'S1'!AF478*Weighted!$E$8+'S2'!AF478*Weighted!$F$8+'S3'!AF478*Weighted!$G$8+'S4'!AF478*Weighted!$H$8","v":0},{"$f":"'S1'!AG478*Weighted!$E$8+'S2'!AG478*Weighted!$F$8+'S3'!AG478*Weighted!$G$8+'S4'!AG478*Weighted!$H$8","v":0},{"$f":"'S1'!AH478*Weighted!$E$8+'S2'!AH478*Weighted!$F$8+'S3'!AH478*Weighted!$G$8+'S4'!AH478*Weighted!$H$8","v":0},{"$f":"'S1'!AI478*Weighted!$E$8+'S2'!AI478*Weighted!$F$8+'S3'!AI478*Weighted!$G$8+'S4'!AI478*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",{"$f":"'S1'!E479*Weighted!$E$8+'S2'!E479*Weighted!$F$8+'S3'!E479*Weighted!$G$8+'S4'!E479*Weighted!$H$8","v":0},{"$f":"'S1'!F479*Weighted!$E$8+'S2'!F479*Weighted!$F$8+'S3'!F479*Weighted!$G$8+'S4'!F479*Weighted!$H$8","v":0},{"$f":"'S1'!G479*Weighted!$E$8+'S2'!G479*Weighted!$F$8+'S3'!G479*Weighted!$G$8+'S4'!G479*Weighted!$H$8","v":0},{"$f":"'S1'!H479*Weighted!$E$8+'S2'!H479*Weighted!$F$8+'S3'!H479*Weighted!$G$8+'S4'!H479*Weighted!$H$8","v":0},{"$f":"'S1'!I479*Weighted!$E$8+'S2'!I479*Weighted!$F$8+'S3'!I479*Weighted!$G$8+'S4'!I479*Weighted!$H$8","v":0},{"$f":"'S1'!J479*Weighted!$E$8+'S2'!J479*Weighted!$F$8+'S3'!J479*Weighted!$G$8+'S4'!J479*Weighted!$H$8","v":0},{"$f":"'S1'!K479*Weighted!$E$8+'S2'!K479*Weighted!$F$8+'S3'!K479*Weighted!$G$8+'S4'!K479*Weighted!$H$8","v":0},{"$f":"'S1'!L479*Weighted!$E$8+'S2'!L479*Weighted!$F$8+'S3'!L479*Weighted!$G$8+'S4'!L479*Weighted!$H$8","v":0},{"$f":"'S1'!M479*Weighted!$E$8+'S2'!M479*Weighted!$F$8+'S3'!M479*Weighted!$G$8+'S4'!M479*Weighted!$H$8","v":0},{"$f":"'S1'!N479*Weighted!$E$8+'S2'!N479*Weighted!$F$8+'S3'!N479*Weighted!$G$8+'S4'!N479*Weighted!$H$8","v":0},{"$f":"'S1'!O479*Weighted!$E$8+'S2'!O479*Weighted!$F$8+'S3'!O479*Weighted!$G$8+'S4'!O479*Weighted!$H$8","v":0},{"$f":"'S1'!P479*Weighted!$E$8+'S2'!P479*Weighted!$F$8+'S3'!P479*Weighted!$G$8+'S4'!P479*Weighted!$H$8","v":0},{"$f":"'S1'!Q479*Weighted!$E$8+'S2'!Q479*Weighted!$F$8+'S3'!Q479*Weighted!$G$8+'S4'!Q479*Weighted!$H$8","v":0},{"$f":"'S1'!R479*Weighted!$E$8+'S2'!R479*Weighted!$F$8+'S3'!R479*Weighted!$G$8+'S4'!R479*Weighted!$H$8","v":0},{"$f":"'S1'!S479*Weighted!$E$8+'S2'!S479*Weighted!$F$8+'S3'!S479*Weighted!$G$8+'S4'!S479*Weighted!$H$8","v":0},{"$f":"'S1'!T479*Weighted!$E$8+'S2'!T479*Weighted!$F$8+'S3'!T479*Weighted!$G$8+'S4'!T479*Weighted!$H$8","v":0},{"$f":"'S1'!U479*Weighted!$E$8+'S2'!U479*Weighted!$F$8+'S3'!U479*Weighted!$G$8+'S4'!U479*Weighted!$H$8","v":0},{"$f":"'S1'!V479*Weighted!$E$8+'S2'!V479*Weighted!$F$8+'S3'!V479*Weighted!$G$8+'S4'!V479*Weighted!$H$8","v":0},{"$f":"'S1'!W479*Weighted!$E$8+'S2'!W479*Weighted!$F$8+'S3'!W479*Weighted!$G$8+'S4'!W479*Weighted!$H$8","v":0},{"$f":"'S1'!X479*Weighted!$E$8+'S2'!X479*Weighted!$F$8+'S3'!X479*Weighted!$G$8+'S4'!X479*Weighted!$H$8","v":0},{"$f":"'S1'!Y479*Weighted!$E$8+'S2'!Y479*Weighted!$F$8+'S3'!Y479*Weighted!$G$8+'S4'!Y479*Weighted!$H$8","v":0},{"$f":"'S1'!Z479*Weighted!$E$8+'S2'!Z479*Weighted!$F$8+'S3'!Z479*Weighted!$G$8+'S4'!Z479*Weighted!$H$8","v":0},{"$f":"'S1'!AA479*Weighted!$E$8+'S2'!AA479*Weighted!$F$8+'S3'!AA479*Weighted!$G$8+'S4'!AA479*Weighted!$H$8","v":0},{"$f":"'S1'!AB479*Weighted!$E$8+'S2'!AB479*Weighted!$F$8+'S3'!AB479*Weighted!$G$8+'S4'!AB479*Weighted!$H$8","v":0},{"$f":"'S1'!AC479*Weighted!$E$8+'S2'!AC479*Weighted!$F$8+'S3'!AC479*Weighted!$G$8+'S4'!AC479*Weighted!$H$8","v":0},{"$f":"'S1'!AD479*Weighted!$E$8+'S2'!AD479*Weighted!$F$8+'S3'!AD479*Weighted!$G$8+'S4'!AD479*Weighted!$H$8","v":0},{"$f":"'S1'!AE479*Weighted!$E$8+'S2'!AE479*Weighted!$F$8+'S3'!AE479*Weighted!$G$8+'S4'!AE479*Weighted!$H$8","v":0},{"$f":"'S1'!AF479*Weighted!$E$8+'S2'!AF479*Weighted!$F$8+'S3'!AF479*Weighted!$G$8+'S4'!AF479*Weighted!$H$8","v":0},{"$f":"'S1'!AG479*Weighted!$E$8+'S2'!AG479*Weighted!$F$8+'S3'!AG479*Weighted!$G$8+'S4'!AG479*Weighted!$H$8","v":0},{"$f":"'S1'!AH479*Weighted!$E$8+'S2'!AH479*Weighted!$F$8+'S3'!AH479*Weighted!$G$8+'S4'!AH479*Weighted!$H$8","v":0},{"$f":"'S1'!AI479*Weighted!$E$8+'S2'!AI479*Weighted!$F$8+'S3'!AI479*Weighted!$G$8+'S4'!AI479*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",{"$f":"'S1'!E480*Weighted!$E$8+'S2'!E480*Weighted!$F$8+'S3'!E480*Weighted!$G$8+'S4'!E480*Weighted!$H$8","v":0},{"$f":"'S1'!F480*Weighted!$E$8+'S2'!F480*Weighted!$F$8+'S3'!F480*Weighted!$G$8+'S4'!F480*Weighted!$H$8","v":0},{"$f":"'S1'!G480*Weighted!$E$8+'S2'!G480*Weighted!$F$8+'S3'!G480*Weighted!$G$8+'S4'!G480*Weighted!$H$8","v":0},{"$f":"'S1'!H480*Weighted!$E$8+'S2'!H480*Weighted!$F$8+'S3'!H480*Weighted!$G$8+'S4'!H480*Weighted!$H$8","v":0},{"$f":"'S1'!I480*Weighted!$E$8+'S2'!I480*Weighted!$F$8+'S3'!I480*Weighted!$G$8+'S4'!I480*Weighted!$H$8","v":0},{"$f":"'S1'!J480*Weighted!$E$8+'S2'!J480*Weighted!$F$8+'S3'!J480*Weighted!$G$8+'S4'!J480*Weighted!$H$8","v":0},{"$f":"'S1'!K480*Weighted!$E$8+'S2'!K480*Weighted!$F$8+'S3'!K480*Weighted!$G$8+'S4'!K480*Weighted!$H$8","v":0},{"$f":"'S1'!L480*Weighted!$E$8+'S2'!L480*Weighted!$F$8+'S3'!L480*Weighted!$G$8+'S4'!L480*Weighted!$H$8","v":0},{"$f":"'S1'!M480*Weighted!$E$8+'S2'!M480*Weighted!$F$8+'S3'!M480*Weighted!$G$8+'S4'!M480*Weighted!$H$8","v":0},{"$f":"'S1'!N480*Weighted!$E$8+'S2'!N480*Weighted!$F$8+'S3'!N480*Weighted!$G$8+'S4'!N480*Weighted!$H$8","v":0},{"$f":"'S1'!O480*Weighted!$E$8+'S2'!O480*Weighted!$F$8+'S3'!O480*Weighted!$G$8+'S4'!O480*Weighted!$H$8","v":0},{"$f":"'S1'!P480*Weighted!$E$8+'S2'!P480*Weighted!$F$8+'S3'!P480*Weighted!$G$8+'S4'!P480*Weighted!$H$8","v":0},{"$f":"'S1'!Q480*Weighted!$E$8+'S2'!Q480*Weighted!$F$8+'S3'!Q480*Weighted!$G$8+'S4'!Q480*Weighted!$H$8","v":0},{"$f":"'S1'!R480*Weighted!$E$8+'S2'!R480*Weighted!$F$8+'S3'!R480*Weighted!$G$8+'S4'!R480*Weighted!$H$8","v":0},{"$f":"'S1'!S480*Weighted!$E$8+'S2'!S480*Weighted!$F$8+'S3'!S480*Weighted!$G$8+'S4'!S480*Weighted!$H$8","v":0},{"$f":"'S1'!T480*Weighted!$E$8+'S2'!T480*Weighted!$F$8+'S3'!T480*Weighted!$G$8+'S4'!T480*Weighted!$H$8","v":0},{"$f":"'S1'!U480*Weighted!$E$8+'S2'!U480*Weighted!$F$8+'S3'!U480*Weighted!$G$8+'S4'!U480*Weighted!$H$8","v":0},{"$f":"'S1'!V480*Weighted!$E$8+'S2'!V480*Weighted!$F$8+'S3'!V480*Weighted!$G$8+'S4'!V480*Weighted!$H$8","v":0},{"$f":"'S1'!W480*Weighted!$E$8+'S2'!W480*Weighted!$F$8+'S3'!W480*Weighted!$G$8+'S4'!W480*Weighted!$H$8","v":0},{"$f":"'S1'!X480*Weighted!$E$8+'S2'!X480*Weighted!$F$8+'S3'!X480*Weighted!$G$8+'S4'!X480*Weighted!$H$8","v":0},{"$f":"'S1'!Y480*Weighted!$E$8+'S2'!Y480*Weighted!$F$8+'S3'!Y480*Weighted!$G$8+'S4'!Y480*Weighted!$H$8","v":0},{"$f":"'S1'!Z480*Weighted!$E$8+'S2'!Z480*Weighted!$F$8+'S3'!Z480*Weighted!$G$8+'S4'!Z480*Weighted!$H$8","v":0},{"$f":"'S1'!AA480*Weighted!$E$8+'S2'!AA480*Weighted!$F$8+'S3'!AA480*Weighted!$G$8+'S4'!AA480*Weighted!$H$8","v":0},{"$f":"'S1'!AB480*Weighted!$E$8+'S2'!AB480*Weighted!$F$8+'S3'!AB480*Weighted!$G$8+'S4'!AB480*Weighted!$H$8","v":0},{"$f":"'S1'!AC480*Weighted!$E$8+'S2'!AC480*Weighted!$F$8+'S3'!AC480*Weighted!$G$8+'S4'!AC480*Weighted!$H$8","v":0},{"$f":"'S1'!AD480*Weighted!$E$8+'S2'!AD480*Weighted!$F$8+'S3'!AD480*Weighted!$G$8+'S4'!AD480*Weighted!$H$8","v":0},{"$f":"'S1'!AE480*Weighted!$E$8+'S2'!AE480*Weighted!$F$8+'S3'!AE480*Weighted!$G$8+'S4'!AE480*Weighted!$H$8","v":0},{"$f":"'S1'!AF480*Weighted!$E$8+'S2'!AF480*Weighted!$F$8+'S3'!AF480*Weighted!$G$8+'S4'!AF480*Weighted!$H$8","v":0},{"$f":"'S1'!AG480*Weighted!$E$8+'S2'!AG480*Weighted!$F$8+'S3'!AG480*Weighted!$G$8+'S4'!AG480*Weighted!$H$8","v":0},{"$f":"'S1'!AH480*Weighted!$E$8+'S2'!AH480*Weighted!$F$8+'S3'!AH480*Weighted!$G$8+'S4'!AH480*Weighted!$H$8","v":0},{"$f":"'S1'!AI480*Weighted!$E$8+'S2'!AI480*Weighted!$F$8+'S3'!AI480*Weighted!$G$8+'S4'!AI480*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",{"$f":"'S1'!E481*Weighted!$E$8+'S2'!E481*Weighted!$F$8+'S3'!E481*Weighted!$G$8+'S4'!E481*Weighted!$H$8","v":0},{"$f":"'S1'!F481*Weighted!$E$8+'S2'!F481*Weighted!$F$8+'S3'!F481*Weighted!$G$8+'S4'!F481*Weighted!$H$8","v":0},{"$f":"'S1'!G481*Weighted!$E$8+'S2'!G481*Weighted!$F$8+'S3'!G481*Weighted!$G$8+'S4'!G481*Weighted!$H$8","v":0},{"$f":"'S1'!H481*Weighted!$E$8+'S2'!H481*Weighted!$F$8+'S3'!H481*Weighted!$G$8+'S4'!H481*Weighted!$H$8","v":0},{"$f":"'S1'!I481*Weighted!$E$8+'S2'!I481*Weighted!$F$8+'S3'!I481*Weighted!$G$8+'S4'!I481*Weighted!$H$8","v":0},{"$f":"'S1'!J481*Weighted!$E$8+'S2'!J481*Weighted!$F$8+'S3'!J481*Weighted!$G$8+'S4'!J481*Weighted!$H$8","v":0},{"$f":"'S1'!K481*Weighted!$E$8+'S2'!K481*Weighted!$F$8+'S3'!K481*Weighted!$G$8+'S4'!K481*Weighted!$H$8","v":0},{"$f":"'S1'!L481*Weighted!$E$8+'S2'!L481*Weighted!$F$8+'S3'!L481*Weighted!$G$8+'S4'!L481*Weighted!$H$8","v":0},{"$f":"'S1'!M481*Weighted!$E$8+'S2'!M481*Weighted!$F$8+'S3'!M481*Weighted!$G$8+'S4'!M481*Weighted!$H$8","v":0},{"$f":"'S1'!N481*Weighted!$E$8+'S2'!N481*Weighted!$F$8+'S3'!N481*Weighted!$G$8+'S4'!N481*Weighted!$H$8","v":0},{"$f":"'S1'!O481*Weighted!$E$8+'S2'!O481*Weighted!$F$8+'S3'!O481*Weighted!$G$8+'S4'!O481*Weighted!$H$8","v":0},{"$f":"'S1'!P481*Weighted!$E$8+'S2'!P481*Weighted!$F$8+'S3'!P481*Weighted!$G$8+'S4'!P481*Weighted!$H$8","v":0},{"$f":"'S1'!Q481*Weighted!$E$8+'S2'!Q481*Weighted!$F$8+'S3'!Q481*Weighted!$G$8+'S4'!Q481*Weighted!$H$8","v":0},{"$f":"'S1'!R481*Weighted!$E$8+'S2'!R481*Weighted!$F$8+'S3'!R481*Weighted!$G$8+'S4'!R481*Weighted!$H$8","v":0},{"$f":"'S1'!S481*Weighted!$E$8+'S2'!S481*Weighted!$F$8+'S3'!S481*Weighted!$G$8+'S4'!S481*Weighted!$H$8","v":0},{"$f":"'S1'!T481*Weighted!$E$8+'S2'!T481*Weighted!$F$8+'S3'!T481*Weighted!$G$8+'S4'!T481*Weighted!$H$8","v":0},{"$f":"'S1'!U481*Weighted!$E$8+'S2'!U481*Weighted!$F$8+'S3'!U481*Weighted!$G$8+'S4'!U481*Weighted!$H$8","v":0},{"$f":"'S1'!V481*Weighted!$E$8+'S2'!V481*Weighted!$F$8+'S3'!V481*Weighted!$G$8+'S4'!V481*Weighted!$H$8","v":0},{"$f":"'S1'!W481*Weighted!$E$8+'S2'!W481*Weighted!$F$8+'S3'!W481*Weighted!$G$8+'S4'!W481*Weighted!$H$8","v":0},{"$f":"'S1'!X481*Weighted!$E$8+'S2'!X481*Weighted!$F$8+'S3'!X481*Weighted!$G$8+'S4'!X481*Weighted!$H$8","v":0},{"$f":"'S1'!Y481*Weighted!$E$8+'S2'!Y481*Weighted!$F$8+'S3'!Y481*Weighted!$G$8+'S4'!Y481*Weighted!$H$8","v":0},{"$f":"'S1'!Z481*Weighted!$E$8+'S2'!Z481*Weighted!$F$8+'S3'!Z481*Weighted!$G$8+'S4'!Z481*Weighted!$H$8","v":0},{"$f":"'S1'!AA481*Weighted!$E$8+'S2'!AA481*Weighted!$F$8+'S3'!AA481*Weighted!$G$8+'S4'!AA481*Weighted!$H$8","v":0},{"$f":"'S1'!AB481*Weighted!$E$8+'S2'!AB481*Weighted!$F$8+'S3'!AB481*Weighted!$G$8+'S4'!AB481*Weighted!$H$8","v":0},{"$f":"'S1'!AC481*Weighted!$E$8+'S2'!AC481*Weighted!$F$8+'S3'!AC481*Weighted!$G$8+'S4'!AC481*Weighted!$H$8","v":0},{"$f":"'S1'!AD481*Weighted!$E$8+'S2'!AD481*Weighted!$F$8+'S3'!AD481*Weighted!$G$8+'S4'!AD481*Weighted!$H$8","v":0},{"$f":"'S1'!AE481*Weighted!$E$8+'S2'!AE481*Weighted!$F$8+'S3'!AE481*Weighted!$G$8+'S4'!AE481*Weighted!$H$8","v":0},{"$f":"'S1'!AF481*Weighted!$E$8+'S2'!AF481*Weighted!$F$8+'S3'!AF481*Weighted!$G$8+'S4'!AF481*Weighted!$H$8","v":0},{"$f":"'S1'!AG481*Weighted!$E$8+'S2'!AG481*Weighted!$F$8+'S3'!AG481*Weighted!$G$8+'S4'!AG481*Weighted!$H$8","v":0},{"$f":"'S1'!AH481*Weighted!$E$8+'S2'!AH481*Weighted!$F$8+'S3'!AH481*Weighted!$G$8+'S4'!AH481*Weighted!$H$8","v":0},{"$f":"'S1'!AI481*Weighted!$E$8+'S2'!AI481*Weighted!$F$8+'S3'!AI481*Weighted!$G$8+'S4'!AI481*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",{"$f":"'S1'!E482*Weighted!$E$8+'S2'!E482*Weighted!$F$8+'S3'!E482*Weighted!$G$8+'S4'!E482*Weighted!$H$8","v":0},{"$f":"'S1'!F482*Weighted!$E$8+'S2'!F482*Weighted!$F$8+'S3'!F482*Weighted!$G$8+'S4'!F482*Weighted!$H$8","v":0},{"$f":"'S1'!G482*Weighted!$E$8+'S2'!G482*Weighted!$F$8+'S3'!G482*Weighted!$G$8+'S4'!G482*Weighted!$H$8","v":0},{"$f":"'S1'!H482*Weighted!$E$8+'S2'!H482*Weighted!$F$8+'S3'!H482*Weighted!$G$8+'S4'!H482*Weighted!$H$8","v":0},{"$f":"'S1'!I482*Weighted!$E$8+'S2'!I482*Weighted!$F$8+'S3'!I482*Weighted!$G$8+'S4'!I482*Weighted!$H$8","v":0},{"$f":"'S1'!J482*Weighted!$E$8+'S2'!J482*Weighted!$F$8+'S3'!J482*Weighted!$G$8+'S4'!J482*Weighted!$H$8","v":0},{"$f":"'S1'!K482*Weighted!$E$8+'S2'!K482*Weighted!$F$8+'S3'!K482*Weighted!$G$8+'S4'!K482*Weighted!$H$8","v":0},{"$f":"'S1'!L482*Weighted!$E$8+'S2'!L482*Weighted!$F$8+'S3'!L482*Weighted!$G$8+'S4'!L482*Weighted!$H$8","v":0},{"$f":"'S1'!M482*Weighted!$E$8+'S2'!M482*Weighted!$F$8+'S3'!M482*Weighted!$G$8+'S4'!M482*Weighted!$H$8","v":0},{"$f":"'S1'!N482*Weighted!$E$8+'S2'!N482*Weighted!$F$8+'S3'!N482*Weighted!$G$8+'S4'!N482*Weighted!$H$8","v":0},{"$f":"'S1'!O482*Weighted!$E$8+'S2'!O482*Weighted!$F$8+'S3'!O482*Weighted!$G$8+'S4'!O482*Weighted!$H$8","v":0},{"$f":"'S1'!P482*Weighted!$E$8+'S2'!P482*Weighted!$F$8+'S3'!P482*Weighted!$G$8+'S4'!P482*Weighted!$H$8","v":0},{"$f":"'S1'!Q482*Weighted!$E$8+'S2'!Q482*Weighted!$F$8+'S3'!Q482*Weighted!$G$8+'S4'!Q482*Weighted!$H$8","v":0},{"$f":"'S1'!R482*Weighted!$E$8+'S2'!R482*Weighted!$F$8+'S3'!R482*Weighted!$G$8+'S4'!R482*Weighted!$H$8","v":0},{"$f":"'S1'!S482*Weighted!$E$8+'S2'!S482*Weighted!$F$8+'S3'!S482*Weighted!$G$8+'S4'!S482*Weighted!$H$8","v":0},{"$f":"'S1'!T482*Weighted!$E$8+'S2'!T482*Weighted!$F$8+'S3'!T482*Weighted!$G$8+'S4'!T482*Weighted!$H$8","v":0},{"$f":"'S1'!U482*Weighted!$E$8+'S2'!U482*Weighted!$F$8+'S3'!U482*Weighted!$G$8+'S4'!U482*Weighted!$H$8","v":0},{"$f":"'S1'!V482*Weighted!$E$8+'S2'!V482*Weighted!$F$8+'S3'!V482*Weighted!$G$8+'S4'!V482*Weighted!$H$8","v":0},{"$f":"'S1'!W482*Weighted!$E$8+'S2'!W482*Weighted!$F$8+'S3'!W482*Weighted!$G$8+'S4'!W482*Weighted!$H$8","v":0},{"$f":"'S1'!X482*Weighted!$E$8+'S2'!X482*Weighted!$F$8+'S3'!X482*Weighted!$G$8+'S4'!X482*Weighted!$H$8","v":0},{"$f":"'S1'!Y482*Weighted!$E$8+'S2'!Y482*Weighted!$F$8+'S3'!Y482*Weighted!$G$8+'S4'!Y482*Weighted!$H$8","v":0},{"$f":"'S1'!Z482*Weighted!$E$8+'S2'!Z482*Weighted!$F$8+'S3'!Z482*Weighted!$G$8+'S4'!Z482*Weighted!$H$8","v":0},{"$f":"'S1'!AA482*Weighted!$E$8+'S2'!AA482*Weighted!$F$8+'S3'!AA482*Weighted!$G$8+'S4'!AA482*Weighted!$H$8","v":0},{"$f":"'S1'!AB482*Weighted!$E$8+'S2'!AB482*Weighted!$F$8+'S3'!AB482*Weighted!$G$8+'S4'!AB482*Weighted!$H$8","v":0},{"$f":"'S1'!AC482*Weighted!$E$8+'S2'!AC482*Weighted!$F$8+'S3'!AC482*Weighted!$G$8+'S4'!AC482*Weighted!$H$8","v":0},{"$f":"'S1'!AD482*Weighted!$E$8+'S2'!AD482*Weighted!$F$8+'S3'!AD482*Weighted!$G$8+'S4'!AD482*Weighted!$H$8","v":0},{"$f":"'S1'!AE482*Weighted!$E$8+'S2'!AE482*Weighted!$F$8+'S3'!AE482*Weighted!$G$8+'S4'!AE482*Weighted!$H$8","v":0},{"$f":"'S1'!AF482*Weighted!$E$8+'S2'!AF482*Weighted!$F$8+'S3'!AF482*Weighted!$G$8+'S4'!AF482*Weighted!$H$8","v":0},{"$f":"'S1'!AG482*Weighted!$E$8+'S2'!AG482*Weighted!$F$8+'S3'!AG482*Weighted!$G$8+'S4'!AG482*Weighted!$H$8","v":0},{"$f":"'S1'!AH482*Weighted!$E$8+'S2'!AH482*Weighted!$F$8+'S3'!AH482*Weighted!$G$8+'S4'!AH482*Weighted!$H$8","v":0},{"$f":"'S1'!AI482*Weighted!$E$8+'S2'!AI482*Weighted!$F$8+'S3'!AI482*Weighted!$G$8+'S4'!AI482*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",{"$f":"'S1'!E483*Weighted!$E$8+'S2'!E483*Weighted!$F$8+'S3'!E483*Weighted!$G$8+'S4'!E483*Weighted!$H$8","v":0},{"$f":"'S1'!F483*Weighted!$E$8+'S2'!F483*Weighted!$F$8+'S3'!F483*Weighted!$G$8+'S4'!F483*Weighted!$H$8","v":0},{"$f":"'S1'!G483*Weighted!$E$8+'S2'!G483*Weighted!$F$8+'S3'!G483*Weighted!$G$8+'S4'!G483*Weighted!$H$8","v":0},{"$f":"'S1'!H483*Weighted!$E$8+'S2'!H483*Weighted!$F$8+'S3'!H483*Weighted!$G$8+'S4'!H483*Weighted!$H$8","v":0},{"$f":"'S1'!I483*Weighted!$E$8+'S2'!I483*Weighted!$F$8+'S3'!I483*Weighted!$G$8+'S4'!I483*Weighted!$H$8","v":0},{"$f":"'S1'!J483*Weighted!$E$8+'S2'!J483*Weighted!$F$8+'S3'!J483*Weighted!$G$8+'S4'!J483*Weighted!$H$8","v":0},{"$f":"'S1'!K483*Weighted!$E$8+'S2'!K483*Weighted!$F$8+'S3'!K483*Weighted!$G$8+'S4'!K483*Weighted!$H$8","v":0},{"$f":"'S1'!L483*Weighted!$E$8+'S2'!L483*Weighted!$F$8+'S3'!L483*Weighted!$G$8+'S4'!L483*Weighted!$H$8","v":0},{"$f":"'S1'!M483*Weighted!$E$8+'S2'!M483*Weighted!$F$8+'S3'!M483*Weighted!$G$8+'S4'!M483*Weighted!$H$8","v":0},{"$f":"'S1'!N483*Weighted!$E$8+'S2'!N483*Weighted!$F$8+'S3'!N483*Weighted!$G$8+'S4'!N483*Weighted!$H$8","v":0},{"$f":"'S1'!O483*Weighted!$E$8+'S2'!O483*Weighted!$F$8+'S3'!O483*Weighted!$G$8+'S4'!O483*Weighted!$H$8","v":0},{"$f":"'S1'!P483*Weighted!$E$8+'S2'!P483*Weighted!$F$8+'S3'!P483*Weighted!$G$8+'S4'!P483*Weighted!$H$8","v":0},{"$f":"'S1'!Q483*Weighted!$E$8+'S2'!Q483*Weighted!$F$8+'S3'!Q483*Weighted!$G$8+'S4'!Q483*Weighted!$H$8","v":0},{"$f":"'S1'!R483*Weighted!$E$8+'S2'!R483*Weighted!$F$8+'S3'!R483*Weighted!$G$8+'S4'!R483*Weighted!$H$8","v":0},{"$f":"'S1'!S483*Weighted!$E$8+'S2'!S483*Weighted!$F$8+'S3'!S483*Weighted!$G$8+'S4'!S483*Weighted!$H$8","v":0},{"$f":"'S1'!T483*Weighted!$E$8+'S2'!T483*Weighted!$F$8+'S3'!T483*Weighted!$G$8+'S4'!T483*Weighted!$H$8","v":0},{"$f":"'S1'!U483*Weighted!$E$8+'S2'!U483*Weighted!$F$8+'S3'!U483*Weighted!$G$8+'S4'!U483*Weighted!$H$8","v":0},{"$f":"'S1'!V483*Weighted!$E$8+'S2'!V483*Weighted!$F$8+'S3'!V483*Weighted!$G$8+'S4'!V483*Weighted!$H$8","v":0},{"$f":"'S1'!W483*Weighted!$E$8+'S2'!W483*Weighted!$F$8+'S3'!W483*Weighted!$G$8+'S4'!W483*Weighted!$H$8","v":0},{"$f":"'S1'!X483*Weighted!$E$8+'S2'!X483*Weighted!$F$8+'S3'!X483*Weighted!$G$8+'S4'!X483*Weighted!$H$8","v":0},{"$f":"'S1'!Y483*Weighted!$E$8+'S2'!Y483*Weighted!$F$8+'S3'!Y483*Weighted!$G$8+'S4'!Y483*Weighted!$H$8","v":0},{"$f":"'S1'!Z483*Weighted!$E$8+'S2'!Z483*Weighted!$F$8+'S3'!Z483*Weighted!$G$8+'S4'!Z483*Weighted!$H$8","v":0},{"$f":"'S1'!AA483*Weighted!$E$8+'S2'!AA483*Weighted!$F$8+'S3'!AA483*Weighted!$G$8+'S4'!AA483*Weighted!$H$8","v":0},{"$f":"'S1'!AB483*Weighted!$E$8+'S2'!AB483*Weighted!$F$8+'S3'!AB483*Weighted!$G$8+'S4'!AB483*Weighted!$H$8","v":0},{"$f":"'S1'!AC483*Weighted!$E$8+'S2'!AC483*Weighted!$F$8+'S3'!AC483*Weighted!$G$8+'S4'!AC483*Weighted!$H$8","v":0},{"$f":"'S1'!AD483*Weighted!$E$8+'S2'!AD483*Weighted!$F$8+'S3'!AD483*Weighted!$G$8+'S4'!AD483*Weighted!$H$8","v":0},{"$f":"'S1'!AE483*Weighted!$E$8+'S2'!AE483*Weighted!$F$8+'S3'!AE483*Weighted!$G$8+'S4'!AE483*Weighted!$H$8","v":0},{"$f":"'S1'!AF483*Weighted!$E$8+'S2'!AF483*Weighted!$F$8+'S3'!AF483*Weighted!$G$8+'S4'!AF483*Weighted!$H$8","v":0},{"$f":"'S1'!AG483*Weighted!$E$8+'S2'!AG483*Weighted!$F$8+'S3'!AG483*Weighted!$G$8+'S4'!AG483*Weighted!$H$8","v":0},{"$f":"'S1'!AH483*Weighted!$E$8+'S2'!AH483*Weighted!$F$8+'S3'!AH483*Weighted!$G$8+'S4'!AH483*Weighted!$H$8","v":0},{"$f":"'S1'!AI483*Weighted!$E$8+'S2'!AI483*Weighted!$F$8+'S3'!AI483*Weighted!$G$8+'S4'!AI483*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",{"$f":"'S1'!E484*Weighted!$E$8+'S2'!E484*Weighted!$F$8+'S3'!E484*Weighted!$G$8+'S4'!E484*Weighted!$H$8","v":0},{"$f":"'S1'!F484*Weighted!$E$8+'S2'!F484*Weighted!$F$8+'S3'!F484*Weighted!$G$8+'S4'!F484*Weighted!$H$8","v":0},{"$f":"'S1'!G484*Weighted!$E$8+'S2'!G484*Weighted!$F$8+'S3'!G484*Weighted!$G$8+'S4'!G484*Weighted!$H$8","v":0},{"$f":"'S1'!H484*Weighted!$E$8+'S2'!H484*Weighted!$F$8+'S3'!H484*Weighted!$G$8+'S4'!H484*Weighted!$H$8","v":0},{"$f":"'S1'!I484*Weighted!$E$8+'S2'!I484*Weighted!$F$8+'S3'!I484*Weighted!$G$8+'S4'!I484*Weighted!$H$8","v":0},{"$f":"'S1'!J484*Weighted!$E$8+'S2'!J484*Weighted!$F$8+'S3'!J484*Weighted!$G$8+'S4'!J484*Weighted!$H$8","v":0},{"$f":"'S1'!K484*Weighted!$E$8+'S2'!K484*Weighted!$F$8+'S3'!K484*Weighted!$G$8+'S4'!K484*Weighted!$H$8","v":0},{"$f":"'S1'!L484*Weighted!$E$8+'S2'!L484*Weighted!$F$8+'S3'!L484*Weighted!$G$8+'S4'!L484*Weighted!$H$8","v":0},{"$f":"'S1'!M484*Weighted!$E$8+'S2'!M484*Weighted!$F$8+'S3'!M484*Weighted!$G$8+'S4'!M484*Weighted!$H$8","v":0},{"$f":"'S1'!N484*Weighted!$E$8+'S2'!N484*Weighted!$F$8+'S3'!N484*Weighted!$G$8+'S4'!N484*Weighted!$H$8","v":0},{"$f":"'S1'!O484*Weighted!$E$8+'S2'!O484*Weighted!$F$8+'S3'!O484*Weighted!$G$8+'S4'!O484*Weighted!$H$8","v":0},{"$f":"'S1'!P484*Weighted!$E$8+'S2'!P484*Weighted!$F$8+'S3'!P484*Weighted!$G$8+'S4'!P484*Weighted!$H$8","v":0},{"$f":"'S1'!Q484*Weighted!$E$8+'S2'!Q484*Weighted!$F$8+'S3'!Q484*Weighted!$G$8+'S4'!Q484*Weighted!$H$8","v":0},{"$f":"'S1'!R484*Weighted!$E$8+'S2'!R484*Weighted!$F$8+'S3'!R484*Weighted!$G$8+'S4'!R484*Weighted!$H$8","v":0},{"$f":"'S1'!S484*Weighted!$E$8+'S2'!S484*Weighted!$F$8+'S3'!S484*Weighted!$G$8+'S4'!S484*Weighted!$H$8","v":0},{"$f":"'S1'!T484*Weighted!$E$8+'S2'!T484*Weighted!$F$8+'S3'!T484*Weighted!$G$8+'S4'!T484*Weighted!$H$8","v":0},{"$f":"'S1'!U484*Weighted!$E$8+'S2'!U484*Weighted!$F$8+'S3'!U484*Weighted!$G$8+'S4'!U484*Weighted!$H$8","v":0},{"$f":"'S1'!V484*Weighted!$E$8+'S2'!V484*Weighted!$F$8+'S3'!V484*Weighted!$G$8+'S4'!V484*Weighted!$H$8","v":0},{"$f":"'S1'!W484*Weighted!$E$8+'S2'!W484*Weighted!$F$8+'S3'!W484*Weighted!$G$8+'S4'!W484*Weighted!$H$8","v":0},{"$f":"'S1'!X484*Weighted!$E$8+'S2'!X484*Weighted!$F$8+'S3'!X484*Weighted!$G$8+'S4'!X484*Weighted!$H$8","v":0},{"$f":"'S1'!Y484*Weighted!$E$8+'S2'!Y484*Weighted!$F$8+'S3'!Y484*Weighted!$G$8+'S4'!Y484*Weighted!$H$8","v":0},{"$f":"'S1'!Z484*Weighted!$E$8+'S2'!Z484*Weighted!$F$8+'S3'!Z484*Weighted!$G$8+'S4'!Z484*Weighted!$H$8","v":0},{"$f":"'S1'!AA484*Weighted!$E$8+'S2'!AA484*Weighted!$F$8+'S3'!AA484*Weighted!$G$8+'S4'!AA484*Weighted!$H$8","v":0},{"$f":"'S1'!AB484*Weighted!$E$8+'S2'!AB484*Weighted!$F$8+'S3'!AB484*Weighted!$G$8+'S4'!AB484*Weighted!$H$8","v":0},{"$f":"'S1'!AC484*Weighted!$E$8+'S2'!AC484*Weighted!$F$8+'S3'!AC484*Weighted!$G$8+'S4'!AC484*Weighted!$H$8","v":0},{"$f":"'S1'!AD484*Weighted!$E$8+'S2'!AD484*Weighted!$F$8+'S3'!AD484*Weighted!$G$8+'S4'!AD484*Weighted!$H$8","v":0},{"$f":"'S1'!AE484*Weighted!$E$8+'S2'!AE484*Weighted!$F$8+'S3'!AE484*Weighted!$G$8+'S4'!AE484*Weighted!$H$8","v":0},{"$f":"'S1'!AF484*Weighted!$E$8+'S2'!AF484*Weighted!$F$8+'S3'!AF484*Weighted!$G$8+'S4'!AF484*Weighted!$H$8","v":0},{"$f":"'S1'!AG484*Weighted!$E$8+'S2'!AG484*Weighted!$F$8+'S3'!AG484*Weighted!$G$8+'S4'!AG484*Weighted!$H$8","v":0},{"$f":"'S1'!AH484*Weighted!$E$8+'S2'!AH484*Weighted!$F$8+'S3'!AH484*Weighted!$G$8+'S4'!AH484*Weighted!$H$8","v":0},{"$f":"'S1'!AI484*Weighted!$E$8+'S2'!AI484*Weighted!$F$8+'S3'!AI484*Weighted!$G$8+'S4'!AI484*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",{"$f":"'S1'!E485*Weighted!$E$8+'S2'!E485*Weighted!$F$8+'S3'!E485*Weighted!$G$8+'S4'!E485*Weighted!$H$8","v":0},{"$f":"'S1'!F485*Weighted!$E$8+'S2'!F485*Weighted!$F$8+'S3'!F485*Weighted!$G$8+'S4'!F485*Weighted!$H$8","v":0},{"$f":"'S1'!G485*Weighted!$E$8+'S2'!G485*Weighted!$F$8+'S3'!G485*Weighted!$G$8+'S4'!G485*Weighted!$H$8","v":0},{"$f":"'S1'!H485*Weighted!$E$8+'S2'!H485*Weighted!$F$8+'S3'!H485*Weighted!$G$8+'S4'!H485*Weighted!$H$8","v":0},{"$f":"'S1'!I485*Weighted!$E$8+'S2'!I485*Weighted!$F$8+'S3'!I485*Weighted!$G$8+'S4'!I485*Weighted!$H$8","v":0},{"$f":"'S1'!J485*Weighted!$E$8+'S2'!J485*Weighted!$F$8+'S3'!J485*Weighted!$G$8+'S4'!J485*Weighted!$H$8","v":0},{"$f":"'S1'!K485*Weighted!$E$8+'S2'!K485*Weighted!$F$8+'S3'!K485*Weighted!$G$8+'S4'!K485*Weighted!$H$8","v":0},{"$f":"'S1'!L485*Weighted!$E$8+'S2'!L485*Weighted!$F$8+'S3'!L485*Weighted!$G$8+'S4'!L485*Weighted!$H$8","v":0},{"$f":"'S1'!M485*Weighted!$E$8+'S2'!M485*Weighted!$F$8+'S3'!M485*Weighted!$G$8+'S4'!M485*Weighted!$H$8","v":0},{"$f":"'S1'!N485*Weighted!$E$8+'S2'!N485*Weighted!$F$8+'S3'!N485*Weighted!$G$8+'S4'!N485*Weighted!$H$8","v":0},{"$f":"'S1'!O485*Weighted!$E$8+'S2'!O485*Weighted!$F$8+'S3'!O485*Weighted!$G$8+'S4'!O485*Weighted!$H$8","v":0},{"$f":"'S1'!P485*Weighted!$E$8+'S2'!P485*Weighted!$F$8+'S3'!P485*Weighted!$G$8+'S4'!P485*Weighted!$H$8","v":0},{"$f":"'S1'!Q485*Weighted!$E$8+'S2'!Q485*Weighted!$F$8+'S3'!Q485*Weighted!$G$8+'S4'!Q485*Weighted!$H$8","v":0},{"$f":"'S1'!R485*Weighted!$E$8+'S2'!R485*Weighted!$F$8+'S3'!R485*Weighted!$G$8+'S4'!R485*Weighted!$H$8","v":0},{"$f":"'S1'!S485*Weighted!$E$8+'S2'!S485*Weighted!$F$8+'S3'!S485*Weighted!$G$8+'S4'!S485*Weighted!$H$8","v":0},{"$f":"'S1'!T485*Weighted!$E$8+'S2'!T485*Weighted!$F$8+'S3'!T485*Weighted!$G$8+'S4'!T485*Weighted!$H$8","v":0},{"$f":"'S1'!U485*Weighted!$E$8+'S2'!U485*Weighted!$F$8+'S3'!U485*Weighted!$G$8+'S4'!U485*Weighted!$H$8","v":0},{"$f":"'S1'!V485*Weighted!$E$8+'S2'!V485*Weighted!$F$8+'S3'!V485*Weighted!$G$8+'S4'!V485*Weighted!$H$8","v":0},{"$f":"'S1'!W485*Weighted!$E$8+'S2'!W485*Weighted!$F$8+'S3'!W485*Weighted!$G$8+'S4'!W485*Weighted!$H$8","v":0},{"$f":"'S1'!X485*Weighted!$E$8+'S2'!X485*Weighted!$F$8+'S3'!X485*Weighted!$G$8+'S4'!X485*Weighted!$H$8","v":0},{"$f":"'S1'!Y485*Weighted!$E$8+'S2'!Y485*Weighted!$F$8+'S3'!Y485*Weighted!$G$8+'S4'!Y485*Weighted!$H$8","v":0},{"$f":"'S1'!Z485*Weighted!$E$8+'S2'!Z485*Weighted!$F$8+'S3'!Z485*Weighted!$G$8+'S4'!Z485*Weighted!$H$8","v":0},{"$f":"'S1'!AA485*Weighted!$E$8+'S2'!AA485*Weighted!$F$8+'S3'!AA485*Weighted!$G$8+'S4'!AA485*Weighted!$H$8","v":0},{"$f":"'S1'!AB485*Weighted!$E$8+'S2'!AB485*Weighted!$F$8+'S3'!AB485*Weighted!$G$8+'S4'!AB485*Weighted!$H$8","v":0},{"$f":"'S1'!AC485*Weighted!$E$8+'S2'!AC485*Weighted!$F$8+'S3'!AC485*Weighted!$G$8+'S4'!AC485*Weighted!$H$8","v":0},{"$f":"'S1'!AD485*Weighted!$E$8+'S2'!AD485*Weighted!$F$8+'S3'!AD485*Weighted!$G$8+'S4'!AD485*Weighted!$H$8","v":0},{"$f":"'S1'!AE485*Weighted!$E$8+'S2'!AE485*Weighted!$F$8+'S3'!AE485*Weighted!$G$8+'S4'!AE485*Weighted!$H$8","v":0},{"$f":"'S1'!AF485*Weighted!$E$8+'S2'!AF485*Weighted!$F$8+'S3'!AF485*Weighted!$G$8+'S4'!AF485*Weighted!$H$8","v":0},{"$f":"'S1'!AG485*Weighted!$E$8+'S2'!AG485*Weighted!$F$8+'S3'!AG485*Weighted!$G$8+'S4'!AG485*Weighted!$H$8","v":0},{"$f":"'S1'!AH485*Weighted!$E$8+'S2'!AH485*Weighted!$F$8+'S3'!AH485*Weighted!$G$8+'S4'!AH485*Weighted!$H$8","v":0},{"$f":"'S1'!AI485*Weighted!$E$8+'S2'!AI485*Weighted!$F$8+'S3'!AI485*Weighted!$G$8+'S4'!AI485*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",{"$f":"'S1'!E486*Weighted!$E$8+'S2'!E486*Weighted!$F$8+'S3'!E486*Weighted!$G$8+'S4'!E486*Weighted!$H$8","v":0},{"$f":"'S1'!F486*Weighted!$E$8+'S2'!F486*Weighted!$F$8+'S3'!F486*Weighted!$G$8+'S4'!F486*Weighted!$H$8","v":0},{"$f":"'S1'!G486*Weighted!$E$8+'S2'!G486*Weighted!$F$8+'S3'!G486*Weighted!$G$8+'S4'!G486*Weighted!$H$8","v":0},{"$f":"'S1'!H486*Weighted!$E$8+'S2'!H486*Weighted!$F$8+'S3'!H486*Weighted!$G$8+'S4'!H486*Weighted!$H$8","v":0},{"$f":"'S1'!I486*Weighted!$E$8+'S2'!I486*Weighted!$F$8+'S3'!I486*Weighted!$G$8+'S4'!I486*Weighted!$H$8","v":0},{"$f":"'S1'!J486*Weighted!$E$8+'S2'!J486*Weighted!$F$8+'S3'!J486*Weighted!$G$8+'S4'!J486*Weighted!$H$8","v":0},{"$f":"'S1'!K486*Weighted!$E$8+'S2'!K486*Weighted!$F$8+'S3'!K486*Weighted!$G$8+'S4'!K486*Weighted!$H$8","v":0},{"$f":"'S1'!L486*Weighted!$E$8+'S2'!L486*Weighted!$F$8+'S3'!L486*Weighted!$G$8+'S4'!L486*Weighted!$H$8","v":0},{"$f":"'S1'!M486*Weighted!$E$8+'S2'!M486*Weighted!$F$8+'S3'!M486*Weighted!$G$8+'S4'!M486*Weighted!$H$8","v":0},{"$f":"'S1'!N486*Weighted!$E$8+'S2'!N486*Weighted!$F$8+'S3'!N486*Weighted!$G$8+'S4'!N486*Weighted!$H$8","v":0},{"$f":"'S1'!O486*Weighted!$E$8+'S2'!O486*Weighted!$F$8+'S3'!O486*Weighted!$G$8+'S4'!O486*Weighted!$H$8","v":0},{"$f":"'S1'!P486*Weighted!$E$8+'S2'!P486*Weighted!$F$8+'S3'!P486*Weighted!$G$8+'S4'!P486*Weighted!$H$8","v":0},{"$f":"'S1'!Q486*Weighted!$E$8+'S2'!Q486*Weighted!$F$8+'S3'!Q486*Weighted!$G$8+'S4'!Q486*Weighted!$H$8","v":0},{"$f":"'S1'!R486*Weighted!$E$8+'S2'!R486*Weighted!$F$8+'S3'!R486*Weighted!$G$8+'S4'!R486*Weighted!$H$8","v":0},{"$f":"'S1'!S486*Weighted!$E$8+'S2'!S486*Weighted!$F$8+'S3'!S486*Weighted!$G$8+'S4'!S486*Weighted!$H$8","v":0},{"$f":"'S1'!T486*Weighted!$E$8+'S2'!T486*Weighted!$F$8+'S3'!T486*Weighted!$G$8+'S4'!T486*Weighted!$H$8","v":0},{"$f":"'S1'!U486*Weighted!$E$8+'S2'!U486*Weighted!$F$8+'S3'!U486*Weighted!$G$8+'S4'!U486*Weighted!$H$8","v":0},{"$f":"'S1'!V486*Weighted!$E$8+'S2'!V486*Weighted!$F$8+'S3'!V486*Weighted!$G$8+'S4'!V486*Weighted!$H$8","v":0},{"$f":"'S1'!W486*Weighted!$E$8+'S2'!W486*Weighted!$F$8+'S3'!W486*Weighted!$G$8+'S4'!W486*Weighted!$H$8","v":0},{"$f":"'S1'!X486*Weighted!$E$8+'S2'!X486*Weighted!$F$8+'S3'!X486*Weighted!$G$8+'S4'!X486*Weighted!$H$8","v":0},{"$f":"'S1'!Y486*Weighted!$E$8+'S2'!Y486*Weighted!$F$8+'S3'!Y486*Weighted!$G$8+'S4'!Y486*Weighted!$H$8","v":0},{"$f":"'S1'!Z486*Weighted!$E$8+'S2'!Z486*Weighted!$F$8+'S3'!Z486*Weighted!$G$8+'S4'!Z486*Weighted!$H$8","v":0},{"$f":"'S1'!AA486*Weighted!$E$8+'S2'!AA486*Weighted!$F$8+'S3'!AA486*Weighted!$G$8+'S4'!AA486*Weighted!$H$8","v":0},{"$f":"'S1'!AB486*Weighted!$E$8+'S2'!AB486*Weighted!$F$8+'S3'!AB486*Weighted!$G$8+'S4'!AB486*Weighted!$H$8","v":0},{"$f":"'S1'!AC486*Weighted!$E$8+'S2'!AC486*Weighted!$F$8+'S3'!AC486*Weighted!$G$8+'S4'!AC486*Weighted!$H$8","v":0},{"$f":"'S1'!AD486*Weighted!$E$8+'S2'!AD486*Weighted!$F$8+'S3'!AD486*Weighted!$G$8+'S4'!AD486*Weighted!$H$8","v":0},{"$f":"'S1'!AE486*Weighted!$E$8+'S2'!AE486*Weighted!$F$8+'S3'!AE486*Weighted!$G$8+'S4'!AE486*Weighted!$H$8","v":0},{"$f":"'S1'!AF486*Weighted!$E$8+'S2'!AF486*Weighted!$F$8+'S3'!AF486*Weighted!$G$8+'S4'!AF486*Weighted!$H$8","v":0},{"$f":"'S1'!AG486*Weighted!$E$8+'S2'!AG486*Weighted!$F$8+'S3'!AG486*Weighted!$G$8+'S4'!AG486*Weighted!$H$8","v":0},{"$f":"'S1'!AH486*Weighted!$E$8+'S2'!AH486*Weighted!$F$8+'S3'!AH486*Weighted!$G$8+'S4'!AH486*Weighted!$H$8","v":0},{"$f":"'S1'!AI486*Weighted!$E$8+'S2'!AI486*Weighted!$F$8+'S3'!AI486*Weighted!$G$8+'S4'!AI486*Weighted!$H$8","v":0}]
[]
[null,{"$f":"\"E\"&MID('I1 General Inputs'!$B$58,13,100)","v":"Electrical energy losses"}]
[null,"Option name",null,"Units","PV",{"$f":"FirstYear","v":2025},{"$f":"F430+1","v":2026},{"$f":"G430+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[null,{"$f":"+'I1 General Inputs'!$B$15","v":"Option 2"},null,"$",{"$f":"'S1'!E490*Weighted!$E$8+'S2'!E490*Weighted!$F$8+'S3'!E490*Weighted!$G$8+'S4'!E490*Weighted!$H$8","v":0},{"$f":"'S1'!F490*Weighted!$E$8+'S2'!F490*Weighted!$F$8+'S3'!F490*Weighted!$G$8+'S4'!F490*Weighted!$H$8","v":0},{"$f":"'S1'!G490*Weighted!$E$8+'S2'!G490*Weighted!$F$8+'S3'!G490*Weighted!$G$8+'S4'!G490*Weighted!$H$8","v":0},{"$f":"'S1'!H490*Weighted!$E$8+'S2'!H490*Weighted!$F$8+'S3'!H490*Weighted!$G$8+'S4'!H490*Weighted!$H$8","v":0},{"$f":"'S1'!I490*Weighted!$E$8+'S2'!I490*Weighted!$F$8+'S3'!I490*Weighted!$G$8+'S4'!I490*Weighted!$H$8","v":0},{"$f":"'S1'!J490*Weighted!$E$8+'S2'!J490*Weighted!$F$8+'S3'!J490*Weighted!$G$8+'S4'!J490*Weighted!$H$8","v":0},{"$f":"'S1'!K490*Weighted!$E$8+'S2'!K490*Weighted!$F$8+'S3'!K490*Weighted!$G$8+'S4'!K490*Weighted!$H$8","v":0},{"$f":"'S1'!L490*Weighted!$E$8+'S2'!L490*Weighted!$F$8+'S3'!L490*Weighted!$G$8+'S4'!L490*Weighted!$H$8","v":0},{"$f":"'S1'!M490*Weighted!$E$8+'S2'!M490*Weighted!$F$8+'S3'!M490*Weighted!$G$8+'S4'!M490*Weighted!$H$8","v":0},{"$f":"'S1'!N490*Weighted!$E$8+'S2'!N490*Weighted!$F$8+'S3'!N490*Weighted!$G$8+'S4'!N490*Weighted!$H$8","v":0},{"$f":"'S1'!O490*Weighted!$E$8+'S2'!O490*Weighted!$F$8+'S3'!O490*Weighted!$G$8+'S4'!O490*Weighted!$H$8","v":0},{"$f":"'S1'!P490*Weighted!$E$8+'S2'!P490*Weighted!$F$8+'S3'!P490*Weighted!$G$8+'S4'!P490*Weighted!$H$8","v":0},{"$f":"'S1'!Q490*Weighted!$E$8+'S2'!Q490*Weighted!$F$8+'S3'!Q490*Weighted!$G$8+'S4'!Q490*Weighted!$H$8","v":0},{"$f":"'S1'!R490*Weighted!$E$8+'S2'!R490*Weighted!$F$8+'S3'!R490*Weighted!$G$8+'S4'!R490*Weighted!$H$8","v":0},{"$f":"'S1'!S490*Weighted!$E$8+'S2'!S490*Weighted!$F$8+'S3'!S490*Weighted!$G$8+'S4'!S490*Weighted!$H$8","v":0},{"$f":"'S1'!T490*Weighted!$E$8+'S2'!T490*Weighted!$F$8+'S3'!T490*Weighted!$G$8+'S4'!T490*Weighted!$H$8","v":0},{"$f":"'S1'!U490*Weighted!$E$8+'S2'!U490*Weighted!$F$8+'S3'!U490*Weighted!$G$8+'S4'!U490*Weighted!$H$8","v":0},{"$f":"'S1'!V490*Weighted!$E$8+'S2'!V490*Weighted!$F$8+'S3'!V490*Weighted!$G$8+'S4'!V490*Weighted!$H$8","v":0},{"$f":"'S1'!W490*Weighted!$E$8+'S2'!W490*Weighted!$F$8+'S3'!W490*Weighted!$G$8+'S4'!W490*Weighted!$H$8","v":0},{"$f":"'S1'!X490*Weighted!$E$8+'S2'!X490*Weighted!$F$8+'S3'!X490*Weighted!$G$8+'S4'!X490*Weighted!$H$8","v":0},{"$f":"'S1'!Y490*Weighted!$E$8+'S2'!Y490*Weighted!$F$8+'S3'!Y490*Weighted!$G$8+'S4'!Y490*Weighted!$H$8","v":0},{"$f":"'S1'!Z490*Weighted!$E$8+'S2'!Z490*Weighted!$F$8+'S3'!Z490*Weighted!$G$8+'S4'!Z490*Weighted!$H$8","v":0},{"$f":"'S1'!AA490*Weighted!$E$8+'S2'!AA490*Weighted!$F$8+'S3'!AA490*Weighted!$G$8+'S4'!AA490*Weighted!$H$8","v":0},{"$f":"'S1'!AB490*Weighted!$E$8+'S2'!AB490*Weighted!$F$8+'S3'!AB490*Weighted!$G$8+'S4'!AB490*Weighted!$H$8","v":0},{"$f":"'S1'!AC490*Weighted!$E$8+'S2'!AC490*Weighted!$F$8+'S3'!AC490*Weighted!$G$8+'S4'!AC490*Weighted!$H$8","v":0},{"$f":"'S1'!AD490*Weighted!$E$8+'S2'!AD490*Weighted!$F$8+'S3'!AD490*Weighted!$G$8+'S4'!AD490*Weighted!$H$8","v":0},{"$f":"'S1'!AE490*Weighted!$E$8+'S2'!AE490*Weighted!$F$8+'S3'!AE490*Weighted!$G$8+'S4'!AE490*Weighted!$H$8","v":0},{"$f":"'S1'!AF490*Weighted!$E$8+'S2'!AF490*Weighted!$F$8+'S3'!AF490*Weighted!$G$8+'S4'!AF490*Weighted!$H$8","v":0},{"$f":"'S1'!AG490*Weighted!$E$8+'S2'!AG490*Weighted!$F$8+'S3'!AG490*Weighted!$G$8+'S4'!AG490*Weighted!$H$8","v":0},{"$f":"'S1'!AH490*Weighted!$E$8+'S2'!AH490*Weighted!$F$8+'S3'!AH490*Weighted!$G$8+'S4'!AH490*Weighted!$H$8","v":0},{"$f":"'S1'!AI490*Weighted!$E$8+'S2'!AI490*Weighted!$F$8+'S3'!AI490*Weighted!$G$8+'S4'!AI490*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$16","v":"Option 3"},null,"$",{"$f":"'S1'!E491*Weighted!$E$8+'S2'!E491*Weighted!$F$8+'S3'!E491*Weighted!$G$8+'S4'!E491*Weighted!$H$8","v":0},{"$f":"'S1'!F491*Weighted!$E$8+'S2'!F491*Weighted!$F$8+'S3'!F491*Weighted!$G$8+'S4'!F491*Weighted!$H$8","v":0},{"$f":"'S1'!G491*Weighted!$E$8+'S2'!G491*Weighted!$F$8+'S3'!G491*Weighted!$G$8+'S4'!G491*Weighted!$H$8","v":0},{"$f":"'S1'!H491*Weighted!$E$8+'S2'!H491*Weighted!$F$8+'S3'!H491*Weighted!$G$8+'S4'!H491*Weighted!$H$8","v":0},{"$f":"'S1'!I491*Weighted!$E$8+'S2'!I491*Weighted!$F$8+'S3'!I491*Weighted!$G$8+'S4'!I491*Weighted!$H$8","v":0},{"$f":"'S1'!J491*Weighted!$E$8+'S2'!J491*Weighted!$F$8+'S3'!J491*Weighted!$G$8+'S4'!J491*Weighted!$H$8","v":0},{"$f":"'S1'!K491*Weighted!$E$8+'S2'!K491*Weighted!$F$8+'S3'!K491*Weighted!$G$8+'S4'!K491*Weighted!$H$8","v":0},{"$f":"'S1'!L491*Weighted!$E$8+'S2'!L491*Weighted!$F$8+'S3'!L491*Weighted!$G$8+'S4'!L491*Weighted!$H$8","v":0},{"$f":"'S1'!M491*Weighted!$E$8+'S2'!M491*Weighted!$F$8+'S3'!M491*Weighted!$G$8+'S4'!M491*Weighted!$H$8","v":0},{"$f":"'S1'!N491*Weighted!$E$8+'S2'!N491*Weighted!$F$8+'S3'!N491*Weighted!$G$8+'S4'!N491*Weighted!$H$8","v":0},{"$f":"'S1'!O491*Weighted!$E$8+'S2'!O491*Weighted!$F$8+'S3'!O491*Weighted!$G$8+'S4'!O491*Weighted!$H$8","v":0},{"$f":"'S1'!P491*Weighted!$E$8+'S2'!P491*Weighted!$F$8+'S3'!P491*Weighted!$G$8+'S4'!P491*Weighted!$H$8","v":0},{"$f":"'S1'!Q491*Weighted!$E$8+'S2'!Q491*Weighted!$F$8+'S3'!Q491*Weighted!$G$8+'S4'!Q491*Weighted!$H$8","v":0},{"$f":"'S1'!R491*Weighted!$E$8+'S2'!R491*Weighted!$F$8+'S3'!R491*Weighted!$G$8+'S4'!R491*Weighted!$H$8","v":0},{"$f":"'S1'!S491*Weighted!$E$8+'S2'!S491*Weighted!$F$8+'S3'!S491*Weighted!$G$8+'S4'!S491*Weighted!$H$8","v":0},{"$f":"'S1'!T491*Weighted!$E$8+'S2'!T491*Weighted!$F$8+'S3'!T491*Weighted!$G$8+'S4'!T491*Weighted!$H$8","v":0},{"$f":"'S1'!U491*Weighted!$E$8+'S2'!U491*Weighted!$F$8+'S3'!U491*Weighted!$G$8+'S4'!U491*Weighted!$H$8","v":0},{"$f":"'S1'!V491*Weighted!$E$8+'S2'!V491*Weighted!$F$8+'S3'!V491*Weighted!$G$8+'S4'!V491*Weighted!$H$8","v":0},{"$f":"'S1'!W491*Weighted!$E$8+'S2'!W491*Weighted!$F$8+'S3'!W491*Weighted!$G$8+'S4'!W491*Weighted!$H$8","v":0},{"$f":"'S1'!X491*Weighted!$E$8+'S2'!X491*Weighted!$F$8+'S3'!X491*Weighted!$G$8+'S4'!X491*Weighted!$H$8","v":0},{"$f":"'S1'!Y491*Weighted!$E$8+'S2'!Y491*Weighted!$F$8+'S3'!Y491*Weighted!$G$8+'S4'!Y491*Weighted!$H$8","v":0},{"$f":"'S1'!Z491*Weighted!$E$8+'S2'!Z491*Weighted!$F$8+'S3'!Z491*Weighted!$G$8+'S4'!Z491*Weighted!$H$8","v":0},{"$f":"'S1'!AA491*Weighted!$E$8+'S2'!AA491*Weighted!$F$8+'S3'!AA491*Weighted!$G$8+'S4'!AA491*Weighted!$H$8","v":0},{"$f":"'S1'!AB491*Weighted!$E$8+'S2'!AB491*Weighted!$F$8+'S3'!AB491*Weighted!$G$8+'S4'!AB491*Weighted!$H$8","v":0},{"$f":"'S1'!AC491*Weighted!$E$8+'S2'!AC491*Weighted!$F$8+'S3'!AC491*Weighted!$G$8+'S4'!AC491*Weighted!$H$8","v":0},{"$f":"'S1'!AD491*Weighted!$E$8+'S2'!AD491*Weighted!$F$8+'S3'!AD491*Weighted!$G$8+'S4'!AD491*Weighted!$H$8","v":0},{"$f":"'S1'!AE491*Weighted!$E$8+'S2'!AE491*Weighted!$F$8+'S3'!AE491*Weighted!$G$8+'S4'!AE491*Weighted!$H$8","v":0},{"$f":"'S1'!AF491*Weighted!$E$8+'S2'!AF491*Weighted!$F$8+'S3'!AF491*Weighted!$G$8+'S4'!AF491*Weighted!$H$8","v":0},{"$f":"'S1'!AG491*Weighted!$E$8+'S2'!AG491*Weighted!$F$8+'S3'!AG491*Weighted!$G$8+'S4'!AG491*Weighted!$H$8","v":0},{"$f":"'S1'!AH491*Weighted!$E$8+'S2'!AH491*Weighted!$F$8+'S3'!AH491*Weighted!$G$8+'S4'!AH491*Weighted!$H$8","v":0},{"$f":"'S1'!AI491*Weighted!$E$8+'S2'!AI491*Weighted!$F$8+'S3'!AI491*Weighted!$G$8+'S4'!AI491*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$17","v":"Option 4"},null,"$",{"$f":"'S1'!E492*Weighted!$E$8+'S2'!E492*Weighted!$F$8+'S3'!E492*Weighted!$G$8+'S4'!E492*Weighted!$H$8","v":0},{"$f":"'S1'!F492*Weighted!$E$8+'S2'!F492*Weighted!$F$8+'S3'!F492*Weighted!$G$8+'S4'!F492*Weighted!$H$8","v":0},{"$f":"'S1'!G492*Weighted!$E$8+'S2'!G492*Weighted!$F$8+'S3'!G492*Weighted!$G$8+'S4'!G492*Weighted!$H$8","v":0},{"$f":"'S1'!H492*Weighted!$E$8+'S2'!H492*Weighted!$F$8+'S3'!H492*Weighted!$G$8+'S4'!H492*Weighted!$H$8","v":0},{"$f":"'S1'!I492*Weighted!$E$8+'S2'!I492*Weighted!$F$8+'S3'!I492*Weighted!$G$8+'S4'!I492*Weighted!$H$8","v":0},{"$f":"'S1'!J492*Weighted!$E$8+'S2'!J492*Weighted!$F$8+'S3'!J492*Weighted!$G$8+'S4'!J492*Weighted!$H$8","v":0},{"$f":"'S1'!K492*Weighted!$E$8+'S2'!K492*Weighted!$F$8+'S3'!K492*Weighted!$G$8+'S4'!K492*Weighted!$H$8","v":0},{"$f":"'S1'!L492*Weighted!$E$8+'S2'!L492*Weighted!$F$8+'S3'!L492*Weighted!$G$8+'S4'!L492*Weighted!$H$8","v":0},{"$f":"'S1'!M492*Weighted!$E$8+'S2'!M492*Weighted!$F$8+'S3'!M492*Weighted!$G$8+'S4'!M492*Weighted!$H$8","v":0},{"$f":"'S1'!N492*Weighted!$E$8+'S2'!N492*Weighted!$F$8+'S3'!N492*Weighted!$G$8+'S4'!N492*Weighted!$H$8","v":0},{"$f":"'S1'!O492*Weighted!$E$8+'S2'!O492*Weighted!$F$8+'S3'!O492*Weighted!$G$8+'S4'!O492*Weighted!$H$8","v":0},{"$f":"'S1'!P492*Weighted!$E$8+'S2'!P492*Weighted!$F$8+'S3'!P492*Weighted!$G$8+'S4'!P492*Weighted!$H$8","v":0},{"$f":"'S1'!Q492*Weighted!$E$8+'S2'!Q492*Weighted!$F$8+'S3'!Q492*Weighted!$G$8+'S4'!Q492*Weighted!$H$8","v":0},{"$f":"'S1'!R492*Weighted!$E$8+'S2'!R492*Weighted!$F$8+'S3'!R492*Weighted!$G$8+'S4'!R492*Weighted!$H$8","v":0},{"$f":"'S1'!S492*Weighted!$E$8+'S2'!S492*Weighted!$F$8+'S3'!S492*Weighted!$G$8+'S4'!S492*Weighted!$H$8","v":0},{"$f":"'S1'!T492*Weighted!$E$8+'S2'!T492*Weighted!$F$8+'S3'!T492*Weighted!$G$8+'S4'!T492*Weighted!$H$8","v":0},{"$f":"'S1'!U492*Weighted!$E$8+'S2'!U492*Weighted!$F$8+'S3'!U492*Weighted!$G$8+'S4'!U492*Weighted!$H$8","v":0},{"$f":"'S1'!V492*Weighted!$E$8+'S2'!V492*Weighted!$F$8+'S3'!V492*Weighted!$G$8+'S4'!V492*Weighted!$H$8","v":0},{"$f":"'S1'!W492*Weighted!$E$8+'S2'!W492*Weighted!$F$8+'S3'!W492*Weighted!$G$8+'S4'!W492*Weighted!$H$8","v":0},{"$f":"'S1'!X492*Weighted!$E$8+'S2'!X492*Weighted!$F$8+'S3'!X492*Weighted!$G$8+'S4'!X492*Weighted!$H$8","v":0},{"$f":"'S1'!Y492*Weighted!$E$8+'S2'!Y492*Weighted!$F$8+'S3'!Y492*Weighted!$G$8+'S4'!Y492*Weighted!$H$8","v":0},{"$f":"'S1'!Z492*Weighted!$E$8+'S2'!Z492*Weighted!$F$8+'S3'!Z492*Weighted!$G$8+'S4'!Z492*Weighted!$H$8","v":0},{"$f":"'S1'!AA492*Weighted!$E$8+'S2'!AA492*Weighted!$F$8+'S3'!AA492*Weighted!$G$8+'S4'!AA492*Weighted!$H$8","v":0},{"$f":"'S1'!AB492*Weighted!$E$8+'S2'!AB492*Weighted!$F$8+'S3'!AB492*Weighted!$G$8+'S4'!AB492*Weighted!$H$8","v":0},{"$f":"'S1'!AC492*Weighted!$E$8+'S2'!AC492*Weighted!$F$8+'S3'!AC492*Weighted!$G$8+'S4'!AC492*Weighted!$H$8","v":0},{"$f":"'S1'!AD492*Weighted!$E$8+'S2'!AD492*Weighted!$F$8+'S3'!AD492*Weighted!$G$8+'S4'!AD492*Weighted!$H$8","v":0},{"$f":"'S1'!AE492*Weighted!$E$8+'S2'!AE492*Weighted!$F$8+'S3'!AE492*Weighted!$G$8+'S4'!AE492*Weighted!$H$8","v":0},{"$f":"'S1'!AF492*Weighted!$E$8+'S2'!AF492*Weighted!$F$8+'S3'!AF492*Weighted!$G$8+'S4'!AF492*Weighted!$H$8","v":0},{"$f":"'S1'!AG492*Weighted!$E$8+'S2'!AG492*Weighted!$F$8+'S3'!AG492*Weighted!$G$8+'S4'!AG492*Weighted!$H$8","v":0},{"$f":"'S1'!AH492*Weighted!$E$8+'S2'!AH492*Weighted!$F$8+'S3'!AH492*Weighted!$G$8+'S4'!AH492*Weighted!$H$8","v":0},{"$f":"'S1'!AI492*Weighted!$E$8+'S2'!AI492*Weighted!$F$8+'S3'!AI492*Weighted!$G$8+'S4'!AI492*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$18","v":"Option 5"},null,"$",{"$f":"'S1'!E493*Weighted!$E$8+'S2'!E493*Weighted!$F$8+'S3'!E493*Weighted!$G$8+'S4'!E493*Weighted!$H$8","v":0},{"$f":"'S1'!F493*Weighted!$E$8+'S2'!F493*Weighted!$F$8+'S3'!F493*Weighted!$G$8+'S4'!F493*Weighted!$H$8","v":0},{"$f":"'S1'!G493*Weighted!$E$8+'S2'!G493*Weighted!$F$8+'S3'!G493*Weighted!$G$8+'S4'!G493*Weighted!$H$8","v":0},{"$f":"'S1'!H493*Weighted!$E$8+'S2'!H493*Weighted!$F$8+'S3'!H493*Weighted!$G$8+'S4'!H493*Weighted!$H$8","v":0},{"$f":"'S1'!I493*Weighted!$E$8+'S2'!I493*Weighted!$F$8+'S3'!I493*Weighted!$G$8+'S4'!I493*Weighted!$H$8","v":0},{"$f":"'S1'!J493*Weighted!$E$8+'S2'!J493*Weighted!$F$8+'S3'!J493*Weighted!$G$8+'S4'!J493*Weighted!$H$8","v":0},{"$f":"'S1'!K493*Weighted!$E$8+'S2'!K493*Weighted!$F$8+'S3'!K493*Weighted!$G$8+'S4'!K493*Weighted!$H$8","v":0},{"$f":"'S1'!L493*Weighted!$E$8+'S2'!L493*Weighted!$F$8+'S3'!L493*Weighted!$G$8+'S4'!L493*Weighted!$H$8","v":0},{"$f":"'S1'!M493*Weighted!$E$8+'S2'!M493*Weighted!$F$8+'S3'!M493*Weighted!$G$8+'S4'!M493*Weighted!$H$8","v":0},{"$f":"'S1'!N493*Weighted!$E$8+'S2'!N493*Weighted!$F$8+'S3'!N493*Weighted!$G$8+'S4'!N493*Weighted!$H$8","v":0},{"$f":"'S1'!O493*Weighted!$E$8+'S2'!O493*Weighted!$F$8+'S3'!O493*Weighted!$G$8+'S4'!O493*Weighted!$H$8","v":0},{"$f":"'S1'!P493*Weighted!$E$8+'S2'!P493*Weighted!$F$8+'S3'!P493*Weighted!$G$8+'S4'!P493*Weighted!$H$8","v":0},{"$f":"'S1'!Q493*Weighted!$E$8+'S2'!Q493*Weighted!$F$8+'S3'!Q493*Weighted!$G$8+'S4'!Q493*Weighted!$H$8","v":0},{"$f":"'S1'!R493*Weighted!$E$8+'S2'!R493*Weighted!$F$8+'S3'!R493*Weighted!$G$8+'S4'!R493*Weighted!$H$8","v":0},{"$f":"'S1'!S493*Weighted!$E$8+'S2'!S493*Weighted!$F$8+'S3'!S493*Weighted!$G$8+'S4'!S493*Weighted!$H$8","v":0},{"$f":"'S1'!T493*Weighted!$E$8+'S2'!T493*Weighted!$F$8+'S3'!T493*Weighted!$G$8+'S4'!T493*Weighted!$H$8","v":0},{"$f":"'S1'!U493*Weighted!$E$8+'S2'!U493*Weighted!$F$8+'S3'!U493*Weighted!$G$8+'S4'!U493*Weighted!$H$8","v":0},{"$f":"'S1'!V493*Weighted!$E$8+'S2'!V493*Weighted!$F$8+'S3'!V493*Weighted!$G$8+'S4'!V493*Weighted!$H$8","v":0},{"$f":"'S1'!W493*Weighted!$E$8+'S2'!W493*Weighted!$F$8+'S3'!W493*Weighted!$G$8+'S4'!W493*Weighted!$H$8","v":0},{"$f":"'S1'!X493*Weighted!$E$8+'S2'!X493*Weighted!$F$8+'S3'!X493*Weighted!$G$8+'S4'!X493*Weighted!$H$8","v":0},{"$f":"'S1'!Y493*Weighted!$E$8+'S2'!Y493*Weighted!$F$8+'S3'!Y493*Weighted!$G$8+'S4'!Y493*Weighted!$H$8","v":0},{"$f":"'S1'!Z493*Weighted!$E$8+'S2'!Z493*Weighted!$F$8+'S3'!Z493*Weighted!$G$8+'S4'!Z493*Weighted!$H$8","v":0},{"$f":"'S1'!AA493*Weighted!$E$8+'S2'!AA493*Weighted!$F$8+'S3'!AA493*Weighted!$G$8+'S4'!AA493*Weighted!$H$8","v":0},{"$f":"'S1'!AB493*Weighted!$E$8+'S2'!AB493*Weighted!$F$8+'S3'!AB493*Weighted!$G$8+'S4'!AB493*Weighted!$H$8","v":0},{"$f":"'S1'!AC493*Weighted!$E$8+'S2'!AC493*Weighted!$F$8+'S3'!AC493*Weighted!$G$8+'S4'!AC493*Weighted!$H$8","v":0},{"$f":"'S1'!AD493*Weighted!$E$8+'S2'!AD493*Weighted!$F$8+'S3'!AD493*Weighted!$G$8+'S4'!AD493*Weighted!$H$8","v":0},{"$f":"'S1'!AE493*Weighted!$E$8+'S2'!AE493*Weighted!$F$8+'S3'!AE493*Weighted!$G$8+'S4'!AE493*Weighted!$H$8","v":0},{"$f":"'S1'!AF493*Weighted!$E$8+'S2'!AF493*Weighted!$F$8+'S3'!AF493*Weighted!$G$8+'S4'!AF493*Weighted!$H$8","v":0},{"$f":"'S1'!AG493*Weighted!$E$8+'S2'!AG493*Weighted!$F$8+'S3'!AG493*Weighted!$G$8+'S4'!AG493*Weighted!$H$8","v":0},{"$f":"'S1'!AH493*Weighted!$E$8+'S2'!AH493*Weighted!$F$8+'S3'!AH493*Weighted!$G$8+'S4'!AH493*Weighted!$H$8","v":0},{"$f":"'S1'!AI493*Weighted!$E$8+'S2'!AI493*Weighted!$F$8+'S3'!AI493*Weighted!$G$8+'S4'!AI493*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$19","v":"Option 6"},null,"$",{"$f":"'S1'!E494*Weighted!$E$8+'S2'!E494*Weighted!$F$8+'S3'!E494*Weighted!$G$8+'S4'!E494*Weighted!$H$8","v":0},{"$f":"'S1'!F494*Weighted!$E$8+'S2'!F494*Weighted!$F$8+'S3'!F494*Weighted!$G$8+'S4'!F494*Weighted!$H$8","v":0},{"$f":"'S1'!G494*Weighted!$E$8+'S2'!G494*Weighted!$F$8+'S3'!G494*Weighted!$G$8+'S4'!G494*Weighted!$H$8","v":0},{"$f":"'S1'!H494*Weighted!$E$8+'S2'!H494*Weighted!$F$8+'S3'!H494*Weighted!$G$8+'S4'!H494*Weighted!$H$8","v":0},{"$f":"'S1'!I494*Weighted!$E$8+'S2'!I494*Weighted!$F$8+'S3'!I494*Weighted!$G$8+'S4'!I494*Weighted!$H$8","v":0},{"$f":"'S1'!J494*Weighted!$E$8+'S2'!J494*Weighted!$F$8+'S3'!J494*Weighted!$G$8+'S4'!J494*Weighted!$H$8","v":0},{"$f":"'S1'!K494*Weighted!$E$8+'S2'!K494*Weighted!$F$8+'S3'!K494*Weighted!$G$8+'S4'!K494*Weighted!$H$8","v":0},{"$f":"'S1'!L494*Weighted!$E$8+'S2'!L494*Weighted!$F$8+'S3'!L494*Weighted!$G$8+'S4'!L494*Weighted!$H$8","v":0},{"$f":"'S1'!M494*Weighted!$E$8+'S2'!M494*Weighted!$F$8+'S3'!M494*Weighted!$G$8+'S4'!M494*Weighted!$H$8","v":0},{"$f":"'S1'!N494*Weighted!$E$8+'S2'!N494*Weighted!$F$8+'S3'!N494*Weighted!$G$8+'S4'!N494*Weighted!$H$8","v":0},{"$f":"'S1'!O494*Weighted!$E$8+'S2'!O494*Weighted!$F$8+'S3'!O494*Weighted!$G$8+'S4'!O494*Weighted!$H$8","v":0},{"$f":"'S1'!P494*Weighted!$E$8+'S2'!P494*Weighted!$F$8+'S3'!P494*Weighted!$G$8+'S4'!P494*Weighted!$H$8","v":0},{"$f":"'S1'!Q494*Weighted!$E$8+'S2'!Q494*Weighted!$F$8+'S3'!Q494*Weighted!$G$8+'S4'!Q494*Weighted!$H$8","v":0},{"$f":"'S1'!R494*Weighted!$E$8+'S2'!R494*Weighted!$F$8+'S3'!R494*Weighted!$G$8+'S4'!R494*Weighted!$H$8","v":0},{"$f":"'S1'!S494*Weighted!$E$8+'S2'!S494*Weighted!$F$8+'S3'!S494*Weighted!$G$8+'S4'!S494*Weighted!$H$8","v":0},{"$f":"'S1'!T494*Weighted!$E$8+'S2'!T494*Weighted!$F$8+'S3'!T494*Weighted!$G$8+'S4'!T494*Weighted!$H$8","v":0},{"$f":"'S1'!U494*Weighted!$E$8+'S2'!U494*Weighted!$F$8+'S3'!U494*Weighted!$G$8+'S4'!U494*Weighted!$H$8","v":0},{"$f":"'S1'!V494*Weighted!$E$8+'S2'!V494*Weighted!$F$8+'S3'!V494*Weighted!$G$8+'S4'!V494*Weighted!$H$8","v":0},{"$f":"'S1'!W494*Weighted!$E$8+'S2'!W494*Weighted!$F$8+'S3'!W494*Weighted!$G$8+'S4'!W494*Weighted!$H$8","v":0},{"$f":"'S1'!X494*Weighted!$E$8+'S2'!X494*Weighted!$F$8+'S3'!X494*Weighted!$G$8+'S4'!X494*Weighted!$H$8","v":0},{"$f":"'S1'!Y494*Weighted!$E$8+'S2'!Y494*Weighted!$F$8+'S3'!Y494*Weighted!$G$8+'S4'!Y494*Weighted!$H$8","v":0},{"$f":"'S1'!Z494*Weighted!$E$8+'S2'!Z494*Weighted!$F$8+'S3'!Z494*Weighted!$G$8+'S4'!Z494*Weighted!$H$8","v":0},{"$f":"'S1'!AA494*Weighted!$E$8+'S2'!AA494*Weighted!$F$8+'S3'!AA494*Weighted!$G$8+'S4'!AA494*Weighted!$H$8","v":0},{"$f":"'S1'!AB494*Weighted!$E$8+'S2'!AB494*Weighted!$F$8+'S3'!AB494*Weighted!$G$8+'S4'!AB494*Weighted!$H$8","v":0},{"$f":"'S1'!AC494*Weighted!$E$8+'S2'!AC494*Weighted!$F$8+'S3'!AC494*Weighted!$G$8+'S4'!AC494*Weighted!$H$8","v":0},{"$f":"'S1'!AD494*Weighted!$E$8+'S2'!AD494*Weighted!$F$8+'S3'!AD494*Weighted!$G$8+'S4'!AD494*Weighted!$H$8","v":0},{"$f":"'S1'!AE494*Weighted!$E$8+'S2'!AE494*Weighted!$F$8+'S3'!AE494*Weighted!$G$8+'S4'!AE494*Weighted!$H$8","v":0},{"$f":"'S1'!AF494*Weighted!$E$8+'S2'!AF494*Weighted!$F$8+'S3'!AF494*Weighted!$G$8+'S4'!AF494*Weighted!$H$8","v":0},{"$f":"'S1'!AG494*Weighted!$E$8+'S2'!AG494*Weighted!$F$8+'S3'!AG494*Weighted!$G$8+'S4'!AG494*Weighted!$H$8","v":0},{"$f":"'S1'!AH494*Weighted!$E$8+'S2'!AH494*Weighted!$F$8+'S3'!AH494*Weighted!$G$8+'S4'!AH494*Weighted!$H$8","v":0},{"$f":"'S1'!AI494*Weighted!$E$8+'S2'!AI494*Weighted!$F$8+'S3'!AI494*Weighted!$G$8+'S4'!AI494*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$20","v":"Option 7"},null,"$",{"$f":"'S1'!E495*Weighted!$E$8+'S2'!E495*Weighted!$F$8+'S3'!E495*Weighted!$G$8+'S4'!E495*Weighted!$H$8","v":0},{"$f":"'S1'!F495*Weighted!$E$8+'S2'!F495*Weighted!$F$8+'S3'!F495*Weighted!$G$8+'S4'!F495*Weighted!$H$8","v":0},{"$f":"'S1'!G495*Weighted!$E$8+'S2'!G495*Weighted!$F$8+'S3'!G495*Weighted!$G$8+'S4'!G495*Weighted!$H$8","v":0},{"$f":"'S1'!H495*Weighted!$E$8+'S2'!H495*Weighted!$F$8+'S3'!H495*Weighted!$G$8+'S4'!H495*Weighted!$H$8","v":0},{"$f":"'S1'!I495*Weighted!$E$8+'S2'!I495*Weighted!$F$8+'S3'!I495*Weighted!$G$8+'S4'!I495*Weighted!$H$8","v":0},{"$f":"'S1'!J495*Weighted!$E$8+'S2'!J495*Weighted!$F$8+'S3'!J495*Weighted!$G$8+'S4'!J495*Weighted!$H$8","v":0},{"$f":"'S1'!K495*Weighted!$E$8+'S2'!K495*Weighted!$F$8+'S3'!K495*Weighted!$G$8+'S4'!K495*Weighted!$H$8","v":0},{"$f":"'S1'!L495*Weighted!$E$8+'S2'!L495*Weighted!$F$8+'S3'!L495*Weighted!$G$8+'S4'!L495*Weighted!$H$8","v":0},{"$f":"'S1'!M495*Weighted!$E$8+'S2'!M495*Weighted!$F$8+'S3'!M495*Weighted!$G$8+'S4'!M495*Weighted!$H$8","v":0},{"$f":"'S1'!N495*Weighted!$E$8+'S2'!N495*Weighted!$F$8+'S3'!N495*Weighted!$G$8+'S4'!N495*Weighted!$H$8","v":0},{"$f":"'S1'!O495*Weighted!$E$8+'S2'!O495*Weighted!$F$8+'S3'!O495*Weighted!$G$8+'S4'!O495*Weighted!$H$8","v":0},{"$f":"'S1'!P495*Weighted!$E$8+'S2'!P495*Weighted!$F$8+'S3'!P495*Weighted!$G$8+'S4'!P495*Weighted!$H$8","v":0},{"$f":"'S1'!Q495*Weighted!$E$8+'S2'!Q495*Weighted!$F$8+'S3'!Q495*Weighted!$G$8+'S4'!Q495*Weighted!$H$8","v":0},{"$f":"'S1'!R495*Weighted!$E$8+'S2'!R495*Weighted!$F$8+'S3'!R495*Weighted!$G$8+'S4'!R495*Weighted!$H$8","v":0},{"$f":"'S1'!S495*Weighted!$E$8+'S2'!S495*Weighted!$F$8+'S3'!S495*Weighted!$G$8+'S4'!S495*Weighted!$H$8","v":0},{"$f":"'S1'!T495*Weighted!$E$8+'S2'!T495*Weighted!$F$8+'S3'!T495*Weighted!$G$8+'S4'!T495*Weighted!$H$8","v":0},{"$f":"'S1'!U495*Weighted!$E$8+'S2'!U495*Weighted!$F$8+'S3'!U495*Weighted!$G$8+'S4'!U495*Weighted!$H$8","v":0},{"$f":"'S1'!V495*Weighted!$E$8+'S2'!V495*Weighted!$F$8+'S3'!V495*Weighted!$G$8+'S4'!V495*Weighted!$H$8","v":0},{"$f":"'S1'!W495*Weighted!$E$8+'S2'!W495*Weighted!$F$8+'S3'!W495*Weighted!$G$8+'S4'!W495*Weighted!$H$8","v":0},{"$f":"'S1'!X495*Weighted!$E$8+'S2'!X495*Weighted!$F$8+'S3'!X495*Weighted!$G$8+'S4'!X495*Weighted!$H$8","v":0},{"$f":"'S1'!Y495*Weighted!$E$8+'S2'!Y495*Weighted!$F$8+'S3'!Y495*Weighted!$G$8+'S4'!Y495*Weighted!$H$8","v":0},{"$f":"'S1'!Z495*Weighted!$E$8+'S2'!Z495*Weighted!$F$8+'S3'!Z495*Weighted!$G$8+'S4'!Z495*Weighted!$H$8","v":0},{"$f":"'S1'!AA495*Weighted!$E$8+'S2'!AA495*Weighted!$F$8+'S3'!AA495*Weighted!$G$8+'S4'!AA495*Weighted!$H$8","v":0},{"$f":"'S1'!AB495*Weighted!$E$8+'S2'!AB495*Weighted!$F$8+'S3'!AB495*Weighted!$G$8+'S4'!AB495*Weighted!$H$8","v":0},{"$f":"'S1'!AC495*Weighted!$E$8+'S2'!AC495*Weighted!$F$8+'S3'!AC495*Weighted!$G$8+'S4'!AC495*Weighted!$H$8","v":0},{"$f":"'S1'!AD495*Weighted!$E$8+'S2'!AD495*Weighted!$F$8+'S3'!AD495*Weighted!$G$8+'S4'!AD495*Weighted!$H$8","v":0},{"$f":"'S1'!AE495*Weighted!$E$8+'S2'!AE495*Weighted!$F$8+'S3'!AE495*Weighted!$G$8+'S4'!AE495*Weighted!$H$8","v":0},{"$f":"'S1'!AF495*Weighted!$E$8+'S2'!AF495*Weighted!$F$8+'S3'!AF495*Weighted!$G$8+'S4'!AF495*Weighted!$H$8","v":0},{"$f":"'S1'!AG495*Weighted!$E$8+'S2'!AG495*Weighted!$F$8+'S3'!AG495*Weighted!$G$8+'S4'!AG495*Weighted!$H$8","v":0},{"$f":"'S1'!AH495*Weighted!$E$8+'S2'!AH495*Weighted!$F$8+'S3'!AH495*Weighted!$G$8+'S4'!AH495*Weighted!$H$8","v":0},{"$f":"'S1'!AI495*Weighted!$E$8+'S2'!AI495*Weighted!$F$8+'S3'!AI495*Weighted!$G$8+'S4'!AI495*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$21","v":"Option 8"},null,"$",{"$f":"'S1'!E496*Weighted!$E$8+'S2'!E496*Weighted!$F$8+'S3'!E496*Weighted!$G$8+'S4'!E496*Weighted!$H$8","v":0},{"$f":"'S1'!F496*Weighted!$E$8+'S2'!F496*Weighted!$F$8+'S3'!F496*Weighted!$G$8+'S4'!F496*Weighted!$H$8","v":0},{"$f":"'S1'!G496*Weighted!$E$8+'S2'!G496*Weighted!$F$8+'S3'!G496*Weighted!$G$8+'S4'!G496*Weighted!$H$8","v":0},{"$f":"'S1'!H496*Weighted!$E$8+'S2'!H496*Weighted!$F$8+'S3'!H496*Weighted!$G$8+'S4'!H496*Weighted!$H$8","v":0},{"$f":"'S1'!I496*Weighted!$E$8+'S2'!I496*Weighted!$F$8+'S3'!I496*Weighted!$G$8+'S4'!I496*Weighted!$H$8","v":0},{"$f":"'S1'!J496*Weighted!$E$8+'S2'!J496*Weighted!$F$8+'S3'!J496*Weighted!$G$8+'S4'!J496*Weighted!$H$8","v":0},{"$f":"'S1'!K496*Weighted!$E$8+'S2'!K496*Weighted!$F$8+'S3'!K496*Weighted!$G$8+'S4'!K496*Weighted!$H$8","v":0},{"$f":"'S1'!L496*Weighted!$E$8+'S2'!L496*Weighted!$F$8+'S3'!L496*Weighted!$G$8+'S4'!L496*Weighted!$H$8","v":0},{"$f":"'S1'!M496*Weighted!$E$8+'S2'!M496*Weighted!$F$8+'S3'!M496*Weighted!$G$8+'S4'!M496*Weighted!$H$8","v":0},{"$f":"'S1'!N496*Weighted!$E$8+'S2'!N496*Weighted!$F$8+'S3'!N496*Weighted!$G$8+'S4'!N496*Weighted!$H$8","v":0},{"$f":"'S1'!O496*Weighted!$E$8+'S2'!O496*Weighted!$F$8+'S3'!O496*Weighted!$G$8+'S4'!O496*Weighted!$H$8","v":0},{"$f":"'S1'!P496*Weighted!$E$8+'S2'!P496*Weighted!$F$8+'S3'!P496*Weighted!$G$8+'S4'!P496*Weighted!$H$8","v":0},{"$f":"'S1'!Q496*Weighted!$E$8+'S2'!Q496*Weighted!$F$8+'S3'!Q496*Weighted!$G$8+'S4'!Q496*Weighted!$H$8","v":0},{"$f":"'S1'!R496*Weighted!$E$8+'S2'!R496*Weighted!$F$8+'S3'!R496*Weighted!$G$8+'S4'!R496*Weighted!$H$8","v":0},{"$f":"'S1'!S496*Weighted!$E$8+'S2'!S496*Weighted!$F$8+'S3'!S496*Weighted!$G$8+'S4'!S496*Weighted!$H$8","v":0},{"$f":"'S1'!T496*Weighted!$E$8+'S2'!T496*Weighted!$F$8+'S3'!T496*Weighted!$G$8+'S4'!T496*Weighted!$H$8","v":0},{"$f":"'S1'!U496*Weighted!$E$8+'S2'!U496*Weighted!$F$8+'S3'!U496*Weighted!$G$8+'S4'!U496*Weighted!$H$8","v":0},{"$f":"'S1'!V496*Weighted!$E$8+'S2'!V496*Weighted!$F$8+'S3'!V496*Weighted!$G$8+'S4'!V496*Weighted!$H$8","v":0},{"$f":"'S1'!W496*Weighted!$E$8+'S2'!W496*Weighted!$F$8+'S3'!W496*Weighted!$G$8+'S4'!W496*Weighted!$H$8","v":0},{"$f":"'S1'!X496*Weighted!$E$8+'S2'!X496*Weighted!$F$8+'S3'!X496*Weighted!$G$8+'S4'!X496*Weighted!$H$8","v":0},{"$f":"'S1'!Y496*Weighted!$E$8+'S2'!Y496*Weighted!$F$8+'S3'!Y496*Weighted!$G$8+'S4'!Y496*Weighted!$H$8","v":0},{"$f":"'S1'!Z496*Weighted!$E$8+'S2'!Z496*Weighted!$F$8+'S3'!Z496*Weighted!$G$8+'S4'!Z496*Weighted!$H$8","v":0},{"$f":"'S1'!AA496*Weighted!$E$8+'S2'!AA496*Weighted!$F$8+'S3'!AA496*Weighted!$G$8+'S4'!AA496*Weighted!$H$8","v":0},{"$f":"'S1'!AB496*Weighted!$E$8+'S2'!AB496*Weighted!$F$8+'S3'!AB496*Weighted!$G$8+'S4'!AB496*Weighted!$H$8","v":0},{"$f":"'S1'!AC496*Weighted!$E$8+'S2'!AC496*Weighted!$F$8+'S3'!AC496*Weighted!$G$8+'S4'!AC496*Weighted!$H$8","v":0},{"$f":"'S1'!AD496*Weighted!$E$8+'S2'!AD496*Weighted!$F$8+'S3'!AD496*Weighted!$G$8+'S4'!AD496*Weighted!$H$8","v":0},{"$f":"'S1'!AE496*Weighted!$E$8+'S2'!AE496*Weighted!$F$8+'S3'!AE496*Weighted!$G$8+'S4'!AE496*Weighted!$H$8","v":0},{"$f":"'S1'!AF496*Weighted!$E$8+'S2'!AF496*Weighted!$F$8+'S3'!AF496*Weighted!$G$8+'S4'!AF496*Weighted!$H$8","v":0},{"$f":"'S1'!AG496*Weighted!$E$8+'S2'!AG496*Weighted!$F$8+'S3'!AG496*Weighted!$G$8+'S4'!AG496*Weighted!$H$8","v":0},{"$f":"'S1'!AH496*Weighted!$E$8+'S2'!AH496*Weighted!$F$8+'S3'!AH496*Weighted!$G$8+'S4'!AH496*Weighted!$H$8","v":0},{"$f":"'S1'!AI496*Weighted!$E$8+'S2'!AI496*Weighted!$F$8+'S3'!AI496*Weighted!$G$8+'S4'!AI496*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$22","v":"Option 9"},null,"$",{"$f":"'S1'!E497*Weighted!$E$8+'S2'!E497*Weighted!$F$8+'S3'!E497*Weighted!$G$8+'S4'!E497*Weighted!$H$8","v":0},{"$f":"'S1'!F497*Weighted!$E$8+'S2'!F497*Weighted!$F$8+'S3'!F497*Weighted!$G$8+'S4'!F497*Weighted!$H$8","v":0},{"$f":"'S1'!G497*Weighted!$E$8+'S2'!G497*Weighted!$F$8+'S3'!G497*Weighted!$G$8+'S4'!G497*Weighted!$H$8","v":0},{"$f":"'S1'!H497*Weighted!$E$8+'S2'!H497*Weighted!$F$8+'S3'!H497*Weighted!$G$8+'S4'!H497*Weighted!$H$8","v":0},{"$f":"'S1'!I497*Weighted!$E$8+'S2'!I497*Weighted!$F$8+'S3'!I497*Weighted!$G$8+'S4'!I497*Weighted!$H$8","v":0},{"$f":"'S1'!J497*Weighted!$E$8+'S2'!J497*Weighted!$F$8+'S3'!J497*Weighted!$G$8+'S4'!J497*Weighted!$H$8","v":0},{"$f":"'S1'!K497*Weighted!$E$8+'S2'!K497*Weighted!$F$8+'S3'!K497*Weighted!$G$8+'S4'!K497*Weighted!$H$8","v":0},{"$f":"'S1'!L497*Weighted!$E$8+'S2'!L497*Weighted!$F$8+'S3'!L497*Weighted!$G$8+'S4'!L497*Weighted!$H$8","v":0},{"$f":"'S1'!M497*Weighted!$E$8+'S2'!M497*Weighted!$F$8+'S3'!M497*Weighted!$G$8+'S4'!M497*Weighted!$H$8","v":0},{"$f":"'S1'!N497*Weighted!$E$8+'S2'!N497*Weighted!$F$8+'S3'!N497*Weighted!$G$8+'S4'!N497*Weighted!$H$8","v":0},{"$f":"'S1'!O497*Weighted!$E$8+'S2'!O497*Weighted!$F$8+'S3'!O497*Weighted!$G$8+'S4'!O497*Weighted!$H$8","v":0},{"$f":"'S1'!P497*Weighted!$E$8+'S2'!P497*Weighted!$F$8+'S3'!P497*Weighted!$G$8+'S4'!P497*Weighted!$H$8","v":0},{"$f":"'S1'!Q497*Weighted!$E$8+'S2'!Q497*Weighted!$F$8+'S3'!Q497*Weighted!$G$8+'S4'!Q497*Weighted!$H$8","v":0},{"$f":"'S1'!R497*Weighted!$E$8+'S2'!R497*Weighted!$F$8+'S3'!R497*Weighted!$G$8+'S4'!R497*Weighted!$H$8","v":0},{"$f":"'S1'!S497*Weighted!$E$8+'S2'!S497*Weighted!$F$8+'S3'!S497*Weighted!$G$8+'S4'!S497*Weighted!$H$8","v":0},{"$f":"'S1'!T497*Weighted!$E$8+'S2'!T497*Weighted!$F$8+'S3'!T497*Weighted!$G$8+'S4'!T497*Weighted!$H$8","v":0},{"$f":"'S1'!U497*Weighted!$E$8+'S2'!U497*Weighted!$F$8+'S3'!U497*Weighted!$G$8+'S4'!U497*Weighted!$H$8","v":0},{"$f":"'S1'!V497*Weighted!$E$8+'S2'!V497*Weighted!$F$8+'S3'!V497*Weighted!$G$8+'S4'!V497*Weighted!$H$8","v":0},{"$f":"'S1'!W497*Weighted!$E$8+'S2'!W497*Weighted!$F$8+'S3'!W497*Weighted!$G$8+'S4'!W497*Weighted!$H$8","v":0},{"$f":"'S1'!X497*Weighted!$E$8+'S2'!X497*Weighted!$F$8+'S3'!X497*Weighted!$G$8+'S4'!X497*Weighted!$H$8","v":0},{"$f":"'S1'!Y497*Weighted!$E$8+'S2'!Y497*Weighted!$F$8+'S3'!Y497*Weighted!$G$8+'S4'!Y497*Weighted!$H$8","v":0},{"$f":"'S1'!Z497*Weighted!$E$8+'S2'!Z497*Weighted!$F$8+'S3'!Z497*Weighted!$G$8+'S4'!Z497*Weighted!$H$8","v":0},{"$f":"'S1'!AA497*Weighted!$E$8+'S2'!AA497*Weighted!$F$8+'S3'!AA497*Weighted!$G$8+'S4'!AA497*Weighted!$H$8","v":0},{"$f":"'S1'!AB497*Weighted!$E$8+'S2'!AB497*Weighted!$F$8+'S3'!AB497*Weighted!$G$8+'S4'!AB497*Weighted!$H$8","v":0},{"$f":"'S1'!AC497*Weighted!$E$8+'S2'!AC497*Weighted!$F$8+'S3'!AC497*Weighted!$G$8+'S4'!AC497*Weighted!$H$8","v":0},{"$f":"'S1'!AD497*Weighted!$E$8+'S2'!AD497*Weighted!$F$8+'S3'!AD497*Weighted!$G$8+'S4'!AD497*Weighted!$H$8","v":0},{"$f":"'S1'!AE497*Weighted!$E$8+'S2'!AE497*Weighted!$F$8+'S3'!AE497*Weighted!$G$8+'S4'!AE497*Weighted!$H$8","v":0},{"$f":"'S1'!AF497*Weighted!$E$8+'S2'!AF497*Weighted!$F$8+'S3'!AF497*Weighted!$G$8+'S4'!AF497*Weighted!$H$8","v":0},{"$f":"'S1'!AG497*Weighted!$E$8+'S2'!AG497*Weighted!$F$8+'S3'!AG497*Weighted!$G$8+'S4'!AG497*Weighted!$H$8","v":0},{"$f":"'S1'!AH497*Weighted!$E$8+'S2'!AH497*Weighted!$F$8+'S3'!AH497*Weighted!$G$8+'S4'!AH497*Weighted!$H$8","v":0},{"$f":"'S1'!AI497*Weighted!$E$8+'S2'!AI497*Weighted!$F$8+'S3'!AI497*Weighted!$G$8+'S4'!AI497*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$23","v":"Option 10"},null,"$",{"$f":"'S1'!E498*Weighted!$E$8+'S2'!E498*Weighted!$F$8+'S3'!E498*Weighted!$G$8+'S4'!E498*Weighted!$H$8","v":0},{"$f":"'S1'!F498*Weighted!$E$8+'S2'!F498*Weighted!$F$8+'S3'!F498*Weighted!$G$8+'S4'!F498*Weighted!$H$8","v":0},{"$f":"'S1'!G498*Weighted!$E$8+'S2'!G498*Weighted!$F$8+'S3'!G498*Weighted!$G$8+'S4'!G498*Weighted!$H$8","v":0},{"$f":"'S1'!H498*Weighted!$E$8+'S2'!H498*Weighted!$F$8+'S3'!H498*Weighted!$G$8+'S4'!H498*Weighted!$H$8","v":0},{"$f":"'S1'!I498*Weighted!$E$8+'S2'!I498*Weighted!$F$8+'S3'!I498*Weighted!$G$8+'S4'!I498*Weighted!$H$8","v":0},{"$f":"'S1'!J498*Weighted!$E$8+'S2'!J498*Weighted!$F$8+'S3'!J498*Weighted!$G$8+'S4'!J498*Weighted!$H$8","v":0},{"$f":"'S1'!K498*Weighted!$E$8+'S2'!K498*Weighted!$F$8+'S3'!K498*Weighted!$G$8+'S4'!K498*Weighted!$H$8","v":0},{"$f":"'S1'!L498*Weighted!$E$8+'S2'!L498*Weighted!$F$8+'S3'!L498*Weighted!$G$8+'S4'!L498*Weighted!$H$8","v":0},{"$f":"'S1'!M498*Weighted!$E$8+'S2'!M498*Weighted!$F$8+'S3'!M498*Weighted!$G$8+'S4'!M498*Weighted!$H$8","v":0},{"$f":"'S1'!N498*Weighted!$E$8+'S2'!N498*Weighted!$F$8+'S3'!N498*Weighted!$G$8+'S4'!N498*Weighted!$H$8","v":0},{"$f":"'S1'!O498*Weighted!$E$8+'S2'!O498*Weighted!$F$8+'S3'!O498*Weighted!$G$8+'S4'!O498*Weighted!$H$8","v":0},{"$f":"'S1'!P498*Weighted!$E$8+'S2'!P498*Weighted!$F$8+'S3'!P498*Weighted!$G$8+'S4'!P498*Weighted!$H$8","v":0},{"$f":"'S1'!Q498*Weighted!$E$8+'S2'!Q498*Weighted!$F$8+'S3'!Q498*Weighted!$G$8+'S4'!Q498*Weighted!$H$8","v":0},{"$f":"'S1'!R498*Weighted!$E$8+'S2'!R498*Weighted!$F$8+'S3'!R498*Weighted!$G$8+'S4'!R498*Weighted!$H$8","v":0},{"$f":"'S1'!S498*Weighted!$E$8+'S2'!S498*Weighted!$F$8+'S3'!S498*Weighted!$G$8+'S4'!S498*Weighted!$H$8","v":0},{"$f":"'S1'!T498*Weighted!$E$8+'S2'!T498*Weighted!$F$8+'S3'!T498*Weighted!$G$8+'S4'!T498*Weighted!$H$8","v":0},{"$f":"'S1'!U498*Weighted!$E$8+'S2'!U498*Weighted!$F$8+'S3'!U498*Weighted!$G$8+'S4'!U498*Weighted!$H$8","v":0},{"$f":"'S1'!V498*Weighted!$E$8+'S2'!V498*Weighted!$F$8+'S3'!V498*Weighted!$G$8+'S4'!V498*Weighted!$H$8","v":0},{"$f":"'S1'!W498*Weighted!$E$8+'S2'!W498*Weighted!$F$8+'S3'!W498*Weighted!$G$8+'S4'!W498*Weighted!$H$8","v":0},{"$f":"'S1'!X498*Weighted!$E$8+'S2'!X498*Weighted!$F$8+'S3'!X498*Weighted!$G$8+'S4'!X498*Weighted!$H$8","v":0},{"$f":"'S1'!Y498*Weighted!$E$8+'S2'!Y498*Weighted!$F$8+'S3'!Y498*Weighted!$G$8+'S4'!Y498*Weighted!$H$8","v":0},{"$f":"'S1'!Z498*Weighted!$E$8+'S2'!Z498*Weighted!$F$8+'S3'!Z498*Weighted!$G$8+'S4'!Z498*Weighted!$H$8","v":0},{"$f":"'S1'!AA498*Weighted!$E$8+'S2'!AA498*Weighted!$F$8+'S3'!AA498*Weighted!$G$8+'S4'!AA498*Weighted!$H$8","v":0},{"$f":"'S1'!AB498*Weighted!$E$8+'S2'!AB498*Weighted!$F$8+'S3'!AB498*Weighted!$G$8+'S4'!AB498*Weighted!$H$8","v":0},{"$f":"'S1'!AC498*Weighted!$E$8+'S2'!AC498*Weighted!$F$8+'S3'!AC498*Weighted!$G$8+'S4'!AC498*Weighted!$H$8","v":0},{"$f":"'S1'!AD498*Weighted!$E$8+'S2'!AD498*Weighted!$F$8+'S3'!AD498*Weighted!$G$8+'S4'!AD498*Weighted!$H$8","v":0},{"$f":"'S1'!AE498*Weighted!$E$8+'S2'!AE498*Weighted!$F$8+'S3'!AE498*Weighted!$G$8+'S4'!AE498*Weighted!$H$8","v":0},{"$f":"'S1'!AF498*Weighted!$E$8+'S2'!AF498*Weighted!$F$8+'S3'!AF498*Weighted!$G$8+'S4'!AF498*Weighted!$H$8","v":0},{"$f":"'S1'!AG498*Weighted!$E$8+'S2'!AG498*Weighted!$F$8+'S3'!AG498*Weighted!$G$8+'S4'!AG498*Weighted!$H$8","v":0},{"$f":"'S1'!AH498*Weighted!$E$8+'S2'!AH498*Weighted!$F$8+'S3'!AH498*Weighted!$G$8+'S4'!AH498*Weighted!$H$8","v":0},{"$f":"'S1'!AI498*Weighted!$E$8+'S2'!AI498*Weighted!$F$8+'S3'!AI498*Weighted!$G$8+'S4'!AI498*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$24","v":"Option 11"},null,"$",{"$f":"'S1'!E499*Weighted!$E$8+'S2'!E499*Weighted!$F$8+'S3'!E499*Weighted!$G$8+'S4'!E499*Weighted!$H$8","v":0},{"$f":"'S1'!F499*Weighted!$E$8+'S2'!F499*Weighted!$F$8+'S3'!F499*Weighted!$G$8+'S4'!F499*Weighted!$H$8","v":0},{"$f":"'S1'!G499*Weighted!$E$8+'S2'!G499*Weighted!$F$8+'S3'!G499*Weighted!$G$8+'S4'!G499*Weighted!$H$8","v":0},{"$f":"'S1'!H499*Weighted!$E$8+'S2'!H499*Weighted!$F$8+'S3'!H499*Weighted!$G$8+'S4'!H499*Weighted!$H$8","v":0},{"$f":"'S1'!I499*Weighted!$E$8+'S2'!I499*Weighted!$F$8+'S3'!I499*Weighted!$G$8+'S4'!I499*Weighted!$H$8","v":0},{"$f":"'S1'!J499*Weighted!$E$8+'S2'!J499*Weighted!$F$8+'S3'!J499*Weighted!$G$8+'S4'!J499*Weighted!$H$8","v":0},{"$f":"'S1'!K499*Weighted!$E$8+'S2'!K499*Weighted!$F$8+'S3'!K499*Weighted!$G$8+'S4'!K499*Weighted!$H$8","v":0},{"$f":"'S1'!L499*Weighted!$E$8+'S2'!L499*Weighted!$F$8+'S3'!L499*Weighted!$G$8+'S4'!L499*Weighted!$H$8","v":0},{"$f":"'S1'!M499*Weighted!$E$8+'S2'!M499*Weighted!$F$8+'S3'!M499*Weighted!$G$8+'S4'!M499*Weighted!$H$8","v":0},{"$f":"'S1'!N499*Weighted!$E$8+'S2'!N499*Weighted!$F$8+'S3'!N499*Weighted!$G$8+'S4'!N499*Weighted!$H$8","v":0},{"$f":"'S1'!O499*Weighted!$E$8+'S2'!O499*Weighted!$F$8+'S3'!O499*Weighted!$G$8+'S4'!O499*Weighted!$H$8","v":0},{"$f":"'S1'!P499*Weighted!$E$8+'S2'!P499*Weighted!$F$8+'S3'!P499*Weighted!$G$8+'S4'!P499*Weighted!$H$8","v":0},{"$f":"'S1'!Q499*Weighted!$E$8+'S2'!Q499*Weighted!$F$8+'S3'!Q499*Weighted!$G$8+'S4'!Q499*Weighted!$H$8","v":0},{"$f":"'S1'!R499*Weighted!$E$8+'S2'!R499*Weighted!$F$8+'S3'!R499*Weighted!$G$8+'S4'!R499*Weighted!$H$8","v":0},{"$f":"'S1'!S499*Weighted!$E$8+'S2'!S499*Weighted!$F$8+'S3'!S499*Weighted!$G$8+'S4'!S499*Weighted!$H$8","v":0},{"$f":"'S1'!T499*Weighted!$E$8+'S2'!T499*Weighted!$F$8+'S3'!T499*Weighted!$G$8+'S4'!T499*Weighted!$H$8","v":0},{"$f":"'S1'!U499*Weighted!$E$8+'S2'!U499*Weighted!$F$8+'S3'!U499*Weighted!$G$8+'S4'!U499*Weighted!$H$8","v":0},{"$f":"'S1'!V499*Weighted!$E$8+'S2'!V499*Weighted!$F$8+'S3'!V499*Weighted!$G$8+'S4'!V499*Weighted!$H$8","v":0},{"$f":"'S1'!W499*Weighted!$E$8+'S2'!W499*Weighted!$F$8+'S3'!W499*Weighted!$G$8+'S4'!W499*Weighted!$H$8","v":0},{"$f":"'S1'!X499*Weighted!$E$8+'S2'!X499*Weighted!$F$8+'S3'!X499*Weighted!$G$8+'S4'!X499*Weighted!$H$8","v":0},{"$f":"'S1'!Y499*Weighted!$E$8+'S2'!Y499*Weighted!$F$8+'S3'!Y499*Weighted!$G$8+'S4'!Y499*Weighted!$H$8","v":0},{"$f":"'S1'!Z499*Weighted!$E$8+'S2'!Z499*Weighted!$F$8+'S3'!Z499*Weighted!$G$8+'S4'!Z499*Weighted!$H$8","v":0},{"$f":"'S1'!AA499*Weighted!$E$8+'S2'!AA499*Weighted!$F$8+'S3'!AA499*Weighted!$G$8+'S4'!AA499*Weighted!$H$8","v":0},{"$f":"'S1'!AB499*Weighted!$E$8+'S2'!AB499*Weighted!$F$8+'S3'!AB499*Weighted!$G$8+'S4'!AB499*Weighted!$H$8","v":0},{"$f":"'S1'!AC499*Weighted!$E$8+'S2'!AC499*Weighted!$F$8+'S3'!AC499*Weighted!$G$8+'S4'!AC499*Weighted!$H$8","v":0},{"$f":"'S1'!AD499*Weighted!$E$8+'S2'!AD499*Weighted!$F$8+'S3'!AD499*Weighted!$G$8+'S4'!AD499*Weighted!$H$8","v":0},{"$f":"'S1'!AE499*Weighted!$E$8+'S2'!AE499*Weighted!$F$8+'S3'!AE499*Weighted!$G$8+'S4'!AE499*Weighted!$H$8","v":0},{"$f":"'S1'!AF499*Weighted!$E$8+'S2'!AF499*Weighted!$F$8+'S3'!AF499*Weighted!$G$8+'S4'!AF499*Weighted!$H$8","v":0},{"$f":"'S1'!AG499*Weighted!$E$8+'S2'!AG499*Weighted!$F$8+'S3'!AG499*Weighted!$G$8+'S4'!AG499*Weighted!$H$8","v":0},{"$f":"'S1'!AH499*Weighted!$E$8+'S2'!AH499*Weighted!$F$8+'S3'!AH499*Weighted!$G$8+'S4'!AH499*Weighted!$H$8","v":0},{"$f":"'S1'!AI499*Weighted!$E$8+'S2'!AI499*Weighted!$F$8+'S3'!AI499*Weighted!$G$8+'S4'!AI499*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$25","v":"Option 12"},null,"$",{"$f":"'S1'!E500*Weighted!$E$8+'S2'!E500*Weighted!$F$8+'S3'!E500*Weighted!$G$8+'S4'!E500*Weighted!$H$8","v":0},{"$f":"'S1'!F500*Weighted!$E$8+'S2'!F500*Weighted!$F$8+'S3'!F500*Weighted!$G$8+'S4'!F500*Weighted!$H$8","v":0},{"$f":"'S1'!G500*Weighted!$E$8+'S2'!G500*Weighted!$F$8+'S3'!G500*Weighted!$G$8+'S4'!G500*Weighted!$H$8","v":0},{"$f":"'S1'!H500*Weighted!$E$8+'S2'!H500*Weighted!$F$8+'S3'!H500*Weighted!$G$8+'S4'!H500*Weighted!$H$8","v":0},{"$f":"'S1'!I500*Weighted!$E$8+'S2'!I500*Weighted!$F$8+'S3'!I500*Weighted!$G$8+'S4'!I500*Weighted!$H$8","v":0},{"$f":"'S1'!J500*Weighted!$E$8+'S2'!J500*Weighted!$F$8+'S3'!J500*Weighted!$G$8+'S4'!J500*Weighted!$H$8","v":0},{"$f":"'S1'!K500*Weighted!$E$8+'S2'!K500*Weighted!$F$8+'S3'!K500*Weighted!$G$8+'S4'!K500*Weighted!$H$8","v":0},{"$f":"'S1'!L500*Weighted!$E$8+'S2'!L500*Weighted!$F$8+'S3'!L500*Weighted!$G$8+'S4'!L500*Weighted!$H$8","v":0},{"$f":"'S1'!M500*Weighted!$E$8+'S2'!M500*Weighted!$F$8+'S3'!M500*Weighted!$G$8+'S4'!M500*Weighted!$H$8","v":0},{"$f":"'S1'!N500*Weighted!$E$8+'S2'!N500*Weighted!$F$8+'S3'!N500*Weighted!$G$8+'S4'!N500*Weighted!$H$8","v":0},{"$f":"'S1'!O500*Weighted!$E$8+'S2'!O500*Weighted!$F$8+'S3'!O500*Weighted!$G$8+'S4'!O500*Weighted!$H$8","v":0},{"$f":"'S1'!P500*Weighted!$E$8+'S2'!P500*Weighted!$F$8+'S3'!P500*Weighted!$G$8+'S4'!P500*Weighted!$H$8","v":0},{"$f":"'S1'!Q500*Weighted!$E$8+'S2'!Q500*Weighted!$F$8+'S3'!Q500*Weighted!$G$8+'S4'!Q500*Weighted!$H$8","v":0},{"$f":"'S1'!R500*Weighted!$E$8+'S2'!R500*Weighted!$F$8+'S3'!R500*Weighted!$G$8+'S4'!R500*Weighted!$H$8","v":0},{"$f":"'S1'!S500*Weighted!$E$8+'S2'!S500*Weighted!$F$8+'S3'!S500*Weighted!$G$8+'S4'!S500*Weighted!$H$8","v":0},{"$f":"'S1'!T500*Weighted!$E$8+'S2'!T500*Weighted!$F$8+'S3'!T500*Weighted!$G$8+'S4'!T500*Weighted!$H$8","v":0},{"$f":"'S1'!U500*Weighted!$E$8+'S2'!U500*Weighted!$F$8+'S3'!U500*Weighted!$G$8+'S4'!U500*Weighted!$H$8","v":0},{"$f":"'S1'!V500*Weighted!$E$8+'S2'!V500*Weighted!$F$8+'S3'!V500*Weighted!$G$8+'S4'!V500*Weighted!$H$8","v":0},{"$f":"'S1'!W500*Weighted!$E$8+'S2'!W500*Weighted!$F$8+'S3'!W500*Weighted!$G$8+'S4'!W500*Weighted!$H$8","v":0},{"$f":"'S1'!X500*Weighted!$E$8+'S2'!X500*Weighted!$F$8+'S3'!X500*Weighted!$G$8+'S4'!X500*Weighted!$H$8","v":0},{"$f":"'S1'!Y500*Weighted!$E$8+'S2'!Y500*Weighted!$F$8+'S3'!Y500*Weighted!$G$8+'S4'!Y500*Weighted!$H$8","v":0},{"$f":"'S1'!Z500*Weighted!$E$8+'S2'!Z500*Weighted!$F$8+'S3'!Z500*Weighted!$G$8+'S4'!Z500*Weighted!$H$8","v":0},{"$f":"'S1'!AA500*Weighted!$E$8+'S2'!AA500*Weighted!$F$8+'S3'!AA500*Weighted!$G$8+'S4'!AA500*Weighted!$H$8","v":0},{"$f":"'S1'!AB500*Weighted!$E$8+'S2'!AB500*Weighted!$F$8+'S3'!AB500*Weighted!$G$8+'S4'!AB500*Weighted!$H$8","v":0},{"$f":"'S1'!AC500*Weighted!$E$8+'S2'!AC500*Weighted!$F$8+'S3'!AC500*Weighted!$G$8+'S4'!AC500*Weighted!$H$8","v":0},{"$f":"'S1'!AD500*Weighted!$E$8+'S2'!AD500*Weighted!$F$8+'S3'!AD500*Weighted!$G$8+'S4'!AD500*Weighted!$H$8","v":0},{"$f":"'S1'!AE500*Weighted!$E$8+'S2'!AE500*Weighted!$F$8+'S3'!AE500*Weighted!$G$8+'S4'!AE500*Weighted!$H$8","v":0},{"$f":"'S1'!AF500*Weighted!$E$8+'S2'!AF500*Weighted!$F$8+'S3'!AF500*Weighted!$G$8+'S4'!AF500*Weighted!$H$8","v":0},{"$f":"'S1'!AG500*Weighted!$E$8+'S2'!AG500*Weighted!$F$8+'S3'!AG500*Weighted!$G$8+'S4'!AG500*Weighted!$H$8","v":0},{"$f":"'S1'!AH500*Weighted!$E$8+'S2'!AH500*Weighted!$F$8+'S3'!AH500*Weighted!$G$8+'S4'!AH500*Weighted!$H$8","v":0},{"$f":"'S1'!AI500*Weighted!$E$8+'S2'!AI500*Weighted!$F$8+'S3'!AI500*Weighted!$G$8+'S4'!AI500*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$26","v":"Option 13"},null,"$",{"$f":"'S1'!E501*Weighted!$E$8+'S2'!E501*Weighted!$F$8+'S3'!E501*Weighted!$G$8+'S4'!E501*Weighted!$H$8","v":0},{"$f":"'S1'!F501*Weighted!$E$8+'S2'!F501*Weighted!$F$8+'S3'!F501*Weighted!$G$8+'S4'!F501*Weighted!$H$8","v":0},{"$f":"'S1'!G501*Weighted!$E$8+'S2'!G501*Weighted!$F$8+'S3'!G501*Weighted!$G$8+'S4'!G501*Weighted!$H$8","v":0},{"$f":"'S1'!H501*Weighted!$E$8+'S2'!H501*Weighted!$F$8+'S3'!H501*Weighted!$G$8+'S4'!H501*Weighted!$H$8","v":0},{"$f":"'S1'!I501*Weighted!$E$8+'S2'!I501*Weighted!$F$8+'S3'!I501*Weighted!$G$8+'S4'!I501*Weighted!$H$8","v":0},{"$f":"'S1'!J501*Weighted!$E$8+'S2'!J501*Weighted!$F$8+'S3'!J501*Weighted!$G$8+'S4'!J501*Weighted!$H$8","v":0},{"$f":"'S1'!K501*Weighted!$E$8+'S2'!K501*Weighted!$F$8+'S3'!K501*Weighted!$G$8+'S4'!K501*Weighted!$H$8","v":0},{"$f":"'S1'!L501*Weighted!$E$8+'S2'!L501*Weighted!$F$8+'S3'!L501*Weighted!$G$8+'S4'!L501*Weighted!$H$8","v":0},{"$f":"'S1'!M501*Weighted!$E$8+'S2'!M501*Weighted!$F$8+'S3'!M501*Weighted!$G$8+'S4'!M501*Weighted!$H$8","v":0},{"$f":"'S1'!N501*Weighted!$E$8+'S2'!N501*Weighted!$F$8+'S3'!N501*Weighted!$G$8+'S4'!N501*Weighted!$H$8","v":0},{"$f":"'S1'!O501*Weighted!$E$8+'S2'!O501*Weighted!$F$8+'S3'!O501*Weighted!$G$8+'S4'!O501*Weighted!$H$8","v":0},{"$f":"'S1'!P501*Weighted!$E$8+'S2'!P501*Weighted!$F$8+'S3'!P501*Weighted!$G$8+'S4'!P501*Weighted!$H$8","v":0},{"$f":"'S1'!Q501*Weighted!$E$8+'S2'!Q501*Weighted!$F$8+'S3'!Q501*Weighted!$G$8+'S4'!Q501*Weighted!$H$8","v":0},{"$f":"'S1'!R501*Weighted!$E$8+'S2'!R501*Weighted!$F$8+'S3'!R501*Weighted!$G$8+'S4'!R501*Weighted!$H$8","v":0},{"$f":"'S1'!S501*Weighted!$E$8+'S2'!S501*Weighted!$F$8+'S3'!S501*Weighted!$G$8+'S4'!S501*Weighted!$H$8","v":0},{"$f":"'S1'!T501*Weighted!$E$8+'S2'!T501*Weighted!$F$8+'S3'!T501*Weighted!$G$8+'S4'!T501*Weighted!$H$8","v":0},{"$f":"'S1'!U501*Weighted!$E$8+'S2'!U501*Weighted!$F$8+'S3'!U501*Weighted!$G$8+'S4'!U501*Weighted!$H$8","v":0},{"$f":"'S1'!V501*Weighted!$E$8+'S2'!V501*Weighted!$F$8+'S3'!V501*Weighted!$G$8+'S4'!V501*Weighted!$H$8","v":0},{"$f":"'S1'!W501*Weighted!$E$8+'S2'!W501*Weighted!$F$8+'S3'!W501*Weighted!$G$8+'S4'!W501*Weighted!$H$8","v":0},{"$f":"'S1'!X501*Weighted!$E$8+'S2'!X501*Weighted!$F$8+'S3'!X501*Weighted!$G$8+'S4'!X501*Weighted!$H$8","v":0},{"$f":"'S1'!Y501*Weighted!$E$8+'S2'!Y501*Weighted!$F$8+'S3'!Y501*Weighted!$G$8+'S4'!Y501*Weighted!$H$8","v":0},{"$f":"'S1'!Z501*Weighted!$E$8+'S2'!Z501*Weighted!$F$8+'S3'!Z501*Weighted!$G$8+'S4'!Z501*Weighted!$H$8","v":0},{"$f":"'S1'!AA501*Weighted!$E$8+'S2'!AA501*Weighted!$F$8+'S3'!AA501*Weighted!$G$8+'S4'!AA501*Weighted!$H$8","v":0},{"$f":"'S1'!AB501*Weighted!$E$8+'S2'!AB501*Weighted!$F$8+'S3'!AB501*Weighted!$G$8+'S4'!AB501*Weighted!$H$8","v":0},{"$f":"'S1'!AC501*Weighted!$E$8+'S2'!AC501*Weighted!$F$8+'S3'!AC501*Weighted!$G$8+'S4'!AC501*Weighted!$H$8","v":0},{"$f":"'S1'!AD501*Weighted!$E$8+'S2'!AD501*Weighted!$F$8+'S3'!AD501*Weighted!$G$8+'S4'!AD501*Weighted!$H$8","v":0},{"$f":"'S1'!AE501*Weighted!$E$8+'S2'!AE501*Weighted!$F$8+'S3'!AE501*Weighted!$G$8+'S4'!AE501*Weighted!$H$8","v":0},{"$f":"'S1'!AF501*Weighted!$E$8+'S2'!AF501*Weighted!$F$8+'S3'!AF501*Weighted!$G$8+'S4'!AF501*Weighted!$H$8","v":0},{"$f":"'S1'!AG501*Weighted!$E$8+'S2'!AG501*Weighted!$F$8+'S3'!AG501*Weighted!$G$8+'S4'!AG501*Weighted!$H$8","v":0},{"$f":"'S1'!AH501*Weighted!$E$8+'S2'!AH501*Weighted!$F$8+'S3'!AH501*Weighted!$G$8+'S4'!AH501*Weighted!$H$8","v":0},{"$f":"'S1'!AI501*Weighted!$E$8+'S2'!AI501*Weighted!$F$8+'S3'!AI501*Weighted!$G$8+'S4'!AI501*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$27","v":"Option 14"},null,"$",{"$f":"'S1'!E502*Weighted!$E$8+'S2'!E502*Weighted!$F$8+'S3'!E502*Weighted!$G$8+'S4'!E502*Weighted!$H$8","v":0},{"$f":"'S1'!F502*Weighted!$E$8+'S2'!F502*Weighted!$F$8+'S3'!F502*Weighted!$G$8+'S4'!F502*Weighted!$H$8","v":0},{"$f":"'S1'!G502*Weighted!$E$8+'S2'!G502*Weighted!$F$8+'S3'!G502*Weighted!$G$8+'S4'!G502*Weighted!$H$8","v":0},{"$f":"'S1'!H502*Weighted!$E$8+'S2'!H502*Weighted!$F$8+'S3'!H502*Weighted!$G$8+'S4'!H502*Weighted!$H$8","v":0},{"$f":"'S1'!I502*Weighted!$E$8+'S2'!I502*Weighted!$F$8+'S3'!I502*Weighted!$G$8+'S4'!I502*Weighted!$H$8","v":0},{"$f":"'S1'!J502*Weighted!$E$8+'S2'!J502*Weighted!$F$8+'S3'!J502*Weighted!$G$8+'S4'!J502*Weighted!$H$8","v":0},{"$f":"'S1'!K502*Weighted!$E$8+'S2'!K502*Weighted!$F$8+'S3'!K502*Weighted!$G$8+'S4'!K502*Weighted!$H$8","v":0},{"$f":"'S1'!L502*Weighted!$E$8+'S2'!L502*Weighted!$F$8+'S3'!L502*Weighted!$G$8+'S4'!L502*Weighted!$H$8","v":0},{"$f":"'S1'!M502*Weighted!$E$8+'S2'!M502*Weighted!$F$8+'S3'!M502*Weighted!$G$8+'S4'!M502*Weighted!$H$8","v":0},{"$f":"'S1'!N502*Weighted!$E$8+'S2'!N502*Weighted!$F$8+'S3'!N502*Weighted!$G$8+'S4'!N502*Weighted!$H$8","v":0},{"$f":"'S1'!O502*Weighted!$E$8+'S2'!O502*Weighted!$F$8+'S3'!O502*Weighted!$G$8+'S4'!O502*Weighted!$H$8","v":0},{"$f":"'S1'!P502*Weighted!$E$8+'S2'!P502*Weighted!$F$8+'S3'!P502*Weighted!$G$8+'S4'!P502*Weighted!$H$8","v":0},{"$f":"'S1'!Q502*Weighted!$E$8+'S2'!Q502*Weighted!$F$8+'S3'!Q502*Weighted!$G$8+'S4'!Q502*Weighted!$H$8","v":0},{"$f":"'S1'!R502*Weighted!$E$8+'S2'!R502*Weighted!$F$8+'S3'!R502*Weighted!$G$8+'S4'!R502*Weighted!$H$8","v":0},{"$f":"'S1'!S502*Weighted!$E$8+'S2'!S502*Weighted!$F$8+'S3'!S502*Weighted!$G$8+'S4'!S502*Weighted!$H$8","v":0},{"$f":"'S1'!T502*Weighted!$E$8+'S2'!T502*Weighted!$F$8+'S3'!T502*Weighted!$G$8+'S4'!T502*Weighted!$H$8","v":0},{"$f":"'S1'!U502*Weighted!$E$8+'S2'!U502*Weighted!$F$8+'S3'!U502*Weighted!$G$8+'S4'!U502*Weighted!$H$8","v":0},{"$f":"'S1'!V502*Weighted!$E$8+'S2'!V502*Weighted!$F$8+'S3'!V502*Weighted!$G$8+'S4'!V502*Weighted!$H$8","v":0},{"$f":"'S1'!W502*Weighted!$E$8+'S2'!W502*Weighted!$F$8+'S3'!W502*Weighted!$G$8+'S4'!W502*Weighted!$H$8","v":0},{"$f":"'S1'!X502*Weighted!$E$8+'S2'!X502*Weighted!$F$8+'S3'!X502*Weighted!$G$8+'S4'!X502*Weighted!$H$8","v":0},{"$f":"'S1'!Y502*Weighted!$E$8+'S2'!Y502*Weighted!$F$8+'S3'!Y502*Weighted!$G$8+'S4'!Y502*Weighted!$H$8","v":0},{"$f":"'S1'!Z502*Weighted!$E$8+'S2'!Z502*Weighted!$F$8+'S3'!Z502*Weighted!$G$8+'S4'!Z502*Weighted!$H$8","v":0},{"$f":"'S1'!AA502*Weighted!$E$8+'S2'!AA502*Weighted!$F$8+'S3'!AA502*Weighted!$G$8+'S4'!AA502*Weighted!$H$8","v":0},{"$f":"'S1'!AB502*Weighted!$E$8+'S2'!AB502*Weighted!$F$8+'S3'!AB502*Weighted!$G$8+'S4'!AB502*Weighted!$H$8","v":0},{"$f":"'S1'!AC502*Weighted!$E$8+'S2'!AC502*Weighted!$F$8+'S3'!AC502*Weighted!$G$8+'S4'!AC502*Weighted!$H$8","v":0},{"$f":"'S1'!AD502*Weighted!$E$8+'S2'!AD502*Weighted!$F$8+'S3'!AD502*Weighted!$G$8+'S4'!AD502*Weighted!$H$8","v":0},{"$f":"'S1'!AE502*Weighted!$E$8+'S2'!AE502*Weighted!$F$8+'S3'!AE502*Weighted!$G$8+'S4'!AE502*Weighted!$H$8","v":0},{"$f":"'S1'!AF502*Weighted!$E$8+'S2'!AF502*Weighted!$F$8+'S3'!AF502*Weighted!$G$8+'S4'!AF502*Weighted!$H$8","v":0},{"$f":"'S1'!AG502*Weighted!$E$8+'S2'!AG502*Weighted!$F$8+'S3'!AG502*Weighted!$G$8+'S4'!AG502*Weighted!$H$8","v":0},{"$f":"'S1'!AH502*Weighted!$E$8+'S2'!AH502*Weighted!$F$8+'S3'!AH502*Weighted!$G$8+'S4'!AH502*Weighted!$H$8","v":0},{"$f":"'S1'!AI502*Weighted!$E$8+'S2'!AI502*Weighted!$F$8+'S3'!AI502*Weighted!$G$8+'S4'!AI502*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$28","v":"Option 15"},null,"$",{"$f":"'S1'!E503*Weighted!$E$8+'S2'!E503*Weighted!$F$8+'S3'!E503*Weighted!$G$8+'S4'!E503*Weighted!$H$8","v":0},{"$f":"'S1'!F503*Weighted!$E$8+'S2'!F503*Weighted!$F$8+'S3'!F503*Weighted!$G$8+'S4'!F503*Weighted!$H$8","v":0},{"$f":"'S1'!G503*Weighted!$E$8+'S2'!G503*Weighted!$F$8+'S3'!G503*Weighted!$G$8+'S4'!G503*Weighted!$H$8","v":0},{"$f":"'S1'!H503*Weighted!$E$8+'S2'!H503*Weighted!$F$8+'S3'!H503*Weighted!$G$8+'S4'!H503*Weighted!$H$8","v":0},{"$f":"'S1'!I503*Weighted!$E$8+'S2'!I503*Weighted!$F$8+'S3'!I503*Weighted!$G$8+'S4'!I503*Weighted!$H$8","v":0},{"$f":"'S1'!J503*Weighted!$E$8+'S2'!J503*Weighted!$F$8+'S3'!J503*Weighted!$G$8+'S4'!J503*Weighted!$H$8","v":0},{"$f":"'S1'!K503*Weighted!$E$8+'S2'!K503*Weighted!$F$8+'S3'!K503*Weighted!$G$8+'S4'!K503*Weighted!$H$8","v":0},{"$f":"'S1'!L503*Weighted!$E$8+'S2'!L503*Weighted!$F$8+'S3'!L503*Weighted!$G$8+'S4'!L503*Weighted!$H$8","v":0},{"$f":"'S1'!M503*Weighted!$E$8+'S2'!M503*Weighted!$F$8+'S3'!M503*Weighted!$G$8+'S4'!M503*Weighted!$H$8","v":0},{"$f":"'S1'!N503*Weighted!$E$8+'S2'!N503*Weighted!$F$8+'S3'!N503*Weighted!$G$8+'S4'!N503*Weighted!$H$8","v":0},{"$f":"'S1'!O503*Weighted!$E$8+'S2'!O503*Weighted!$F$8+'S3'!O503*Weighted!$G$8+'S4'!O503*Weighted!$H$8","v":0},{"$f":"'S1'!P503*Weighted!$E$8+'S2'!P503*Weighted!$F$8+'S3'!P503*Weighted!$G$8+'S4'!P503*Weighted!$H$8","v":0},{"$f":"'S1'!Q503*Weighted!$E$8+'S2'!Q503*Weighted!$F$8+'S3'!Q503*Weighted!$G$8+'S4'!Q503*Weighted!$H$8","v":0},{"$f":"'S1'!R503*Weighted!$E$8+'S2'!R503*Weighted!$F$8+'S3'!R503*Weighted!$G$8+'S4'!R503*Weighted!$H$8","v":0},{"$f":"'S1'!S503*Weighted!$E$8+'S2'!S503*Weighted!$F$8+'S3'!S503*Weighted!$G$8+'S4'!S503*Weighted!$H$8","v":0},{"$f":"'S1'!T503*Weighted!$E$8+'S2'!T503*Weighted!$F$8+'S3'!T503*Weighted!$G$8+'S4'!T503*Weighted!$H$8","v":0},{"$f":"'S1'!U503*Weighted!$E$8+'S2'!U503*Weighted!$F$8+'S3'!U503*Weighted!$G$8+'S4'!U503*Weighted!$H$8","v":0},{"$f":"'S1'!V503*Weighted!$E$8+'S2'!V503*Weighted!$F$8+'S3'!V503*Weighted!$G$8+'S4'!V503*Weighted!$H$8","v":0},{"$f":"'S1'!W503*Weighted!$E$8+'S2'!W503*Weighted!$F$8+'S3'!W503*Weighted!$G$8+'S4'!W503*Weighted!$H$8","v":0},{"$f":"'S1'!X503*Weighted!$E$8+'S2'!X503*Weighted!$F$8+'S3'!X503*Weighted!$G$8+'S4'!X503*Weighted!$H$8","v":0},{"$f":"'S1'!Y503*Weighted!$E$8+'S2'!Y503*Weighted!$F$8+'S3'!Y503*Weighted!$G$8+'S4'!Y503*Weighted!$H$8","v":0},{"$f":"'S1'!Z503*Weighted!$E$8+'S2'!Z503*Weighted!$F$8+'S3'!Z503*Weighted!$G$8+'S4'!Z503*Weighted!$H$8","v":0},{"$f":"'S1'!AA503*Weighted!$E$8+'S2'!AA503*Weighted!$F$8+'S3'!AA503*Weighted!$G$8+'S4'!AA503*Weighted!$H$8","v":0},{"$f":"'S1'!AB503*Weighted!$E$8+'S2'!AB503*Weighted!$F$8+'S3'!AB503*Weighted!$G$8+'S4'!AB503*Weighted!$H$8","v":0},{"$f":"'S1'!AC503*Weighted!$E$8+'S2'!AC503*Weighted!$F$8+'S3'!AC503*Weighted!$G$8+'S4'!AC503*Weighted!$H$8","v":0},{"$f":"'S1'!AD503*Weighted!$E$8+'S2'!AD503*Weighted!$F$8+'S3'!AD503*Weighted!$G$8+'S4'!AD503*Weighted!$H$8","v":0},{"$f":"'S1'!AE503*Weighted!$E$8+'S2'!AE503*Weighted!$F$8+'S3'!AE503*Weighted!$G$8+'S4'!AE503*Weighted!$H$8","v":0},{"$f":"'S1'!AF503*Weighted!$E$8+'S2'!AF503*Weighted!$F$8+'S3'!AF503*Weighted!$G$8+'S4'!AF503*Weighted!$H$8","v":0},{"$f":"'S1'!AG503*Weighted!$E$8+'S2'!AG503*Weighted!$F$8+'S3'!AG503*Weighted!$G$8+'S4'!AG503*Weighted!$H$8","v":0},{"$f":"'S1'!AH503*Weighted!$E$8+'S2'!AH503*Weighted!$F$8+'S3'!AH503*Weighted!$G$8+'S4'!AH503*Weighted!$H$8","v":0},{"$f":"'S1'!AI503*Weighted!$E$8+'S2'!AI503*Weighted!$F$8+'S3'!AI503*Weighted!$G$8+'S4'!AI503*Weighted!$H$8","v":0}]
[null,{"$f":"+'I1 General Inputs'!$B$29","v":"Option 16"},null,"$",{"$f":"'S1'!E504*Weighted!$E$8+'S2'!E504*Weighted!$F$8+'S3'!E504*Weighted!$G$8+'S4'!E504*Weighted!$H$8","v":0},{"$f":"'S1'!F504*Weighted!$E$8+'S2'!F504*Weighted!$F$8+'S3'!F504*Weighted!$G$8+'S4'!F504*Weighted!$H$8","v":0},{"$f":"'S1'!G504*Weighted!$E$8+'S2'!G504*Weighted!$F$8+'S3'!G504*Weighted!$G$8+'S4'!G504*Weighted!$H$8","v":0},{"$f":"'S1'!H504*Weighted!$E$8+'S2'!H504*Weighted!$F$8+'S3'!H504*Weighted!$G$8+'S4'!H504*Weighted!$H$8","v":0},{"$f":"'S1'!I504*Weighted!$E$8+'S2'!I504*Weighted!$F$8+'S3'!I504*Weighted!$G$8+'S4'!I504*Weighted!$H$8","v":0},{"$f":"'S1'!J504*Weighted!$E$8+'S2'!J504*Weighted!$F$8+'S3'!J504*Weighted!$G$8+'S4'!J504*Weighted!$H$8","v":0},{"$f":"'S1'!K504*Weighted!$E$8+'S2'!K504*Weighted!$F$8+'S3'!K504*Weighted!$G$8+'S4'!K504*Weighted!$H$8","v":0},{"$f":"'S1'!L504*Weighted!$E$8+'S2'!L504*Weighted!$F$8+'S3'!L504*Weighted!$G$8+'S4'!L504*Weighted!$H$8","v":0},{"$f":"'S1'!M504*Weighted!$E$8+'S2'!M504*Weighted!$F$8+'S3'!M504*Weighted!$G$8+'S4'!M504*Weighted!$H$8","v":0},{"$f":"'S1'!N504*Weighted!$E$8+'S2'!N504*Weighted!$F$8+'S3'!N504*Weighted!$G$8+'S4'!N504*Weighted!$H$8","v":0},{"$f":"'S1'!O504*Weighted!$E$8+'S2'!O504*Weighted!$F$8+'S3'!O504*Weighted!$G$8+'S4'!O504*Weighted!$H$8","v":0},{"$f":"'S1'!P504*Weighted!$E$8+'S2'!P504*Weighted!$F$8+'S3'!P504*Weighted!$G$8+'S4'!P504*Weighted!$H$8","v":0},{"$f":"'S1'!Q504*Weighted!$E$8+'S2'!Q504*Weighted!$F$8+'S3'!Q504*Weighted!$G$8+'S4'!Q504*Weighted!$H$8","v":0},{"$f":"'S1'!R504*Weighted!$E$8+'S2'!R504*Weighted!$F$8+'S3'!R504*Weighted!$G$8+'S4'!R504*Weighted!$H$8","v":0},{"$f":"'S1'!S504*Weighted!$E$8+'S2'!S504*Weighted!$F$8+'S3'!S504*Weighted!$G$8+'S4'!S504*Weighted!$H$8","v":0},{"$f":"'S1'!T504*Weighted!$E$8+'S2'!T504*Weighted!$F$8+'S3'!T504*Weighted!$G$8+'S4'!T504*Weighted!$H$8","v":0},{"$f":"'S1'!U504*Weighted!$E$8+'S2'!U504*Weighted!$F$8+'S3'!U504*Weighted!$G$8+'S4'!U504*Weighted!$H$8","v":0},{"$f":"'S1'!V504*Weighted!$E$8+'S2'!V504*Weighted!$F$8+'S3'!V504*Weighted!$G$8+'S4'!V504*Weighted!$H$8","v":0},{"$f":"'S1'!W504*Weighted!$E$8+'S2'!W504*Weighted!$F$8+'S3'!W504*Weighted!$G$8+'S4'!W504*Weighted!$H$8","v":0},{"$f":"'S1'!X504*Weighted!$E$8+'S2'!X504*Weighted!$F$8+'S3'!X504*Weighted!$G$8+'S4'!X504*Weighted!$H$8","v":0},{"$f":"'S1'!Y504*Weighted!$E$8+'S2'!Y504*Weighted!$F$8+'S3'!Y504*Weighted!$G$8+'S4'!Y504*Weighted!$H$8","v":0},{"$f":"'S1'!Z504*Weighted!$E$8+'S2'!Z504*Weighted!$F$8+'S3'!Z504*Weighted!$G$8+'S4'!Z504*Weighted!$H$8","v":0},{"$f":"'S1'!AA504*Weighted!$E$8+'S2'!AA504*Weighted!$F$8+'S3'!AA504*Weighted!$G$8+'S4'!AA504*Weighted!$H$8","v":0},{"$f":"'S1'!AB504*Weighted!$E$8+'S2'!AB504*Weighted!$F$8+'S3'!AB504*Weighted!$G$8+'S4'!AB504*Weighted!$H$8","v":0},{"$f":"'S1'!AC504*Weighted!$E$8+'S2'!AC504*Weighted!$F$8+'S3'!AC504*Weighted!$G$8+'S4'!AC504*Weighted!$H$8","v":0},{"$f":"'S1'!AD504*Weighted!$E$8+'S2'!AD504*Weighted!$F$8+'S3'!AD504*Weighted!$G$8+'S4'!AD504*Weighted!$H$8","v":0},{"$f":"'S1'!AE504*Weighted!$E$8+'S2'!AE504*Weighted!$F$8+'S3'!AE504*Weighted!$G$8+'S4'!AE504*Weighted!$H$8","v":0},{"$f":"'S1'!AF504*Weighted!$E$8+'S2'!AF504*Weighted!$F$8+'S3'!AF504*Weighted!$G$8+'S4'!AF504*Weighted!$H$8","v":0},{"$f":"'S1'!AG504*Weighted!$E$8+'S2'!AG504*Weighted!$F$8+'S3'!AG504*Weighted!$G$8+'S4'!AG504*Weighted!$H$8","v":0},{"$f":"'S1'!AH504*Weighted!$E$8+'S2'!AH504*Weighted!$F$8+'S3'!AH504*Weighted!$G$8+'S4'!AH504*Weighted!$H$8","v":0},{"$f":"'S1'!AI504*Weighted!$E$8+'S2'!AI504*Weighted!$F$8+'S3'!AI504*Weighted!$G$8+'S4'!AI504*Weighted!$H$8","v":0}]

{"sheet":"Optimal timing","index":12,"n_rows":77,"n_cols":41,"rows_kept":77,"cut":false,"hidden":false,"merged":[[6,1,6,5],[10,1,10,5],[56,5,57,5],[58,5,59,5],[48,5,49,5],[50,5,51,5],[52,5,53,5],[54,5,55,5],[8,1,8,5]]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"Optimal timing"}]
["Optimal commissioning dates of options"]
[]
[null,"Determining the optimal timing of options"]
[]
[null,"Notes for user"]
[null,"Optimal timing analysis is only applicable where an externally driven need date is absent (eg, a reliability corrective action to meet the connection of load in accordance with the 5.2.3(d) of the NER). Where an externally driven need date is relevant, then the commissioning year of the options considered should align with that externally driven need date."]
[]
[null,"Where the above does not apply, users will need to select the option for optimal timing analysis. Analysis based on S1."]
[]
[null,"Optimal timing analysis based on the 'crossover' method described by the AER and identifies the optimal year as the first year when net operating benefits are larger than annualised cost of an option (ie, the 'crossover'). However, depending on inputs and net operating benefit profiles, net operating benefits may be lower than annualised costs after the first crossover year."]
[]
[null,"User will need to align the charts with the analysis period duration."]
[]
[null,{"$f":"\"Annualised cost and optimal commissioning year for \"&B17","v":"Annualised cost and optimal commissioning year for Option 3"}]
[null,"Option name","Annualised cost","Optimal year"]
[null,"Option 3",{"$f":"SUMIF($B$48:$B$74,$B17,$D$48:$D$74)","v":2308034.2405712018},{"$f":"INDEX($C$39:$AF$39,,MATCH(1,$C$42:$AF$42,0))","v":2033}]
[]
[null,{"$f":"\"Visualisation of optimal commissioning date for \" & B17","v":"Visualisation of optimal commissioning date for Option 3"},null,null,null,null,null,{"$f":"\"Optimal timing under sensitivities for \" & B17","v":"Optimal timing under sensitivities for Option 3"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"Timeline of option costs and option benefits for \" & B17","v":"Timeline of option costs and option benefits for Option 3"}]
[null,null,{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!E41,'I2 CBA Inputs'!E41,\"\")","v":2025},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!F41,'I2 CBA Inputs'!F41,\"\")","v":2026},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!G41,'I2 CBA Inputs'!G41,\"\")","v":2027},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!H41,'I2 CBA Inputs'!H41,\"\")","v":2028},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!I41,'I2 CBA Inputs'!I41,\"\")","v":2029},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!J41,'I2 CBA Inputs'!J41,\"\")","v":2030},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!K41,'I2 CBA Inputs'!K41,\"\")","v":2031},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!L41,'I2 CBA Inputs'!L41,\"\")","v":2032},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!M41,'I2 CBA Inputs'!M41,\"\")","v":2033},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!N41,'I2 CBA Inputs'!N41,\"\")","v":2034},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!O41,'I2 CBA Inputs'!O41,\"\")","v":2035},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!P41,'I2 CBA Inputs'!P41,\"\")","v":2036},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Q41,'I2 CBA Inputs'!Q41,\"\")","v":2037},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!R41,'I2 CBA Inputs'!R41,\"\")","v":2038},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!S41,'I2 CBA Inputs'!S41,\"\")","v":2039},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!T41,'I2 CBA Inputs'!T41,\"\")","v":2040},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!U41,'I2 CBA Inputs'!U41,\"\")","v":2041},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!V41,'I2 CBA Inputs'!V41,\"\")","v":2042},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!W41,'I2 CBA Inputs'!W41,\"\")","v":2043},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!X41,'I2 CBA Inputs'!X41,\"\")","v":2044},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Y41,'I2 CBA Inputs'!Y41,\"\")","v":""},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Z41,'I2 CBA Inputs'!Z41,\"\")","v":""},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AA41,'I2 CBA Inputs'!AA41,\"\")","v":""},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AB41,'I2 CBA Inputs'!AB41,\"\")","v":""},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AC41,'I2 CBA Inputs'!AC41,\"\")","v":""},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AD41,'I2 CBA Inputs'!AD41,\"\")","v":""},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AE41,'I2 CBA Inputs'!AE41,\"\")","v":""},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AF41,'I2 CBA Inputs'!AF41,\"\")","v":""},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AG41,'I2 CBA Inputs'!AG41,\"\")","v":""},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AH41,'I2 CBA Inputs'!AH41,\"\")","v":""}]
[null,"Annualised cost",{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!E41,1,NA())","v":2308034.2405712018},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!F41,1,NA())","v":2308034.2405712018},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!G41,1,NA())","v":2308034.2405712018},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!H41,1,NA())","v":2308034.2405712018},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!I41,1,NA())","v":2308034.2405712018},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!J41,1,NA())","v":2308034.2405712018},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!K41,1,NA())","v":2308034.2405712018},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!L41,1,NA())","v":2308034.2405712018},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!M41,1,NA())","v":2308034.2405712018},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!N41,1,NA())","v":2308034.2405712018},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!O41,1,NA())","v":2308034.2405712018},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!P41,1,NA())","v":2308034.2405712018},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Q41,1,NA())","v":2308034.2405712018},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!R41,1,NA())","v":2308034.2405712018},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!S41,1,NA())","v":2308034.2405712018},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!T41,1,NA())","v":2308034.2405712018},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!U41,1,NA())","v":2308034.2405712018},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!V41,1,NA())","v":2308034.2405712018},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!W41,1,NA())","v":2308034.2405712018},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!X41,1,NA())","v":2308034.2405712018},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Y41,1,NA())","v":{"$error":"#N/A"}},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Z41,1,NA())","v":{"$error":"#N/A"}},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AA41,1,NA())","v":{"$error":"#N/A"}},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AB41,1,NA())","v":{"$error":"#N/A"}},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AC41,1,NA())","v":{"$error":"#N/A"}},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AD41,1,NA())","v":{"$error":"#N/A"}},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AE41,1,NA())","v":{"$error":"#N/A"}},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AF41,1,NA())","v":{"$error":"#N/A"}},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AG41,1,NA())","v":{"$error":"#N/A"}},{"$f":"$C17*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AH41,1,NA())","v":{"$error":"#N/A"}}]
[null,"Net operating benefits",{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!F$194:F$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!E41,1,NA())","v":0},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!G$194:G$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!F41,1,NA())","v":0},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!H$194:H$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!G41,1,NA())","v":0},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!I$194:I$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!H41,1,NA())","v":0},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!J$194:J$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!I41,1,NA())","v":0},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!K$194:K$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!J41,1,NA())","v":0},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!L$194:L$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!K41,1,NA())","v":0},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!M$194:M$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!L41,1,NA())","v":0},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!N$194:N$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!M41,1,NA())","v":12537601.996421264},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!O$194:O$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!N41,1,NA())","v":12741458.847018743},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!P$194:P$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!O41,1,NA())","v":12856877.910632476},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!Q$194:Q$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!P41,1,NA())","v":13066083.108311033},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!R$194:R$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Q41,1,NA())","v":13349078.650404643},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!S$194:S$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!R41,1,NA())","v":13656556.436046613},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!T$194:T$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!S41,1,NA())","v":13874136.361715129},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!U$194:U$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!T41,1,NA())","v":14026904.955825865},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!V$194:V$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!U41,1,NA())","v":14173786.612306746},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!W$194:W$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!V41,1,NA())","v":14314184.691275718},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!X$194:X$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!W41,1,NA())","v":14440451.308101203},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!Y$194:Y$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!X41,1,NA())","v":14591906.435114507},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!Z$194:Z$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Y41,1,NA())","v":{"$error":"#N/A"}},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!AA$194:AA$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Z41,1,NA())","v":{"$error":"#N/A"}},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!AB$194:AB$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AA41,1,NA())","v":{"$error":"#N/A"}},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!AC$194:AC$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AB41,1,NA())","v":{"$error":"#N/A"}},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!AD$194:AD$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AC41,1,NA())","v":{"$error":"#N/A"}},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!AE$194:AE$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AD41,1,NA())","v":{"$error":"#N/A"}},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!AF$194:AF$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AE41,1,NA())","v":{"$error":"#N/A"}},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!AG$194:AG$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AF41,1,NA())","v":{"$error":"#N/A"}},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!AH$194:AH$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AG41,1,NA())","v":{"$error":"#N/A"}},{"$f":"SUMIF('S1'!$B$194:$B$504,$B$17,'S1'!AI$194:AI$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AH41,1,NA())","v":{"$error":"#N/A"}}]
[null,"Optimal timing intersection data (used for visualisation only)",{"$f":"IF(C41>C40,1,0)","v":0},{"$f":"IF(D41>D40,1,0)+C42","v":0},{"$f":"IF(E41>E40,1,0)+D42","v":0},0,0,{"$f":"IF(H41>H40,1,0)+G42","v":0},0,0,1,2,3,4,5,6,7,8,9,10,11,12,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,"Summary of option capital cost components and sensitivities to optimal timing"]
[]
[null,"Option capital cost components",null,null,null,"Sensitivities of optimal commissioning year",null,null,null,null,"Optimal commissioning year under sensitivities - used for charts only"]
[null,"Option","Capex component","Annualised cost",null,"Parameter","Sensitivity","Value","Optimal year",null,"Sensitivity",{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!E41,'I2 CBA Inputs'!E41,\"\")","v":2025},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!F41,'I2 CBA Inputs'!F41,\"\")","v":2026},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!G41,'I2 CBA Inputs'!G41,\"\")","v":2027},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!H41,'I2 CBA Inputs'!H41,\"\")","v":2028},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!I41,'I2 CBA Inputs'!I41,\"\")","v":2029},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!J41,'I2 CBA Inputs'!J41,\"\")","v":2030},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!K41,'I2 CBA Inputs'!K41,\"\")","v":2031},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!L41,'I2 CBA Inputs'!L41,\"\")","v":2032},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!M41,'I2 CBA Inputs'!M41,\"\")","v":2033},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!N41,'I2 CBA Inputs'!N41,\"\")","v":2034},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!O41,'I2 CBA Inputs'!O41,\"\")","v":2035},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!P41,'I2 CBA Inputs'!P41,\"\")","v":2036},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Q41,'I2 CBA Inputs'!Q41,\"\")","v":2037},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!R41,'I2 CBA Inputs'!R41,\"\")","v":2038},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!S41,'I2 CBA Inputs'!S41,\"\")","v":2039},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!T41,'I2 CBA Inputs'!T41,\"\")","v":2040},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!U41,'I2 CBA Inputs'!U41,\"\")","v":2041},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!V41,'I2 CBA Inputs'!V41,\"\")","v":2042},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!W41,'I2 CBA Inputs'!W41,\"\")","v":2043},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!X41,'I2 CBA Inputs'!X41,\"\")","v":2044},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Y41,'I2 CBA Inputs'!Y41,\"\")","v":""},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Z41,'I2 CBA Inputs'!Z41,\"\")","v":""},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AA41,'I2 CBA Inputs'!AA41,\"\")","v":""},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AB41,'I2 CBA Inputs'!AB41,\"\")","v":""},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AC41,'I2 CBA Inputs'!AC41,\"\")","v":""},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AD41,'I2 CBA Inputs'!AD41,\"\")","v":""},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AE41,'I2 CBA Inputs'!AE41,\"\")","v":""},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AF41,'I2 CBA Inputs'!AF41,\"\")","v":""},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AG41,'I2 CBA Inputs'!AG41,\"\")","v":""},{"$f":"IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!AH41,'I2 CBA Inputs'!AH41,\"\")","v":""}]
[null,{"$f":"'I2 CBA Inputs'!B9","v":"Option 3"},{"$f":"'I2 CBA Inputs'!C9","v":"Transformers"},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F9,'I2 CBA Inputs'!D9,0,0),0)","v":138470.99684539638},null,"Central","Central scenario",null,2033,null,{"$f":"G48","v":"Central scenario"},{"$f":"COUNTIFS($G$48:$G$60,$K48,$I$48:$I$60,L$47)","v":0},{"$f":"COUNTIFS($G$48:$G$60,$K48,$I$48:$I$60,M$47)","v":0},0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS($G$48:$G$60,$K48,$I$48:$I$60,AC$47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'I2 CBA Inputs'!B10","v":"Option 3"},{"$f":"'I2 CBA Inputs'!C10","v":"Switchgear"},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F10,'I2 CBA Inputs'!D10,0,0),0)","v":1298555.4444057334},null,"Discount rate","Low discount rate",{"$f":"MIN('R1 Interface and results'!K8:L8)","v":2.3E-2},2033,null,{"$f":"G49","v":"Low discount rate"},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'I2 CBA Inputs'!B11","v":"Option 3"},{"$f":"'I2 CBA Inputs'!C11","v":"Protection systems"},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F11,'I2 CBA Inputs'!D11,0,0),0)","v":871007.79932007217},null,null,"High discount rate",{"$f":"MAX('R1 Interface and results'!K8:L8)","v":7.4999999999999997E-2},2033,null,"High discount rate",0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'I2 CBA Inputs'!B12","v":"Option 4"},{"$f":"'I2 CBA Inputs'!C12","v":"Switchgear"},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F12,'I2 CBA Inputs'!D12,0,0),0)","v":980582.95885347098},null,"Capital cost","Low capital cost",{"$f":"MIN('R1 Interface and results'!K13:L13)","v":0.7},2033,null,"Low capital cost",0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'I2 CBA Inputs'!B13","v":"Option 4"},{"$f":"'I2 CBA Inputs'!C13","v":"Transformers"},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F13,'I2 CBA Inputs'!D13,0,0),0)","v":166165.19621447567},null,null,"High capital cost",{"$f":"MAX('R1 Interface and results'!K13:L13)","v":1.3},2033,null,"High capital cost",0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'I2 CBA Inputs'!B14","v":"Option 4"},{"$f":"'I2 CBA Inputs'!C14","v":"Switchgear"},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F14,'I2 CBA Inputs'!D14,0,0),0)","v":577683.57443340914},null,"Opex","Low opex",{"$f":"MIN('R1 Interface and results'!K14:L18)","v":0.7},2033,null,"Low opex",0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'I2 CBA Inputs'!B15","v":"Option 4"},{"$f":"'I2 CBA Inputs'!C15","v":"Protection systems"},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F15,'I2 CBA Inputs'!D15,0,0),0)","v":1045209.3591840864},null,null,"High opex",{"$f":"MAX('R1 Interface and results'!K14:L18)","v":1.3},2033,null,"High opex",0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'I2 CBA Inputs'!B16","v":0},{"$f":"'I2 CBA Inputs'!C16","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F16,'I2 CBA Inputs'!D16,0,0),0)","v":0},null,"Risk costs","Low risk costs",{"$f":"MIN('R1 Interface and results'!K21:L25)","v":0.7},2033,null,"Low risk costs",0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'I2 CBA Inputs'!B17","v":0},{"$f":"'I2 CBA Inputs'!C17","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F17,'I2 CBA Inputs'!D17,0,0),0)","v":0},null,null,"High risk costs",{"$f":"MAX('R1 Interface and results'!K21:L25)","v":1.3},2033,null,"High risk costs",0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'I2 CBA Inputs'!B18","v":0},{"$f":"'I2 CBA Inputs'!C18","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F18,'I2 CBA Inputs'!D18,0,0),0)","v":0},null,"VCR","Low VCR",{"$f":"MIN('R1 Interface and results'!K9:L9)","v":27608.291761866385},2033,null,"Low VCR",0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'I2 CBA Inputs'!B19","v":0},{"$f":"'I2 CBA Inputs'!C19","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F19,'I2 CBA Inputs'!D19,0,0),0)","v":0},null,null,"High VCR",{"$f":"MAX('R1 Interface and results'!K9:L9)","v":51272.541843466148},2033,null,"High VCR",0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'I2 CBA Inputs'!B20","v":0},{"$f":"'I2 CBA Inputs'!C20","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F20,'I2 CBA Inputs'!D20,0,0),0)","v":0},null,"Benefits","Low benefits",{"$f":"MIN('R1 Interface and results'!$K$28:$L$34)","v":0.7},2033,null,{"$f":"G59","v":"Low benefits"},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'I2 CBA Inputs'!B21","v":0},{"$f":"'I2 CBA Inputs'!C21","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F21,'I2 CBA Inputs'!D21,0,0),0)","v":0},null,null,"High benefits",{"$f":"MAX('R1 Interface and results'!K28:L34)","v":1.3},2033,null,{"$f":"G60","v":"High benefits"},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'I2 CBA Inputs'!B22","v":0},{"$f":"'I2 CBA Inputs'!C22","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F22,'I2 CBA Inputs'!D22,0,0),0)","v":0}]
[null,{"$f":"'I2 CBA Inputs'!B23","v":0},{"$f":"'I2 CBA Inputs'!C23","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F23,'I2 CBA Inputs'!D23,0,0),0)","v":0}]
[null,{"$f":"'I2 CBA Inputs'!B24","v":0},{"$f":"'I2 CBA Inputs'!C24","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F24,'I2 CBA Inputs'!D24,0,0),0)","v":0}]
[null,{"$f":"'I2 CBA Inputs'!B25","v":0},{"$f":"'I2 CBA Inputs'!C25","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F25,'I2 CBA Inputs'!D25,0,0),0)","v":0}]
[null,{"$f":"'I2 CBA Inputs'!B26","v":0},{"$f":"'I2 CBA Inputs'!C26","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F26,'I2 CBA Inputs'!D26,0,0),0)","v":0}]
[null,{"$f":"'I2 CBA Inputs'!B27","v":0},{"$f":"'I2 CBA Inputs'!C27","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F27,'I2 CBA Inputs'!D27,0,0),0)","v":0}]
[null,{"$f":"'I2 CBA Inputs'!B28","v":0},{"$f":"'I2 CBA Inputs'!C28","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F28,'I2 CBA Inputs'!D28,0,0),0)","v":0}]
[null,{"$f":"'I2 CBA Inputs'!B29","v":0},{"$f":"'I2 CBA Inputs'!C29","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F29,'I2 CBA Inputs'!D29,0,0),0)","v":0}]
[null,{"$f":"'I2 CBA Inputs'!B30","v":0},{"$f":"'I2 CBA Inputs'!C30","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F30,'I2 CBA Inputs'!D30,0,0),0)","v":0}]
[null,{"$f":"'I2 CBA Inputs'!B31","v":0},{"$f":"'I2 CBA Inputs'!C31","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F31,'I2 CBA Inputs'!D31,0,0),0)","v":0}]
[null,{"$f":"'I2 CBA Inputs'!B32","v":0},{"$f":"'I2 CBA Inputs'!C32","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F32,'I2 CBA Inputs'!D32,0,0),0)","v":0}]
[null,{"$f":"'I2 CBA Inputs'!B33","v":0},{"$f":"'I2 CBA Inputs'!C33","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F33,'I2 CBA Inputs'!D33,0,0),0)","v":0}]
[null,{"$f":"'I2 CBA Inputs'!B34","v":0},{"$f":"'I2 CBA Inputs'!C34","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F34,'I2 CBA Inputs'!D34,0,0),0)","v":0}]
[null,{"$f":"'I2 CBA Inputs'!B35","v":0},{"$f":"'I2 CBA Inputs'!C35","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F35,'I2 CBA Inputs'!D35,0,0),0)","v":0}]
[null,{"$f":"'I2 CBA Inputs'!B36","v":0},{"$f":"'I2 CBA Inputs'!C36","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F36,'I2 CBA Inputs'!D36,0,0),0)","v":0}]
[null,{"$f":"'I2 CBA Inputs'!B37","v":0},{"$f":"'I2 CBA Inputs'!C37","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F37,'I2 CBA Inputs'!D37,0,0),0)","v":0}]
[null,{"$f":"'I2 CBA Inputs'!B38","v":0},{"$f":"'I2 CBA Inputs'!C38","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!F38,'I2 CBA Inputs'!D38,0,0),0)","v":0}]

{"sheet":"Annualised cost charts","index":13,"n_rows":72,"n_cols":22,"rows_kept":72,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"Annualised cost charts"}]
["Optimal commissioning dates of options"]
[]
[null,"Optimal timing scenarios"]
[]
[null,"Option selection"]
[null,"Option choice","Option 3"]
[null,"Net operating benefits split check",{"$f":"AND(C68:V68)","v":true}]
[]
[]
[null,"Discount rate sensitivities",null,null,null,"Capital cost sensitivities",null,null,null,null,null,null,"Opex sensitivities",null,null,null,null,null,"VCR sensitivities"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Chart data"]
[]
[null,null,{"$f":"FirstYear","v":2025},{"$f":"C30+1","v":2026},{"$f":"D30+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044]
[null,"Annualised cost - central scenario",{"$f":"SUMIFS($D$49:$D$60,$B$49:$B$60,$C$7)","v":2308034.2405712018},2308034.2405712018,2308034.2405712018,2308034.2405712018,2308034.2405712018,2308034.2405712018,2308034.2405712018,2308034.2405712018,2308034.2405712018,2308034.2405712018,2308034.2405712018,2308034.2405712018,2308034.2405712018,2308034.2405712018,2308034.2405712018,2308034.2405712018,2308034.2405712018,2308034.2405712018,2308034.2405712018,2308034.2405712018]
[null,"Net operating benefits - central scenario",{"$f":"C67","v":0},{"$f":"D67","v":0},0,0,0,0,0,0,12537601.996421264,12741458.847018743,12856877.910632476,13066083.108311033,13349078.650404643,13656556.436046613,13874136.361715129,14026904.955825865,14173786.612306746,14314184.691275718,14440451.308101203,14591906.435114507]
[null,"Annualised cost - low discount rate",{"$f":"SUMIFS($E$49:$E$60,$B$49:$B$60,$C$7)","v":1519305.4831289994},1519305.4831289994,1519305.4831289994,1519305.4831289994,1519305.4831289994,1519305.4831289994,1519305.4831289994,1519305.4831289994,1519305.4831289994,1519305.4831289994,1519305.4831289994,1519305.4831289994,1519305.4831289994,1519305.4831289994,1519305.4831289994,1519305.4831289994,1519305.4831289994,1519305.4831289994,1519305.4831289994,1519305.4831289994]
[null,"Annualised cost - high discount rate",{"$f":"SUMIFS($F$49:$F$60,$B$49:$B$60,$C$7)","v":2978998.8799301288},2978998.8799301288,2978998.8799301288,2978998.8799301288,2978998.8799301288,2978998.8799301288,2978998.8799301288,2978998.8799301288,2978998.8799301288,2978998.8799301288,2978998.8799301288,2978998.8799301288,2978998.8799301288,2978998.8799301288,2978998.8799301288,2978998.8799301288,2978998.8799301288,2978998.8799301288,2978998.8799301288,2978998.8799301288]
[null,"Annualised cost - low capital cost",{"$f":"SUMIFS($G$49:$G$60,$B$49:$B$60,$C$7)","v":1615623.9683998411},1615623.9683998411,1615623.9683998411,1615623.9683998411,1615623.9683998411,1615623.9683998411,1615623.9683998411,1615623.9683998411,1615623.9683998411,1615623.9683998411,1615623.9683998411,1615623.9683998411,1615623.9683998411,1615623.9683998411,1615623.9683998411,1615623.9683998411,1615623.9683998411,1615623.9683998411,1615623.9683998411,1615623.9683998411]
[null,"Annualised cost - high capital cost",{"$f":"SUMIFS($H$49:$H$60,$B$49:$B$60,$C$7)","v":3000444.5127425622},3000444.5127425622,3000444.5127425622,3000444.5127425622,3000444.5127425622,3000444.5127425622,3000444.5127425622,3000444.5127425622,3000444.5127425622,3000444.5127425622,3000444.5127425622,3000444.5127425622,3000444.5127425622,3000444.5127425622,3000444.5127425622,3000444.5127425622,3000444.5127425622,3000444.5127425622,3000444.5127425622,3000444.5127425622]
[null,"Net operating benefits - low opex",{"$f":"C69","v":0},{"$f":"D69","v":0},0,0,0,0,0,0,12537601.996421264,12741458.847018743,12856877.910632476,13066083.108311033,13349078.650404643,13656556.436046613,13874136.361715129,14026904.955825865,14173786.612306746,14314184.691275718,14440451.308101203,14591906.435114507]
[null,"Net operating benefits - high opex",{"$f":"C70","v":0},0,0,0,0,0,0,0,12537601.996421264,12741458.847018743,12856877.910632476,13066083.108311033,13349078.650404643,13656556.436046613,13874136.361715129,14026904.955825865,14173786.612306746,14314184.691275718,14440451.308101203,14591906.435114507]
[null,"Net operating benefits - low VCR",{"$f":"C71","v":0},0,0,0,0,0,0,0,8776321.3974948842,8919021.1929131187,8999814.5374427345,9146258.1758177225,9344355.0552832503,9559589.5052326303,9711895.4532005899,9818833.4690781068,9921650.6286147218,10019929.283893002,10108315.915670842,10214334.504580155]
[null,"Net operating benefits - high VCR",{"$f":"C72","v":0},0,0,0,0,0,0,0,16298882.595347645,16563896.501124367,16713941.28382222,16985908.040804341,17353802.245526034,17753523.366860598,18036377.270229667,18234976.442573626,18425922.595998771,18608440.098658431,18772586.700531565,18969478.365648858]
[]
[]
[null,"Calculate annualised cost and net operating benefit sensitivities"]
[]
[]
[null,"Annualised cost"]
[]
[null,"Option","Capex component","Central scenario","Low Discount","High Discount","Low capital cost","High capital cost"]
[null,{"$f":"'I2 CBA Inputs'!B9","v":"Option 3"},{"$f":"'I2 CBA Inputs'!C9","v":"Transformers"},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F9,'I2 CBA Inputs'!$D9,0,0),0)","v":138470.99684539638},{"$f":"IFERROR(-PMT('R1 Interface and results'!$K$8,'I2 CBA Inputs'!$F9,'I2 CBA Inputs'!$D9,0,0),0)","v":82078.838623283635},{"$f":"IFERROR(-PMT('R1 Interface and results'!$L$8,'I2 CBA Inputs'!$F9,'I2 CBA Inputs'!$D9,0,0),0)","v":186813.20134473348},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F9,'I2 CBA Inputs'!$D9*'R1 Interface and results'!$K$13,0,0),0)","v":96929.697791777464},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F9,'I2 CBA Inputs'!$D9*'R1 Interface and results'!$L$13,0,0),0)","v":180012.29589901533}]
[null,{"$f":"'I2 CBA Inputs'!B10","v":"Option 3"},{"$f":"'I2 CBA Inputs'!C10","v":"Switchgear"},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F10,'I2 CBA Inputs'!$D10,0,0),0)","v":1298555.4444057334},{"$f":"IFERROR(-PMT('R1 Interface and results'!$K$8,'I2 CBA Inputs'!$F10,'I2 CBA Inputs'!$D10,0,0),0)","v":769720.1955133325},{"$f":"IFERROR(-PMT('R1 Interface and results'!$L$8,'I2 CBA Inputs'!$F10,'I2 CBA Inputs'!$D10,0,0),0)","v":1751899.7134390401},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F10,'I2 CBA Inputs'!$D10*'R1 Interface and results'!$K$13,0,0),0)","v":908988.8110840132},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F10,'I2 CBA Inputs'!$D10*'R1 Interface and results'!$L$13,0,0),0)","v":1688122.0777274533}]
[null,{"$f":"'I2 CBA Inputs'!B11","v":"Option 3"},{"$f":"'I2 CBA Inputs'!C11","v":"Protection systems"},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F11,'I2 CBA Inputs'!$D11,0,0),0)","v":871007.79932007217},{"$f":"IFERROR(-PMT('R1 Interface and results'!$K$8,'I2 CBA Inputs'!$F11,'I2 CBA Inputs'!$D11,0,0),0)","v":667506.4489923832},{"$f":"IFERROR(-PMT('R1 Interface and results'!$L$8,'I2 CBA Inputs'!$F11,'I2 CBA Inputs'!$D11,0,0),0)","v":1040285.9651463553},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F11,'I2 CBA Inputs'!$D11*'R1 Interface and results'!$K$13,0,0),0)","v":609705.45952405047},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F11,'I2 CBA Inputs'!$D11*'R1 Interface and results'!$L$13,0,0),0)","v":1132310.1391160937}]
[null,{"$f":"'I2 CBA Inputs'!B12","v":"Option 4"},{"$f":"'I2 CBA Inputs'!C12","v":"Switchgear"},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F12,'I2 CBA Inputs'!$D12,0,0),0)","v":980582.95885347098},{"$f":"IFERROR(-PMT('R1 Interface and results'!$K$8,'I2 CBA Inputs'!$F12,'I2 CBA Inputs'!$D12,0,0),0)","v":581241.64821560495},{"$f":"IFERROR(-PMT('R1 Interface and results'!$L$8,'I2 CBA Inputs'!$F12,'I2 CBA Inputs'!$D12,0,0),0)","v":1322918.4876312832},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F12,'I2 CBA Inputs'!$D12*'R1 Interface and results'!$K$13,0,0),0)","v":686408.07119742956},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F12,'I2 CBA Inputs'!$D12*'R1 Interface and results'!$L$13,0,0),0)","v":1274757.846509512}]
[null,{"$f":"'I2 CBA Inputs'!B13","v":"Option 4"},{"$f":"'I2 CBA Inputs'!C13","v":"Transformers"},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F13,'I2 CBA Inputs'!$D13,0,0),0)","v":166165.19621447567},{"$f":"IFERROR(-PMT('R1 Interface and results'!$K$8,'I2 CBA Inputs'!$F13,'I2 CBA Inputs'!$D13,0,0),0)","v":98494.606347940367},{"$f":"IFERROR(-PMT('R1 Interface and results'!$L$8,'I2 CBA Inputs'!$F13,'I2 CBA Inputs'!$D13,0,0),0)","v":224175.84161368021},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F13,'I2 CBA Inputs'!$D13*'R1 Interface and results'!$K$13,0,0),0)","v":116315.63735013295},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F13,'I2 CBA Inputs'!$D13*'R1 Interface and results'!$L$13,0,0),0)","v":216014.75507881836}]
[null,{"$f":"'I2 CBA Inputs'!B14","v":"Option 4"},{"$f":"'I2 CBA Inputs'!C14","v":"Switchgear"},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F14,'I2 CBA Inputs'!$D14,0,0),0)","v":577683.57443340914},{"$f":"IFERROR(-PMT('R1 Interface and results'!$K$8,'I2 CBA Inputs'!$F14,'I2 CBA Inputs'!$D14,0,0),0)","v":342422.5864003941},{"$f":"IFERROR(-PMT('R1 Interface and results'!$L$8,'I2 CBA Inputs'!$F14,'I2 CBA Inputs'!$D14,0,0),0)","v":779361.16849556484},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F14,'I2 CBA Inputs'!$D14*'R1 Interface and results'!$K$13,0,0),0)","v":404378.50210338633},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F14,'I2 CBA Inputs'!$D14*'R1 Interface and results'!$L$13,0,0),0)","v":750988.64676343196}]
[null,{"$f":"'I2 CBA Inputs'!B15","v":"Option 4"},{"$f":"'I2 CBA Inputs'!C15","v":"Protection systems"},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F15,'I2 CBA Inputs'!$D15,0,0),0)","v":1045209.3591840864},{"$f":"IFERROR(-PMT('R1 Interface and results'!$K$8,'I2 CBA Inputs'!$F15,'I2 CBA Inputs'!$D15,0,0),0)","v":801007.73879085982},{"$f":"IFERROR(-PMT('R1 Interface and results'!$L$8,'I2 CBA Inputs'!$F15,'I2 CBA Inputs'!$D15,0,0),0)","v":1248343.1581756263},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F15,'I2 CBA Inputs'!$D15*'R1 Interface and results'!$K$13,0,0),0)","v":731646.55142886052},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F15,'I2 CBA Inputs'!$D15*'R1 Interface and results'!$L$13,0,0),0)","v":1358772.1669393124}]
[null,{"$f":"'I2 CBA Inputs'!B16","v":0},{"$f":"'I2 CBA Inputs'!C16","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F16,'I2 CBA Inputs'!$D16,0,0),0)","v":0},{"$f":"IFERROR(-PMT('R1 Interface and results'!$K$8,'I2 CBA Inputs'!$F16,'I2 CBA Inputs'!$D16,0,0),0)","v":0},{"$f":"IFERROR(-PMT('R1 Interface and results'!$L$8,'I2 CBA Inputs'!$F16,'I2 CBA Inputs'!$D16,0,0),0)","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F16,'I2 CBA Inputs'!$D16*'R1 Interface and results'!$K$13,0,0),0)","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F16,'I2 CBA Inputs'!$D16*'R1 Interface and results'!$L$13,0,0),0)","v":0}]
[null,{"$f":"'I2 CBA Inputs'!B17","v":0},{"$f":"'I2 CBA Inputs'!C17","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F17,'I2 CBA Inputs'!$D17,0,0),0)","v":0},{"$f":"IFERROR(-PMT('R1 Interface and results'!$K$8,'I2 CBA Inputs'!$F17,'I2 CBA Inputs'!$D17,0,0),0)","v":0},{"$f":"IFERROR(-PMT('R1 Interface and results'!$L$8,'I2 CBA Inputs'!$F17,'I2 CBA Inputs'!$D17,0,0),0)","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F17,'I2 CBA Inputs'!$D17*'R1 Interface and results'!$K$13,0,0),0)","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F17,'I2 CBA Inputs'!$D17*'R1 Interface and results'!$L$13,0,0),0)","v":0}]
[null,{"$f":"'I2 CBA Inputs'!B18","v":0},{"$f":"'I2 CBA Inputs'!C18","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F18,'I2 CBA Inputs'!$D18,0,0),0)","v":0},{"$f":"IFERROR(-PMT('R1 Interface and results'!$K$8,'I2 CBA Inputs'!$F18,'I2 CBA Inputs'!$D18,0,0),0)","v":0},{"$f":"IFERROR(-PMT('R1 Interface and results'!$L$8,'I2 CBA Inputs'!$F18,'I2 CBA Inputs'!$D18,0,0),0)","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F18,'I2 CBA Inputs'!$D18*'R1 Interface and results'!$K$13,0,0),0)","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F18,'I2 CBA Inputs'!$D18*'R1 Interface and results'!$L$13,0,0),0)","v":0}]
[null,{"$f":"'I2 CBA Inputs'!B19","v":0},{"$f":"'I2 CBA Inputs'!C19","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F19,'I2 CBA Inputs'!$D19,0,0),0)","v":0},{"$f":"IFERROR(-PMT('R1 Interface and results'!$K$8,'I2 CBA Inputs'!$F19,'I2 CBA Inputs'!$D19,0,0),0)","v":0},{"$f":"IFERROR(-PMT('R1 Interface and results'!$L$8,'I2 CBA Inputs'!$F19,'I2 CBA Inputs'!$D19,0,0),0)","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F19,'I2 CBA Inputs'!$D19*'R1 Interface and results'!$K$13,0,0),0)","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F19,'I2 CBA Inputs'!$D19*'R1 Interface and results'!$L$13,0,0),0)","v":0}]
[null,{"$f":"'I2 CBA Inputs'!B20","v":0},{"$f":"'I2 CBA Inputs'!C20","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F20,'I2 CBA Inputs'!$D20,0,0),0)","v":0},{"$f":"IFERROR(-PMT('R1 Interface and results'!$K$8,'I2 CBA Inputs'!$F20,'I2 CBA Inputs'!$D20,0,0),0)","v":0},{"$f":"IFERROR(-PMT('R1 Interface and results'!$L$8,'I2 CBA Inputs'!$F20,'I2 CBA Inputs'!$D20,0,0),0)","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F20,'I2 CBA Inputs'!$D20*'R1 Interface and results'!$K$13,0,0),0)","v":0},{"$f":"IFERROR(-PMT(DiscountRate_Baseline,'I2 CBA Inputs'!$F20,'I2 CBA Inputs'!$D20*'R1 Interface and results'!$L$13,0,0),0)","v":0}]
[]
[]
[null,"Net operating benefits"]
[]
[null,null,{"$f":"FirstYear","v":2025},{"$f":"C65+1","v":2026},{"$f":"D65+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044]
[null,"Central scenario",{"$f":"SUMIF('S1'!$B$194:$B$504,$C$7,'S1'!F$194:F$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!E41,1,NA())","v":0},{"$f":"SUMIF('S1'!$B$194:$B$504,$C$7,'S1'!G$194:G$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!F41,1,NA())","v":0},{"$f":"SUMIF('S1'!$B$194:$B$504,$C$7,'S1'!H$194:H$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!G41,1,NA())","v":0},{"$f":"SUMIF('S1'!$B$194:$B$504,$C$7,'S1'!I$194:I$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!H41,1,NA())","v":0},{"$f":"SUMIF('S1'!$B$194:$B$504,$C$7,'S1'!J$194:J$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!I41,1,NA())","v":0},{"$f":"SUMIF('S1'!$B$194:$B$504,$C$7,'S1'!K$194:K$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!J41,1,NA())","v":0},{"$f":"SUMIF('S1'!$B$194:$B$504,$C$7,'S1'!L$194:L$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!K41,1,NA())","v":0},{"$f":"SUMIF('S1'!$B$194:$B$504,$C$7,'S1'!M$194:M$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!L41,1,NA())","v":0},{"$f":"SUMIF('S1'!$B$194:$B$504,$C$7,'S1'!N$194:N$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!M41,1,NA())","v":12537601.996421264},{"$f":"SUMIF('S1'!$B$194:$B$504,$C$7,'S1'!O$194:O$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!N41,1,NA())","v":12741458.847018743},{"$f":"SUMIF('S1'!$B$194:$B$504,$C$7,'S1'!P$194:P$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!O41,1,NA())","v":12856877.910632476},{"$f":"SUMIF('S1'!$B$194:$B$504,$C$7,'S1'!Q$194:Q$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!P41,1,NA())","v":13066083.108311033},{"$f":"SUMIF('S1'!$B$194:$B$504,$C$7,'S1'!R$194:R$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!Q41,1,NA())","v":13349078.650404643},{"$f":"SUMIF('S1'!$B$194:$B$504,$C$7,'S1'!S$194:S$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!R41,1,NA())","v":13656556.436046613},{"$f":"SUMIF('S1'!$B$194:$B$504,$C$7,'S1'!T$194:T$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!S41,1,NA())","v":13874136.361715129},{"$f":"SUMIF('S1'!$B$194:$B$504,$C$7,'S1'!U$194:U$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!T41,1,NA())","v":14026904.955825865},{"$f":"SUMIF('S1'!$B$194:$B$504,$C$7,'S1'!V$194:V$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!U41,1,NA())","v":14173786.612306746},{"$f":"SUMIF('S1'!$B$194:$B$504,$C$7,'S1'!W$194:W$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!V41,1,NA())","v":14314184.691275718},{"$f":"SUMIF('S1'!$B$194:$B$504,$C$7,'S1'!X$194:X$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!W41,1,NA())","v":14440451.308101203},{"$f":"SUMIF('S1'!$B$194:$B$504,$C$7,'S1'!Y$194:Y$504)*IF(FirstYear+AnalysisPeriod-1>='I2 CBA Inputs'!X41,1,NA())","v":14591906.435114507}]
[null,"Central scenario (split)",{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!F$195:F$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!F$382:F$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!G$195:G$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!G$382:G$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!H$195:H$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!H$382:H$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!I$195:I$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!I$382:I$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!J$195:J$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!J$382:J$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!K$195:K$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!K$382:K$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!L$195:L$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!L$382:L$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!M$195:M$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!M$382:M$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!N$195:N$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!N$382:N$396)","v":12537601.996421264},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!O$195:O$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!O$382:O$396)","v":12741458.847018743},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!P$195:P$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!P$382:P$396)","v":12856877.910632476},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!Q$195:Q$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!Q$382:Q$396)","v":13066083.108311033},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!R$195:R$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!R$382:R$396)","v":13349078.650404643},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!S$195:S$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!S$382:S$396)","v":13656556.436046613},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!T$195:T$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!T$382:T$396)","v":13874136.361715129},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!U$195:U$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!U$382:U$396)","v":14026904.955825865},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!V$195:V$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!V$382:V$396)","v":14173786.612306746},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!W$195:W$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!W$382:W$396)","v":14314184.691275718},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!X$195:X$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!X$382:X$396)","v":14440451.308101203},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!Y$195:Y$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!Y$382:Y$396)","v":14591906.435114507}]
[null,"Split check",{"$f":"C67=C66","v":true},{"$f":"D67=D66","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[null,"Low opex",{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!F$195:F$210)*'R1 Interface and results'!$K$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!F$382:F$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!G$195:G$210)*'R1 Interface and results'!$K$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!G$382:G$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!H$195:H$210)*'R1 Interface and results'!$K$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!H$382:H$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!I$195:I$210)*'R1 Interface and results'!$K$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!I$382:I$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!J$195:J$210)*'R1 Interface and results'!$K$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!J$382:J$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!K$195:K$210)*'R1 Interface and results'!$K$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!K$382:K$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!L$195:L$210)*'R1 Interface and results'!$K$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!L$382:L$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!M$195:M$210)*'R1 Interface and results'!$K$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!M$382:M$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!N$195:N$210)*'R1 Interface and results'!$K$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!N$382:N$396)","v":12537601.996421264},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!O$195:O$210)*'R1 Interface and results'!$K$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!O$382:O$396)","v":12741458.847018743},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!P$195:P$210)*'R1 Interface and results'!$K$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!P$382:P$396)","v":12856877.910632476},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!Q$195:Q$210)*'R1 Interface and results'!$K$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!Q$382:Q$396)","v":13066083.108311033},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!R$195:R$210)*'R1 Interface and results'!$K$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!R$382:R$396)","v":13349078.650404643},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!S$195:S$210)*'R1 Interface and results'!$K$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!S$382:S$396)","v":13656556.436046613},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!T$195:T$210)*'R1 Interface and results'!$K$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!T$382:T$396)","v":13874136.361715129},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!U$195:U$210)*'R1 Interface and results'!$K$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!U$382:U$396)","v":14026904.955825865},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!V$195:V$210)*'R1 Interface and results'!$K$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!V$382:V$396)","v":14173786.612306746},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!W$195:W$210)*'R1 Interface and results'!$K$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!W$382:W$396)","v":14314184.691275718},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!X$195:X$210)*'R1 Interface and results'!$K$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!X$382:X$396)","v":14440451.308101203},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!Y$195:Y$210)*'R1 Interface and results'!$K$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!Y$382:Y$396)","v":14591906.435114507}]
[null,"High opex",{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!F$195:F$210)*'R1 Interface and results'!$L$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!F$382:F$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!G$195:G$210)*'R1 Interface and results'!$L$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!G$382:G$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!H$195:H$210)*'R1 Interface and results'!$L$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!H$382:H$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!I$195:I$210)*'R1 Interface and results'!$L$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!I$382:I$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!J$195:J$210)*'R1 Interface and results'!$L$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!J$382:J$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!K$195:K$210)*'R1 Interface and results'!$L$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!K$382:K$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!L$195:L$210)*'R1 Interface and results'!$L$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!L$382:L$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!M$195:M$210)*'R1 Interface and results'!$L$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!M$382:M$396)","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!N$195:N$210)*'R1 Interface and results'!$L$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!N$382:N$396)","v":12537601.996421264},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!O$195:O$210)*'R1 Interface and results'!$L$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!O$382:O$396)","v":12741458.847018743},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!P$195:P$210)*'R1 Interface and results'!$L$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!P$382:P$396)","v":12856877.910632476},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!Q$195:Q$210)*'R1 Interface and results'!$L$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!Q$382:Q$396)","v":13066083.108311033},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!R$195:R$210)*'R1 Interface and results'!$L$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!R$382:R$396)","v":13349078.650404643},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!S$195:S$210)*'R1 Interface and results'!$L$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!S$382:S$396)","v":13656556.436046613},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!T$195:T$210)*'R1 Interface and results'!$L$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!T$382:T$396)","v":13874136.361715129},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!U$195:U$210)*'R1 Interface and results'!$L$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!U$382:U$396)","v":14026904.955825865},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!V$195:V$210)*'R1 Interface and results'!$L$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!V$382:V$396)","v":14173786.612306746},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!W$195:W$210)*'R1 Interface and results'!$L$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!W$382:W$396)","v":14314184.691275718},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!X$195:X$210)*'R1 Interface and results'!$L$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!X$382:X$396)","v":14440451.308101203},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!Y$195:Y$210)*'R1 Interface and results'!$L$14 +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!Y$382:Y$396)","v":14591906.435114507}]
[null,"Low VCR",{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!F$195:F$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!F$382:F$396) *'R1 Interface and results'!$K$9/'R1 Interface and results'!$F$9","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!G$195:G$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!G$382:G$396) *'R1 Interface and results'!$K$9/'R1 Interface and results'!$F$9","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!H$195:H$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!H$382:H$396) *'R1 Interface and results'!$K$9/'R1 Interface and results'!$F$9","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!I$195:I$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!I$382:I$396) *'R1 Interface and results'!$K$9/'R1 Interface and results'!$F$9","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!J$195:J$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!J$382:J$396) *'R1 Interface and results'!$K$9/'R1 Interface and results'!$F$9","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!K$195:K$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!K$382:K$396) *'R1 Interface and results'!$K$9/'R1 Interface and results'!$F$9","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!L$195:L$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!L$382:L$396) *'R1 Interface and results'!$K$9/'R1 Interface and results'!$F$9","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!M$195:M$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!M$382:M$396) *'R1 Interface and results'!$K$9/'R1 Interface and results'!$F$9","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!N$195:N$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!N$382:N$396) *'R1 Interface and results'!$K$9/'R1 Interface and results'!$F$9","v":8776321.3974948842},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!O$195:O$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!O$382:O$396) *'R1 Interface and results'!$K$9/'R1 Interface and results'!$F$9","v":8919021.1929131187},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!P$195:P$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!P$382:P$396) *'R1 Interface and results'!$K$9/'R1 Interface and results'!$F$9","v":8999814.5374427345},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!Q$195:Q$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!Q$382:Q$396) *'R1 Interface and results'!$K$9/'R1 Interface and results'!$F$9","v":9146258.1758177225},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!R$195:R$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!R$382:R$396) *'R1 Interface and results'!$K$9/'R1 Interface and results'!$F$9","v":9344355.0552832503},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!S$195:S$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!S$382:S$396) *'R1 Interface and results'!$K$9/'R1 Interface and results'!$F$9","v":9559589.5052326303},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!T$195:T$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!T$382:T$396) *'R1 Interface and results'!$K$9/'R1 Interface and results'!$F$9","v":9711895.4532005899},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!U$195:U$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!U$382:U$396) *'R1 Interface and results'!$K$9/'R1 Interface and results'!$F$9","v":9818833.4690781068},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!V$195:V$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!V$382:V$396) *'R1 Interface and results'!$K$9/'R1 Interface and results'!$F$9","v":9921650.6286147218},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!W$195:W$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!W$382:W$396) *'R1 Interface and results'!$K$9/'R1 Interface and results'!$F$9","v":10019929.283893002},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!X$195:X$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!X$382:X$396) *'R1 Interface and results'!$K$9/'R1 Interface and results'!$F$9","v":10108315.915670842},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!Y$195:Y$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!Y$382:Y$396) *'R1 Interface and results'!$K$9/'R1 Interface and results'!$F$9","v":10214334.504580155}]
[null,"High VCR",{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!F$195:F$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!F$382:F$396) *'R1 Interface and results'!$L$10/'R1 Interface and results'!$F$10","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!G$195:G$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!G$382:G$396) *'R1 Interface and results'!$L$10/'R1 Interface and results'!$F$10","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!H$195:H$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!H$382:H$396) *'R1 Interface and results'!$L$10/'R1 Interface and results'!$F$10","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!I$195:I$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!I$382:I$396) *'R1 Interface and results'!$L$10/'R1 Interface and results'!$F$10","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!J$195:J$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!J$382:J$396) *'R1 Interface and results'!$L$10/'R1 Interface and results'!$F$10","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!K$195:K$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!K$382:K$396) *'R1 Interface and results'!$L$10/'R1 Interface and results'!$F$10","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!L$195:L$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!L$382:L$396) *'R1 Interface and results'!$L$10/'R1 Interface and results'!$F$10","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!M$195:M$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!M$382:M$396) *'R1 Interface and results'!$L$10/'R1 Interface and results'!$F$10","v":0},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!N$195:N$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!N$382:N$396) *'R1 Interface and results'!$L$10/'R1 Interface and results'!$F$10","v":16298882.595347645},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!O$195:O$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!O$382:O$396) *'R1 Interface and results'!$L$10/'R1 Interface and results'!$F$10","v":16563896.501124367},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!P$195:P$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!P$382:P$396) *'R1 Interface and results'!$L$10/'R1 Interface and results'!$F$10","v":16713941.28382222},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!Q$195:Q$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!Q$382:Q$396) *'R1 Interface and results'!$L$10/'R1 Interface and results'!$F$10","v":16985908.040804341},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!R$195:R$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!R$382:R$396) *'R1 Interface and results'!$L$10/'R1 Interface and results'!$F$10","v":17353802.245526034},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!S$195:S$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!S$382:S$396) *'R1 Interface and results'!$L$10/'R1 Interface and results'!$F$10","v":17753523.366860598},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!T$195:T$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!T$382:T$396) *'R1 Interface and results'!$L$10/'R1 Interface and results'!$F$10","v":18036377.270229667},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!U$195:U$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!U$382:U$396) *'R1 Interface and results'!$L$10/'R1 Interface and results'!$F$10","v":18234976.442573626},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!V$195:V$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!V$382:V$396) *'R1 Interface and results'!$L$10/'R1 Interface and results'!$F$10","v":18425922.595998771},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!W$195:W$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!W$382:W$396) *'R1 Interface and results'!$L$10/'R1 Interface and results'!$F$10","v":18608440.098658431},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!X$195:X$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!X$382:X$396) *'R1 Interface and results'!$L$10/'R1 Interface and results'!$F$10","v":18772586.700531565},{"$f":"SUMIF('S1'!$B$195:$B$210,$C$7,'S1'!Y$195:Y$210) +\nSUMIF('S1'!$B$382:$B$396,$C$7,'S1'!Y$382:Y$396) *'R1 Interface and results'!$L$10/'R1 Interface and results'!$F$10","v":18969478.365648858}]

{"sheet":"Sensitivities","index":14,"n_rows":216,"n_cols":68,"rows_kept":216,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"Sensitivities"}]
["Sensitivity calculations"]
[]
[null,"Weighted NPV results"]
[]
[null,"Option",{"$f":"TRANSPOSE('I1 General Inputs'!B15:B29)","v":"Option 2"},"Option 3","Option 4","Option 5","Option 6","Option 7","Option 8","Option 9","Option 10","Option 11","Option 12","Option 13","Option 14","Option 15","Option 16"]
[null,"Weighted NPV",{"$f":"TRANSPOSE(Weighted!E44:E58)","v":-590933.1951674273},62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Sensitivities"]
[]
[null,{"$f":"+'R1 Interface and results'!$B$8","v":"Commercial discount rate"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'R1 Interface and results'!$B$13","v":"Capital cost"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VCR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risk costs"]
[null,"Rate",{"$f":"+$C$6","v":"Option 2"},{"$f":"+$D$6","v":"Option 3"},{"$f":"+$E$6","v":"Option 4"},{"$f":"+$F$6","v":"Option 5"},{"$f":"+$G$6","v":"Option 6"},{"$f":"+$H$6","v":"Option 7"},{"$f":"+$I$6","v":"Option 8"},{"$f":"+$J$6","v":"Option 9"},{"$f":"+$K$6","v":"Option 10"},{"$f":"+$L$6","v":"Option 11"},{"$f":"+$M$6","v":"Option 12"},{"$f":"+$N$6","v":"Option 13"},{"$f":"+$O$6","v":"Option 14"},{"$f":"+$P$6","v":"Option 15"},{"$f":"+$Q$6","v":"Option 16"},null,"Percent",{"$f":"+$C$6","v":"Option 2"},{"$f":"+$D$6","v":"Option 3"},{"$f":"+$E$6","v":"Option 4"},{"$f":"+$F$6","v":"Option 5"},{"$f":"+$G$6","v":"Option 6"},{"$f":"+$H$6","v":"Option 7"},{"$f":"+$I$6","v":"Option 8"},{"$f":"+$J$6","v":"Option 9"},{"$f":"+$K$6","v":"Option 10"},{"$f":"+$L$6","v":"Option 11"},{"$f":"+$M$6","v":"Option 12"},{"$f":"+$N$6","v":"Option 13"},{"$f":"+$O$6","v":"Option 14"},{"$f":"+$P$6","v":"Option 15"},{"$f":"+$Q$6","v":"Option 16"},null,"$/MWh",{"$f":"+$C$6","v":"Option 2"},{"$f":"+$D$6","v":"Option 3"},{"$f":"+$E$6","v":"Option 4"},{"$f":"+$F$6","v":"Option 5"},{"$f":"+$G$6","v":"Option 6"},{"$f":"+$H$6","v":"Option 7"},{"$f":"+$I$6","v":"Option 8"},{"$f":"+$J$6","v":"Option 9"},{"$f":"+$K$6","v":"Option 10"},{"$f":"+$L$6","v":"Option 11"},{"$f":"+$M$6","v":"Option 12"},{"$f":"+$N$6","v":"Option 13"},{"$f":"+$O$6","v":"Option 14"},{"$f":"+$P$6","v":"Option 15"},{"$f":"+$Q$6","v":"Option 16"},null,"Percent",{"$f":"+$C$6","v":"Option 2"},{"$f":"+$D$6","v":"Option 3"},{"$f":"+$E$6","v":"Option 4"},{"$f":"+$F$6","v":"Option 5"},{"$f":"+$G$6","v":"Option 6"},{"$f":"+$H$6","v":"Option 7"},{"$f":"+$I$6","v":"Option 8"},{"$f":"+$J$6","v":"Option 9"},{"$f":"+$K$6","v":"Option 10"},{"$f":"+$L$6","v":"Option 11"},{"$f":"+$M$6","v":"Option 12"},{"$f":"+$N$6","v":"Option 13"},{"$f":"+$O$6","v":"Option 14"},{"$f":"+$P$6","v":"Option 15"},{"$f":"+$Q$6","v":"Option 16"}]
[null,{"$f":"MIN('R1 Interface and results'!$K$8:$L$8)","v":2.3E-2},-841130.15707115934,102194986.03710945,77242931.355837271,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"MIN('R1 Interface and results'!$K$13:$L$13)","v":0.7},-590933.1951674273,66933238.049854964,48506143.84748552,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"MIN('R1 Interface and results'!$K$9:$L$9)","v":27608.291761866385},-590933.1951674273,38661283.447552614,25543014.957686566,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"MAX('R1 Interface and results'!$K$21:$L$25)","v":1.3},-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"($B$113-DiscountRate_Sen1)/100+B13","v":2.3519999999999999E-2},-835773.5977133566,101301673.98978494,76477892.42529431,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"S13-(CapitalCost_Sen1-$S$113)/100","v":0.70599999999999996},-590933.1951674273,66836861.777062662,48407187.544714309,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"AJ13-(VCR_Sen1-$AJ$113)/100","v":27844.934262682382},-590933.1951674273,39130346.266806349,25903321.232711334,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"BA13-($BA$13-$BA$113)/100","v":1.294},-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2.4039999999999999E-2,-830457.82116926077,100416496.91310313,75720357.686933249,0,0,0,0,0,0,0,0,0,0,0,0,null,0.71199999999999997,-590933.1951674273,66740485.50427036,48308231.241943091,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"AJ14-(VCR_Sen1-$AJ$113)/100","v":28081.576763498379},-590933.1951674273,39599409.086060099,26263627.507736094,0,0,0,0,0,0,0,0,0,0,0,0,null,1.288,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2.4559999999999998E-2,-825182.47312422772,99539375.798234329,74970250.462039962,0,0,0,0,0,0,0,0,0,0,0,0,null,0.71799999999999997,-590933.1951674273,66644109.231478058,48209274.93917188,0,0,0,0,0,0,0,0,0,0,0,0,null,28318.219264314375,-590933.1951674273,40068471.905313842,26623933.782760851,0,0,0,0,0,0,0,0,0,0,0,0,null,1.282,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2.5079999999999998E-2,-819947.20266961539,98670232.455872208,74227494.896389663,0,0,0,0,0,0,0,0,0,0,0,0,null,0.72399999999999998,-590933.1951674273,66547732.958685741,48110318.636400662,0,0,0,0,0,0,0,0,0,0,0,0,null,28554.861765130372,-590933.1951674273,40537534.724567577,26984240.057785608,0,0,0,0,0,0,0,0,0,0,0,0,null,1.276,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2.5599999999999998E-2,-814751.66226728377,97808989.507195681,73492015.950915128,0,0,0,0,0,0,0,0,0,0,0,0,null,0.73,-590933.1951674273,66451356.685893454,48011362.333629452,0,0,0,0,0,0,0,0,0,0,0,0,null,28791.504265946369,-590933.1951674273,41006597.54382132,27344546.332810372,0,0,0,0,0,0,0,0,0,0,0,0,null,1.27,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2.6119999999999997E-2,-809595.50771447306,96955570.374933377,72763739.392483667,0,0,0,0,0,0,0,0,0,0,0,0,null,0.73599999999999999,-590933.1951674273,66354980.413101152,47912406.030858234,0,0,0,0,0,0,0,0,0,0,0,0,null,29028.146766762366,-590933.1951674273,41475660.363075063,27704852.60783514,0,0,0,0,0,0,0,0,0,0,0,0,null,1.264,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2.6639999999999997E-2,-804478.39810906921,96109899.274531931,72042591.784783304,0,0,0,0,0,0,0,0,0,0,0,0,null,0.74199999999999999,-590933.1951674273,66258604.140308842,47813449.728087008,0,0,0,0,0,0,0,0,0,0,0,0,null,29264.789267578362,-590933.1951674273,41944723.18232879,28065158.882859904,0,0,0,0,0,0,0,0,0,0,0,0,null,1.258,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2.7159999999999997E-2,-799399.99581528269,95271901.205431134,71328500.479320318,0,0,0,0,0,0,0,0,0,0,0,0,null,0.748,-590933.1951674273,66162227.86751654,47714493.42531579,0,0,0,0,0,0,0,0,0,0,0,0,null,29501.431768394359,-590933.1951674273,42413786.001582548,28425465.157884665,0,0,0,0,0,0,0,0,0,0,0,0,null,1.252,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2.7679999999999996E-2,-794359.96642968501,94441501.942436457,70621393.606520578,0,0,0,0,0,0,0,0,0,0,0,0,null,0.754,-590933.1951674273,66065851.594724238,47615537.122544587,0,0,0,0,0,0,0,0,0,0,0,0,null,29738.074269210356,-590933.1951674273,42882848.820836283,28785771.432909429,0,0,0,0,0,0,0,0,0,0,0,0,null,1.246,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2.8199999999999996E-2,-789357.97874762409,93618628.027193129,69921200.066936776,0,0,0,0,0,0,0,0,0,0,0,0,null,0.76,-590933.1951674273,65969475.321931936,47516580.819773369,0,0,0,0,0,0,0,0,0,0,0,0,null,29974.716770026353,-590933.1951674273,43351911.640090026,29146077.707934193,0,0,0,0,0,0,0,0,0,0,0,0,null,1.24,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2.8719999999999996E-2,-784393.70473003422,92803206.759761751,69227849.522562385,0,0,0,0,0,0,0,0,0,0,0,0,null,0.76600000000000001,-590933.1951674273,65873099.049139619,47417624.51700215,0,0,0,0,0,0,0,0,0,0,0,0,null,30211.359270842349,-590933.1951674273,43820974.459343769,29506383.982958954,0,0,0,0,0,0,0,0,0,0,0,0,null,1.234,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2.9239999999999995E-2,-779466.81947059371,91995166.190288797,68541272.388245881,0,0,0,0,0,0,0,0,0,0,0,0,null,0.77200000000000002,-590933.1951674273,65776722.776347317,47318668.21423094,0,0,0,0,0,0,0,0,0,0,0,0,null,30448.001771658346,-590933.1951674273,44290037.278597511,29866690.257983714,0,0,0,0,0,0,0,0,0,0,0,0,null,1.228,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2.9759999999999995E-2,-774577.00116325123,91194435.110774755,67861399.8232072,0,0,0,0,0,0,0,0,0,0,0,0,null,0.77800000000000002,-590933.1951674273,65680346.503555015,47219711.911459729,0,0,0,0,0,0,0,0,0,0,0,0,null,30684.644272474343,-590933.1951674273,44759100.097851254,30226996.533008482,0,0,0,0,0,0,0,0,0,0,0,0,null,1.222,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.0279999999999994E-2,-769723.93107012345,90400943.046939537,67188163.722656205,0,0,0,0,0,0,0,0,0,0,0,0,null,0.78400000000000003,-590933.1951674273,65583970.230762698,47120755.608688504,0,0,0,0,0,0,0,0,0,0,0,0,null,30921.28677329034,-590933.1951674273,45228162.917104997,30587302.808033247,0,0,0,0,0,0,0,0,0,0,0,0,null,1.216,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.0799999999999994E-2,-764907.29348974023,89614620.250180423,66521496.709508806,0,0,0,0,0,0,0,0,0,0,0,0,null,0.79,-590933.1951674273,65487593.957970396,47021799.305917285,0,0,0,0,0,0,0,0,0,0,0,0,null,31157.929274106336,-590933.1951674273,45697225.736358732,30947609.083058007,0,0,0,0,0,0,0,0,0,0,0,0,null,1.21,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.1319999999999994E-2,-760126.77572563454,88835397.68962276,65861332.126200385,0,0,0,0,0,0,0,0,0,0,0,0,null,0.79600000000000004,-590933.1951674273,65391217.685178101,46922843.003146075,0,0,0,0,0,0,0,0,0,0,0,0,null,31394.571774922333,-590933.1951674273,46166288.555612475,31307915.358082768,0,0,0,0,0,0,0,0,0,0,0,0,null,1.204,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.1839999999999993E-2,-755382.06805530004,88063207.044265732,65207604.026598558,0,0,0,0,0,0,0,0,0,0,0,0,null,0.80200000000000005,-590933.1951674273,65294841.412385799,46823886.700374864,0,0,0,0,0,0,0,0,0,0,0,0,null,31631.21427573833,-590933.1951674273,46635351.374866217,31668221.633107532,0,0,0,0,0,0,0,0,0,0,0,0,null,1.198,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.2359999999999993E-2,-750672.86369947845,87297980.695216388,64560247.168009385,0,0,0,0,0,0,0,0,0,0,0,0,null,0.80800000000000005,-590933.1951674273,65198465.139593497,46724930.397603638,0,0,0,0,0,0,0,0,0,0,0,0,null,31867.856776554327,-590933.1951674273,47104414.194119953,32028527.908132289,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1919999999999999,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.2879999999999993E-2,-745998.85879177891,86539651.71801351,63919197.003277332,0,0,0,0,0,0,0,0,0,0,0,0,null,0.81400000000000006,-590933.1951674273,65102088.86680118,46625974.094832428,0,0,0,0,0,0,0,0,0,0,0,0,null,32104.499277370323,-590933.1951674273,47573477.013373703,32388834.183157045,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1859999999999999,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.3399999999999992E-2,-741359.75234865875,85788153.875042871,63284389.67298127,0,0,0,0,0,0,0,0,0,0,0,0,null,0.82000000000000006,-590933.1951674273,65005712.594008893,46527017.792061225,0,0,0,0,0,0,0,0,0,0,0,0,null,32341.14177818632,-590933.1951674273,48042539.832627438,32749140.45818181,0,0,0,0,0,0,0,0,0,0,0,0,null,1.18,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.3919999999999992E-2,-736755.24623971176,85043421.608037725,62655761.997719929,0,0,0,0,0,0,0,0,0,0,0,0,null,0.82600000000000007,-590933.1951674273,64909336.321216576,46428061.489289999,0,0,0,0,0,0,0,0,0,0,0,0,null,32577.784279002317,-590933.1951674273,48511602.651881173,33109446.733206574,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1739999999999999,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.4439999999999991E-2,-732185.0451582917,84305390.030665979,62033251.470488571,0,0,0,0,0,0,0,0,0,0,0,0,null,0.83200000000000007,-590933.1951674273,64812960.048424274,46329105.186518781,0,0,0,0,0,0,0,0,0,0,0,0,null,32814.426779818314,-590933.1951674273,48980665.471134923,33469753.008231346,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1679999999999999,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.4959999999999991E-2,-727648.85659246962,83573994.921205431,61416796.249147333,0,0,0,0,0,0,0,0,0,0,0,0,null,0.83800000000000008,-590933.1951674273,64716583.775631972,46230148.88374757,0,0,0,0,0,0,0,0,0,0,0,0,null,33051.069280634314,-590933.1951674273,49449728.290388666,33830059.283256114,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1619999999999999,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.5479999999999991E-2,-723146.39079629316,82849172.715299934,60806335.148975283,0,0,0,0,0,0,0,0,0,0,0,0,null,0.84400000000000008,-590933.1951674273,64620207.50283967,46131192.58097636,0,0,0,0,0,0,0,0,0,0,0,0,null,33287.711781450314,-590933.1951674273,49918791.109642409,34190365.558280878,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1559999999999999,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.599999999999999E-2,-718677.36076138157,82130860.498802513,60201807.635315053,0,0,0,0,0,0,0,0,0,0,0,0,null,0.85000000000000009,-590933.1951674273,64523831.23004736,46032236.278205141,0,0,0,0,0,0,0,0,0,0,0,0,null,33524.354282266315,-590933.1951674273,50387853.928896159,34550671.833305642,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1499999999999999,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.651999999999999E-2,-714241.48218882235,81418996.000699103,59603153.816302143,0,0,0,0,0,0,0,0,0,0,0,0,null,0.85600000000000009,-590933.1951674273,64427454.957255058,45933279.975433923,0,0,0,0,0,0,0,0,0,0,0,0,null,33760.996783082315,-590933.1951674273,50856916.748149909,34910978.108330414,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1439999999999999,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.703999999999999E-2,-709838.4734613694,80713517.586112723,59010314.435678869,0,0,0,0,0,0,0,0,0,0,0,0,null,0.8620000000000001,-590933.1951674273,64331078.684462756,45834323.67266272,0,0,0,0,0,0,0,0,0,0,0,0,null,33997.639283898316,-590933.1951674273,51325979.567403652,35271284.383355185,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1379999999999999,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.7559999999999989E-2,-705468.05561597215,80014364.249391884,58423230.865695916,0,0,0,0,0,0,0,0,0,0,0,0,null,0.8680000000000001,-590933.1951674273,64234702.411670439,45735367.369891495,0,0,0,0,0,0,0,0,0,0,0,0,null,34234.281784714316,-590933.1951674273,51795042.386657409,35631590.658379942,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1319999999999999,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.8079999999999989E-2,-701129.95231658244,79321475.607274964,57841845.100094058,0,0,0,0,0,0,0,0,0,0,0,0,null,0.87400000000000011,-590933.1951674273,64138326.138878137,45636411.067120276,0,0,0,0,0,0,0,0,0,0,0,0,null,34470.924285530316,-590933.1951674273,52264105.20591116,35991896.933404714,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1259999999999999,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.8599999999999988E-2,-696823.88982726273,78634791.892133594,57266099.747168712,0,0,0,0,0,0,0,0,0,0,0,0,null,0.88000000000000012,-590933.1951674273,64041949.866085835,45537454.764349058,0,0,0,0,0,0,0,0,0,0,0,0,null,34707.566786346317,-590933.1951674273,52733168.025164902,36352203.208429493,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1199999999999999,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.9119999999999988E-2,-692549.59698560811,77954253.945296466,56695938.022918031,0,0,0,0,0,0,0,0,0,0,0,0,null,0.88600000000000012,-590933.1951674273,63945573.593293533,45438498.461577855,0,0,0,0,0,0,0,0,0,0,0,0,null,34944.209287162317,-590933.1951674273,53202230.844418645,36712509.483454242,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1139999999999999,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3.9639999999999988E-2,-688306.80517643935,77279803.21044673,56131303.744268671,0,0,0,0,0,0,0,0,0,0,0,0,null,0.89200000000000013,-590933.1951674273,63849197.320501216,45339542.158806637,0,0,0,0,0,0,0,0,0,0,0,0,null,35180.851787978318,-590933.1951674273,53671293.663672403,37072815.758479021,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1079999999999999,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"($B$113-DiscountRate_Sen1)/100+B45","v":4.0159999999999987E-2},-684095.24830578628,76611381.727095559,55572141.322381414,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"S45-(CapitalCost_Sen1-$S$113)/100","v":0.89800000000000013},-590933.1951674273,63752821.047708921,45240585.856035419,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"AJ45-(VCR_Sen1-$AJ$113)/100","v":35417.494288794318},-590933.1951674273,54140356.482926145,37433122.033503786,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"BA45-($BA$13-$BA$113)/100","v":1.1019999999999999},-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.0679999999999987E-2,-679914.66277517297,75948932.124133021,55018395.756037027,0,0,0,0,0,0,0,0,0,0,0,0,null,0.90400000000000014,-590933.1951674273,63656444.774916627,45141629.553264201,0,0,0,0,0,0,0,0,0,0,0,0,null,35654.136789610318,-590933.1951674273,54609419.302179895,37793428.30852855,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0959999999999999,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.1199999999999987E-2,-675764.78745616425,75292397.613450006,54470012.625097156,0,0,0,0,0,0,0,0,0,0,0,0,null,0.91000000000000014,-590933.1951674273,63560068.502124317,45042673.25049299,0,0,0,0,0,0,0,0,0,0,0,0,null,35890.779290426319,-590933.1951674273,55078482.121433645,38153734.583553322,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0899999999999999,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.1719999999999986E-2,-671645.36366519774,74641721.983633816,53926938.084042162,0,0,0,0,0,0,0,0,0,0,0,0,null,0.91600000000000015,-590933.1951674273,63463692.229332015,44943716.947721772,0,0,0,0,0,0,0,0,0,0,0,0,null,36127.421791242319,-590933.1951674273,55547544.940687403,38514040.858578086,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0839999999999999,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.2239999999999986E-2,-667556.13513869839,73996849.593737885,53389118.855586089,0,0,0,0,0,0,0,0,0,0,0,0,null,0.92200000000000015,-590933.1951674273,63367315.956539713,44844760.644950554,0,0,0,0,0,0,0,0,0,0,0,0,null,36364.06429205832,-590933.1951674273,56016607.759941146,38874347.133602858,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0779999999999998,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.2759999999999986E-2,-663496.84800845513,73357725.367120698,52856502.224364467,0,0,0,0,0,0,0,0,0,0,0,0,null,0.92800000000000016,-590933.1951674273,63270939.683747411,44745804.342179343,0,0,0,0,0,0,0,0,0,0,0,0,null,36600.70679287432,-590933.1951674273,56485670.579194888,39234653.408627629,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0719999999999998,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.3279999999999985E-2,-659467.25077726354,72724294.785354599,52329036.030695401,0,0,0,0,0,0,0,0,0,0,0,0,null,0.93400000000000016,-590933.1951674273,63174563.410955094,44646848.039408132,0,0,0,0,0,0,0,0,0,0,0,0,null,36837.34929369032,-590933.1951674273,56954733.398448631,39594959.683652394,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0659999999999998,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.3799999999999985E-2,-655467.0942948492,72096503.882207438,51806668.664415911,0,0,0,0,0,0,0,0,0,0,0,0,null,0.94000000000000017,-590933.1951674273,63078187.138162792,44547891.736636914,0,0,0,0,0,0,0,0,0,0,0,0,null,37073.991794506321,-590933.1951674273,57423796.217702381,39955265.958677165,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0599999999999998,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.4319999999999984E-2,-651496.13173403987,71474299.237689599,51289349.058787689,0,0,0,0,0,0,0,0,0,0,0,0,null,0.94600000000000017,-590933.1951674273,62981810.86537049,44448935.433865696,0,0,0,0,0,0,0,0,0,0,0,0,null,37310.634295322321,-590933.1951674273,57892859.036956124,40315572.233701944,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0539999999999998,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.4839999999999984E-2,-647554.11856719642,70857627.972169861,50777026.684474207,0,0,0,0,0,0,0,0,0,0,0,0,null,0.95200000000000018,-590933.1951674273,62885434.59257818,44349979.131094486,0,0,0,0,0,0,0,0,0,0,0,0,null,37547.276796138322,-590933.1951674273,58361921.856209882,40675878.508726701,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0479999999999998,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.5359999999999984E-2,-643640.81254291441,70246437.74056007,50269651.543589726,0,0,0,0,0,0,0,0,0,0,0,0,null,0.95800000000000018,-590933.1951674273,62789058.319785878,44251022.828323267,0,0,0,0,0,0,0,0,0,0,0,0,null,37783.919296954322,-590933.1951674273,58830984.675463632,41036184.783751465,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0419999999999998,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.5879999999999983E-2,-639755.9736629643,69640676.72656402,49767174.163815603,0,0,0,0,0,0,0,0,0,0,0,0,null,0.96400000000000019,-590933.1951674273,62692682.046993583,44152066.525552049,0,0,0,0,0,0,0,0,0,0,0,0,null,38020.561797770322,-590933.1951674273,59300047.494717382,41396491.058776245,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0359999999999998,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.6399999999999983E-2,-635899.36415948288,69040293.636991769,49269545.592585146,0,0,0,0,0,0,0,0,0,0,0,0,null,0.9700000000000002,-590933.1951674273,62596305.774201281,44053110.222780831,0,0,0,0,0,0,0,0,0,0,0,0,null,38257.204298586323,-590933.1951674273,59769110.313971125,41756797.333801009,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0299999999999998,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.6919999999999983E-2,-632070.74847242748,68445237.696141213,48776717.391337894,0,0,0,0,0,0,0,0,0,0,0,0,null,0.9760000000000002,-590933.1951674273,62499929.501408964,43954153.92000962,0,0,0,0,0,0,0,0,0,0,0,0,null,38493.846799402323,-590933.1951674273,60238173.133224875,42117103.608825766,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0239999999999998,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.7439999999999982E-2,-628269.89322725823,67855458.640240774,48288641.62983878,0,0,0,0,0,0,0,0,0,0,0,0,null,0.98200000000000021,-590933.1951674273,62403553.228616662,43855197.617238402,0,0,0,0,0,0,0,0,0,0,0,0,null,38730.489300218323,-590933.1951674273,60707235.952478632,42477409.883850545,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0179999999999998,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.7959999999999982E-2,-624496.56721286499,67270906.71195586,47805270.880563244,0,0,0,0,0,0,0,0,0,0,0,0,null,0.98800000000000021,-590933.1951674273,62307176.955824353,43756241.314467192,0,0,0,0,0,0,0,0,0,0,0,0,null,38967.131801034324,-590933.1951674273,61176298.771732375,42837716.158875309,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0119999999999998,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.8479999999999981E-2,-620750.54135974636,66691532.654959723,47326558.213149518,0,0,0,0,0,0,0,0,0,0,0,0,null,0.99400000000000022,-590933.1951674273,62210800.683032043,43657285.011695974,0,0,0,0,0,0,0,0,0,0,0,0,null,39203.774301850324,-590933.1951674273,61645361.590986125,43198022.433900081,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0059999999999998,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.8999999999999981E-2,-617031.58871840884,66117287.708563507,46852457.188912965,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0000000000000002,-590933.1951674273,62114424.410239749,43558328.708924755,0,0,0,0,0,0,0,0,0,0,0,0,null,39440.416802666325,-590933.1951674273,62114424.410239868,43558328.708924852,0,0,0,0,0,0,0,0,0,0,0,0,null,0.99999999999999978,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4.9519999999999981E-2,-613339.48443800455,65548123.602407828,46382921.855424687,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0060000000000002,-590933.1951674273,62018048.137447439,43459372.406153545,0,0,0,0,0,0,0,0,0,0,0,0,null,39677.059303482325,-590933.1951674273,62583487.229493633,43918634.983949617,0,0,0,0,0,0,0,0,0,0,0,0,null,0.99399999999999977,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.003999999999998E-2,-609674.00574520975,64983992.551215999,45917906.741154052,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0120000000000002,-590933.1951674273,61921671.864655145,43360416.103382327,0,0,0,0,0,0,0,0,0,0,0,0,null,39913.701804298325,-590933.1951674273,63052550.048747368,44278941.258974388,0,0,0,0,0,0,0,0,0,0,0,0,null,0.98799999999999977,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.055999999999998E-2,-606034.93192331865,64424847.249605224,45457366.850171976,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0180000000000002,-590933.1951674273,61825295.591862835,43261459.800611116,0,0,0,0,0,0,0,0,0,0,0,0,null,40150.344305114326,-590933.1951674273,63521612.868001111,44639247.53399916,0,0,0,0,0,0,0,0,0,0,0,0,null,0.98199999999999976,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.107999999999998E-2,-602422.04429156496,63870640.866956241,45001257.65691527,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0240000000000002,-590933.1951674273,61728919.319070533,43162503.49783989,0,0,0,0,0,0,0,0,0,0,0,0,null,40386.986805930326,-590933.1951674273,63990675.687254861,44999553.809023917,0,0,0,0,0,0,0,0,0,0,0,0,null,0.97599999999999976,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.1599999999999979E-2,-598835.12618467794,63321327.042343162,44549535.101013318,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0300000000000002,-590933.1951674273,61632543.046278223,43063547.19506868,0,0,0,0,0,0,0,0,0,0,0,0,null,40623.629306746327,-590933.1951674273,64459738.506508611,45359860.084048674,0,0,0,0,0,0,0,0,0,0,0,0,null,0.96999999999999975,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.2119999999999979E-2,-595273.96293264558,62776859.879518658,44102155.582172796,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0360000000000003,-590933.1951674273,61536166.773485914,42964590.892297462,0,0,0,0,0,0,0,0,0,0,0,0,null,40860.271807562327,-590933.1951674273,64928801.325762361,45720166.359073453,0,0,0,0,0,0,0,0,0,0,0,0,null,0.96399999999999975,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.2639999999999978E-2,-591738.34184069722,62237193.941955708,43659075.955121554,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0420000000000003,-590933.1951674273,61439790.500693619,42865634.589526251,0,0,0,0,0,0,0,0,0,0,0,0,null,41096.914308378327,-590933.1951674273,65397864.145016111,46080472.634098224,0,0,0,0,0,0,0,0,0,0,0,0,null,0.95799999999999974,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.3159999999999978E-2,-588228.05216951692,61702284.24794805,43220253.524612844,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0480000000000003,-590933.1951674273,61343414.22790131,42766678.28675504,0,0,0,0,0,0,0,0,0,0,0,0,null,41333.556809194328,-590933.1951674273,65866926.964269847,46440778.909122996,0,0,0,0,0,0,0,0,0,0,0,0,null,0.95199999999999974,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.3679999999999978E-2,-584742.88511564455,61172086.265761934,42785646.040484026,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0540000000000003,-590933.1951674273,61247037.955109015,42667721.983983815,0,0,0,0,0,0,0,0,0,0,0,0,null,41570.199310010328,-590933.1951674273,66335989.783523612,46801085.18414776,0,0,0,0,0,0,0,0,0,0,0,0,null,0.94599999999999973,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.4199999999999977E-2,-581282.63379211258,60646555.908846505,42355211.692775562,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0600000000000003,-590933.1951674273,61150661.682316713,42568765.681212604,0,0,0,0,0,0,0,0,0,0,0,0,null,41806.841810826329,-590933.1951674273,66805052.602777362,47161391.459172532,0,0,0,0,0,0,0,0,0,0,0,0,null,0.93999999999999972,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.4719999999999977E-2,-577847.09320927667,60125649.53109578,41928909.106904052,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0660000000000003,-590933.1951674273,61054285.409524404,42469809.378441393,0,0,0,0,0,0,0,0,0,0,0,0,null,42043.484311642329,-590933.1951674273,67274115.42203109,47521697.734197296,0,0,0,0,0,0,0,0,0,0,0,0,null,0.93399999999999972,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.5239999999999977E-2,-574436.06025584845,59609323.922163829,41506697.338890933,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0720000000000003,-590933.1951674273,60957909.136732094,42370853.075670175,0,0,0,0,0,0,0,0,0,0,0,0,null,42280.126812458329,-590933.1951674273,67743178.241284847,47882004.009222068,0,0,0,0,0,0,0,0,0,0,0,0,null,0.92799999999999971,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.5759999999999976E-2,-571049.33368014998,59097536.302835099,41088535.870647877,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0780000000000003,-590933.1951674273,60861532.863939792,42271896.772898965,0,0,0,0,0,0,0,0,0,0,0,0,null,42516.76931327433,-590933.1951674273,68212241.06053859,48242310.284246832,0,0,0,0,0,0,0,0,0,0,0,0,null,0.92199999999999971,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.6279999999999976E-2,-567686.71407155169,58590244.320444696,40674384.605314821,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0840000000000003,-590933.1951674273,60765156.591147482,42172940.470127746,0,0,0,0,0,0,0,0,0,0,0,0,null,42753.41181409033,-590933.1951674273,68681303.879792348,48602616.559271596,0,0,0,0,0,0,0,0,0,0,0,0,null,0.9159999999999997,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"($B$113-DiscountRate_Sen1)/100+B77","v":5.6799999999999976E-2},-564348.00384211354,58087406.044350013,40264203.862651423,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"S77-(CapitalCost_Sen1-$S$113)/100","v":1.0900000000000003},-590933.1951674273,60668780.318355173,42073984.167356528,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"AJ77-(VCR_Sen1-$AJ$113)/100","v":42990.054314906331},-590933.1951674273,69150366.69904609,48962922.834296361,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"BA77-($BA$13-$BA$113)/100","v":0.9099999999999997},-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.7319999999999975E-2,-561033.00720843032,57588979.961455569,39857954.374483228,0,0,0,0,0,0,0,0,0,0,0,0,null,1.0960000000000003,-590933.1951674273,60572404.045562863,41975027.86458531,0,0,0,0,0,0,0,0,0,0,0,0,null,43226.696815722331,-590933.1951674273,69619429.518299848,49323229.10932114,0,0,0,0,0,0,0,0,0,0,0,0,null,0.90399999999999969,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.7839999999999975E-2,-557741.53017366503,57094924.971785925,39455597.280198574,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1020000000000003,-590933.1951674273,60476027.772770569,41876071.5618141,0,0,0,0,0,0,0,0,0,0,0,0,null,43463.339316538331,-590933.1951674273,70088492.337553576,49683535.384345904,0,0,0,0,0,0,0,0,0,0,0,0,null,0.89799999999999969,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.8359999999999974E-2,-554473.38050976826,56605200.384108469,39057094.12229719,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1080000000000003,-590933.1951674273,60379651.499978274,41777115.259042881,0,0,0,0,0,0,0,0,0,0,0,0,null,43699.981817354332,-590933.1951674273,70557555.156807333,50043841.659370676,0,0,0,0,0,0,0,0,0,0,0,0,null,0.89199999999999968,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.8879999999999974E-2,-551228.36773990409,56119765.911607102,38662406.841991328,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1140000000000003,-590933.1951674273,60283275.227185965,41678158.956271671,0,0,0,0,0,0,0,0,0,0,0,0,null,43936.624318170332,-590933.1951674273,71026617.976061106,50404147.934395432,0,0,0,0,0,0,0,0,0,0,0,0,null,0.88599999999999968,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.9399999999999974E-2,-548006.30312105059,55638581.6676028,38271497.774855971,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1200000000000003,-590933.1951674273,60186898.954393663,41579202.653500453,0,0,0,0,0,0,0,0,0,0,0,0,null,44173.266818986333,-590933.1951674273,71495680.795314834,50764454.209420204,0,0,0,0,0,0,0,0,0,0,0,0,null,0.87999999999999967,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.9919999999999973E-2,-544806.99962678354,55161608.161321752,37884329.646528706,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1260000000000003,-590933.1951674273,60090522.681601353,41480246.350729235,0,0,0,0,0,0,0,0,0,0,0,0,null,44409.909319802333,-590933.1951674273,71964743.614568576,51124760.484444976,0,0,0,0,0,0,0,0,0,0,0,0,null,0.87399999999999967,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.0439999999999973E-2,-541630.27193026047,54688806.293713249,37500865.568460651,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1320000000000003,-590933.1951674273,59994146.408809051,41381290.047958024,0,0,0,0,0,0,0,0,0,0,0,0,null,44646.551820618333,-590933.1951674273,72433806.433822334,51485066.75946974,0,0,0,0,0,0,0,0,0,0,0,0,null,0.86799999999999966,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.0959999999999973E-2,-538475.93638736941,54220137.353312023,37121069.033714086,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1380000000000003,-590933.1951674273,59897770.136016749,41282333.745186806,0,0,0,0,0,0,0,0,0,0,0,0,null,44883.194321434334,-590933.1951674273,72902869.253076062,51845373.034494504,0,0,0,0,0,0,0,0,0,0,0,0,null,0.86199999999999966,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.1479999999999972E-2,-535343.81102006056,53755563.012147434,36744903.912808768,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1440000000000003,-590933.1951674273,59801393.863224447,41183377.442415588,0,0,0,0,0,0,0,0,0,0,0,0,null,45119.836822250334,-590933.1951674273,73371932.072329819,52205679.309519283,0,0,0,0,0,0,0,0,0,0,0,0,null,0.85599999999999965,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.1999999999999972E-2,-532233.71549986489,53295045.321699686,36372334.449616648,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1500000000000004,-590933.1951674273,59705017.590432137,41084421.139644377,0,0,0,0,0,0,0,0,0,0,0,0,null,45356.479323066334,-590933.1951674273,73840994.891583577,52565985.584544055,0,0,0,0,0,0,0,0,0,0,0,0,null,0.84999999999999964,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.2519999999999978E-2,-529145.47113157785,52838546.708899818,36003325.257302374,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1560000000000004,-590933.1951674273,59608641.317639835,40985464.836873166,0,0,0,0,0,0,0,0,0,0,0,0,null,45593.121823882335,-590933.1951674273,74310057.710837319,52926291.859568812,0,0,0,0,0,0,0,0,0,0,0,0,null,0.84399999999999964,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.3039999999999985E-2,-526078.90083711618,52386029.97217416,35637841.314310126,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1620000000000004,-590933.1951674273,59512265.044847533,40886508.534101941,0,0,0,0,0,0,0,0,0,0,0,0,null,45829.764324698335,-590933.1951674273,74779120.530091077,53286598.134593584,0,0,0,0,0,0,0,0,0,0,0,0,null,0.83799999999999963,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.3559999999999992E-2,-523033.82913955662,51937458.277534857,35275847.960397683,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1680000000000004,-590933.1951674273,59415888.772055231,40787552.23133073,0,0,0,0,0,0,0,0,0,0,0,0,null,46066.406825514336,-590933.1951674273,75248183.349344805,53646904.409618355,0,0,0,0,0,0,0,0,0,0,0,0,null,0.83199999999999963,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.4079999999999998E-2,-520010.08214733435,51492795.154712074,34917310.892714292,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1740000000000004,-590933.1951674273,59319512.499262929,40688595.928559512,0,0,0,0,0,0,0,0,0,0,0,0,null,46303.049326330336,-590933.1951674273,75717246.168598577,54007210.68464312,0,0,0,0,0,0,0,0,0,0,0,0,null,0.82599999999999962,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.4600000000000005E-2,-517007.48753860762,51052004.493329398,34562196.161923274,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1800000000000004,-590933.1951674273,59223136.226470612,40589639.625788301,0,0,0,0,0,0,0,0,0,0,0,0,null,46539.691827146336,-590933.1951674273,76186308.98785232,54367516.959667884,0,0,0,0,0,0,0,0,0,0,0,0,null,0.81999999999999962,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.5120000000000011E-2,-514025.8745458005,50615050.539123669,34210470.168370277,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1860000000000004,-590933.1951674273,59126759.95367831,40490683.323017083,0,0,0,0,0,0,0,0,0,0,0,0,null,46776.334327962337,-590933.1951674273,76655371.807106063,54727823.234692663,0,0,0,0,0,0,0,0,0,0,0,0,null,0.81399999999999961,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.5640000000000018E-2,-511065.07394029765,50181897.890205085,33862099.658293813,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1920000000000004,-590933.1951674273,59030383.680886008,40391727.020245865,0,0,0,0,0,0,0,0,0,0,0,0,null,47012.976828778337,-590933.1951674273,77124434.62635982,55088129.509717427,0,0,0,0,0,0,0,0,0,0,0,0,null,0.80799999999999961,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.6160000000000024E-2,-508124.91801730014,49752511.493358754,33517051.720078718,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1980000000000004,-590933.1951674273,58934007.408093706,40292770.717474662,0,0,0,0,0,0,0,0,0,0,0,0,null,47249.619329594338,-590933.1951674273,77593497.445613563,55448435.784742206,0,0,0,0,0,0,0,0,0,0,0,0,null,0.8019999999999996,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.6680000000000031E-2,-505205.24058085465,49326856.640389532,33175293.780553993,0,0,0,0,0,0,0,0,0,0,0,0,null,1.2040000000000004,-590933.1951674273,58837631.135301404,40193814.414703436,0,0,0,0,0,0,0,0,0,0,0,0,null,47486.261830410338,-590933.1951674273,78062560.264867306,55808742.059766963,0,0,0,0,0,0,0,0,0,0,0,0,null,0.7959999999999996,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.7200000000000037E-2,-502305.87692902697,48904898.964505032,32836793.601330891,0,0,0,0,0,0,0,0,0,0,0,0,null,1.2100000000000004,-590933.1951674273,58741254.862509094,40094858.111932226,0,0,0,0,0,0,0,0,0,0,0,0,null,47722.904331226338,-590933.1951674273,78531623.084121063,56169048.334791742,0,0,0,0,0,0,0,0,0,0,0,0,null,0.78999999999999959,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.7720000000000044E-2,-499426.66383924062,48486604.436740495,32501519.275183741,0,0,0,0,0,0,0,0,0,0,0,0,null,1.2160000000000004,-590933.1951674273,58644878.589716792,39995901.809161007,0,0,0,0,0,0,0,0,0,0,0,0,null,47959.546832042339,-590933.1951674273,79000685.903374806,56529354.609816499,0,0,0,0,0,0,0,0,0,0,0,0,null,0.78399999999999959,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.8240000000000051E-2,-496567.43955376121,48071939.362421677,32169439.222470868,0,0,0,0,0,0,0,0,0,0,0,0,null,1.2220000000000004,-590933.1951674273,58548502.31692449,39896945.506389797,0,0,0,0,0,0,0,0,0,0,0,0,null,48196.189332858339,-590933.1951674273,79469748.722628564,56889660.884841263,0,0,0,0,0,0,0,0,0,0,0,0,null,0.77799999999999958,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.8760000000000057E-2,-493728.04376534827,47660870.37766929,31840522.187597703,0,0,0,0,0,0,0,0,0,0,0,0,null,1.2280000000000004,-590933.1951674273,58452126.044132181,39797989.203618571,0,0,0,0,0,0,0,0,0,0,0,0,null,48432.83183367434,-590933.1951674273,79938811.541882306,57249967.159866028,0,0,0,0,0,0,0,0,0,0,0,0,null,0.77199999999999958,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.9280000000000064E-2,-490908.31760304625,47253364.445940241,31514737.235518698,0,0,0,0,0,0,0,0,0,0,0,0,null,1.2340000000000004,-590933.1951674273,58355749.771339878,39699032.90084736,0,0,0,0,0,0,0,0,0,0,0,0,null,48669.47433449034,-590933.1951674273,80407874.361136064,57610273.434890807,0,0,0,0,0,0,0,0,0,0,0,0,null,0.76599999999999957,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6.980000000000007E-2,-488108.10361812456,46849388.854607292,31192053.748278927,0,0,0,0,0,0,0,0,0,0,0,0,null,1.2400000000000004,-590933.1951674273,58259373.498547569,39600076.598076142,0,0,0,0,0,0,0,0,0,0,0,0,null,48906.11683530634,-590933.1951674273,80876937.180389807,57970579.709915571,0,0,0,0,0,0,0,0,0,0,0,0,null,0.75999999999999956,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7.0320000000000077E-2,-485327.24577017827,46448911.211578302,30872441.421596114,0,0,0,0,0,0,0,0,0,0,0,0,null,1.2460000000000004,-590933.1951674273,58162997.225755267,39501120.295304932,0,0,0,0,0,0,0,0,0,0,0,0,null,49142.759336122341,-590933.1951674273,81345999.999643549,58330885.984940335,0,0,0,0,0,0,0,0,0,0,0,0,null,0.75399999999999956,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7.0840000000000083E-2,-482565.58941336308,46051899.441951141,30555870.261480201,0,0,0,0,0,0,0,0,0,0,0,0,null,1.2520000000000004,-590933.1951674273,58066620.952962957,39402163.992533706,0,0,0,0,0,0,0,0,0,0,0,0,null,49379.401836938341,-590933.1951674273,81815062.818897307,58691192.259965107,0,0,0,0,0,0,0,0,0,0,0,0,null,0.74799999999999955,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7.136000000000009E-2,-479822.98128277384,45658321.784705453,30242310.580891021,0,0,0,0,0,0,0,0,0,0,0,0,null,1.2580000000000005,-590933.1951674273,57970244.68017067,39303207.689762495,0,0,0,0,0,0,0,0,0,0,0,0,null,49616.044337754342,-590933.1951674273,82284125.63815105,59051498.534989879,0,0,0,0,0,0,0,0,0,0,0,0,null,0.74199999999999955,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7.1880000000000097E-2,-477099.26948098047,45268146.789433196,29931732.996435422,0,0,0,0,0,0,0,0,0,0,0,0,null,1.2640000000000005,-590933.1951674273,57873868.407378361,39204251.386991285,0,0,0,0,0,0,0,0,0,0,0,0,null,49852.686838570342,-590933.1951674273,82753188.457404807,59411804.810014643,0,0,0,0,0,0,0,0,0,0,0,0,null,0.73599999999999954,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7.2400000000000103E-2,-474394.30346469022,44881343.313102767,29624108.42509992,0,0,0,0,0,0,0,0,0,0,0,0,null,1.2700000000000005,-590933.1951674273,57777492.134586059,39105295.084220067,0,0,0,0,0,0,0,0,0,0,0,0,null,50089.329339386342,-590933.1951674273,83222251.276658535,59772111.085039414,0,0,0,0,0,0,0,0,0,0,0,0,null,0.72999999999999954,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7.292000000000011E-2,-471707.93403155328,44497880.5168598,29319408.081020959,0,0,0,0,0,0,0,0,0,0,0,0,null,1.2760000000000005,-590933.1951674273,57681115.861793749,39006338.781448841,0,0,0,0,0,0,0,0,0,0,0,0,null,50325.971840202343,-590933.1951674273,83691314.095912293,60132417.360064186,0,0,0,0,0,0,0,0,0,0,0,0,null,0.72399999999999953,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7.3440000000000116E-2,-469040.013307115,44117727.862863973,29017603.472292218,0,0,0,0,0,0,0,0,0,0,0,0,null,1.2820000000000005,-590933.1951674273,57584739.58900144,38907382.47867763,0,0,0,0,0,0,0,0,0,0,0,0,null,50562.614341018343,-590933.1951674273,84160376.915166035,60492723.63508895,0,0,0,0,0,0,0,0,0,0,0,0,null,0.71799999999999953,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7.3960000000000123E-2,-466390.39473189664,43740855.111159876,28718666.397807319,0,0,0,0,0,0,0,0,0,0,0,0,null,1.2880000000000005,-590933.1951674273,57488363.316209137,38808426.175906427,0,0,0,0,0,0,0,0,0,0,0,0,null,50799.256841834344,-590933.1951674273,84629439.734419778,60853029.910113715,0,0,0,0,0,0,0,0,0,0,0,0,null,0.71199999999999952,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7.4480000000000129E-2,-463758.93304860819,43367232.316581845,28422568.944137838,0,0,0,0,0,0,0,0,0,0,0,0,null,1.2940000000000005,-590933.1951674273,57391987.043416828,38709469.873135202,0,0,0,0,0,0,0,0,0,0,0,0,null,51035.899342650344,-590933.1951674273,85098502.553673536,61213336.185138486,0,0,0,0,0,0,0,0,0,0,0,0,null,0.70599999999999952,-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"MAX('R1 Interface and results'!$K$8:$L$8)","v":7.4999999999999997E-2},-461145.48428950977,42996829.825694762,28129283.482447926,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"MAX('R1 Interface and results'!$K$13:$L$13)","v":1.3},-590933.1951674273,57295610.770624533,38610513.570363998,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"MAX('R1 Interface and results'!$K$9:$L$9)","v":51272.541843466148},-590933.1951674273,85567565.372926906,61573642.460162953,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"MIN('R1 Interface and results'!$K$21:$L$25)","v":0.7},-590933.1951674273,62114424.410239756,43558328.708924763,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Rate",{"$f":"INDEX('R1 Interface and results'!$B$44:$B$58,MATCH(1,'R1 Interface and results'!$H$44:$H$58,0))","v":"Option 3"},{"$f":"INDEX('R1 Interface and results'!$B$44:$B$58,MATCH(2,'R1 Interface and results'!$H$44:$H$58,0))","v":"Option 4"},null,"Tip = 1",null,null,null,null,null,null,null,null,null,null,null,null,"Percentage",{"$f":"INDEX('R1 Interface and results'!$B$44:$B$58,MATCH(1,'R1 Interface and results'!$H$44:$H$58,0))","v":"Option 3"},{"$f":"INDEX('R1 Interface and results'!$B$44:$B$58,MATCH(2,'R1 Interface and results'!$H$44:$H$58,0))","v":"Option 4"},null,"Tip = 1",null,null,null,null,null,null,null,null,null,null,null,null,"VCR",{"$f":"INDEX('R1 Interface and results'!$B$44:$B$58,MATCH(1,'R1 Interface and results'!$H$44:$H$58,0))","v":"Option 3"},{"$f":"INDEX('R1 Interface and results'!$B$44:$B$58,MATCH(2,'R1 Interface and results'!$H$44:$H$58,0))","v":"Option 4"},null,"Tip = 1",null,null,null,null,null,null,null,null,null,null,null,null,"Percentage",{"$f":"INDEX('R1 Interface and results'!$B$44:$B$58,MATCH(1,'R1 Interface and results'!$H$44:$H$58,0))","v":"Option 3"},{"$f":"INDEX('R1 Interface and results'!$B$44:$B$58,MATCH(2,'R1 Interface and results'!$H$44:$H$58,0))","v":"Option 4"},null,"Tip = 1"]
[null,{"$f":"B13","v":2.3E-2},{"$f":"INDEX($C$13:$Q$113,MATCH($B116,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":102194986.03710945},{"$f":"INDEX($C$13:$Q$113,MATCH($B116,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":77242931.355837271},{"$f":"IF(C116<D116,1,0)","v":0},{"$f":"IF(SUM(E116:E117)=1,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S13","v":0.7},{"$f":"INDEX($T$13:$AH$113,MATCH($S116,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":66933238.049854964},{"$f":"INDEX($T$13:$AH$113,MATCH($S116,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":48506143.84748552},{"$f":"IF(T116<U116,1,0)","v":0},{"$f":"IF(SUM(V116:V117)=1,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ13","v":27608.291761866385},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ116,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":38661283.447552614},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ116,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":25543014.957686566},{"$f":"IF(AK116<AL116,1,0)","v":0},{"$f":"IF(SUM(AM116:AM117)=1,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA13","v":1.3},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA116,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA116,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},{"$f":"IF(BB116<BC116,1,0)","v":0},{"$f":"IF(SUM(BD116:BD117)=1,1,0)","v":0}]
[null,2.3519999999999999E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B117,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":101301673.98978494},{"$f":"INDEX($C$13:$Q$113,MATCH($B117,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":76477892.42529431},{"$f":"IF(C117<D117,1,0)","v":0},{"$f":"IF(SUM(E117:E118)=1,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0.70599999999999996,{"$f":"INDEX($T$13:$AH$113,MATCH($S117,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":66836861.777062662},{"$f":"INDEX($T$13:$AH$113,MATCH($S117,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":48407187.544714309},{"$f":"IF(T117<U117,1,0)","v":0},{"$f":"IF(SUM(V117:V118)=1,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,27844.934262682382,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ117,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":39130346.266806349},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ117,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":25903321.232711334},{"$f":"IF(AK117<AL117,1,0)","v":0},{"$f":"IF(SUM(AM117:AM118)=1,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,1.294,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA117,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA117,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},{"$f":"IF(BB117<BC117,1,0)","v":0},{"$f":"IF(SUM(BD117:BD118)=1,1,0)","v":0}]
[null,2.4039999999999999E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B118,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":100416496.91310313},{"$f":"INDEX($C$13:$Q$113,MATCH($B118,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":75720357.686933249},0,{"$f":"IF(SUM(E118:E119)=1,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0.71199999999999997,{"$f":"INDEX($T$13:$AH$113,MATCH($S118,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":66740485.50427036},{"$f":"INDEX($T$13:$AH$113,MATCH($S118,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":48308231.241943091},0,0,null,null,null,null,null,null,null,null,null,null,null,null,28081.576763498379,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ118,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":39599409.086060099},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ118,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":26263627.507736094},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.288,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA118,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA118,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,2.4559999999999998E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B119,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":99539375.798234329},{"$f":"INDEX($C$13:$Q$113,MATCH($B119,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":74970250.462039962},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.71799999999999997,{"$f":"INDEX($T$13:$AH$113,MATCH($S119,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":66644109.231478058},{"$f":"INDEX($T$13:$AH$113,MATCH($S119,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":48209274.93917188},0,0,null,null,null,null,null,null,null,null,null,null,null,null,28318.219264314375,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ119,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":40068471.905313842},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ119,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":26623933.782760851},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.282,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA119,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA119,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,2.5079999999999998E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B120,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":98670232.455872208},{"$f":"INDEX($C$13:$Q$113,MATCH($B120,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":74227494.896389663},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.72399999999999998,{"$f":"INDEX($T$13:$AH$113,MATCH($S120,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":66547732.958685741},{"$f":"INDEX($T$13:$AH$113,MATCH($S120,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":48110318.636400662},0,0,null,null,null,null,null,null,null,null,null,null,null,null,28554.861765130372,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ120,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":40537534.724567577},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ120,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":26984240.057785608},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.276,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA120,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA120,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,2.5599999999999998E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B121,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":97808989.507195681},{"$f":"INDEX($C$13:$Q$113,MATCH($B121,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":73492015.950915128},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.73,{"$f":"INDEX($T$13:$AH$113,MATCH($S121,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":66451356.685893454},{"$f":"INDEX($T$13:$AH$113,MATCH($S121,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":48011362.333629452},0,0,null,null,null,null,null,null,null,null,null,null,null,null,28791.504265946369,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ121,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":41006597.54382132},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ121,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":27344546.332810372},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.27,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA121,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA121,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,2.6119999999999997E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B122,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":96955570.374933377},{"$f":"INDEX($C$13:$Q$113,MATCH($B122,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":72763739.392483667},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.73599999999999999,{"$f":"INDEX($T$13:$AH$113,MATCH($S122,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":66354980.413101152},{"$f":"INDEX($T$13:$AH$113,MATCH($S122,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":47912406.030858234},0,0,null,null,null,null,null,null,null,null,null,null,null,null,29028.146766762366,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ122,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":41475660.363075063},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ122,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":27704852.60783514},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.264,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA122,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA122,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,2.6639999999999997E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B123,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":96109899.274531931},{"$f":"INDEX($C$13:$Q$113,MATCH($B123,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":72042591.784783304},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.74199999999999999,{"$f":"INDEX($T$13:$AH$113,MATCH($S123,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":66258604.140308842},{"$f":"INDEX($T$13:$AH$113,MATCH($S123,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":47813449.728087008},0,0,null,null,null,null,null,null,null,null,null,null,null,null,29264.789267578362,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ123,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":41944723.18232879},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ123,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":28065158.882859904},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.258,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA123,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA123,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,2.7159999999999997E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B124,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":95271901.205431134},{"$f":"INDEX($C$13:$Q$113,MATCH($B124,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":71328500.479320318},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.748,{"$f":"INDEX($T$13:$AH$113,MATCH($S124,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":66162227.86751654},{"$f":"INDEX($T$13:$AH$113,MATCH($S124,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":47714493.42531579},0,0,null,null,null,null,null,null,null,null,null,null,null,null,29501.431768394359,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ124,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":42413786.001582548},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ124,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":28425465.157884665},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.252,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA124,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA124,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,2.7679999999999996E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B125,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":94441501.942436457},{"$f":"INDEX($C$13:$Q$113,MATCH($B125,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":70621393.606520578},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.754,{"$f":"INDEX($T$13:$AH$113,MATCH($S125,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":66065851.594724238},{"$f":"INDEX($T$13:$AH$113,MATCH($S125,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":47615537.122544587},0,0,null,null,null,null,null,null,null,null,null,null,null,null,29738.074269210356,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ125,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":42882848.820836283},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ125,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":28785771.432909429},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.246,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA125,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA125,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,2.8199999999999996E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B126,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":93618628.027193129},{"$f":"INDEX($C$13:$Q$113,MATCH($B126,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":69921200.066936776},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.76,{"$f":"INDEX($T$13:$AH$113,MATCH($S126,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":65969475.321931936},{"$f":"INDEX($T$13:$AH$113,MATCH($S126,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":47516580.819773369},0,0,null,null,null,null,null,null,null,null,null,null,null,null,29974.716770026353,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ126,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":43351911.640090026},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ126,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":29146077.707934193},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.24,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA126,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA126,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,2.8719999999999996E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B127,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":92803206.759761751},{"$f":"INDEX($C$13:$Q$113,MATCH($B127,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":69227849.522562385},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.76600000000000001,{"$f":"INDEX($T$13:$AH$113,MATCH($S127,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":65873099.049139619},{"$f":"INDEX($T$13:$AH$113,MATCH($S127,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":47417624.51700215},0,0,null,null,null,null,null,null,null,null,null,null,null,null,30211.359270842349,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ127,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":43820974.459343769},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ127,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":29506383.982958954},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.234,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA127,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA127,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,2.9239999999999995E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B128,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":91995166.190288797},{"$f":"INDEX($C$13:$Q$113,MATCH($B128,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":68541272.388245881},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.77200000000000002,{"$f":"INDEX($T$13:$AH$113,MATCH($S128,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":65776722.776347317},{"$f":"INDEX($T$13:$AH$113,MATCH($S128,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":47318668.21423094},0,0,null,null,null,null,null,null,null,null,null,null,null,null,30448.001771658346,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ128,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":44290037.278597511},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ128,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":29866690.257983714},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.228,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA128,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA128,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,2.9759999999999995E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B129,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":91194435.110774755},{"$f":"INDEX($C$13:$Q$113,MATCH($B129,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":67861399.8232072},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.77800000000000002,{"$f":"INDEX($T$13:$AH$113,MATCH($S129,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":65680346.503555015},{"$f":"INDEX($T$13:$AH$113,MATCH($S129,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":47219711.911459729},0,0,null,null,null,null,null,null,null,null,null,null,null,null,30684.644272474343,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ129,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":44759100.097851254},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ129,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":30226996.533008482},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.222,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA129,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA129,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,3.0279999999999994E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B130,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":90400943.046939537},{"$f":"INDEX($C$13:$Q$113,MATCH($B130,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":67188163.722656205},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.78400000000000003,{"$f":"INDEX($T$13:$AH$113,MATCH($S130,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":65583970.230762698},{"$f":"INDEX($T$13:$AH$113,MATCH($S130,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":47120755.608688504},0,0,null,null,null,null,null,null,null,null,null,null,null,null,30921.28677329034,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ130,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":45228162.917104997},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ130,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":30587302.808033247},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.216,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA130,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA130,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,3.0799999999999994E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B131,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":89614620.250180423},{"$f":"INDEX($C$13:$Q$113,MATCH($B131,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":66521496.709508806},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.79,{"$f":"INDEX($T$13:$AH$113,MATCH($S131,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":65487593.957970396},{"$f":"INDEX($T$13:$AH$113,MATCH($S131,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":47021799.305917285},0,0,null,null,null,null,null,null,null,null,null,null,null,null,31157.929274106336,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ131,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":45697225.736358732},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ131,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":30947609.083058007},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.21,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA131,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA131,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,3.1319999999999994E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B132,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":88835397.68962276},{"$f":"INDEX($C$13:$Q$113,MATCH($B132,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":65861332.126200385},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.79600000000000004,{"$f":"INDEX($T$13:$AH$113,MATCH($S132,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":65391217.685178101},{"$f":"INDEX($T$13:$AH$113,MATCH($S132,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":46922843.003146075},0,0,null,null,null,null,null,null,null,null,null,null,null,null,31394.571774922333,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ132,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":46166288.555612475},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ132,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":31307915.358082768},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.204,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA132,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA132,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,3.1839999999999993E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B133,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":88063207.044265732},{"$f":"INDEX($C$13:$Q$113,MATCH($B133,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":65207604.026598558},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.80200000000000005,{"$f":"INDEX($T$13:$AH$113,MATCH($S133,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":65294841.412385799},{"$f":"INDEX($T$13:$AH$113,MATCH($S133,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":46823886.700374864},0,0,null,null,null,null,null,null,null,null,null,null,null,null,31631.21427573833,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ133,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":46635351.374866217},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ133,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":31668221.633107532},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.198,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA133,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA133,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,3.2359999999999993E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B134,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":87297980.695216388},{"$f":"INDEX($C$13:$Q$113,MATCH($B134,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":64560247.168009385},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.80800000000000005,{"$f":"INDEX($T$13:$AH$113,MATCH($S134,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":65198465.139593497},{"$f":"INDEX($T$13:$AH$113,MATCH($S134,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":46724930.397603638},0,0,null,null,null,null,null,null,null,null,null,null,null,null,31867.856776554327,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ134,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":47104414.194119953},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ134,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":32028527.908132289},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1919999999999999,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA134,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA134,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,3.2879999999999993E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B135,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":86539651.71801351},{"$f":"INDEX($C$13:$Q$113,MATCH($B135,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":63919197.003277332},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.81400000000000006,{"$f":"INDEX($T$13:$AH$113,MATCH($S135,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":65102088.86680118},{"$f":"INDEX($T$13:$AH$113,MATCH($S135,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":46625974.094832428},0,0,null,null,null,null,null,null,null,null,null,null,null,null,32104.499277370323,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ135,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":47573477.013373703},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ135,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":32388834.183157045},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1859999999999999,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA135,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA135,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,3.3399999999999992E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B136,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":85788153.875042871},{"$f":"INDEX($C$13:$Q$113,MATCH($B136,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":63284389.67298127},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.82000000000000006,{"$f":"INDEX($T$13:$AH$113,MATCH($S136,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":65005712.594008893},{"$f":"INDEX($T$13:$AH$113,MATCH($S136,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":46527017.792061225},0,0,null,null,null,null,null,null,null,null,null,null,null,null,32341.14177818632,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ136,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":48042539.832627438},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ136,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":32749140.45818181},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.18,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA136,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA136,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,3.3919999999999992E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B137,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":85043421.608037725},{"$f":"INDEX($C$13:$Q$113,MATCH($B137,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":62655761.997719929},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.82600000000000007,{"$f":"INDEX($T$13:$AH$113,MATCH($S137,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":64909336.321216576},{"$f":"INDEX($T$13:$AH$113,MATCH($S137,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":46428061.489289999},0,0,null,null,null,null,null,null,null,null,null,null,null,null,32577.784279002317,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ137,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":48511602.651881173},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ137,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":33109446.733206574},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1739999999999999,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA137,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA137,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,3.4439999999999991E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B138,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":84305390.030665979},{"$f":"INDEX($C$13:$Q$113,MATCH($B138,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":62033251.470488571},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.83200000000000007,{"$f":"INDEX($T$13:$AH$113,MATCH($S138,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":64812960.048424274},{"$f":"INDEX($T$13:$AH$113,MATCH($S138,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":46329105.186518781},0,0,null,null,null,null,null,null,null,null,null,null,null,null,32814.426779818314,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ138,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":48980665.471134923},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ138,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":33469753.008231346},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1679999999999999,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA138,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA138,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,3.4959999999999991E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B139,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":83573994.921205431},{"$f":"INDEX($C$13:$Q$113,MATCH($B139,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":61416796.249147333},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.83800000000000008,{"$f":"INDEX($T$13:$AH$113,MATCH($S139,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":64716583.775631972},{"$f":"INDEX($T$13:$AH$113,MATCH($S139,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":46230148.88374757},0,0,null,null,null,null,null,null,null,null,null,null,null,null,33051.069280634314,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ139,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":49449728.290388666},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ139,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":33830059.283256114},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1619999999999999,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA139,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA139,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,3.5479999999999991E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B140,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":82849172.715299934},{"$f":"INDEX($C$13:$Q$113,MATCH($B140,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":60806335.148975283},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.84400000000000008,{"$f":"INDEX($T$13:$AH$113,MATCH($S140,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":64620207.50283967},{"$f":"INDEX($T$13:$AH$113,MATCH($S140,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":46131192.58097636},0,0,null,null,null,null,null,null,null,null,null,null,null,null,33287.711781450314,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ140,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":49918791.109642409},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ140,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":34190365.558280878},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1559999999999999,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA140,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA140,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,3.599999999999999E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B141,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":82130860.498802513},{"$f":"INDEX($C$13:$Q$113,MATCH($B141,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":60201807.635315053},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.85000000000000009,{"$f":"INDEX($T$13:$AH$113,MATCH($S141,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":64523831.23004736},{"$f":"INDEX($T$13:$AH$113,MATCH($S141,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":46032236.278205141},0,0,null,null,null,null,null,null,null,null,null,null,null,null,33524.354282266315,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ141,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":50387853.928896159},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ141,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":34550671.833305642},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1499999999999999,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA141,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA141,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,3.651999999999999E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B142,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":81418996.000699103},{"$f":"INDEX($C$13:$Q$113,MATCH($B142,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":59603153.816302143},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.85600000000000009,{"$f":"INDEX($T$13:$AH$113,MATCH($S142,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":64427454.957255058},{"$f":"INDEX($T$13:$AH$113,MATCH($S142,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":45933279.975433923},0,0,null,null,null,null,null,null,null,null,null,null,null,null,33760.996783082315,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ142,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":50856916.748149909},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ142,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":34910978.108330414},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1439999999999999,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA142,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA142,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,3.703999999999999E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B143,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":80713517.586112723},{"$f":"INDEX($C$13:$Q$113,MATCH($B143,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":59010314.435678869},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.8620000000000001,{"$f":"INDEX($T$13:$AH$113,MATCH($S143,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":64331078.684462756},{"$f":"INDEX($T$13:$AH$113,MATCH($S143,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":45834323.67266272},0,0,null,null,null,null,null,null,null,null,null,null,null,null,33997.639283898316,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ143,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":51325979.567403652},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ143,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":35271284.383355185},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1379999999999999,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA143,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA143,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,3.7559999999999989E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B144,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":80014364.249391884},{"$f":"INDEX($C$13:$Q$113,MATCH($B144,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":58423230.865695916},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.8680000000000001,{"$f":"INDEX($T$13:$AH$113,MATCH($S144,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":64234702.411670439},{"$f":"INDEX($T$13:$AH$113,MATCH($S144,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":45735367.369891495},0,0,null,null,null,null,null,null,null,null,null,null,null,null,34234.281784714316,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ144,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":51795042.386657409},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ144,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":35631590.658379942},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1319999999999999,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA144,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA144,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,3.8079999999999989E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B145,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":79321475.607274964},{"$f":"INDEX($C$13:$Q$113,MATCH($B145,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":57841845.100094058},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.87400000000000011,{"$f":"INDEX($T$13:$AH$113,MATCH($S145,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":64138326.138878137},{"$f":"INDEX($T$13:$AH$113,MATCH($S145,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":45636411.067120276},0,0,null,null,null,null,null,null,null,null,null,null,null,null,34470.924285530316,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ145,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":52264105.20591116},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ145,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":35991896.933404714},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1259999999999999,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA145,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA145,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,3.8599999999999988E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B146,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":78634791.892133594},{"$f":"INDEX($C$13:$Q$113,MATCH($B146,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":57266099.747168712},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.88000000000000012,{"$f":"INDEX($T$13:$AH$113,MATCH($S146,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":64041949.866085835},{"$f":"INDEX($T$13:$AH$113,MATCH($S146,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":45537454.764349058},0,0,null,null,null,null,null,null,null,null,null,null,null,null,34707.566786346317,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ146,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":52733168.025164902},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ146,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":36352203.208429493},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1199999999999999,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA146,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA146,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,3.9119999999999988E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B147,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":77954253.945296466},{"$f":"INDEX($C$13:$Q$113,MATCH($B147,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":56695938.022918031},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.88600000000000012,{"$f":"INDEX($T$13:$AH$113,MATCH($S147,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":63945573.593293533},{"$f":"INDEX($T$13:$AH$113,MATCH($S147,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":45438498.461577855},0,0,null,null,null,null,null,null,null,null,null,null,null,null,34944.209287162317,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ147,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":53202230.844418645},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ147,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":36712509.483454242},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1139999999999999,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA147,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA147,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,{"$f":"B45","v":3.9639999999999988E-2},{"$f":"INDEX($C$13:$Q$113,MATCH($B148,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":77279803.21044673},{"$f":"INDEX($C$13:$Q$113,MATCH($B148,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":56131303.744268671},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S45","v":0.89200000000000013},{"$f":"INDEX($T$13:$AH$113,MATCH($S148,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":63849197.320501216},{"$f":"INDEX($T$13:$AH$113,MATCH($S148,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":45339542.158806637},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ45","v":35180.851787978318},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ148,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":53671293.663672403},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ148,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":37072815.758479021},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA45","v":1.1079999999999999},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA148,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA148,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,4.0159999999999987E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B149,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":76611381.727095559},{"$f":"INDEX($C$13:$Q$113,MATCH($B149,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":55572141.322381414},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.89800000000000013,{"$f":"INDEX($T$13:$AH$113,MATCH($S149,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":63752821.047708921},{"$f":"INDEX($T$13:$AH$113,MATCH($S149,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":45240585.856035419},0,0,null,null,null,null,null,null,null,null,null,null,null,null,35417.494288794318,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ149,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":54140356.482926145},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ149,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":37433122.033503786},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1019999999999999,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA149,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA149,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,4.0679999999999987E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B150,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":75948932.124133021},{"$f":"INDEX($C$13:$Q$113,MATCH($B150,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":55018395.756037027},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.90400000000000014,{"$f":"INDEX($T$13:$AH$113,MATCH($S150,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":63656444.774916627},{"$f":"INDEX($T$13:$AH$113,MATCH($S150,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":45141629.553264201},0,0,null,null,null,null,null,null,null,null,null,null,null,null,35654.136789610318,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ150,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":54609419.302179895},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ150,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":37793428.30852855},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0959999999999999,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA150,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA150,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,4.1199999999999987E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B151,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":75292397.613450006},{"$f":"INDEX($C$13:$Q$113,MATCH($B151,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":54470012.625097156},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.91000000000000014,{"$f":"INDEX($T$13:$AH$113,MATCH($S151,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":63560068.502124317},{"$f":"INDEX($T$13:$AH$113,MATCH($S151,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":45042673.25049299},0,0,null,null,null,null,null,null,null,null,null,null,null,null,35890.779290426319,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ151,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":55078482.121433645},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ151,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":38153734.583553322},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0899999999999999,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA151,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA151,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,4.1719999999999986E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B152,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":74641721.983633816},{"$f":"INDEX($C$13:$Q$113,MATCH($B152,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":53926938.084042162},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.91600000000000015,{"$f":"INDEX($T$13:$AH$113,MATCH($S152,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":63463692.229332015},{"$f":"INDEX($T$13:$AH$113,MATCH($S152,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":44943716.947721772},0,0,null,null,null,null,null,null,null,null,null,null,null,null,36127.421791242319,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ152,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":55547544.940687403},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ152,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":38514040.858578086},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0839999999999999,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA152,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA152,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,4.2239999999999986E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B153,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":73996849.593737885},{"$f":"INDEX($C$13:$Q$113,MATCH($B153,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":53389118.855586089},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.92200000000000015,{"$f":"INDEX($T$13:$AH$113,MATCH($S153,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":63367315.956539713},{"$f":"INDEX($T$13:$AH$113,MATCH($S153,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":44844760.644950554},0,0,null,null,null,null,null,null,null,null,null,null,null,null,36364.06429205832,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ153,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":56016607.759941146},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ153,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":38874347.133602858},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0779999999999998,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA153,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA153,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,4.2759999999999986E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B154,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":73357725.367120698},{"$f":"INDEX($C$13:$Q$113,MATCH($B154,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":52856502.224364467},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.92800000000000016,{"$f":"INDEX($T$13:$AH$113,MATCH($S154,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":63270939.683747411},{"$f":"INDEX($T$13:$AH$113,MATCH($S154,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":44745804.342179343},0,0,null,null,null,null,null,null,null,null,null,null,null,null,36600.70679287432,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ154,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":56485670.579194888},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ154,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":39234653.408627629},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0719999999999998,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA154,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA154,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,4.3279999999999985E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B155,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":72724294.785354599},{"$f":"INDEX($C$13:$Q$113,MATCH($B155,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":52329036.030695401},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.93400000000000016,{"$f":"INDEX($T$13:$AH$113,MATCH($S155,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":63174563.410955094},{"$f":"INDEX($T$13:$AH$113,MATCH($S155,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":44646848.039408132},0,0,null,null,null,null,null,null,null,null,null,null,null,null,36837.34929369032,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ155,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":56954733.398448631},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ155,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":39594959.683652394},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0659999999999998,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA155,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA155,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,4.3799999999999985E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B156,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":72096503.882207438},{"$f":"INDEX($C$13:$Q$113,MATCH($B156,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":51806668.664415911},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.94000000000000017,{"$f":"INDEX($T$13:$AH$113,MATCH($S156,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":63078187.138162792},{"$f":"INDEX($T$13:$AH$113,MATCH($S156,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":44547891.736636914},0,0,null,null,null,null,null,null,null,null,null,null,null,null,37073.991794506321,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ156,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":57423796.217702381},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ156,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":39955265.958677165},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0599999999999998,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA156,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA156,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,4.4319999999999984E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B157,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":71474299.237689599},{"$f":"INDEX($C$13:$Q$113,MATCH($B157,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":51289349.058787689},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.94600000000000017,{"$f":"INDEX($T$13:$AH$113,MATCH($S157,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":62981810.86537049},{"$f":"INDEX($T$13:$AH$113,MATCH($S157,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":44448935.433865696},0,0,null,null,null,null,null,null,null,null,null,null,null,null,37310.634295322321,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ157,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":57892859.036956124},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ157,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":40315572.233701944},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0539999999999998,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA157,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA157,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,4.4839999999999984E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B158,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":70857627.972169861},{"$f":"INDEX($C$13:$Q$113,MATCH($B158,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":50777026.684474207},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.95200000000000018,{"$f":"INDEX($T$13:$AH$113,MATCH($S158,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":62885434.59257818},{"$f":"INDEX($T$13:$AH$113,MATCH($S158,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":44349979.131094486},0,0,null,null,null,null,null,null,null,null,null,null,null,null,37547.276796138322,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ158,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":58361921.856209882},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ158,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":40675878.508726701},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0479999999999998,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA158,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA158,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,4.5359999999999984E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B159,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":70246437.74056007},{"$f":"INDEX($C$13:$Q$113,MATCH($B159,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":50269651.543589726},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.95800000000000018,{"$f":"INDEX($T$13:$AH$113,MATCH($S159,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":62789058.319785878},{"$f":"INDEX($T$13:$AH$113,MATCH($S159,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":44251022.828323267},0,0,null,null,null,null,null,null,null,null,null,null,null,null,37783.919296954322,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ159,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":58830984.675463632},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ159,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":41036184.783751465},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0419999999999998,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA159,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA159,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,4.5879999999999983E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B160,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":69640676.72656402},{"$f":"INDEX($C$13:$Q$113,MATCH($B160,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":49767174.163815603},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.96400000000000019,{"$f":"INDEX($T$13:$AH$113,MATCH($S160,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":62692682.046993583},{"$f":"INDEX($T$13:$AH$113,MATCH($S160,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":44152066.525552049},0,0,null,null,null,null,null,null,null,null,null,null,null,null,38020.561797770322,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ160,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":59300047.494717382},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ160,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":41396491.058776245},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0359999999999998,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA160,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA160,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,4.6399999999999983E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B161,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":69040293.636991769},{"$f":"INDEX($C$13:$Q$113,MATCH($B161,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":49269545.592585146},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.9700000000000002,{"$f":"INDEX($T$13:$AH$113,MATCH($S161,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":62596305.774201281},{"$f":"INDEX($T$13:$AH$113,MATCH($S161,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":44053110.222780831},0,0,null,null,null,null,null,null,null,null,null,null,null,null,38257.204298586323,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ161,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":59769110.313971125},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ161,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":41756797.333801009},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0299999999999998,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA161,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA161,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,4.6919999999999983E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B162,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":68445237.696141213},{"$f":"INDEX($C$13:$Q$113,MATCH($B162,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":48776717.391337894},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.9760000000000002,{"$f":"INDEX($T$13:$AH$113,MATCH($S162,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":62499929.501408964},{"$f":"INDEX($T$13:$AH$113,MATCH($S162,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":43954153.92000962},0,0,null,null,null,null,null,null,null,null,null,null,null,null,38493.846799402323,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ162,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":60238173.133224875},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ162,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":42117103.608825766},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0239999999999998,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA162,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA162,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,4.7439999999999982E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B163,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":67855458.640240774},{"$f":"INDEX($C$13:$Q$113,MATCH($B163,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":48288641.62983878},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.98200000000000021,{"$f":"INDEX($T$13:$AH$113,MATCH($S163,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":62403553.228616662},{"$f":"INDEX($T$13:$AH$113,MATCH($S163,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":43855197.617238402},0,0,null,null,null,null,null,null,null,null,null,null,null,null,38730.489300218323,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ163,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":60707235.952478632},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ163,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":42477409.883850545},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0179999999999998,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA163,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA163,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,4.7959999999999982E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B164,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":67270906.71195586},{"$f":"INDEX($C$13:$Q$113,MATCH($B164,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":47805270.880563244},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.98800000000000021,{"$f":"INDEX($T$13:$AH$113,MATCH($S164,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":62307176.955824353},{"$f":"INDEX($T$13:$AH$113,MATCH($S164,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":43756241.314467192},0,0,null,null,null,null,null,null,null,null,null,null,null,null,38967.131801034324,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ164,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":61176298.771732375},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ164,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":42837716.158875309},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0119999999999998,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA164,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA164,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,4.8479999999999981E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B165,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":66691532.654959723},{"$f":"INDEX($C$13:$Q$113,MATCH($B165,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":47326558.213149518},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.99400000000000022,{"$f":"INDEX($T$13:$AH$113,MATCH($S165,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":62210800.683032043},{"$f":"INDEX($T$13:$AH$113,MATCH($S165,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":43657285.011695974},0,0,null,null,null,null,null,null,null,null,null,null,null,null,39203.774301850324,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ165,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":61645361.590986125},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ165,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":43198022.433900081},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0059999999999998,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA165,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA165,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,4.8999999999999981E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B166,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":66117287.708563507},{"$f":"INDEX($C$13:$Q$113,MATCH($B166,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":46852457.188912965},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0000000000000002,{"$f":"INDEX($T$13:$AH$113,MATCH($S166,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":62114424.410239749},{"$f":"INDEX($T$13:$AH$113,MATCH($S166,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":43558328.708924755},0,0,null,null,null,null,null,null,null,null,null,null,null,null,39440.416802666325,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ166,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":62114424.410239868},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ166,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":43558328.708924852},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.99999999999999978,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA166,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA166,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,4.9519999999999981E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B167,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":65548123.602407828},{"$f":"INDEX($C$13:$Q$113,MATCH($B167,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":46382921.855424687},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0060000000000002,{"$f":"INDEX($T$13:$AH$113,MATCH($S167,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":62018048.137447439},{"$f":"INDEX($T$13:$AH$113,MATCH($S167,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":43459372.406153545},0,0,null,null,null,null,null,null,null,null,null,null,null,null,39677.059303482325,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ167,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":62583487.229493633},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ167,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":43918634.983949617},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.99399999999999977,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA167,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA167,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,5.003999999999998E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B168,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":64983992.551215999},{"$f":"INDEX($C$13:$Q$113,MATCH($B168,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":45917906.741154052},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0120000000000002,{"$f":"INDEX($T$13:$AH$113,MATCH($S168,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":61921671.864655145},{"$f":"INDEX($T$13:$AH$113,MATCH($S168,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":43360416.103382327},0,0,null,null,null,null,null,null,null,null,null,null,null,null,39913.701804298325,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ168,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":63052550.048747368},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ168,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":44278941.258974388},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.98799999999999977,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA168,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA168,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,5.055999999999998E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B169,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":64424847.249605224},{"$f":"INDEX($C$13:$Q$113,MATCH($B169,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":45457366.850171976},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0180000000000002,{"$f":"INDEX($T$13:$AH$113,MATCH($S169,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":61825295.591862835},{"$f":"INDEX($T$13:$AH$113,MATCH($S169,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":43261459.800611116},0,0,null,null,null,null,null,null,null,null,null,null,null,null,40150.344305114326,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ169,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":63521612.868001111},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ169,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":44639247.53399916},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.98199999999999976,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA169,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA169,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,5.107999999999998E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B170,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":63870640.866956241},{"$f":"INDEX($C$13:$Q$113,MATCH($B170,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":45001257.65691527},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0240000000000002,{"$f":"INDEX($T$13:$AH$113,MATCH($S170,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":61728919.319070533},{"$f":"INDEX($T$13:$AH$113,MATCH($S170,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":43162503.49783989},0,0,null,null,null,null,null,null,null,null,null,null,null,null,40386.986805930326,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ170,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":63990675.687254861},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ170,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":44999553.809023917},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.97599999999999976,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA170,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA170,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,5.1599999999999979E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B171,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":63321327.042343162},{"$f":"INDEX($C$13:$Q$113,MATCH($B171,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":44549535.101013318},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0300000000000002,{"$f":"INDEX($T$13:$AH$113,MATCH($S171,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":61632543.046278223},{"$f":"INDEX($T$13:$AH$113,MATCH($S171,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":43063547.19506868},0,0,null,null,null,null,null,null,null,null,null,null,null,null,40623.629306746327,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ171,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":64459738.506508611},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ171,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":45359860.084048674},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.96999999999999975,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA171,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA171,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,5.2119999999999979E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B172,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":62776859.879518658},{"$f":"INDEX($C$13:$Q$113,MATCH($B172,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":44102155.582172796},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0360000000000003,{"$f":"INDEX($T$13:$AH$113,MATCH($S172,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":61536166.773485914},{"$f":"INDEX($T$13:$AH$113,MATCH($S172,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":42964590.892297462},0,0,null,null,null,null,null,null,null,null,null,null,null,null,40860.271807562327,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ172,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":64928801.325762361},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ172,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":45720166.359073453},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.96399999999999975,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA172,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA172,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,5.2639999999999978E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B173,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":62237193.941955708},{"$f":"INDEX($C$13:$Q$113,MATCH($B173,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":43659075.955121554},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0420000000000003,{"$f":"INDEX($T$13:$AH$113,MATCH($S173,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":61439790.500693619},{"$f":"INDEX($T$13:$AH$113,MATCH($S173,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":42865634.589526251},0,0,null,null,null,null,null,null,null,null,null,null,null,null,41096.914308378327,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ173,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":65397864.145016111},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ173,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":46080472.634098224},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.95799999999999974,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA173,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA173,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,5.3159999999999978E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B174,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":61702284.24794805},{"$f":"INDEX($C$13:$Q$113,MATCH($B174,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":43220253.524612844},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0480000000000003,{"$f":"INDEX($T$13:$AH$113,MATCH($S174,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":61343414.22790131},{"$f":"INDEX($T$13:$AH$113,MATCH($S174,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":42766678.28675504},0,0,null,null,null,null,null,null,null,null,null,null,null,null,41333.556809194328,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ174,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":65866926.964269847},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ174,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":46440778.909122996},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.95199999999999974,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA174,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA174,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,5.3679999999999978E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B175,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":61172086.265761934},{"$f":"INDEX($C$13:$Q$113,MATCH($B175,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":42785646.040484026},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0540000000000003,{"$f":"INDEX($T$13:$AH$113,MATCH($S175,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":61247037.955109015},{"$f":"INDEX($T$13:$AH$113,MATCH($S175,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":42667721.983983815},0,0,null,null,null,null,null,null,null,null,null,null,null,null,41570.199310010328,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ175,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":66335989.783523612},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ175,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":46801085.18414776},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.94599999999999973,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA175,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA175,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,5.4199999999999977E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B176,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":60646555.908846505},{"$f":"INDEX($C$13:$Q$113,MATCH($B176,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":42355211.692775562},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0600000000000003,{"$f":"INDEX($T$13:$AH$113,MATCH($S176,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":61150661.682316713},{"$f":"INDEX($T$13:$AH$113,MATCH($S176,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":42568765.681212604},0,0,null,null,null,null,null,null,null,null,null,null,null,null,41806.841810826329,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ176,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":66805052.602777362},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ176,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":47161391.459172532},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.93999999999999972,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA176,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA176,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,5.4719999999999977E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B177,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":60125649.53109578},{"$f":"INDEX($C$13:$Q$113,MATCH($B177,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":41928909.106904052},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0660000000000003,{"$f":"INDEX($T$13:$AH$113,MATCH($S177,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":61054285.409524404},{"$f":"INDEX($T$13:$AH$113,MATCH($S177,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":42469809.378441393},0,0,null,null,null,null,null,null,null,null,null,null,null,null,42043.484311642329,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ177,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":67274115.42203109},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ177,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":47521697.734197296},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.93399999999999972,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA177,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA177,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,5.5239999999999977E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B178,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":59609323.922163829},{"$f":"INDEX($C$13:$Q$113,MATCH($B178,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":41506697.338890933},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0720000000000003,{"$f":"INDEX($T$13:$AH$113,MATCH($S178,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":60957909.136732094},{"$f":"INDEX($T$13:$AH$113,MATCH($S178,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":42370853.075670175},0,0,null,null,null,null,null,null,null,null,null,null,null,null,42280.126812458329,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ178,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":67743178.241284847},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ178,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":47882004.009222068},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.92799999999999971,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA178,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA178,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,5.5759999999999976E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B179,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":59097536.302835099},{"$f":"INDEX($C$13:$Q$113,MATCH($B179,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":41088535.870647877},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0780000000000003,{"$f":"INDEX($T$13:$AH$113,MATCH($S179,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":60861532.863939792},{"$f":"INDEX($T$13:$AH$113,MATCH($S179,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":42271896.772898965},0,0,null,null,null,null,null,null,null,null,null,null,null,null,42516.76931327433,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ179,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":68212241.06053859},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ179,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":48242310.284246832},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.92199999999999971,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA179,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA179,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,{"$f":"B77","v":5.6279999999999976E-2},{"$f":"INDEX($C$13:$Q$113,MATCH($B180,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":58590244.320444696},{"$f":"INDEX($C$13:$Q$113,MATCH($B180,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":40674384.605314821},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S77","v":1.0840000000000003},{"$f":"INDEX($T$13:$AH$113,MATCH($S180,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":60765156.591147482},{"$f":"INDEX($T$13:$AH$113,MATCH($S180,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":42172940.470127746},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ77","v":42753.41181409033},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ180,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":68681303.879792348},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ180,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":48602616.559271596},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA77","v":0.9159999999999997},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA180,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA180,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,5.6799999999999976E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B181,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":58087406.044350013},{"$f":"INDEX($C$13:$Q$113,MATCH($B181,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":40264203.862651423},{"$f":"IF(C181<D181,1,0)","v":0},{"$f":"IF(SUM(E181:E182)=1,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,1.0900000000000003,{"$f":"INDEX($T$13:$AH$113,MATCH($S181,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":60668780.318355173},{"$f":"INDEX($T$13:$AH$113,MATCH($S181,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":42073984.167356528},{"$f":"IF(T181<U181,1,0)","v":0},{"$f":"IF(SUM(V181:V182)=1,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,42990.054314906331,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ181,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":69150366.69904609},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ181,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":48962922.834296361},{"$f":"IF(AK181<AL181,1,0)","v":0},{"$f":"IF(SUM(AM181:AM182)=1,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0.9099999999999997,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA181,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA181,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},{"$f":"IF(BB181<BC181,1,0)","v":0},{"$f":"IF(SUM(BD181:BD182)=1,1,0)","v":0}]
[null,5.7319999999999975E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B182,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":57588979.961455569},{"$f":"INDEX($C$13:$Q$113,MATCH($B182,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":39857954.374483228},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.0960000000000003,{"$f":"INDEX($T$13:$AH$113,MATCH($S182,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":60572404.045562863},{"$f":"INDEX($T$13:$AH$113,MATCH($S182,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":41975027.86458531},0,0,null,null,null,null,null,null,null,null,null,null,null,null,43226.696815722331,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ182,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":69619429.518299848},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ182,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":49323229.10932114},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.90399999999999969,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA182,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA182,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,5.7839999999999975E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B183,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":57094924.971785925},{"$f":"INDEX($C$13:$Q$113,MATCH($B183,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":39455597.280198574},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1020000000000003,{"$f":"INDEX($T$13:$AH$113,MATCH($S183,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":60476027.772770569},{"$f":"INDEX($T$13:$AH$113,MATCH($S183,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":41876071.5618141},0,0,null,null,null,null,null,null,null,null,null,null,null,null,43463.339316538331,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ183,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":70088492.337553576},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ183,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":49683535.384345904},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.89799999999999969,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA183,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA183,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,5.8359999999999974E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B184,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":56605200.384108469},{"$f":"INDEX($C$13:$Q$113,MATCH($B184,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":39057094.12229719},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1080000000000003,{"$f":"INDEX($T$13:$AH$113,MATCH($S184,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":60379651.499978274},{"$f":"INDEX($T$13:$AH$113,MATCH($S184,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":41777115.259042881},0,0,null,null,null,null,null,null,null,null,null,null,null,null,43699.981817354332,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ184,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":70557555.156807333},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ184,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":50043841.659370676},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.89199999999999968,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA184,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA184,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,5.8879999999999974E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B185,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":56119765.911607102},{"$f":"INDEX($C$13:$Q$113,MATCH($B185,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":38662406.841991328},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1140000000000003,{"$f":"INDEX($T$13:$AH$113,MATCH($S185,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":60283275.227185965},{"$f":"INDEX($T$13:$AH$113,MATCH($S185,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":41678158.956271671},0,0,null,null,null,null,null,null,null,null,null,null,null,null,43936.624318170332,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ185,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":71026617.976061106},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ185,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":50404147.934395432},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.88599999999999968,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA185,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA185,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,5.9399999999999974E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B186,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":55638581.6676028},{"$f":"INDEX($C$13:$Q$113,MATCH($B186,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":38271497.774855971},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1200000000000003,{"$f":"INDEX($T$13:$AH$113,MATCH($S186,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":60186898.954393663},{"$f":"INDEX($T$13:$AH$113,MATCH($S186,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":41579202.653500453},0,0,null,null,null,null,null,null,null,null,null,null,null,null,44173.266818986333,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ186,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":71495680.795314834},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ186,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":50764454.209420204},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.87999999999999967,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA186,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA186,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,5.9919999999999973E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B187,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":55161608.161321752},{"$f":"INDEX($C$13:$Q$113,MATCH($B187,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":37884329.646528706},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1260000000000003,{"$f":"INDEX($T$13:$AH$113,MATCH($S187,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":60090522.681601353},{"$f":"INDEX($T$13:$AH$113,MATCH($S187,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":41480246.350729235},0,0,null,null,null,null,null,null,null,null,null,null,null,null,44409.909319802333,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ187,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":71964743.614568576},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ187,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":51124760.484444976},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.87399999999999967,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA187,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA187,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,6.0439999999999973E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B188,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":54688806.293713249},{"$f":"INDEX($C$13:$Q$113,MATCH($B188,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":37500865.568460651},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1320000000000003,{"$f":"INDEX($T$13:$AH$113,MATCH($S188,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":59994146.408809051},{"$f":"INDEX($T$13:$AH$113,MATCH($S188,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":41381290.047958024},0,0,null,null,null,null,null,null,null,null,null,null,null,null,44646.551820618333,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ188,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":72433806.433822334},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ188,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":51485066.75946974},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.86799999999999966,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA188,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA188,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,6.0959999999999973E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B189,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":54220137.353312023},{"$f":"INDEX($C$13:$Q$113,MATCH($B189,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":37121069.033714086},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1380000000000003,{"$f":"INDEX($T$13:$AH$113,MATCH($S189,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":59897770.136016749},{"$f":"INDEX($T$13:$AH$113,MATCH($S189,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":41282333.745186806},0,0,null,null,null,null,null,null,null,null,null,null,null,null,44883.194321434334,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ189,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":72902869.253076062},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ189,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":51845373.034494504},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.86199999999999966,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA189,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA189,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,6.1479999999999972E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B190,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":53755563.012147434},{"$f":"INDEX($C$13:$Q$113,MATCH($B190,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":36744903.912808768},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1440000000000003,{"$f":"INDEX($T$13:$AH$113,MATCH($S190,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":59801393.863224447},{"$f":"INDEX($T$13:$AH$113,MATCH($S190,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":41183377.442415588},0,0,null,null,null,null,null,null,null,null,null,null,null,null,45119.836822250334,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ190,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":73371932.072329819},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ190,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":52205679.309519283},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.85599999999999965,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA190,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA190,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,6.1999999999999972E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B191,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":53295045.321699686},{"$f":"INDEX($C$13:$Q$113,MATCH($B191,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":36372334.449616648},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1500000000000004,{"$f":"INDEX($T$13:$AH$113,MATCH($S191,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":59705017.590432137},{"$f":"INDEX($T$13:$AH$113,MATCH($S191,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":41084421.139644377},0,0,null,null,null,null,null,null,null,null,null,null,null,null,45356.479323066334,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ191,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":73840994.891583577},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ191,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":52565985.584544055},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.84999999999999964,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA191,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA191,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,6.2519999999999978E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B192,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":52838546.708899818},{"$f":"INDEX($C$13:$Q$113,MATCH($B192,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":36003325.257302374},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1560000000000004,{"$f":"INDEX($T$13:$AH$113,MATCH($S192,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":59608641.317639835},{"$f":"INDEX($T$13:$AH$113,MATCH($S192,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":40985464.836873166},0,0,null,null,null,null,null,null,null,null,null,null,null,null,45593.121823882335,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ192,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":74310057.710837319},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ192,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":52926291.859568812},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.84399999999999964,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA192,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA192,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,6.3039999999999985E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B193,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":52386029.97217416},{"$f":"INDEX($C$13:$Q$113,MATCH($B193,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":35637841.314310126},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1620000000000004,{"$f":"INDEX($T$13:$AH$113,MATCH($S193,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":59512265.044847533},{"$f":"INDEX($T$13:$AH$113,MATCH($S193,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":40886508.534101941},0,0,null,null,null,null,null,null,null,null,null,null,null,null,45829.764324698335,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ193,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":74779120.530091077},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ193,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":53286598.134593584},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.83799999999999963,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA193,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA193,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,6.3559999999999992E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B194,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":51937458.277534857},{"$f":"INDEX($C$13:$Q$113,MATCH($B194,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":35275847.960397683},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1680000000000004,{"$f":"INDEX($T$13:$AH$113,MATCH($S194,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":59415888.772055231},{"$f":"INDEX($T$13:$AH$113,MATCH($S194,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":40787552.23133073},0,0,null,null,null,null,null,null,null,null,null,null,null,null,46066.406825514336,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ194,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":75248183.349344805},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ194,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":53646904.409618355},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.83199999999999963,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA194,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA194,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,6.4079999999999998E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B195,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":51492795.154712074},{"$f":"INDEX($C$13:$Q$113,MATCH($B195,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":34917310.892714292},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1740000000000004,{"$f":"INDEX($T$13:$AH$113,MATCH($S195,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":59319512.499262929},{"$f":"INDEX($T$13:$AH$113,MATCH($S195,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":40688595.928559512},0,0,null,null,null,null,null,null,null,null,null,null,null,null,46303.049326330336,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ195,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":75717246.168598577},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ195,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":54007210.68464312},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.82599999999999962,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA195,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA195,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,6.4600000000000005E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B196,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":51052004.493329398},{"$f":"INDEX($C$13:$Q$113,MATCH($B196,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":34562196.161923274},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1800000000000004,{"$f":"INDEX($T$13:$AH$113,MATCH($S196,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":59223136.226470612},{"$f":"INDEX($T$13:$AH$113,MATCH($S196,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":40589639.625788301},0,0,null,null,null,null,null,null,null,null,null,null,null,null,46539.691827146336,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ196,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":76186308.98785232},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ196,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":54367516.959667884},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.81999999999999962,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA196,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA196,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,6.5120000000000011E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B197,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":50615050.539123669},{"$f":"INDEX($C$13:$Q$113,MATCH($B197,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":34210470.168370277},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1860000000000004,{"$f":"INDEX($T$13:$AH$113,MATCH($S197,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":59126759.95367831},{"$f":"INDEX($T$13:$AH$113,MATCH($S197,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":40490683.323017083},0,0,null,null,null,null,null,null,null,null,null,null,null,null,46776.334327962337,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ197,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":76655371.807106063},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ197,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":54727823.234692663},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.81399999999999961,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA197,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA197,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,6.5640000000000018E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B198,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":50181897.890205085},{"$f":"INDEX($C$13:$Q$113,MATCH($B198,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":33862099.658293813},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1920000000000004,{"$f":"INDEX($T$13:$AH$113,MATCH($S198,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":59030383.680886008},{"$f":"INDEX($T$13:$AH$113,MATCH($S198,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":40391727.020245865},0,0,null,null,null,null,null,null,null,null,null,null,null,null,47012.976828778337,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ198,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":77124434.62635982},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ198,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":55088129.509717427},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.80799999999999961,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA198,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA198,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,6.6160000000000024E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B199,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":49752511.493358754},{"$f":"INDEX($C$13:$Q$113,MATCH($B199,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":33517051.720078718},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.1980000000000004,{"$f":"INDEX($T$13:$AH$113,MATCH($S199,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":58934007.408093706},{"$f":"INDEX($T$13:$AH$113,MATCH($S199,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":40292770.717474662},0,0,null,null,null,null,null,null,null,null,null,null,null,null,47249.619329594338,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ199,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":77593497.445613563},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ199,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":55448435.784742206},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.8019999999999996,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA199,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA199,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,6.6680000000000031E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B200,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":49326856.640389532},{"$f":"INDEX($C$13:$Q$113,MATCH($B200,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":33175293.780553993},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.2040000000000004,{"$f":"INDEX($T$13:$AH$113,MATCH($S200,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":58837631.135301404},{"$f":"INDEX($T$13:$AH$113,MATCH($S200,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":40193814.414703436},0,0,null,null,null,null,null,null,null,null,null,null,null,null,47486.261830410338,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ200,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":78062560.264867306},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ200,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":55808742.059766963},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.7959999999999996,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA200,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA200,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,6.7200000000000037E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B201,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":48904898.964505032},{"$f":"INDEX($C$13:$Q$113,MATCH($B201,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":32836793.601330891},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.2100000000000004,{"$f":"INDEX($T$13:$AH$113,MATCH($S201,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":58741254.862509094},{"$f":"INDEX($T$13:$AH$113,MATCH($S201,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":40094858.111932226},0,0,null,null,null,null,null,null,null,null,null,null,null,null,47722.904331226338,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ201,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":78531623.084121063},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ201,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":56169048.334791742},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.78999999999999959,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA201,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA201,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,6.7720000000000044E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B202,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":48486604.436740495},{"$f":"INDEX($C$13:$Q$113,MATCH($B202,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":32501519.275183741},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.2160000000000004,{"$f":"INDEX($T$13:$AH$113,MATCH($S202,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":58644878.589716792},{"$f":"INDEX($T$13:$AH$113,MATCH($S202,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":39995901.809161007},0,0,null,null,null,null,null,null,null,null,null,null,null,null,47959.546832042339,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ202,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":79000685.903374806},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ202,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":56529354.609816499},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.78399999999999959,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA202,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA202,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,6.8240000000000051E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B203,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":48071939.362421677},{"$f":"INDEX($C$13:$Q$113,MATCH($B203,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":32169439.222470868},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.2220000000000004,{"$f":"INDEX($T$13:$AH$113,MATCH($S203,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":58548502.31692449},{"$f":"INDEX($T$13:$AH$113,MATCH($S203,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":39896945.506389797},0,0,null,null,null,null,null,null,null,null,null,null,null,null,48196.189332858339,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ203,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":79469748.722628564},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ203,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":56889660.884841263},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.77799999999999958,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA203,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA203,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,6.8760000000000057E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B204,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":47660870.37766929},{"$f":"INDEX($C$13:$Q$113,MATCH($B204,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":31840522.187597703},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.2280000000000004,{"$f":"INDEX($T$13:$AH$113,MATCH($S204,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":58452126.044132181},{"$f":"INDEX($T$13:$AH$113,MATCH($S204,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":39797989.203618571},0,0,null,null,null,null,null,null,null,null,null,null,null,null,48432.83183367434,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ204,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":79938811.541882306},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ204,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":57249967.159866028},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.77199999999999958,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA204,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA204,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,6.9280000000000064E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B205,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":47253364.445940241},{"$f":"INDEX($C$13:$Q$113,MATCH($B205,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":31514737.235518698},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.2340000000000004,{"$f":"INDEX($T$13:$AH$113,MATCH($S205,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":58355749.771339878},{"$f":"INDEX($T$13:$AH$113,MATCH($S205,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":39699032.90084736},0,0,null,null,null,null,null,null,null,null,null,null,null,null,48669.47433449034,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ205,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":80407874.361136064},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ205,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":57610273.434890807},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.76599999999999957,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA205,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA205,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,6.980000000000007E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B206,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":46849388.854607292},{"$f":"INDEX($C$13:$Q$113,MATCH($B206,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":31192053.748278927},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.2400000000000004,{"$f":"INDEX($T$13:$AH$113,MATCH($S206,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":58259373.498547569},{"$f":"INDEX($T$13:$AH$113,MATCH($S206,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":39600076.598076142},0,0,null,null,null,null,null,null,null,null,null,null,null,null,48906.11683530634,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ206,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":80876937.180389807},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ206,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":57970579.709915571},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.75999999999999956,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA206,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA206,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,7.0320000000000077E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B207,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":46448911.211578302},{"$f":"INDEX($C$13:$Q$113,MATCH($B207,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":30872441.421596114},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.2460000000000004,{"$f":"INDEX($T$13:$AH$113,MATCH($S207,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":58162997.225755267},{"$f":"INDEX($T$13:$AH$113,MATCH($S207,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":39501120.295304932},0,0,null,null,null,null,null,null,null,null,null,null,null,null,49142.759336122341,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ207,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":81345999.999643549},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ207,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":58330885.984940335},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.75399999999999956,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA207,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA207,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,7.0840000000000083E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B208,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":46051899.441951141},{"$f":"INDEX($C$13:$Q$113,MATCH($B208,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":30555870.261480201},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.2520000000000004,{"$f":"INDEX($T$13:$AH$113,MATCH($S208,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":58066620.952962957},{"$f":"INDEX($T$13:$AH$113,MATCH($S208,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":39402163.992533706},0,0,null,null,null,null,null,null,null,null,null,null,null,null,49379.401836938341,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ208,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":81815062.818897307},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ208,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":58691192.259965107},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.74799999999999955,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA208,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA208,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,7.136000000000009E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B209,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":45658321.784705453},{"$f":"INDEX($C$13:$Q$113,MATCH($B209,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":30242310.580891021},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.2580000000000005,{"$f":"INDEX($T$13:$AH$113,MATCH($S209,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":57970244.68017067},{"$f":"INDEX($T$13:$AH$113,MATCH($S209,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":39303207.689762495},0,0,null,null,null,null,null,null,null,null,null,null,null,null,49616.044337754342,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ209,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":82284125.63815105},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ209,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":59051498.534989879},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.74199999999999955,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA209,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA209,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,7.1880000000000097E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B210,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":45268146.789433196},{"$f":"INDEX($C$13:$Q$113,MATCH($B210,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":29931732.996435422},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.2640000000000005,{"$f":"INDEX($T$13:$AH$113,MATCH($S210,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":57873868.407378361},{"$f":"INDEX($T$13:$AH$113,MATCH($S210,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":39204251.386991285},0,0,null,null,null,null,null,null,null,null,null,null,null,null,49852.686838570342,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ210,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":82753188.457404807},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ210,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":59411804.810014643},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.73599999999999954,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA210,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA210,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,7.2400000000000103E-2,{"$f":"INDEX($C$13:$Q$113,MATCH($B211,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":44881343.313102767},{"$f":"INDEX($C$13:$Q$113,MATCH($B211,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":29624108.42509992},0,0,null,null,null,null,null,null,null,null,null,null,null,null,1.2700000000000005,{"$f":"INDEX($T$13:$AH$113,MATCH($S211,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":57777492.134586059},{"$f":"INDEX($T$13:$AH$113,MATCH($S211,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":39105295.084220067},0,0,null,null,null,null,null,null,null,null,null,null,null,null,50089.329339386342,{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ211,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":83222251.276658535},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ211,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":59772111.085039414},0,0,null,null,null,null,null,null,null,null,null,null,null,null,0.72999999999999954,{"$f":"INDEX($BB$13:$BP$113,MATCH($BA211,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA211,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,{"$f":"B109","v":7.292000000000011E-2},{"$f":"INDEX($C$13:$Q$113,MATCH($B212,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":44497880.5168598},{"$f":"INDEX($C$13:$Q$113,MATCH($B212,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":29319408.081020959},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S109","v":1.2760000000000005},{"$f":"INDEX($T$13:$AH$113,MATCH($S212,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":57681115.861793749},{"$f":"INDEX($T$13:$AH$113,MATCH($S212,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":39006338.781448841},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ109","v":50325.971840202343},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ212,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":83691314.095912293},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ212,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":60132417.360064186},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA109","v":0.72399999999999953},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA212,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA212,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,{"$f":"B110","v":7.3440000000000116E-2},{"$f":"INDEX($C$13:$Q$113,MATCH($B213,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":44117727.862863973},{"$f":"INDEX($C$13:$Q$113,MATCH($B213,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":29017603.472292218},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S110","v":1.2820000000000005},{"$f":"INDEX($T$13:$AH$113,MATCH($S213,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":57584739.58900144},{"$f":"INDEX($T$13:$AH$113,MATCH($S213,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":38907382.47867763},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ110","v":50562.614341018343},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ213,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":84160376.915166035},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ213,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":60492723.63508895},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA110","v":0.71799999999999953},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA213,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA213,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,{"$f":"B111","v":7.3960000000000123E-2},{"$f":"INDEX($C$13:$Q$113,MATCH($B214,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":43740855.111159876},{"$f":"INDEX($C$13:$Q$113,MATCH($B214,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":28718666.397807319},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S111","v":1.2880000000000005},{"$f":"INDEX($T$13:$AH$113,MATCH($S214,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":57488363.316209137},{"$f":"INDEX($T$13:$AH$113,MATCH($S214,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":38808426.175906427},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ111","v":50799.256841834344},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ214,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":84629439.734419778},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ214,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":60853029.910113715},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA111","v":0.71199999999999952},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA214,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA214,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,{"$f":"B112","v":7.4480000000000129E-2},{"$f":"INDEX($C$13:$Q$113,MATCH($B215,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":43367232.316581845},{"$f":"INDEX($C$13:$Q$113,MATCH($B215,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":28422568.944137838},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S112","v":1.2940000000000005},{"$f":"INDEX($T$13:$AH$113,MATCH($S215,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":57391987.043416828},{"$f":"INDEX($T$13:$AH$113,MATCH($S215,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":38709469.873135202},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ112","v":51035.899342650344},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ215,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":85098502.553673536},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ215,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":61213336.185138486},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA112","v":0.70599999999999952},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA215,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA215,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]
[null,{"$f":"B113","v":7.4999999999999997E-2},{"$f":"INDEX($C$13:$Q$113,MATCH($B216,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$29,$C$12:$Q$12,0))","v":42996829.825694762},{"$f":"INDEX($C$13:$Q$113,MATCH($B216,$B$13:$B$113,0),MATCH('R3 Sensitivities'!$C$30,$C$12:$Q$12,0))","v":28129283.482447926},0,{"$f":"IF(SUM(E216:E217)=1,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S113","v":1.3},{"$f":"INDEX($T$13:$AH$113,MATCH($S216,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$29,$T$12:$AH$12,0))","v":57295610.770624533},{"$f":"INDEX($T$13:$AH$113,MATCH($S216,$S$13:$S$113,0),MATCH('R3 Sensitivities'!$C$30,$T$12:$AH$12,0))","v":38610513.570363998},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ113","v":51272.541843466148},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ216,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$29,$AK$12:$AY$12,0))","v":85567565.372926906},{"$f":"INDEX($AK$13:$AY$113,MATCH($AJ216,$AJ$13:$AJ$113,0),MATCH('R3 Sensitivities'!$C$30,$AK$12:$AY$12,0))","v":61573642.460162953},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA113","v":0.7},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA216,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$29,$BB$12:$BP$12,0))","v":62114424.410239756},{"$f":"INDEX($BB$13:$BP$113,MATCH($BA216,$BA$13:$BA$113,0),MATCH('R3 Sensitivities'!$C$30,$BB$12:$BP$12,0))","v":43558328.708924763},0,0]

{"sheet":"Further inputs ->","index":15,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"Further inputs ->"}]

{"sheet":"Load-weighted VCR","index":16,"n_rows":26,"n_cols":4,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"Load-weighted VCR"}]
["Calculation of load weighted VCR"]
[]
[null,"Load-weighted VCR"]
[]
[null,"VCR"]
[]
[null,"Parameter","Value"]
[null,"Load-weighted VCR ($/kWh)",{"$f":"SUMPRODUCT(D15:D17,C24:C26)","v":39.440416802666263}]
[null,"Load-weighted VCR ($/MWh)",{"$f":"C9*1000","v":39440.416802666266}]
[]
[null,"Load consumption data (MWh)"]
[]
[null,"Customer type","Consumption","Percentage"]
[null,"Commercial",71551,{"$f":"C15/SUM($C$15:$C$17)","v":0.38999384085421357}]
[null,"Industrial",46628,{"$f":"C16/SUM($C$15:$C$17)","v":0.25414924754860546}]
[null,"Residential",65288,{"$f":"C17/SUM($C$15:$C$17)","v":0.35585691159718097}]
[]
[null,"AER VCR values Dec 2024"]
[]
[null,"Source: AER, Values of customer reliability, Final report on VCR values, December 2024."]
[]
[null,"Customer type","VCR ($/kWh)"]
[null,"Commercial",34.39]
[null,"Industrial",33.49]
[null,"Residential",49.225038897420227]

{"sheet":"Cost breakdowns","index":17,"n_rows":36,"n_cols":8,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"Cost breakdowns"}]
["Allocation of costs between components"]
[]
[null,"Cost inputs"]
[]
[null,"Cost inputs",null,null,null,"Build period"]
[null,"Option","Component","Total amount",null,"n-3","n-2","n-1"]
[null,"Full replacement","Transformers",{"$f":"SUM(G8:H8)","v":2121886.6972905248},null,{"$f":"C$36*$C24","v":301979.38890557759},767628.03813337907,1354258.6591571458]
[null,"Full replacement","Switchgear",{"$f":"SUM(G9:H9)","v":19898661.712207623},null,2831906.9588231333,7198674.0249261893,12699987.687281432]
[null,"Full replacement","Relays",{"$f":"SUM(G10:H10)","v":9283930.2566501927},null,1321256.0261229489,3358617.2052351311,5925313.0514150616]
[null,"Staged replacement - stage 1","Switchgear",{"$f":"F34","v":17164618.099199995}]
[null,"Staged replacement - stage 2","Transformers",{"$f":"SUM($F$34:$F$35)*C24","v":2908639.3034353228}]
[null,"Staged replacement - stage 2","Switchgear",{"$f":"SUM($F$34:$F$35)*C25-D11","v":10112064.306036908}]
[null,"Staged replacement - stage 2","Relays",{"$f":"SUM($F$34:$F$35)*C26","v":12726223.539327769}]
[]
[]
[null,"Cost breakdown"]
[]
[null,"Estimate of category of costs"]
[]
[null,"Source: JEN, ZSS breakdown of costs.xlsx"]
[]
[null,"Category","Percentage"]
[null,"Transformers",6.7782208415598538E-2]
[null,"Switchgear",0.63564903681738671]
[null,"Protection systems",0.29656875476701478]
[]
[]
[null,"Costings breakdown"]
[]
[null,"Source: JEN, JEN  RIN  Support  North Heidelberg ZSS Redevelopment  CBAM  20250415  Public.xlsx, 'Input|Costs&Benefits' sheet"]
[]
[null,"Stage","N-3","N-2","N-1","Total"]
[null,"Stage 1",null,null,17164618.099199995,{"$f":"E34","v":17164618.099199995}]
[null,"Stage 2",null,null,25746927.148799997,{"$f":"E35","v":25746927.148799997}]
[null,"ZSS (In total)",4455142.3738516597,11324919.268294699,19979559.397853639,{"$f":"SUM(D36:E36)","v":31304478.666148338}]

{"sheet":"USE (Aggregate)","index":18,"n_rows":12,"n_cols":22,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"USE (Aggregate)"}]
["Total unserved energy calculations"]
[]
[null,"Estimated USE (MWh) across all modes of failure"]
[]
[null,"Assuming probability accounts for number of assets"]
[]
[null,"Option",2025,{"$f":"C8+1","v":2026},{"$f":"D8+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044]
[null,{"$f":"'I1 General Inputs'!B14&\" - \"&'I1 General Inputs'!E14","v":"Base case - Do nothing"},{"$f":"'USE (Trans & circuit break)'!C9+'USE (relays)'!C9","v":229.09341196028487},{"$f":"'USE (Trans & circuit break)'!D9+'USE (relays)'!D9","v":242.95260796754278},{"$f":"'USE (Trans & circuit break)'!E9+'USE (relays)'!E9","v":259.3387338568819},{"$f":"'USE (Trans & circuit break)'!F9+'USE (relays)'!F9","v":272.62231089008515},{"$f":"'USE (Trans & circuit break)'!G9+'USE (relays)'!G9","v":281.40519970033091},{"$f":"'USE (Trans & circuit break)'!H9+'USE (relays)'!H9","v":289.01863364474661},{"$f":"'USE (Trans & circuit break)'!I9+'USE (relays)'!I9","v":297.48309806122052},{"$f":"'USE (Trans & circuit break)'!J9+'USE (relays)'!J9","v":308.01811102871778},{"$f":"'USE (Trans & circuit break)'!K9+'USE (relays)'!K9","v":317.887916903698},{"$f":"'USE (Trans & circuit break)'!L9+'USE (relays)'!L9","v":323.36478298962697},{"$f":"'USE (Trans & circuit break)'!M9+'USE (relays)'!M9","v":326.64507520837913},{"$f":"'USE (Trans & circuit break)'!N9+'USE (relays)'!N9","v":332.34999581612658},{"$f":"'USE (Trans & circuit break)'!O9+'USE (relays)'!O9","v":339.97839393581387},{"$f":"'USE (Trans & circuit break)'!P9+'USE (relays)'!P9","v":348.27970157653129},{"$f":"'USE (Trans & circuit break)'!Q9+'USE (relays)'!Q9","v":354.33694322695339},{"$f":"'USE (Trans & circuit break)'!R9+'USE (relays)'!R9","v":358.77907037212924},{"$f":"'USE (Trans & circuit break)'!S9+'USE (relays)'!S9","v":363.10941976500351},{"$f":"'USE (Trans & circuit break)'!T9+'USE (relays)'!T9","v":367.31225417607277},{"$f":"'USE (Trans & circuit break)'!U9+'USE (relays)'!U9","v":371.19258430954852},{"$f":"'USE (Trans & circuit break)'!V9+'USE (relays)'!V9","v":375.75868176668473}]
[null,{"$f":"'I1 General Inputs'!B15&\" - \"&'I1 General Inputs'!E15","v":"Option 2 - Increased maintenance and monitoring"},{"$f":"'USE (Trans & circuit break)'!C10+'USE (relays)'!C10","v":229.09341196028487},{"$f":"'USE (Trans & circuit break)'!D10+'USE (relays)'!D10","v":242.95260796754278},{"$f":"'USE (Trans & circuit break)'!E10+'USE (relays)'!E10","v":259.3387338568819},{"$f":"'USE (Trans & circuit break)'!F10+'USE (relays)'!F10","v":272.62231089008515},{"$f":"'USE (Trans & circuit break)'!G10+'USE (relays)'!G10","v":281.40519970033091},{"$f":"'USE (Trans & circuit break)'!H10+'USE (relays)'!H10","v":289.01863364474661},{"$f":"'USE (Trans & circuit break)'!I10+'USE (relays)'!I10","v":297.48309806122052},{"$f":"'USE (Trans & circuit break)'!J10+'USE (relays)'!J10","v":308.01811102871778},{"$f":"'USE (Trans & circuit break)'!K10+'USE (relays)'!K10","v":317.887916903698},{"$f":"'USE (Trans & circuit break)'!L10+'USE (relays)'!L10","v":323.36478298962697},{"$f":"'USE (Trans & circuit break)'!M10+'USE (relays)'!M10","v":326.64507520837913},{"$f":"'USE (Trans & circuit break)'!N10+'USE (relays)'!N10","v":332.34999581612658},{"$f":"'USE (Trans & circuit break)'!O10+'USE (relays)'!O10","v":339.97839393581387},{"$f":"'USE (Trans & circuit break)'!P10+'USE (relays)'!P10","v":348.27970157653129},{"$f":"'USE (Trans & circuit break)'!Q10+'USE (relays)'!Q10","v":354.33694322695339},{"$f":"'USE (Trans & circuit break)'!R10+'USE (relays)'!R10","v":358.77907037212924},{"$f":"'USE (Trans & circuit break)'!S10+'USE (relays)'!S10","v":363.10941976500351},{"$f":"'USE (Trans & circuit break)'!T10+'USE (relays)'!T10","v":367.31225417607277},{"$f":"'USE (Trans & circuit break)'!U10+'USE (relays)'!U10","v":371.19258430954852},{"$f":"'USE (Trans & circuit break)'!V10+'USE (relays)'!V10","v":375.75868176668473}]
[null,{"$f":"'I1 General Inputs'!B16&\" - \"&'I1 General Inputs'!E16","v":"Option 3 - Redevelop the zone substation"},{"$f":"'USE (Trans & circuit break)'!C11+'USE (relays)'!C11","v":229.09341196028487},{"$f":"'USE (Trans & circuit break)'!D11+'USE (relays)'!D11","v":242.95260796754278},{"$f":"'USE (Trans & circuit break)'!E11+'USE (relays)'!E11","v":259.3387338568819},{"$f":"'USE (Trans & circuit break)'!F11+'USE (relays)'!F11","v":272.62231089008515},{"$f":"'USE (Trans & circuit break)'!G11+'USE (relays)'!G11","v":281.40519970033091},{"$f":"'USE (Trans & circuit break)'!H11+'USE (relays)'!H11","v":289.01863364474661},{"$f":"'USE (Trans & circuit break)'!I11+'USE (relays)'!I11","v":297.48309806122052},{"$f":"'USE (Trans & circuit break)'!J11+'USE (relays)'!J11","v":308.01811102871778},{"$f":"'USE (Trans & circuit break)'!K11+'USE (relays)'!K11","v":7.5919055506010701E-4},{"$f":"'USE (Trans & circuit break)'!L11+'USE (relays)'!L11","v":0.30889565535846097},{"$f":"'USE (Trans & circuit break)'!M11+'USE (relays)'!M11","v":0.66277195433944058},{"$f":"'USE (Trans & circuit break)'!N11+'USE (relays)'!N11","v":1.0633571965333548},{"$f":"'USE (Trans & circuit break)'!O11+'USE (relays)'!O11","v":1.5164877852121583},{"$f":"'USE (Trans & circuit break)'!P11+'USE (relays)'!P11","v":2.0217879146402344},{"$f":"'USE (Trans & circuit break)'!Q11+'USE (relays)'!Q11","v":2.5623554701322453},{"$f":"'USE (Trans & circuit break)'!R11+'USE (relays)'!R11","v":3.1310804939488754},{"$f":"'USE (Trans & circuit break)'!S11+'USE (relays)'!S11","v":3.7372893125544229},{"$f":"'USE (Trans & circuit break)'!T11+'USE (relays)'!T11","v":4.3803723226324296},{"$f":"'USE (Trans & circuit break)'!U11+'USE (relays)'!U11","v":5.0592500612909292},{"$f":"'USE (Trans & circuit break)'!V11+'USE (relays)'!V11","v":5.7852479634177412}]
[null,{"$f":"'I1 General Inputs'!B17&\" - \"&'I1 General Inputs'!E17","v":"Option 4 - Staged replacement of assets"},{"$f":"'USE (Trans & circuit break)'!C12+'USE (relays)'!C12","v":229.09341196028487},{"$f":"'USE (Trans & circuit break)'!D12+'USE (relays)'!D12","v":242.95260796754278},{"$f":"'USE (Trans & circuit break)'!E12+'USE (relays)'!E12","v":259.3387338568819},{"$f":"'USE (Trans & circuit break)'!F12+'USE (relays)'!F12","v":272.62231089008515},{"$f":"'USE (Trans & circuit break)'!G12+'USE (relays)'!G12","v":281.40519970033091},{"$f":"'USE (Trans & circuit break)'!H12+'USE (relays)'!H12","v":289.01863364474661},{"$f":"'USE (Trans & circuit break)'!I12+'USE (relays)'!I12","v":259.63315272999915},{"$f":"'USE (Trans & circuit break)'!J12+'USE (relays)'!J12","v":269.28550583428358},{"$f":"'USE (Trans & circuit break)'!K12+'USE (relays)'!K12","v":278.38654450404721},{"$f":"'USE (Trans & circuit break)'!L12+'USE (relays)'!L12","v":283.66446077286508},{"$f":"'USE (Trans & circuit break)'!M12+'USE (relays)'!M12","v":287.03366730632229},{"$f":"'USE (Trans & circuit break)'!N12+'USE (relays)'!N12","v":1.9596277363094663},{"$f":"'USE (Trans & circuit break)'!O12+'USE (relays)'!O12","v":2.4843143576990712},{"$f":"'USE (Trans & circuit break)'!P12+'USE (relays)'!P12","v":3.0545545176730733},{"$f":"'USE (Trans & circuit break)'!Q12+'USE (relays)'!Q12","v":3.6441431729992146},{"$f":"'USE (Trans & circuit break)'!R12+'USE (relays)'!R12","v":4.2498746572168304},{"$f":"'USE (Trans & circuit break)'!S12+'USE (relays)'!S12","v":4.8857940241577555},{"$f":"'USE (Trans & circuit break)'!T12+'USE (relays)'!T12","v":5.5477647039850773},{"$f":"'USE (Trans & circuit break)'!U12+'USE (relays)'!U12","v":6.23402263562852},{"$f":"'USE (Trans & circuit break)'!V12+'USE (relays)'!V12","v":6.9625438322494366}]

{"sheet":"USE (Trans & circuit break)","index":19,"n_rows":80,"n_cols":22,"rows_kept":80,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"USE (Trans & circuit break)"}]
["Transformers and circuit breakers unserved energy calculations"]
[]
[null,"Estimated USE (MWh) across all modes of failure"]
[]
[null,"Assuming probability accounts for number of assets"]
[]
[null,"Option",2025,{"$f":"C8+1","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044]
[0,{"$f":"'I1 General Inputs'!B14&\" - \"&'I1 General Inputs'!E14","v":"Base case - Do nothing"},{"$f":"SUMPRODUCT($C$21:$C$24/60,C$31:C$34,OFFSET(C$47:C$50,10*$A9,))","v":50.661959133016822},{"$f":"SUMPRODUCT($C$21:$C$24/60,D$31:D$34,OFFSET(D$47:D$50,10*$A9,))","v":52.995387107950798},{"$f":"SUMPRODUCT($C$21:$C$24/60,E$31:E$34,OFFSET(E$47:E$50,10*$A9,))","v":55.938628315467852},{"$f":"SUMPRODUCT($C$21:$C$24/60,F$31:F$34,OFFSET(F$47:F$50,10*$A9,))","v":58.265611469626123},{"$f":"SUMPRODUCT($C$21:$C$24/60,G$31:G$34,OFFSET(G$47:G$50,10*$A9,))","v":59.691126230776888},{"$f":"SUMPRODUCT($C$21:$C$24/60,H$31:H$34,OFFSET(H$47:H$50,10*$A9,))","v":60.925279495819424},{"$f":"SUMPRODUCT($C$21:$C$24/60,I$31:I$34,OFFSET(I$47:I$50,10*$A9,))","v":62.383107380191213},{"$f":"SUMPRODUCT($C$21:$C$24/60,J$31:J$34,OFFSET(J$47:J$50,10*$A9,))","v":64.30069135885222},{"$f":"SUMPRODUCT($C$21:$C$24/60,K$31:K$34,OFFSET(K$47:K$50,10*$A9,))","v":66.093105927716252},{"$f":"SUMPRODUCT($C$21:$C$24/60,L$31:L$34,OFFSET(L$47:L$50,10*$A9,))","v":66.979405420550108},{"$f":"SUMPRODUCT($C$21:$C$24/60,M$31:M$34,OFFSET(M$47:M$50,10*$A9,))","v":67.414948844797053},{"$f":"SUMPRODUCT($C$21:$C$24/60,N$31:N$34,OFFSET(N$47:N$50,10*$A9,))","v":68.345271198421628},{"$f":"SUMPRODUCT($C$21:$C$24/60,O$31:O$34,OFFSET(O$47:O$50,10*$A9,))","v":69.658592794493671},{"$f":"SUMPRODUCT($C$21:$C$24/60,P$31:P$34,OFFSET(P$47:P$50,10*$A9,))","v":71.092681535735551},{"$f":"SUMPRODUCT($C$21:$C$24/60,Q$31:Q$34,OFFSET(Q$47:Q$50,10*$A9,))","v":72.053580540362859},{"$f":"SUMPRODUCT($C$21:$C$24/60,R$31:R$34,OFFSET(R$47:R$50,10*$A9,))","v":72.673392232915177},{"$f":"SUMPRODUCT($C$21:$C$24/60,S$31:S$34,OFFSET(S$47:S$50,10*$A9,))","v":73.264044145686682},{"$f":"SUMPRODUCT($C$21:$C$24/60,T$31:T$34,OFFSET(T$47:T$50,10*$A9,))","v":73.827671303876031},{"$f":"SUMPRODUCT($C$21:$C$24/60,U$31:U$34,OFFSET(U$47:U$50,10*$A9,))","v":74.332625170339384},{"$f":"SUMPRODUCT($C$21:$C$24/60,V$31:V$34,OFFSET(V$47:V$50,10*$A9,))","v":74.985202786503322}]
[1,{"$f":"'I1 General Inputs'!B15&\" - \"&'I1 General Inputs'!E15","v":"Option 2 - Increased maintenance and monitoring"},{"$f":"SUMPRODUCT($C$21:$C$24/60,C$31:C$34,OFFSET(C$47:C$50,10*$A10,))","v":50.661959133016822},{"$f":"SUMPRODUCT($C$21:$C$24/60,D$31:D$34,OFFSET(D$47:D$50,10*$A10,))","v":52.995387107950798},{"$f":"SUMPRODUCT($C$21:$C$24/60,E$31:E$34,OFFSET(E$47:E$50,10*$A10,))","v":55.938628315467852},{"$f":"SUMPRODUCT($C$21:$C$24/60,F$31:F$34,OFFSET(F$47:F$50,10*$A10,))","v":58.265611469626123},{"$f":"SUMPRODUCT($C$21:$C$24/60,G$31:G$34,OFFSET(G$47:G$50,10*$A10,))","v":59.691126230776888},{"$f":"SUMPRODUCT($C$21:$C$24/60,H$31:H$34,OFFSET(H$47:H$50,10*$A10,))","v":60.925279495819424},{"$f":"SUMPRODUCT($C$21:$C$24/60,I$31:I$34,OFFSET(I$47:I$50,10*$A10,))","v":62.383107380191213},{"$f":"SUMPRODUCT($C$21:$C$24/60,J$31:J$34,OFFSET(J$47:J$50,10*$A10,))","v":64.30069135885222},{"$f":"SUMPRODUCT($C$21:$C$24/60,K$31:K$34,OFFSET(K$47:K$50,10*$A10,))","v":66.093105927716252},{"$f":"SUMPRODUCT($C$21:$C$24/60,L$31:L$34,OFFSET(L$47:L$50,10*$A10,))","v":66.979405420550108},{"$f":"SUMPRODUCT($C$21:$C$24/60,M$31:M$34,OFFSET(M$47:M$50,10*$A10,))","v":67.414948844797053},{"$f":"SUMPRODUCT($C$21:$C$24/60,N$31:N$34,OFFSET(N$47:N$50,10*$A10,))","v":68.345271198421628},{"$f":"SUMPRODUCT($C$21:$C$24/60,O$31:O$34,OFFSET(O$47:O$50,10*$A10,))","v":69.658592794493671},{"$f":"SUMPRODUCT($C$21:$C$24/60,P$31:P$34,OFFSET(P$47:P$50,10*$A10,))","v":71.092681535735551},{"$f":"SUMPRODUCT($C$21:$C$24/60,Q$31:Q$34,OFFSET(Q$47:Q$50,10*$A10,))","v":72.053580540362859},{"$f":"SUMPRODUCT($C$21:$C$24/60,R$31:R$34,OFFSET(R$47:R$50,10*$A10,))","v":72.673392232915177},{"$f":"SUMPRODUCT($C$21:$C$24/60,S$31:S$34,OFFSET(S$47:S$50,10*$A10,))","v":73.264044145686682},{"$f":"SUMPRODUCT($C$21:$C$24/60,T$31:T$34,OFFSET(T$47:T$50,10*$A10,))","v":73.827671303876031},{"$f":"SUMPRODUCT($C$21:$C$24/60,U$31:U$34,OFFSET(U$47:U$50,10*$A10,))","v":74.332625170339384},{"$f":"SUMPRODUCT($C$21:$C$24/60,V$31:V$34,OFFSET(V$47:V$50,10*$A10,))","v":74.985202786503322}]
[2,{"$f":"'I1 General Inputs'!B16&\" - \"&'I1 General Inputs'!E16","v":"Option 3 - Redevelop the zone substation"},{"$f":"SUMPRODUCT($C$21:$C$24/60,C$31:C$34,OFFSET(C$47:C$50,10*$A11,))","v":50.661959133016822},{"$f":"SUMPRODUCT($C$21:$C$24/60,D$31:D$34,OFFSET(D$47:D$50,10*$A11,))","v":52.995387107950798},{"$f":"SUMPRODUCT($C$21:$C$24/60,E$31:E$34,OFFSET(E$47:E$50,10*$A11,))","v":55.938628315467852},{"$f":"SUMPRODUCT($C$21:$C$24/60,F$31:F$34,OFFSET(F$47:F$50,10*$A11,))","v":58.265611469626123},{"$f":"SUMPRODUCT($C$21:$C$24/60,G$31:G$34,OFFSET(G$47:G$50,10*$A11,))","v":59.691126230776888},{"$f":"SUMPRODUCT($C$21:$C$24/60,H$31:H$34,OFFSET(H$47:H$50,10*$A11,))","v":60.925279495819424},{"$f":"SUMPRODUCT($C$21:$C$24/60,I$31:I$34,OFFSET(I$47:I$50,10*$A11,))","v":62.383107380191213},{"$f":"SUMPRODUCT($C$21:$C$24/60,J$31:J$34,OFFSET(J$47:J$50,10*$A11,))","v":64.30069135885222},{"$f":"SUMPRODUCT($C$21:$C$24/60,K$31:K$34,OFFSET(K$47:K$50,10*$A11,))","v":7.5919055506010701E-4},{"$f":"SUMPRODUCT($C$21:$C$24/60,L$31:L$34,OFFSET(L$47:L$50,10*$A11,))","v":0.30889565535846097},{"$f":"SUMPRODUCT($C$21:$C$24/60,M$31:M$34,OFFSET(M$47:M$50,10*$A11,))","v":0.66277195433944058},{"$f":"SUMPRODUCT($C$21:$C$24/60,N$31:N$34,OFFSET(N$47:N$50,10*$A11,))","v":1.0633571965333548},{"$f":"SUMPRODUCT($C$21:$C$24/60,O$31:O$34,OFFSET(O$47:O$50,10*$A11,))","v":1.5164877852121583},{"$f":"SUMPRODUCT($C$21:$C$24/60,P$31:P$34,OFFSET(P$47:P$50,10*$A11,))","v":2.0217879146402344},{"$f":"SUMPRODUCT($C$21:$C$24/60,Q$31:Q$34,OFFSET(Q$47:Q$50,10*$A11,))","v":2.5623554701322453},{"$f":"SUMPRODUCT($C$21:$C$24/60,R$31:R$34,OFFSET(R$47:R$50,10*$A11,))","v":3.1310804939488754},{"$f":"SUMPRODUCT($C$21:$C$24/60,S$31:S$34,OFFSET(S$47:S$50,10*$A11,))","v":3.7372893125544229},{"$f":"SUMPRODUCT($C$21:$C$24/60,T$31:T$34,OFFSET(T$47:T$50,10*$A11,))","v":4.3803723226324296},{"$f":"SUMPRODUCT($C$21:$C$24/60,U$31:U$34,OFFSET(U$47:U$50,10*$A11,))","v":5.0592500612909292},{"$f":"SUMPRODUCT($C$21:$C$24/60,V$31:V$34,OFFSET(V$47:V$50,10*$A11,))","v":5.7852479634177412}]
[3,{"$f":"'I1 General Inputs'!B17&\" - \"&'I1 General Inputs'!E17","v":"Option 4 - Staged replacement of assets"},{"$f":"SUMPRODUCT($C$21:$C$24/60,C$31:C$34,OFFSET(C$47:C$50,10*$A12,))","v":50.661959133016822},{"$f":"SUMPRODUCT($C$21:$C$24/60,D$31:D$34,OFFSET(D$47:D$50,10*$A12,))","v":52.995387107950798},{"$f":"SUMPRODUCT($C$21:$C$24/60,E$31:E$34,OFFSET(E$47:E$50,10*$A12,))","v":55.938628315467852},{"$f":"SUMPRODUCT($C$21:$C$24/60,F$31:F$34,OFFSET(F$47:F$50,10*$A12,))","v":58.265611469626123},{"$f":"SUMPRODUCT($C$21:$C$24/60,G$31:G$34,OFFSET(G$47:G$50,10*$A12,))","v":59.691126230776888},{"$f":"SUMPRODUCT($C$21:$C$24/60,H$31:H$34,OFFSET(H$47:H$50,10*$A12,))","v":60.925279495819424},{"$f":"SUMPRODUCT($C$21:$C$24/60,I$31:I$34,OFFSET(I$47:I$50,10*$A12,))","v":24.533162048969821},{"$f":"SUMPRODUCT($C$21:$C$24/60,J$31:J$34,OFFSET(J$47:J$50,10*$A12,))","v":25.568086164418027},{"$f":"SUMPRODUCT($C$21:$C$24/60,K$31:K$34,OFFSET(K$47:K$50,10*$A12,))","v":26.591733528065493},{"$f":"SUMPRODUCT($C$21:$C$24/60,L$31:L$34,OFFSET(L$47:L$50,10*$A12,))","v":27.279083203788193},{"$f":"SUMPRODUCT($C$21:$C$24/60,M$31:M$34,OFFSET(M$47:M$50,10*$A12,))","v":27.803540942740202},{"$f":"SUMPRODUCT($C$21:$C$24/60,N$31:N$34,OFFSET(N$47:N$50,10*$A12,))","v":1.9596277363094663},{"$f":"SUMPRODUCT($C$21:$C$24/60,O$31:O$34,OFFSET(O$47:O$50,10*$A12,))","v":2.4843143576990712},{"$f":"SUMPRODUCT($C$21:$C$24/60,P$31:P$34,OFFSET(P$47:P$50,10*$A12,))","v":3.0545545176730733},{"$f":"SUMPRODUCT($C$21:$C$24/60,Q$31:Q$34,OFFSET(Q$47:Q$50,10*$A12,))","v":3.6441431729992146},{"$f":"SUMPRODUCT($C$21:$C$24/60,R$31:R$34,OFFSET(R$47:R$50,10*$A12,))","v":4.2498746572168304},{"$f":"SUMPRODUCT($C$21:$C$24/60,S$31:S$34,OFFSET(S$47:S$50,10*$A12,))","v":4.8857940241577555},{"$f":"SUMPRODUCT($C$21:$C$24/60,T$31:T$34,OFFSET(T$47:T$50,10*$A12,))","v":5.5477647039850773},{"$f":"SUMPRODUCT($C$21:$C$24/60,U$31:U$34,OFFSET(U$47:U$50,10*$A12,))","v":6.23402263562852},{"$f":"SUMPRODUCT($C$21:$C$24/60,V$31:V$34,OFFSET(V$47:V$50,10*$A12,))","v":6.9625438322494366}]
[]
[null,"General parameters"]
[]
[null,"Outage duration (mins)"]
[]
[null,"Source: JEN, NH Quantified risks.xlsx"]
[]
[null,"Fault scenario","Duration"]
[null,{"$f":"B31","v":"Failure of Feeder and Transformer Circuit Breaker"},90]
[null,{"$f":"B32","v":"Failure of 22kV Transformer Incomer Circuit Breakers"},90]
[null,{"$f":"B33","v":"Failure of 22kV Bus Tie Circuit Breaker"},90]
[null,{"$f":"B34","v":"Failure of 66kV Bus Tie Circuit Breaker"},90]
[]
[null,"Unserved energy at risk (MW)"]
[]
[null,"Source: JEN, NH Quantified risks.xlsx"]
[]
[null,"Fault scenario",2025,2026,{"$f":"D30+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044]
[null,"Failure of Feeder and Transformer Circuit Breaker",8.1021615260482474,8.3024242705594791,8.5947805759230125,8.7902812999904896,8.8520431902127381,8.8905080619165933,8.9661918575389397,9.1113412820868636,9.2411443957384947,9.2483837062908734,9.1992636050161618,9.2233786275817948,9.3029261172144544,9.4013168989231666,9.4398100792439035,9.4373248274980845,9.4346042031823956,9.4316318676715749,9.42395357715003,9.4377234394119363]
[null,"Failure of 22kV Transformer Incomer Circuit Breakers",16.204323052096495,16.604848541118958,17.189561151846025,17.580562599980979,17.704086380425476,17.781016123833187,17.932383715077879,18.222682564173727,18.482288791476989,18.496767412581747,18.398527210032324,18.44675725516359,18.605852234428909,18.802633797846333,18.879620158487807,18.874649654996169,18.869208406364791,18.86326373534315,18.84790715430006,18.875446878823873]
[null,"Failure of 22kV Bus Tie Circuit Breaker",16.204323052096495,16.604848541118958,17.189561151846025,17.580562599980979,17.704086380425476,17.781016123833187,17.932383715077879,18.222682564173727,18.482288791476989,18.496767412581747,18.398527210032324,18.44675725516359,18.605852234428909,18.802633797846333,18.879620158487807,18.874649654996169,18.869208406364791,18.86326373534315,18.84790715430006,18.875446878823873]
[null,"Failure of 66kV Bus Tie Circuit Breaker",16.204323052096495,16.604848541118958,17.189561151846025,17.580562599980979,17.704086380425476,17.781016123833187,17.932383715077879,18.222682564173727,18.482288791476989,18.496767412581747,18.398527210032324,18.44675725516359,18.605852234428909,18.802633797846333,18.879620158487807,18.874649654996169,18.869208406364791,18.86326373534315,18.84790715430006,18.875446878823873]
[]
[]
[null,"Failure modes"]
[]
[null,"Source: JEN, NH Quantified risks.xlsx"]
[]
[null,"Base case"]
[]
[null,"Item",2025,2026,{"$f":"D43+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044]
[]
[null,"22kV Circuit Breaker",0.68306384580603496,0.69009848273195284,0.69699772206294586,0.70372715889777537,0.71030907524829412,0.71674662822807167,0.72305996983948151,0.72921763809740092,0.73524004305240853,0.74113009237629779,0.74690624109958548,0.75253972134709535,0.75804922288526244,0.76343742108525259,0.76872121226732537,0.7738742946057674,0.77891377812134177,0.78384212248838703,0.78867479324371725,0.79338774556722602]
[null,"Failure of 66kV Circuit Breaker - AEI",0.80961372200649395,0.83018626397169537,0.84937005700899171,0.86714346430828881,0.88350190755674207,0.89845711097010972,0.91203600665519868,0.92427934350948104,0.93524005133213539,0.94498141898338883,0.95357514994817749,0.96109936034676624,0.96763658326245916,0.97327183936282624,0.97809082746847964,0.98217828039826038,0.98561652162005764,0.9884842475550073,0.99085554943434617,0.99279917798735617]
[null,{"$f":"B31","v":"Failure of Feeder and Transformer Circuit Breaker"},{"$f":"C45","v":0.68306384580603496},{"$f":"D45","v":0.69009848273195284},0.69699772206294586,0.70372715889777537,0.71030907524829412,0.71674662822807167,0.72305996983948151,0.72921763809740092,0.73524004305240853,0.74113009237629779,0.74690624109958548,0.75253972134709535,0.75804922288526244,0.76343742108525259,0.76872121226732537,0.7738742946057674,0.77891377812134177,0.78384212248838703,0.78867479324371725,0.79338774556722602]
[null,{"$f":"B32","v":"Failure of 22kV Transformer Incomer Circuit Breakers"},{"$f":"C45^2","v":0.46657621744733069},{"$f":"D45^2","v":0.47623591586894343},0.48580582456093552,0.4952319141703348,0.50453898238008676,0.51372572907630953,0.5228157199842719,0.53175836371235197,0.54057792090770751,0.54927381382569973,0.55786893299351215,0.56631603220516391,0.57463862431695034,0.58283669591330123,0.59093230218974635,0.59888142385157406,0.60670667374726284,0.61440847298709955,0.6220079294980202,0.62946411481624542]
[null,{"$f":"B33","v":"Failure of 22kV Bus Tie Circuit Breaker"},{"$f":"C45^2","v":0.46657621744733069},{"$f":"D45^2","v":0.47623591586894343},0.48580582456093552,0.4952319141703348,0.50453898238008676,0.51372572907630953,0.5228157199842719,0.53175836371235197,0.54057792090770751,0.54927381382569973,0.55786893299351215,0.56631603220516391,0.57463862431695034,0.58283669591330123,0.59093230218974635,0.59888142385157406,0.60670667374726284,0.61440847298709955,0.6220079294980202,0.62946411481624542]
[null,{"$f":"B34","v":"Failure of 66kV Bus Tie Circuit Breaker"},{"$f":"C46","v":0.80961372200649395},0.83018626397169537,0.84937005700899171,0.86714346430828881,0.88350190755674207,0.89845711097010972,0.91203600665519868,0.92427934350948104,0.93524005133213539,0.94498141898338883,0.95357514994817749,0.96109936034676624,0.96763658326245916,0.97327183936282624,0.97809082746847964,0.98217828039826038,0.98561652162005764,0.9884842475550073,0.99085554943434617,0.99279917798735617]
[]
[null,"Option 2"]
[]
[null,"Item",2025,2026,{"$f":"D54+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044]
[null,"Failure of 22kV Circuit Breaker",0.68306384580603496,0.69009848273195284,0.69699772206294586,0.70372715889777537,0.71030907524829412,0.71674662822807167,0.72305996983948151,0.72921763809740092,0.73524004305240853,0.74113009237629779,0.74690624109958548,0.75253972134709535,0.75804922288526244,0.76343742108525259,0.76872121226732537,0.7738742946057674,0.77891377812134177,0.78384212248838703,0.78867479324371725,0.79338774556722602]
[null,"Failure of 66kV Circuit Breaker - AEI",0.80961372200649384,0.83018626397169537,0.84937005700899171,0.86714346430828881,0.88350190755674207,0.89845711097010972,0.91203600665519868,0.92427934350948104,0.93524005133213539,0.94498141898338883,0.95357514994817749,0.96109936034676624,0.96763658326245916,0.97327183936282624,0.97809082746847964,0.98217828039826038,0.98561652162005764,0.9884842475550073,0.99085554943434617,0.99279917798735617]
[null,{"$f":"B31","v":"Failure of Feeder and Transformer Circuit Breaker"},{"$f":"C55","v":0.68306384580603496},{"$f":"D55","v":0.69009848273195284},0.69699772206294586,0.70372715889777537,0.71030907524829412,0.71674662822807167,0.72305996983948151,0.72921763809740092,0.73524004305240853,0.74113009237629779,0.74690624109958548,0.75253972134709535,0.75804922288526244,0.76343742108525259,0.76872121226732537,0.7738742946057674,0.77891377812134177,0.78384212248838703,0.78867479324371725,0.79338774556722602]
[null,{"$f":"B32","v":"Failure of 22kV Transformer Incomer Circuit Breakers"},{"$f":"C55^2","v":0.46657621744733069},{"$f":"D55^2","v":0.47623591586894343},0.48580582456093552,0.4952319141703348,0.50453898238008676,0.51372572907630953,0.5228157199842719,0.53175836371235197,0.54057792090770751,0.54927381382569973,0.55786893299351215,0.56631603220516391,0.57463862431695034,0.58283669591330123,0.59093230218974635,0.59888142385157406,0.60670667374726284,0.61440847298709955,0.6220079294980202,0.62946411481624542]
[null,{"$f":"B33","v":"Failure of 22kV Bus Tie Circuit Breaker"},{"$f":"C55^2","v":0.46657621744733069},{"$f":"D55^2","v":0.47623591586894343},0.48580582456093552,0.4952319141703348,0.50453898238008676,0.51372572907630953,0.5228157199842719,0.53175836371235197,0.54057792090770751,0.54927381382569973,0.55786893299351215,0.56631603220516391,0.57463862431695034,0.58283669591330123,0.59093230218974635,0.59888142385157406,0.60670667374726284,0.61440847298709955,0.6220079294980202,0.62946411481624542]
[null,{"$f":"B34","v":"Failure of 66kV Bus Tie Circuit Breaker"},{"$f":"C56","v":0.80961372200649384},0.83018626397169537,0.84937005700899171,0.86714346430828881,0.88350190755674207,0.89845711097010972,0.91203600665519868,0.92427934350948104,0.93524005133213539,0.94498141898338883,0.95357514994817749,0.96109936034676624,0.96763658326245916,0.97327183936282624,0.97809082746847964,0.98217828039826038,0.98561652162005764,0.9884842475550073,0.99085554943434617,0.99279917798735617]
[]
[null,"Option 3"]
[]
[null,"Item",2025,2026,{"$f":"D64+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044]
[null,"Failure of 22kV Circuit Breaker",0.68306384580603496,0.69009848273195284,0.69699772206294586,0.70372715889777537,0.71030907524829412,0.71674662822807167,0.72305996983948151,0.72921763809740092,5.1486473466311189E-5,2.0541767959477264E-2,4.1115770505141147E-2,6.1373825433406526E-2,8.131306498651758E-2,0.10090861182782163,0.12020094815780913,0.13907940373249661,0.15759563672467214,0.17575038780153629,0.19359416225444648,0.21103272832523379]
[null,"Failure of 66kV Circuit Breaker - AEI",0.80961372200649384,0.83018626397169537,0.84937005700899171,0.86714346430828881,0.88350190755674207,0.89845711097010972,0.91203600665519868,0.92427934350948104,1.6358965878593423E-6,1.8507900994668702E-5,7.6500448431326973E-5,2.0937301292933697E-4,4.5714284917985903E-4,8.6516241199630084E-4,1.4834640030850776E-3,2.3662293056855299E-3,3.5713163896232691E-3,5.1598056992464558E-3,7.1955401900609672E-3,9.7446422246076914E-3]
[null,{"$f":"B31","v":"Failure of Feeder and Transformer Circuit Breaker"},{"$f":"C65","v":0.68306384580603496},{"$f":"D65","v":0.69009848273195284},0.69699772206294586,0.70372715889777537,0.71030907524829412,0.71674662822807167,0.72305996983948151,0.72921763809740092,5.1486473466311189E-5,2.0541767959477264E-2,4.1115770505141147E-2,6.1373825433406526E-2,8.131306498651758E-2,0.10090861182782163,0.12020094815780913,0.13907940373249661,0.15759563672467214,0.17575038780153629,0.19359416225444648,0.21103272832523379]
[null,{"$f":"B32","v":"Failure of 22kV Transformer Incomer Circuit Breakers"},{"$f":"C65^2","v":0.46657621744733069},{"$f":"D65^2","v":0.47623591586894343},0.48580582456093552,0.4952319141703348,0.50453898238008676,0.51372572907630953,0.5228157199842719,0.53175836371235197,2.650856949997166E-9,4.2196423090100674E-4,1.6905065842314348E-3,3.7667464483302575E-3,6.6118145375016315E-3,1.0182547941017982E-2,1.4448267938036318E-2,1.934308054258679E-2,2.4836384714654831E-2,3.0888198812390397E-2,3.7478699659000948E-2,4.4534812424391931E-2]
[null,{"$f":"B33","v":"Failure of 22kV Bus Tie Circuit Breaker"},{"$f":"C65^2","v":0.46657621744733069},{"$f":"D65^2","v":0.47623591586894343},0.48580582456093552,0.4952319141703348,0.50453898238008676,0.51372572907630953,0.5228157199842719,0.53175836371235197,2.650856949997166E-9,4.2196423090100674E-4,1.6905065842314348E-3,3.7667464483302575E-3,6.6118145375016315E-3,1.0182547941017982E-2,1.4448267938036318E-2,1.934308054258679E-2,2.4836384714654831E-2,3.0888198812390397E-2,3.7478699659000948E-2,4.4534812424391931E-2]
[null,{"$f":"B34","v":"Failure of 66kV Bus Tie Circuit Breaker"},{"$f":"C66","v":0.80961372200649384},0.83018626397169537,0.84937005700899171,0.86714346430828881,0.88350190755674207,0.89845711097010972,0.91203600665519868,0.92427934350948104,1.6358965878593423E-6,1.8507900994668702E-5,7.6500448431326973E-5,2.0937301292933697E-4,4.5714284917985903E-4,8.6516241199630084E-4,1.4834640030850776E-3,2.3662293056855299E-3,3.5713163896232691E-3,5.1598056992464558E-3,7.1955401900609672E-3,9.7446422246076914E-3]
[]
[null,"Option 4"]
[]
[null,"Item",2025,2026,{"$f":"D74+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044]
[null,"Failure of 22kV Circuit Breaker",0.68306384580603496,0.69009848273195284,0.69699772206294586,0.70372715889777537,0.71030907524829412,0.71674662822807167,5.1486473466311189E-5,2.0541767959477264E-2,4.1115770505141147E-2,6.1373825433406526E-2,8.131306498651758E-2,0.10090861182782163,0.12020094815780913,0.13907940373249661,0.15759563672467214,0.17575038780153629,0.19359416225444648,0.21103272832523379,0.22811931866593882,0.24485843536736607]
[null,"Failure of 66kV Circuit Breaker - AEI",0.80961372200649384,0.83018626397169537,0.84937005700899171,0.86714346430828881,0.88350190755674207,0.89845711097010972,0.91203600665519868,0.92427934350948104,0.93524005133213539,0.94498141898338883,0.95357514994817749,1.6358965878593423E-6,1.8507900994668702E-5,7.6500448431326973E-5,2.0937301292933697E-4,4.5714284917985903E-4,8.6516241199630084E-4,1.4834640030850776E-3,2.3662293056855299E-3,3.5713163896232691E-3]
[null,{"$f":"B31","v":"Failure of Feeder and Transformer Circuit Breaker"},{"$f":"C75","v":0.68306384580603496},{"$f":"D75","v":0.69009848273195284},0.69699772206294586,0.70372715889777537,0.71030907524829412,0.71674662822807167,5.1486473466311189E-5,2.0541767959477264E-2,4.1115770505141147E-2,6.1373825433406526E-2,8.131306498651758E-2,0.10090861182782163,0.12020094815780913,0.13907940373249661,0.15759563672467214,0.17575038780153629,0.19359416225444648,0.21103272832523379,0.22811931866593882,0.24485843536736607]
[null,{"$f":"B32","v":"Failure of 22kV Transformer Incomer Circuit Breakers"},{"$f":"C75^2","v":0.46657621744733069},{"$f":"D75^2","v":0.47623591586894343},0.48580582456093552,0.4952319141703348,0.50453898238008676,0.51372572907630953,2.650856949997166E-9,4.2196423090100674E-4,1.6905065842314348E-3,3.7667464483302575E-3,6.6118145375016315E-3,1.0182547941017982E-2,1.4448267938036318E-2,1.934308054258679E-2,2.4836384714654831E-2,3.0888198812390397E-2,3.7478699659000948E-2,4.4534812424391931E-2,5.2038423548612142E-2,5.9955653370554585E-2]
[null,{"$f":"B33","v":"Failure of 22kV Bus Tie Circuit Breaker"},{"$f":"C75^2","v":0.46657621744733069},{"$f":"D75^2","v":0.47623591586894343},0.48580582456093552,0.4952319141703348,0.50453898238008676,0.51372572907630953,2.650856949997166E-9,4.2196423090100674E-4,1.6905065842314348E-3,3.7667464483302575E-3,6.6118145375016315E-3,1.0182547941017982E-2,1.4448267938036318E-2,1.934308054258679E-2,2.4836384714654831E-2,3.0888198812390397E-2,3.7478699659000948E-2,4.4534812424391931E-2,5.2038423548612142E-2,5.9955653370554585E-2]
[null,{"$f":"B34","v":"Failure of 66kV Bus Tie Circuit Breaker"},{"$f":"C76","v":0.80961372200649384},{"$f":"D76","v":0.83018626397169537},0.84937005700899171,0.86714346430828881,0.88350190755674207,0.89845711097010972,0.91203600665519868,0.92427934350948104,0.93524005133213539,0.94498141898338883,0.95357514994817749,1.6358965878593423E-6,1.8507900994668702E-5,7.6500448431326973E-5,2.0937301292933697E-4,4.5714284917985903E-4,8.6516241199630084E-4,1.4834640030850776E-3,2.3662293056855299E-3,3.5713163896232691E-3]

{"sheet":"USE (relays)","index":20,"n_rows":238,"n_cols":22,"rows_kept":238,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A2),FIND(\"]\",CELL(\"filename\",A2))+1,256)","v":"USE (relays)"}]
["Protection relays unserved energy calculations"]
[]
[null,"Estimated USE (MWh) across all modes of failure"]
[]
[null,"Assuming probability accounts for number of assets"]
[]
[null,"Option",2025,{"$f":"C8+1","v":2026},{"$f":"D8+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044]
[0,{"$f":"'I1 General Inputs'!B14&\" - \"&'I1 General Inputs'!E14","v":"Base case - Do nothing"},{"$f":"SUM(C$22*($C$29/60)*OFFSET(C$39:C$85,$A9*51,))","v":178.43145282726803},{"$f":"SUM(D$22*($C$29/60)*OFFSET(D$39:D$85,$A9*51,))","v":189.95722085959198},{"$f":"SUM(E$22*($C$29/60)*OFFSET(E$39:E$85,$A9*51,))","v":203.40010554141406},{"$f":"SUM(F$22*($C$29/60)*OFFSET(F$39:F$85,$A9*51,))","v":214.35669942045902},{"$f":"SUM(G$22*($C$29/60)*OFFSET(G$39:G$85,$A9*51,))","v":221.71407346955402},{"$f":"SUM(H$22*($C$29/60)*OFFSET(H$39:H$85,$A9*51,))","v":228.0933541489272},{"$f":"SUM(I$22*($C$29/60)*OFFSET(I$39:I$85,$A9*51,))","v":235.09999068102931},{"$f":"SUM(J$22*($C$29/60)*OFFSET(J$39:J$85,$A9*51,))","v":243.71741966986556},{"$f":"SUM(K$22*($C$29/60)*OFFSET(K$39:K$85,$A9*51,))","v":251.79481097598173},{"$f":"SUM(L$22*($C$29/60)*OFFSET(L$39:L$85,$A9*51,))","v":256.38537756907687},{"$f":"SUM(M$22*($C$29/60)*OFFSET(M$39:M$85,$A9*51,))","v":259.23012636358209},{"$f":"SUM(N$22*($C$29/60)*OFFSET(N$39:N$85,$A9*51,))","v":264.00472461770494},{"$f":"SUM(O$22*($C$29/60)*OFFSET(O$39:O$85,$A9*51,))","v":270.31980114132023},{"$f":"SUM(P$22*($C$29/60)*OFFSET(P$39:P$85,$A9*51,))","v":277.18702004079574},{"$f":"SUM(Q$22*($C$29/60)*OFFSET(Q$39:Q$85,$A9*51,))","v":282.28336268659052},{"$f":"SUM(R$22*($C$29/60)*OFFSET(R$39:R$85,$A9*51,))","v":286.10567813921404},{"$f":"SUM(S$22*($C$29/60)*OFFSET(S$39:S$85,$A9*51,))","v":289.84537561931683},{"$f":"SUM(T$22*($C$29/60)*OFFSET(T$39:T$85,$A9*51,))","v":293.48458287219671},{"$f":"SUM(U$22*($C$29/60)*OFFSET(U$39:U$85,$A9*51,))","v":296.85995913920914},{"$f":"SUM(V$22*($C$29/60)*OFFSET(V$39:V$85,$A9*51,))","v":300.77347898018144}]
[1,{"$f":"'I1 General Inputs'!B15&\" - \"&'I1 General Inputs'!E15","v":"Option 2 - Increased maintenance and monitoring"},{"$f":"SUM(C$22*($C$29/60)*OFFSET(C$39:C$85,$A10*51,))","v":178.43145282726803},{"$f":"SUM(D$22*($C$29/60)*OFFSET(D$39:D$85,$A10*51,))","v":189.95722085959198},{"$f":"SUM(E$22*($C$29/60)*OFFSET(E$39:E$85,$A10*51,))","v":203.40010554141406},{"$f":"SUM(F$22*($C$29/60)*OFFSET(F$39:F$85,$A10*51,))","v":214.35669942045902},{"$f":"SUM(G$22*($C$29/60)*OFFSET(G$39:G$85,$A10*51,))","v":221.71407346955402},{"$f":"SUM(H$22*($C$29/60)*OFFSET(H$39:H$85,$A10*51,))","v":228.0933541489272},{"$f":"SUM(I$22*($C$29/60)*OFFSET(I$39:I$85,$A10*51,))","v":235.09999068102931},{"$f":"SUM(J$22*($C$29/60)*OFFSET(J$39:J$85,$A10*51,))","v":243.71741966986556},{"$f":"SUM(K$22*($C$29/60)*OFFSET(K$39:K$85,$A10*51,))","v":251.79481097598173},{"$f":"SUM(L$22*($C$29/60)*OFFSET(L$39:L$85,$A10*51,))","v":256.38537756907687},{"$f":"SUM(M$22*($C$29/60)*OFFSET(M$39:M$85,$A10*51,))","v":259.23012636358209},{"$f":"SUM(N$22*($C$29/60)*OFFSET(N$39:N$85,$A10*51,))","v":264.00472461770494},{"$f":"SUM(O$22*($C$29/60)*OFFSET(O$39:O$85,$A10*51,))","v":270.31980114132023},{"$f":"SUM(P$22*($C$29/60)*OFFSET(P$39:P$85,$A10*51,))","v":277.18702004079574},{"$f":"SUM(Q$22*($C$29/60)*OFFSET(Q$39:Q$85,$A10*51,))","v":282.28336268659052},{"$f":"SUM(R$22*($C$29/60)*OFFSET(R$39:R$85,$A10*51,))","v":286.10567813921404},{"$f":"SUM(S$22*($C$29/60)*OFFSET(S$39:S$85,$A10*51,))","v":289.84537561931683},{"$f":"SUM(T$22*($C$29/60)*OFFSET(T$39:T$85,$A10*51,))","v":293.48458287219671},{"$f":"SUM(U$22*($C$29/60)*OFFSET(U$39:U$85,$A10*51,))","v":296.85995913920914},{"$f":"SUM(V$22*($C$29/60)*OFFSET(V$39:V$85,$A10*51,))","v":300.77347898018144}]
[2,{"$f":"'I1 General Inputs'!B16&\" - \"&'I1 General Inputs'!E16","v":"Option 3 - Redevelop the zone substation"},{"$f":"SUM(C$22*($C$29/60)*OFFSET(C$39:C$85,$A11*51,))","v":178.43145282726803},{"$f":"SUM(D$22*($C$29/60)*OFFSET(D$39:D$85,$A11*51,))","v":189.95722085959198},{"$f":"SUM(E$22*($C$29/60)*OFFSET(E$39:E$85,$A11*51,))","v":203.40010554141406},{"$f":"SUM(F$22*($C$29/60)*OFFSET(F$39:F$85,$A11*51,))","v":214.35669942045902},{"$f":"SUM(G$22*($C$29/60)*OFFSET(G$39:G$85,$A11*51,))","v":221.71407346955402},{"$f":"SUM(H$22*($C$29/60)*OFFSET(H$39:H$85,$A11*51,))","v":228.0933541489272},{"$f":"SUM(I$22*($C$29/60)*OFFSET(I$39:I$85,$A11*51,))","v":235.09999068102931},{"$f":"SUM(J$22*($C$29/60)*OFFSET(J$39:J$85,$A11*51,))","v":243.71741966986556},{"$f":"SUM(K$22*($C$29/60)*OFFSET(K$39:K$85,$A11*51,))","v":0},{"$f":"SUM(L$22*($C$29/60)*OFFSET(L$39:L$85,$A11*51,))","v":0},{"$f":"SUM(M$22*($C$29/60)*OFFSET(M$39:M$85,$A11*51,))","v":0},{"$f":"SUM(N$22*($C$29/60)*OFFSET(N$39:N$85,$A11*51,))","v":0},{"$f":"SUM(O$22*($C$29/60)*OFFSET(O$39:O$85,$A11*51,))","v":0},{"$f":"SUM(P$22*($C$29/60)*OFFSET(P$39:P$85,$A11*51,))","v":0},{"$f":"SUM(Q$22*($C$29/60)*OFFSET(Q$39:Q$85,$A11*51,))","v":0},{"$f":"SUM(R$22*($C$29/60)*OFFSET(R$39:R$85,$A11*51,))","v":0},{"$f":"SUM(S$22*($C$29/60)*OFFSET(S$39:S$85,$A11*51,))","v":0},{"$f":"SUM(T$22*($C$29/60)*OFFSET(T$39:T$85,$A11*51,))","v":0},{"$f":"SUM(U$22*($C$29/60)*OFFSET(U$39:U$85,$A11*51,))","v":0},{"$f":"SUM(V$22*($C$29/60)*OFFSET(V$39:V$85,$A11*51,))","v":0}]
[3,{"$f":"'I1 General Inputs'!B17&\" - \"&'I1 General Inputs'!E17","v":"Option 4 - Staged replacement of assets"},{"$f":"SUM(C$22*($C$29/60)*OFFSET(C$39:C$85,$A12*51,))","v":178.43145282726803},{"$f":"SUM(D$22*($C$29/60)*OFFSET(D$39:D$85,$A12*51,))","v":189.95722085959198},{"$f":"SUM(E$22*($C$29/60)*OFFSET(E$39:E$85,$A12*51,))","v":203.40010554141406},{"$f":"SUM(F$22*($C$29/60)*OFFSET(F$39:F$85,$A12*51,))","v":214.35669942045902},{"$f":"SUM(G$22*($C$29/60)*OFFSET(G$39:G$85,$A12*51,))","v":221.71407346955402},{"$f":"SUM(H$22*($C$29/60)*OFFSET(H$39:H$85,$A12*51,))","v":228.0933541489272},{"$f":"SUM(I$22*($C$29/60)*OFFSET(I$39:I$85,$A12*51,))","v":235.09999068102931},{"$f":"SUM(J$22*($C$29/60)*OFFSET(J$39:J$85,$A12*51,))","v":243.71741966986556},{"$f":"SUM(K$22*($C$29/60)*OFFSET(K$39:K$85,$A12*51,))","v":251.79481097598173},{"$f":"SUM(L$22*($C$29/60)*OFFSET(L$39:L$85,$A12*51,))","v":256.38537756907687},{"$f":"SUM(M$22*($C$29/60)*OFFSET(M$39:M$85,$A12*51,))","v":259.23012636358209},{"$f":"SUM(N$22*($C$29/60)*OFFSET(N$39:N$85,$A12*51,))","v":0},{"$f":"SUM(O$22*($C$29/60)*OFFSET(O$39:O$85,$A12*51,))","v":0},{"$f":"SUM(P$22*($C$29/60)*OFFSET(P$39:P$85,$A12*51,))","v":0},{"$f":"SUM(Q$22*($C$29/60)*OFFSET(Q$39:Q$85,$A12*51,))","v":0},{"$f":"SUM(R$22*($C$29/60)*OFFSET(R$39:R$85,$A12*51,))","v":0},{"$f":"SUM(S$22*($C$29/60)*OFFSET(S$39:S$85,$A12*51,))","v":0},{"$f":"SUM(T$22*($C$29/60)*OFFSET(T$39:T$85,$A12*51,))","v":0},{"$f":"SUM(U$22*($C$29/60)*OFFSET(U$39:U$85,$A12*51,))","v":0},{"$f":"SUM(V$22*($C$29/60)*OFFSET(V$39:V$85,$A12*51,))","v":0}]
[]
[]
[null,"General parameters"]
[]
[null,"Unserved energy at risk (MW)"]
[]
[null,"Source: JEN, NH Quantified risks.xlsx ","Note: Conservatively assumed one bus outage  for all relay failures (N-1)"]
[]
[null,"Fault scenario",2025,2026,{"$f":"D21+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044]
[null,"Unserved energy at risk",8.1021615260482474,8.3024242705594791,8.5947805759230125,8.7902812999904896,8.8520431902127381,8.8905080619165933,8.9661918575389397,9.1113412820868636,9.2411443957384947,9.2483837062908734,9.1992636050161618,9.2233786275817948,9.3029261172144544,9.4013168989231666,9.4398100792439035,9.4373248274980845,9.4346042031823956,9.4316318676715749,9.42395357715003,9.4377234394119363]
[]
[null,"Outage duration (mins)"]
[]
[null,"Source: JEN, 01 Weibull Distribution - Prot Relay.xlsx, 'NH Relay Failure Scenarios' sheet"]
[]
[null,"Fault scenario","Duration"]
[null,"Outage duration",90]
[]
[]
[null,"Likelihood of consequence by option"]
[]
[null,"Base case"]
[]
[null,"Source: JEN, 01 Weibull Distribution - Prot Relay.xlsx, 'NH Relay Failure Scenarios' sheet"]
[]
[null,"Failure mode",2025,2026,{"$f":"D38+1","v":2027},{"$f":"E38+1","v":2028},2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044]
[null,"Failure (malop) of NEI/TTS PW Relay during a line fault on NH-NEL or NEL-WT or WT-TTS 66kV line",0.1677059395894856,0.17298894551884728,0.17771586236276415,0.18188042396758752,0.18549064396010723,0.1885677049116522,0.19114419146078507,0.19326180369398283,0.19496873162185369,0.19631689758567544,0.19735927708855,0.19814748918963535,0.19872980796789236,0.19914969246805031,0.19944487191487945,0.19964696445771879,0.19978155906868822,0.19986865703542847,0.19992335426636454,0.19995664763494259]
[null,"Failure (malop) of NEI/TTS Dir OC Y Relay during a line fault on NH-NEL or NEL-WT or WT-TTS 66kV line",0.1769486983223047,0.18112086246426354,0.1846662907456551,0.18764886851575047,0.19013320669951883,0.19218246722718405,0.19385669912012826,0.19521165231774518,0.196298018308768,0.197161035632196,0.19784039349010252,0.19837036695994129,0.1987801213896668,0.19909413030062034,0.19933265941214576,0.19951227830590634,0.19964637003140429,0.19974561708460908,0.199818449326231,0.19987144536697299]
[null,"Failure (malop for FDR Fault) of No1 22kV Bus OC Protection (R Ph)",0.53989569955489225,0.55929930853093446,0.57691813330535568,0.5926824009798185,0.60657121393190438,0.61861129760695754,0.62887329588036001,0.63746587852171821,0.64452811531943266,0.65022071995888209,0.65471685344822761,0.65819318909031421,0.66082187644743384,0.66276390957292097,0.6641642243809478,0.66514864783612293,0.66582262646649215,0.66627149949407516,0.66656197121315397,0.66674438647832568]
[null,"Failure (malop for FDR Fault)) of No1 22kV Bus OC Protection (W Ph)",0.53989569955489225,0.55929930853093446,0.57691813330535568,0.5926824009798185,0.60657121393190438,0.61861129760695754,0.62887329588036001,0.63746587852171821,0.64452811531943266,0.65022071995888209,0.65471685344822761,0.65819318909031421,0.66082187644743384,0.66276390957292097,0.6641642243809478,0.66514864783612293,0.66582262646649215,0.66627149949407516,0.66656197121315397,0.66674438647832568]
[null,"Failure (malop for FDR Fault)) of No1 22kV Bus OC Protection (B Ph)",0.53989569955489225,0.55929930853093446,0.57691813330535568,0.5926824009798185,0.60657121393190438,0.61861129760695754,0.62887329588036001,0.63746587852171821,0.64452811531943266,0.65022071995888209,0.65471685344822761,0.65819318909031421,0.66082187644743384,0.66276390957292097,0.6641642243809478,0.66514864783612293,0.66582262646649215,0.66627149949407516,0.66656197121315397,0.66674438647832568]
[null,"Failure (malop for FDR Fault)) of No1 22kV Bus Diff Protection ",0.5739179196299885,0.5901239089048862,0.60403807631831896,0.61586207963675976,0.62580897650002787,0.6340942443428953,0.64092852820265878,0.64651209156562772,0.65103086047968017,0.65465389105974126,0.65753205383337365,0.65979771228949191,0.66156517381140423,0.66293170483453878,0.66397892455256879,0.66477441913950608,0.66537344815019772,0.66582064405473329,0.66615163297717128,0.66639452850298042]
[null,"Failure (malop for FDR Fault) of No2 22kV Bus OC Protection (R Ph)",0.32377553196695186,0.3354118791789712,0.34597789103769455,0.35543172472552831,0.36376084793517505,0.37098128792021445,0.3771354098233044,0.38228838292157014,0.38652360738796565,0.38993746324370737,0.39263379517135089,0.3947185541771,0.39629497837927069,0.39745961593578472,0.39829938493610062,0.39888974382975889,0.39929392891543758,0.39956311813737644,0.39973731407085694,0.39984670853272908]
[null,"Failure (malop for FDR Fault)) of No2 22kV Bus OC Protection (W Ph)",0.32377553196695186,0.3354118791789712,0.34597789103769455,0.35543172472552831,0.36376084793517505,0.37098128792021445,0.3771354098233044,0.38228838292157014,0.38652360738796565,0.38993746324370737,0.39263379517135089,0.3947185541771,0.39629497837927069,0.39745961593578472,0.39829938493610062,0.39888974382975889,0.39929392891543758,0.39956311813737644,0.39973731407085694,0.39984670853272908]
[null,"Failure (malop for FDR Fault)) of No2 22kV Bus OC Protection (B Ph)",0.32377553196695186,0.3354118791789712,0.34597789103769455,0.35543172472552831,0.36376084793517505,0.37098128792021445,0.3771354098233044,0.38228838292157014,0.38652360738796565,0.38993746324370737,0.39263379517135089,0.3947185541771,0.39629497837927069,0.39745961593578472,0.39829938493610062,0.39888974382975889,0.39929392891543758,0.39956311813737644,0.39973731407085694,0.39984670853272908]
[null,"Failure (malop for FDR Fault)) of No2 22kV Bus Diff Protection ",0.3441786624467697,0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0.38771339824025652,0.39042330463549035,0.392596036617536,0.394322071264392,0.39568078698020503,0.39674073391988257,0.39756024277933361,0.39818826060124068,0.39866531882429151,0.39902455661181269,0.39929274006280857,0.39949123416921817,0.39963689865246199]
[null,"Failure (malop for FDR Fault)) of No3 22kV Bus OC Protection",0.5901239089048862,0.60403807631831896,0.61586207963675976,0.62580897650002787,0.6340942443428953,0.64092852820265878,0.64651209156562772,0.65103086047968017,0.65465389105974126,0.65753205383337365,0.65979771228949191,0.66156517381140423,0.66293170483453878,0.66397892455256879,0.66477441913950608,0.66537344815019772,0.66582064405473329,0.66615163297717128,0.66639452850298042,0.66657127029885499]
[null,"Failure (malop for FDR Fault)) of No3 22kV Bus Diff Protection ",0.5901239089048862,0.60403807631831896,0.61586207963675976,0.62580897650002787,0.6340942443428953,0.64092852820265878,0.64651209156562772,0.65103086047968017,0.65465389105974126,0.65753205383337365,0.65979771228949191,0.66156517381140423,0.66293170483453878,0.66397892455256879,0.66477441913950608,0.66537344815019772,0.66582064405473329,0.66615163297717128,0.66639452850298042,0.66657127029885499]
[null,"Failure of NH02 feeder protection for a feeder fault",0.83244448909884727,0.86044665611692417,0.88474349161152344,0.90560431232131766,0.92333145372827552,0.93824434257875233,0.95066603349759415,0.9609123361359202,0.9692834956006412,0.97605826158872577,0.98149009154383993,0.98580517816098001,0.98920196745051259,0.9918518347997064,0.99390060694833393,0.99547065150310166,0.99666329706072876,0.99756139152953172,0.99823185015702132,0.99872808542304536]
[null,"Failure of NH03 feeder protection for a feeder fault",0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0.38771339824025652,0.39042330463549035,0.392596036617536,0.394322071264392,0.39568078698020503,0.39674073391988257,0.39756024277933361,0.39818826060124068,0.39866531882429151,0.39902455661181269,0.39929274006280857,0.39949123416921817,0.39963689865246199,0.39974289073394598]
[null,"Failure of NH05 feeder protection for a feeder fault",0.53084609496691404,0.54336258739279053,0.55399887223696531,0.5629466055472514,0.57039962009855649,0.57654740168155205,0.58157009736038467,0.58563495695323542,0.58889405492630398,0.59148310689658801,0.59352118047030755,0.59511110087982377,0.59634036416900038,0.59728239090186097,0.59799797823643719,0.59853683491771903,0.59893911009421275,0.5992368512538272,0.59945534797869293,0.59961433610091897]
[null,"Failure of NH08 feeder protection for a feeder fault",0.33297779563953894,0.3441786624467697,0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0.38771339824025652,0.39042330463549035,0.392596036617536,0.394322071264392,0.39568078698020503,0.39674073391988257,0.39756024277933361,0.39818826060124068,0.39866531882429151,0.39902455661181269,0.39929274006280857,0.39949123416921817]
[null,"Failure of NH09 feeder protection for a feeder fault",0.33297779563953894,0.3441786624467697,0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0.38771339824025652,0.39042330463549035,0.392596036617536,0.394322071264392,0.39568078698020503,0.39674073391988257,0.39756024277933361,0.39818826060124068,0.39866531882429151,0.39902455661181269,0.39929274006280857,0.39949123416921817]
[null,"Failure of NH12 feeder protection for a feeder fault",0.33297779563953894,0.3441786624467697,0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0.38771339824025652,0.39042330463549035,0.392596036617536,0.394322071264392,0.39568078698020503,0.39674073391988257,0.39756024277933361,0.39818826060124068,0.39866531882429151,0.39902455661181269,0.39929274006280857,0.39949123416921817]
[null,"Failure of NH13 feeder protection for a feeder fault",0.33297779563953894,0.3441786624467697,0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0.38771339824025652,0.39042330463549035,0.392596036617536,0.394322071264392,0.39568078698020503,0.39674073391988257,0.39756024277933361,0.39818826060124068,0.39866531882429151,0.39902455661181269,0.39929274006280857,0.39949123416921817]
[null,"Failure of NH16 feeder protection for a feeder fault",0.53084609496691404,0.54336258739279053,0.55399887223696531,0.5629466055472514,0.57039962009855649,0.57654740168155205,0.58157009736038467,0.58563495695323542,0.58889405492630398,0.59148310689658801,0.59352118047030755,0.59511110087982377,0.59634036416900038,0.59728239090186097,0.59799797823643719,0.59853683491771903,0.59893911009421275,0.5992368512538272,0.59945534797869293,0.59961433610091897]
[null,"Failure of NH17 feeder protection for a feeder fault",0.66595559127907789,0.6883573248935394,0.70779479328921879,0.72448344985705415,0.73866516298262042,0.75059547406300187,0.76053282679807532,0.76872986890873618,0.77542679648051305,0.78084660927098071,0.78519207323507201,0.78864414252878401,0.79136157396041007,0.79348146783976514,0.79512048555866721,0.79637652120248137,0.79733063764858303,0.79804911322362537,0.79858548012561714,0.79898246833843634]
[null,"Failure of NH20 feeder protection for a feeder fault",0.37927233529713461,0.40812131703015087,0.43463880982615838,0.45871320389536552,0.48031125730402247,0.49946669345930833,0.51626799367015452,0.53084609496691404,0.54336258739279053,0.55399887223696531,0.5629466055472514,0.57039962009855649,0.57654740168155205,0.58157009736038467,0.58563495695323542,0.58889405492630398,0.59148310689658801,0.59352118047030755,0.59511110087982377,0.59634036416900038]
[null,"Failure of No1 Cap Bank Prot (Current Balance)",3.2524083699377059E-2,3.6012913757796673E-2,3.9659170722418716E-2,4.3438721000498476E-2,4.7323068530568869E-2,5.1279721149473559E-2,5.5272761002988308E-2,5.9263620968235946E-2,6.3212055882855764E-2,6.7077282361517568E-2,7.0819245156963029E-2,7.4399952784643994E-2,7.7784812149843785E-2,8.0943882991737964E-2,8.3852969794742799E-2,8.6494472759423638E-2,8.8857931181382077E-2,9.0940211983793762E-2,9.2745321980053613E-2,9.42838524558261E-2]
[null,"Failure of No1 Cap Bank Prot (OC & EF)",8.3244448909884736E-2,8.6044665611692425E-2,8.8474349161152349E-2,9.0560431232131769E-2,9.2333145372827552E-2,9.3824434257875233E-2,9.5066603349759415E-2,9.6091233613592023E-2,9.6928349560064131E-2,9.7605826158872588E-2,9.8149009154384001E-2,9.8580517816098001E-2,9.8920196745051259E-2,9.9185183479970643E-2,9.9390060694833401E-2,9.9547065150310171E-2,9.9666329706072879E-2,9.9756139152953172E-2,9.9823185015702143E-2,9.9872808542304542E-2]
[null,"Failure of No2 Cap Bank Prot (Current Balance)",8.3244448909884736E-2,8.6044665611692425E-2,8.8474349161152349E-2,9.0560431232131769E-2,9.2333145372827552E-2,9.3824434257875233E-2,9.5066603349759415E-2,9.6091233613592023E-2,9.6928349560064131E-2,9.7605826158872588E-2,9.8149009154384001E-2,9.8580517816098001E-2,9.8920196745051259E-2,9.9185183479970643E-2,9.9390060694833401E-2,9.9547065150310171E-2,9.9666329706072879E-2,9.9756139152953172E-2,9.9823185015702143E-2,9.9872808542304542E-2]
[null,"Failure of No2 Cap Bank Prot (OC & EF)",8.3244448909884736E-2,8.6044665611692425E-2,8.8474349161152349E-2,9.0560431232131769E-2,9.2333145372827552E-2,9.3824434257875233E-2,9.5066603349759415E-2,9.6091233613592023E-2,9.6928349560064131E-2,9.7605826158872588E-2,9.8149009154384001E-2,9.8580517816098001E-2,9.8920196745051259E-2,9.9185183479970643E-2,9.9390060694833401E-2,9.9547065150310171E-2,9.9666329706072879E-2,9.9756139152953172E-2,9.9823185015702143E-2,9.9872808542304542E-2]
[null," Failure of MEF protection for a NH02 feeder fault",3.6914284900690549E-2,4.5705088948291658E-2,5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0.15167195955016233,0.17369189443783442,0.19734299468188266,0.22249964367713229,0.24899284145439401,0.27661067682123958,0.30510070552415047,0.33417441211418358,0.3635138196272259,0.39278016756466166,0.42162441273864798,0.44969913186804233]
[null," Failure of MEF protection for a NH03 feeder fault",3.6914284900690549E-2,4.5705088948291658E-2,5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0.15167195955016233,0.17369189443783442,0.19734299468188266,0.22249964367713229,0.24899284145439401,0.27661067682123958,0.30510070552415047,0.33417441211418358,0.3635138196272259,0.39278016756466166,0.42162441273864798,0.44969913186804233]
[null," Failure of MEF protection for a NH05 feeder fault",3.6914284900690549E-2,4.5705088948291658E-2,5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0.15167195955016233,0.17369189443783442,0.19734299468188266,0.22249964367713229,0.24899284145439401,0.27661067682123958,0.30510070552415047,0.33417441211418358,0.3635138196272259,0.39278016756466166,0.42162441273864798,0.44969913186804233]
[null," Failure of MEF protection for a NH08 feeder fault",2.2137502189319671E-2,2.7409348694627678E-2,3.3532208757071129E-2,4.0569044792795772E-2,4.8574902683593282E-2,5.7594201902191292E-2,6.7657891210547702E-2,7.8780569226510805E-2,9.0957696881656558E-2,0.10416305513513309,0.1183466234973809,0.13343306967144364,0.14932104435046117,0.16588346436056348,0.18296893884506776,0.20040444504598717,0.21799929213027039,0.23555032537610893,0.25284822353142306,0.26968463680242416]
[null," Failure of MEF protection for a NH09 feeder fault",2.2137502189319671E-2,2.7409348694627678E-2,3.3532208757071129E-2,4.0569044792795772E-2,4.8574902683593282E-2,5.7594201902191292E-2,6.7657891210547702E-2,7.8780569226510805E-2,9.0957696881656558E-2,0.10416305513513309,0.1183466234973809,0.13343306967144364,0.14932104435046117,0.16588346436056348,0.18296893884506776,0.20040444504598717,0.21799929213027039,0.23555032537610893,0.25284822353142306,0.26968463680242416]
[null," Failure of MEF protection for a NH12 feeder fault",2.2137502189319671E-2,2.7409348694627678E-2,3.3532208757071129E-2,4.0569044792795772E-2,4.8574902683593282E-2,5.7594201902191292E-2,6.7657891210547702E-2,7.8780569226510805E-2,9.0957696881656558E-2,0.10416305513513309,0.1183466234973809,0.13343306967144364,0.14932104435046117,0.16588346436056348,0.18296893884506776,0.20040444504598717,0.21799929213027039,0.23555032537610893,0.25284822353142306,0.26968463680242416]
[null," Failure of MEF protection for a NH13 feeder fault",2.2137502189319671E-2,2.7409348694627678E-2,3.3532208757071129E-2,4.0569044792795772E-2,4.8574902683593282E-2,5.7594201902191292E-2,6.7657891210547702E-2,7.8780569226510805E-2,9.0957696881656558E-2,0.10416305513513309,0.1183466234973809,0.13343306967144364,0.14932104435046117,0.16588346436056348,0.18296893884506776,0.20040444504598717,0.21799929213027039,0.23555032537610893,0.25284822353142306,0.26968463680242416]
[null," Failure of MEF protection for a NH16 feeder fault",3.6914284900690549E-2,4.5705088948291658E-2,5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0.15167195955016233,0.17369189443783442,0.19734299468188266,0.22249964367713229,0.24899284145439401,0.27661067682123958,0.30510070552415047,0.33417441211418358,0.3635138196272259,0.39278016756466166,0.42162441273864798,0.44969913186804233]
[null," Failure of MEF protection for a NH17 feeder fault",3.6914284900690549E-2,4.5705088948291658E-2,5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0.15167195955016233,0.17369189443783442,0.19734299468188266,0.22249964367713229,0.24899284145439401,0.27661067682123958,0.30510070552415047,0.33417441211418358,0.3635138196272259,0.39278016756466166,0.42162441273864798,0.44969913186804233]
[null," Failure of MEF protection for a NH20 feeder fault",3.6914284900690549E-2,4.5705088948291658E-2,5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0.15167195955016233,0.17369189443783442,0.19734299468188266,0.22249964367713229,0.24899284145439401,0.27661067682123958,0.30510070552415047,0.33417441211418358,0.3635138196272259,0.39278016756466166,0.42162441273864798,0.44969913186804233]
[null," Failure (malop) of BUEF protection (No1 Stage 2)",0.55524047422893119,0.5739179196299885,0.5901239089048862,0.60403807631831896,0.61586207963675976,0.62580897650002787,0.6340942443428953,0.64092852820265878,0.64651209156562772,0.65103086047968017,0.65465389105974126,0.65753205383337365,0.65979771228949191,0.66156517381140423,0.66293170483453878,0.66397892455256879,0.66477441913950608,0.66537344815019772,0.66582064405473329,0.66615163297717128]
[null," Failure (malop) of BUEF protection (No2 Stage 2)",0.33297779563953894,0.3441786624467697,0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0.38771339824025652,0.39042330463549035,0.392596036617536,0.394322071264392,0.39568078698020503,0.39674073391988257,0.39756024277933361,0.39818826060124068,0.39866531882429151,0.39902455661181269,0.39929274006280857,0.39949123416921817]
[null," Failure (malop) of BUEF protection (No3 Stage 2)",0.55524047422893119,0.5739179196299885,0.5901239089048862,0.60403807631831896,0.61586207963675976,0.62580897650002787,0.6340942443428953,0.64092852820265878,0.64651209156562772,0.65103086047968017,0.65465389105974126,0.65753205383337365,0.65979771228949191,0.66156517381140423,0.66293170483453878,0.66397892455256879,0.66477441913950608,0.66537344815019772,0.66582064405473329,0.66615163297717128]
[null," Failure (malop) of BUEF protection (No1 Stage 3 & No2 Stage 3 & No3 Stage 3)",0.32303819480229623,0.35674663102158749,0.38782888946215582,0.41591393615386935,0.44081962196884678,0.46252572244213541,0.4811405481410953,0.49686606194220218,0.50996512929358362,0.52073318175898009,0.52947539845800817,0.53648960580728566,0.54205448407526202,0.54642231907741612,0.54981539296238513,0.55242510768656383,0.554413022683649,0.55591312029146189,0.55703475744269004,0.55786590020646709]
[null,"Failure (malop) 1-2 66KV BUS TIE CB FAIL RELAY during a 66kV line fault",0.16648889781976947,0.17208933122338485,0.1769486983223047,0.18112086246426354,0.1846662907456551,0.18764886851575047,0.19013320669951883,0.19218246722718405,0.19385669912012826,0.19521165231774518,0.196298018308768,0.197161035632196,0.19784039349010252,0.19837036695994129,0.1987801213896668,0.19909413030062034,0.19933265941214576,0.19951227830590634,0.19964637003140429,0.19974561708460908]
[null,"Failure (malop) 2-3 66KV BUS TIE CB FAIL RELAY during a 66kV line fault",0.16648889781976947,0.17208933122338485,0.1769486983223047,0.18112086246426354,0.1846662907456551,0.18764886851575047,0.19013320669951883,0.19218246722718405,0.19385669912012826,0.19521165231774518,0.196298018308768,0.197161035632196,0.19784039349010252,0.19837036695994129,0.1987801213896668,0.19909413030062034,0.19933265941214576,0.19951227830590634,0.19964637003140429,0.19974561708460908]
[null,"Failure (malop) 1-2 22KV BUS TIE CB FAIL RELAY",0.46616891389535453,0.48185012742547756,0.49545635530245319,0.50713841489993794,0.51706561408783436,0.52541683184410137,0.53237297875865275,0.5381109082361154,0.54279875753635909,0.54659262648968654,0.54963445126455046,0.55205089977014887,0.55395310177228707,0.55543702748783563,0.55658433989106704,0.55746356484173698,0.55813144635400813,0.55863437925653781,0.55900983608793198,0.5592877278369055]
[null,"Failure (malop) 2-3 22KV BUS TIE CB FAIL RELAY",0.46616891389535453,0.48185012742547756,0.49545635530245319,0.50713841489993794,0.51706561408783436,0.52541683184410137,0.53237297875865275,0.5381109082361154,0.54279875753635909,0.54659262648968654,0.54963445126455046,0.55205089977014887,0.55395310177228707,0.55543702748783563,0.55658433989106704,0.55746356484173698,0.55813144635400813,0.55863437925653781,0.55900983608793198,0.5592877278369055]
[null,"Failure (malop) No1 TRANSFORMER 22KV CB FAIL RELAY",0.46616891389535453,0.48185012742547756,0.49545635530245319,0.50713841489993794,0.51706561408783436,0.52541683184410137,0.53237297875865275,0.5381109082361154,0.54279875753635909,0.54659262648968654,0.54963445126455046,0.55205089977014887,0.55395310177228707,0.55543702748783563,0.55658433989106704,0.55746356484173698,0.55813144635400813,0.55863437925653781,0.55900983608793198,0.5592877278369055]
[null,"Failure (malop) No2 TRANSFORMER 22KV CB FAIL RELAY",0.46616891389535453,0.48185012742547756,0.49545635530245319,0.50713841489993794,0.51706561408783436,0.52541683184410137,0.53237297875865275,0.5381109082361154,0.54279875753635909,0.54659262648968654,0.54963445126455046,0.55205089977014887,0.55395310177228707,0.55543702748783563,0.55658433989106704,0.55746356484173698,0.55813144635400813,0.55863437925653781,0.55900983608793198,0.5592877278369055]
[null,"Failure (malop) No3 TRANSFORMER 22KV CB FAIL RELAY",0.46616891389535453,0.48185012742547756,0.49545635530245319,0.50713841489993794,0.51706561408783436,0.52541683184410137,0.53237297875865275,0.5381109082361154,0.54279875753635909,0.54659262648968654,0.54963445126455046,0.55205089977014887,0.55395310177228707,0.55543702748783563,0.55658433989106704,0.55746356484173698,0.55813144635400813,0.55863437925653781,0.55900983608793198,0.5592877278369055]
[]
[null,{"$f":"\"Option 2 - \"&'I1 General Inputs'!E15","v":"Option 2 - Increased maintenance and monitoring"}]
[]
[null,"Failure mode",2025,2026,{"$f":"D89+1","v":2027},{"$f":"E89+1","v":2028},2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044]
[null,{"$f":"B39","v":"Failure (malop) of NEI/TTS PW Relay during a line fault on NH-NEL or NEL-WT or WT-TTS 66kV line"},{"$f":"C39","v":0.1677059395894856},{"$f":"D39","v":0.17298894551884728},0.17771586236276415,0.18188042396758752,0.18549064396010723,0.1885677049116522,0.19114419146078507,0.19326180369398283,0.19496873162185369,0.19631689758567544,0.19735927708855,0.19814748918963535,0.19872980796789236,0.19914969246805031,0.19944487191487945,0.19964696445771879,0.19978155906868822,0.19986865703542847,0.19992335426636454,0.19995664763494259]
[null,{"$f":"B40","v":"Failure (malop) of NEI/TTS Dir OC Y Relay during a line fault on NH-NEL or NEL-WT or WT-TTS 66kV line"},0.1769486983223047,{"$f":"D40","v":0.18112086246426354},0.1846662907456551,0.18764886851575047,0.19013320669951883,0.19218246722718405,0.19385669912012826,0.19521165231774518,0.196298018308768,0.197161035632196,0.19784039349010252,0.19837036695994129,0.1987801213896668,0.19909413030062034,0.19933265941214576,0.19951227830590634,0.19964637003140429,0.19974561708460908,0.199818449326231,0.19987144536697299]
[null,"Failure (malop for FDR Fault) of No1 22kV Bus OC Protection (R Ph)",0.53989569955489225,{"$f":"D41","v":0.55929930853093446},0.57691813330535568,0.5926824009798185,0.60657121393190438,0.61861129760695754,0.62887329588036001,0.63746587852171821,0.64452811531943266,0.65022071995888209,0.65471685344822761,0.65819318909031421,0.66082187644743384,0.66276390957292097,0.6641642243809478,0.66514864783612293,0.66582262646649215,0.66627149949407516,0.66656197121315397,0.66674438647832568]
[null,"Failure (malop for FDR Fault)) of No1 22kV Bus OC Protection (W Ph)",0.53989569955489225,{"$f":"D42","v":0.55929930853093446},0.57691813330535568,0.5926824009798185,0.60657121393190438,0.61861129760695754,0.62887329588036001,0.63746587852171821,0.64452811531943266,0.65022071995888209,0.65471685344822761,0.65819318909031421,0.66082187644743384,0.66276390957292097,0.6641642243809478,0.66514864783612293,0.66582262646649215,0.66627149949407516,0.66656197121315397,0.66674438647832568]
[null,"Failure (malop for FDR Fault)) of No1 22kV Bus OC Protection (B Ph)",0.53989569955489225,{"$f":"D43","v":0.55929930853093446},0.57691813330535568,0.5926824009798185,0.60657121393190438,0.61861129760695754,0.62887329588036001,0.63746587852171821,0.64452811531943266,0.65022071995888209,0.65471685344822761,0.65819318909031421,0.66082187644743384,0.66276390957292097,0.6641642243809478,0.66514864783612293,0.66582262646649215,0.66627149949407516,0.66656197121315397,0.66674438647832568]
[null,"Failure (malop for FDR Fault)) of No1 22kV Bus Diff Protection ",0.5739179196299885,{"$f":"D44","v":0.5901239089048862},0.60403807631831896,0.61586207963675976,0.62580897650002787,0.6340942443428953,0.64092852820265878,0.64651209156562772,0.65103086047968017,0.65465389105974126,0.65753205383337365,0.65979771228949191,0.66156517381140423,0.66293170483453878,0.66397892455256879,0.66477441913950608,0.66537344815019772,0.66582064405473329,0.66615163297717128,0.66639452850298042]
[null,"Failure (malop for FDR Fault) of No2 22kV Bus OC Protection (R Ph)",0.32377553196695186,{"$f":"D45","v":0.3354118791789712},0.34597789103769455,0.35543172472552831,0.36376084793517505,0.37098128792021445,0.3771354098233044,0.38228838292157014,0.38652360738796565,0.38993746324370737,0.39263379517135089,0.3947185541771,0.39629497837927069,0.39745961593578472,0.39829938493610062,0.39888974382975889,0.39929392891543758,0.39956311813737644,0.39973731407085694,0.39984670853272908]
[null,"Failure (malop for FDR Fault)) of No2 22kV Bus OC Protection (W Ph)",0.32377553196695186,{"$f":"D46","v":0.3354118791789712},0.34597789103769455,0.35543172472552831,0.36376084793517505,0.37098128792021445,0.3771354098233044,0.38228838292157014,0.38652360738796565,0.38993746324370737,0.39263379517135089,0.3947185541771,0.39629497837927069,0.39745961593578472,0.39829938493610062,0.39888974382975889,0.39929392891543758,0.39956311813737644,0.39973731407085694,0.39984670853272908]
[null,"Failure (malop for FDR Fault)) of No2 22kV Bus OC Protection (B Ph)",0.32377553196695186,{"$f":"D47","v":0.3354118791789712},0.34597789103769455,0.35543172472552831,0.36376084793517505,0.37098128792021445,0.3771354098233044,0.38228838292157014,0.38652360738796565,0.38993746324370737,0.39263379517135089,0.3947185541771,0.39629497837927069,0.39745961593578472,0.39829938493610062,0.39888974382975889,0.39929392891543758,0.39956311813737644,0.39973731407085694,0.39984670853272908]
[null,"Failure (malop for FDR Fault)) of No2 22kV Bus Diff Protection ",0.3441786624467697,{"$f":"D48","v":0.3538973966446094},0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0.38771339824025652,0.39042330463549035,0.392596036617536,0.394322071264392,0.39568078698020503,0.39674073391988257,0.39756024277933361,0.39818826060124068,0.39866531882429151,0.39902455661181269,0.39929274006280857,0.39949123416921817,0.39963689865246199]
[null,"Failure (malop for FDR Fault)) of No3 22kV Bus OC Protection",0.5901239089048862,{"$f":"D49","v":0.60403807631831896},0.61586207963675976,0.62580897650002787,0.6340942443428953,0.64092852820265878,0.64651209156562772,0.65103086047968017,0.65465389105974126,0.65753205383337365,0.65979771228949191,0.66156517381140423,0.66293170483453878,0.66397892455256879,0.66477441913950608,0.66537344815019772,0.66582064405473329,0.66615163297717128,0.66639452850298042,0.66657127029885499]
[null,"Failure (malop for FDR Fault)) of No3 22kV Bus Diff Protection ",0.5901239089048862,{"$f":"D50","v":0.60403807631831896},0.61586207963675976,0.62580897650002787,0.6340942443428953,0.64092852820265878,0.64651209156562772,0.65103086047968017,0.65465389105974126,0.65753205383337365,0.65979771228949191,0.66156517381140423,0.66293170483453878,0.66397892455256879,0.66477441913950608,0.66537344815019772,0.66582064405473329,0.66615163297717128,0.66639452850298042,0.66657127029885499]
[null,"Failure of NH02 feeder protection for a feeder fault",0.83244448909884727,{"$f":"D51","v":0.86044665611692417},0.88474349161152344,0.90560431232131766,0.92333145372827552,0.93824434257875233,0.95066603349759415,0.9609123361359202,0.9692834956006412,0.97605826158872577,0.98149009154383993,0.98580517816098001,0.98920196745051259,0.9918518347997064,0.99390060694833393,0.99547065150310166,0.99666329706072876,0.99756139152953172,0.99823185015702132,0.99872808542304536]
[null,"Failure of NH03 feeder protection for a feeder fault",0.3538973966446094,{"$f":"D52","v":0.36224172492852708},0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0.38771339824025652,0.39042330463549035,0.392596036617536,0.394322071264392,0.39568078698020503,0.39674073391988257,0.39756024277933361,0.39818826060124068,0.39866531882429151,0.39902455661181269,0.39929274006280857,0.39949123416921817,0.39963689865246199,0.39974289073394598]
[null,"Failure of NH05 feeder protection for a feeder fault",0.53084609496691404,{"$f":"D53","v":0.54336258739279053},0.55399887223696531,0.5629466055472514,0.57039962009855649,0.57654740168155205,0.58157009736038467,0.58563495695323542,0.58889405492630398,0.59148310689658801,0.59352118047030755,0.59511110087982377,0.59634036416900038,0.59728239090186097,0.59799797823643719,0.59853683491771903,0.59893911009421275,0.5992368512538272,0.59945534797869293,0.59961433610091897]
[null,"Failure of NH08 feeder protection for a feeder fault",0.33297779563953894,{"$f":"D54","v":0.3441786624467697},0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0.38771339824025652,0.39042330463549035,0.392596036617536,0.394322071264392,0.39568078698020503,0.39674073391988257,0.39756024277933361,0.39818826060124068,0.39866531882429151,0.39902455661181269,0.39929274006280857,0.39949123416921817]
[null,"Failure of NH09 feeder protection for a feeder fault",0.33297779563953894,{"$f":"D55","v":0.3441786624467697},0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0.38771339824025652,0.39042330463549035,0.392596036617536,0.394322071264392,0.39568078698020503,0.39674073391988257,0.39756024277933361,0.39818826060124068,0.39866531882429151,0.39902455661181269,0.39929274006280857,0.39949123416921817]
[null,"Failure of NH12 feeder protection for a feeder fault",0.33297779563953894,{"$f":"D56","v":0.3441786624467697},0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0.38771339824025652,0.39042330463549035,0.392596036617536,0.394322071264392,0.39568078698020503,0.39674073391988257,0.39756024277933361,0.39818826060124068,0.39866531882429151,0.39902455661181269,0.39929274006280857,0.39949123416921817]
[null,"Failure of NH13 feeder protection for a feeder fault",0.33297779563953894,{"$f":"D57","v":0.3441786624467697},0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0.38771339824025652,0.39042330463549035,0.392596036617536,0.394322071264392,0.39568078698020503,0.39674073391988257,0.39756024277933361,0.39818826060124068,0.39866531882429151,0.39902455661181269,0.39929274006280857,0.39949123416921817]
[null,"Failure of NH16 feeder protection for a feeder fault",0.53084609496691404,{"$f":"D58","v":0.54336258739279053},0.55399887223696531,0.5629466055472514,0.57039962009855649,0.57654740168155205,0.58157009736038467,0.58563495695323542,0.58889405492630398,0.59148310689658801,0.59352118047030755,0.59511110087982377,0.59634036416900038,0.59728239090186097,0.59799797823643719,0.59853683491771903,0.59893911009421275,0.5992368512538272,0.59945534797869293,0.59961433610091897]
[null,"Failure of NH17 feeder protection for a feeder fault",0.66595559127907789,{"$f":"D59","v":0.6883573248935394},0.70779479328921879,0.72448344985705415,0.73866516298262042,0.75059547406300187,0.76053282679807532,0.76872986890873618,0.77542679648051305,0.78084660927098071,0.78519207323507201,0.78864414252878401,0.79136157396041007,0.79348146783976514,0.79512048555866721,0.79637652120248137,0.79733063764858303,0.79804911322362537,0.79858548012561714,0.79898246833843634]
[null,"Failure of NH20 feeder protection for a feeder fault",0.37927233529713461,{"$f":"D60","v":0.40812131703015087},0.43463880982615838,0.45871320389536552,0.48031125730402247,0.49946669345930833,0.51626799367015452,0.53084609496691404,0.54336258739279053,0.55399887223696531,0.5629466055472514,0.57039962009855649,0.57654740168155205,0.58157009736038467,0.58563495695323542,0.58889405492630398,0.59148310689658801,0.59352118047030755,0.59511110087982377,0.59634036416900038]
[null,"Failure of No1 Cap Bank Prot (Current Balance)",3.2524083699377059E-2,{"$f":"D61","v":3.6012913757796673E-2},3.9659170722418716E-2,4.3438721000498476E-2,4.7323068530568869E-2,5.1279721149473559E-2,5.5272761002988308E-2,5.9263620968235946E-2,6.3212055882855764E-2,6.7077282361517568E-2,7.0819245156963029E-2,7.4399952784643994E-2,7.7784812149843785E-2,8.0943882991737964E-2,8.3852969794742799E-2,8.6494472759423638E-2,8.8857931181382077E-2,9.0940211983793762E-2,9.2745321980053613E-2,9.42838524558261E-2]
[null,"Failure of No1 Cap Bank Prot (OC & EF)",8.3244448909884736E-2,{"$f":"D62","v":8.6044665611692425E-2},8.8474349161152349E-2,9.0560431232131769E-2,9.2333145372827552E-2,9.3824434257875233E-2,9.5066603349759415E-2,9.6091233613592023E-2,9.6928349560064131E-2,9.7605826158872588E-2,9.8149009154384001E-2,9.8580517816098001E-2,9.8920196745051259E-2,9.9185183479970643E-2,9.9390060694833401E-2,9.9547065150310171E-2,9.9666329706072879E-2,9.9756139152953172E-2,9.9823185015702143E-2,9.9872808542304542E-2]
[null,"Failure of No2 Cap Bank Prot (Current Balance)",8.3244448909884736E-2,{"$f":"D63","v":8.6044665611692425E-2},8.8474349161152349E-2,9.0560431232131769E-2,9.2333145372827552E-2,9.3824434257875233E-2,9.5066603349759415E-2,9.6091233613592023E-2,9.6928349560064131E-2,9.7605826158872588E-2,9.8149009154384001E-2,9.8580517816098001E-2,9.8920196745051259E-2,9.9185183479970643E-2,9.9390060694833401E-2,9.9547065150310171E-2,9.9666329706072879E-2,9.9756139152953172E-2,9.9823185015702143E-2,9.9872808542304542E-2]
[null,"Failure of No2 Cap Bank Prot (OC & EF)",8.3244448909884736E-2,{"$f":"D64","v":8.6044665611692425E-2},8.8474349161152349E-2,9.0560431232131769E-2,9.2333145372827552E-2,9.3824434257875233E-2,9.5066603349759415E-2,9.6091233613592023E-2,9.6928349560064131E-2,9.7605826158872588E-2,9.8149009154384001E-2,9.8580517816098001E-2,9.8920196745051259E-2,9.9185183479970643E-2,9.9390060694833401E-2,9.9547065150310171E-2,9.9666329706072879E-2,9.9756139152953172E-2,9.9823185015702143E-2,9.9872808542304542E-2]
[null," Failure of MEF protection for a NH02 feeder fault",3.6914284900690549E-2,{"$f":"D65","v":4.5705088948291658E-2},5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0.15167195955016233,0.17369189443783442,0.19734299468188266,0.22249964367713229,0.24899284145439401,0.27661067682123958,0.30510070552415047,0.33417441211418358,0.3635138196272259,0.39278016756466166,0.42162441273864798,0.44969913186804233]
[null," Failure of MEF protection for a NH03 feeder fault",3.6914284900690549E-2,{"$f":"D66","v":4.5705088948291658E-2},5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0.15167195955016233,0.17369189443783442,0.19734299468188266,0.22249964367713229,0.24899284145439401,0.27661067682123958,0.30510070552415047,0.33417441211418358,0.3635138196272259,0.39278016756466166,0.42162441273864798,0.44969913186804233]
[null," Failure of MEF protection for a NH05 feeder fault",3.6914284900690549E-2,{"$f":"D67","v":4.5705088948291658E-2},5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0.15167195955016233,0.17369189443783442,0.19734299468188266,0.22249964367713229,0.24899284145439401,0.27661067682123958,0.30510070552415047,0.33417441211418358,0.3635138196272259,0.39278016756466166,0.42162441273864798,0.44969913186804233]
[null," Failure of MEF protection for a NH08 feeder fault",2.2137502189319671E-2,{"$f":"D68","v":2.7409348694627678E-2},3.3532208757071129E-2,4.0569044792795772E-2,4.8574902683593282E-2,5.7594201902191292E-2,6.7657891210547702E-2,7.8780569226510805E-2,9.0957696881656558E-2,0.10416305513513309,0.1183466234973809,0.13343306967144364,0.14932104435046117,0.16588346436056348,0.18296893884506776,0.20040444504598717,0.21799929213027039,0.23555032537610893,0.25284822353142306,0.26968463680242416]
[null," Failure of MEF protection for a NH09 feeder fault",2.2137502189319671E-2,{"$f":"D69","v":2.7409348694627678E-2},3.3532208757071129E-2,4.0569044792795772E-2,4.8574902683593282E-2,5.7594201902191292E-2,6.7657891210547702E-2,7.8780569226510805E-2,9.0957696881656558E-2,0.10416305513513309,0.1183466234973809,0.13343306967144364,0.14932104435046117,0.16588346436056348,0.18296893884506776,0.20040444504598717,0.21799929213027039,0.23555032537610893,0.25284822353142306,0.26968463680242416]
[null," Failure of MEF protection for a NH12 feeder fault",2.2137502189319671E-2,{"$f":"D70","v":2.7409348694627678E-2},3.3532208757071129E-2,4.0569044792795772E-2,4.8574902683593282E-2,5.7594201902191292E-2,6.7657891210547702E-2,7.8780569226510805E-2,9.0957696881656558E-2,0.10416305513513309,0.1183466234973809,0.13343306967144364,0.14932104435046117,0.16588346436056348,0.18296893884506776,0.20040444504598717,0.21799929213027039,0.23555032537610893,0.25284822353142306,0.26968463680242416]
[null," Failure of MEF protection for a NH13 feeder fault",2.2137502189319671E-2,{"$f":"D71","v":2.7409348694627678E-2},3.3532208757071129E-2,4.0569044792795772E-2,4.8574902683593282E-2,5.7594201902191292E-2,6.7657891210547702E-2,7.8780569226510805E-2,9.0957696881656558E-2,0.10416305513513309,0.1183466234973809,0.13343306967144364,0.14932104435046117,0.16588346436056348,0.18296893884506776,0.20040444504598717,0.21799929213027039,0.23555032537610893,0.25284822353142306,0.26968463680242416]
[null," Failure of MEF protection for a NH16 feeder fault",3.6914284900690549E-2,{"$f":"D72","v":4.5705088948291658E-2},5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0.15167195955016233,0.17369189443783442,0.19734299468188266,0.22249964367713229,0.24899284145439401,0.27661067682123958,0.30510070552415047,0.33417441211418358,0.3635138196272259,0.39278016756466166,0.42162441273864798,0.44969913186804233]
[null," Failure of MEF protection for a NH17 feeder fault",3.6914284900690549E-2,{"$f":"D73","v":4.5705088948291658E-2},5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0.15167195955016233,0.17369189443783442,0.19734299468188266,0.22249964367713229,0.24899284145439401,0.27661067682123958,0.30510070552415047,0.33417441211418358,0.3635138196272259,0.39278016756466166,0.42162441273864798,0.44969913186804233]
[null," Failure of MEF protection for a NH20 feeder fault",3.6914284900690549E-2,{"$f":"D74","v":4.5705088948291658E-2},5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0.15167195955016233,0.17369189443783442,0.19734299468188266,0.22249964367713229,0.24899284145439401,0.27661067682123958,0.30510070552415047,0.33417441211418358,0.3635138196272259,0.39278016756466166,0.42162441273864798,0.44969913186804233]
[null," Failure (malop) of BUEF protection (No1 Stage 2)",0.55524047422893119,{"$f":"D75","v":0.5739179196299885},0.5901239089048862,0.60403807631831896,0.61586207963675976,0.62580897650002787,0.6340942443428953,0.64092852820265878,0.64651209156562772,0.65103086047968017,0.65465389105974126,0.65753205383337365,0.65979771228949191,0.66156517381140423,0.66293170483453878,0.66397892455256879,0.66477441913950608,0.66537344815019772,0.66582064405473329,0.66615163297717128]
[null," Failure (malop) of BUEF protection (No2 Stage 2)",0.33297779563953894,{"$f":"D76","v":0.3441786624467697},0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0.38771339824025652,0.39042330463549035,0.392596036617536,0.394322071264392,0.39568078698020503,0.39674073391988257,0.39756024277933361,0.39818826060124068,0.39866531882429151,0.39902455661181269,0.39929274006280857,0.39949123416921817]
[null," Failure (malop) of BUEF protection (No3 Stage 2)",0.55524047422893119,{"$f":"D77","v":0.5739179196299885},0.5901239089048862,0.60403807631831896,0.61586207963675976,0.62580897650002787,0.6340942443428953,0.64092852820265878,0.64651209156562772,0.65103086047968017,0.65465389105974126,0.65753205383337365,0.65979771228949191,0.66156517381140423,0.66293170483453878,0.66397892455256879,0.66477441913950608,0.66537344815019772,0.66582064405473329,0.66615163297717128]
[null," Failure (malop) of BUEF protection (No1 Stage 3 & No2 Stage 3 & No3 Stage 3)",0.32303819480229623,{"$f":"D78","v":0.35674663102158749},0.38782888946215582,0.41591393615386935,0.44081962196884678,0.46252572244213541,0.4811405481410953,0.49686606194220218,0.50996512929358362,0.52073318175898009,0.52947539845800817,0.53648960580728566,0.54205448407526202,0.54642231907741612,0.54981539296238513,0.55242510768656383,0.554413022683649,0.55591312029146189,0.55703475744269004,0.55786590020646709]
[null,"Failure (malop) 1-2 66KV BUS TIE CB FAIL RELAY during a 66kV line fault",0.16648889781976947,{"$f":"D79","v":0.17208933122338485},0.1769486983223047,0.18112086246426354,0.1846662907456551,0.18764886851575047,0.19013320669951883,0.19218246722718405,0.19385669912012826,0.19521165231774518,0.196298018308768,0.197161035632196,0.19784039349010252,0.19837036695994129,0.1987801213896668,0.19909413030062034,0.19933265941214576,0.19951227830590634,0.19964637003140429,0.19974561708460908]
[null,"Failure (malop) 2-3 66KV BUS TIE CB FAIL RELAY during a 66kV line fault",0.16648889781976947,{"$f":"D80","v":0.17208933122338485},0.1769486983223047,0.18112086246426354,0.1846662907456551,0.18764886851575047,0.19013320669951883,0.19218246722718405,0.19385669912012826,0.19521165231774518,0.196298018308768,0.197161035632196,0.19784039349010252,0.19837036695994129,0.1987801213896668,0.19909413030062034,0.19933265941214576,0.19951227830590634,0.19964637003140429,0.19974561708460908]
[null,"Failure (malop) 1-2 22KV BUS TIE CB FAIL RELAY",0.46616891389535453,{"$f":"D81","v":0.48185012742547756},0.49545635530245319,0.50713841489993794,0.51706561408783436,0.52541683184410137,0.53237297875865275,0.5381109082361154,0.54279875753635909,0.54659262648968654,0.54963445126455046,0.55205089977014887,0.55395310177228707,0.55543702748783563,0.55658433989106704,0.55746356484173698,0.55813144635400813,0.55863437925653781,0.55900983608793198,0.5592877278369055]
[null,"Failure (malop) 2-3 22KV BUS TIE CB FAIL RELAY",0.46616891389535453,{"$f":"D82","v":0.48185012742547756},0.49545635530245319,0.50713841489993794,0.51706561408783436,0.52541683184410137,0.53237297875865275,0.5381109082361154,0.54279875753635909,0.54659262648968654,0.54963445126455046,0.55205089977014887,0.55395310177228707,0.55543702748783563,0.55658433989106704,0.55746356484173698,0.55813144635400813,0.55863437925653781,0.55900983608793198,0.5592877278369055]
[null,"Failure (malop) No1 TRANSFORMER 22KV CB FAIL RELAY",0.46616891389535453,{"$f":"D83","v":0.48185012742547756},0.49545635530245319,0.50713841489993794,0.51706561408783436,0.52541683184410137,0.53237297875865275,0.5381109082361154,0.54279875753635909,0.54659262648968654,0.54963445126455046,0.55205089977014887,0.55395310177228707,0.55543702748783563,0.55658433989106704,0.55746356484173698,0.55813144635400813,0.55863437925653781,0.55900983608793198,0.5592877278369055]
[null,"Failure (malop) No2 TRANSFORMER 22KV CB FAIL RELAY",0.46616891389535453,{"$f":"D84","v":0.48185012742547756},0.49545635530245319,0.50713841489993794,0.51706561408783436,0.52541683184410137,0.53237297875865275,0.5381109082361154,0.54279875753635909,0.54659262648968654,0.54963445126455046,0.55205089977014887,0.55395310177228707,0.55543702748783563,0.55658433989106704,0.55746356484173698,0.55813144635400813,0.55863437925653781,0.55900983608793198,0.5592877278369055]
[null,"Failure (malop) No3 TRANSFORMER 22KV CB FAIL RELAY",0.46616891389535453,{"$f":"D85","v":0.48185012742547756},0.49545635530245319,0.50713841489993794,0.51706561408783436,0.52541683184410137,0.53237297875865275,0.5381109082361154,0.54279875753635909,0.54659262648968654,0.54963445126455046,0.55205089977014887,0.55395310177228707,0.55543702748783563,0.55658433989106704,0.55746356484173698,0.55813144635400813,0.55863437925653781,0.55900983608793198,0.5592877278369055]
[]
[null,{"$f":"\"Option 3 - \"&'I1 General Inputs'!E16","v":"Option 3 - Redevelop the zone substation"}]
[null,"Note: PoF assumes that after the completion of the replacement PoF is zero, ie, from 2033 onwards"]
[null,"Failure mode",2025,2026,{"$f":"D140+1","v":2027},{"$f":"E140+1","v":2028},2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044]
[null,{"$f":"B90","v":"Failure (malop) of NEI/TTS PW Relay during a line fault on NH-NEL or NEL-WT or WT-TTS 66kV line"},{"$f":"C39","v":0.1677059395894856},{"$f":"D39","v":0.17298894551884728},0.17771586236276415,0.18188042396758752,0.18549064396010723,0.1885677049116522,{"$f":"I39","v":0.19114419146078507},0.19326180369398283,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B91","v":"Failure (malop) of NEI/TTS Dir OC Y Relay during a line fault on NH-NEL or NEL-WT or WT-TTS 66kV line"},{"$f":"C40","v":0.1769486983223047},0.18112086246426354,0.1846662907456551,0.18764886851575047,0.19013320669951883,0.19218246722718405,0.19385669912012826,0.19521165231774518,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop for FDR Fault) of No1 22kV Bus OC Protection (R Ph)",0.53989569955489225,0.55929930853093446,0.57691813330535568,0.5926824009798185,0.60657121393190438,0.61861129760695754,0.62887329588036001,0.63746587852171821,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop for FDR Fault)) of No1 22kV Bus OC Protection (W Ph)",0.53989569955489225,0.55929930853093446,0.57691813330535568,0.5926824009798185,0.60657121393190438,0.61861129760695754,0.62887329588036001,0.63746587852171821,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop for FDR Fault)) of No1 22kV Bus OC Protection (B Ph)",0.53989569955489225,0.55929930853093446,0.57691813330535568,0.5926824009798185,0.60657121393190438,0.61861129760695754,0.62887329588036001,0.63746587852171821,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop for FDR Fault)) of No1 22kV Bus Diff Protection ",0.5739179196299885,0.5901239089048862,0.60403807631831896,0.61586207963675976,0.62580897650002787,0.6340942443428953,0.64092852820265878,0.64651209156562772,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop for FDR Fault) of No2 22kV Bus OC Protection (R Ph)",0.32377553196695186,0.3354118791789712,0.34597789103769455,0.35543172472552831,0.36376084793517505,0.37098128792021445,0.3771354098233044,0.38228838292157014,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop for FDR Fault)) of No2 22kV Bus OC Protection (W Ph)",0.32377553196695186,0.3354118791789712,0.34597789103769455,0.35543172472552831,0.36376084793517505,0.37098128792021445,0.3771354098233044,0.38228838292157014,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop for FDR Fault)) of No2 22kV Bus OC Protection (B Ph)",0.32377553196695186,0.3354118791789712,0.34597789103769455,0.35543172472552831,0.36376084793517505,0.37098128792021445,0.3771354098233044,0.38228838292157014,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop for FDR Fault)) of No2 22kV Bus Diff Protection ",0.3441786624467697,0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0.38771339824025652,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop for FDR Fault)) of No3 22kV Bus OC Protection",0.5901239089048862,0.60403807631831896,0.61586207963675976,0.62580897650002787,0.6340942443428953,0.64092852820265878,0.64651209156562772,0.65103086047968017,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop for FDR Fault)) of No3 22kV Bus Diff Protection ",0.5901239089048862,0.60403807631831896,0.61586207963675976,0.62580897650002787,0.6340942443428953,0.64092852820265878,0.64651209156562772,0.65103086047968017,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure of NH02 feeder protection for a feeder fault",0.83244448909884727,0.86044665611692417,0.88474349161152344,0.90560431232131766,0.92333145372827552,0.93824434257875233,0.95066603349759415,0.9609123361359202,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure of NH03 feeder protection for a feeder fault",0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0.38771339824025652,0.39042330463549035,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure of NH05 feeder protection for a feeder fault",0.53084609496691404,0.54336258739279053,0.55399887223696531,0.5629466055472514,0.57039962009855649,0.57654740168155205,0.58157009736038467,0.58563495695323542,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure of NH08 feeder protection for a feeder fault",0.33297779563953894,0.3441786624467697,0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure of NH09 feeder protection for a feeder fault",0.33297779563953894,0.3441786624467697,0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure of NH12 feeder protection for a feeder fault",0.33297779563953894,0.3441786624467697,0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure of NH13 feeder protection for a feeder fault",0.33297779563953894,0.3441786624467697,0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure of NH16 feeder protection for a feeder fault",0.53084609496691404,0.54336258739279053,0.55399887223696531,0.5629466055472514,0.57039962009855649,0.57654740168155205,0.58157009736038467,0.58563495695323542,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure of NH17 feeder protection for a feeder fault",0.66595559127907789,0.6883573248935394,0.70779479328921879,0.72448344985705415,0.73866516298262042,0.75059547406300187,0.76053282679807532,0.76872986890873618,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure of NH20 feeder protection for a feeder fault",0.37927233529713461,0.40812131703015087,0.43463880982615838,0.45871320389536552,0.48031125730402247,0.49946669345930833,0.51626799367015452,0.53084609496691404,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure of No1 Cap Bank Prot (Current Balance)",3.2524083699377059E-2,3.6012913757796673E-2,3.9659170722418716E-2,4.3438721000498476E-2,4.7323068530568869E-2,5.1279721149473559E-2,5.5272761002988308E-2,5.9263620968235946E-2,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure of No1 Cap Bank Prot (OC & EF)",8.3244448909884736E-2,8.6044665611692425E-2,8.8474349161152349E-2,9.0560431232131769E-2,9.2333145372827552E-2,9.3824434257875233E-2,9.5066603349759415E-2,9.6091233613592023E-2,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure of No2 Cap Bank Prot (Current Balance)",8.3244448909884736E-2,8.6044665611692425E-2,8.8474349161152349E-2,9.0560431232131769E-2,9.2333145372827552E-2,9.3824434257875233E-2,9.5066603349759415E-2,9.6091233613592023E-2,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure of No2 Cap Bank Prot (OC & EF)",8.3244448909884736E-2,8.6044665611692425E-2,8.8474349161152349E-2,9.0560431232131769E-2,9.2333145372827552E-2,9.3824434257875233E-2,9.5066603349759415E-2,9.6091233613592023E-2,0,0,0,0,0,0,0,0,0,0,0,0]
[null," Failure of MEF protection for a NH02 feeder fault",3.6914284900690549E-2,4.5705088948291658E-2,5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0,0,0,0,0,0,0,0,0,0,0,0]
[null," Failure of MEF protection for a NH03 feeder fault",3.6914284900690549E-2,4.5705088948291658E-2,5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0,0,0,0,0,0,0,0,0,0,0,0]
[null," Failure of MEF protection for a NH05 feeder fault",3.6914284900690549E-2,4.5705088948291658E-2,5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0,0,0,0,0,0,0,0,0,0,0,0]
[null," Failure of MEF protection for a NH08 feeder fault",2.2137502189319671E-2,2.7409348694627678E-2,3.3532208757071129E-2,4.0569044792795772E-2,4.8574902683593282E-2,5.7594201902191292E-2,6.7657891210547702E-2,7.8780569226510805E-2,0,0,0,0,0,0,0,0,0,0,0,0]
[null," Failure of MEF protection for a NH09 feeder fault",2.2137502189319671E-2,2.7409348694627678E-2,3.3532208757071129E-2,4.0569044792795772E-2,4.8574902683593282E-2,5.7594201902191292E-2,6.7657891210547702E-2,{"$f":"J69","v":7.8780569226510805E-2},0,0,0,0,0,0,0,0,0,0,0,0]
[null," Failure of MEF protection for a NH12 feeder fault",2.2137502189319671E-2,2.7409348694627678E-2,3.3532208757071129E-2,4.0569044792795772E-2,4.8574902683593282E-2,5.7594201902191292E-2,6.7657891210547702E-2,7.8780569226510805E-2,0,0,0,0,0,0,0,0,0,0,0,0]
[null," Failure of MEF protection for a NH13 feeder fault",2.2137502189319671E-2,2.7409348694627678E-2,3.3532208757071129E-2,4.0569044792795772E-2,4.8574902683593282E-2,5.7594201902191292E-2,6.7657891210547702E-2,7.8780569226510805E-2,0,0,0,0,0,0,0,0,0,0,0,0]
[null," Failure of MEF protection for a NH16 feeder fault",3.6914284900690549E-2,4.5705088948291658E-2,5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0,0,0,0,0,0,0,0,0,0,0,0]
[null," Failure of MEF protection for a NH17 feeder fault",3.6914284900690549E-2,4.5705088948291658E-2,5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0,0,0,0,0,0,0,0,0,0,0,0]
[null," Failure of MEF protection for a NH20 feeder fault",3.6914284900690549E-2,4.5705088948291658E-2,5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0,0,0,0,0,0,0,0,0,0,0,0]
[null," Failure (malop) of BUEF protection (No1 Stage 2)",0.55524047422893119,0.5739179196299885,0.5901239089048862,0.60403807631831896,0.61586207963675976,0.62580897650002787,0.6340942443428953,0.64092852820265878,0,0,0,0,0,0,0,0,0,0,0,0]
[null," Failure (malop) of BUEF protection (No2 Stage 2)",0.33297779563953894,0.3441786624467697,0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0,0,0,0,0,0,0,0,0,0,0,0]
[null," Failure (malop) of BUEF protection (No3 Stage 2)",0.55524047422893119,0.5739179196299885,0.5901239089048862,0.60403807631831896,0.61586207963675976,0.62580897650002787,0.6340942443428953,0.64092852820265878,0,0,0,0,0,0,0,0,0,0,0,0]
[null," Failure (malop) of BUEF protection (No1 Stage 3 & No2 Stage 3 & No3 Stage 3)",0.32303819480229623,0.35674663102158749,0.38782888946215582,0.41591393615386935,0.44081962196884678,0.46252572244213541,0.4811405481410953,0.49686606194220218,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop) 1-2 66KV BUS TIE CB FAIL RELAY during a 66kV line fault",0.16648889781976947,0.17208933122338485,0.1769486983223047,0.18112086246426354,0.1846662907456551,0.18764886851575047,0.19013320669951883,0.19218246722718405,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop) 2-3 66KV BUS TIE CB FAIL RELAY during a 66kV line fault",0.16648889781976947,0.17208933122338485,0.1769486983223047,0.18112086246426354,0.1846662907456551,0.18764886851575047,0.19013320669951883,0.19218246722718405,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop) 1-2 22KV BUS TIE CB FAIL RELAY",0.46616891389535453,0.48185012742547756,0.49545635530245319,0.50713841489993794,0.51706561408783436,0.52541683184410137,0.53237297875865275,0.5381109082361154,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop) 2-3 22KV BUS TIE CB FAIL RELAY",0.46616891389535453,0.48185012742547756,0.49545635530245319,0.50713841489993794,0.51706561408783436,0.52541683184410137,0.53237297875865275,0.5381109082361154,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop) No1 TRANSFORMER 22KV CB FAIL RELAY",0.46616891389535453,0.48185012742547756,0.49545635530245319,0.50713841489993794,0.51706561408783436,0.52541683184410137,0.53237297875865275,0.5381109082361154,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop) No2 TRANSFORMER 22KV CB FAIL RELAY",0.46616891389535453,0.48185012742547756,0.49545635530245319,0.50713841489993794,0.51706561408783436,0.52541683184410137,0.53237297875865275,0.5381109082361154,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop) No3 TRANSFORMER 22KV CB FAIL RELAY",0.46616891389535453,{"$f":"D85","v":0.48185012742547756},0.49545635530245319,0.50713841489993794,0.51706561408783436,0.52541683184410137,0.53237297875865275,0.5381109082361154,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Option 4 - \"&'I1 General Inputs'!E17","v":"Option 4 - Staged replacement of assets"}]
[null,"Note: PoF assumes that relays are not replaced until second stage of redevelopment and so have zero PoF from 2036 onwards"]
[null,"Failure mode",2025,2026,{"$f":"D191+1","v":2027},{"$f":"E191+1","v":2028},2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044]
[null,{"$f":"B141","v":"Failure (malop) of NEI/TTS PW Relay during a line fault on NH-NEL or NEL-WT or WT-TTS 66kV line"},{"$f":"C39","v":0.1677059395894856},{"$f":"D39","v":0.17298894551884728},0.17771586236276415,0.18188042396758752,0.18549064396010723,0.1885677049116522,0.19114419146078507,0.19326180369398283,0.19496873162185369,0.19631689758567544,0.19735927708855,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B142","v":"Failure (malop) of NEI/TTS Dir OC Y Relay during a line fault on NH-NEL or NEL-WT or WT-TTS 66kV line"},{"$f":"C40","v":0.1769486983223047},0.18112086246426354,0.1846662907456551,0.18764886851575047,0.19013320669951883,0.19218246722718405,0.19385669912012826,0.19521165231774518,0.196298018308768,0.197161035632196,0.19784039349010252,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop for FDR Fault) of No1 22kV Bus OC Protection (R Ph)",0.53989569955489225,0.55929930853093446,0.57691813330535568,0.5926824009798185,0.60657121393190438,0.61861129760695754,0.62887329588036001,0.63746587852171821,0.64452811531943266,0.65022071995888209,0.65471685344822761,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop for FDR Fault)) of No1 22kV Bus OC Protection (W Ph)",0.53989569955489225,0.55929930853093446,0.57691813330535568,0.5926824009798185,0.60657121393190438,0.61861129760695754,0.62887329588036001,0.63746587852171821,0.64452811531943266,0.65022071995888209,0.65471685344822761,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop for FDR Fault)) of No1 22kV Bus OC Protection (B Ph)",0.53989569955489225,0.55929930853093446,0.57691813330535568,0.5926824009798185,0.60657121393190438,0.61861129760695754,0.62887329588036001,0.63746587852171821,0.64452811531943266,0.65022071995888209,0.65471685344822761,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop for FDR Fault)) of No1 22kV Bus Diff Protection ",0.5739179196299885,0.5901239089048862,0.60403807631831896,0.61586207963675976,0.62580897650002787,0.6340942443428953,0.64092852820265878,0.64651209156562772,0.65103086047968017,0.65465389105974126,0.65753205383337365,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop for FDR Fault) of No2 22kV Bus OC Protection (R Ph)",0.32377553196695186,0.3354118791789712,0.34597789103769455,0.35543172472552831,0.36376084793517505,0.37098128792021445,0.3771354098233044,0.38228838292157014,0.38652360738796565,0.38993746324370737,0.39263379517135089,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop for FDR Fault)) of No2 22kV Bus OC Protection (W Ph)",0.32377553196695186,0.3354118791789712,0.34597789103769455,0.35543172472552831,0.36376084793517505,0.37098128792021445,0.3771354098233044,0.38228838292157014,0.38652360738796565,0.38993746324370737,0.39263379517135089,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop for FDR Fault)) of No2 22kV Bus OC Protection (B Ph)",0.32377553196695186,0.3354118791789712,0.34597789103769455,0.35543172472552831,0.36376084793517505,0.37098128792021445,0.3771354098233044,0.38228838292157014,0.38652360738796565,0.38993746324370737,0.39263379517135089,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop for FDR Fault)) of No2 22kV Bus Diff Protection ",0.3441786624467697,0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0.38771339824025652,0.39042330463549035,0.392596036617536,0.394322071264392,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop for FDR Fault)) of No3 22kV Bus OC Protection",0.5901239089048862,0.60403807631831896,0.61586207963675976,0.62580897650002787,0.6340942443428953,0.64092852820265878,0.64651209156562772,0.65103086047968017,0.65465389105974126,0.65753205383337365,0.65979771228949191,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop for FDR Fault)) of No3 22kV Bus Diff Protection ",0.5901239089048862,0.60403807631831896,0.61586207963675976,0.62580897650002787,0.6340942443428953,0.64092852820265878,0.64651209156562772,0.65103086047968017,0.65465389105974126,0.65753205383337365,0.65979771228949191,0,0,0,0,0,0,0,0,0]
[null,"Failure of NH02 feeder protection for a feeder fault",0.83244448909884727,0.86044665611692417,0.88474349161152344,0.90560431232131766,0.92333145372827552,0.93824434257875233,0.95066603349759415,0.9609123361359202,0.9692834956006412,0.97605826158872577,0.98149009154383993,0,0,0,0,0,0,0,0,0]
[null,"Failure of NH03 feeder protection for a feeder fault",0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0.38771339824025652,0.39042330463549035,0.392596036617536,0.394322071264392,0.39568078698020503,0,0,0,0,0,0,0,0,0]
[null,"Failure of NH05 feeder protection for a feeder fault",0.53084609496691404,0.54336258739279053,0.55399887223696531,0.5629466055472514,0.57039962009855649,0.57654740168155205,0.58157009736038467,0.58563495695323542,0.58889405492630398,0.59148310689658801,0.59352118047030755,0,0,0,0,0,0,0,0,0]
[null,"Failure of NH08 feeder protection for a feeder fault",0.33297779563953894,0.3441786624467697,0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0.38771339824025652,0.39042330463549035,0.392596036617536,0,0,0,0,0,0,0,0,0]
[null,"Failure of NH09 feeder protection for a feeder fault",0.33297779563953894,0.3441786624467697,0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0.38771339824025652,0.39042330463549035,0.392596036617536,0,0,0,0,0,0,0,0,0]
[null,"Failure of NH12 feeder protection for a feeder fault",0.33297779563953894,0.3441786624467697,0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0.38771339824025652,0.39042330463549035,0.392596036617536,0,0,0,0,0,0,0,0,0]
[null,"Failure of NH13 feeder protection for a feeder fault",0.33297779563953894,0.3441786624467697,0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0.38771339824025652,0.39042330463549035,0.392596036617536,0,0,0,0,0,0,0,0,0]
[null,"Failure of NH16 feeder protection for a feeder fault",0.53084609496691404,0.54336258739279053,0.55399887223696531,0.5629466055472514,0.57039962009855649,0.57654740168155205,0.58157009736038467,0.58563495695323542,0.58889405492630398,0.59148310689658801,0.59352118047030755,0,0,0,0,0,0,0,0,0]
[null,"Failure of NH17 feeder protection for a feeder fault",0.66595559127907789,0.6883573248935394,0.70779479328921879,0.72448344985705415,0.73866516298262042,0.75059547406300187,0.76053282679807532,0.76872986890873618,0.77542679648051305,0.78084660927098071,0.78519207323507201,0,0,0,0,0,0,0,0,0]
[null,"Failure of NH20 feeder protection for a feeder fault",0.37927233529713461,0.40812131703015087,0.43463880982615838,0.45871320389536552,0.48031125730402247,0.49946669345930833,0.51626799367015452,0.53084609496691404,0.54336258739279053,0.55399887223696531,{"$f":"M60","v":0.5629466055472514},0,0,0,0,0,0,0,0,0]
[null,"Failure of No1 Cap Bank Prot (Current Balance)",3.2524083699377059E-2,3.6012913757796673E-2,3.9659170722418716E-2,4.3438721000498476E-2,4.7323068530568869E-2,5.1279721149473559E-2,5.5272761002988308E-2,5.9263620968235946E-2,6.3212055882855764E-2,6.7077282361517568E-2,7.0819245156963029E-2,0,0,0,0,0,0,0,0,0]
[null,"Failure of No1 Cap Bank Prot (OC & EF)",8.3244448909884736E-2,8.6044665611692425E-2,8.8474349161152349E-2,9.0560431232131769E-2,9.2333145372827552E-2,9.3824434257875233E-2,9.5066603349759415E-2,9.6091233613592023E-2,9.6928349560064131E-2,9.7605826158872588E-2,9.8149009154384001E-2,0,0,0,0,0,0,0,0,0]
[null,"Failure of No2 Cap Bank Prot (Current Balance)",8.3244448909884736E-2,8.6044665611692425E-2,8.8474349161152349E-2,9.0560431232131769E-2,9.2333145372827552E-2,9.3824434257875233E-2,9.5066603349759415E-2,9.6091233613592023E-2,9.6928349560064131E-2,9.7605826158872588E-2,9.8149009154384001E-2,0,0,0,0,0,0,0,0,0]
[null,"Failure of No2 Cap Bank Prot (OC & EF)",8.3244448909884736E-2,8.6044665611692425E-2,8.8474349161152349E-2,9.0560431232131769E-2,9.2333145372827552E-2,9.3824434257875233E-2,9.5066603349759415E-2,9.6091233613592023E-2,9.6928349560064131E-2,9.7605826158872588E-2,9.8149009154384001E-2,0,0,0,0,0,0,0,0,0]
[null," Failure of MEF protection for a NH02 feeder fault",3.6914284900690549E-2,4.5705088948291658E-2,5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0.15167195955016233,0.17369189443783442,0.19734299468188266,0,0,0,0,0,0,0,0,0]
[null," Failure of MEF protection for a NH03 feeder fault",3.6914284900690549E-2,4.5705088948291658E-2,5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0.15167195955016233,0.17369189443783442,0.19734299468188266,0,0,0,0,0,0,0,0,0]
[null," Failure of MEF protection for a NH05 feeder fault",3.6914284900690549E-2,4.5705088948291658E-2,5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0.15167195955016233,0.17369189443783442,0.19734299468188266,0,0,0,0,0,0,0,0,0]
[null," Failure of MEF protection for a NH08 feeder fault",2.2137502189319671E-2,2.7409348694627678E-2,3.3532208757071129E-2,4.0569044792795772E-2,4.8574902683593282E-2,5.7594201902191292E-2,6.7657891210547702E-2,7.8780569226510805E-2,9.0957696881656558E-2,0.10416305513513309,0.1183466234973809,0,0,0,0,0,0,0,0,0]
[null," Failure of MEF protection for a NH09 feeder fault",2.2137502189319671E-2,2.7409348694627678E-2,3.3532208757071129E-2,4.0569044792795772E-2,4.8574902683593282E-2,5.7594201902191292E-2,6.7657891210547702E-2,7.8780569226510805E-2,9.0957696881656558E-2,0.10416305513513309,0.1183466234973809,0,0,0,0,0,0,0,0,0]
[null," Failure of MEF protection for a NH12 feeder fault",2.2137502189319671E-2,2.7409348694627678E-2,3.3532208757071129E-2,4.0569044792795772E-2,4.8574902683593282E-2,5.7594201902191292E-2,6.7657891210547702E-2,7.8780569226510805E-2,9.0957696881656558E-2,0.10416305513513309,0.1183466234973809,0,0,0,0,0,0,0,0,0]
[null," Failure of MEF protection for a NH13 feeder fault",2.2137502189319671E-2,2.7409348694627678E-2,3.3532208757071129E-2,4.0569044792795772E-2,4.8574902683593282E-2,5.7594201902191292E-2,6.7657891210547702E-2,7.8780569226510805E-2,9.0957696881656558E-2,0.10416305513513309,0.1183466234973809,0,0,0,0,0,0,0,0,0]
[null," Failure of MEF protection for a NH16 feeder fault",3.6914284900690549E-2,4.5705088948291658E-2,5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0.15167195955016233,0.17369189443783442,0.19734299468188266,0,0,0,0,0,0,0,0,0]
[null," Failure of MEF protection for a NH17 feeder fault",3.6914284900690549E-2,4.5705088948291658E-2,5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0.15167195955016233,0.17369189443783442,0.19734299468188266,0,0,0,0,0,0,0,0,0]
[null," Failure of MEF protection for a NH20 feeder fault",3.6914284900690549E-2,4.5705088948291658E-2,5.5914958102416104E-2,6.7648882191986948E-2,8.0998650224891805E-2,9.6038331671903981E-2,0.1128195335935883,0.13136659918520677,0.15167195955016233,0.17369189443783442,0.19734299468188266,0,0,0,0,0,0,0,0,0]
[null," Failure (malop) of BUEF protection (No1 Stage 2)",0.55524047422893119,0.5739179196299885,0.5901239089048862,0.60403807631831896,0.61586207963675976,0.62580897650002787,0.6340942443428953,0.64092852820265878,0.64651209156562772,0.65103086047968017,0.65465389105974126,0,0,0,0,0,0,0,0,0]
[null," Failure (malop) of BUEF protection (No2 Stage 2)",0.33297779563953894,{"$f":"D76","v":0.3441786624467697},0.3538973966446094,0.36224172492852708,0.36933258149131021,0.37529773703150093,0.38026641339903766,0.38436493445436809,0.38771339824025652,0.39042330463549035,0.392596036617536,0,0,0,0,0,0,0,0,0]
[null," Failure (malop) of BUEF protection (No3 Stage 2)",0.55524047422893119,0.5739179196299885,0.5901239089048862,0.60403807631831896,0.61586207963675976,0.62580897650002787,0.6340942443428953,0.64092852820265878,0.64651209156562772,0.65103086047968017,0.65465389105974126,0,0,0,0,0,0,0,0,0]
[null," Failure (malop) of BUEF protection (No1 Stage 3 & No2 Stage 3 & No3 Stage 3)",0.32303819480229623,0.35674663102158749,0.38782888946215582,0.41591393615386935,0.44081962196884678,0.46252572244213541,0.4811405481410953,0.49686606194220218,0.50996512929358362,0.52073318175898009,0.52947539845800817,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop) 1-2 66KV BUS TIE CB FAIL RELAY during a 66kV line fault",0.16648889781976947,0.17208933122338485,0.1769486983223047,0.18112086246426354,0.1846662907456551,0.18764886851575047,0.19013320669951883,0.19218246722718405,0.19385669912012826,0.19521165231774518,0.196298018308768,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop) 2-3 66KV BUS TIE CB FAIL RELAY during a 66kV line fault",0.16648889781976947,0.17208933122338485,0.1769486983223047,0.18112086246426354,0.1846662907456551,0.18764886851575047,0.19013320669951883,0.19218246722718405,0.19385669912012826,0.19521165231774518,0.196298018308768,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop) 1-2 22KV BUS TIE CB FAIL RELAY",0.46616891389535453,0.48185012742547756,0.49545635530245319,0.50713841489993794,0.51706561408783436,0.52541683184410137,0.53237297875865275,0.5381109082361154,0.54279875753635909,0.54659262648968654,0.54963445126455046,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop) 2-3 22KV BUS TIE CB FAIL RELAY",0.46616891389535453,0.48185012742547756,0.49545635530245319,0.50713841489993794,0.51706561408783436,0.52541683184410137,0.53237297875865275,0.5381109082361154,0.54279875753635909,0.54659262648968654,0.54963445126455046,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop) No1 TRANSFORMER 22KV CB FAIL RELAY",0.46616891389535453,0.48185012742547756,0.49545635530245319,0.50713841489993794,0.51706561408783436,0.52541683184410137,0.53237297875865275,0.5381109082361154,0.54279875753635909,0.54659262648968654,0.54963445126455046,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop) No2 TRANSFORMER 22KV CB FAIL RELAY",0.46616891389535453,0.48185012742547756,0.49545635530245319,0.50713841489993794,0.51706561408783436,0.52541683184410137,0.53237297875865275,0.5381109082361154,0.54279875753635909,0.54659262648968654,0.54963445126455046,0,0,0,0,0,0,0,0,0]
[null,"Failure (malop) No3 TRANSFORMER 22KV CB FAIL RELAY",0.46616891389535453,0.48185012742547756,0.49545635530245319,0.50713841489993794,0.51706561408783436,0.52541683184410137,0.53237297875865275,0.5381109082361154,0.54279875753635909,0.54659262648968654,0.54963445126455046,0,0,0,0,0,0,0,0,0]